-
Annual Statements
-
»
Companies
-
»
RITE AID CORP
-
»
Quarter Report: 2010 November (Form 10-Q)
RITE AID CORP - Quarter Report: 2010 November (Form 10-Q)
Use these links to rapidly review the document
RITE AID CORPORATION TABLE OF CONTENTS
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 27, 2010 |
OR |
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to |
Commission File Number: 1-5742
RITE AID CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization) |
|
23-1614034
(I.R.S. Employer
Identification No.) |
30 Hunter Lane,
Camp Hill, Pennsylvania
(Address of principal executive offices) |
|
17011
(Zip Code) |
Registrant's
telephone number, including area code: (717) 761-2633.
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last Report):
Not Applicable
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing requirements for the past
90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to
be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the Registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer ý |
|
Accelerated filer o |
|
Non-accelerated filer o (Do not check if a
smaller reporting company) |
|
Smaller reporting company o |
Indicate
by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange
act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
The
registrant had 890,242,572 shares of its $1.00 par value common stock outstanding as of December 27, 2010.
Table of Contents
RITE AID CORPORATION
TABLE OF CONTENTS
1
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report, as well as our other public filings or public statements, includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by terms and phrases such as "anticipate," "believe," "intend," "estimate," "expect," "continue,"
"should," "could," "may," "plan," "project," "predict," "will" and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.
Factors
that could cause actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited
to:
-
- our high level of indebtedness;
-
- our ability to make interest and principal payments on our debt and satisfy the other covenants contained in our senior
secured credit facility and other debt agreements;
-
- general economic conditions (including the impact of continued high unemployment and changing consumer shopping behavior),
inflation and interest rate movements;
-
- our ability to improve the operating performance of our stores in accordance with our long term strategy;
-
- our ability to realize same store sales growth;
-
- our ability to hire and retain qualified personnel;
-
- the efforts of private and public third party payors to reduce prescription drug reimbursement and encourage mail order;
-
- competitive pricing pressures, including aggressive promotional activity from our competitors;
-
- decisions to close additional stores and distribution centers, which could result in further charges to our operating
statement;
-
- our ability to manage expenses;
-
- our ability to realize the benefits from actions to further reduce costs and investment in working capital;
-
- continued consolidation of the drugstore and the pharmacy benefit management industries;
-
- changes in state or federal legislation or regulations and the impact of healthcare reform;
-
- the outcome of lawsuits and governmental investigations;
-
- our ability to maintain the listing of our common stock on the New York Stock Exchange, and the resulting impact on our
indebtedness, results of operations and financial condition;
-
- the timing and effects of our proposed reverse stock split; and
-
- other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission ("the
SEC").
We
undertake no obligation to update or revise the forward-looking statements included in this report, whether as a result of new information, future events or otherwise, after the date
of this report. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that could cause or
contribute to such differences are discussed in the section entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included herein and
included in our Annual Report on Form 10-K for the fiscal year ended February 27, 2010 (the "Fiscal 2010 10-K"),
2
Table of Contents
which
we filed with the SEC on April 28, 2010, our Quarterly Report on Form 10-Q for the thirteen weeks ended May 29, 2010 (the "First Quarter 2011 10-Q"),
which we filed on July 6, 2010, and our Quarterly Report on Form 10-Q for the thirteen weeks ended August 28, 2010 (the "Second Quarter 2011 10-Q"), which
we filed on October 7, 2010. These documents are available on the SEC's website at www.sec.gov.
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
November 27,
2010 |
|
February 27,
2010 |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
122,042 |
|
$ |
103,594 |
|
|
Accounts receivable, net |
|
|
974,472 |
|
|
955,502 |
|
|
Inventories, net of LIFO reserve of $875,193 and $831,113 |
|
|
3,330,805 |
|
|
3,238,644 |
|
|
Prepaid expenses and other current assets |
|
|
100,037 |
|
|
210,928 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,527,356 |
|
|
4,508,668 |
|
Property, plant and equipment, net |
|
|
2,138,540 |
|
|
2,293,153 |
|
Other intangibles, net |
|
|
701,497 |
|
|
823,088 |
|
Other assets |
|
|
448,575 |
|
|
425,002 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,815,968 |
|
$ |
8,049,911 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current maturities of long-term debt and lease financing obligations |
|
$ |
34,248 |
|
$ |
51,502 |
|
|
Accounts payable |
|
|
1,292,350 |
|
|
1,159,069 |
|
|
Accrued salaries, wages and other current liabilities |
|
|
1,107,235 |
|
|
965,121 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,433,833 |
|
|
2,175,692 |
|
Long-term debt, less current maturities |
|
|
6,089,772 |
|
|
6,185,633 |
|
Lease financing obligations, less current maturities |
|
|
125,074 |
|
|
133,764 |
|
Other noncurrent liabilities |
|
|
1,175,505 |
|
|
1,228,373 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,824,184 |
|
|
9,723,462 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
|
|
|
|
Preferred stockseries G, par value $1 per share, liquidation value $100 per share; 2,000 shares authorized; shares issued .006 and
.006 |
|
|
1 |
|
|
1 |
|
|
Preferred stockseries H, par value $1 per share, liquidation value $100 per share; 2,000 shares authorized; shares issued 1,593 and
1,523 |
|
|
159,261 |
|
|
152,304 |
|
|
Common stock, par value $1 per share; 1,500,000 authorized; shares issued and outstanding 890,322 and 887,636 |
|
|
890,322 |
|
|
887,636 |
|
Additional paid-in capital |
|
|
4,280,455 |
|
|
4,277,200 |
|
Accumulated deficit |
|
|
(7,309,103 |
) |
|
(6,959,372 |
) |
Accumulated other comprehensive loss |
|
|
(29,152 |
) |
|
(31,320 |
) |
|
|
|
|
|
|
|
Total stockholders' deficit |
|
|
(2,008,216 |
) |
|
(1,673,551 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit |
|
$ |
7,815,968 |
|
$ |
8,049,911 |
|
|
|
|
|
|
|
See
accompanying notes to condensed consolidated financial statements.
4
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
Revenues |
|
$ |
6,202,353 |
|
$ |
6,352,283 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
4,561,200 |
|
|
4,665,871 |
|
|
Selling, general and administrative expenses |
|
|
1,578,142 |
|
|
1,605,213 |
|
|
Lease termination and impairment charges |
|
|
17,003 |
|
|
35,072 |
|
|
Interest expense |
|
|
133,742 |
|
|
135,770 |
|
|
Gain on sale of assets, net |
|
|
(7,050 |
) |
|
(1,459 |
) |
|
|
|
|
|
|
|
|
|
6,283,037 |
|
|
6,440,467 |
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(80,684 |
) |
|
(88,184 |
) |
Income tax benefit |
|
|
(1,613 |
) |
|
(4,322 |
) |
|
|
|
|
|
|
Net loss |
|
$ |
(79,071 |
) |
$ |
(83,862 |
) |
|
|
|
|
|
|
Computation of loss attributable to common stockholders: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(79,071 |
) |
$ |
(83,862 |
) |
|
Accretion of redeemable preferred stock |
|
|
(26 |
) |
|
(26 |
) |
|
Cumulative preferred stock dividends |
|
|
(2,354 |
) |
|
(2,218 |
) |
|
|
|
|
|
|
|
Loss attributable to common stockholdersbasic and diluted |
|
$ |
(81,451 |
) |
$ |
(86,106 |
) |
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
$ |
(0.09 |
) |
$ |
(0.10 |
) |
|
|
|
|
|
|
See
accompanying notes to condensed consolidated financial statements.
5
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Week Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
Revenues |
|
$ |
18,758,441 |
|
$ |
19,205,331 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
13,766,924 |
|
|
14,056,578 |
|
|
Selling, general and administrative expenses |
|
|
4,827,780 |
|
|
4,961,798 |
|
|
Lease termination and impairment charges |
|
|
56,820 |
|
|
130,810 |
|
|
Interest expense |
|
|
415,077 |
|
|
374,076 |
|
|
Loss on debt modifications and retirements, net |
|
|
44,003 |
|
|
993 |
|
|
Gain on sale of assets, net |
|
|
(10,786 |
) |
|
(25,598 |
) |
|
|
|
|
|
|
|
|
|
19,099,818 |
|
|
19,498,657 |
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(341,377 |
) |
|
(293,326 |
) |
Income tax expense |
|
|
8,354 |
|
|
4,994 |
|
|
|
|
|
|
|
Net loss |
|
$ |
(349,731 |
) |
$ |
(298,320 |
) |
|
|
|
|
|
|
Computation of loss attributable to common stockholders: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(349,731 |
) |
$ |
(298,320 |
) |
|
Accretion of redeemable preferred stock |
|
|
(77 |
) |
|
(77 |
) |
|
Cumulative preferred stock dividends |
|
|
(6,957 |
) |
|
(6,556 |
) |
|
|
|
|
|
|
|
Loss attributable to common stockholdersbasic and diluted |
|
$ |
(356,765 |
) |
$ |
(304,953 |
) |
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
$ |
(0.40 |
) |
$ |
(0.35 |
) |
|
|
|
|
|
|
See
accompanying notes to condensed consolidated financial statements.
6
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Week Period
Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(349,731 |
) |
$ |
(298,320 |
) |
|
Adjustments to reconcile to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
378,998 |
|
|
404,307 |
|
|
|
Lease termination and impairment charges |
|
|
56,820 |
|
|
130,810 |
|
|
|
LIFO charges |
|
|
44,080 |
|
|
44,310 |
|
|
|
Gain on sale of assets, net |
|
|
(10,786 |
) |
|
(25,598 |
) |
|
|
Stock-based compensation expense |
|
|
13,902 |
|
|
18,335 |
|
|
|
Loss on debt modifications and retirements, net |
|
|
44,003 |
|
|
993 |
|
|
|
Proceeds from insured loss |
|
|
|
|
|
1,380 |
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Net payments to accounts receivable securitization |
|
|
|
|
|
(555,000 |
) |
|
|
|
Accounts receivable |
|
|
(18,970 |
) |
|
(8,446 |
) |
|
|
|
Inventories |
|
|
(136,496 |
) |
|
(111,301 |
) |
|
|
|
Accounts payable |
|
|
272,730 |
|
|
128,646 |
|
|
|
|
Other assets and liabilities, net |
|
|
172,852 |
|
|
45,575 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
467,402 |
|
|
(224,309 |
) |
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Payments for property, plant and equipment |
|
|
(104,383 |
) |
|
(124,541 |
) |
|
Intangible assets acquired |
|
|
(16,071 |
) |
|
(5,661 |
) |
|
Proceeds from sale-leaseback transactions |
|
|
|
|
|
6,532 |
|
|
Proceeds from dispositions of assets and investments |
|
|
17,266 |
|
|
39,208 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(103,188 |
) |
|
(84,462 |
) |
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
650,000 |
|
|
1,303,307 |
|
|
Net payments to revolver |
|
|
(22,000 |
) |
|
(714,000 |
) |
|
Principal payments on long-term debt |
|
|
(775,236 |
) |
|
(167,174 |
) |
|
Change in zero balance cash accounts |
|
|
(144,693 |
) |
|
(49,475 |
) |
|
Net proceeds from issuance of common stock |
|
|
101 |
|
|
30 |
|
|
Financing fees paid for early debt retirement |
|
|
(19,666 |
) |
|
|
|
|
Deferred financing costs paid |
|
|
(34,272 |
) |
|
(59,323 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(345,766 |
) |
|
313,365 |
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
18,448 |
|
|
4,594 |
|
Cash and cash equivalents, beginning of period |
|
|
103,594 |
|
|
152,035 |
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
122,042 |
|
$ |
156,629 |
|
|
|
|
|
|
|
Supplementary cash flow data: |
|
|
|
|
|
|
|
|
Cash paid for interest (net of capitalized amounts of $385 and $610, respectively) |
|
$ |
313,615 |
|
$ |
300,103 |
|
|
|
|
|
|
|
|
Cash payments of income taxes, net of refunds |
|
$ |
8,028 |
|
$ |
2,645 |
|
|
|
|
|
|
|
|
Equipment financed under capital leases |
|
$ |
2,836 |
|
$ |
185 |
|
|
|
|
|
|
|
|
Equipment received for noncash consideration |
|
$ |
2,428 |
|
$ |
9,450 |
|
|
|
|
|
|
|
|
Reduction in lease financing obligation |
|
$ |
|
|
$ |
24,002 |
|
|
|
|
|
|
|
|
Preferred stock dividends paid in additional shares |
|
$ |
6,957 |
|
$ |
6,556 |
|
|
|
|
|
|
|
|
Gross borrowings from revolver |
|
$ |
882,000 |
|
$ |
2,299,000 |
|
|
|
|
|
|
|
|
Gross repayments to revolver |
|
$ |
904,000 |
|
$ |
3,013,000 |
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-Nine Week Periods Ended
November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X and therefore do not include all of the information
and footnotes required by accounting principles generally accepted in the United States of America for complete annual financial statements. The accompanying financial information reflects all
adjustments which are of a recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for the interim periods. The results of operations for the thirteen
and thirty-nine week periods ended November 27, 2010 are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial
statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Fiscal 2010 10-K.
