RPT Realty - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT OF 1934
For the quarterly period ended September 30, 2023
Commission file number 1-10093
RPT Realty
(Exact name of registrant as specified in its charter)
Maryland | 13-6908486 | ||||||||||
(State of other jurisdiction of incorporation or organization) | (I.R.S Employer Identification Numbers) | ||||||||||
19 W 44th Street, | Suite 1002 | ||||||||||
New York, | New York | 10036 | |||||||||
(Address of principal executive offices) | (Zip Code) |
(212) 221-1261
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange On Which Registered | ||||||||||||
Common Shares of Beneficial Interest ($0.01 Par Value Per Share) | RPT | New York Stock Exchange | ||||||||||||
7.25% Series D Cumulative Convertible Perpetual Preferred | RPT.PRD | New York Stock Exchange | ||||||||||||
Shares of Beneficial Interest ($0.01 Par Value Per Share) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Number of common shares of beneficial interest ($0.01 par value) of the registrant outstanding as of October 28, 2023: 86,763,520
INDEX
Page No. | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. |
Page 2
PART 1 – FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
RPT REALTY | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands, except per share amounts) | |||||||||||
(Unaudited) | |||||||||||
September 30, 2023 | December 31, 2022 | ||||||||||
ASSETS | |||||||||||
Income producing properties, at cost: | |||||||||||
Land | $ | 301,404 | $ | 302,062 | |||||||
Buildings and improvements | 1,376,161 | 1,373,893 | |||||||||
Less accumulated depreciation and amortization | (409,263) | (386,036) | |||||||||
Income producing properties, net | 1,268,302 | 1,289,919 | |||||||||
Construction in progress and land available for development | 37,778 | 37,772 | |||||||||
Real estate held for sale | 4,800 | 3,115 | |||||||||
Net real estate | 1,310,880 | 1,330,806 | |||||||||
Equity investments in unconsolidated joint ventures | 414,404 | 423,089 | |||||||||
Cash and cash equivalents | 4,155 | 5,414 | |||||||||
Restricted cash and escrows | 412 | 461 | |||||||||
Accounts receivable (net of allowance for doubtful accounts of $3,218 and $8,493 as of September 30, 2023 and December 31, 2022, respectively) | 18,377 | 19,914 | |||||||||
Acquired lease intangibles, net | 32,496 | 40,043 | |||||||||
Operating lease right-of-use assets | 16,759 | 17,269 | |||||||||
Other assets, net | 111,694 | 109,443 | |||||||||
TOTAL ASSETS | $ | 1,909,177 | $ | 1,946,439 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Notes payable, net | $ | 847,732 | $ | 854,596 | |||||||
Finance lease obligation | 763 | 763 | |||||||||
Accounts payable and accrued expenses | 54,094 | 41,985 | |||||||||
Distributions payable | 15,803 | 14,336 | |||||||||
Acquired lease intangibles, net | 27,484 | 33,157 | |||||||||
Operating lease liabilities | 16,684 | 17,016 | |||||||||
Other liabilities | 6,361 | 5,933 | |||||||||
TOTAL LIABILITIES | 968,921 | 967,786 | |||||||||
Commitments and Contingencies | |||||||||||
RPT Realty (“RPT”) Shareholders’ Equity: | |||||||||||
Preferred shares of beneficial interest, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 1,849 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | 92,427 | 92,427 | |||||||||
Common shares of beneficial interest, $0.01 par, 240,000 shares authorized, 85,712 and 85,525 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | 857 | 855 | |||||||||
Additional paid-in capital | 1,261,478 | 1,255,087 | |||||||||
Accumulated distributions in excess of net income | (456,006) | (409,290) | |||||||||
Accumulated other comprehensive income | 24,074 | 21,434 | |||||||||
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO RPT | 922,830 | 960,513 | |||||||||
Noncontrolling interest | 17,426 | 18,140 | |||||||||
TOTAL SHAREHOLDERS’ EQUITY | 940,256 | 978,653 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,909,177 | $ | 1,946,439 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page 3
RPT REALTY | |||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
REVENUE | |||||||||||||||||||||||
Rental income | $ | 52,413 | $ | 52,487 | $ | 150,724 | $ | 160,032 | |||||||||||||||
Other property income | 889 | 1,012 | 2,690 | 3,227 | |||||||||||||||||||
Management and other fee income | 1,586 | 1,231 | 4,772 | 2,848 | |||||||||||||||||||
TOTAL REVENUE | 54,888 | 54,730 | 158,186 | 166,107 | |||||||||||||||||||
