ROPER TECHNOLOGIES INC - Quarter Report: 2011 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2011.
OR
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to .
Commission File Number 1-12273
ROPER INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
|
51-0263969
(I.R.S. Employer Identification No.)
|
6901 Professional Pkwy. East, Suite 200
Sarasota, Florida
(Address of principal executive offices)
|
34240
(Zip Code)
|
(941) 556-2601
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
þ Large accelerated filer
|
¨ Accelerated filer
|
¨ Non-accelerated filer
(do not check if smaller reporting company)
|
¨ Smaller reporting company
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12-b2 of the Act). ¨ Yes þ No
The number of shares outstanding of the Registrant’s common stock as of October 28, 2011 was 96,477,262.
ROPER INDUSTRIES, INC.
REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011
TABLE OF CONTENTS
Page
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
|
Condensed Consolidated Statements of Earnings
|
3
|
|
Condensed Consolidated Balance Sheets
|
4
|
Condensed Consolidated Statements of Cash Flows
|
5
|
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity
|
6
|
|
Notes to Condensed Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22
|
Item 4.
|
Controls and Procedures
|
23
|
PART II.
|
OTHER INFORMATION
|
|
Item 1A.
|
Risk Factors
|
24
|
Item 6.
|
Exhibits
|
24
|
Signatures
|
25
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1. FINANCIAL STATEMENTS
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(in thousands, except per share data)
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Net sales
|
$
|
712,705
|
$
|
605,088
|
$
|
2,057,885
|
$
|
1,706,633
|
|||||
Cost of sales
|
330,149
|
283,339
|
948,170
|
803,372
|
|||||||||
Gross profit
|
382,556
|
321,749
|
1,109,715
|
903,261
|
|||||||||
Selling, general and administrative expenses
|
215,341
|
193,516
|
636,530
|
555,125
|
|||||||||
Income from operations
|
167,215
|
128,233
|
473,185
|
348,136
|
|||||||||
Interest expense
|
15,373
|
17,134
|
48,265
|
49,608
|
|||||||||
Other income
|
690
|
2,631
|
8,644
|
1,421
|
|||||||||
Earnings before income taxes
|
152,532
|
113,730
|
433,564
|
299,949
|
|||||||||
Income taxes
|
42,251
|
29,467
|
127,993
|
84,680
|
|||||||||
Net earnings
|
$
|
110,281
|
$
|
84,263
|
$
|
305,571
|
$
|
215,269
|
|||||
Net earnings per share:
|
|||||||||||||
Basic
|
$
|
1.15
|
$
|
0.89
|
$
|
3.19
|
$
|
2.29
|
|||||
Diluted
|
1.12
|
0.87
|
3.11
|
2.23
|
|||||||||
Weighted average common shares outstanding:
|
|||||||||||||
Basic
|
96,083
|
94,312
|
95,792
|
94,046
|
|||||||||
Diluted
|
98,308
|
96,671
|
98,285
|
96,374
|
|||||||||
Dividends declared per common share
|
$
|
0.1100
|
$
|
0.0950
|
$
|
0.3300
|
$
|
0.2850
|
|||||
See accompanying notes to condensed consolidated financial statements.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands)
September 30, 2011
|
December 31, 2010
|
|||||||
ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
246,454
|
$
|
270,394
|
||||
Accounts receivable, net
|
422,418
|
403,337
|
||||||
Inventories, net
|
211,582
|
178,559
|
||||||
Deferred taxes
|
34,141
|
32,894
|
||||||
Unbilled receivables
|
72,681
|
75,620
|
||||||
Other current assets
|
42,747
|
37,287
|
||||||
Total current assets
|
1,030,023
|
998,091
|
||||||
Property, plant and equipment, net
|
106,965
|
103,487
|
||||||
Goodwill
|
2,874,732
|
2,727,780
|
||||||
Other intangible assets, net
|
1,109,406
|
1,104,513
|
||||||
Deferred taxes
|
60,587
|
57,850
|
||||||
Other assets
|
76,725
|
77,803
|
||||||
Total assets
|
$
|
5,258,438
|
$
|
5,069,524
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
||||||||
Accounts payable
|
$
|
144,606
|
$
|
137,778
|
||||
Accrued liabilities
|
302,058
|
298,080
|
||||||
Deferred taxes
|
7,971
|
10,445
|
||||||
Current portion of long-term debt, net
|
71,194
|
93,342
|
||||||
Total current liabilities
|
525,829
|
539,645
|
||||||
Long-term debt, net of current portion
|
1,103,296
|
1,247,703
|
||||||
Deferred taxes
|
486,095
|
465,001
|
||||||
Other liabilities
|
74,555
|
66,268
|
||||||
Total liabilities
|
2,189,775
|
2,318,617
|
||||||
Commitments and contingencies
|
||||||||
Common stock
|
982
|
971
|
||||||
Additional paid-in capital
|
1,087,245
|
1,045,286
|
||||||
Retained earnings
|
1,954,728
|
1,680,849
|
||||||
Accumulated other comprehensive earnings
|
45,681
|
43,978
|
||||||
Treasury stock
|
(19,973
|
)
|
(20,177
|
)
|
||||
Total stockholders’ equity
|
3,068,663
|
2,750,907
|
||||||
Total liabilities and stockholders’ equity
|
$
|
5,258,438
|
$
|
5,069,524
|
See accompanying notes to condensed consolidated financial statements.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine months ended September 30,
|
|||||||
2011
|
2010
|
||||||
Cash flows from operating activities:
|
|||||||
Net earnings
|
$
|
305,571
|
$
|
215,269
|
|||
Adjustments to reconcile net earnings to cash flows from operating activities:
|
|||||||
Depreciation and amortization of property, plant and equipment
|
27,669
|
27,271
|
|||||
Amortization of intangible assets
|
77,056
|
61,430
|
|||||
Amortization of deferred financing costs
|
1,772
|
1,772
|
|||||
Non-cash stock compensation
|
23,466
|
19,384
|
|||||
Changes in operating assets and liabilities, net of acquired businesses:
|
|||||||
Accounts receivable
|
(19,521
|
)
|
4,277
|
||||
Unbilled receivables
|
2,990
|
(17,395
|
)
|
||||
Inventories
|
(28,422
|
)
|
(7,277
|
)
|
|||
Accounts payable and accrued liabilities
|
16,716
|
33,110
|
|||||
Income taxes payable
|
5,888
|
10,943
|
|||||
Other, net
|
(4,111
|
)
|
(4,366
|
)
|
|||
Cash provided by operating activities
|
409,074
|
344,418
|
|||||
Cash flows from investing activities:
|
|||||||
Acquisitions of businesses, net of cash acquired
|
(227,197
|
)
|
(536,413
|
)
|
|||
Capital expenditures
|
(29,143
|
)
|
(20,391
|
)
|
|||
Proceeds from sale of assets
|
1,553
|
4,773
|
|||||
Other, net
|
(1,685
|
)
|
(2,958
|
)
|
|||
Cash used in investing activities
|
(256,472
|
)
|
(554,989
|
)
|
|||
Cash flows from financing activities:
|
|||||||
Borrowings/(payments) under revolving line of credit, net
|
(145,000
|
)
|
318,000
|
||||
Principal payments on convertible notes
|
(25,057
|
)
|
(20,123
|
)
|
|||
Cash dividends to stockholders
|
(31,529
|
)
|
(26,722
|
)
|
|||
Proceeds from stock option exercises
|
14,479
|
16,955
|
|||||
Stock award tax excess windfall benefit
|
4,101
|
4,287
|
|||||
Treasury stock sales
|
1,589
|
1,236
|
|||||
Other
|
(537
|
)
|
(314
|
)
|
|||
Cash provided by/(used in) financing activities
|
(181,954
|
)
|
293,319
|
||||
Effect of foreign currency exchange rate changes on cash
|
5,412
|
357
|
|||||
Net increase/(decrease) in cash and cash equivalents
|
(23,940
|
)
|
83,105
|
||||
Cash and cash equivalents, beginning of period
|
270,394
|
167,708
|
|||||
Cash and cash equivalents, end of period
|
$
|
246,454
|
$
|
250,813
|
See accompanying notes to condensed consolidated financial statements.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited)
(in thousands)
Common
stock
|
Additional paid-in capital
|
Retained
earnings
|
Accumulated other comprehensive earnings
|
Treasury
stock
|
Total
|
||||||||||||||
Balances at December 31, 2010
|
$
|
971
|
$
|
1,045,286