2. Loss Per Share
Basic loss per share is computed by dividing loss available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per
share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock
that then shared in the income of the Company subject to anti-dilution limitations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Numerator for loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(79,071 |
) |
$ |
(83,862 |
) |
$ |
(349,731 |
) |
$ |
(298,320 |
) |
|
Accretion of redeemable preferred stock |
|
|
(26 |
) |
|
(26 |
) |
|
(77 |
) |
|
(77 |
) |
|
Cumulative preferred stock dividends |
|
|
(2,354 |
) |
|
(2,218 |
) |
|
(6,957 |
) |
|
(6,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to common stockholders, basic and diluted |
|
$ |
(81,451 |
) |
$ |
(86,106 |
) |
$ |
(356,765 |
) |
$ |
(304,953 |
) |
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares |
|
|
883,515 |
|
|
881,371 |
|
|
882,668 |
|
|
880,577 |
|
|
Basic and diluted loss per share: |
|
$ |
(0.09 |
) |
$ |
(0.10 |
) |
$ |
(0.40 |
) |
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
8
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
2. Loss Per Share (Continued)
Due
to their antidilutive effect, the following potential common shares have been excluded from the computation of diluted loss per share as of November 27, 2010 and
November 28, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Stock options |
|
|
87,235 |
|
|
79,385 |
|
|
87,235 |
|
|
79,385 |
|
Restricted Stock Units |
|
|
669 |
|
|
|
|
|
669 |
|
|
|
|
Convertible preferred stock |
|
|
28,957 |
|
|
27,283 |
|
|
28,957 |
|
|
27,283 |
|
Convertible debt |
|
|
24,800 |
|
|
61,045 |
|
|
24,800 |
|
|
61,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,661 |
|
|
167,713 |
|
|
141,661 |
|
|
167,713 |
|
|
|
|
|
|
|
|
|
|
|
Also
excluded from the computation of diluted loss per share as of November 27, 2010 and November 28, 2009 are restricted shares of 6,613 and 6,212, respectively, which are
included in shares outstanding.
3. Lease Termination and Impairment Charges
Lease termination and impairment charges consist of amounts and number of locations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Impairment charges |
|
$ |
751 |
|
$ |
11,847 |
|
$ |
3,197 |
|
$ |
17,341 |
|
Facility and equipment lease exit charges |
|
|
16,252 |
|
|
23,225 |
|
|
53,623 |
|
|
113,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,003 |
|
$ |
35,072 |
|
$ |
56,820 |
|
$ |
130,810 |
|
|
|
|
|
|
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores |
|
|
19 |
|
|
29 |
|
|
42 |
|
|
59 |
|
Number of Distribution Centers |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Locations |
|
|
20 |
|
|
30 |
|
|
43 |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
Lease exit charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores |
|
|
11 |
|
|
10 |
|
|
31 |
|
|
94 |
|
Number of Distribution Centers |
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Locations |
|
|
11 |
|
|
11 |
|
|
31 |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
9
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
3. Lease Termination and Impairment Charges (Continued)
Impairment charges
These amounts include the write-down of long-lived assets at stores that were assessed for impairment because
of management's intention to relocate or close the stores or because of changes in circumstances that indicated the carrying value of an asset may not be recoverable.
Facility and equipment lease exit charges
Charges to close a store, which principally consist of lease termination costs, are recorded at the time the store is closed and all
inventory is liquidated. The Company calculates its liability for closed stores on a store-by-store basis. The calculation includes the discounted effect of future minimum
lease payments and related ancillary costs, from the date of closure to the end of the remaining lease term, net of estimated cost recoveries that may be achieved through subletting properties or
through favorable lease terminations. The Company evaluates these assumptions each quarter and adjusts the liability accordingly.
As
part of our ongoing business activities, the Company assesses stores for potential closure. Decisions to close stores in future periods would result in charges for store lease exit
costs and liquidation of inventory, as well as impairment of assets at these stores. The following table reflects the closed store charges that relate to new closures, changes in assumptions and
interest accretion:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Balancebeginning of period |
|
$ |
395,098 |
|
$ |
426,451 |
|
$ |
412,654 |
|
$ |
381,411 |
|
|
Provision for present value of noncancellable lease payments of closed stores |
|
|
5,076 |
|
|
4,931 |
|
|
21,707 |
|
|
72,653 |
|
|
Changes in assumptions about future sublease income, terminations and changes in interest rates |
|
|
4,922 |
|
|
11,387 |
|
|
13,288 |
|
|
26,562 |
|
|
Interest accretion |
|
|
6,326 |
|
|
7,056 |
|
|
19,661 |
|
|
19,712 |
|
|
Cash payments, net of sublease income |
|
|
(23,977 |
) |
|
(27,391 |
) |
|
(79,865 |
) |
|
(77,904 |
) |
|
|
|
|
|
|
|
|
|
|
Balanceend of period |
|
$ |
387,445 |
|
$ |
422,434 |
|
$ |
387,445 |
|
$ |
422,434 |
|
|
|
|
|
|
|
|
|
|
|
The
Company's revenues and loss before income taxes for the thirteen and thirty-nine week periods ended November 27, 2010 and November 28, 2009 include results
from stores that have been
10
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
3. Lease Termination and Impairment Charges (Continued)
closed
or are planned to be closed as of November 27, 2010. The operating losses of these stores for the periods are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Revenues |
|
$ |
21,353 |
|
$ |
84,319 |
|
$ |
103,257 |
|
$ |
319,557 |
|
Loss from operations |
|
|
(698 |
) |
|
(9,353 |
) |
|
(10,972 |
) |
|
(20,512 |
) |
|
|
Included in these stores' loss from operations are: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
233 |
|
|
1,661 |
|
|
1,176 |
|
|
5,790 |
|
Inventory liquidation charges |
|
|
1,215 |
|
|
647 |
|
|
3,536 |
|
|
4,321 |
|
Gain from sales of assets |
|
|
(4,429 |
) |
|
(2,597 |
) |
|
(9,885 |
) |
|
(29,322 |
) |
The
above results are not necessarily indicative of the impact that these closures will have on revenues and operating results of the Company in the future, as the Company often
transfers the business of a closed store to another Company store, thereby retaining a portion of these revenues. The loss from operations does not include any allocation of corporate level overhead
costs.
The
Company prioritizes inputs used in measuring the fair value of its nonfinancial assets and liabilities into a hierarchy of three levels: Level 1quoted prices
(unadjusted) in active markets for identical assets or liabilities; Level 2inputs other than quoted prices included within Level 1 that are either directly or indirectly
observable; and Level 3unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that
market participants would use in pricing.
Long-lived
assets are measured at fair value on a nonrecurring basis for purposes of calculating impairment using Level 2 and Level 3 inputs as defined in the
fair value hierarchy. The fair value of long-lived assets using Level 2 inputs is determined by evaluating the current economic conditions in the geographic area for similar use
assets. The fair value of long-lived assets using Level 3 inputs is determined by estimating the amount and timing of net future cash flows and discounting them using a
risk-adjusted rate of interest. The Company estimates future cash flows based on its experience and knowledge of the market in which the store is located.
11
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
3. Lease Termination and Impairment Charges (Continued)
The
table below sets forth by level within the fair value hierarchy the long-lived assets as of November 27, 2010 and November 28, 2009 for which an impairment
assessment was performed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Losses |
|
|
|
Quoted Prices
in
Active Markets
for Identical
Assets
(Level 1) |
|
|
|
|
|
|
|
|
|
Significant
Other
Observable
Inputs (Level 2) |
|
Significant
Unobservable
Inputs (Level 3) |
|
Fair Values
as of
Impairment Date |
|
Thirteen Week
Period Ended
November 27,
2010 |
|
Thirty-Nine
Week
Period Ended
November 27,
2010 |
|
Long-lived assets held and used |
|
$ |
|
|
$ |
3,493 |
|
$ |
162 |
|
$ |
3,655 |
|
$ |
751 |
|
$ |
3,197 |
|
Long-lived assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
$ |
3,493 |
|
$ |
162 |
|
$ |
3,655 |
|
$ |
751 |
|
$ |
3,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Losses |
|
|
|
Quoted Prices
in
Active Markets
for Identical
Assets
(Level 1) |
|
|
|
|
|
|
|
|
|
Significant
Other
Observable
Inputs (Level 2) |
|
Significant
Unobservable
Inputs (Level 3) |
|
Fair Values
as of
Impairment Date |
|
Thirteen Week
Period Ended
November 28,
2009 |
|
Thirty-Nine
Week
Period Ended
November 28,
2009 |
|
Long-lived assets held and used |
|
$ |
|
|
$ |
558 |
|
$ |
1,231 |
|
$ |
1,789 |
|
$ |
2,931 |
|
$ |
5,120 |
|
Long-lived assets held for sale |
|
|
|
|
|
13,227 |
|
|
|
|
|
13,227 |
|
|
8,916 |
|
|
12,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
$ |
13,785 |
|
$ |
1,231 |
|
$ |
15,016 |
|
$ |
11,847 |
|
$ |
17,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Income Taxes
The Company recorded an income tax benefit from continuing operations of $1,613 and $4,322 for the thirteen week periods and income tax expense from continuing operations of $8,354 and
$4,994 for the thirty-nine week periods ended November 27, 2010 and November 28, 2009, respectively. The provision for income taxes for the thirteen and
thirty-nine week periods ended November 27, 2010 was primarily due to adjustments to unrecognized tax benefits and the need for an accrual of additional state taxes resulting from
the receipt of a final audit determination. The provision for income taxes for the thirteen and thirty-nine week periods ended November 28, 2009 was attributable to the accrual of
state and local taxes and adjustments to unrecognized tax benefits offset by a benefit for recoverable income tax resulting from federal legislation enacted during the third quarter of fiscal 2010.
The
Company is indemnified by Jean Coutu Group for certain tax liabilities incurred for all years ended up to and including June 4, 2007, related to the Brooks Eckerd acquisition.
Although the Company is indemnified by Jean Coutu Group, the Company remains the primary obligor to the tax authorities with respect to any tax liability arising for the years prior to the Brooks
Eckerd acquisition. Accordingly, as of November 27, 2010 the Company had a corresponding recoverable indemnification
12
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
4. Income Taxes (Continued)
asset
of $152,717 from Jean Coutu Group, included in the 'Other Assets' line of the Consolidated Balance Sheets, to reflect the indemnification for such liabilities.
The
Company files U.S. federal income tax returns as well as income tax returns in those states where it does business. The federal income tax returns are closed to examination by
the Internal Revenue Service (IRS) through fiscal 2006. However, any net operating losses that were generated in these prior closed years may be subject to examination by the IRS upon utilization. In
fiscal 2010, the IRS completed the examination of the consolidated U.S. income tax return for Rite Aid Corporation and subsidiaries for fiscal year 2008 and issued a no change report. Additionally the
IRS completed the examination of the consolidated U.S. income tax returns for Brooks Eckerd for the fiscal years 2004 through 2007. A revenue agent report (RAR) was received in the fourth quarter of
fiscal 2010 relating to the examination of fiscal years 2004 and 2005 and an RAR was received in the second quarter of fiscal 2011 relating to the examination of fiscal years 2006 and 2007. The
examination of the consolidated U.S. income tax return for Brooks Eckerd for the last pre-acquisition period of 2007 was completed in the third quarter of fiscal 2011 and an RAR was
received. The company is appealing these audit results. Management believes that the Company has adequately provided for any potential adverse results. Furthermore, pursuant to the tax indemnification
referenced above, Jean Coutu Group is required to reimburse the Company for any assessment that may arise. State income tax returns are generally subject to examination for a period of three to five
years after filing of the respective return. However, as a result of reporting IRS audit adjustments, the Company has statutes open in some states from fiscal 2003.
