Rocky Mountain High Brands, Inc. - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
[X] | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2016 | |
[ ] | Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to__________ | |
Commission File Number: 000-55609 |
Rocky
Mountain High Brands, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 90-0895673 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
9101 LBJ Freeway, Suite 200, Dallas, TX 75243 |
(Address of principal executive offices) |
(800)-260-9062 |
(Registrant’s telephone number) |
_____________________________________________________________________ |
(Former name, former address and former fiscal year, if changed since last report) |
Indicated by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
[ ] Large accelerated filer [ ] Non-accelerated filer |
[ ] Accelerated filer [X] Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 644,137,376 common shares as of November 14, 2016.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
1 |
TABLE OF CONTENTS |
Page | |
PART I – FINANCIAL INFORMATION | ||
Item 1: | Consolidated Financial Statements | 3 |
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 4 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 15 |
Item 4: | Controls and Procedures | 15 |
PART II – OTHER INFORMATION
| ||
Item 1: | Legal Proceedings | 17 |
Item 1A: | Risk Factors | 17 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 17 |
Item 3: | Defaults Upon Senior Securities | 18 |
Item 4: | Mine Safety Disclosures | 18 |
Item 5: | Other Information | 18 |
Item 6: | Exhibits | 18 |
2 |
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Our financial statements included in this Form 10-Q are as follows:
F-1 | Consolidated Balance Sheets as of September 30, 2016 and June 30, 2016 (unaudited); |
F-2 | Consolidated Statements of Operations for the three months ended September 30, 2016 and 2015 (unaudited); |
F-3 | Consolidated Statements of Cash Flows for the three months ended September 30, 2016 and 2015 (unaudited); |
F-4 | Notes to Consolidated Financial Statements. |
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2016 are not necessarily indicative of the results that can be expected for the full year.
3 |
Rocky Mountain High Brands, Inc.
Consolidated Balance Sheets
(Unaudited)
September 30, 2016 | June 30, 2016 | |||||||
CURRENT ASSETS | ||||||||
Cash | $ | — | $ | 102,255 | ||||
Accounts Receivable, net of allowance of $60,163 and $60,163 | 264,880 | 20,377 | ||||||
Inventory | 259,630 | 290,368 | ||||||
Prepaid Expenses and Other Current Assets | 1,632,011 | 1,716,551 | ||||||
TOTAL CURRENT ASSETS | 2,156,521 | 2,129,551 | ||||||
Property and Equipment, net | 82,184 | 92,208 | ||||||
Investment in Rocky Mountain High Water Company | 49,911 | 10,137 | ||||||
Other Assets | 41,523 | 23,093 | ||||||
TOTAL ASSETS | $ | 2,330,139 | $ | 2,254,989 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts Payable and Accrued Liabilities | $ | 643,348 | $ | 337,866 | ||||
Related Party Convertible Notes Payable, net of debt discount | 103,352 | 20,730 | ||||||
Convertible Notes Payable, net of debt discount | 677,923 | 597,500 | ||||||
Note Payable-Other | 35,960 | — | ||||||
Accrued Interest | 180,514 | 58,399 | ||||||
Deferred Revenue | 500,000 | 500,000 | ||||||
Derivative Liability | 1,928,949 | 2,217,744 | ||||||
TOTAL CURRENT LIABILITIES | 4,070,046 | 3,732,239 | ||||||
SHAREHOLDERS' DEFICIT | ||||||||
Preferred Stock - Series A - Par Value of $.001 1,000,000 shares authorized; 1,000,000 shares issued and outstanding as of September 30, 2016 and June 30, 2016 | 1,000 | 1,000 | ||||||
Preferred Stock - Series B - Par Value of $.001 9,000,000 shares authorized; no shares issued and outstanding | ||||||||
Preferred Stock - Series C - Par Value of $.001 2,000,000 shares authorized; 1,107,607 shares outstanding as of as of September 30, 2016 and June 30, 2016 | 1,107 | 1,107 | ||||||
Preferred Stock - Series D - Par Value of $.001 2,000,000 shares authorized; no shares issued and outstanding | ||||||||
Common Stock - Par Value of $.001 800,000,000 shares authorized; 623,097,784 shares issued and outstanding as of September 30, 2016; 537,989,764 shares issued and outstanding as of June 30, 2016 | 623,098 | 537,990 | ||||||
Additional Paid In Capital | 15,243,547 | 14,861,035 | ||||||
Accumulated Deficit | (17,608,659 | ) | (16,878,382 | ) | ||||
TOTAL SHAREHOLDERS' DEFICIT | (1,739,907 | ) | (1,477,250 | ) | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT | $ | 2,330,139 | $ | 2,254,989 |
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements
F-1 |
Rocky Mountain High Brands, Inc.