|
$
|
1,680,849
|
$
|
43,978
|
$
|
(20,177
|
)
|
$
|
2,750,907
|
||||||
Net earnings
|
-
|
-
|
305,571
|
-
|
-
|
305,571
|
|||||||||||||
Stock option exercises
|
4
|
14,475
|
-
|
-
|
-
|
14,479
|
|||||||||||||
Treasury stock sold
|
-
|
1,385
|
-
|
-
|
204
|
1,589
|
|||||||||||||
Currency translation adjustments, net of $809 tax
|
-
|
-
|
-
|
1,703
|
-
|
1,703
|
|||||||||||||
Stock based compensation
|
-
|
22,940
|
-
|
-
|
-
|
22,940
|
|||||||||||||
Restricted stock activity
|
3
|
(4,987
|
)
|
-
|
-
|
-
|
(4,984
|
)
|
|||||||||||
Stock option tax benefit, net of shortfalls
|
-
|
3,999
|
-
|
-
|
-
|
3,999
|
|||||||||||||
Conversion of senior subordinated convertible notes
|
4
|
4,147
|
-
|
-
|
-
|
4,151
|
|||||||||||||
Dividends declared
|
-
|
-
|
(31,692
|
)
|
-
|
-
|
(31,692
|
)
|
|||||||||||
Balances at September 30, 2011
|
$
|
982
|
$
|
1,087,245
|
$
|
1,954,728
|
$
|
45,681
|
$
|
(19,973
|
)
|
$
|
3,068,663
|
See accompanying notes to condensed consolidated financial statements.
Roper Industries, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
September 30, 2011
1.
|
Basis of Presentation
|
The accompanying condensed consolidated financial statements for the three and nine month periods ended September 30, 2011 and 2010 are unaudited. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the financial position, results of operations and cash flows of Roper Industries, Inc. and its subsidiaries (“Roper” or the “Company”) for all periods presented.
Roper’s management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Actual results could differ from those estimates.
The results of operations for the three and nine month periods ended September 30, 2011 are not necessarily indicative of the results to be expected for the full year. You should read these unaudited condensed consolidated financial statements in conjunction with Roper’s consolidated financial statements and the notes thereto included in its 2010 Annual Report on Form 10-K (“Annual Report”) filed on February 25, 2011 with the Securities and Exchange Commission (“SEC”).
2.
|
Recent Accounting Pronouncements
|
In October 2009, the Financial Accounting Standards Board ("FASB") issued amendments to the accounting and disclosure for revenue recognition. These amendments, effective for fiscal years beginning on or after June 15, 2010, modify the criteria for recognizing revenue in multiple element arrangements and the scope of what constitutes a non-software deliverable. The Company implemented the amendments on January 1, 2011, and the impact on its results of operations, financial position and cash flows was immaterial.
In May 2011, the FASB issued an amendment to accounting and disclosures related to fair value measurement. This amendment, effective for interim and annual periods beginning after December 15, 2011, results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or cash flows.
In June 2011, the FASB issued an amendment to the disclosure of Comprehensive Income. This amendment, effective for interim and annual periods beginning after December 15, 2011, requires the presentation of total comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The adoption of this guidance will not have an impact on the Company’s results of operations, financial position or cash flows as it is disclosure only in nature.
In September 2011, the FASB issued new accounting rules related to testing goodwill for impairment. The new accounting rules permit an entity to first assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the two-step goodwill impairment test prescribed under current accounting rules. Otherwise, the two-step goodwill impairment test is not required. The new accounting rules will be effective for interim and annual periods beginning after December 15, 2011; however, early adoption is permitted. The Company is currently assessing the new accounting rules but does not expect these rules to have a material effect on the Company’s results of operations, financial position or cash flows.
3.
|
Earnings Per Share
|
Basic earnings per share were calculated using net earnings and the weighted average number of shares of common stock outstanding during the respective period. Diluted earnings per share were calculated using net earnings and the weighted average number of shares of common stock and potential common stock outstanding during the respective period. Potentially dilutive common stock consisted of stock options and the premium over the conversion price on Roper’s senior subordinated convertible notes based upon the trading price of Roper’s common stock. The effects of potential common stock were determined using the treasury stock method. Weighted average shares outstanding are as shown below (in thousands):
Three months ended September 30,
|
Nine months ended September 30,
|
|||
2011
|
2010
|
2011
|
2010
|
|
Basic shares outstanding
|
96,083
|
94,312
|
95,792
|
94,046
|
Effect of potential common stock:
|
||||
Common stock awards
|
1,157
|
975
|
1,242
|
945
|
Senior subordinated convertible notes
|
1,068
|
1,384
|
1,251
|
1,383
|
Diluted shares outstanding
|
98,308
|
96,671
|
98,285
|
96,374
|
For the three and nine month periods ended September 30, 2011 there were 773,500 and 763,500 outstanding stock options, respectively, that were not included in the determination of diluted earnings per share because doing so would have been antidilutive; this compares to 1,139,683 and 1,575,933 outstanding stock options, respectively, that would have been antidilutive for the three and nine month periods ended September 30, 2010.
4.
|
Business Acquisitions
|
On June 3, 2011, Roper acquired 100% of the shares of Northern Digital, Inc. (“NDI”), a leading provider of 3-D measurement technology for medical applications in computer-assisted surgery and computer-assisted therapy. Roper acquired NDI as an addition to its medical platform, and it is reported in the Medical and Scientific Imaging segment. The purchase price was $200 million Canadian dollars, which translated to $205 million U.S. dollars. Roper recorded $135 million in goodwill and $74 million in other identifiable intangible assets in connection with the acquisition.
On September 26, 2011, Roper acquired 100% of the shares of United Controls Group, Inc. (“UCG”), a provider of control systems in the oil and gas industry, for $23 million in cash. UCG was acquired as an addition to Roper’s existing control systems businesses, and is reported in the Energy Systems and Controls segment. Roper recorded a preliminary value of $23 million in total goodwill and other intangible assets in connection with the acquisition.
The Company recorded $1.3 million in transaction costs related to 2011 acquisitions, which were expensed as incurred.
Supplemental pro forma data has not been supplied as the acquisitions, both individually and in aggregate, did not have a material impact on Roper's consolidated results of operations.
5.
|
Stock Based Compensation
|
The Roper Industries, Inc. Amended and Restated 2006 Incentive Plan is a stock based compensation plan used to grant incentive stock options, nonqualified stock options, restricted stock, stock appreciation rights or equivalent instruments to Roper’s employees, officers and directors.