The
valuation allowances as of November 27, 2010 and February 27, 2010 apply to the net deferred tax assets of the Company. The Company continues to maintain a full
valuation allowance of $2,099,645 and $1,984,468 against net deferred tax assets at November 27, 2010 and February 27, 2010, respectively.
5. Sale Leaseback Transactions
During the thirty-nine week period ended November 27, 2010, the Company had no sale leaseback transactions.
During
the thirty-nine week period ended November 28, 2009, the Company sold two owned properties to independent third parties. Net proceeds from these sales were
$6,532. Concurrent with these sales, the Company entered into agreements to lease the stores back from the purchasers over minimum lease terms of 10 years. The Company accounted for both of
these leases as operating
leases. A gain on the sale of these stores of $5,301 was deferred and is being recorded over the minimum term of these leases.
13
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
6. Intangible Assets
The Company's intangible assets are finite-lived and amortized over their useful lives. Following is a summary of the Company's amortizable intangible assets as of November 27,
2010 and February 27, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 27, 2010 |
|
February 27, 2010 |
|
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Remaining
Weighted
Average
Amortization
Period |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Remaining
Weighted
Average
Amortization
Period |
Favorable leases and other |
|
$ |
655,221 |
|
$ |
(339,929 |
) |
10 years |
|
$ |
658,590 |
|
$ |
(305,791 |
) |
11 years |
Prescription files |
|
|
1,212,755 |
|
|
(826,550 |
) |
6 years |
|
|
1,204,348 |
|
|
(734,059 |
) |
6 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,867,976 |
|
$ |
(1,166,479 |
) |
|
|
$ |
1,862,938 |
|
$ |
(1,039,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Also
included in other non-current liabilities as of November 27, 2010 and February 27, 2010 are unfavorable lease intangibles with a net carrying amount of
$98,396 and $106,910 respectively. These intangible liabilities are amortized over their remaining lease terms.
Amortization
expense for these intangible assets and liabilities for the thirteen and thirty-nine week periods ended November 27, 2010 was $43,106 and $131,106
respectively. Amortization expense for these intangible assets and liabilities for the thirteen and thirty-nine week periods ended November 28, 2009 was $45,307 and $140,104,
respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2011$ 167,903; 2012$ 135,246; 2013$ 110,166;
2014$ 84,542 and 2015$ 67,149.
14
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements
Following is a summary of indebtedness and lease financing obligations at November 27, 2010 and February 27, 2010:
|
|
|
|
|
|
|
|
|
|
|
November 27,
2010 |
|
February 27,
2010 |
|
Secured Debt: |
|
|
|
|
|
|
|
|
Senior secured revolving credit facility due September 2012 |
|
|
|
|
$ |
80,000 |
|
|
Senior secured revolving credit facility due August 2015 (or April 2014, see Credit Facility below)
|
|
|
58,000 |
|
|
|
|
|
Senior secured credit facility term loan due June 2014 |
|
|
1,077,375 |
|
|
1,085,663 |
|
|
Senior secured credit facility term loan due June 2014 ($343,000 and $345,625 face value less unamortized discount of $21,197 and $25,634) |
|
|
321,803 |
|
|
319,991 |
|
|
Senior secured credit facility term loan due June 2015 ($650,000 face value less unamortized discount of $15,036) |
|
|
|
|
|
634,964 |
|
|
9.75% senior secured notes (first lien) due June 2016 ($410,000 face value less unamortized discount of $5,900 and $6,692) |
|
|
404,100 |
|
|
403,308 |
|
|
8.00% senior secured notes (first lien) due August 2020 |
|
|
650,000 |
|
|
|
|
|
10.375% senior secured notes (second lien) due July 2016 ($470,000 face value less unamortized discount of $31,334 and $35,481) |
|
|
438,666 |
|
|
434,519 |
|
|
7.5% senior secured notes (second lien) due March 2017 |
|
|
500,000 |
|
|
500,000 |
|
|
10.25% senior secured notes (second lien) due October 2019 ($270,000 face value less unamortized discount of $1,825 and $1,978) |
|
|
268,175 |
|
|
268,022 |
|
|
Other secured |
|
|
2,338 |
|
|
2,316 |
|
|
|
|
|
|
|
|
|
|
3,720,457 |
|
|
3,728,783 |
|
Guaranteed Unsecured Debt: |
|
|
|
|
|
|
|
|
8.625% senior notes due March 2015 |
|
|
500,000 |
|
|
500,000 |
|
|
9.375% senior notes due December 2015 ($410,000 face value less unamortized discount of $3,521 and $4,049) |
|
|
406,479 |
|
|
405,951 |
|
|
9.5% senior notes due June 2017 ($810,000 face value less unamortized discount of $8,456 and $9,431) |
|
|
801,544 |
|
|
800,569 |
|
|
|
|
|
|
|
|
|
|
1,708,023 |
|
|
1,706,520 |
|
Unsecured Unguaranteed Debt: |
|
|
|
|
|
|
|
|
8.125% notes due May 2010 |
|
|
|
|
|
11,117 |
|
|
9.25% senior notes due June 2013 |
|
|
6,015 |
|
|
6,015 |
|
|
6.875% senior debentures due August 2013 |
|
|
184,773 |
|
|
184,773 |
|
|
8.5% convertible notes due May 2015 |
|
|
64,188 |
|
|
158,000 |
|
|
7.7% notes due February 2027 |
|
|
295,000 |
|
|
295,000 |
|
|
6.875% fixed-rate senior notes due December 2028 |
|
|
128,000 |
|
|
128,000 |
|
|
|
|
|
|
|
|
|
|
677,976 |
|
|
782,905 |
|
Lease financing obligations |
|
|
142,638 |
|
|
152,691 |
|
|
|
|
|
|
|
Total debt |
|
|
6,249,094 |
|
|
6,370,899 |
|
Current maturities of long-term debt and lease financing obligations |
|
|
(34,248 |
) |
|
(51,502 |
) |
|
|
|
|
|
|
Long-term debt and lease financing obligations, less current maturities |
|
$ |
6,214,846 |
|
$ |
6,319,397 |
|
|
|
|
|
|
|
15
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements (Continued)
Refinancing
In August 2010, the Company repaid all borrowings outstanding under its revolving credit facility due September 2012 and cancelled all
of its commitments thereunder and replaced such facility with a new $1,175,000 revolving credit facility due 2015 (or such earlier date as noted below) and repaid and retired all borrowings and
accrued interest due under its $647,726 Tranche 4 Term Loan due June 2015 with the net proceeds from an issuance of $650,000 of new 8.00% Senior Secured Notes due August 2020 (collectively, the
"Refinancing"), together with cash on hand. The prepayment of the Tranche 4 Term Loan occurred prior to the second anniversary of the borrowing and therefore a 3.0% penalty of the principal
amount outstanding was paid totaling $19,432, which is included in the loss on debt modifications. The loss on debt modifications and retirements also included the write-off of debt issue
costs of $13,142 and net unamortized original issuance discounts of $11,429. Additionally, the Company incurred fees and expenses of $34,272 to consummate the Refinancing, which are being deferred and
amortized over the terms of the related debt instruments.
The
Company entered into the Refinancing to extend maturities and to lower interest expense. As part of the Refinancing, the Company also entered into amendments to make certain other
changes to its senior secured credit facility, including a revision to the fixed charge coverage ratio test and to permit the mandatory repurchase of its outstanding 8.5% convertible notes due 2015.
These amendments give the Company the ability to consummate a mandatory repurchase of the 8.5% convertible notes due 2015, so long as, before and after such transaction, no default or event of default
shall have occurred and be continuing under the Company's senior secured credit facility and there is more than $100,000 of availability under the revolving credit facility.
Credit Facility
As of November 27, 2010, the Company has a $1,175,000 revolving credit facility. Borrowings under the revolver bear interest
between LIBOR plus 3.25% and LIBOR plus 3.75%, if the Company chooses to make LIBOR borrowings, or between Citibank's base rate plus 2.25% and Citibank's base rate plus 2.75%, based upon the amount of
revolver availability, as defined in the senior secured credit facility. The Company is required to pay fees between 0.50% and 0.75% per annum on the daily unused amount of the revolver, depending on
the amount of revolver availability. Amounts drawn under the revolver become due and payable on August 19, 2015, provided that such maturity date shall instead be April 18, 2014 in the
event that on or prior to April 18, 2014 the Company does not repay, refinance or otherwise extend the maturity date of its existing term loans to a date that is at least 90 days after
August 19, 2015 and, in the case of a repayment or refinancing, the Company must have at least $500,000 of availability under the revolver.
The
Company's ability to borrow under the revolver is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. At November 27,
2010, the Company had $58,000 outstanding under the revolver and had letters of credit outstanding thereunder of $152,260, which gave the Company additional borrowing capacity of $964,740.
16
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements (Continued)
On
June 4, 2007, the Company amended its senior secured credit facility to establish a new senior secured term loan in the aggregate principal amount of $1,105,000 and borrowed
the full amount thereunder. A portion of the proceeds from the borrowings under this senior secured term loan (the "Tranche 2 Term Loan") were used to fund the acquisition of Brooks Eckerd. The
Tranche 2 Term Loan will mature on June 4, 2014 and currently bears interest at LIBOR plus 1.75%, if the Company chooses to make LIBOR borrowings, or at Citibank's base rate plus 0.75%.
The Company must make mandatory prepayments of the Tranche 2 Term Loan with the proceeds of asset dispositions (subject to certain limitations), with a portion of any excess cash flow generated
by the Company (as defined in
the senior secured credit facility) and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at any time total debt outstanding under the senior secured credit
facility exceeds the borrowing base, prepayment of the Tranche 2 Term Loan may also be required.
In
July 2008, the Company issued a senior secured term loan (the "Tranche 3 Term Loan") of $350,000 under the Company's existing senior secured credit facility. The
Tranche 3 Term Loan was issued at a discount of 90% of par. The Tranche 3 Term Loan matures on June 4, 2014 and bears interest at LIBOR (with a minimum LIBOR rate of 3.00%) plus
3.00%, if the Company chooses to make LIBOR borrowings, or at Citibank's base rate (with a minimum base rate of 4.00%) plus 2.00%. The Company must make mandatory prepayments of the Tranche 3
Term Loan with the proceeds of asset dispositions (subject to certain limitations), with a portion of any excess cash flow generated by the Company (as defined in the senior secured credit facility)
and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at any time total debt outstanding under the senior secured credit facility exceeds the borrowing
base, prepayment of the Tranche 3 Term Loan may also be required.
The
senior secured credit facility restricts the Company and the subsidiary guarantors from accumulating cash on hand in excess of $200,000 at any time when revolving loans are
outstanding (not including cash located in the Company's store deposit accounts, cash necessary to cover the Company's current liabilities and certain other exceptions) and from accumulating cash on
hand with revolver borrowings in excess of $100,000 over three consecutive business days. The senior secured credit facility also states that if at any time (other than following the exercise of
remedies or acceleration of any senior obligations or second priority debt and receipt of a triggering notice by the senior collateral agent from a representative of the senior obligations or the
second priority debt) either (a) an event of default exists under the Company's senior secured credit facility or (b) the sum of revolver availability under the Company's senior secured
credit facility and certain amounts held on deposit with the senior collateral agent in a concentration account is less than $100,000 for three consecutive business days (a
"cash sweep period"), the funds in the Company's deposit accounts will be swept to a concentration account with the senior collateral agent and will be
applied first to repay outstanding revolving loans under the senior secured credit facility, and then held as Collateral for the senior obligations until such cash sweep period is rescinded pursuant
to the terms of the Company's senior secured credit facility.
