Rocky Mountain Chocolate Factory, Inc. - Quarter Report: 2023 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to________
Commission file number: 001-36865
Rocky Mountain Chocolate Factory, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 47-1535633 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
265 Turner Drive, Durango, CO 81303
(Address of principal executive offices, including zip code)
(970) 259-0554
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered |
Common Stock, $0.001 par value per share | RMCF | Nasdaq Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
On July 10, 2023, the registrant had outstanding 6,293,110 shares of its common stock, $0.001 par value per share.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
4 | ||
Item 1. |
4 | |
4 | ||
5 | ||
6 | ||
7 | ||
NOTES TO INTERIM (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS |
8 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
23 | |
Item 4. |
23 | |
Item 1. |
24 | |
Item 1A. |
24 | |
Item 2. |
24 | |
Item 3. |
24 | |
Item 4. |
24 | |
Item 5. |
24 | |
Item 6. |
25 | |
26 |
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (this “Quarterly Report”) includes statements of our expectations, intentions, plans and beliefs that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to come within the safe harbor protection provided by those sections. These forward-looking statements involve various risks and uncertainties. The statements, other than statements of historical fact, included in this Quarterly Report are forward-looking statements. Many of the forward-looking statements contained in this document may be identified by the use of forward-looking words such as “will,” “intend,” “believe,” “expect,” “anticipate,” “should,” “plan,” “estimate,” “potential,” or similar expressions. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future – including statements expressing general views about future operating results – are forward-looking statements. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date of this Quarterly Report. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to: inflationary impacts, the outcome of legal proceedings, changes in the confectionery business environment, seasonality, consumer interest in our products, consumer and retail trends, costs and availability of raw materials, competition, and the success of our co-branding strategy and the effect of government regulations. For a detailed discussion of the risks and uncertainties that may cause our actual results to differ from the forward-looking statements contained herein, please see Part II, Item 1A. “Risk Factors” and the risks described elsewhere in this Quarterly Report and the section entitled “Risk Factors” contained in Part I, Item 1A. of our Annual Report on Form 10-K for the fiscal year ended February 28, 2023 filed on May 30, 2023, as updated by this report.
FINANCIAL INFORMATION |
Financial Statements |
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended May 31, | ||||||||
2023 | 2022 | |||||||
Revenues | ||||||||
Sales | $ | 5,016,047 | $ | 5,408,020 | ||||
Franchise and royalty fees | 1,419,938 | 1,494,178 | ||||||
Total Revenue | 6,435,985 | 6,902,198 | ||||||
Costs and Expenses | ||||||||
Cost of sales | 4,758,494 | 4,526,321 | ||||||
Franchise costs | 679,573 | 419,084 | ||||||
Sales and marketing | 472,891 | 481,059 | ||||||
General and administrative | 1,931,903 | 1,605,867 | ||||||
Retail operating | 102,981 | 158,274 | ||||||
Depreciation and amortization, exclusive of depreciation and amortization expense of $ , $ , respectively, included in cost of sales | 31,229 | 29,187 | ||||||
Total costs and expenses | 7,977,071 | 7,219,792 | ||||||
Loss from Operations | (1,541,086 | ) | (317,594 | ) | ||||
Other Income | ||||||||
Interest Expense | (6,259 | ) | - | |||||
Interest Income | 20,078 | 2,641 | ||||||
Other income, net | 13,819 | 2,641 | ||||||
Income (Loss) Before Income Taxes | (1,527,267 | ) | (314,953 | ) | ||||
Income Tax Provision (Benefit) | - | (29,186 | ) | |||||
Net Income (Loss) from Continuing Operations | (1,527,267 | ) | (285,767 | ) | ||||
Discontinued Operations | ||||||||
Earnings from discontinued operations, net of tax | 69,044 | 170,826 | ||||||
Gain on disposal of discontinued operations, net of tax | 634,790 | - | ||||||
Earnings from discontinued operations, net of tax | 703,834 | 170,826 | ||||||
Consolidated Net Loss | $ | (823,433 | ) | $ | (114,941 | ) | ||
Basic Earnings (Loss) per Common Share | ||||||||
Loss from continuing operations | $ | (0.24 | ) | $ | (0.05 | ) | ||
Earnings from discontinued operations | 0.11 | 0.03 | ||||||
Net earnings (loss) | $ | (0.13 | ) | $ | (0.02 | ) | ||
Diluted Earnings (Loss) per Common Share | ||||||||
Loss from continuing operations | $ | (0.24 | ) | $ | (0.05 | ) | ||
Earnings from discontinued operations | 0.11 | 0.03 | ||||||
Net earnings (loss) | $ | (0.13 | ) | $ | (0.02 | ) | ||
Weighted Average Common Shares | ||||||||
Outstanding - Basic | 6,276,613 | 6,206,939 | ||||||
Dilutive Effect of Employee | ||||||||
Stock Awards | - | - | ||||||
Weighted Average Common Shares | ||||||||
Outstanding - Diluted | 6,276,613 | 6,206,939 |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
May 31, | February 28, | |||||||
2023 | 2023 | |||||||
| (unaudited) | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 5,148,832 | $ | 4,717,068 | ||||
Accounts receivable, less allowance for doubtful accounts of $ and $ , respectively | 1,828,644 | 2,055,694 | ||||||
Notes receivable, current portion, less current portion of the valuation allowance of $ and $ , respectively | 47,654 | 23,698 | ||||||
Refundable income taxes | 309,322 | 344,885 | ||||||
Inventories | 2,720,561 | 3,639,780 | ||||||
Other | 461,483 | 340,847 | ||||||
Current assets held for sale | - | 83,004 | ||||||
Total current assets | 10,516,496 | 11,204,976 | ||||||
Property and Equipment, Net | 6,059,374 | 5,710,739 | ||||||
Other Assets | ||||||||
Notes receivable, less current portion and valuation allowance of $ and $ , respectively | 1,155,072 | 94,076 | ||||||
Goodwill, net | 575,608 | 575,608 | ||||||
Intangible assets, net | 258,701 | 265,927 | ||||||
Lease right of use asset | 2,210,242 | 2,355,601 | ||||||
Other | 23,469 | 14,054 | ||||||
Long-term assets held for sale | - | 1,765,846 | ||||||
Total other assets | 4,223,092 | 5,071,112 | ||||||
Total Assets | $ | 20,798,962 | $ | 21,986,827 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 2,006,517 | $ | 2,189,760 | ||||
Accrued salaries and wages | 1,069,628 | 978,606 | ||||||
Gift card liabilities | 586,269 | 592,932 | ||||||
Other accrued expenses | 217,369 | 162,346 | ||||||
Contract liabilities | 161,781 | 161,137 | ||||||
Lease liability | 753,026 | 746,506 | ||||||
Current liabilities held for sale | - | 178,939 | ||||||
Total current liabilities | 4,794,590 | 5,010,226 | ||||||
Lease Liability, Less Current Portion | 1,483,830 | 1,640,017 | ||||||
Contract Liabilities, Less Current Portion | 772,177 | 782,278 | ||||||
Long-term liabilities - held for sale | - | 184,142 | ||||||
Commitments and Contingencies | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, $ par value per share; authorized; - - shares issued and outstanding | - | - | ||||||
Common stock, $ par value, shares authorized, shares and shares issued and outstanding, respectively | 6,290 | 6,257 | ||||||