Roper’s stock purchase plan allows employees in the U.S. and Canada to designate up to 10% of eligible earnings to purchase Roper’s common stock at a 5% discount to the average closing price of the stock at the beginning and end of a quarterly offering period. The common stock sold to the employees may be either treasury stock, stock purchased on the open market, or newly issued shares.
The following table provides information regarding the Company’s stock based compensation expense (in thousands):
Three months ended
September 30, |
Nine months ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Stock based compensation
|
$ | 7,660 | $ | 6,280 | $ | 23,466 | $ | 19,384 | ||||||||
Tax effect recognized in net income
|
2,681 | 2,198 | 8,216 | 6,789 | ||||||||||||
Windfall tax benefit, net
|
372 | 1,369 | 3,999 | 4,241 |
Stock Options - In the nine month period ended September 30, 2011, 753,500 options were granted with a weighted average fair value of $24.45 per option. During the same period in 2010, 595,850 options were granted with a weighted average fair value per share of $16.93. All options were issued at grant date fair value, which is defined by the Plan as the closing price of Roper stock on the date of grant.
Roper records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model. Historical data, among other factors, is used to estimate the expected price volatility, the expected dividend yield, the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following weighted average assumptions were used to estimate the fair value of options granted during current and prior year periods using the Black-Scholes option-pricing model:
Nine months ended September 30,
|
|||
2011
|
2010
|
||
Fair value per share ($)
|
24.45
|
16.93
|
|
Risk-free interest rate (%)
|
1.91
|
2.34
|
|
Expected option life (years)
|
5.34
|
5.38
|
|
Expected volatility (%)
|
35.26
|
34.54
|
|
Expected dividend yield (%)
|
0.60
|
0.72
|
Cash received from option exercises for the nine months ended September 30, 2011 and 2010 was $14.5 million and $17.0 million, respectively.
Restricted Stock Awards - During the nine months ended September 30, 2011, 339,330 restricted stock awards were granted with a weighted average fair value per share of $74.27. During the same period in 2010, 252,893 awards were granted with a weighted average fair value per share of $52.65. All grants were issued at grant date fair value.
During the nine months ended September 30, 2011, 213,101 restricted awards vested with a weighted average grant date fair value per share of $51.79, at a weighted average vest date fair value per share of $76.50.
Employee Stock Purchase Plan - During the nine month periods ended September 30, 2011 and 2010, participants of the employee stock purchase plan purchased 20,628 and 22,598 shares, respectively, of Roper’s common stock for total consideration of $1.6 million and $1.2 million, respectively. All shares were purchased from Roper’s treasury shares.
6.
|
Comprehensive Earnings
|
Comprehensive earnings include net earnings and all other non-owner sources of changes in net assets and are as follows (in thousands):
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net earnings
|
$ | 110,281 | $ | 84,263 | $ | 305,571 | $ | 215,269 | ||||||||
Currency translation adjustments
|
(27,746 | ) | 36,837 | 1,703 | (11,431 | ) | ||||||||||
Comprehensive earnings
|
$ | 82,535 | $ | 121,100 | $ | 307,274 | $ | 203,838 |
7.
|
Inventories
|
September 30,
2011
|
December 31,
2010
|
||||||
(in thousands)
|
|||||||
Raw materials and supplies
|
$
|
126,762
|
$
|
113,415
|
|||
Work in process
|
34,743
|
26,358
|
|||||
Finished products
|
86,558
|
71,302
|
|||||
Inventory reserves
|
(36,481
|
)
|
(32,516
|
)
|
|||
$
|
211,582
|
$
|
178,559
|
8.
|
Goodwill
|
Industrial Technology
|
Energy Systems & Controls
|
Medical & Scientific Imaging
|
RF Technology
|
Total
|
||||||||||||
(in thousands)
|
||||||||||||||||
Balances at December 31, 2010
|
$
|
420,002
|
$
|
380,595
|
$
|
637,991
|
$
|
1,289,192
|
$
|
2,727,780
|
||||||
Additions
|
-
|
16,294
|
135,379
|
-
|
151,673
|
|||||||||||
Other
|
-
|
-
|
-
|
(5,272
|
)
|
(5,272
|
)
|
|||||||||
Currency translation adjustments
|
3,382
|
902
|
(4,745
|
)
|
1,012
|
551
|
||||||||||
Balances at September 30, 2011
|
$
|
423,384
|
$
|
397,791
|
$
|
768,625
|
$
|
1,284,932
|
$
|
2,874,732
|
Other relates to final working capital and tax adjustments related to 2010 acquisitions.
9.
|
Other Intangible Assets, net
|
Cost
|
Accumulated
amortization
|
Net book
value
|
||||||||
(in thousands)
|
||||||||||
Assets subject to amortization:
|
||||||||||
Customer related intangibles
|
$
|
960,013
|
$
|
(235,885
|
)
|
$
|
724,128
|
|||
Unpatented technology
|
175,819
|
(54,376
|
)
|
121,443
|
||||||
Software
|
49,095
|
(30,182
|
)
|
18,913
|
||||||
Patents and other protective rights
|
25,505
|
(15,292
|
)
|
10,213
|
||||||
Trade secrets
|
1,604
|
(1,174
|
)
|
430
|
||||||
Assets not subject to amortization:
|
||||||||||
Trade names
|
229,386
|
-
|
229,386
|
|||||||
Balances at December 31, 2010
|
$
|
1,441,422
|
$
|
(336,909
|
)
|
$
|
1,104,513
|
|||
Assets subject to amortization:
|
||||||||||
Customer related intangibles
|
$
|
1,015,186
|
$
|
(285,714
|
)
|
$
|
729,472
|
|||
Unpatented technology
|
195,920
|
(70,267
|
)
|
125,653
|
||||||
Software
|
49,095
|
(34,718
|
)
|
14,377
|
||||||
Patents and other protective rights
|
26,249
|
(17,880
|
)
|
8,369
|
||||||
Trade secrets
|
1,604
|
(1,424
|
)
|
180
|
||||||
Assets not subject to amortization:
|
||||||||||
Trade names
|
231,355
|
-
|
231,355
|
|||||||
Balances at September 30, 2011
|
$
|
1,519,409
|
$
|
(410,003
|
)
|
$
|
1,109,406
|
Amortization expense of other intangible assets was $73,466 and $59,546 during the nine months ended September 30, 2011 and 2010, respectively.
10.
|
Debt
|
Roper’s 3.75% senior subordinated convertible notes due 2034 became convertible on January 15, 2009. During the nine month period ended September 30, 2011, 58,430 notes were converted for $25.1 million in cash and 433,567 shares of common stock at a weighted average share price of $83.71. No gain or loss was recorded upon these conversions. In addition, a related $4.1 million deferred tax liability associated with excess deductions recorded for tax purposes was relieved to additional paid-in capital upon the conversions.
At September 30, 2011, the conversion of 1,200 notes was pending with a settlement date of October 6, 2011. The conversion resulted in the payment of $0.5 million in cash and the issuance of 7,586 shares of common stock at a weighted average share price of $70.12.
At September 30, 2011, the conversion price on the outstanding notes was $436.81. If converted at September 30, 2011, the value would exceed the $68 million principal amount of the notes by $70 million and would result in the issuance of 987,143 shares of Roper’s common stock.
11.
|
Fair Value of Financial Instruments
|
Roper’s long-term debt at September 30, 2011 included $500 million of fixed-rate senior notes due 2019, with a fair value of $605 million, and $500 million of fixed-rate senior notes due 2013, with a fair value of $549 million, based on the trading prices of the notes. Short-term debt included $68 million of fixed-rate convertible notes that were reported at fair value due to the ability of note holders to exercise the conversion option of the notes.