The
senior secured credit facility allows the Company to have outstanding, at any time, up to $1,500,000 in secured second priority debt and unsecured debt in addition to borrowings
under the senior secured credit facility and existing indebtedness, provided that not in excess of $750,000 of such
17
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements (Continued)
secured
second priority debt and unsecured debt shall mature or require scheduled payments of principal prior to three months after June 4, 2014. The senior secured credit facility allows the
Company to incur an unlimited amount of unsecured debt with a maturity beyond three months after June 4, 2014; however other outstanding debentures limit the amount of unsecured debt that can
be incurred if certain interest coverage levels are not met at the time of incurrence of said debt. The senior secured facility also allows, so long as the senior secured credit facility is not in
default, for the repurchase of any debt with a maturity on or before June 4, 2014, the voluntary repurchase of debt with a maturity
after June 4, 2014 and the mandatory repurchase of the Company's 8.5% convertible notes due 2015 if the Company maintains availability on the revolving credit facility of at least $100,000.
The
senior secured credit facility contains covenants, which place restrictions on the incurrence of debt beyond the restrictions described above, the payment of dividends, sale of
assets, mergers and acquisitions and the granting of liens. The Company's credit facility has a financial covenant which is the maintenance of a fixed charge coverage ratio. The covenant requires
that, if availability on the revolving credit facility is less than $150,000, the Company maintain a minimum fixed charge coverage ratio of 0.95 to 1.00 for the third quarter of fiscal 2011, which
increases to 1.00 for the following four quarters and increases to 1.05 thereafter. As of November 27, 2010, the Company had availability under its revolving credit facility of $964,740 and was
in compliance with the senior secured credit facility's financial covenant.
The
senior secured credit facility provides for events of default including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if the
Company fails to make any required payment on debt having a principal amount in excess of $50,000 or any event occurs that enables, or which with the giving of notice or the lapse of time would
enable, the holder of such debt to accelerate the maturity or require the repurchase of such debt. The August 2010 amendments to the senior secured credit facility exclude the mandatory repurchase of
the 8.5% convertible notes due 2015 from this event of default.
Other Indebtedness
In August 2010, the Company issued $650,000 of 8.00% senior secured notes due August 15, 2020 as part of the Refinancing. These
notes are unsecured, unsubordinated obligations of Rite Aid Corporation and rank equally in right of payment with all other unsubordinated indebtedness. The Company's obligations under these notes are
guaranteed, subject to certain limitations, by the same subsidiaries that guarantee the obligations under the senior secured credit facility. These guarantees are shared, on a senior basis, with debt
outstanding under the senior secured credit facility. The indenture that governs the 8.00% notes contains covenant provisions that, among other things, allow the holders of the notes to participate
along with the term loan holders in the mandatory prepayments resulting from the proceeds of certain asset dispositions (at the option of the noteholder) and include limitations on the Company's
ability to pay dividends, make investments or other restricted payments, incur debt, grant liens, sell assets and enter into sale-leaseback transactions.
18
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements (Continued)
Substantially
all of Rite Aid Corporation's wholly-owned subsidiaries guarantee the obligations under the senior secured credit facility. The subsidiary guarantees of the senior secured
credit facility; the 9.75% senior secured notes due 2016 and the 8.00% senior secured notes due 2020 are secured by a senior lien on, among other things, accounts receivable, inventory and
prescription files of the subsidiary guarantors. Rite Aid Corporation is a holding company with no direct operations and is dependent upon dividends, distributions and other payments from its
subsidiaries to service payments due under the senior secured credit facility. The Company's 10.375% senior secured notes due 2016, the 7.5% senior secured notes due 2017 and the 10.25% senior secured
notes due 2019 are guaranteed by substantially all of the Company's wholly-owned subsidiaries, which are the same subsidiaries that guarantee the senior secured credit facility, the 9.75% senior
secured notes due 2016 and the 8.00% senior secured notes due 2020, and are secured on a second priority basis by the same collateral as the senior secured credit facility, the 9.75% senior secured
notes due 2016 and the 8.00% senior secured notes due 2020. The 8.625% senior notes due 2015, the 9.375% senior notes due 2015 and the 9.5% senior notes due 2017 are also guaranteed by all of the same
subsidiaries on an unsecured basis.
The
subsidiary guarantees related to the Company's senior secured credit facility and secured notes and on an unsecured basis the guaranteed indentures are full and unconditional and
joint and several, and there are no restrictions on the ability of the parent to obtain funds from its subsidiaries. Also, the parent company has no independent assets or operations, and subsidiaries
not guaranteeing the credit facility and applicable indentures are minor. Accordingly, condensed consolidating financial information for the parent and subsidiaries is not presented.
The
indentures that govern the Company's secured and guaranteed unsecured notes contain restrictions on the amount of additional secured and unsecured debt that can be incurred by the
Company. As of November 27, 2010, the amount of additional secured and unsecured debt that could be incurred under these indentures was $1,041,625 (which does not include the ability to enter
into certain sale and leaseback transactions or incur debt under the interest coverage ratio test). However, the Company could not incur any additional secured debt assuming a fully drawn revolver and
the outstanding letters of credit. The ability to issue additional unsecured debt under these indentures is subject to an interest coverage ratio test.
Convertible Notes
In July 2010, the Company repurchased $93,812 of its $158,000 outstanding 8.5% convertible notes with cash on hand and recorded a gain
on debt modification of $26. The Company's remaining 8.5% convertible notes require that the Company maintains a listing on the NYSE or certain other exchanges. In the event of a NYSE delisting,
holders of these notes could require the Company to repurchase them, which the Company has the ability to do if it meets certain conditions under its senior credit facility. The Company has received a
notice of non-compliance from the NYSE because the price of the Company's common stock has fallen below the NYSE's minimum share price rule. Per NYSE rules, the Company has six months from
the receipt of the notice to regain compliance or until its next annual stockholder's meeting in June 2011 if the Company chooses an action that needs stockholder approval to cure the minimum share
price deficiency. The Company's Board of Directors
19
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
7. Indebtedness and Credit Agreements (Continued)
has
approved a reverse stock split of the Company's common stock, subject to stockholder approval, if such a split is necessary to cure the minimum share price deficiency. During this period, the
Company's stock continues to be listed on the NYSE and trade as usual. The Company is in compliance with all other listing rules.
Maturities
The aggregate annual principal payments of long-term debt for the remainder of fiscal 2011 and thereafter are as follows:
2011$5,692; 2012$14,655; 2013$14,664; 2014$205,402; 2015$1,373,088 and $4,565,188 thereafter.
8. Financial Instruments
The carrying amounts and fair values of financial instruments at November 27, 2010 and February 27, 2010 are listed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 27, 2010 |
|
February 27, 2010 |
|
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Variable rate indebtedness |
|
$ |
1,457,178 |
|
$ |
1,365,272 |
|
$ |
2,120,618 |
|
$ |
1,990,963 |
|
Fixed rate indebtedness |
|
$ |
4,649,278 |
|
$ |
4,308,015 |
|
$ |
4,097,590 |
|
$ |
3,632,738 |
|
Cash,
trade receivables and trade payables are carried at market value, which approximates their fair values due to the short-term maturity of these instruments.
The
following methods and assumptions were used in estimating fair value disclosures for financial instruments:
LIBOR-based borrowings under credit facilities:
The carrying amounts for LIBOR-based borrowings under the credit facilities, term loans and term notes are estimated based on the
quoted market price of the financial instruments.
Long-term indebtedness:
The fair values of long-term indebtedness are estimated based on the quoted market prices of the financial instruments. If
quoted market prices were not available, the Company estimated the fair value based on the quoted market price of a financial instrument with similar characteristics.
9. Stock Options and Stock Awards
The Company recognizes share-based compensation expense over the requisite service period of the award, net of an estimate for the impact of forfeitures. Operating results for the
thirty-nine week periods ended November 27, 2010 and November 28, 2009 include $13,902 and $18,335, respectively, of compensation costs related to the company's stock-based
compensation arrangements.
20
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
9. Stock Options and Stock Awards (Continued)
The
total number and type of grants and the related weighted average fair value for the thirty-nine week periods ended November 27, 2010 and November 28, 2009
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 27, 2010 |
|
November 28, 2009 |
|
|
|
Shares |
|
Weighted
Average
Fair Value |
|
Shares |
|
Weighted
Average
Fair Value |
|
Stock options granted |
|
|
17,443 |
|
$ |
0.71 |
|
|
15,112 |
|
$ |
0.79 |
|
Stock awards granted |
|
|
4,574 |
|
$ |
1.07 |
|
|
3,289 |
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total awards |
|
|
22,017 |
|
|
|
|
|
18,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
options granted, vest, and are subsequently exercisable in equal annual installments over a four-year period for employees. Non-employee director options
granted, vest, and are subsequently exercisable in equal annual installments over a three-year period. Stock awards granted, vest in equal annual installments over a three-year
period.
Beginning in fiscal 2011, stock units granted to non-employee directors, vest 80% in year one, 10% in year two and 10% in year three.
The
Company calculates the fair value of stock options using the Black- Scholes-Merton option pricing model. The following assumptions were used in the Black-Scholes-Merton option
pricing model:
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
Expected stock price volatility |
|
|
79 |
% |
|
76 |
% |
Expected dividend yield |
|
|
0 |
% |
|
0 |
% |
Risk-free interest rate |
|
|
1.9 |
% |
|
2.5 |
% |
Expected option life |
|
|
5.5 years |
|
|
5.5 years |
|
As
of November 27, 2010, there was $22,303 of total unrecognized pre-tax compensation costs related to unvested stock options, net of estimated forfeitures. These
costs are expected to be recognized over a weighted average period of 2.6 years. As of November 27, 2010, there was $5,870 of total unrecognized pre-tax compensation costs
related to unvested restricted stock grants, net of estimated forfeitures. These costs are expected to be recognized over a weighted average period of 2.0 years.
21
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
10. Retirement Plans
Net periodic pension expense recorded in the thirteen and thirty-nine week periods ended November 27, 2010 and November 28, 2009, for the Company's defined
benefit plans includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit
Pension Plan |
|
Nonqualified
Executive
Retirement Plans |
|
Defined Benefit
Pension Plan |
|
Nonqualified
Executive
Retirement Plans |
|
|
|
Thirteen Week Period Ended |
|
Thirty-Nine Week Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
Service cost |
|
$ |
809 |
|
$ |
557 |
|
$ |
18 |
|
$ |
14 |
|
$ |
2,427 |
|
$ |
1,952 |
|
$ |
54 |
|
$ |
41 |
|
Interest cost |
|
|
1,515 |
|
|
1,525 |
|
|
212 |
|
|
282 |
|
|
4,547 |
|
|
4,525 |
|
|
635 |
|
|
847 |
|
Expected return on plan assets |
|
|
(1,248 |
) |
|
(328 |
) |
|
|
|
|
|
|
|
(3,744 |
) |
|
(1,829 |
) |
|
|
|
|
|
|
Amortization of unrecognized prior service cost |
|
|
215 |
|
|
216 |
|
|
|
|
|
|
|
|
645 |
|
|
646 |
|
|
|
|
|
|
|
Amortization of unrecognized net loss (gain) |
|
|
507 |
|
|
600 |
|
|
(332 |
) |
|
|
|
|
1,521 |
|
|
2,278 |
|
|
(996 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension expense (income) |
|
$ |
1,798 |
|
$ |
2,570 |
|
$ |
(102 |
) |
$ |
296 |
|
$ |
5,396 |
|
$ |
7,572 |
|
$ |
(307 |
) |
$ |
888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the thirteen and thirty-nine week periods ended November 27, 2010, the Company contributed $406 and $1,190,
respectively, to the Nonqualified Executive Retirement Plan and contributed $0 to the Defined Benefit Pension Plan. During the remainder of fiscal 2011, the Company expects to contribute $378 to the
Nonqualified Executive Retirement Plans and $0 to the Defined Benefit Pension Plan.