Additional paid-in capital | 9,659,476 | 9,457,875 | ||||||
Retained earnings | 4,082,599 | 4,906,032 | ||||||
Total stockholders' equity | 13,748,365 | 14,370,164 | ||||||
Total Liabilities and Stockholders' Equity | $ | 20,798,962 | $ | 21,986,827 |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended |
||||||||
May 31, |
||||||||
2023 |
2022 |
|||||||
Cash Flows From Operating Activities |
||||||||
Net income (loss) |
$ | (823,433 | ) | $ | (114,941 | ) | ||
Less: Net Income from discontinued operations, net of tax |
703,834 | 170,826 | ||||||
Net Loss from continuing operations |
(1,527,267 | ) | (285,767 | ) | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
202,085 | 188,893 | ||||||
Provision for obsolete inventory |
27,957 | 59,796 | ||||||
Provision for loss on accounts and notes receivable |
- | (100,000 | ) | |||||
Loss (gain) on sale or disposal of property and equipment |
(22,392 | ) | 1,950 | |||||
Expense recorded for stock compensation |
201,634 | 131,597 | ||||||
Deferred income taxes |
- | 100,925 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
197,117 | 190,420 | ||||||
Refundable income taxes |
35,563 | 170,875 | ||||||
Inventories |
676,174 | (762,523 | ) | |||||
Contract Liabilities |
(9,457 | ) | (26,352 | ) | ||||
Other current assets |
(119,613 | ) | (197,389 | ) | ||||
Accounts payable |
(184,882 | ) | 475,858 | |||||
Accrued liabilities |
140,769 | (193,960 | ) | |||||
Net cash used in operating activities of continuing operations |
(382,312 | ) | (245,677 | ) | ||||
Net cash (used in) provided by operating activities of discontinued operations |
(39,242 | ) | 256,975 | |||||
Net cash (used in) provided by operating activities |
(421,554 | ) | 11,298 | |||||
Cash Flows from Investing Activities |
||||||||
Addition to notes receivable |
(49,476 | ) | - | |||||
Proceeds received on notes receivable |
15,396 | 15,411 | ||||||
Proceeds from sale or distribution of assets |
28,432 | 600 | ||||||
Purchases of property and equipment |
(549,534 | ) | (260,885 | ) | ||||
Decrease in other assets |
- | 10,000 | ||||||
Net cash used in by investing activities of continuing operations |
(555,182 | ) | (234,874 | ) | ||||
Net cash provided by (used in) investing activities of discontinued operations |
1,408,500 | (29,475 | ) | |||||
Net cash provided by (used in) investing activities |
853,318 | (264,349 | ) | |||||
Net Increase (Decrease) in Cash and Cash Equivalents |
431,764 | (253,051 | ) | |||||
Cash and Cash Equivalents, Beginning of Period |
4,717,068 | 7,587,374 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 5,148,832 | $ | 7,334,323 |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited)
Three Months Ended |
||||||||
May 31, |
||||||||
2023 |
2022 |
|||||||
Common Stock |
||||||||
Balance at February 28: |
$ | 6,257 | $ | 6,186 | ||||
Equity compensation, restricted stock units and stock options |
33 | 28 | ||||||
Balance at May 31: |
6,290 | 6,214 | ||||||
Additional Paid-in Capital |
||||||||
Balance at February 28: |
9,457,875 | 8,806,930 | ||||||
Equity compensation, restricted stock units and stock options |
201,601 | 131,569 | ||||||
Balance at May 31: |
9,659,476 | 8,938,499 | ||||||
Retained Earnings |
||||||||
Balance at February 28: |
4,906,032 | 10,586,810 | ||||||
Consolidated net income (loss) |
(823,433 | ) | (114,941 | ) | ||||
Balance at May 31: |
4,082,599 | 10,471,869 | ||||||
Total Stockholders' Equity |
$ | 13,748,365 | $ | 19,416,582 | ||||
Common Shares Outstanding |
||||||||
Balance at February 28: |
6,257,137 | 6,186,356 | ||||||
Equity compensation, restricted stock units and stock options |
33,027 | 27,325 | ||||||
Balance at May 31: |
6,290,164 | 6,213,681 |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
NOTES TO INTERIM (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation), Aspen Leaf Yogurt, LLC (“ALY”), U-Swirl International, Inc. (“U-Swirl”), and U-Swirl, Inc. (“SWRL”) (collectively, the “Company,” “we,” “us” or “our”).
The Company is an international franchisor, confectionery producer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and produces an extensive line of premium chocolate candies and other confectionery products ("Durango Products"). The Company also sells its candy in select locations outside of its franchised/licensed network of retail stores.
On February 24, 2023 the Company entered into an agreement to sell its three Company-owned U-Swirl locations. Separately, on May 1, 2023, subsequent to the 2023 fiscal year end, the Company entered into an agreement to sell its franchise rights and intangible assets related to U-Swirl and associated brands. As a result, the activities of the Company’s U-Swirl subsidiary that have historically been reported in the U-Swirl segment have been reported as discontinued operations. See Note 16 –Discontinued Operations in the Notes to Consolidated Financial Statements for additional information regarding the Company's discontinued operations, including net sales, operating earnings and total assets by segment. The Company’s financial statements reflect continuing operations only, unless otherwise noted.
The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates and other confectionery products.
The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand at May 31, 2023:
Stores Open at 2/28/2023 | Opened | Closed | Stores Open at 5/31/2023 | Sold, Not Yet Open | Total | |||||||||||||||||||
Rocky Mountain Chocolate Factory | ||||||||||||||||||||||||
Company-owned stores | 1 | - | - | 1 | - | 1 | ||||||||||||||||||
Franchise stores - Domestic stores and kiosks | 153 | 2 | (3 | ) | 152 | 5 | 157 | |||||||||||||||||
International license stores | 4 | - | - | 4 | - | 4 | ||||||||||||||||||
Cold Stone Creamery - co-branded | 101 | 1 | - | 102 | - | 102 | ||||||||||||||||||
U-Swirl - co-branded | 10 | 1 | - | 11 | - | 11 | ||||||||||||||||||
Total | 269 | 270 | 5 | 275 |
Basis of Presentation
The accompanying consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and Securities and Exchange Commission (“SEC”) regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the consolidated financial statements reflect all adjustments (of a normal and recurring nature) which are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for the three months ended May 31, 2023 are not necessarily indicative of the results to be expected for the entire fiscal year.
These consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended February 28, 2023, filed with the SEC on May 30, 2023. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.
Subsequent Events
Management evaluated all activity of the Company through the issue date of these consolidated financial statements and concluded that no subsequent events have occurred that would require recognition or disclosure in the financial statements.
Recent Accounting Pronouncements
Except for the recent accounting pronouncements described below, other recent accounting pronouncements are not expected to have a material impact on our condensed consolidated financial statements.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. The Company adopted ASU 2016-13 effective March 1, 2023. The adoption of ASU 2016-13 did not have a material impact on the Company's consolidated financial statements.