The Company manages interest rate risk by maintaining a combination of fixed- and variable-rate debt, which may include interest rate swaps to convert fixed-rate debt to variable-rate debt, or to convert variable-rate debt to fixed-rate debt. At September 30, 2011 an aggregate notional amount of $500 million in interest rate swaps designated as fair value hedges effectively changed the Company’s $500 million senior notes due 2013 with a fixed interest rate of 6.625% to a variable rate obligation at a weighted average spread of 4.377% plus the 3 month London Interbank Offered Rate (“LIBOR”).
The swaps are recorded at fair value in the balance sheet as an asset or liability, and the changes in fair value of both the interest rate swap and the hedged senior notes due 2013 are recorded as interest expense. At September 30, 2011, the fair value of the swap was an asset balance of $14.84 million and was reported in other assets, with a corresponding increase of $14.81 million in the notes being hedged, which was reported as long-term debt. The impact on earnings for the three and nine month periods ended September 30, 2011 was immaterial. The Company has determined the swaps to be Level 2 in the FASB fair value hierarchy, and uses inputs other than quoted prices that are observable for the asset or liability, including interest rates, yield curves and credit risks in order to value the instruments.
In the third quarter of 2011, the Company entered into foreign currency forward contracts expiring in the fourth quarter of 2011 to offset the foreign currency remeasurement gains and losses related to intercompany notes structured as non-permanent advances. At September 30, 2011, the fair value of the forward contracts was an asset balance of $3.4 million and was reported in other receivables. The Company has determined the swaps to be Level 2 in the FASB fair value hierarchy, and uses foreign currency exchange rates that are observable for the asset in order to value the instruments.
12.
|
Contingencies
|
Roper, in the ordinary course of business, is the subject of, or a party to, various pending or threatened legal actions, including product liability and employment practices. The Company is vigorously contesting all lawsuits that, in general, are based upon claims of the kind that have been customary over the past several years. After analyzing the Company’s contingent liabilities on a gross basis and, based upon past experience with resolution of its product liability and employment practices claims and the limits of the primary, excess, and umbrella liability insurance coverages that are available with respect to pending claims, management believes that adequate provision has been made to cover any potential liability not covered by insurance, and that the ultimate liability, if any, arising from these actions should not have a material adverse effect on Roper’s consolidated financial position, results of operations or cash flows.
Over recent years there has been an increase in certain U.S. states in asbestos-related litigation claims against numerous industrial companies. Roper or its subsidiaries have been named defendants in some such cases. No significant resources have been required by Roper to respond to these cases and the Company believes it has valid defenses to such claims and, if required, intends to defend them vigorously. Given the state of these claims it is not possible to determine the potential liability, if any.
Roper’s financial statements include accruals for potential product liability and warranty claims based on its claims experience. Such costs are accrued at the time revenue is recognized. A summary of the warranty accrual activity for the nine months ended September 30, 2011 is presented below (in thousands):
Balance at December 31, 2010
|
$
|
7,038
|
||
Additions charged to costs and expenses
|
6,914
|
|||
Deductions
|
(5,884
|
)
|
||
Other
|
14
|
|||
Balance at September 30, 2011
|
$
|
8,082
|
13.
|
Business Segments
|
Sales and operating profit by industry segment are set forth in the following table (dollars in thousands):
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
|||||||||
Net sales:
|
||||||||||||||
Industrial Technology
|
$
|
185,258
|
$
|
161,205
|
14.9
|
%
|
$
|
538,695
|
$
|
442,007
|
21.9
|
%
|
||
Energy Systems & Controls
|
150,385
|
123,458
|
21.8
|
425,768
|
348,523
|
22.2
|
||||||||
Medical & Scientific Imaging
|
156,470
|
134,434
|
16.4
|
452,835
|
393,192
|
15.2
|
||||||||
RF Technology
|
220,592
|
185,991
|
18.6
|
640,587
|
522,911
|
22.5
|
||||||||
Total
|
$
|
712,705
|
$
|
605,088
|
17.8
|
%
|
$
|
2,057,885
|
$
|
1,706,633
|
20.6
|
%
|
||
Gross profit:
|
||||||||||||||
Industrial Technology
|
$
|
91,238
|
$
|
82,383
|
10.7
|
%
|
$
|
269,020
|
$
|
223,825
|
20.2
|
%
|
||
Energy Systems & Controls
|
81,832
|
65,590
|
24.8
|
232,390
|
183,884
|
26.4
|
||||||||
Medical & Scientific Imaging
|
99,035
|
82,610
|
19.9
|
285,295
|
238,427
|
19.7
|
||||||||
RF Technology
|
110,451
|
91,166
|
21.2
|
323,010
|
257,125
|
25.6
|
||||||||
Total
|
$
|
382,556
|
$
|
321,749
|
18.9
|
%
|
$
|
1,109,715
|
$
|
903,261
|
22.9
|
%
|
||
Operating profit*:
|
||||||||||||||
Industrial Technology
|
$
|
52,238
|
$
|
44,954
|
16.2
|
%
|
$
|
150,156
|
$
|
115,462
|
30.0
|
%
|
||
Energy Systems & Controls
|
38,675
|
28,611
|
35.2
|
105,423
|
76,606
|
37.6
|
||||||||
Medical & Scientific Imaging
|
38,610
|
31,193
|
23.8
|
108,999
|
88,323
|
23.4
|
||||||||
RF Technology
|
52,552
|
37,155
|
41.4
|
150,413
|
104,060
|
44.5
|
||||||||
Total
|
$
|
182,075
|
$
|
141,913
|
28.3
|
%
|
$
|
514,991
|
$
|
384,451
|
34.0
|
%
|
||
Long-lived assets:
|
||||||||||||||
Industrial Technology
|
$
|
41,070
|
$
|
40,754
|
0.8
|
%
|
||||||||
Energy Systems & Controls
|
17,784
|
18,731
|
(5.1
|
)
|
||||||||||
Medical & Scientific Imaging
|
46,940
|
35,458
|
32.4
|
|||||||||||
RF Technology
|
29,879
|
34,319
|
(12.9
|
)
|
||||||||||
Total
|
$
|
135,673
|
$
|
129,262
|
5.0
|
%
|
*Segment operating profit is before unallocated corporate general and administrative expenses. These expenses were $14,860 and $13,680 for the three months ended September 30, 2011 and 2010, respectively, and $41,806 and $36,315 for the nine months ended September 30, 2011 and 2010, respectively.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion in conjunction with Management’s Discussion and Analysis of Financial Conditions and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2010 as filed on February 25, 2011 with the SEC and the notes to our Condensed Consolidated Financial Statements included elsewhere in this report.
Information About Forward-Looking Statements
This report includes “forward-looking statements” within the meaning of the federal securities laws. In addition, we, or our executive officers on our behalf, may from time to time make forward-looking statements in reports and other documents we file with the SEC or in connection with oral statements made to the press, potential investors or others. All statements that are not historical facts are “forward-looking statements.” The words “estimate,” “plan,” “project,” “intend,” “expect,” “believe,” “anticipate,” and similar expressions identify forward-looking statements. These forward-looking statements include statements regarding our expected financial position, business, financing plans, business strategy, business prospects, revenues, working capital, liquidity, capital needs, interest costs and income, in each case relating to our company as a whole, as well as statements regarding acquisitions, potential acquisitions and the benefits of acquisitions.