Consolidated Statements of Operations
(Unaudited)
Three Months Ended | ||||||||
September 30, 2016 | September 30, 2015 | |||||||
Sales | $ | 295,587 | $ | 269,083 | ||||
Cost of Sales | 90,020 | 138,248 | ||||||
Gross Profit | 205,567 | 130,835 | ||||||
Operating Expenses | ||||||||
General and Administrative | 864,549 | 357,590 | ||||||
Advertising and Marketing | 317,540 | 197,821 | ||||||
Total Operating Expenses | 1,182,089 | 555,411 | ||||||
Loss from Operations | (976,522 | ) | (424,576 | ) | ||||
Other (Income)/Expenses: | ||||||||
Interest Expense | 234,519 | 46,377 | ||||||
Gain on change in fair value of derivative liability | (480,764 | ) | (6,762,825 | ) | ||||
Total Other (Income) Expenses: | (246,245 | ) | (6,716,448 | ) | ||||
Income (Loss) Before Income Tax Provision | (730,277 | ) | 6,291,872 | |||||
Income Tax Provision | — | — | ||||||
Net Income (Loss) | $ | (730,277 | ) | $ | 6,291,872 | |||
Net Income Loss per Common Share - Basic and Diluted | $ | 0.00 | $ | 0.02 | ||||
Weighted Average Shares Outstanding | 594,531,676 | 408,110,502 | ||||||
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements. |
F-2 |
Rocky Mountain High Brands, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended | ||||||||
September 30, 2016 | September 30, 2015 | |||||||
Operating Activites: | ||||||||
Net Income (Loss) | $ | (730,277 | ) | $ | 6,291,871 | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation | 49,704 | — | ||||||
Warrants issued for services rendered | 191,969 | — | ||||||
Non-cash interest expense | 233,826 | 3,081 | ||||||
Gain on change in fair value of derivative liability | (480,764 | ) | (6,762,825 | ) | ||||
Depreciation expense | 11,659 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts Receivable | (244,503 | ) | 70,086 | |||||
Inventory | 30,738 | (347,840 | ) | |||||
Prepaid expenses | 84,540 | 29,209 | ||||||
Other assets | (18,430 | ) | 9,882 | |||||
Accounts Payable | 305,482 | 45,334 | ||||||
Deferred Revenue | — | 470,048 | ||||||
NET CASH USED IN OPERATING ACTIVITIES | (566,056 | ) | (191,154 | ) | ||||
Investing Activites: | ||||||||
Investment in Rocky Mountain High Water Company | (39,774 | ) | — | |||||
Acquisition of property and equipment | (36,635 | ) | (30,719 | ) | ||||
Disposal of property and equipment | 35,000 | — | ||||||
NET CASH USED IN INVESTING ACTIVITIES | (41,409 | ) | (30,719 | ) | ||||
Financing Activities: | ||||||||
Proceeds from issuance of convertible notes | 220,000 | — | ||||||
Repayment of convertible notes | — | (160,000 | ) | |||||
Proceeds from issuance of related party convertible notes | 35,000 | 20,000 | ||||||
Repayment of related party notes | (11,000 | ) | ||||||
Proceeds from issuance of note payable Other | 35,960 | — | ||||||
Proceeds from issuance of common stock | 214,250 | 318,750 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 505,210 | 167,750 | ||||||
INCREASE IN CASH | (102,255 | ) | (54,123 | ) | ||||
CASH - BEGINNING OF PERIOD | 102,255 | 95,726 | ||||||
CASH - END OF PERIOD | $ | — | $ | 41,603 | ||||
Supplemental disclosure of non-cash financing and investing activities: | ||||||||
Common stock issued for conversion of debt | $ | 41,800 | $ | 11,000 | ||||
Common stock issued for acquisition | $ | — | $ | 2,000 | ||||
Beneficial conversion feature recognized as debt discount | $ | 128,500 | $ | 53,014 | ||||
The Accompanying Notes are an Integral Part of the Consolidated Financial Statements. |
F-3 |
Rocky Mountain High Brands, Inc.
Notes to Consolidated Financial Statements
For the Three Months Ended September 30, 2016 and 2015
NOTE 1 – General
Rocky Mountain High Brands, Inc. (“RMHB” or the “Company”) was incorporated under the laws of the State of Nevada. On July 17, 2014, the Company changed its name from Republic of Texas Brands Incorporated to Totally Hemp Crazy, Inc. and on October 23, 2015, the Company changed its name to Rocky Mountain High Brands, Inc.
On June 30, 2016 the Company entered into a business alliance with Poafpybitty Family, LLC and formed Rocky Mountain High Water Company LLC (“RMHW”). The Company has a non-controlling interest in RMHW and accounts for its investment in RMHW on the equity method. In connection with this business alliance, the Company formed Eagle Spirit Land & Water Company (“ESLW”) effective June 30, 2016. ESLW is a wholly-owned consolidated subsidiary of the Company.
RMHB has developed and is currently selling in the marketplace a lineup of five hemp-infused beverages, hemp-infused 2oz. energy shots, and hemp-infused relaxation brownies through its nationwide distributor network and online. Effective June 30, 2016, the Company entered into a business alliance with Poafpybitty Family, LLC to launch Eagle Spirit Spring Water, a line of purified, high-alkaline spring water sourced from Native American tribal land in Oklahoma. The Company also plans to launch a hemp-infused Energy Bar, Protein Bar and Chia Crisp Bar.
NOTE 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of September 30, 2016 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended September 30, 2016 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s form 10-K for the year ended June 30, 2016 filed with the SEC on October 4, 2016.
Use of Estimates
The preparation of the financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Certain of the Company’s estimates could be affected by external conditions, including those unique to its industry, and general economic conditions. It is possible that these external factors could have an effect on the Company’s estimates that could cause actual results to differ from its estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and record adjustments when necessary.
Investments in non-consolidated subsidiaries
Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.
Cash
The Company considers all short-term highly liquid investments with an original maturity at the date of purchase of three months or less to be cash equivalents.
F-4 |
Revenue Recognition
The Company follows the guidance of the Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition.” It records revenue when persuasive evidence of an arrangement exists, product delivery has occurred, the selling price to the customer is fixed or determinable and collectability of the revenue is reasonably assured. The Company has not experienced any significant returns from customers and accordingly, in management’s opinion, no reserve for returns has been provided. Payments received prior to shipment of goods are recorded as deferred revenue.
Accounts Receivable and Allowance for Doubtful Accounts Receivable
The Company has a policy of reserving for uncollectible accounts based on the best estimate of the amount of probable credit losses in our existing accounts receivable. We extend credit to customers based on an evaluation of their financial condition and other factors. The Company generally does not require collateral or other security to support accounts receivable and perform ongoing credit evaluations of customers and maintain an allowance for potential bad debts if required.
It is determined whether an allowance for doubtful accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount of the allowance. The Company may also record a general allowance as necessary.
Direct write-offs are taken in the period when we have exhausted our efforts to collect overdue and unpaid receivables or otherwise evaluate other circumstances that indicate the collectability of receivables.
As of September 30, 2016 and June 30, 2016, the Company recorded an allowance for doubtful accounts of $60,163 and $60,163, respectively.
Inventory
Inventory, which consists of the Company’s raw materials, packaging, and finished products held for resale, are stated at the lower of cost, determined using the first-in, first-out, and net realizable value. Net realizable value is the estimated selling price, in the ordinary course of business, less estimated costs to dispose of the product.
If the Company identifies excess, obsolete or unsalable items, its inventory is written down to the net realizable value in the period in which the impairment is first identified. Shipping and handling costs incurred for inventory purchases and product shipments are recorded in cost of sales in the Company’s statements of operations.