11. Commitments and Contingencies
The Company is currently a defendant in several putative collective or class action lawsuits filed in federal or state courts in Pennsylvania, New Jersey, New York, Maryland, Ohio,
Connecticut and Oregon, purportedly on behalf of, in some cases (i) current and former assistant store managers, or (ii) current and former store managers and assistant store managers,
respectively, working in the Company's stores at various locations. The lawsuits allege violations of the Fair Labor Standards Act and of certain state wage and hour statutes. The lawsuits seek
various combinations of unpaid compensation (including overtime compensation), liquidated damages, exemplary damages, pre- and post-judgment interest as well as attorneys' fees
and costs. In one of the cases, Craig et al v. Rite Aid Corporation et al, pending in the United States District Court for the Middle District of
Pennsylvania, brought on behalf of current and former assistant store managers, the Court, on December 9, 2009, conditionally certified a nationwide collective group of individuals who worked
for the Company as assistant store managers since December 9, 2006. Notice of the Craig action has been sent to the purported members of the
collective group (approximately 6,700 current and former store managers) and approximately 1,100 have joined the Craig action. In another of the cases, Indergit v. Rite Aid
Corporation et al, pending in the United States District Court for the Southern District of New York,
22
Table of Contents
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Thirteen and Thirty-Nine Week Periods Ended November 27, 2010 and November 28, 2009
(Dollars and share information in thousands, except per share amounts)
(Unaudited)
11. Commitments and Contingencies (Continued)
brought
on behalf of current and former store managers and assistant store managers, the Court, on April 2, 2010, conditionally certified a nationwide collective group of individuals who worked
for the Company as store managers since March 31, 2007. The Court ordered that Notice of the Indergit action be sent to the purported members of
the collective group (approximately 7,000 current and former store managers) and to date, approximately 1,550 have joined the Indergit action. At this
time, the Company is not able to predict the outcome of these lawsuits, or any possible monetary exposure associated with the lawsuits. The Company's management believes, however, that the lawsuits
are without merit and not appropriate for collective or class action treatment. The Company is vigorously defending all of these claims.
The
Company is currently a defendant in several putative class action lawsuits filed in state courts in California alleging violations of California wage and hour laws pertaining
primarily to pay for missed meals and rest periods. These suits purport to be class actions and seek substantial damages. At this
time, the Company is not able to predict the outcome of these lawsuits, or any possible monetary exposure associated with the lawsuits. The Company's management believes, however, that the plaintiffs'
allegations are without merit and that their claims are not appropriate for class action treatment. The Company is vigorously defending all of these claims.
The
Company does not believe that any of these matters will have a material adverse effect on its business or financial condition. The Company cannot give assurance, however, that an
unfavorable outcome in one or more of these matters will not have a material adverse effect on its results of operations for the period in which they are resolved.
The
Company was served with a United States Department of Health and Human Services Office of the Inspector General ("OIG") Subpoena dated March 5, 2010 in connection with an
investigation being conducted by the OIG, the United States Attorney's Office for the Central District of California and the United States Department of Justice Commercial Litigation Branch. The
subpoena requests records related to any gift card or similar programs for customers who transferred prescriptions for drugs or medicines to the Company's pharmacies, and whether any customers who
receive federally funded prescription benefits (e.g. Medicare and Medicaid) may have benefited from those programs. The Company is in the process of producing records in response to the
subpoena and is unable to predict with certainty the timing or outcome of the investigation.
The
Company is subject from time to time to various claims and lawsuits and governmental investigations arising in the ordinary course of business. While the Company's management cannot
predict the outcome of these claims with certainty, the Company's management does not believe that the outcome of any of these legal matters will have a material adverse effect on its consolidated
results of operations, financial position or cash flows.
23
Table of Contents
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Net loss for the thirteen week period ended November 27, 2010 was $79.1 million compared to the net loss of
$83.9 million for the thirteen week period ended November 28, 2009. The decrease in net loss was primarily driven by decreases in lease termination and impairment charges, LIFO expense
and depreciation and amortization expense partially offset by lower margin. Revenues decreased in the current quarter due to store closures and a decline in pharmacy same store sales. There was also a
decrease in gross margin rate, due to pharmacy reimbursement rate pressures
on prescription sales, our wellness+ loyalty program and other factors, as described in more detail in the following sections.
Net
loss for the thirty-nine week period ended November 27, 2010 was $349.7 million compared to the net loss of $298.3 million for the
thirty-nine week period November 28, 2009. Revenues decreased due to store closures and decreases in both front-end and pharmacy same store sales and a decline in script
count due to a weaker start to the cough, cold and flu season compared to last year, which was abnormally early. Gross margins decreased, due primarily to pharmacy reimbursement rate pressures on
prescription sales. These items are described in more detail in the following sections.
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week Period Ended |
|
Thirty-Nine Week Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
|
|
(dollars in thousands)
|
|
Revenues |
|
$ |
6,202,353 |
|
$ |
6,352,283 |
|
$ |
18,758,441 |
|
$ |
19,205,331 |
|
Revenue decline |
|
|
(2.4 |
)% |
|
(1.8 |
)% |
|
(2.3 |
)% |
|
(1.9 |
)% |
Same store sales decline |
|
|
(1.3 |
)% |
|
(0.5 |
)% |
|
(1.3 |
)% |
|
(0.3 |
)% |
Pharmacy sales decline |
|
|
(2.7 |
)% |
|
(0.9 |
)% |
|
(2.4 |
)% |
|
(0.7 |
)% |
Same store pharmacy sales (decline) growth |
|
|
(1.9 |
)% |
|
0.4 |
% |
|
(1.5 |
)% |
|
0.9 |
% |
Pharmacy sales as a % of total sales |
|
|
68.3 |
% |
|
68.6 |
% |
|
68.2 |
% |
|
68.3 |
% |
Third party sales as a % of total pharmacy sales |
|
|
96.2 |
% |
|
96.2 |
% |
|
96.2 |
% |
|
96.2 |
% |
Front-end sales decline |
|
|
(1.5 |
)% |
|
(3.8 |
)% |
|
(2.1 |
)% |
|
(4.4 |
)% |
Same store front-end sales decline |
|
|
0.0 |
% |
|
(2.5 |
)% |
|
(0.7 |
)% |
|
(3.0 |
)% |
Front-end sales as a % of total sales |
|
|
31.7 |
% |
|
31.4 |
% |
|
31.8 |
% |
|
31.7 |
% |
Store data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores (beginning of period) |
|
|
4,747 |
|
|
4,812 |
|
|
4,780 |
|
|
4,901 |
|
|
New stores |
|
|
1 |
|
|
3 |
|
|
3 |
|
|
16 |
|
|
Closed stores |
|
|
(17 |
) |
|
(14 |
) |
|
(52 |
) |
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total stores (end of period) |
|
|
4,731 |
|
|
4,801 |
|
|
4,731 |
|
|
4,801 |
|
|
|
|
|
|
|
|
|
|
|
|
Relocated stores |
|
|
11 |
|
|
13 |
|
|
24 |
|
|
40 |
|
|
Remodeled stores |
|
|
15 |
|
|
3 |
|
|
17 |
|
|
7 |
|
Revenues declined 2.4% and 1.8% in the thirteen week periods ended November 27, 2010 and November 28, 2009, respectively.
Revenues declined 2.3% and 1.9% in the thirty-nine week periods ended November 27, 2010 and November 28, 2009, respectively. Revenue declines in the thirteen and
thirty-nine week periods ended November 27, 2010 were driven by a reduction in the store base and a
24
Table of Contents
decline
in same store sales. We operated 70 fewer stores at November 27, 2010 than at the same time last year.
Pharmacy
same store sales declined by 1.9% and 1.5% in the thirteen and thirty-nine week periods ended November 27, 2010. Same store prescription decline was 1.7% and
1.8% in the thirteen and thirty-nine week periods ended November 27, 2010. The decline in same store scripts was impacted by a weaker start to the cough, cold and flu season, which
was abnormally early in the prior year, and an increase in 90-day prescriptions compared to last year.
Front-end
same store sales were flat and declined 0.7% in the thirteen and thirty-nine week periods ended November 27, 2010. The improvement in the
thirteen week period was largely due to activity related to our wellness+ loyalty card program, primarily during the last month of the quarter, when front-end same store sales increased
1.3%.
We
include in same store sales all stores that have been open or owned at least one year. Relocated stores are not included in the same store sales for one year. Stores in liquidation
are considered closed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
|
|
(dollars in thousands)
|
|
Cost of goods sold |
|
$ |
4,561,200 |
|
$ |
4,665,871 |
|
$ |
13,766,924 |
|
$ |
14,056,578 |
|
Gross profit |
|
|
1,641,153 |
|
|
1,686,412 |
|
|
4,991,517 |
|
|
5,148,753 |
|
Gross margin rate |
|
|
26.5 |
% |
|
26.6 |
% |
|
26.6 |
% |
|
26.8 |
% |
Selling, general and administrative expenses |
|
|
1,578,142 |
|
|
1,605,213 |
|
|
4,827,780 |
|
|
4,961,798 |
|
Selling, general and administrative expenses as a percentage of revenues |
|
|
25.4 |
% |
|
25.3 |
% |
|
25.7 |
% |
|
25.8 |
% |
Lease termination and impairment charges |
|
|
17,003 |
|
|
35,072 |
|
|
56,820 |
|
|
130,810 |
|
Interest expense |
|
|
133,742 |
|
|
135,770 |
|
|
415,077 |
|
|
374,076 |
|
Gross margin was 26.5% for the thirteen week period ended November 27, 2010 compared to 26.6% for the thirteen week period ended
November 28, 2009. The decline in gross margin was due primarily to a reduction in pharmacy reimbursement rates, partially offset by lower product costs. There was a negative impact from the
reductions in Medicaid reimbursements resulting from the AWP rollback which was fully cycled in September 2010. The pharmacy margin pressure slowed as we continued to cycle the more significant
reductions in maximum allowable costs (MAC) of new generics which occurred last year. Front-end gross margin was lower due primarily to an increase in deferred revenue related to our
wellness+ customer loyalty card program. Partially offsetting the lower gross margin discussed above was a reduction in LIFO charges discussed below.
Gross
margin rate was 26.6% for the thirty-nine week period ended November 27, 2010 compared to 26.8% for the thirty-nine week period ended
November 28, 2009. Pharmacy margin declined due to reductions in reimbursement rates that were not fully offset by the benefit of new generic drug introductions. Additionally, there was a
negative impact from the reductions in Medicaid reimbursements resulting from the AWP rollback which was fully cycled in September 2010. Front-end gross margin was lower mainly as a result
of increased deferred revenue due to the growth in membership in our wellness+ customer loyalty card program.
25
Table of Contents
We
use the last-in, first-out (LIFO) method of inventory valuation, which is determined annually when inflation rates and inventory levels are finalized.
Therefore, LIFO costs for interim period financial statements are estimated. Cost of sales includes LIFO charges of $3.0 million and $44.1 million for the thirteen and
thirty-nine week periods ended November 27, 2010 compared to LIFO charges of $14.8 million and $44.3 million for the thirteen and thirty-nine week periods
ended November 28, 2009. The decreased LIFO charges in the current quarter are due to lower than previously expected pharmacy inflation rates, which are also expected to be lower than in the
prior year.
Selling, General and Administrative Expenses
SG&A as a percentage of revenues was 25.4% in the thirteen week period ended November 27, 2010 compared to 25.3% in the thirteen
week period ended November 28, 2009. SG&A as a percentage of revenues was 25.7% in the thirty-nine week period ended November 27, 2010 compared to 25.8% in the
thirty-nine week period ended November 28, 2009. The increase in SG&A expenses as a percentage of revenues for the thirteen week period is primarily due to a $29.5 million
increase in workers' compensation and general liability costs due to a reserve reduction caused by favorable claims experience recorded in last year's third quarter. This was partially offset by
decreases in securitization costs and depreciation and amortization expense. The decrease in SG&A for the thirty-nine week period is due primarily to decreases in salaries and benefit
costs due to continued labor and cost control, lower depreciation and amortization expense and the elimination of the receivables securitization costs in the current fiscal year.
Lease termination and impairment charges consist of amounts and number of locations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
|
|
(dollars in thousands)
|
|
Impairment charges |
|
$ |
751 |
|
$ |
11,847 |
|
$ |
3,197 |
|
$ |
17,341 |
|
Facility and equipment lease exit charges |
|
|
16,252 |
|
|
23,225 |
|
|
53,623 |
|
|
113,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,003 |
|
$ |
35,072 |
|
$ |
56,820 |
|
$ |
130,810 |
|
|
|
|
|
|
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores |
|
|
19 |
|
|
29 |
|
|
42 |
|
|
59 |
|
Number of Distribution Centers |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Locations |
|
|
20 |
|
|
30 |
|
|
43 |
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
Lease exit charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores |
|
|
11 |
|
|
10 |
|
|
31 |
|
|
94 |
|
Number of Distribution Centers |
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Locations |
|
|
11 |
|
|
11 |
|
|
31 |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
Impairment Charges: These amounts include the write-down of long-lived assets at stores that were assessed for impairment
because of management's intention to relocate or close the store or because of changes in circumstances that indicate the carrying value of an asset may not be recoverable.