Forward-looking statements are estimates and projections reflecting our best judgment and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Examples of forward-looking statements in this report include but are not limited to our expectations regarding our ability to generate operating cash flows and reduce debt and associated interest expense and our expectations regarding growth through acquisitions. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the cost, timing and success of product upgrades and new product introductions, raw materials costs, expected pricing levels, the timing and cost of expected capital expenditures, expected outcomes of pending litigation, competitive conditions, general economic conditions and expected synergies relating to acquisitions, joint ventures and alliances. These assumptions could prove inaccurate. Although we believe that the estimates and projections reflected in the forward-looking statements are reasonable, our expectations may prove to be incorrect. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include:
·
|
general economic conditions;
|
·
|
difficulty making acquisitions and successfully integrating acquired businesses;
|
·
|
any unforeseen liabilities associated with future acquisitions;
|
·
|
limitations on our business imposed by our indebtedness;
|
·
|
unfavorable changes in foreign exchange rates;
|
·
|
difficulties associated with exports;
|
·
|
risks and costs associated with our international sales and operations;
|
·
|
increased directors’ and officers’ liability and other insurance costs;
|
·
|
risk of rising interest rates;
|
·
|
product liability and insurance risks;
|
·
|
increased warranty exposure;
|
·
|
future competition;
|
·
|
the cyclical nature of some of our markets;
|
·
|
reduction of business with large customers;
|
·
|
risks associated with government contracts;
|
·
|
changes in the supply of, or price for, raw materials, parts and components;
|
·
|
environmental compliance costs and liabilities;
|
·
|
risks and costs associated with asbestos-related litigation;
|
·
|
potential write-offs of our substantial intangible assets;
|
·
|
our ability to successfully develop new products;
|
·
|
failure to protect our intellectual property;
|
·
|
economic disruption caused by terrorist attacks, health crises or other unforeseen events; and
|
·
|
the factors discussed in other reports filed with the SEC.
|
We believe these forward-looking statements are reasonable; however, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update any of these statements in light of new information or future events.
Overview
Roper Industries, Inc. (“Roper,” “we” or “us”) is a diversified growth company that designs, manufactures and distributes energy systems and controls, medical and scientific imaging products and software, industrial technology products and radio frequency (“RF”) products and services. We market these products and services to selected segments of a broad range of markets, including RF applications, medical, water, energy, research, education, software-as-a-service ("SaaS")-based information networks, security and other niche markets.
We pursue consistent and sustainable growth in earnings by emphasizing continuous improvement in the operating performance of our existing businesses and by acquiring other carefully selected businesses that offer high value-added, engineered products and solutions and are capable of achieving growth and maintaining high margins. Our acquisitions have represented both financial bolt-ons and new strategic platforms. We strive for high cash and earnings returns from our investments.
Application of Critical Accounting Policies
Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). A discussion of our significant accounting policies can be found in the notes to our consolidated financial statements for the year ended December 31, 2010 included in our Annual Report.
GAAP offers acceptable alternative methods for accounting for certain issues affecting our financial results, such as determining inventory cost, depreciating long-lived assets and recognizing revenue. We have not changed the application of acceptable accounting methods or the significant estimates affecting the application of these principles in the last three years in a manner that had a material effect on our consolidated financial statements.
The preparation of financial statements in accordance with GAAP requires the use of estimates, assumptions, judgments and interpretations that can affect the reported amounts of assets, liabilities, revenues and expenses, the disclosure of contingent assets and liabilities and other supplemental disclosures.
The development of accounting estimates is the responsibility of our management. Our management discusses those areas that require significant judgments with the audit committee of our board of directors. The audit committee reviews all financial disclosures to be included in our filings with the SEC. Although we believe the positions we have taken with regard to uncertainties are reasonable, others might reach different conclusions and our positions can change over time as more information becomes available. If an accounting estimate changes, its effects are accounted for prospectively or through a cumulative catch up adjustment.
Our most significant accounting uncertainties are encountered in the areas of accounts receivable collectibility, inventory valuation and utilization, future warranty obligations, revenue recognition, including percentage-of-completion, income taxes and goodwill and indefinite-lived asset analyses. These issues, except for income taxes (which are not allocated to our business segments), affect each of our business segments. These issues are evaluated primarily using a combination of historical experience, current conditions and relatively short-term forecasting.
Accounts receivable collectibility is based on the economic circumstances of customers and credits given to customers after shipment of products, including in certain cases, credits for returned products. Accounts receivable are regularly reviewed to determine customers who have not paid within agreed upon terms, whether these amounts are consistent with past experiences, what historical experience has been with amounts deemed uncollectible and the impact that current and near-term forecast economic conditions might have on collection efforts in general and with specific customers. The returns and other sales credit allowance is an estimate of customer returns, exchanges, discounts or other forms of anticipated concessions and is treated as a reduction in revenue. The returns and other sales credit histories are analyzed to determine likely future rates for such credits. At September 30, 2011, our allowance for doubtful accounts receivable, sales returns and sales credits was $10.2 million, or 2.3% of total gross accounts receivable at September 30, 2011, as compared to $10.3 million, or 2.5% of total gross accounts receivable at December 31, 2010. The allowance will fluctuate as a percentage of sales based on specific identification of allowances needed due to changes in our business as well as the write off of uncollectible receivables.
We regularly compare inventory quantities on hand against anticipated future usage, which we determine as a function of historical usage or forecasts related to specific items in order to evaluate obsolescence and excessive quantities. When we use historical usage, this information is also qualitatively compared to business trends to evaluate the reasonableness of using historical information as an estimate of future usage. Business trends can change rapidly and these events can affect the evaluation of inventory balances. At September 30, 2011, inventory reserves for excess and obsolete inventory were $36.5 million, or 14.7% of gross inventory cost, as compared to $32.5 million, or 15.4% of gross inventory cost, at December 31, 2010. The inventory reserve as a percent of gross inventory cost will fluctuate based upon specific identification of reserves needed based upon changes in our business as well as the physical disposal of obsolete inventory.
Most of our sales are covered by warranty provisions that generally provide for the repair or replacement of qualifying defective items for a specified period after the time of sale, typically 12 months. Future warranty obligations are evaluated using, among other factors, historical cost experience, product evolution and customer feedback. At September 30, 2011, the accrual for future warranty obligations was $8.1 million or 0.3% of annualized third quarter sales and is consistent with prior quarters.
Revenues related to the use of the percentage-of-completion method of accounting are dependent on a comparison of total costs incurred to date to total estimated costs for a project. During the nine months ended September 30, 2011, we recognized $111.7 million of net sales using this method. In addition, approximately $156.0 million of net sales related to unfinished percentage-of-completion contracts had yet to be recognized at September 30, 2011. Contracts accounted for under this method are generally not significantly different in profitability from revenues accounted for under other methods.
Income taxes can be affected by estimates of whether, and within which jurisdictions, future earnings will occur and if, how and when cash is repatriated to the United States, combined with other aspects of an overall income tax strategy. Additionally, taxing jurisdictions could retroactively disagree with our tax treatment of certain items, and some historical transactions have income tax effects going forward. GAAP requires these future effects to be evaluated using current laws, rules and regulations, each of which can change at any time and in an unpredictable manner. Our third quarter effective income tax rate was 27.7% as compared to the prior year rate of 25.9%. The 2010 effective income tax rate was reduced by the cumulative impact of foreign tax planning initiatives implemented in the third quarter of 2010.
The evaluation of the carrying value of goodwill and indefinite-lived intangibles is required to be performed on an annual basis and on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. We perform the annual analysis during our fourth quarter.
Results of Operations
General
The following tables set forth selected information for the periods indicated. Dollar amounts are in thousands and percentages are the particular line item shown as a percentage of net sales. Percentages may not foot due to rounding.