Fair Value Measurements
The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures,” which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The carrying amounts of our short and long term credit obligations approximate fair value because the effective yields on these obligations, which include contractual interest rates taken together with other features such as concurrent issuances of warrants and/or embedded conversion options, are comparable to rates of returns for instruments of similar credit risk.
F-5 |
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
- Level 1 — quoted prices in active markets for identical assets or liabilities.
- Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable.
- Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions).
The derivative liability in connection with the conversion feature of the convertible debt, classified as a Level 3 liability, is the only financial liability measure at fair value on a recurring basis.
The change in the Level 3 financial instrument is as follows:
Balance, June 30, 2016 | $2,217,744 |
Issued during the three months ended September 30, 2016 | $191,969 |
Change in fair value recognized in operations | ($480,764) |
Balance, September 30, 2016 | $1,928,949 |
The estimated fair value of the derivative instruments were valued using the Black-Scholes option pricing model, using the following assumptions as of September 30, 2016:
Estimated Dividends | None |
Expected Volatility | 2.0% |
Risk Free Interest Rate | .59% |
Expected Term | .1 to 1.0 years |
Property and Equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided for on a straight-line basis over the useful lives of the assets. Expenditures for additions and improvements are capitalized; repairs and maintenance are expensed as incurred.
Impairment of Long-Lived Assets
The Company evaluates intangible assets for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flow and recognizes an impairment loss when the estimated undiscounted future cash flow expected to result from the use of the asset plus the net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. When the Company identifies an impairment, it reduces the carrying amount of the asset to its estimated fair value based on a discounted cash flow approach or, when available and appropriate, to comparable market values. No impairment charges were recorded during the three months ended September 30, 2016 and 2015.
F-6 |
Share-based Payments
Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values, in accordance with FASB ASC Topic 718. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period). The Company had no common stock options or common stock equivalents granted or outstanding for all periods presented.
The Company issued restricted stock to consultants and employees for various services. Cost for these transactions are measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of the common stock is to be measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty's performance is complete.
Convertible Instruments
The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities.” Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
Preferred Stock
We apply the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity” when determining the classification and measurement of preferred stock. Preferred shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. We classify conditionally redeemable preferred shares (if any), which includes preferred shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control, as temporary equity. At all other times, we classified our preferred shares in stockholders’ equity. Our preferred shares do not feature any redemption rights within the holders’ control or conditional redemption features not within our control. Accordingly all issuances of preferred stock are presented as a component of consolidated shareholders’ deficit.
Advertising
Advertising and marketing expenses are charged to operations as incurred.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company has no material uncertain tax positions.
F-7 |
NOTE 3 – Going Concern
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has a shareholders’ deficit of $1,739,907 and an accumulated deficit of $17,608,659 as of September 30, 2016, and has generated operating losses since inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to generate revenues and its ability to continue raising capital from third parties.
On September 9, 2016, the Company, its controlling shareholder, and an outside investor group executed a letter of intent granting the investor group the option to purchase 100% of the Company’s Series A Preferred Stock, which represents a controlling interest in the Company. The agreement between the parties requires that the investors provide the Company sufficient capital to move forward with its expansion plans. The acquisition is expected to close on or before December 31, 2016.
NOTE 4 – Inventory
As of September 30, 2016 and June 30, 2016, inventory consisted of the following:
September 30, 2016 | June 30, 2016 | |
Finished inventory | $204,125 | $290,368 |
Raw materials and packaging | 55,505 | - |
Total | $259,630 | $290,368 |
NOTE 5 – Prepaid Expenses and Other Current Assets
As of September 30, 2016 and June 30, 2016, prepaid expenses and other current assets were as follows:
September 30, 2016 | June 30, 2016 | |
Prepaid officers compensation | $1,301,778 | $1,334,261 |
Prepaid directors compensation | 294,414 | 323,855 |
Prepaid marketing expenses | 30,250 | 33,000 |
Other prepaid expenses and current assets | 5,569 | 25,435 |
Total | $1,632,011 | $1,716,551 |
F-8 |
NOTE 6 – Property and Equipment
As of September 30, 2016 and June 30, 2016, property and equipment were as follows:
September 30, 2016 | June 30, 2016 | |
Vehicles | $69,068 | $112,817 |
Furniture and equipment | 36,977 | 343 |
Personal computers | 1,170 | 1,170 |
Less: accumulated depreciation | 25,031 | 22,122 |
Total | $82,184 | $92,208 |
NOTE 7 – Investments
Dollar Shots Club
On September 18, 2015, the Company, through a series of transactions acquired 5,000,000 shares of Dollar Shots Club, Inc. (“DSC”) in exchange for 2,000,000 shares of common stock. The shares of DSC are being carried on the accompanying balance sheet based on the shares of stock given in exchange for the investment. The Company is accounting for the investment on the cost basis of accounting being that the shares represent approximately 5% of the total outstanding shares of DSC and the Company does not have any significant influence in DSC. The investment in DSC was fully impaired as of June 30, 2016.
Rocky Mountain High Water Company LLC
In July 2016, the Company entered into a business alliance with Poafpybitty Family, LLC to launch Eagle Spirit Spring Water, a line of purified, high-alkaline spring water sourced from Native American tribal land in Oklahoma. The agreement calls for the Company to pay a royalty on each gallon of water collected at the spring. Production of filtered spring water filled bottles commenced in August 2016 and sales began in October 2016.
In consideration for the 20-year water and surface rights, and a related 10-year renewal option, the Company paid Poafpybitty Family, LLC cash payments of $22,500 and issued a warrant for 500,000 shares of the Company’s common stock exercisable at $.03 per share over a three-year period beginning July 27, 2016.
The agreement grants the Company an exclusive right to develop land adjacent to the spring for commercial purposes as agreed to by both parties. Additionally, the Company has agreed to grow hemp for experimental or commercial purposes on the land within three years.
NOTE 8 – Convertible Notes Payable
As of September 30, 2016 and June 30, 2016, the Company’s convertible notes payable were as follows:
Interest Rates | Term | September 30, 2016 | June 30, 2016 | |||||||||||
Convertible notes payable | 6% - 12% | 0 - 1 year | $ | 758,600 | $ | 597,500 | ||||||||
Discount | (80,677 | ) | — | |||||||||||
Total | $ | 677,923 | $ | 597,500 |
For the three months ended September 30, 2016 and 2015, interest expense on these notes, including amortization of the discount, was $29,089 and $46,377, respectively.