EXPENSES | |||||||||||||||||||||||
Real estate taxes | 6,734 | 7,329 | 20,877 | 22,731 | |||||||||||||||||||
Recoverable operating expense | 6,913 | 6,832 | 21,975 | 21,119 | |||||||||||||||||||
Non-recoverable operating expense | 2,972 | 2,817 | 8,383 | 7,792 | |||||||||||||||||||
Depreciation and amortization | 19,961 | 18,442 | 54,247 | 57,825 | |||||||||||||||||||
Transaction costs | 3 | 405 | 13 | 4,881 | |||||||||||||||||||
General and administrative expense | 9,673 | 9,372 | 27,968 | 26,394 | |||||||||||||||||||
TOTAL EXPENSES | 46,256 | 45,197 | 133,463 | 140,742 | |||||||||||||||||||
Gain on sale of real estate | — | 11,144 | 900 | 26,234 | |||||||||||||||||||
OPERATING INCOME | 8,632 | 20,677 | 25,623 | 51,599 | |||||||||||||||||||
OTHER INCOME AND EXPENSES | |||||||||||||||||||||||
Other (expense) income, net | (8,049) | 530 | (7,392) | 895 | |||||||||||||||||||
Earnings from unconsolidated joint ventures | 1,948 | 1,779 | 3,388 | 467 | |||||||||||||||||||
Interest expense | (8,803) | (9,568) | (26,342) | (26,650) | |||||||||||||||||||
Loss on extinguishment of debt | — | (121) | — | (121) | |||||||||||||||||||
(LOSS) INCOME BEFORE TAX | (6,272) | 13,297 | (4,723) | 26,190 | |||||||||||||||||||
Income tax provision | (24) | (71) | (254) | (142) | |||||||||||||||||||
NET (LOSS) INCOME | (6,296) | 13,226 | (4,977) | 26,048 | |||||||||||||||||||
Net loss (income) attributable to noncontrolling partner interest | 114 | (251) | 90 | (502) | |||||||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO RPT | (6,182) | 12,975 | (4,887) | 25,546 | |||||||||||||||||||
Preferred share dividends | (1,676) | (1,676) | (5,026) | (5,026) | |||||||||||||||||||
NET (LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS | $ | (7,858) | $ | 11,299 | $ | (9,913) | $ | 20,520 | |||||||||||||||
(LOSS) EARNINGS PER COMMON SHARE | |||||||||||||||||||||||
Basic | $ | (0.09) | $ | 0.13 | $ | (0.12) | $ | 0.24 | |||||||||||||||
Diluted | $ | (0.09) | $ | 0.13 | $ | (0.12) | $ | 0.23 | |||||||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | |||||||||||||||||||||||
Basic | 85,704 | 84,259 | 85,640 | 84,133 | |||||||||||||||||||
Diluted | 85,704 | 84,855 | 85,640 | 84,861 | |||||||||||||||||||
Cash Dividend Declared per Common Share | $ | 0.14 | $ | 0.13 | $ | 0.42 | $ | 0.39 | |||||||||||||||
OTHER COMPREHENSIVE (LOSS) INCOME | |||||||||||||||||||||||
Net (loss) income | $ | (6,296) | $ | 13,226 | $ | (4,977) | $ | 26,048 | |||||||||||||||
Other comprehensive gain: | |||||||||||||||||||||||
Gain on interest rate swaps, net | 2,575 | 7,501 | 2,689 | 24,319 | |||||||||||||||||||
Comprehensive (loss) income | (3,721) | 20,727 | (2,288) | 50,367 | |||||||||||||||||||
Comprehensive loss-(income) attributable to noncontrolling interest | 67 | (388) | 41 | (970) | |||||||||||||||||||
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RPT | $ | (3,654) | $ | 20,339 | $ | (2,247) | $ | 49,397 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page 4
RPT REALTY | |||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | |||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2023 and September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity of RPT Realty | |||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-in Capital | Accumulated Distributions in Excess of Net Income | Accumulated Other Comprehensive Income | Noncontrolling Interest | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | $ | 92,427 | $ | 856 | $ | 1,258,674 | $ | (435,882) | $ | 21,546 | $ | 17,717 | $ | 955,338 | |||||||||||||||||||||||||||
Share-based compensation, net of shares withheld for employee taxes | — | 1 | 2,804 | — | — | — | 2,805 | ||||||||||||||||||||||||||||||||||
Dividends declared to common shareholders | — | — | — | (11,998) | — | — | (11,998) | ||||||||||||||||||||||||||||||||||
Dividends declared to preferred shareholders | — | — | — | (1,676) | — | — | (1,676) | ||||||||||||||||||||||||||||||||||
Distributions declared to noncontrolling interests | — | — | — | — | — | (224) | (224) | ||||||||||||||||||||||||||||||||||
Dividends declared to deferred shares | — | — | — | (268) | — | — | (268) | ||||||||||||||||||||||||||||||||||
Other comprehensive income adjustment | — | — | — | — | 2,528 | 47 | 2,575 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (6,182) | — | (114) | (6,296) | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | 92,427 | $ | 857 | $ | 1,261,478 | $ | (456,006) | $ | 24,074 | $ | 17,426 | $ | 940,256 | |||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | 92,427 | $ | 842 | $ | 1,232,466 | $ | (454,740) | $ | 13,852 | $ | 17,895 | $ | 902,742 | |||||||||||||||||||||||||||