Accounts and Notes Receivable, Net
Accounts receivable represent amounts due from customers in the ordinary course of business and are recorded at the invoiced amount and do not bear interest. Notes receivable generally reflect the sale of assets. Accounts and notes receivables are stated at the net amount expected to be collected, using an estimate of current expected credit losses to determine the allowance for expected credit losses. The Company evaluates the collectability of its accounts and notes receivable and determines the appropriate allowance for expected credit losses based on a combination of factors, including the aging of the receivables and historical collection trends. When the Company is aware of a customer’s inability to meet its financial obligation, the Company may individually evaluate the related receivable to determine the allowance for expected credit losses. The Company uses specific criteria to determine uncollectible receivables to be written off, including bankruptcy filings, the referral of customer accounts to outside parties for collection, and the length that accounts remain past due.
NOTE 2 – SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended | ||||||||
May 31, | ||||||||
| 2023 | 2022 | ||||||
Cash paid (received) for: | ||||||||
Interest | $ | - | $ | - | ||||
Income taxes | (35,563 | ) | (316,937 | ) | ||||
Supplemental disclosure of non‑cash investing activities | ||||||||
Sale of assets in exchange for note receivable | $ | 1,000,000 | $ | - |
NOTE 3 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company recognizes revenue from contracts with its customers in accordance with Accounting Standards Codification® (“ASC”) 606, which provides that revenues are recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. The Company generally receives a fee associated with its Franchise Agreement or License Agreement (collectively, “Customer Contracts”) at the time that a Customer Contract becomes effective. These Customer Contracts have a term of up to 20 years, however the majority of Customer Contracts have a term of 10 years. During the term of the Customer Contract, the Company is obligated to several performance obligations that the Company has not determined are distinct. The resulting treatment of revenue from Customer Contracts is that the revenue is recognized proportionately over the life of the Customer Contract.
Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees
Initial franchise services are not distinct from the continuing rights or services offered during the term of a Customer Contract, and are treated as a single performance obligation. Initial franchise fees are recognized as the Company satisfies performance obligations over the term of a Customer Contract, which is generally 10 years.
The following table summarizes contract liabilities as of May 31, 2023 and May 31, 2022:
Three Months Ended |
||||||||
May 31: |
||||||||
2023 |
2022 |
|||||||
Contract liabilities at the beginning of the year: |
$ | 943,415 | $ | 962,572 | ||||
Revenue recognized |
(44,956 | ) | (53,853 | ) | ||||
Contract fees received |
35,499 | 27,500 | ||||||
Contract liabilities at the end of the period: |
$ | 933,958 | $ | 936,219 |
At May 31, 2023, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, were estimated to be the following:
FYE 24 | $ | 139,045 | ||
FYE 25 | 148,744 | |||
FYE 26 | 136,026 | |||
FYE 27 | 122,907 | |||
FYE 28 | 95,390 | |||
Thereafter | 291,846 | |||
Total | $ | 933,958 |
Gift Cards
The Company’s franchisees sell gift cards, which do not have expiration dates or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. ASC 606 requires the use of the “proportionate” method for recognizing breakage. The Company recognizes breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.
Durango Product Sales of Confectionary Items, Retail Sales and Royalty and Marketing Fees
Confectionary items sold to the Company’s franchisees, others and its Company-owned stores sales are recognized at the time of the underlying sale, based on the terms of the sale and when ownership of the inventory is transferred, and are presented net of sales taxes and discounts. Royalties and marketing fees from franchised or licensed locations, which are based on a percentage of sales, are recognized at the time such sales occur.
NOTE 4 – DISAGGREGATION OF REVENUE
The following table presents disaggregated revenue by method of recognition and segment:
Three Months Ended May 31, 2023 | ||||||||||||||||
Revenues recognized over time under ASC 606: |
Franchising | Production | Retail | Total | |||||||||||||
Franchise fees | $ | 44,956 | $ | - | $ | - | $ | 44,956 |
Revenues recognized at a point in time: |
Franchising | Production | Retail | Total | |||||||||||||
Durango Product Sales | - | 4,824,075 | - | 4,824,075 | ||||||||||||
Retail sales | - | - | 191,972 | 191,972 | ||||||||||||
Royalty and marketing fees | 1,374,982 | - | - | 1,374,982 | ||||||||||||
Total | $ | 1,419,938 | $ | 4,824,075 | $ | 191,972 | $ | 6,435,985 |
Three Months Ended May 31, 2022 | ||||
Revenues recognized over time under ASC 606: |
Franchising | Production | Retail | Total | |||||||||||||
Franchise fees | $ | 53,853 | $ | - | $ | - | $ | 53,853 |
Revenues recognized at a point in time: |
Franchising | Production | Retail | Total | |||||||||||||
Durango Product Sales | - | 5,157,610 | - | 5,157,610 | ||||||||||||
Retail sales | - | - | 250,410 | 250,410 | ||||||||||||
Royalty and marketing fees | 1,440,325 | - | - | 1,440,325 | ||||||||||||
Total | $ | 1,494,178 | $ | 5,157,610 | $ | 250,410 | $ | 6,902,198 |
NOTE 5 – INVENTORIES
Inventories consist of the following inventory at May 31, 2023 and February 28, 2023:
May 31, 2023 | February 28, 2023 | |||||||
Ingredients and supplies | $ | 1,939,525 | $ | 2,481,510 | ||||
Finished candy | 1,080,050 | 1,567,887 | ||||||
Reserve for slow moving inventory | (299,014 | ) | (409,617 | ) | ||||
Total inventories | $ | 2,720,561 | $ | 3,639,780 |
NOTE 6 - PROPERTY AND EQUIPMENT, NET
Property and equipment at May 31, 2023 and February 28, 2023 consisted of the following:
May 31, 2023 | February 28, 2023 | |||||
Land | $ | 513,618 | $ | 513,618 | ||
Building | 5,105,086 | 5,151,886 | ||||
Machinery and equipment | 10,640,450 | 10,152,211 | ||||
Furniture and fixtures | 514,764 | 512,172 | ||||
Leasehold improvements | 134,010 | 134,010 | ||||
Transportation equipment | 392,066 | 476,376 | ||||
17,299,994 | 16,940,273 | |||||
Less accumulated depreciation | (11,240,620 | ) | (11,229,534 | ) | ||
Property and equipment, net | $ | 6,059,374 | $ | 5,710,739 |
Depreciation expense related to property and equipment totaled $194,859 and $181,667 during the three months ended May 31, 2023 and 2022, respectively.
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
Intangible assets at May 31, 2023 and February 28, 2023 consist of the following:
May 31, 2023 | February 28, 2023 | ||||||||||||||||||||
Amortization Period (in years) | Gross Carrying Value | Accumulated Amortization | Gross Carrying Value | Accumulated Amortization | |||||||||||||||||
Intangible assets subject to amortization | |||||||||||||||||||||
Store design | $ | 394,826 | $ | 264,040 | $ | 394,826 | $ | 259,314 | |||||||||||||
Packaging licenses | - | 120,830 | 120,830 | 120,830 | 120,830 | ||||||||||||||||
Packaging design | 430,973 | 430,973 | 430,973 | 430,973 | |||||||||||||||||
Trademark/Non-competition agreements | - | 259,339 | 131,424 | 259,339 | 128,924 | ||||||||||||||||
Total | 1,205,968 | 947,267 | 1,205,968 | 940,041 | |||||||||||||||||
Goodwill and intangible assets not subject to amortization | |||||||||||||||||||||
Franchising segment- | |||||||||||||||||||||
Company stores goodwill | $ | 360,972 | $ | 360,972 | |||||||||||||||||
Franchising goodwill | 97,318 | 97,318 | |||||||||||||||||||
Production segment-goodwill | 97,318 | 97,318 | |||||||||||||||||||
Trademark | 20,000 | 20,000 | |||||||||||||||||||
Total | 575,608 | 575,608 | |||||||||||||||||||
Total Goodwill and Intangible Assets | $ | 1,781,576 | $ | 947,267 | $ | 1,781,576 | $ | 940,041 |
Amortization expense related to intangible assets totaled $7,226 and $7,226 during the three months ended May 31, 2023 and 2022, respectively.