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Net sales
|
|||||||||||||
Industrial Technology
|
$
|
185,258
|
$
|
161,205
|
$
|
538,695
|
$
|
442,007
|
|||||
Energy Systems & Controls
|
150,385
|
123,458
|
425,768
|
348,523
|
|||||||||
Medical & Scientific Imaging
|
156,470
|
134,434
|
452,835
|
393,192
|
|||||||||
RF Technology
|
220,592
|
185,991
|
640,587
|
522,911
|
|||||||||
Total
|
$
|
712,705
|
$
|
605,088
|
$
|
2,057,885
|
$
|
1,706,633
|
|||||
Gross profit:
|
|||||||||||||
Industrial Technology
|
49.2
|
%
|
51.1
|
%
|
49.9
|
%
|
50.6
|
%
|
|||||
Energy Systems & Controls
|
54.4
|
53.1
|
54.6
|
52.8
|
|||||||||
Medical & Scientific Imaging
|
63.3
|
61.5
|
63.0
|
60.6
|
|||||||||
RF Technology
|
50.1
|
49.0
|
50.4
|
49.2
|
|||||||||
Total
|
53.7
|
53.2
|
53.9
|
52.9
|
|||||||||
Selling, general & administrative expenses:
|
|||||||||||||
Industrial Technology
|
21.1
|
%
|
23.2
|
%
|
22.1
|
%
|
24.5
|
%
|
|||||
Energy Systems & Controls
|
28.7
|
30.0
|
29.8
|
30.8
|
|||||||||
Medical & Scientific Imaging
|
38.6
|
38.2
|
38.9
|
38.2
|
|||||||||
RF Technology
|
26.2
|
29.0
|
26.9
|
29.3
|
|||||||||
Total
|
28.1
|
29.7
|
28.9
|
30.4
|
|||||||||
Segment operating profit:
|
|||||||||||||
Industrial Technology
|
28.2
|
%
|
27.9
|
%
|
27.9
|
%
|
26.1
|
%
|
|||||
Energy Systems & Controls
|
25.7
|
23.2
|
24.8
|
22.0
|
|||||||||
Medical & Scientific Imaging
|
24.7
|
23.2
|
24.1
|
22.5
|
|||||||||
RF Technology
|
23.8
|
20.0
|
23.5
|
19.9
|
|||||||||
Total
|
25.5
|
23.5
|
25.0
|
22.5
|
|||||||||
Corporate administrative expenses
|
(2.1
|
)
|
(2.3
|
)
|
(2.0
|
)
|
(2.1
|
)
|
|||||
23.5
|
21.2
|
23.0
|
20.4
|
||||||||||
Interest expense
|
(2.2
|
)
|
(2.8
|
)
|
(2.3
|
)
|
(2.9
|
)
|
|||||
Other income
|
0.1
|
0.4
|
0.4
|
0.1
|
|||||||||
Earnings before income taxes
|
21.4
|
18.8
|
21.1
|
17.6
|
|||||||||
Income taxes
|
(5.9
|
)
|
(4.9
|
)
|
(6.2
|
)
|
(5.0
|
)
|
|||||
Net earnings
|
15.5
|
%
|
13.9
|
%
|
14.8
|
%
|
12.6
|
%
|
Three months ended September 30, 2011 compared to three months ended September 30, 2010
Net sales for the quarter ended September 30, 2011 were $712.7 million as compared to $605.1 million in the prior year quarter, an increase of 18%. The increase was the result of organic growth of 13%, a 3% increase in sales from acquisitions and 2% from foreign exchange.
In our Industrial Technology segment, net sales were up 15% to $185.3 million in the third quarter of 2011 as compared to $161.2 million in the third quarter of 2010. Organic growth accounted for 12% of the increase in sales, with the remaining 3% from foreign exchange. The increase in organic sales was due to increased sales in our materials testing and industrial pump businesses. Gross margins decreased 190 basis points to 49.2% in the third quarter of 2011 due to higher sales of lower margin products. Selling, general and administrative (“SG&A”) expenses as a percentage of net sales decreased to 21.1% in the current year quarter from 23.2% in the prior year quarter due to operating leverage on higher sales volume. The resulting operating profit margins were 28.2% in the third quarter of 2011 as compared to 27.9% in the third quarter of 2010.
Net sales in our Energy Systems & Controls segment increased by 22% to $150.4 million during the third quarter of 2011 compared to $123.5 million in the third quarter of 2010. Organic growth accounted for 18% of the increase in sales, with the remaining 4% from foreign exchange. The increase in organic sales was due to increased demand in industrial process end markets and growth in our diesel engine safety systems. Gross margins increased to 54.4% in the third quarter of 2011 compared to 53.1% in the third quarter of 2010 due to operating leverage on higher sales volume. SG&A expenses as a percentage of net sales were 28.7% in the third quarter of 2011, compared to 30.0% in the prior year quarter due to operating leverage on higher sales volume. As a result, operating margins were 25.7% in the third quarter of 2011 as compared to 23.2% in the third quarter of 2010.
In our Medical & Scientific Imaging segment net sales increased by 16% to $156.5 million in the third quarter of 2011 as compared to $134.4 million in the third quarter of 2010. The increase was comprised of organic growth of 7%, a 7% increase from acquisitions, and 2% from foreign exchange. The organic growth was due to increased sales in our electron microscopy and medical businesses. Gross margins increased to 63.3% in the third quarter of 2011 from 61.5% in the third quarter of 2010 due primarily to operating leverage on higher sales volume. SG&A as a percentage of net sales increased to 38.6% in the third quarter of 2011 as compared to 38.2% in the third quarter of 2010. As a result, operating margins were 24.7% in the third quarter of 2011 as compared to 23.2% in the third quarter of 2010.
In our RF Technology segment, net sales were $220.6 million in the third quarter of 2011 as compared to $186.0 million in the third quarter of 2010, an increase of 19%. The increase included organic growth of 15%, an increase of 3% from acquisitions, and 1% from foreign exchange. The increase in organic growth was due to strength in sales to colleges and universities and growth in our toll and traffic solutions. Gross margins increased to 50.1% in the third quarter ended September 30, 2011, as compared to 49.0% in the prior year quarter due to a more favorable mix between products and software in the current year quarter. SG&A as a percentage of sales in the third quarter of 2011 was 26.2% as compared to 29.0% in the prior year due to operating leverage on higher sales volume. As a result, operating profit margins were 23.8% in the third quarter of 2011 as compared to 20.0% in the third quarter of 2010.
Corporate expenses were $14.9 million in the third quarter of 2011 as compared to $13.7 million in the third quarter of 2010. Corporate expenses as a percentage of sales were 2.1%, slightly below the 2.3% experienced in the prior year quarter.
Interest expense in the third quarter of 2011 was $15.4 million as compared to $17.1 million in the third quarter of 2010, as lower average debt balances were partially offset by higher interest rates on variable debt.
Other income in the third quarter of 2011 was $0.7 million as compared to $2.6 million in the third quarter of 2010. Other income in both 2011 and 2010 was due primarily to foreign exchange gains at our non-U.S. based companies.
Our third quarter effective income tax rate was 27.7% as compared to the prior year rate of 25.9%. The 2010 effective income tax rate was reduced by the cumulative impact of foreign tax planning initiatives implemented in the third quarter of 2010.