Issuance of common shares, net of issuance costs | — | — | (46) | — | — | — | (46) | ||||||||||||||||||||||||||||||||||
Redemption of Operating Partnership Unit holders | — | — | 781 | — | — | (781) | — | ||||||||||||||||||||||||||||||||||
Share-based compensation, net of shares withheld for employee taxes | — | 1 | 2,426 | — | — | — | 2,427 | ||||||||||||||||||||||||||||||||||
Dividends declared to common shareholders | — | — | — | (10,953) | — | — | (10,953) | ||||||||||||||||||||||||||||||||||
Dividends declared to preferred shareholders | — | — | — | (1,676) | — | — | (1,676) | ||||||||||||||||||||||||||||||||||
Distributions declared to noncontrolling interests | — | — | — | — | — | (209) | (209) | ||||||||||||||||||||||||||||||||||
Dividends declared to deferred shares | — | — | — | (382) | — | — | (382) | ||||||||||||||||||||||||||||||||||
Other comprehensive income adjustment | — | — | — | — | 7,364 | 137 | 7,501 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 12,975 | — | 251 | 13,226 | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | 92,427 | $ | 843 | $ | 1,235,627 | $ | (454,776) | $ | 21,216 | $ | 17,293 | $ | 912,630 |
Page 5
RPT REALTY | |||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | |||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2023 and September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity of RPT Realty | |||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-in Capital | Accumulated Distributions in Excess of Net Income | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | 92,427 | $ | 855 | $ | 1,255,087 | $ | (409,290) | $ | 21,434 | $ | 18,140 | $ | 978,653 | |||||||||||||||||||||||||||
Share-based compensation, net of shares withheld for employee taxes | — | 2 | 6,391 | — | — | — | 6,393 | ||||||||||||||||||||||||||||||||||
Dividends declared to common shareholders | — | — | — | (35,956) | — | — | (35,956) | ||||||||||||||||||||||||||||||||||
Dividends declared to preferred shareholders | — | — | — | (5,026) | — | — | (5,026) | ||||||||||||||||||||||||||||||||||
Distributions declared to noncontrolling interests | — | — | — | — | — | (673) | (673) | ||||||||||||||||||||||||||||||||||
Dividends declared to deferred shares | — | — | — | (847) | — | — | (847) | ||||||||||||||||||||||||||||||||||
Other comprehensive income adjustment | — | — | — | — | 2,640 | 49 | 2,689 | ||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (4,887) | — | (90) | (4,977) | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | 92,427 | $ | 857 | $ | 1,261,478 | $ | (456,006) | $ | 24,074 | $ | 17,426 | $ | 940,256 | |||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 92,427 | $ | 839 | $ | 1,227,791 | $ | (441,478) | $ | (2,635) | $ | 18,510 | $ | 895,454 | |||||||||||||||||||||||||||
Issuance of common shares, net of issuance costs | — | 1 | 524 | — | — | — | 525 | ||||||||||||||||||||||||||||||||||
Redemption of Operating Partnership Unit holders | — | 1 | 1,539 | — | — | (1,540) | — | ||||||||||||||||||||||||||||||||||
Share-based compensation, net of shares withheld for employee taxes | — | 2 | 5,773 | — | — | — | 5,775 | ||||||||||||||||||||||||||||||||||
Dividends declared to common shareholders | — | — | — | (32,836) | — | — | (32,836) | ||||||||||||||||||||||||||||||||||
Dividends declared to preferred shareholders | — | — | — | (5,026) | — | — | (5,026) | ||||||||||||||||||||||||||||||||||
Distributions declared to noncontrolling interests | — | — | — | — | — | (647) | (647) | ||||||||||||||||||||||||||||||||||
Dividends declared to deferred shares | — | — | — | (982) | — | — | (982) | ||||||||||||||||||||||||||||||||||
Other comprehensive income adjustment | — | — | — | — | 23,851 | 468 | 24,319 | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 25,546 | — | 502 | 26,048 | ||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | 92,427 | $ | 843 | $ | 1,235,627 | $ | (454,776) | $ | 21,216 | $ | 17,293 | $ | 912,630 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page 6
RPT REALTY | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net (loss) income | $ | (4,977) | $ | 26,048 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 54,247 | 57,825 | |||||||||
Amortization of deferred financing fees | 1,559 | 1,089 | |||||||||