F-9 |
NOTE 9 – Related Party Convertible Notes Payable
As of September 30, 2016 and June 30, 2016, the Company’s related party convertible notes payable were as follows:
Interest Rates | Term | September 30, 2016 | June 30, 2016 | |||||||||||
Related party convertible notes payable | 6% - 12% | 0 - 1 year | $ | 333,332 | $ | 298,332 | ||||||||
Discount | (229,980 | ) | (277,602 | ) | ||||||||||
Total | $ | 103,352 | $ | 20,730 |
For the three months ended September 30, 2016 and 2015, interest expense on these notes, including amortization of the discount, was $82,934 and $0, respectively.
NOTE 10 – Note Payable-Other
On September 1, 2016, the Company purchased used office furniture and equipment from its landlord. The Company executed a note payable in the amount of $40,122 at an interest rate of 0% and with monthly payments of $1,115. The Company imputed interest on the note and recorded a discounted note balance of $36,634 on September 1, 2016. The term of the note is three years.
NOTE 11 – Shareholders’ Deficit
Common Stock
During the three months ended September 30, 2016 the Company issued 85,108,020 shares of common stock, including 41,800,000 for convertible notes payable conversions, 35,338,704 for warrant exercises, 6,969,316 for services rendered and 1,000,000 for compensation. In the three months ended September 30, 2015 the Company issued 19,500,000 shares of common stock for convertible notes payable conversions, the acquisition of Dollar Shots Club, cash purchases, and services rendered.
Series C Preferred Stock
The Company amended its Articles of Incorporation as of November 13, 2015 to create a Series C Preferred shares, which are 12% interest bearing, cumulative, exchangeable, non-voting, convertible preferred stock of the Company. Each Series C Preferred share can be converted to 50 shares of common stock.
On November 16, 2015, the holder of a convertible note aggregating $1,107,607 of principal and accrued interest, agreed to a dollar for dollar exchange for same number of Preferred C shares. As of September 30, 2016 there were 1,107,607 shares of Series C Preferred shares outstanding. There were none outstanding on September 30, 2015.
F-10 |
Series D Preferred Stock
The Company amended its Articles of Incorporation as of March 21, 2016 to create the Series D Preferred stock class, a non-voting, non-interest bearing convertible preferred stock. Each Series C preferred share is convertible to 100 shares of common stock. As of September 30, 2016, there are no Series D preferred shares outstanding.
Warrants
During the three months ended September 30, 2016 the Company granted 5,850,000 common stock warrants and 35,338,704 were exercised. In the three months ended September 30, 2015 there were no common stock warrants granted or exercised.
NOTE 12– Concentrations
During the three months ended September 30, 2016, the Company’s two largest customers accounted for approximately 81% and 3% of sales, respectively. During the three months ended September 30, 2015, the Company’s two largest customers accounted for approximately 37% and 21% of sales, respectively.
NOTE 13 – Income Taxes
The reconciliation of income tax benefit at the U.S. statutory rate of 34% to the Company’s effective rate for the periods presented is as follows:
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | |||||||
U.S federal statutory rate | (34%) | (34%) | ||||||
State income tax, net of federal benefit | (0.0%) | (0.0%) | ||||||
Increase in valuation allowance | 34% | 34% | ||||||
Income tax provision (benefit) | 0.0% | 0.0% |
The tax effects of temporary differences that give rise to the Company’s net deferred tax liability as of September 30 and June 30, 2016 are as follows:
September 30, 2016 | June 30, 2016 | |||||||
Deferred Tax Assets | ||||||||
Net Operating Losses | $ | 3,400,000 | $ | 3,200,000 | ||||
Less: Valuation Allowance | $ | (3,400,000) | $ | (3,200,000 | ) | |||
Deferred Tax Assets - Net | - | - |
As of September 30, 2016, the Company had approximately $8,500,000 of federal and state net operating loss carryovers ("NOLs"), which begin to expire in 2027. Utilization of the NOLs may be subject to limitation under the Internal Revenue Code Section 382 should there be a greater than 50% ownership change as determined under regulations.
In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against the entire deferred tax asset relating to NOLs for every period because it is more likely than not that all of the deferred tax asset will not be realized.
F-11 |
NOTE 14 – Commitments
Office Lease
The Company has a three-year lease for corporate office space. The lease commenced on September 1, 2016 with monthly payments of $7,715 in year one, $7,972 in year two and $8,229 in year three. The lease is being accounted for on a straight-line basis over its term.
Other Leases
The Company rents storage space from various third parties on a month-to-month basis.
NOTE 15 – Subsequent Events
On November 12, 2016 the Company executed a First Amended Operating and Management Agreement with the Poafpybitty Family LLC. The amended agreement establishes a majority equity ownership in Rocky Mountain High Water Company LLC (“RMHW”) by the Poafpybitty Family and provides the Company with a voting majority on all operational matters. The accounts of RMHW will be consolidated with RMHB beginning November 12, 2016.
Between October 1, 2016 and November 14, 2016 the Company issued 21,039,592 shares of common stock.
F-12 |
Item 2. Management’s Discussion and Analysis or Plan of Operation
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Company Overview and Plan of Operation
Overview
Rocky Mountain High Brands, Inc. is a Nevada corporation. RMHB currently operates through its parent company, three wholly-owned subsidiaries and an unconsolidated subsidiary:
• | Rocky Mountain High Brands, Inc., an active Nevada corporation (Parent) |
• | Eagle Spirit Land & Water Company (Subsidiary) |
• | Rocky Mountain High Clothing Company, Inc., an inactive Texas Corporation (Subsidiary) |
• | Smarterita, LLC, an inactive Texas limited liability company (Subsidiary) |
• | Rocky Mountain High Water Company, LLC (unconsolidated Subsidiary) |
RMHB is a consumer goods brand development company specializing in developing, manufacturing, marketing, and distributing high quality, health conscious, hemp-infused food and beverage products and spring water. The Company currently markets a lineup of five hemp-infused beverages. RMHB is also researching the development of a lineup of products containing Cannabidiol (CBD). The Company’s intention is to be on the cutting edge of the use of CBD in consumer products while complying with all state and federal laws and regulations. See New Product Pipeline below.