At September 30, 2011, the functional currencies of our European and Canadian subsidiaries were weaker against the U.S. dollar compared to currency exchange rates at June 30, 2011. The currency changes resulted in a pre-tax decrease of $30.2 million in the foreign exchange component of comprehensive earnings for the current year quarter. Approximately $20.8 million of the total adjustment is related to goodwill and does not directly affect our expected future cash flows. During the quarter ended September 30, 2011 the functional currencies of most of our European and Canadian subsidiaries were stronger against the U.S. dollar as compared to the quarter ended September 30, 2010. The difference between the operating profits for these companies for the third quarter of 2011 compared to the prior year quarter, translated into U.S. dollars, was approximately 2%.
Net orders were $718.6 million for the quarter, 10% higher than the third quarter 2010 net order intake of $653.9 million. Orders increased across all of our segments due to continuing strength in our end markets. Acquisitions contributed 3% to the current quarter orders. Overall, our order backlog at September 30, 2011 was up 14% as compared to September 30, 2010.
Net orders booked for the
three months ended
September 30,
|
Order backlog as of September 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Industrial Technology
|
$
|
192,905
|
$
|
169,887
|
$
|
157,723
|
$
|
98,463
|
|||||
Energy Systems & Controls
|
151,294
|
135,224
|
121,151
|
98,848
|
|||||||||
Medical & Scientific Imaging
|
159,140
|
152,499
|
123,687
|
99,387
|
|||||||||
RF Technology
|
215,244
|
196,265
|
472,977
|
473,751
|
|||||||||
$
|
718,583
|
$
|
653,875
|
$
|
875,538
|
$
|
770,449
|
Nine months ended September 30, 2011 compared to nine months ended September 30, 2010
Net sales for the nine months ended September 30, 2011 were $2.1 billion as compared to $1.7 billion in the prior year nine month period, an increase of 21%. The increase is comprised of a 15% increase in organic sales, an increase of 4% from acquisitions, and a positive impact of 2% from foreign currency.
In our Industrial Technology segment, net sales increased by 22% to $538.7 million in the first nine months of 2011 as compared to $442.0 million in the first nine months of 2010. The increase was due to broad-based strength across all businesses and end markets within this segment. Gross margins were 49.9% for the first nine months of 2011 as compared to 50.6% in the first nine months of 2010 due primarily to product mix. SG&A expenses as a percentage of net sales were 22.1%, as compared to 24.5% in the prior year nine month period, due primarily to operating leverage on higher sales volume. The resulting operating profit margins were 27.9% in the first nine months of 2011 as compared to 26.1% in the first nine months of 2010.
Net sales in our Energy Systems & Controls segment increased by 22% to $425.8 million during the first nine months of 2011 compared to $348.5 million in the first nine months of 2010. Organic sales increased by 19% due to growth in all businesses within the segment, along with a 3% increase from foreign exchange. Gross margins were 54.6% in the first nine months of 2011, compared to 52.8% in the first nine months of 2010, due to operating leverage from higher sales volume. SG&A expenses as a percentage of net sales were 29.8% as compared to 30.8% in the prior year nine month period due to operating leverage from higher sales volume. Operating margins were 24.8% in the first nine months of 2011 as compared to 22.0% in first nine months of 2010.
In our Medical & Scientific Imaging segment net sales increased 15% to $452.8 million in the first nine months of 2011 as compared to $393.2 million in the first nine months of 2010. The increase was comprised of organic growth of 10%, a 3% increase from acquisitions, and 2% from foreign exchange. The increase in organic sales was due primarily to increased sales in our electron microscopy and medical businesses. Gross margins increased to 63.0% in the first nine months of 2011 from 60.6% in the first nine months of 2010, due primarily to operating leverage on higher sales volume. SG&A as a percentage of net sales increased to 38.9% in the nine month period ended September 30, 2011 as compared to 38.2% in the prior year period due to investments in new products, primarily in the medical businesses. Operating margins were 24.1% in the first nine months of 2011 as compared to 22.5% in the first nine months of 2010.
In our RF Technology segment, net sales were $640.6 million compared to $522.9 million in the first nine months of 2010, an increase of 23%. The increase included internal growth of 14% as well as an increase of 9% from acquisitions. Gross margins were 50.4% as compared to 49.2% in the prior year nine month period due to operating leverage on higher sales volume. SG&A as a percentage of sales in the first nine months of 2010 was 26.9%, a decrease from 29.3% in the prior year due to operating leverage on higher sales volume. Operating profit margins were 23.5% in 2011 as compared to 19.9% in 2010.
Corporate expenses increased by $5.5 million to $41.8 million, or 2.0% of sales, in the first half of 2011 as compared to $36.3 million, or 2.1% of sales, in the first half of 2010. The dollar increase is due to higher equity compensation costs and higher salaries and wages.
Interest expense of $48.3 million for the first nine months of 2011 was $1.3 million lower compared to $49.6 million in the first nine months of 2010, as lower interest rates on variable debt were partially offset by higher average debt balances.
Other income in the nine months ended September 30, 2011 was $8.6 million, due primarily to a $6.9 million foreign currency remeasurement gain on an intercompany note, as compared to other income of $1.4 million in 2010, due primarily to foreign exchange gains at our non-U.S. based companies.
Income taxes were 29.5% of pretax earnings in the first nine months of 2011, as compared to the 2010 rate of 28.2%. The increase is due to a reduction in the prior year rate due to foreign tax planning initiatives in 2010 that did not recur in 2011.
Financial Condition, Liquidity and Capital Resources
Selected cash flows for the three and nine month periods ended September 30, 2011 and 2010 were as follows (in millions):
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cash provided by/(used in):
|
||||||||||||||||
Operating activities
|
$ | 166.6 | $ | 139.1 | $ | 409.1 | $ | 344.4 | ||||||||
Investing activities
|
(32.2 | ) | (528.4 | ) | (256.5 | ) | (555.0 | ) | ||||||||
Financing activities
|
(80.0 | ) | 341.9 | (182.0 | ) | 293.3 |
Operating activities - Net cash provided by operating activities in the third quarter of 2011 was $27.5 million higher than the third quarter of 2010, due primarily to higher net earnings in the current quarter and improved receivables collections offset partially by decreases in accrued liabilities related to the timing of payables. In the nine month period ending September 30, 2011, operating cash flow increased $64.7 million over the prior year nine month period due to higher net income and amortization, partially offset by increased inventory levels and accrued liabilities.
Investing activities - Cash used in investing activities during the three and nine month periods ended September 30, 2011 and 2010 was primarily for business acquisitions and capital expenditures.
Financing activities - Cash used in financing activities in the third quarter of 2011 was primarily for debt payments and dividends. Cash provided by financing activities in the third quarter of 2010 was for revolver borrowings offset partially by dividends and principal debt payments.
Cash used in financing activities in the nine month period ended September 30, 2011 was primarily for debt payments and dividends. Cash provided by financing activities in the nine month period ended September 30, 2010 was for revolver borrowings offset partially by dividends and principal debt payments.
Total debt at September 30, 2011 consisted of the following (amounts in thousands):
Senior Notes due 2013*
|
$ | 514,809 | ||
Senior Notes due 2019
|
500,000 | |||
Senior Subordinated Convertible Notes
|
68,020 | |||
Revolving Facility
|
85,000 | |||
Other
|
6,661 | |||
Total debt
|
1,174,490 | |||
Less current portion
|
71,194 | |||
Long-term debt
|
$ | 1,103,296 |
|
* Shown including fair value swap adjustment of $14,809.
|
Our principal unsecured credit facility, $500 million senior notes due 2013, $500 million senior notes due 2019 and senior subordinated convertible notes provide substantially all of our daily external financing requirements. The interest rate on the borrowings under the credit facility is calculated based upon various recognized indices plus a margin as defined in the credit agreement. At September 30, 2011, there were $85 million of outstanding borrowings under the facility, $6.7 million of other debt in the form of capital leases and several smaller facilities that allow for borrowings or the issuance of letters of credit in various foreign locations to support our non-U.S. businesses as well as $51 million of outstanding letters of credit.