Income tax provision | 254 | 142 | |||||||||
Earnings from unconsolidated joint ventures | (3,388) | (467) | |||||||||
Distributions received from operations of unconsolidated joint ventures | 12,317 | 13,469 | |||||||||
Loss on extinguishment of debt | — | 121 | |||||||||
Gain on sale of real estate | (900) | (26,234) | |||||||||
Amortization of acquired above and below market lease intangibles, net | (4,843) | (3,768) | |||||||||
Amortization of premium on mortgages, net | (28) | (56) | |||||||||
Service-based restricted share expense | 3,232 | 3,117 | |||||||||
Long-term incentive compensation expense | 4,492 | 4,050 | |||||||||
Changes in assets and liabilities, net of effect of acquisitions and dispositions: | |||||||||||
Accounts receivable, net | 1,535 | (812) | |||||||||
Other assets, net | (1,899) | (1,116) | |||||||||
Accounts payable, accrued expenses and other liabilities | 10,304 | 7,917 | |||||||||
Net cash provided by operating activities | 71,905 | 81,325 | |||||||||
INVESTING ACTIVITIES | |||||||||||
Acquisition of real estate | — | (110,245) | |||||||||
Development and capital improvements | (29,755) | (21,156) | |||||||||
Net proceeds from sales of real estate | 5,684 | 112,705 | |||||||||
Investment in equity interests in unconsolidated joint ventures | (89) | (113,818) | |||||||||
Acquisitions of preferred investments | (207) | (4,822) | |||||||||
Redemption of preferred investments | 1,137 | 3,864 | |||||||||
Net cash used in investing activities | (23,230) | (133,472) | |||||||||
FINANCING ACTIVITIES | |||||||||||
Repayment of mortgages and notes payable | (617) | (1,005) | |||||||||
Proceeds from revolving credit facility | 56,000 | 240,958 | |||||||||
Repayments on revolving credit facility | (63,000) | (175,958) | |||||||||
Payment of deferred financing costs | — | (6,353) | |||||||||
Distributions received from financing activities of unconsolidated joint ventures | — | 27,661 | |||||||||
Proceeds from issuance of common shares, net of issuance costs | — | 525 | |||||||||
Payment of employee taxes upon vesting of awards | (1,331) | (1,392) | |||||||||
Dividends paid to preferred shareholders | (5,026) | (5,026) | |||||||||
Dividends paid to common shareholders | (35,351) | (32,086) | |||||||||
Distributions paid to operating partnership unit holders | (658) | (648) | |||||||||
Net cash (used in) provided by financing activities | (49,983) | 46,676 | |||||||||
Net change in cash, cash equivalents and restricted cash and escrows | (1,308) | (5,471) | |||||||||
Cash, cash equivalents and restricted cash and escrows at beginning of period | 5,875 | 14,033 | |||||||||
Cash, cash equivalents and restricted cash and escrows at end of period | $ | 4,567 | $ | 8,562 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page 7
RPT REALTY | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY | |||||||||||
Redemption of Operating Partnership Unit holders | $ | — | $ | 1,540 | |||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||||||
Cash paid for interest (net of capitalized interest of $191 and $45 in 2023 and 2022, respectively) | $ | 21,857 | $ | 22,331 | |||||||
As of September 30, | |||||||||||
Reconciliation of cash, cash equivalents and restricted cash and escrows | 2023 | 2022 | |||||||||
Cash and cash equivalents | $ | 4,155 | $ | 7,611 | |||||||
Restricted cash and escrows | 412 | 951 | |||||||||
$ | 4,567 | $ | 8,562 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page 8
RPT REALTY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentations
Organization
RPT Realty, together with our subsidiaries (the “Company” or “RPT”), is a real estate investment trust (“REIT”) engaged in the business of owning and operating a national portfolio of open-air shopping destinations principally located in the top U.S. markets. The Company’s shopping centers offer diverse, locally-curated consumer experiences that reflect the lifestyles of their surrounding communities and meet the modern expectations of the Company’s retail partners. The Company is a fully integrated and self-administered REIT publicly traded on the New York Stock Exchange (“NYSE”). The common shares of beneficial interest of the Company, par value $0.01 per share (the “common share”), are listed and traded on the NYSE under the ticker symbol “RPT”. As of September 30, 2023, the Company’s property portfolio (the “aggregate portfolio”) consisted of 43 wholly-owned shopping centers, 13 shopping centers owned through its grocery anchored joint venture and 49 retail properties owned through its net lease joint venture which together represent 14.9 million square feet of gross leasable area (“GLA”). As of September 30, 2023, the Company’s pro-rata share of the aggregate portfolio was 93.5% leased.