After developing the beverage products, RMHB completed its first production run in February of 2015. Since then RMHB has had production runs for hemp-infused beverages totaling over 3,700,000 cans. Each beverage contains approximately 100mg of hempseed extract, and all of the non-alcoholic beverages will consist of all-natural ingredients. The non-alcoholic products are shelf stable (no refrigeration necessary) with a shelf life of two (2) years. The Wine Based Ready-to-Drink Cocktails contain 12.5% alcohol and are packaged in 375ml, 750ml and 1.5 liter PET bottles. These alcoholic beverages are also shelf stable (no refrigeration necessary) and have a shelf life of 18 months. Packaging for our line-up of products containing cannabinoids (CBD) will be determined at a later date.
The Company has also run its first production run of both Energy Shots and Relaxation Brownies. In addition, in August, the Company bottled its first high alkaline spring water, Eagle Spirit Spring Water.
4 |
Existing Products
The Company has developed a lineup of five hemp-infused beverages that include three energy drinks and a black tea and lemonade:
• | Naturally Flavored Citrus Energy Drink |
• | A citrus energy drink that contains 100mg hempseed extract and is complemented with ginseng and guarana extract, caffeine and other ingredients. |
• | Naturally Flavored Mango Energy Drink |
• | A mango energy drink that contains 100mg hempseed extract and is complemented with ginseng and guarana extract, caffeine and other ingredients. |
• | Low Calorie Coconut Energy Lime |
• | A low calorie coconut lime energy drink that contains 100mg hempseed extract and is complemented with ginseng and guarana extract, caffeine and other ingredients. |
• | Naturally Flavored Lemonade |
• | A lemonade drink that contains 100mg hempseed extract and is complemented with ginseng extract and other ingredients. |
• | Naturally Flavored Black Tea |
• | A black tea drink that contains 100mg hempseed extract and is complemented with black tea and ginseng extract and other ingredients. |
The Company recently executed a one-year agreement with MBA Beverage to coordinate the manufacturing of our products. MBA Beverage acts as our outsourced supply-chain management and coordinates every aspect of the manufacturing process. MBA Beverage also purchases all ingredients that are used in the manufacturing process since it has established relationships with all suppliers. MBA Beverage purchases hemp from Global Essence, Global Essence provides MBA Beverage independent third party testing documentation that all hemp used in our manufacturing process is THC free.
• | Blues City Brewery, LLC (“Blues City”) in Memphis, Tennessee, a subsidiary of City Brewing Company, LLC, manufactures and bottles our products. Blues City is an FDA registered facility that is audited annually to ensure compliance with FDA GMP (Good Manufacturing Practices) for food safety. MBA Beverage schedules beverage production with Blues City. The Company does not contract with Blues City directly. A copy of the MBA Beverage contract is included as an exhibit to this filing. |
• | Sovereign Flavors of Santa Ana, California collaborates with the Company for product formulation under an oral agreement. The Company owns the propriety formulas to our products. |
• | Upstart Foods Marketing of St. Louis, Missouri and Advertising Arts of Brookfield, Wisconsin provide the packaging design. Once any packing design (label) is approved, Ball Metal Beverage Container Corporation or Rexam Beverage Can Company manufactures the cans. Upon completion, the cans are shipped to Blues City. Payments are made in advance to MBA Beverage. MBA Beverage, in turn, makes payments in advance at both manufacturing plants. There are no written contracts, other than with MBA Beverage and Upstart Food Marketing |
5 |
• | Upon completion of the production, the Company stores finished product at Blues City, awaiting sale to our distributor network. |
• | Product is sold to distributors under a variety of terms from cash upfront to credit terms. Additionally, the Company sells through various online outlets. |
New Product Pipeline
• | Cannabinoid “CBD” infused beverages (subject to compliance with state and federal laws and regulations) |
• | Hemp Infused Energy Shots |
• | Hemp Infused Beverages - expand flavor offers and beverage line |
• | Hemp Protein Bars |
• | Hemp Chia Seed Bars |
• | Hemp Infused Natural Spring Water |
Cannabinoid “CBD”- infused Beverages
The CBD beverage line is in pre-development stage. Any CBD beverages will be THC-free. Therefore, these products will be 100% legal in all 50 states. Products containing Cannabidiol (CBD) can be a source of essential fatty acids, vitamin E, and trace minerals in addition to containing high amounts of protein. CBD is extracted and separated from specific varieties of cannabis, often known as hemp. Chemically, CBD is one of 85 chemical substances known as cannabinoids, which are all found in the cannabis plant. CBD is the second most abundant compound in hemp, typically representing up to 40% of its extracts. CBD is actually unrelated to the chemical chain that results in tetrahydrocannabinol (THC). They share some characteristics but are created via different paths. The chemical properties of CBD and THC vary widely enough to classify THC as a psychotropic drug strictly controlled by federal authorities, while CBD is considered a legal dietary supplement.
The Company will seek an independent legal opinion to ensure that it remains in compliance with the Controlled Substances Act prior to marketing any products containing CBDs. Both plans are contingent upon appropriate legal vetting.
Hemp-infused Energy Shots
Hemp-infused energy shots have been developed and are ready to bottle. Energy shots are a unique form of energy drink. Usually, they are sold in 2-oz containers, whereas most energy drinks are sold in larger cans or bottles. Energy shots can be considered concentrated forms of energy drinks. The leading energy shot brand in the United States is 5-Hour Energy, based on sales of about $1.05 billion in 2015. The Company completed its first production run of mango and mixed berry energy shots during the three months ended September 30, 2016 and began sales of the shots in October 2017.
6 |
Hemp Protein Bars and Hemp Chia Seed Bars
Hemp Protein Bars and Hemp Chia Seed Bars are in pre-development stage. Ingredients are projected to include: honey, butter, rice protein, oats, coconut, almonds, hemp proteins, brown rice, vanilla bean, sea salt, and in one variety, chia seeds. The chia seed is calorie sparse and nutrient dense, and contains anti-oxidants and other essential nutrients. It also contains protein, and a range of essential and non-essential amino acids and fiber.
The Company is targeting the fourth quarter of fiscal year 2017 to market them.