Facility and Equipment Lease Exit Charges: Charges to close a store, which principally consist of lease termination costs, are recorded
at the time
the store is closed and all inventory is liquidated. We
26
Table of Contents
calculate
our liability for closed stores on a store-by-store basis. The calculation includes the discounted effect of future minimum lease payments and related ancillary
costs, from the date of closure to the end of the remaining lease term, net of estimated cost recoveries that may be achieved through subletting properties or through favorable lease terminations. We
evaluate these assumptions each quarter and adjust the liability accordingly. The decrease in the facility and equipment lease exit charge for the thirty-nine week period ended
November 27, 2010 is primarily due to the lower number of stores closed during the same period of fiscal 2011 as compared to fiscal 2010.
As
part of our ongoing business activities, we assess stores for potential closure. Decisions to close stores in future periods would result in charges for store lease exit costs and
liquidation of inventory, as well as impairment of assets at these stores.
Interest expense was $133.7 million and $415.1 million for the thirteen and thirty-nine week periods ended
November 27, 2010, compared to interest expense of $135.8 million and $374.1 million for the thirteen and thirty-nine week periods ended November 28, 2009. The
increase in interest expense for the thirty-nine week period ended November 27, 2010 was primarily due to the refinancing of our senior credit facility and elimination of our
securitization facilities during our last fiscal year. The weighted average interest rates on our indebtedness for the thirty-nine week period ended November 27, 2010 and
November 28, 2009 were 7.4% and 6.8%, respectively. The refinancing that occurred during the second quarter of fiscal 2011 is expected to reduce our interest expense by approximately
$13 million per year.
We recorded an income tax benefit of $1.6 million and $4.3 million for the thirteen week periods and income tax expense
of $8.4 million and $5.0 million for the thirty-nine week periods ended November 27, 2010 and November 28, 2009, respectively. The provision for income taxes
for the thirteen and thirty-nine week periods ended
November 27, 2010 was primarily due to adjustments to unrecognized tax benefits and the need for an accrual of additional state taxes resulting from the receipt of a final audit determination.
The provision for income taxes for the thirteen and thirty-nine week periods ended November 28, 2009 was attributable to the accrual of state and local taxes and adjustments to
unrecognized tax benefits offset by a benefit for recoverable income tax resulting from federal legislation enacted during the third quarter of fiscal 2010.
The
IRS has completed the examination of the consolidated U.S. income tax returns for Brooks Eckerd for the pre-acquisition fiscal years 2004 through 2007. The revenue agent
reports (RAR) for these periods have been received and protests were filed. We are appealing these audit results and believe we have adequately provided for any potential adverse results. Furthermore,
we are indemnified by Jean Coutu Group who is required to reimburse us for any assessment that may arise.
We
recognize tax liabilities in accordance with the guidance for uncertain tax positions and management adjusts these liabilities with changes in judgment as a result of the evaluation
of new information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current
estimate of the tax liabilities.
We
evaluate our deferred tax assets on a regular basis to determine if a valuation allowance against the net deferred tax assets is required. A cumulative loss in recent years is
significant negative evidence in considering whether deferred tax assets are realizable. Based on the negative evidence, we are precluded from relying on projections of future taxable income to
support the recognition of deferred tax assets. The ultimate realization of deferred tax assets is dependent upon the existence of sufficient taxable income generated in the carryforward periods.
27
Table of Contents
Liquidity and Capital Resources
We have three primary sources of liquidity: (i) cash and cash equivalents, (ii) cash provided by operating activities and
(iii) borrowings under the revolving credit facility under our senior secured credit facility. Our principal uses of cash are to provide working capital for operations, to service our
obligations to pay scheduled interest and principal on debt, to fund capital expenditures and to provide funds for the voluntary repurchase of debt. Total liquidity at November 27, 2010, was
$966.1 million which consisted of revolver borrowing capacity of $964.7 million and invested cash of $1.4 million.
In August 2010, we repaid all borrowings outstanding under our revolving credit facility due September 2012 and cancelled all of our
commitments thereunder and replaced such facility with a new $1.175 billion revolving credit facility due 2015 (or such earlier date as noted below) and repaid and retired all borrowings and
accrued interest due under our $647.7 million Tranche 4 Term Loan due June 2015 with the net proceeds from an issuance of $650.0 million of new 8.00% Senior Secured Notes due
August 2020 (collectively, the "Refinancing"), together with cash on hand. The prepayment of the Tranche 4 Term Loan occurred prior to the second anniversary of the borrowing and therefore a
3.0% penalty of the principal amount outstanding was paid totaling $19.4 million which is included in the loss on debt modifications. The loss on debt modifications and retirements also
included the write-off of debt issue costs of $13.1 million and net unamortized original issuance discounts of $11.4 million. Additionally, we incurred fees and expenses of
$34.3 million to consummate the Refinancing, which are being deferred and amortized over the terms of the related debt instruments.
We
entered into the Refinancing to extend maturities and to lower interest expense. As part of the Refinancing, we also entered into amendments to make certain other changes to our
senior secured credit facility, including a revision to the fixed charge coverage ratio test and to permit the mandatory repurchase of our outstanding 8.5% convertible notes due 2015. These amendments
give us the ability to consummate a mandatory repurchase of the 8.5% convertible notes due 2015, so long as, before and after such transaction, no default or event of default shall have occurred and
be continuing under our senior secured credit facility and there is more than $100.0 million of availability under the new revolving credit facility.
Borrowings under the revolver bear interest between LIBOR plus 3.25% and LIBOR plus 3.75%, if we choose to make LIBOR borrowings, or
between Citibank's base rate plus 2.25% and Citibank's base rate plus 2.75%, based upon the amount of revolver availability, as defined in the senior secured credit facility. We are required to pay
fees between 0.50% and 0.75% per annum on the daily unused amount of the new revolving credit facility, depending on the amount of revolver availability. Amounts drawn under the revolver become due
and payable on August 19, 2015, provided that such maturity date shall instead be April 18, 2014 in the event that on or prior to April 18, 2014 we do not repay, refinance or
otherwise extend the maturity date of our existing term loans to a date that is at least 90 days after August 19, 2015 and, in the case of a repayment or refinancing, we must have at
least $500.0 million of availability under the revolver.
Our
ability to borrow under the revolver is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. As a result, decreases in the value
of the collateral could result in a reduction of availability under the revolver. At November 27, 2010, we had $58.0 million outstanding under the revolver and had letters of credit
outstanding thereunder of $152.3 million which gave us additional borrowing capacity of $964.7 million.
28
Table of Contents
On
June 4, 2007, we amended our senior secured credit facility to establish a new senior secured term loan in the aggregate principal amount of $1.105 billion and borrowed
the full amount thereunder. A portion of the proceeds from the borrowings under this senior secured term loan (the "Tranche 2 Term Loan") were used to fund the acquisition of Brooks Eckerd. The
Tranche 2 Term Loan will mature on June 4, 2014 and currently bears interest at LIBOR plus 1.75%, if we choose to make LIBOR borrowings, or at Citibank's base rate plus 0.75%. We must
make mandatory prepayments of the Tranche 2 Term Loan with the proceeds of asset dispositions (subject to certain limitations), with a portion of any excess cash flow generated by us (as
defined in the senior secured credit facility) and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at any time total debt outstanding under the senior
secured credit facility exceeds the borrowing base, prepayment of the Tranche 2 Term Loan may also be required.
In
July 2008, we issued a senior secured term loan (the "Tranche 3 Term Loan") of $350.0 million under our existing senior secured credit facility. The Tranche 3
Term Loan was issued at a discount of 90% of par. The Tranche 3 Term Loan matures on June 4, 2014 and bears interest at LIBOR (with a minimum LIBOR rate of 3.00%) plus 3.00%, if we
choose to make LIBOR borrowings, or at Citibank's base rate (with a minimum base rate of 4.00%) plus 2.00%. We must make mandatory prepayments of the Tranche 3 Term Loan with the proceeds of
asset dispositions (subject to certain limitations), with a
portion of any excess cash flow generated by us (as defined in the senior secured credit facility) and with the proceeds of certain issuances of equity and debt (subject to certain exceptions). If at
any time total debt outstanding under the senior secured credit facility exceeds the borrowing base, prepayment of the Tranche 3 Term Loan may also be required.
The
senior secured credit facility restricts us and the subsidiary guarantors from accumulating cash on hand in excess of $200.0 million at any time when revolving loans are
outstanding (not including cash located in our store deposit accounts, cash necessary to cover our current liabilities and certain other exceptions) and from accumulating cash on hand with revolver
borrowings in excess of $100.0 million over three consecutive business days. The senior secured credit facility also states that if at any time (other than following the exercise of remedies or
acceleration of any senior obligations or second priority debt and receipt of a triggering notice by the senior collateral agent from a representative of the senior obligations or the second priority
debt) either (a) an event of default exists under our senior secured credit facility or (b) the sum of revolver availability under our senior secured credit facility and certain amounts
held on deposit with the senior collateral agent in a concentration account is less than $100.0 million for three consecutive business days (a "cash sweep
period"), the funds in our deposit accounts will be swept to a concentration account with the senior collateral agent and will be applied first to repay outstanding revolving
loans under the senior secured credit facility, and then held as Collateral for the senior obligations until such cash sweep period is rescinded pursuant to the terms of our senior secured credit
facility.
The
senior secured credit facility allows us to have outstanding, at any time, up to $1.5 billion in secured second priority debt and unsecured debt in addition to borrowings
under the senior secured credit facility and existing indebtedness, provided that not in excess of $750.0 million of such secured second priority debt and unsecured debt shall mature or require
scheduled payments of principal prior to three months after June 4, 2014. The senior secured credit facility allows us to incur an unlimited amount of unsecured debt with a maturity beyond
three months after June 4, 2014; however other outstanding indebtedness limits the amount of unsecured debt that can be incurred if certain interest coverage levels are not met at the time of
incurrence of said debt. The senior secured facility also allows, so long as the senior secured credit facility is not in default, for the repurchase of any debt with a maturity on or before
June 4, 2014 and for the voluntary repurchase of debt with a maturity after June 4, 2014 and the mandatory repurchase of our 8.5% convertible notes due 2015 if we maintain availability
on the revolving credit facility of at least $100.0 million.
29
Table of Contents
Our
senior secured credit facility contains covenants, which place restrictions on the incurrence of debt beyond the restrictions described above, the payment of dividends, sale of
assets, mergers and acquisitions and the granting of liens. Our credit facility has a financial covenant which is the maintenance of a fixed charge coverage ratio. The covenant requires that, if
availability on the revolving credit facility is less than $150.0 million, we maintain a minimum fixed charge coverage ratio of 0.95 to 1.00 for the third quarter of fiscal 2011, which
increases to 1.00 for the following four quarters and increases to 1.05 thereafter. As of November 27, 2010, we had availability under the
revolver of $964.7 million and were in compliance with the senior secured credit facility's financial covenant.
Our
senior secured credit facility provides for events of default including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if we fail
to make any required payment on debt having a principal amount in excess of $50.0 million or any event occurs that enables, or which with the giving of notice or the lapse of time would enable,
the holder of such debt to accelerate the maturity or require the repurchase of such debt. The August 2010 amendments to the senior secured credit facility exclude the mandatory repurchase of the 8.5%
convertible notes due 2015 (the "Convertible Notes") from this event of default.
In August 2010, as part of the Refinancing, we issued $650.0 million of 8.00% senior secured notes, due August 15, 2020.
These notes are unsecured, unsubordinated obligations of Rite Aid Corporation and rank equally in right of payment with all other unsubordinated indebtedness. Our obligations under these notes are
guaranteed, subject to certain limitations, by the same subsidiaries that guarantee the obligations under the senior secured credit facility. These guarantees are shared, on a senior basis, with debt
outstanding under the senior secured credit facility and the 9.75% senior secured notes due 2016. The indenture that governs the 8.00% notes contains covenant provisions that, among other things,
allow the holders of the notes to participate along with the term loan holders in the mandatory prepayments resulting from the proceeds of certain asset dispositions (at the option of the noteholder)
and include limitations on our ability to pay dividends, make investments or other restricted payments, incur debt, grant liens, sell assets and enter into sale-leaseback transactions.