At May 31, 2023, annual amortization of placed in service intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:
FYE 24 | $ | 20,804 | ||
FYE 25 | 27,405 | |||
FYE 26 | 27,405 | |||
FYE 27 | 27,405 | |||
FYE 28 | 27,405 | |||
Thereafter | 128,277 | |||
Total | $ | 258,701 |
NOTE 8 – LINE OF CREDIT
Revolving Credit Line
The Company has a $5.0 million credit line for general corporate and working capital purposes, of which $5.0 million was available for borrowing (subject to certain borrowing-based limitations) as of May 31, 2023 (the “Credit Line”). The Credit Line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at the Secured Overnight Financing Rate plus 2.37% (7.45% at May 31, 2023 and 6.92% at February 28, 2023). Additionally, the Credit Line is subject to various financial ratio and leverage covenants. At May 31, 2023, the Company was in compliance with all such covenants. The Credit Line is subject to renewal in September 2023 and the Company believes it is likely to be renewed on terms similar to the current terms.
NOTE 9 - STOCKHOLDERS’ EQUITY
Warrants
In connection with a terminated supplier agreement with a former customer of the Company, the Company issued a warrant (the “Warrant”) to purchase up to 960,677 shares of the Company’s common stock (the “Warrant Shares”) at an exercise price of $8.76 per share. The Warrant Shares vest in annual tranches in varying amounts following each contract year under the terminated supplier agreement, and was subject to, and only upon, achievement of certain revenue thresholds on an annual or cumulative
-year basis in connection with its performance under the terminated supplier agreement. The Warrant expires months after the final and conclusive determination of revenue thresholds for the fifth contract year and the cumulative revenue determination in accordance with the terms of the Warrant.
On November 1, 2022, the Company sent a formal notice to the customer terminating the agreement. As of May 31, 2023, no shares of common stock underlying the Warrant had vested and subsequent to the termination by the Company of supplier agreement, the Company has no remaining material obligations under the Warrant.
The Company determined that the grant date fair value of the Warrant was de minimis and did not record any amount in consideration of the warrants. The Company utilized a Monte Carlo model for purposes of determining the grant date fair value.
Stock-Based Compensation
Under the Company’s 2007 Equity Incentive Plan (as amended and restated) (the “2007 Plan”), the Company may authorize and grant stock awards to employees, non-employee directors and certain other eligible participants, including stock options, restricted stock and restricted stock units.
The Company recognized $201,634 of stock-based compensation expense during the three months ended May 31, 2023 compared with $131,597 during the three months ended May 31, 2022. Compensation costs related to stock-based compensation are generally amortized over the vesting period of the stock awards.
The following table summarizes non-vested restricted stock unit transactions for common stock during the three months ended May 31, 2023 and 2022:
Three Months Ended | ||||||||
May 31, | ||||||||
2023 | 2022 | |||||||
Outstanding non-vested restricted stock units as of February 28 or 29: | 154,131 | 105,978 | ||||||
Granted | 6,338 | 55,336 | ||||||
Vested | (33,027 | ) | (27,326 | ) | ||||
Cancelled/forfeited | (1,000 | ) | - | |||||
Outstanding non-vested restricted stock units as of May 31: | 126,442 | 133,988 | ||||||
Weighted average grant date fair value | $ | 4.35 | $ | 6.65 | ||||
Weighted average remaining vesting period (in years) | 1.53 | 2.36 |
The following table summarizes stock option activity during the three months ended May 31, 2023 and 2022:
Three Months Ended | ||||||||
May 31, | ||||||||
2023 | 2022 | |||||||
Outstanding stock options as of February 28: | 36,144 | - | ||||||
Granted | - | 27,668 | ||||||
Exercised | - | - | ||||||
Cancelled/forfeited | - | - | ||||||
Outstanding stock options as of May 31: | 36,144 | 27,668 | ||||||
Weighted average exercise price | 6.49 | 6.38 | ||||||
Weighted average remaining contractual term (in years) | 9.01 | 9.95 |
During the three months ended May 31, 2023, the Company issued 6,338 restricted stock units to Starlette Johnson, a non-employee director, with a grant date fair value of $32,070. This restricted stock unit award vests 25% on the grant date and 25% each quarter thereafter until November 30, 2023.
During the three months ended May 31, 2022, the Company issued 27,668 stock options and 55,336 performance-based restricted stock units, subject to vesting based on the achievement of performance goals. These issuances were made to Robert J. Sarlls, the Company’s Chief Executive Officer, as a part of his incentive compensation package. The stock options were issued with an aggregate grant date fair value of $58,213, or $2.10 per share. The performance-based restricted stock units were issued with an aggregate grant date fair value of $168,304, or $6.08 per share. The stock options vested with respect to
- of the shares on the last day of the Company’s fiscal year ending February 28, 2023, and will vest as to remaining shares in equal quarterly increments on the last day of each quarter thereafter. The performance-based restricted stock units will vest following the end of the Company’s fiscal year ending February 28, 2025 if the Company achieves an annualized total shareholder return of during the performance period, subject to continued service through the end of the performance period. The Compensation Committee of the Company’s Board of Directors has discretion to determine the number of performance-based restricted stock units that will vest based on performance below or above the target performance goal (0- ).
During the three months ended May 31, 2023, the Company recognized $201,634 of stock-based compensation expense related to outstanding restricted stock units and stock options, compared to $131,597 during the three months ended May 31, 2022. Except as noted above, restricted stock units generally vest in equal annual installments over a period of
to years. Total unrecognized stock-based compensation expense of non-vested, non-forfeited restricted stock units, as of May 31, 2023, was $450,173, which is expected to be recognized over the weighted average period of 1.53 years.NOTE 10 - EARNINGS PER SHARE
Basic earnings per share is calculated using the weighted-average number of common shares outstanding. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through the settlement of restricted stock units. Restricted stock units become dilutive within the period granted and remain dilutive until the units vest and are issued as common stock.
The weighted-average number of shares outstanding used in the computation of diluted earnings per share does not include outstanding common shares issuable if their effect would be anti-dilutive. During the three months ended May 31, 2023, 960,677 shares of common stock reserved for issuance under warrants and 137,232 shares underlying unvested restricted stock units and stock options were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive. During the three months ended May 31, 2022, 960,677 shares of common stock reserved for issuance under warrants and 137,082 shares underlying unvested restricted stock units and stock options were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive.
NOTE 11 – LEASING ARRANGEMENTS
The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to
years. Certain leases contain renewal options for between and additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.
The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing franchised locations are leased by the franchisee directly.
In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease.
The Company also leases trucking equipment in support of its production operations. Expense associated with trucking and warehouse leases is included in cost of sales on the consolidated statements of operations.
The Company accounts for payments related to lease liabilities on a straight-line basis over the lease term. As of May 31, 2023 and 2022, lease expense recognized in the Consolidated Statements of Operations was $155,422 and $190,108, respectively.