Hemp-infused Natural Spring Water
Adding hemp-infused natural spring water to our beverage line is in pre-development stage. The Company plans to bottle the water, market and sell it later in fiscal year 2017. Revenue generation should commence in the same quarter.
Expected Changes In Number of Employees, Plant, and Equipment
We do not currently plan to purchase specific additional physical plant and significant equipment within the immediate future. We do not currently have specific plans to change the number of our employees during the next twelve months.
Results of Operations
Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Financial Summary
The Company’s sales for the three months ended September 30, 2016 were $295,587 compared to $269,083 for the three months ended September 30, 2015. The sales increase was driven by increased distributor sales in 2016.
The Company’s net loss for the three months ended September 30, 2016 was $730,277 compared to net income of $6,291,872 for the three months ended September 30, 2015.
Sales
For the three months ended September 30, 2016 sales were $295,587 compared to $269,083 for the three months ended September 30, 2015, an increase of $26,504 or 10%. The sales increase was driven by increased distributor sales in 2016 as a result of the addition of distributors in 2016. In both periods, sales consisted of approximately 95% distributor sales and 5% online sales.
Cost of Sales
For the three months ended September 30, 2016, cost of sales was $90,020 or 31% of sales, compared to $138,248 or 51% of sales for the three months ended September 30, 2015, a decrease of $48,228 or 35%. Cost of sales decreased as a percentage of sales in 2016 as a result of cost settlements related to the Company’s hemp drink production run.
7 |
Operating Expenses
For the three months ended September 30, 2016, operating expenses were $1,182,089 or 400% of sales, compared to $555,411 or 206% of sales for the three months ended September 30, 2015. Areas in which the Company experienced material changes in operating expenses are discussed below.
General and Administrative
For the three months ended September 30, 2016, general and administrative expenses were $864,549 or 293% of sales, compared to $357,590 or 133% of sales for the three months ended September 30, 2015. The increase in general and administrative expenses in 2016 was driven by an increase in officer and employee compensation, rent and storage expenses, and expenses related to the start up of the Eagle Spirit Water brand.
Advertising and Marketing
For the three months ended September 30, 2016, advertising and marketing expenses were $317,540 or 107% of sales, compared to $197,821 or 74% of sales for the three months ended September 30, 2015. The increase in advertising and marketing expenses in 2016 was due to increased promotional spending, broker commissions, promotions contractors, and advertising and promotional expenses related to the start up of the Eagle Spirit water brand.
Other (Income) Expense
Interest Expense
For the three months ended September 30, 2016, interest expense was $234,519, compared to $46,377 for the three months ended September 30, 2015. The increase in interest expense, which includes the amortization of the discount on convertible debt and interest on Series C Preferred Stock, was due to the increase in debt during fiscal year 2016 and the three months ended September 30, 2016.
Gain on the Change in Fair Value of Derivative Liability
For the three months ended September 30, 2016, the Company recorded a gain on the change in fair value of derivative liability of $480,794, compared to a gain of $6,762,825 for the three months ended September 30, 2015. The gain in 2015 resulted from a decrease in the price of the underlying stock price used in the derivative calculation at fair value. In 2016 the gain resulted from the decrease in the Company’s stock price coupled with stock price used in the decrease in the outstanding warrants during the three months ended September 30, 2016. In both periods, the decrease in the related liability resulted in a gain.
Income Taxes
For the three months ended September 30, 2016 and 2015, the Company recorded no income tax provision due to a full valuation allowance provided on deferred tax assets resulting from net operating losses.
Liquidity and Capital Resources
As of September 30, 2016, we had current assets in the amount of $2,156,521, consisting of accounts receivable of $264,880, inventory in the amount of $259,360, and prepaid expenses and other current assets of $1,632,011. As of September 30, 2016, we had current liabilities in the amount of $4,070,046. These consisted of accounts payable and accrued liabilities in the amount of $643,348, related party convertible notes of $103,352, convertible notes of $677,923, other debt of $35,960, accrued interest of $180,514, deferred revenue of $500,000, and a derivative liability of $1,928,949.
8 |
Cash flows from operating activities
Net cash used in operating activities during the three months ended September 30, 2016 was $556,056 compared to $191,154 during the three months ended September 30, 2015. The change was principally driven by the net loss in 2016 as compared to income in 2015 and the increase in accounts receivable during 2016. This was partially offset by the expenditures related to a hemp drink production run in 2015 with no corresponding production run in 2016. Other significant changes in cash from operating activities in the three months ended September 30, 2016 were an increase in accounts payable in 2016 of $305,482 compared to an increase of $45,334 in 2015, and the increase of deferred revenue in 2015 with no corresponding change in 2016. Non-cash gain on change in fair value of derivative liability decreased from $6,762,825 in 2015 to $480,764 in 2016
Cash flows from investing activities
Net cash used in investing activities during the three months ended September 30, 2016 was $41,409 compared to $30,719 during the three months ended September 30, 2015. The change was primarily due to the Company’s investment in Rocky Mountain High Water Company and furniture and equipment, partially offset by the disposal of vehicles in 2016.
Cash flows from financing activities
Net cash provided by financing activities during the three months ended September 30, 2016 was $505,210 compared to $167,750 during the three months ended September 30, 2015. In 2016, proceeds of $220,000 were from the issuance of convertible notes payable compared to $0 in 2015. The Company also issued $35,000 in related party convertible notes payable and a $35,960 note payable for the acquisition of furniture and equipment in the three months ended September 30, 2016 compared to $0 in 2015. In 2016 there were proceeds of $214,450 from the issuance of stock compared to $318,750 in 2015.
Outstanding Material Indebtedness
Recently, our operations have been funded primarily through the issuance of convertible promissory notes, which are convertible to common stock at fixed prices ranging from $0.001 to $0.04, at discounts to market price ranging from 50% to 80%, or combinations thereof. Our ability to successfully execute our business plan is contingent upon us obtaining additional financing and/or upon realizing sales revenue sufficient to fund our ongoing expenses. Until we are able to sustain our ongoing operations through sales revenue, we intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.
During 2011 and 2012, the Company entered into a series of convertible notes with six lenders aggregating $110,000. These were one-year terms notes at 12% interest and convertible to Common Stock at a conversion price of $.05 per share. As a part of the Bankruptcy Reorganization Plan confirmed in July 2014, the accrued interest on these notes was forgiven and the notes became zero interest bearing notes. During the three months ended September 30, 2016, $36,400 of these notes were converted into 16,800,000 shares of common stock. As of September 30, 2016, the principal balance on these notes was $33,600.