In
July 2010, we repurchased $93.8 million of our $158.0 million outstanding Convertible Notes with cash on hand. Our remaining Convertible Notes require that we maintain
listing on the NYSE or certain other exchanges. In the event of a NYSE delisting, holders of these notes could require us to repurchase them. We have received a notice of non-compliance
from the NYSE because the price of our common stock has fallen below the NYSE's minimum share price rule. Per NYSE rules, we have six months from the receipt of the notice to regain compliance or
until our next annual stockholder's meeting in June 2011 if we choose an action that needs stockholder approval to cure the minimum share price deficiency. Our Board of Directors has approved a
reverse stock split of our common stock, subject to stockholder approval, if such a split is necessary to cure the minimum share price deficiency. During this period, our stock continues to be listed
on the NYSE and trade as usual. We are in compliance with all other listing rules.
The
indentures that govern our secured and guaranteed unsecured notes contain restrictions on the amount of additional secured and unsecured debt that can be incurred by us. As of
November 27, 2010, the amount of additional secured and unsecured debt that could be incurred under these indentures was $1.0 billion (which does not include the ability to enter into
certain sale and leaseback transactions
or incur debt under the interest coverage ratio test). However, we could not incur any additional secured debt assuming a fully drawn revolver and the outstanding letters of credit. The ability to
issue additional unsecured debt under these indentures is subject to an interest coverage ratio test.
30
Table of Contents
During the thirty-nine week period ended November 27, 2010 we had no sale leaseback transactions.
During
the thirty-nine week period ended November 28, 2009 we sold two owned stores to independent third parties. Net proceeds from these sales were
$6.5 million. Concurrent with these sales, we entered into agreements to lease the stores back from the purchasers over minimum lease terms of 10 years. We accounted for both of these
leases as operating leases. Gains on these transactions of $5.3 million have been deferred and are being recorded over the related minimum lease terms.
Net Cash Provided by/Used in Operating, Investing and Financing Activities
Cash flow provided by operating activities was $467.4 million for the thirty-nine week period ended
November 27, 2010 compared to $224.3 million used in operating activities in the thirty-nine week period ended November 28, 2009. Cash flow was positively impacted by
an increase in accounts payable due to the timing of purchases as well as rent, pension funding and interest payments. Additionally reductions in accounts receivables are no longer offset by
repayments to the receivables securitization facility which was eliminated in the third quarter of fiscal 2010.
Cash
used in investing activities was $103.2 million and $84.5 million for the thirty-nine week periods ended November 27, 2010 and November 28,
2009, respectively. Cash used for the purchase of property, plant, equipment and prescription files as well as proceeds from the sale of assets were lower compared to prior year.
Cash
used in financing activities was $345.8 million for the thirty-nine week period ended November 27, 2010 compared to $313.4 million provided by
financing activities in the thirty-nine week period ended November 28, 2009. Cash used in financing activities for the thirty-nine weeks ended November 27, 2010
was primarily due to the refinancing activity that occurred during the second quarter of fiscal 2011, the repurchase of $93.8 million of the Convertible Notes, other scheduled debt repayments
and the significant decrease in our zero balance cash accounts.
During the thirty-nine week period ended November 27, 2010, we spent $120.5 million on capital expenditures,
consisting of $37.5 million related to new store construction, store relocation and store remodel projects, $67.0 million related to backstage, infrastructure and maintenance
requirements, and $16.0 million related to the purchase of prescription files from independent pharmacists. We plan on making total capital expenditures of approximately $215 million
during fiscal 2011, consisting of approximately 26.5% related to new store construction, store relocation and remodels, 54.4% related to backstage, infrastructure and maintenance requirements and
19.1% related to prescription file purchases. Management expects that these capital expenditures will be financed primarily with cash flow from operating activities.
We are highly leveraged. Our high level of indebtedness: (i) limits our ability to obtain additional financing;
(ii) limits our flexibility in planning for, or reacting to, changes in our business and the industry; (iii) places us at a competitive disadvantage relative to our competitors with less
debt; (iv) renders us more vulnerable to general adverse economic and industry conditions; and (v) requires us to dedicate a substantial portion of our cash flow to service our debt.
Based upon our current levels of operations and planned improvements in our operating performance, we believe that cash flow from operations together with available borrowings under the senior secured
credit facility, and other sources of liquidity will be adequate to meet our requirements for working capital, debt service and capital
31
Table of Contents
expenditures
for the next twelve months. We will continue to assess our liquidity position and potential sources of supplemental liquidity in light of our operating performance, and other relevant
circumstances. Should we determine, at any time, that it is necessary to obtain additional short-term liquidity, we will evaluate our alternatives and take appropriate steps to obtain
sufficient additional funds. There can be no assurance that any such supplemental funding, if
sought, could be obtained or if obtained, would be on terms acceptable to us. From time to time, we may enter into transactions to exchange debt for shares of common stock to reduce our outstanding
debt and voluntarily repurchase debt.
Critical Accounting Policies and Estimates
For a description of the critical accounting policies that require the use of significant judgments and estimates by management, refer
to "Management's Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates" included in our
Fiscal 2010 10-K.
Factors Affecting Our Future Prospects
For a discussion of risks related to our financial condition, operations and industry, refer to "Risk Factors" included herein and in
our Fiscal 2010 10-K and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Fiscal 2010 10-K.
Adjusted EBITDA
In addition to net income determined in accordance with GAAP, we use certain non-GAAP measures, such as "Adjusted EBITDA",
in assessing our operating performance. We believe the non-GAAP measure serves as an appropriate measure to be used in evaluating the performance of our business. We define Adjusted EBITDA
as net loss excluding the impact of income taxes, interest expense and securitization costs, depreciation and amortization expense, LIFO adjustments, charges or credits for facility closing and
impairment, inventory write-down liquidation expenses, stock-based compensation expense, debt modifications and retirements, sale of assets and investments, revenue deferrals related to
our customer loyalty card programs, and other items. We reference this non-GAAP financial measure frequently in our decision-making because it provides supplemental information that
facilitates internal comparisons to the historical operating performance of prior periods and external comparisons to competitors' historical operating performance and gives a better indication of our
core operating performance. In addition, we base incentive compensation and our forward-looking estimates on Adjusted EBITDA to facilitate quantification of planned business activities and enhance
subsequent follow-up. We include this non-GAAP financial measure in our earnings announcement and guidance in order to provide transparency to our investors and enable
investors to
better compare our operating performance with the operating performance of our competitors. Management believes that Adjusted EBITDA also facilitates comparisons of our results of operations with
those of our competitors having different capital structures. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative measure of, operating results
or of cash flows from operating activities, as determined in accordance with GAAP. Additionally, our definition of Adjusted EBITDA may not be comparable to similarly titled measures reported by other
companies.
32
Table of Contents
The following is a reconciliation of Adjusted EBITDA to our net loss for the thirteen and thirty-nine week periods ended November 27, 2010 and
November 28, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Period Ended |
|
Thirty-Nine Week
Period Ended |
|
|
|
November 27,
2010 |
|
November 28,
2009 |
|
November 27,
2010 |
|
November 28,
2009 |
|
|
|
(dollars in thousands)
|
|
Net loss |
|
$ |
(79,071 |
) |
$ |
(83,862 |
) |
$ |
(349,731 |
) |
$ |
(298,320 |
) |
|
Interest expense and securitization costs |
|
|
133,742 |
|
|
144,132 |
|
|
415,077 |
|
|
410,938 |
|
|
Income tax (benefit) expense |
|
|
(1,613 |
) |
|
(4,322 |
) |
|
8,354 |
|
|
4,994 |
|
|
Depreciation and amortization expense |
|
|
124,985 |
|
|
132,547 |
|
|
378,998 |
|
|
404,307 |
|
|
LIFO charges |
|
|
3,024 |
|
|
14,770 |
|
|
44,080 |
|
|
44,310 |
|
|
Lease termination and impairment charges |
|
|
17,003 |
|
|
35,072 |
|
|
56,820 |
|
|
130,810 |
|
|
Stock-based compensation expense |
|
|
4,167 |
|
|
5,826 |
|
|
13,902 |
|
|
18,335 |
|
|
Gain on sale of assets, net |
|
|
(7,050 |
) |
|
(1,459 |
) |
|
(10,786 |
) |
|
(25,598 |
) |
|
Loss on debt modifications and retirements, net |
|
|
|
|
|
|
|
|
44,003 |
|
|
993 |
|
|
Closed facility liquidation expense |
|
|
2,386 |
|
|
4,445 |
|
|
6,619 |
|
|
13,253 |
|
|
Severance costs |
|
|
2,019 |
|
|
135 |
|
|
2,029 |
|
|
6,184 |
|
|
Customer loyalty card programs revenue deferral |
|
|
13,807 |
|
|
|
|
|
34,238 |
|
|
|
|
|
Other |
|
|
(900 |
) |
|
6,908 |
|
|
(70 |
) |
|
9,717 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
212,499 |
|
$ |
254,192 |
|
$ |
643,533 |
|
$ |
719,923 |
|
|
|
|
|
|
|
|
|
|
|
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk
is the risk of loss from adverse changes in market prices and interest rates. Our major market risk exposure is changing interest rates. Increases in interest rates would increase our interest
expense. We enter into debt obligations to support capital expenditures, acquisitions, working capital needs and general corporate purposes. Our policy is to manage interest rates through the use of a
combination of variable-rate credit facilities, fixed-rate long-term obligations and derivative transactions. We currently do not have any derivative transactions
outstanding.
The
table below provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal payments and the related weighted
average interest rates by expected maturity dates for each fiscal year as of November 27, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
Thereafter |
|
Total |
|
Fair Value
at
11/27/2010 |
|
|
|
(dollars in thousands)
|
|
Long-term debt, including current portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
2,054 |
|
$ |
105 |
|
$ |
114 |
|
$ |
190,852 |
|
$ |
|
|
$ |
4,507,188 |
|
$ |
4,700,313 |
|
$ |
4,308,015 |
|
Average Interest Rate |
|
|
4.64 |
% |
|
7.00 |
% |
|
7.00 |
% |
|
6.95 |
% |
|
0.00 |
% |
|
8.91 |
% |
|
8.82 |
% |
|
|
|
Variable Rate |
|
$ |
3,638 |
|
$ |
14,550 |
|
$ |
14,550 |
|
$ |
14,550 |
|
$ |
1,373,088 |
|
$ |
58,000 |
|
$ |
1,478,376 |
|
$ |
1,365,272 |
|
Average Interest Rate |
|
|
2.97 |
% |
|
2.97 |
% |
|
2.97 |
% |
|
2.97 |
% |
|
2.97 |
% |
|
5.75 |
% |
|
3.08 |
% |
|
|
|
Total |
|
$ |
5,692 |
|
$ |
14,655 |
|
$ |
14,664 |
|
$ |
205,402 |
|
$ |
1,373,088 |
|
$ |
4,565,188 |
|
$ |
6,178,689 |
|
$ |
5,673,287 |
|
As of December 27, 2010, 23.2% of our total debt is exposed to fluctuations in variable interest rates. The interest rate on our variable
rate borrowings, which include our revolving credit facility, our
33
Table of Contents
Tranche 2
Term loan and Tranche 3 Term loan, are all based on LIBOR. However, the interest rate on the Tranche 3 Term loan has a LIBOR floor of 300 basis points.
Our
ability to satisfy interest payment obligations on our outstanding debt will depend largely on our future performance, which, in turn, is subject to prevailing economic conditions
and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service our interest payment obligations on our outstanding indebtedness and if we cannot
borrow or obtain equity financing to satisfy those obligations, our business and results of operations could be materially adversely affected. We cannot make assurances that any such borrowing or
equity financing could be successfully completed.
ITEM 4. Controls and Procedures
- (a)
- Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report.
Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
- (b)
- Changes in Internal Control over Financial Reporting
There
have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information in response to this item is incorporated by reference from Note 11 of the Consolidated Condensed Financial
Statements of this Quarterly Report.