The lease liability reflects the present value of the Company’s estimated future minimum lease payments over the life of its leases. This includes known escalations and renewal option periods reasonably assured of being exercised. Typically, renewal options are considered reasonably assured of being exercised if the sales performance of the location remains strong. Therefore, the Right of Use Asset and Lease Liability include an assumption on renewal options that have not yet been exercised by the Company, and are not currently a future obligation. The Company has separated non-lease components from lease components in the recognition of the Asset and Liability except in instances where such costs were not practical to separate. To the extent that occupancy costs, such as site maintenance, are included in the Asset and Liability, the impact is immaterial. For franchised locations, the related occupancy costs including property taxes, insurance and site maintenance are generally required to be paid by the franchisees as part of the franchise arrangement. In addition, the Company is the lessee under non-store related leases for trucking equipment. For leases where the implicit rate is not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability that represents an estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease. The weighted average discount rate used for operating leases was 3.4% as of May 31, 2023. The total estimated future minimum lease payments is $2.4 million.
As of May 31, 2023, maturities of lease liabilities for our operating leases were as follows:
FYE 24 | $ | 592,956 | ||
FYE 25 | 611,988 | |||
FYE 26 | 514,346 | |||
FYE 27 | 242,558 | |||
FYE 28 | 71,671 | |||
Thereafter | 390,451 | |||
Total | $ | 2,423,970 | ||
Less: imputed interest | (187,114 | ) | ||
Present value of lease liabilities: | $ | 2,236,856 | ||
Weighted average lease term | 5.4 |
During the three months ended May 31, 2023 and 2022 the Company entered into new representing a future lease liability of $46,250 and $502,894, respectively.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Employment Agreement Payments upon a Change in Control
The Company has entered into employment agreements with certain of our current executives which contain, among other things, "change in control" severance provisions.
Robert J. Sarlls
The employment agreement of Robert J. Sarlls, the Company’s Chief Executive Officer, provides for the following upon “change in control:” if Mr. Sarlls’ employment is involuntarily terminated without cause or if he resigns for good reason on or within 2 years following consummation of a change in control, the cash severance amount (15 months of base salary) which would otherwise be payable on the regular payroll schedule over a 15-month period following separation (if severance were due outside the change in control context) will be accelerated and paid in a lump sum promptly following separation. Mr. Sarlls’ agreement incorporates by reference the change in control definition set forth in Treasury Regulation Section 1.409A-3(i)(5).
A. Allen Arroyo
The employment agreement of A. Allen Arroyo, the Company’s Chief Financial Officer, provides for the following upon “change in control:” If Mr. Arroyo’s employment is involuntarily terminated without cause or if he resigns for good reason on or within 2 years following consummation of a change in control, the cash severance amount (9 months of base salary) which would otherwise be payable on the regular payroll schedule over a 9-month period following separation (if severance were due outside the change in control context) will be accelerated and paid in a lump sum promptly following separation. Mr. Arroyo’s agreement incorporates by reference the change in control definition set forth in Treasury Regulation Section 1.409A-3(i)(5).
Retirement agreement
Gregory L. Pope, Sr.
On May 8, 2023, the Company announced that Gregory L. Pope, Sr., Senior Vice President – Franchise Development, retired effective as of May 3, 2023 (the “Retirement Date”). In connection with his retirement, the Company and Mr. Pope entered into a retirement agreement and general release (the “Retirement Agreement”) that provides (i) Mr. Pope will provide consulting services to the Company, as an independent contractor, until December 31, 2023, for a monthly consulting fee of $22,000, (ii) a retirement bonus of twenty-six equal bi-weekly payments of $12,500 (less tax withholding) payable beginning November 2023, (iii) for accelerated vesting of 8,332 non-vested restricted stock units as of the Retirement Date, (iv) payment of the cost of Mr. Pope’s COBRA premiums for up to 18 months, and (v) reimbursement of Mr. Pope’s legal fees incurred in connection with the Retirement Agreement (not to exceed $7,500). In addition, the Retirement Agreement includes covenants related to cooperation, solicitation and employment, as well as customary release of claims and non-disparagement provisions in favor of the Company, and a non-disparagement provision in favor of Mr. Pope. As of May 31, 2023, the Company had accrued $345,124 of expense associated with the Retirement Agreement.
Purchase contracts
The Company frequently enters into purchase contracts of between
to months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of May 31, 2023, the Company contracted for approximately $548,000 of raw materials under such agreements. The Company has designated these contracts as normal under the normal purchase and sale exception under the accounting standards for derivatives. These contracts are not entered into for speculative purposes.
Litigation
From time to time, the Company is involved in litigation relating to claims arising out of its operations. The Company records accruals for outstanding legal matters when it believes it is probable that a loss will be incurred and the amount can be reasonably estimated. At May 31, 2023, the Company was not a party to any legal proceedings that were expected, individually or in the aggregate, to have a material adverse effect on its business, financial condition or operating results.
NOTE 13 - OPERATING SEGMENTS
The Company classifies its business interests into four reportable segments: Franchising, Production, Retail Stores, and Other, which is the basis upon which the Company’s chief operating decision maker evaluates the Company’s performance. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:
Three Months Ended May 31, 2023 | Franchising | Production | Retail | Other | Total | |||||||||||||||
Total revenues | $ | 1,420,432 | $ | 5,017,053 | $ | 191,972 | $ | - | $ | 6,629,457 | ||||||||||
Intersegment revenues | (494 | ) | (192,978 | ) | - | - | (193,472 | ) | ||||||||||||
Revenue from external customers | 1,419,938 | 4,824,075 | 191,972 | - | 6,435,985 | |||||||||||||||
Segment profit (loss) | 380,851 | 47,346 | 5,606 | (1,961,070 | ) | (1,527,267 | ) | |||||||||||||
Total assets | 992,672 | 9,153,027 | 434,067 | 10,219,196 | 20,798,962 | |||||||||||||||
Capital expenditures | - | 510,752 | 2,350 | 36,432 | 549,534 | |||||||||||||||
Total depreciation & amortization | $ | 7,942 | $ | 172,060 | $ | 1,490 | $ | 20,593 | $ | 202,085 |
Three Months Ended May 31, 2022 | Franchising | Production | Retail | Other | Total | |||||||||||||||
Total revenues | $ | 1,495,454 | $ | 5,404,278 | $ | 250,410 | $ | - | $ | 7,150,142 | ||||||||||
Intersegment revenues | (1,276 | ) | (246,668 | ) | - | - | (247,944 | ) | ||||||||||||
Revenue from external customers | 1,494,178 | 5,157,610 | 250,410 | - | 6,902,198 | |||||||||||||||
Segment profit (loss) | 707,096 | 608,232 | (12,232 | ) | (1,618,049 | ) | (314,953 | ) | ||||||||||||
Total assets | 1,201,855 | 10,751,227 | 637,637 | 14,900,872 | 27,491,591 | |||||||||||||||
Capital expenditures | 1,182 | 249,315 | 317 | 10,071 | 260,885 | |||||||||||||||
Total depreciation & amortization | $ | 8,919 | $ | 161,188 | $ | 1,412 | $ | 17,374 | $ | 188,893 |
NOTE 14 – CONTESTED SOLICITATION OF PROXIES
Contested Solicitation of Proxies
During the three months ended May 31, 2022, the Company incurred costs associated with a stockholder’s contested solicitation of proxies in connection with its 2022 annual meeting of stockholders. During the three months ended May 31, 2022, the Company incurred approximately $305,000 of costs associated with the contested solicitation of proxies, compared with no comparable costs incurred in the three months ended May 31, 2023. These costs are recognized as general and administrative expense in the Consolidated Statement of Operations.