9 |
In 2012, the Company entered into a $40,000 Convertible Note Payable with an individual. The notes matured one-year from the date of issuance, bear interest at 12% per annum, and is convertible into shares of Common Stock at $.001. In 2015, the lender sold and re-assigned $17,500 of this note. The new note holders converted the $17,500 of principal into 17,500,000 shares of Common Stock. During the three months ended September 30, 2016, the holder converted the remaining principal balance of $22,500 to 25,000,000 shares of common stock.
On March 25, 2015, the Company entered into an amended and restated convertible promissory note with Roy Meadows, which amended two previously issued notes dated February 5, 2013 and July 17, 2014. According to the terms of the note, the Company may borrow up to an aggregate of $1,500,000. The note bears interest at 12% per annum, and the holder may demand repayment of any portion of the note after one year from the effective date of the note. The note is convertible in whole or in part at a conversion price per share equal to the lesser of $.001 per share, or at an 80% discount to the average of the five lowest bid prices during the thirty trading days prior to the date of the conversion notice. Mr. Meadows is limited in his conversions whereby he may not at any time own more than 9.99% of the Company’s outstanding common stock. Mr. Meadows may, at his option, file a UCC-1 financing statement against all assets of the Company and have a guarantee and security agreement with the principal controlling for majority shareholders of the Company. On November 16, 2015, the debtholder converted $1,107,606 of principal and accrued interest into 1,107,607 shares of Preferred C Shares of the Company. Each Series C Preferred Share can be converted to 50 Shares of Common Stock.
In connection with the conversion, and as an inducement for the debtholder to convert, the Company issued him warrants to purchase 41,454,851 shares of the Company’s common stock at an exercise price per share of the lesser of $.005 or an eighty percent discount to the average of the five lowest bid prices during the 30 trading days prior to the date of exercise. The warrant may be exercised, in whole or in part, beginning on the date which is the earlier of six months from the Company becoming a Reporting Company (as defined in the warrant) or one year from the date of issuance. The warrant is for a period of 3 years, and contains customary anti-dilution provisions.
In October 2015, the Company entered into a $500,000 note payable at 12% simple interest for a one year period with Roy Meadows. The note is convertible upon maturity if not paid by the company prior thereto at $0.02 per share and a 25,000,000 share maximum. There is an option to renew with a fee of 10% principle and accrued interest.
The Company has determined that the conversion feature embedded in the notes referred to above, that contain a potential variable conversion amount, constitutes a derivative which has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt. The excess of the derivative value over the face amount of the note is recorded immediately to interest expense at inception. The discounts related to the above notes were completely amortized as of June 30 and September 30, 2016. on the accompanying balance sheet.
Future Liquidity Requirements
The anticipated operational shortfall for the next twelve months is $1,200,000. For the two year period beyond the next twelve months, we anticipate securing a revolving business line of credit to finance inventory production and accounts receivable. We anticipate the line of credit needs to be between $2,000,000 and $5,000,000. This allows flexibility needed to meet short term funding needs.
10 |
We have recently entered into a non-exclusive agreement for institutional financing services with Carter, Terry & Company. Our goal is to work with them and our private sources of capital to raise capital to finance inventory production, increase advertising and promotion budgets, develop new products and cover any shortfall from continuing operations.
We anticipate that initial funds raised will be through debt financing with additional capital raised through the sale of restricted securities through an offering memorandum, the structure of which has yet to be determined.
Off Balance Sheet Arrangements
As of September 30, 2016, there were no off balance sheet arrangements.
Going Concern
We have experienced recurring losses from operations and to date, we have not been able to produce sufficient sales to become cash flow positive and profitable on a consistent basis. The success of our business plan during the next 12 months and beyond will be contingent upon generating sufficient revenue to cover our costs of operations and/or upon obtaining additional financing. For these reasons, our auditor has raised substantial doubt about our ability to continue as a going concern.
Critical Accounting Policies
In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We believe that the following accounting policies currently fit this definition:
Use of Estimates
The preparation of the financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Certain of the Company’s estimates could be affected by external conditions, including those unique to its industry, and general economic conditions. It is possible that these external factors could have an effect on the Company’s estimates that could cause actual results to differ from its estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and record adjustments when necessary.
Cash
The Company considers all short-term highly liquid investments with an original maturity at the date of purchase of three months or less to be cash equivalents.
Revenue Recognition
The Company follows the guidance of the Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition.” It records revenue when persuasive evidence of an arrangement exists, product delivery has occurred, the selling price to the customer is fixed or determinable and collectability of the revenue is reasonably assured. The Company has not experienced any significant returns from customers and accordingly, in management’s opinion, no reserve for returns has been provided. Payments received prior to shipment of goods are recorded as deferred revenue.
11 |
Accounts Receivable and Allowance for Doubtful Accounts Receivable
The Company has a policy of reserving for uncollectible accounts based on the best estimate of the amount of probable credit losses in our existing accounts receivable. We extend credit to customers based on an evaluation of their financial condition and other factors. The Company generally does not require collateral or other security to support accounts receivable and perform ongoing credit evaluations of customers and maintain an allowance for potential bad debts if required.
It is determined whether an allowance for doubtful accounts is required by evaluating specific accounts where information indicates the customers may have an inability to meet financial obligations. In these cases, we use assumptions and judgment, based on the best available facts and circumstances, to record a specific allowance for those customers against amounts due to reduce the receivable to the amount expected to be collected. These specific allowances are re-evaluated and adjusted as additional information is received. The amounts calculated are analyzed to determine the total amount of the allowance. The Company may also record a general allowance as necessary.
Direct write-offs are taken in the period when we have exhausted our efforts to collect overdue and unpaid receivables or otherwise evaluate other circumstances that indicate the collectability of receivables.
Inventories
Inventories, which consist of the Company’s product held for resale, are stated at the lower of cost, determined using the first-in, first-out, and net realizable value. Net realizable value is the estimated selling price, in the ordinary course of business, less estimated costs to complete and dispose of the product.