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company and our majority owned subsidiary, RPT Realty, L.P., a Delaware limited partnership (the “Operating Partnership”, “RPT OP, or “OP” which was 98.2% owned by the Company at both September 30, 2023 and December 31, 2022), and all wholly-owned subsidiaries, including entities in which we have a controlling financial interest or have been determined to be the primary beneficiary of a variable interest entity (“VIE”). The presentation of condensed consolidated financial statements does not itself imply that assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any other consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity. Investments in real estate joint ventures over which we have the ability to exercise significant influence, but for which we do not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, our share of the earnings (loss) of these joint ventures is included in consolidated net income (loss). All intercompany transactions and balances are eliminated in consolidation.
We have elected to be a REIT for federal income tax purposes. The information furnished is unaudited and reflects all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature. These condensed consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022.
The preparation of our unaudited financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and reported amounts that are not readily apparent from other sources. Actual results could differ from those estimates.
Proposed Merger
On August 28, 2023, RPT and RPT OP, together and with RPT, (the “RPT Parties”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Kimco Realty Corporation, a Maryland corporation (“Kimco”), Kimco Realty OP, LLC, a Delaware limited liability company and a wholly owned subsidiary of Kimco (“Kimco OP”), Tarpon Acquisition Sub, LLC, a Delaware limited liability company and direct wholly owned subsidiary of Kimco (“Merger Sub”), Tarpon OP Acquisition Sub, LLC, a Delware limited liability company and direct wholly owned subsidiary of Kimco OP (“OP Merger Sub” and, together with Kimco, Kimco OP and Merger Sub, the “Kimco Parties”).
Page 9
The Merger Agreement provides that, among other things and on the terms and subject to the conditions set forth therein, (i) RPT will be merged with and into Merger Sub, with Merger Sub continuing as the surviving entity (the “Company Merger”), (ii) immediately following the Company Merger, Kimco will contribute to Kimco OP all of the membership interests of Merger Sub and (iii) immediately prior to the Company Merger, OP Merger Sub will be merged with and into RPT OP, with RPT OP continuing as the surviving entity and as a subsidiary of Kimco OP (the “Partnership Merger” and, together with the Company Merger, the “Mergers”).
At the effective time of the Company Merger (the “Company Merger Effective Time”), (i) each common share of beneficial interest, par value $0.01 per share, of RPT (other than certain shares as set forth in the Merger Agreement) issued and outstanding immediately prior to the Company Merger Effective Time will be cancelled and automatically converted into the right to receive 0.6049 shares (the “Exchange Ratio”) of common stock, par value $0.01, of Kimco, without interest, together with cash in lieu of fractional shares of common stock and (ii) each share of 7.25% Series D Cumulative Convertible Perpetual Preferred Shares of Beneficial Interest, par value 0.01 per share, of RPT (other than certain shares as set forth in the Merger Agreement) issued and outstanding immediately prior to the Company Merger Effective Time will be cancelled and automatically converted into the right to receive one one-thousandth of a share of a newly created series of preferred stock, par value 0.01 per share, of Kimco (or depository shares in respect thereof) having the rights, preferences and privileges substantially as set forth in the Merger Agreement, in each case, without interest, and subject to any withholding required under applicable law, upon the terms and subject to the conditions set forth in the Merger Agreement.