NOTE 15 – INCOME TAXES
The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax basis of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not.
Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years, to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. A valuation allowance to reduce the carrying amount of deferred income tax assets is established when it is more likely than not that we will not realize some portion or all of the tax benefit of our deferred income tax assets. We evaluate, on a quarterly basis, whether it is more likely than not that our deferred income tax assets are realizable based upon recent past financial performance, tax reporting positions, and expectations of future taxable income. The determination of deferred tax assets is subject to estimates and assumptions. We periodically evaluate our deferred tax assets to determine if our assumptions and estimates should change.
During the fiscal year ended February 28, 2023, the Company incurred a significant loss before income taxes, primarily as a result of substantial costs associated with a stockholder’s contested solicitation of proxies in connection with its 2022 annual meeting of stockholders. Management evaluated recent losses before income taxes and determined that it is no longer more likely than not that our deferred income taxes are fully realized. Because of this determination, the Company reserved for approximately $2.0 million of deferred tax assets. As of May 31, 2023, the Company has a full valuation allowance against its deferred tax assets.
NOTE 16 – DISCONTINUED OPERATIONS
On February 24, 2023 and May 1, 2023, the Company entered into agreements to sell: 1) all operating assets and inventory associated with the Company’s three U-Swirl Company-owned locations, and 2) all franchise rights and intangible assets associated with the franchise operations of U-Swirl, respectively. The May 1, 2023 sale was completed pursuant to an Asset Purchase Agreement (the “Asset Purchase Agreement”), dated May 1, 2023, by and among the Company, as guarantor, Seller and U Swirl, LLC (“Purchaser”), a related company of Fosters Freeze, Inc., a California corporation. Pursuant to the Asset Purchase Agreement, on the Closing Date, Purchaser paid to Seller $2,757,738, consisting of approximately (i) $1.75 million in cash and (ii) $1.0 million evidenced by a
-year secured promissory note in the aggregate original principal amount of $1.0 million. As a result of these asset sales, the activities of the Company’s subsidiary, U-Swirl, which were previously recorded to the U-Swirl operating segment are reported as discontinued operations in the Consolidated Statement of Operations, Consolidated Balance Sheet and Consolidated Statement of Cash flows for all periods presented. The majority of the assets and liabilities of U-Swirl met the accounting criteria to be classified as held for sale and were aggregated and reported on separate lines of the respective statements.
The following table discloses the results of operations of the businesses reported as discontinued operations for the three months ended May 31, 2023 and 2022:
FOR THE THREE MONTHS ENDED MAY 31, | ||||||||
2023 | 2022 | |||||||
Total Revenue | $ | 212,242 | $ | 924,374 | ||||
Cost of sales | - | 197,134 | ||||||
Operating Expenses | 143,198 | 558,983 | ||||||
Gain on disposal of assets | (634,790 | ) | - | |||||
Other income (expense), net | - | - | ||||||
Earnings (loss) from discontinued operations before income taxes | 703,834 | 168,257 | ||||||
Income tax provision (benefit) | - | (2,569 | ) | |||||
Earnings (loss) from discontinued operations, net of tax | $ | 703,834 | $ | 170,826 |
The following table reflects the summary of assets and liabilities held for sale for U-Swirl as of May 31, 2023 and February 28, 2023, respectively:
May 31, | February 28, | |||||||
2023 | 2023 | |||||||
Accounts and notes receivable, net | $ | - | $ | 75,914 | ||||
Inventory, net | - | 6,067 | ||||||
Other | - | 1,023 | ||||||
Current assets held for sale | - | 83,004 | ||||||
Franchise rights, net | - | 1,708,336 | ||||||
Intangible assets, net | - | 48,095 | ||||||
Other | - | 9,415 | ||||||
Long-term assets held for sale | - | 1,765,846 | ||||||
Total Assets Held for Sale | - | 1,848,850 | ||||||
Accounts payable | - | 125,802 | ||||||
Accrued compensation | - | 11,205 | ||||||
Accrued liabilities | - | 11,981 | ||||||
Contract liabilities | - | 29,951 | ||||||
Current liabilities held for sale | - | 178,939 | ||||||
Contract liabilities, less current portion | - | 184,142 | ||||||
Long term liabilities held for sale | - | 184,142 | ||||||
Total Liabilities Held for Sale | $ | - | $ | 363,081 |
The following table summarizes the gain recognized during the three months ended May 31, 2023 related to the sale of assets on May 1, 2023, as described above:
Cash proceeds from the sale of assets | $ | 1,748,500 | ||
Accounts receivable | 9,238 | |||
Notes receivable | 1,000,000 | |||
Total consideration received | 2,757,738 | |||
Assets and liabilities transferred | ||||
Franchise rights | 1,703,325 | |||
Inventory | 6,067 | |||
Liabilities | (229,431 | ) | ||
Net assets transferred | 1,479,961 | |||
Costs associated with the sale of assets | 642,987 | |||
Gain on disposal of assets | $ | 634,790 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of financial condition and results of operations is qualified by reference and should be read in conjunction with the consolidated financial statements and the notes included in Item 1 of Part I of this Quarterly Report and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in our Annual Report on 10-K, filed with the SEC on May 30, 2023, for the fiscal year ended February 28, 2023.
Cautionary Note Regarding Forward-Looking Statements
In addition to historical information, the following discussion contains certain forward-looking information. See “Cautionary Note Regarding Forward-Looking Statements” in this Quarterly Report for certain information concerning forward-looking statements.
Overview
We are an international franchisor, confectionery producer, and retail operator. Founded in 1981, we are headquartered in Durango, Colorado and produce an extensive line of premium chocolate candies and other confectionery products ("Durango Products"). Our revenues and profitability are derived principally from our franchised/licensed network of retail stores that feature chocolate and other confectionary products. We also sell our candy outside of our system of retail stores. As of May 31, 2023, there was one Company-owned, 113 licensee-owned and 156 franchised Rocky Mountain Chocolate Factory stores operating in 37 U.S. states, Panama, and the Philippines.
Labor and Supply Chain
As a result of macro-economic inflationary trends and disruptions to the global supply chain, we have experienced and expect to continue to experience higher raw material, labor, and freight costs. For additional information, see Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended February 28, 2023.
Contested Solicitation of Proxies
During the three months ended May 31, 2022, we incurred costs associated with a stockholder’s contested solicitation of proxies in connection with its 2022 annual meeting of stockholders. During the three months ended May 31, 2022, we incurred approximately $305,000 of costs associated with the contested solicitation of proxies, compared with no comparable costs incurred in the three months ended May 31, 2023. These costs are recognized as general and administrative expense in the Consolidated Statement of Operations.
Results of Operations
Three Months Ended May 31, 2023 Compared to the Three Months Ended May 31, 2023
Results Summary
Basic loss per share from continuing operations increased from $(0.05) per share for the three months ended May 31, 2022 to a loss of $(0.24) per share for the three months ended May 31, 2023. Revenues decreased 6.8% from $6.9 million for the three months ended May 31, 2022 to $6.4 million for the three months ended May 31, 2023. Loss from continuing operations increased from $318,000 for the three months ended May 31, 2022 to a loss from continuing operations of $1.5 million for the three months ended May 31, 2023. Net loss from continuing operations increased from $286,000 for the three months ended May 31, 2022 to a net loss of $1.5 million for the three months ended May 31, 2023.