If the Company identifies excess, obsolete or unsalable items, its inventories are written down to their realizable value in the period in which the impairment is first identified. Shipping and handling costs incurred for inventory purchases and product shipments are recorded in cost of sales in the Company's statements of operations.
Fair Value Measurements
The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The carrying amounts of our short and long term credit obligations approximate fair value because the effective yields on these obligations, which include contractual interest rates taken together with other features such as concurrent issuances of warrants and/or embedded conversion options, are comparable to rates of returns for instruments of similar credit risk.
12 |
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
- Level 1 — quoted prices in active markets for identical assets or liabilities.
- Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable.
- Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions).
The derivative liability in connection with the conversion feature of the convertible debt, classified as a Level 3 liability, is the only financial liability measure at fair value on a recurring basis.
The change in the Level 3 financial instrument is as follows:
Balance, June 30, 2016 | $2,217,744 |
Issued during the three months ended September 30, 2016 | $191,969 |
Change in fair value recognized in operations | ($480,764) |
Balance, September 30, 2016 | $1,928,949 |
The estimated fair value of the derivative instruments were valued using the Black-Scholes option pricing model, using the following assumptions as of September 30, 2016:
Estimated Dividends | None |
Expected Volatility | 2.0% |
Risk Free Interest Rate | .59% |
Expected Term | .1 to 1.0 years |
Property and Equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided for on a straight-line basis over the useful lives of the assets. Expenditures for additions and improvements are capitalized; repairs and maintenance are expensed as incurred.
Impairment of Long-Lived Assets
The Company evaluates intangible assets for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flow and recognizes an impairment loss when the estimated undiscounted future cash flow expected to result from the use of the asset plus the net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. When the Company identifies an impairment, it reduces the carrying amount of the asset to its estimated fair value based on a discounted cash flow approach or, when available and appropriate, to comparable market values. No impairment charges were recorded during the three months ended September 30, 2016 and 2015.
13 |
Share-Based Payments
Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values, in accordance with FASB ASC Topic 718. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period). The Company had no common stock options or common stock equivalents granted or outstanding for all periods presented.
The Company issued restricted stock to consultants and employees for various services. Cost for these transactions are measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of the common stock is to be measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty's performance is complete.
Convertible Instruments
The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”. Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
Preferred Stock
We apply the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity” when determining the classification and measurement of preferred stock. Preferred shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. We classify conditionally redeemable preferred shares (if any), which includes preferred shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control, as temporary equity. At all other times, we classified our preferred shares in stockholders’ equity. Our preferred shares do not feature any redemption rights within the holders’ control or conditional redemption features not within our control. Accordingly all issuances of preferred stock are presented as a component of consolidated stockholders’ equity (deficit).
Advertising
Advertising and marketing expenses are charged to operations as incurred.
14 |
Income Taxes
The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company has no material uncertain tax positions.
Recently Issued Accounting Pronouncements
In August 2014, the FASB issued Accounting Standard Update No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40), (ASU No. 2014-15), which requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, ASU 2014-15 provides a definition of the term substantial doubt and requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). It also requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans and requires an express statement and other disclosures when substantial doubt is not alleviated. ASU No. 2014-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early application is permitted.
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU No. 2014-09, Revenue from Contracts with Customers. This guidance requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration to which a company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The guidance is effective for public company fiscal years beginning after December 15, 2017. The standard allows for either a full retrospective or a modified retrospective transition method. The Company is currently evaluating the impact of this standard, including the transition method, on its consolidated results of operations, financial position and cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information required by this Item.
Item 4. Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation
of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2016.
This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer, Michael Welch,
and our Chief Financial Officer, Jens Mielke. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that, as of September 30, 2016, our disclosure controls and procedures are not effective. There have been no changes
in our internal controls over financial reporting during the quarter ended September 30, 2016.
15 |
Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Limitations on the Effectiveness of Internal Controls
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
16 |
PART II – OTHER INFORMATION
Please refer to our Annual Report on Form 10-K filed October 4, 2016 for information regarding our pending legal proceedings.
Item 1A. Risk Factors
A smaller reporting company is not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Following equity securities were issued between July 1, 2016 and November 14, 2016:
Date | Name | Shares Issued | Issue Price | Description | Exemption | |||||||||||
10/5/2016 | Stephen Harris | 75,000 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/5/2016 | Stacy Thornburg | 75,000 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/5/2016 | Alex Gerst | 10,169 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/5/2016 | Chet-5 Broadcasting (Richard Fusco) | 300,000 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/5/2016 | Jens Mielke | 23,468 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/5/2016 | Richard Schuttenhelm | 57,203 | 0.0295 | Services Rendered | Section 4(2) | |||||||||||
10/6/2016 | Yael Moyal | 6,000,000 | 0.0200 | Shares Sold | Rule 506 | |||||||||||
10/6/2016 | Eyal Barocas | 500,000 | 0.0200 | Shares Sold | Rule 506 | |||||||||||
10/8/2016 | Universal Consulting | 10,000,000 | 0.0200 | Notes Payable Conversion | Rule 506 | |||||||||||
10/18/2016 | Allred, Wilcox & Hartley PLLC | 1,480,572 | 0.0358 | Services Rendered | Section 4(2) | |||||||||||
10/28/2016 | John Hess | 500,000 | 0.0548 | Services Rendered | Section 4(2) | |||||||||||
10/28/2016 | Paula Taylor | 200,000 | 0.0010 | Services Rendered | Section 4(2) | |||||||||||
11/2/2016 | Shahpour Javidzad | 582,180 | 0.0330 | Services Rendered | Section 4(2) | |||||||||||
11/2/2016 | Payam Ebrahimian | 618,000 | 0.0330 | Services Rendered | Section 4(2) | |||||||||||
11/2/2016 | Jeff Javidzad | 618,000 | 0.0330 | Services Rendered | Section 4(2) |
17 |
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit Number | Description of Exhibit |
31.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 | Materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in Extensible Business Reporting Language (XBRL) |
18 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Rocky Mountain High Brands, Inc. | |
Date: | November 15, 2016 |
By: /s/ Michael Welch Michael Welch Title: Chief Executive Officer and Director | |
Date: | November 15, 2016 |
By: /s/ Jens Mielke Jens Mielke Title: Chief Financial Officer |
19 |