ITEM 1A. Risk Factors
Refer to "Part I, Item 1A, Risk Factors" in our Annual Report on Form 10-K, for the year ended
February 27, 2010, in our Quarterly Report on Form 10-Q for the thirteen week period ended May 29, 2010 and in our Quarterly Report on Form 10-Q for
the thirteen week period ended August 28, 2010.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Repurchases of Equity Securities. The table below is a listing of repurchases of Common Stock during the third quarter of fiscal
2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal period:
|
|
Total Number of
Shares Repurchased(1) |
|
Average Price
Paid Per Share |
|
Total Number of
Shares
Purchased as Part of
Publicly Announced
Plans or Programs |
|
Maximum Number of
Shares that may yet be
Purchased under the
Plans or Programs |
|
August 29 to September 25, 2010 |
|
|
13,719 |
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 26 to October 23, 2010 |
|
|
233,900 |
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 24 to November 27, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Represents
shares withheld by the Company, at the election of certain holders of vested restricted stock, with a market value approximating the amount of
withholding taxes due.
ITEM 3. Defaults Upon Senior Securities
Not applicable.
ITEM 4. [Removed and Reserved]
ITEM 5. Other Information
Not applicable.
35
Table of Contents
ITEM 6. Exhibits
(a) The
following exhibits are filed as part of this report.
|
|
|
|
|
|
Exhibit
Numbers |
|
Description |
|
Incorporation By Reference To |
|
2.1 |
|
Amended and Restated Stockholder Agreement, dated August 23, 2006, amended and restated as of June 4, 2007, by and between Rite Aid Corporation, The Jean Coutu Group (PJC) Inc., Jean Coutu, Marcelle Coutu,
Francois J. Coutu, Michel Coutu, Louis Coutu, Sylvie Coutu and Marie-Josee Coutu |
|
Exhibit 2.2 to Form 10-Q, filed on July 12, 2007 |
|
2.2 |
|
Letter Agreement to the Amended and Restated Stockholder Agreement, dated April 20, 2010, by and between Rite Aid Corporation and The Jean Coutu Group (PJC) Inc. |
|
Exhibit 2.2 to Form 10-Q, filed on July 6, 2010 |
|
2.3 |
|
Registration Rights Agreement, dated August 23, 2006, by and between Rite Aid Corporation and The Jean Coutu Group (PJC) Inc. |
|
Exhibit 10.2 to Form 8-K, filed on August 24, 2006 |
|
3.1 |
|
Restated Certificate of Incorporation dated December 12, 1996 |
|
Exhibit 3(i) to Form 8-K, filed on November 2, 1999 |
|
3.2 |
|
Certificate of Amendment to the Restated Certificate of Incorporation dated February 22, 1999 |
|
Exhibit 3(ii) to Form 8-K, filed on November 2, 1999 |
|
3.3 |
|
Certificate of Amendment to the Restated Certificate of Incorporation dated June 27, 2001 |
|
Exhibit 3.4 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001 |
|
3.4 |
|
Certificate of Amendment to the Restated Certificate of Incorporation dated June 4, 2007 |
|
Exhibit 4.4 to Registration Statement on Form S-8, filed on October 5, 2007 |
|
3.5 |
|
Certificate of Amendment to the Restated Certificate of Incorporation dated June 25, 2009 |
|
Exhibit 3.5 to Form 10-Q, filed on July 8, 2009 |
|
3.6 |
|
7% Series G Cumulative Convertible Pay-in-Kind Preferred Stock Certificate of Designation dated January 28, 2005 |
|
Exhibit 3.2 to Form 8-K, filed on February 2, 2005 |
|
3.7 |
|
6% Series H Cumulative Convertible Pay-in-Kind Preferred Stock Certificate of Designation dated January 28, 2005 |
|
Exhibit 3.3 to Form 8-K, filed on February 2, 2005 |
|
3.8 |
|
Amended Restated By-Laws |
|
Exhibit 3.1 to Form 8-K, filed on January 27, 2010 |
|
4.1 |
|
Indenture, dated August 1, 1993 by and between Rite Aid Corporation, as issuer, and Morgan Guaranty Trust Company of New York, as trustee, related to the Company's 7.70% Notes due 2027 and 6.875% Notes due
2013 |
|
Exhibit 4A to Registration Statement on Form S-3, File No. 333-63794, filed on June 3, 1993 |
36
Table of Contents
|
|
|
|
|
|
Exhibit
Numbers |
|
Description |
|
Incorporation By Reference To |
|
4.2 |
|
Supplemental Indenture dated as of February 3, 2000, between Rite Aid Corporation, as issuer, and U.S. Bank Trust National Association as successor to Morgan Guaranty Trust Company of New York, to the Indenture dated
as of August 1, 1993, relating to the Company's 7.70% Notes due 2027 and 6.875% Notes due 2013 |
|
Exhibit 4.1 to Form 8-K, filed on February 7, 2000 |
|
4.3 |
|
Indenture, dated as of December 21, 1998, between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 6.875% Notes due 2028 |
|
Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-74751, filed on March 19, 1999 |
|
4.4 |
|
Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings Bank, to the Indenture dated December 21, 1998, between Rite Aid Corporation and Harris Trust
and Savings Bank, related to the Company's 6.875% Notes due 2028 |
|
Exhibit 4.4 to Form 8-K filed on February 7, 2000 |
|
4.5 |
|
Indenture, dated as of May 20, 2003, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 9.25% Senior Notes due 2013 |
|
Exhibit 4.12 to Form 10-Q, filed on July 3, 2003 |
|
4.6 |
|
Supplemental Indenture, dated as of June 4, 2007, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of May 20, 2003 between
Rite Aid Corporation and BNY Midwest Trust Company, related to the Company's 9.25% Senior Secured Notes due 2013 |
|
Exhibit 4.8 to Form 10-Q, filed on January 9, 2008 |
|
4.7 |
|
Second Supplemental Indenture, dated as of June 17, 2008, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A., as successor trustee, to the Indenture dated as
of May 20, 2003 between Rite Aid Corporation and BNY Midwest Trust Company, related to the Company's 9.25% Senior Secured Notes due 2013 |
|
Exhibit 4.10 to Form 10-Q, filed on July 10, 2008 |
|
4.8 |
|
Indenture, dated as of February 21, 2007, between Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., as trustee, related to the Company's 7.5%
Senior Secured Notes due 2017 |
|
Exhibit 99.1 to Form 8-K, filed on February 26, 2007 |
|
4.9 |
|
Supplemental Indenture, dated as of June 4, 2007, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of February 21, 2007
between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 7.5% Senior Secured Notes due 2017 |
|
Exhibit 4.12 to Form 10-Q, filed on January 9, 2008 |
37
Table of Contents
|
|
|
|
|
|
Exhibit
Numbers |
|
Description |
|
Incorporation By Reference To |
|
4.10 |
|
Second Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A., as successor trustee, to the Indenture, dated
as of February 15, 2007, between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 7.5% Senior Secured Notes due 2017 |
|
Exhibit 4.13 to Form 10-Q, filed on July 10, 2008 |
|
4.11 |
|
Indenture, dated as of February 21, 2007, between Rite Aid Corporation, as issuer, and The Bank of New York Trust Company, N.A., as trustee, related to the Company's 8.625% Senior Notes due 2015 |
|
Exhibit 99.2 to Form 8-K, filed on February 26, 2007 |
|
4.12 |
|
Supplemental Indenture, dated as of June 4, 2007, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of February 21, 2007
between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 8.625% Senior Secured Notes due 2015 |
|
Exhibit 4.14 to Form 10-Q, filed on January 9, 2008 |
|
4.13 |
|
Second Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A., as successor trustee, to the Indenture,
dated as of February 15, 2007, between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 8.625% Senior Notes due 2015 |
|
Exhibit 4.16 to Form 10-Q, filed on July 10, 2008 |
|
4.14 |
|
Amended and Restated Indenture, dated as of June 4, 2007 among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A.,
as Trustee, related to the Company's 9.375% Senior Notes due 2015 |
|
Exhibit 4.1 to Form 8-K, filed on June 7, 2007 |
|
4.15 |
|
First Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A. to the Amended and Restated Indenture, dated
as of June 4, 2007, among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., related to the Company's 9.375% Senior Notes due 2015 |
|
Exhibit 4.18 to Form 10-Q, filed on July 10, 2008 |
|
4.16 |
|
Amended and Restated Indenture, dated as of June 4, 2007 among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A.,
as Trustee, related to the Company's 9.5% Senior Notes due 2017 |
|
Exhibit 4.2 to Form 8-K, filed on June 7, 2007 |
38
Table of Contents
|
|
|
|
|
|
Exhibit
Numbers |
|
Description |
|
Incorporation By Reference To |
|
4.17 |
|
First Supplemental Indenture, dated as of July 9, 2008, among Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Mellon Trust Company, N.A., as successor trustee, to the Amended and
Restated Indenture, dated as of June 4, 2007, among Rite Aid Corporation (as successor to Rite Aid Escrow Corp.), the subsidiary guarantors named therein and The Bank of New York Trust Company, N.A., related to the Company's 9.5% Senior Notes
due 2017 |
|
Exhibit 4.20 to Form 10-Q, filed on July 10, 2008 |
|
4.18 |
|
Indenture, dated as of May 29, 2008, between Rite Aid Corporation, as issuer, and The Bank of New York Trust Company, N.A., as trustee, related to the Company's Senior Debt Securities |
|
Exhibit 4.1 to Form 8-K, filed on June 2, 2008 |
|
4.19 |
|
First Supplemental Indenture, dated as of May 29, 2008, between Rite Aid Corporation, the subsidiaries named therein and The Bank of New York Trust Company, N.A. to the Indenture dated as of May 29, 2008
between Rite Aid Corporation and The Bank of New York Trust Company, N.A., related to the Company's 8.5% Convertible Notes due 2015 |
|
Exhibit 4.2 to Form 8-K, filed on June 2, 2008 |
|
4.20 |
|
Indenture, dated as of July 9, 2008, between Rite Aid Corporation, as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's 10.375% Senior Secured Notes due
2016 |
|
Exhibit 4.23 to Form 10-Q, filed on July 10, 2008 |
|
4.21 |
|
Indenture, dated as of June 12, 2009, among Rite Aid Corporation, as issuer, the subsidiary guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's
9.750% Senior Secured Notes due 2016 |
|
Exhibit 4.1 to Form 8-K, filed on June 16, 2009 |
|
4.22 |
|
Indenture, dated as of October 26, 2009, among Rite Aid Corporation, as issuer, the Subsidiary Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's
10.25% Senior Secured Notes due 2019. |
|
Exhibit 4.1 to Form 8-K, filed on October 29, 2009 |
|
4.23 |
|
Indenture, dated as of August 16, 2010, among Rite Aid Corporation, as issuer, the Subsidiary Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, related to the Company's
8.00% Senior Secured Notes due 2020 |
|
Exhibit 4.1 to Form 8-K, filed on August 19, 2010 |
|
11 |
|
Statement regarding computation of earnings per share. (See Note 2 to the condensed consolidated financial statements) |
|
Filed herewith |
|
31.1 |
|
Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended |
|
Filed herewith |
39
Table of Contents
|
|
|
|
|
|
Exhibit
Numbers |
|
Description |
|
Incorporation By Reference To |
|
31.2 |
|
Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended |
|
Filed herewith |
|
32.0 |
|
Certification of CEO and CFO pursuant to 18 United States Code, Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith |
|
101. |
|
The following materials are formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at November 27, 2010 and February 27, 2010, (ii) Condensed
Consolidated Statements of Operations for the thirteen and Thirty-Nine week periods ended November 27, 2010 and November 28, 2009, (iii) Condensed Consolidated Statements of Cash Flow for the Thirty-Nine week periods ended
November 27, 2010 and November 28, 2009, and (iv) Notes to Condensed Consolidated Financial Statements tagged as block text.* |
|
|
40
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: January 6, 2011 |
|
RITE AID CORPORATION |
|
|
By: |
|
/s/ MARC A. STRASSLER
Marc A. Strassler Executive Vice President and General Counsel |
Date: January 6, 2011 |
|
By: |
|
/s/ FRANK G. VITRANO
Frank G. Vitrano Senior Executive Vice President, Chief Financial
Officer and Chief Administrative Officer |
41