Revenues
Three Months Ended |
||||||||||||||||
May 31, |
$ |
% |
||||||||||||||
($'s in thousands) |
2023 |
2022 |
Change |
Change |
||||||||||||
Durango Product sales |
$ | 4,824.1 | $ | 5,157.6 | $ | (333.5 | ) | (6.5 | )% | |||||||
Retail sales |
192.0 | 250.4 | (58.4 | ) | (23.3 | )% | ||||||||||
Franchise fees |
44.9 | 53.9 | (9.0 | ) | (16.7 | )% | ||||||||||
Royalty and marketing fees |
1,375.0 | 1,440.3 | (65.3 | ) | (4.5 | )% | ||||||||||
Total |
$ | 6,436.0 | $ | 6,902.2 | $ | (466.2 | ) | (6.8 | )% |
Durango Product Sales
The decrease in Durango Product sales for the three months ended May 31, 2023, compared to the three months ended May 31, 2022, was primarily due to a 47.9%, or $210,000, net decrease in shipments of product to customers outside our network of franchised retail stores due primarily to the planned termination of a customer relationship and a 2.6%, or $124,000, decrease in sales of product to our network of franchised and licensed retail stores. The decrease in sales of product to our network of franchised and licensed retail stores was primarily the result of a higher sale price offset by lower same-store pounds purchased. Same-store pounds purchased by our domestic franchise and licensed network decreased 10.8% during the three months ended May 31, 2023, as compared to the three months ended May 31, 2022.
Retail Sales
Retail sales at Company-owned stores declined 23.3% during the three months ended May 31, 2023 compared to the three months ended May 31, 2022. This decrease was the result of the sale of a Company-owned store in the prior year (resulting in only one remaining Company-owned store). Retail sales at our remaining Company-owned store increased 15.7% during the three months ended May 31, 2023 compared to the three months ended May 31, 2022.
Royalty, Marketing Fees and Franchise Fees
The decrease in royalty and marketing fees for the three months ended May 31, 2023 compared to the three months ended May 31, 2022 was primarily due to a decrease in same-store sales. Same store sales through our domestic franchise network decreased 2.7% during the three months ended May 31, 2023 when compared to the three months ended May 31, 2022.
The decrease in franchise fees was primarily the result of a store closure and the acceleration of unrecognized franchise fee revenue during the three months ended May 31, 2022 compared to the three months ended May 31, 2023.
Costs and Expenses
Cost of Sales
Three Months Ended |
||||||||||||||||
May 31, |
$ |
% |
||||||||||||||
($'s in thousands) |
2023 |
2022 |
Change |
Change |
||||||||||||
Cost of sales - Durango Product |
$ | 4,679.4 | $ | 4,427.7 | $ | 251.7 | 5.7 | % | ||||||||
Cost of sales - retail |
79.1 | 98.6 | (19.5 | ) | (19.8 | )% | ||||||||||
Franchise costs |
679.5 | 419.1 | 260.4 | 62.1 | % | |||||||||||
Sales and marketing |
472.9 | 481.0 | (8.1 | ) | (1.7 | )% | ||||||||||
General and administrative |
1,931.9 | 1,605.9 | 326.0 | 20.3 | % | |||||||||||
Retail operating |
103.0 | 158.3 | (55.3 | ) | (34.9 | )% | ||||||||||
Total |
$ | 7,945.8 | $ | 7,190.6 | $ | 755.2 | 10.5 | % |
Gross Margin
Three Months Ended |
||||||||||||||||
May 31, |
$ |
% |
||||||||||||||
($'s in thousands) |
2023 |
2022 |
Change |
Change |
||||||||||||
Durango Product gross margin |
$ | 144.7 | $ | 729.9 | $ | (585.2 | ) | (80.2 | )% | |||||||
Retail gross margin |
112.9 | 151.8 | (38.9 | ) | (25.6 | )% | ||||||||||
Total |
$ | 257.6 | $ | 881.7 | $ | (624.1 | ) | (70.8 | )% |
Three Months Ended |
||||||||||||||||
May 31, |
% |
% |
||||||||||||||
2023 |
2022 |
Change |
Change |
|||||||||||||
(Percent) |
||||||||||||||||
Durango Productgross margin |
3.0 | % | 14.2 | % | (11.2 | )% | (78.9 | )% | ||||||||
Retail gross margin |
58.8 | % | 60.6 | % | (1.8 | )% | (3.0 | )% | ||||||||
Total |
5.1 | % | 16.3 | % | (11.2 | )% | (68.7 | )% |
Adjusted Gross Margin
Three Months Ended |
||||||||||||||||
May 31, |
$ |
% |
||||||||||||||
($'s in thousands) |
2023 |
2022 |
Change |
Change |
||||||||||||
Durango Productgross margin |
$ | 144.7 | $ | 729.9 | $ | (585.2 | ) | (80.2 | )% | |||||||
Plus: depreciation and amortization |
170.9 | 159.7 | 11.2 | 7.0 | % | |||||||||||
Durango Product adjusted gross margin (non-GAAP measure) |
315.6 | 889.6 | (574.0 | ) | (64.5 | )% | ||||||||||
Retail gross margin |
112.9 | 151.8 | (38.9 | ) | (25.6 | )% | ||||||||||
Total Adjusted Gross Margin (non-GAAP measure) |
$ | 428.5 | $ | 1,041.4 | $ | (612.9 | ) | (58.9 | )% | |||||||
Durango Product adjusted gross margin (non-GAAP measure) |
6.5 | % | 17.2 | % | (10.7 | )% | (62.2 | )% | ||||||||
Retail gross margin |
58.8 | % | 60.6 | % | (1.8 | )% | (3.0 | )% | ||||||||
Total Adjusted Gross Margin (non-GAAP measure) |
8.5 | % | 19.3 | % | (10.8 | )% | (56.0 | )% |
Non-GAAP Measures
In addition to the results provided in accordance with GAAP, we provide certain non-GAAP measures, which present results on an adjusted basis. These are supplemental measures of performance that are not required by or presented in accordance with GAAP. Adjusted gross margin and Durango Product adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our Durango Product adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Durango Product adjusted gross margin is equal to Durango Product gross margin plus depreciation and amortization expense. We believe adjusted gross margin and Durango Product adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, Durango Product gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and Durango Product adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and Durango Product adjusted gross margin rather than gross margin and Durango Product gross margin to make incremental pricing decisions. Adjusted gross margin and Durango Product adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and Durango Product adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.
Cost of Sales and Gross Margin
Durango Product gross margins decreased to 3.0% in the three months ended May 31, 2023 compared to 14.2% during the three months ended May 31, 2022, due primarily to a 37.2% decrease in production volume, a 25.4% increase in overhead costs and an increase in costs from wage and material inflation realized in the three months ended May 31, 2023 compared to the three months ended May 31, 2022, partially offset by an increase in product prices that became effective on May 1, 2022.