The cash and short-term investments at our foreign subsidiaries at September 30, 2011 totaled $199 million. Repatriation of these funds for use in domestic operations would expose us to a potential additional tax impact. We consider this cash to be permanently reinvested and have no plans to repatriate these funds. We expect that our available borrowing capacity combined with cash flows expected from existing business will be sufficient to fund operating requirements in the U.S.
We were in compliance with all debt covenants related to our credit facilities throughout the nine months ended September 30, 2011.
Net working capital (total current assets, excluding cash, less total current liabilities, excluding debt) was $328.9 million at September 30, 2011 compared to $281.4 million at December 31, 2010 reflecting increases in working capital due primarily to higher inventory and receivables balances related to the timing of sales and orders. Total debt decreased to $1.17 billion at September 30, 2011 compared to $1.34 billion at December 31, 2010 due to the use of operating cash flows to reduce outstanding debt.
At September 30, 2011, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Capital expenditures of $29.1 million and $20.4 million were incurred during the nine months ended September 30, 2011 and 2010, respectively. We expect capital expenditures for the balance of the year to be comparable to prior years as a percentage of sales.
Recently Issued Accounting Standards
Information regarding new accounting pronouncements is included in Note 2 of the Notes to Condensed Consolidated Financial Statements.
Outlook
Current geopolitical uncertainties could adversely affect our business prospects. A significant terrorist attack or other global conflict could cause changes in world economies that would adversely affect us. It is impossible to isolate each of these factor’s effects on current economic conditions. It is also impossible to predict with any reasonable degree of certainty what or when any additional events may occur that also will similarly disrupt the economy.
We maintain an active acquisition program; however, future acquisitions will be dependent on numerous factors and it is not feasible to reasonably estimate if or when any such acquisitions will occur and what the impact will be on our business, financial condition and results of operations. Such acquisitions may be financed by the use of existing credit lines, future cash flows from operations, the proceeds from the issuance of new debt or equity securities or some combination of these methods.
We anticipate that our recently acquired companies as well as our other companies will generate positive cash flows from operating activities, and that these cash flows will permit the reduction of currently outstanding debt. However, the rate at which we can reduce our debt during 2011 (and reduce the associated interest expense) will be affected by, among other things, the financing and operating requirements of any new acquisitions and the financial performance of our existing companies; and none of these factors can be predicted with certainty.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to interest rate risks on our outstanding borrowings, and to foreign currency exchange risks on our transactions denominated in currencies other than the U.S. dollar. We are also exposed to equity market risks pertaining to the traded price of our common stock.
The Company manages interest rate risk by maintaining a combination of fixed- and variable-rate debt, which may include interest rate swaps to convert fixed-rate debt to variable-rate debt, or to convert variable-rate debt to fixed-rate debt. At September 30, 2011 an aggregate notional amount of $500 million in interest rate swaps effectively converted our $500 million senior notes due 2013 with a fixed interest rate of 6.625% to a variable-rate obligation at a weighted average spread of 4.377% plus 3 month LIBOR. In the third quarter of 2011, we entered into foreign currency forward contracts expiring in the fourth quarter of 2011 to offset the foreign currency remeasurement gains and losses related to intercompany notes structured as non-permanent advances.
At September 30, 2011, we had $568 million of fixed-rate borrowings. Our $500 million senior notes due 2019 have a fixed interest rate of 6.25%, and our senior unsecured convertible notes due 2034 have a fixed interest rate of 3.75%. At September 30, 2011, the prevailing market rates for long-term notes similarly rated to our $500 million senior notes due 2013 and $500 million senior notes due 2019 were 3.6% to 1.5% lower, respectively, than the fixed rates on our senior notes. At September 30, 2011, we had $85 million of outstanding variable-rate borrowings under the unsecured credit facility as well as the $500 million in interest rate swaps. An increase in interest rates of 1% would increase our annualized pretax interest costs by $5.85 million.
Several of our companies have transactions and balances denominated in currencies other than the U.S. dollar. Most of these transactions or balances are denominated in Euros, Canadian dollars, British pounds, or Danish krone. Sales by companies whose functional currency was not the U.S. dollar were 27.0% of our total third quarter sales and 61.4% of these sales were by companies with a European functional currency. The U.S. dollar strengthened against most European currencies and the Canadian dollar during the third quarter of 2011 versus the third quarter of 2010. If these currency exchange rates had been 10% different throughout the third quarter of 2011 compared to currency exchange rates actually experienced, the impact on our net earnings would have been approximately $1.9 million.
The U.S. dollar was stronger against most European currencies and the Canadian dollar at September 30, 2011 versus December 31, 2010. The changes in these currency exchange rates resulted in a pre-tax decrease in net assets of $2.5 million that was reported as a component of comprehensive earnings, $0.6 million of which was attributed to goodwill. Goodwill changes from currency exchange rate changes do not directly affect our reported earnings or cash flows.
The trading price of our common stock influences the valuation of stock option grants and the effects these grants have on net income. The stock price also influences the computation of potentially dilutive common stock which includes both stock awards and the premium over the conversion price on our senior subordinated convertible notes to determine diluted earnings per share. The stock price also affects our employees’ perceptions of various programs that involve our common stock. We believe the quantification of the effects of these changing prices on our future earnings and cash flows is not readily determinable.
ITEM 4. CONTROLS AND PROCEDURES
As required by SEC rules, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report (“Evaluation Date”). This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer. Based on this evaluation as of the Evaluation Date, these officers have concluded that the design and operation of our disclosure controls and procedures are effective.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes to our internal controls during the period covered by this quarterly report that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Part II. OTHER INFORMATION
Item 1A. Risk Factors
For information regarding factors that could affect our results of operations, financial condition and liquidity, see the risk factors discussion in Item 1A of Roper’s Annual Report for the fiscal year ended December 31, 2010 as filed on February 25, 2011 with the SEC. See also, “Information about Forward-Looking Statements” included in Part I, Item 2 of this Quarterly Report on Form 10-Q.
Item 6. Exhibits
31.1
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
|
|
31.2
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
|
|
32.1
|
Section 1350 Certification of the Chief Executive and Chief Financial Officers, filed herewith.
|
|
101.INS
|
XBRL Instance Document, furnished herewith.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document, furnished herewith.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document, furnished herewith.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document, furnished herewith.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document, furnished herewith.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document, furnished herewith.
|
|
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Roper Industries, Inc.
/s/ Brian D. Jellison
|
Chairman of the Board, President,
|
November 2, 2011
|
|
Brian D. Jellison
|
and Chief Executive Officer
|
||
(Principal Executive Officer)
|
/s/ John Humphrey
|
Chief Financial Officer and Vice President
|
November 2, 2011
|
|
John Humphrey
|
(Principal Financial Officer)
|
/s/ Paul J. Soni
|
Vice President and Controller
|
November 2, 2011
|
|
Paul J. Soni
|
(Principal Accounting Officer)
|
EXHIBIT INDEX
TO REPORT ON FORM 10-Q
Number Exhibit
31.1
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
|
|
31.2
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
|
|
32.1
|
Section 1350 Certification of the Chief Executive and Chief Financial Officers, filed herewith.
|
|
101.INS
|
XBRL Instance Document, furnished herewith.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document, furnished herewith.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document, furnished herewith.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document, furnished herewith.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document, furnished herewith.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document, furnished herewith.
|