Retail gross margins decreased from 60.6% during the three months ended May 31, 2022 to 58.8% during the three months ended May 31, 2023. The decrease in retail gross margins was primarily the result of an increase in costs of raw materials and a change in product mix resulting from the sale of a Company-owned location in the prior year.
Franchise Costs
The increase in franchise costs in the three months ended May 31, 2023 compared to the three months ended May 31, 2022 was due primarily to an increase in professional fees, an increase in stock compensation expense and an increase in travel expenses. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 47.9% in the three months ended May 31, 2023 from 28.0% in the three months ended May 31, 2022. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of lower royalty revenues and higher franchise costs during the three months ended May 31, 2023.
Sales and Marketing
The decrease in sales and marketing costs for the three months ended May 31, 2023 compared to the three months ended May 31, 2022 was primarily due to lower compensation expense, mostly offset by an increase in travel costs.
General and Administrative
The increase in general and administrative costs for the three months ended May 31, 2023 compared to the three months ended May 31, 2022 was due primarily to an increase in compensation expense partially offset by lower professional fees related primarily to costs associated with the contested solicitation of proxies and costs associated with the hiring of a new CEO in the three months ended May 31, 2022. As a percentage of total revenues, general and administrative expenses increased to 30.0% in the three months ended May 31, 2023 compared to 23.3% in the three months ended May 31, 2022.
Retail Operating Expenses
The decrease in retail operating expenses for the three months ended May 31, 2023 compared to the three months ended May 31, 2022 was primarily the result of the sale of a Company-owned store in the prior year.
Depreciation and Amortization
Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $31,000 in the three months ended May 31, 2023, an increase of 7.0% from $29,000 incurred in the three months ended May 31, 2022. This increase was the result of the placement of new assets in service. Depreciation and amortization included in cost of sales increased 7.0% from $160,000 in the three months ended May 31, 2022 to $171,000 in the three months ended May 31, 2023. This increase was the result of investment in equipment.
Other Income
Net interest income was $20,000 in the three months ended May 31, 2023 compared to net interest income of $2,600 during the three months ended May 31, 2022. This increase was primarily the result of an increase in interest income on cash balances.
Income Tax Expense
During the three months ended May 31, 2023, we did not incur any income tax benefit on a loss before income taxes of $1.5 million. This was the result of recording a full reserve on our deferred income tax asset. Our effective income tax rate for the three months ended May 31, 2022, was 9.3%. See Note 15 to the financial statements for a description of income taxes, deferred tax assets, and associated reserves.
Liquidity and Capital Resources
As of May 31, 2023, working capital was $5.7 million, as compared to $6.2 million as of February 28, 2023. The decrease in working capital was primarily due to operating activities.
Cash and cash equivalent balances increased $400,000 from $4.7 million as of February 28, 2023 to $5.1 million as of May 31, 2023. This increase in cash and cash equivalents was primarily due to proceeds from the sale of U-Swirl assets mostly offset by operating results and the purchase of property and equipment. Our current ratio was 2.2 to 1 at May 31, 2023 and February 28, 2023. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.
During the three months ended May 31, 2023, operating activities used cash of $421,554, primarily the result of operating results offset by a decrease in inventory of $676,174, depreciation and amortization of $202,085 and stock compensation expense of $201,634, partially offset by a decrease in accounts payable of $184,882. During the three months ended May 31, 2022, operating activities provided cash of $11,298, primarily the result of operating results plus an increase in accounts payable of $475,858, a decrease in refundable income taxes of $170,875, and depreciation and amortization of $188,893, partially offset by an increase of inventory of $762,523.
For the three months ended May 31, 2023, investing activities provided cash of $853,315, primarily due to cash provided by discontinued operation (the result of the sale of U-Swirl assets) of $1,408,500 partially offset by the purchases of property and equipment of $549,534. In comparison, investing activities used cash of $264,349 during the three months ended May 31, 2022, primarily due to the purchases of property and equipment of $290,360.
There were no cash flows from financing activities during the three months ended May 31, 2023 and 2022.
Off-Balance Sheet Arrangements
As of May 31, 2023, except for the purchase obligations as described below, we had no material off-balance sheet arrangements or obligations.
As of May 31, 2023, we had purchase obligations of approximately $548,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.
Impact of Inflation
Inflationary factors such as increases in the costs of ingredients and labor directly affect our operations. Most of our leases provide for cost-of-living adjustments and require us to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, our future lease costs for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that we will be able to pass on increased costs to our customers.
Depreciation expense is based on the historical cost to us of fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.
Seasonality
We are subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of our products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of our business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.
Quantitative and Qualitative Disclosures about Market Risk |
As a smaller reporting company, we are not required to provide the information required by this Item.
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that material information relating to us is made known to the officers who certify as to our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were not effective as of May 31, 2023, due to the material weaknesses in our internal controls over financial reporting described below. Management concluded that the Company’s internal control over financial reporting was not effective as of May 31, 2023, due to a material weakness in our internal controls resulting from our finance department not being able to process and account for complex, non-routine transactions in accordance with GAAP. Management concluded that we lack a sufficient number of trained professionals with technical accounting expertise to process and account for complex and non-routine transactions. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Notwithstanding the material weakness identified above, management has concluded that our consolidated financial statements included in this Quarterly Report fairly present in all material respects the financial condition, results of operations and cash flows of the Company in accordance with GAAP for each of the periods presented therein.
In order to remediate this matter, we plan to retain the assistance of an accounting expert to assist in the accounting and reporting of complex, non-routine transactions. We will consider the material weakness to be fully remediated once the applicable controls operate for a sufficient period of time and our management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that occurred during the three months ended May 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION |
Legal Proceedings |
We are not aware of any pending legal actions that would, if determined adversely to us, have a material adverse effect on our business and operations.
We may, from time to time, become involved in disputes and proceedings arising in the ordinary course of business. In addition, as a public company, we are also potentially susceptible to litigation, such as claims asserting violations of securities laws. Any such claims, with or without merit, if not resolved, could be time-consuming and result in costly litigation. There can be no assurance that an adverse result in any future proceeding would not have a potentially material adverse effect on our business, results of operations, and financial condition.
Risk Factors |
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part 1, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended February 28, 2023, filed with the SEC on May 30, 2023. There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended February 28, 2023.
Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Defaults Upon Senior Securities |
None.
Mine Safety Disclosures |
Not applicable.
Other Information |
None.
Exhibits |
2.1 |
10.1 |
10.2 |
10.3 |
10.4 |
10.5 |
31.1* |
31.2* |
32.1** |
101.INS |
* Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because it’s XBRL (1)) |
101.SCH |
* Inline XBRL Taxonomy Extension Schema Document (1) |
101.CAL |
* Inline XBRL Taxonomy Extension Calculation Linkbase Document (1) |
101.DEF |
* Inline XBRL Taxonomy Extension Definition Linkbase Document (1) |
101.LAB |
* Inline XBRL Taxonomy Extension Label Linkbase Document (1) |
101.PRE |
* Inline XBRL Taxonomy Extension Presentation Linkbase Document (1) |
104 |
* Cover page Interactive Data File (formatted as Inline XBRL and combined in Exhibit 101.1) |
(1) |
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1937, as amended, or otherwise subject to liability under those sections. |
____________________________
* Filed herewith.
** Furnished herewith.
+ Management contract or compensatory plan
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
(Registrant)
Date: July 14, 2023 |
/s/ A. Allen Arroyo |
||
A. Allen Arroyo, Chief Financial Officer |