At the effective time of the Partnership Merger (the “Partnership Merger Effective Time”), (i) the general partner interests in RPT OP and each limited partnership interest of RPT OP (“RPT OP Units”), in each case, that are held by RPT as of immediately prior to the Partnership Merger Effective Time will remain outstanding at and following the Partnership Merger Effective Time, (ii) each Series D Preferred Unit, as defined in the RPT OP partnership agreement, held by RPT as of immediately prior to the Partnership Merger Effective Time will be cancelled and will cease to exist, and no consideration will be delivered in exchange therefor and (iii) each RPT OP Unit (other than any RPT OP Units held by RPT) that is issued and outstanding immediately prior to the Partnership Merger Effective Time will automatically be converted into new validly issued common limited partnership interests in Kimco OP in an amount equal to the Exchange Ratio and each holder of such new common limited partnership interests in Kimco OP will be admitted as a limited partner of Kimco OP in accordance with the terms of Kimco OP’s partnership agreement.
The Merger Agreement provides that, during the period from the date of the Merger Agreement until the Company Merger Effective Time, RPT will be subject to certain restrictions on its ability to engage with third parties regarding alternative acquisition proposals and on the conduct of our business.
RPT’s board of trustees and Kimco’s board of directors have each unanimously approved the Merger Agreement and RPT’s board of trustees has unanimously resolved to recommend that the RPT shareholders approve the Company Merger. The closing of the Mergers is expected to occur in early 2024, subject to the approval of RPT shareholders and the satisfaction or waiver of other customary closing conditions, as specified in the Merger Agreement. There can be no assurance that the Mergers will be completed on the terms or timeline currently contemplated or at all.
For both the three and nine months ended September 30, 2023, we have recorded costs of $8.2 million related to financial, legal and tax advisor costs associated with the Mergers, included in Other (expense) income, net.
Equity Distribution Agreements
In February 2022, the Company entered into an Equity Distribution Agreement (“2022 Equity Distribution Agreement”) pursuant to which the Company may offer and sell, from time to time, the Company’s common shares having an aggregate gross sales price of up to $150.0 million (the “Current ATM Program”). Under the Current ATM Program, sales of the shares of common shares may be made, in the Company’s discretion, from time to time in “at-the-market” offerings as defined in Rule 415 of the Securities Act of 1933, as amended. The 2022 Equity Distribution Agreement also provides that the Company may enter into forward sale agreements for its common shares with forward sellers and forward purchasers. For the nine months ended September 30, 2023, the Company did not enter into any forward sale agreements or issue any common shares under the Current ATM Program. As of September 30, 2023, $133.0 million of common shares remained available for issuance under the Current ATM Program, subject to applicable restrictions set forth in the Merger Agreement. In connection with the Merger Agreement, the Company suspended the Current ATM Program.
Page 10
Recently Adopted Accounting Pronouncements
In March 2020, the FASB updated the Accounting Standards Codification (“ASC”) with ASU 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). In addition, the FASB subsequently issued ASU 2021-01 “Reference Rate Reform (Topic 848)” (“ASU 2021-01”) which further clarifies the optional expedients available, and issued ASU 2022-06 “Reference Rate Reform (Topic 848)” which extends the expiration date of the guidance in ASU 2020-04. ASU 2020-04, ASU 2021-01 and ASU 2022-06 provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2024. The Company had elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company’s only remaining LIBOR-indexed interest rate swap agreement expired in March 2023, and as of September 30, 2023, we have no LIBOR-indexed contracts.
Recent Accounting Pronouncements
In August 2023, the FASB issued ASU 2023-05 “Business Combinations-Joint Venture Formations (Subtopic 805-60)” (“ASU 2023-05”). ASU 2023-05 addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. To reduce diversity in practice and provide decision-useful information to a joint venture’s investors, ASU 2023-05 will require that a joint venture apply a new basis of accounting upon formation at fair value. ASU 2023-05 does not amend the definition of a joint venture (or a corporate joint venture), the accounting by an equity method investor for its investment in a joint venture, or the accounting by a joint venture for contributions received after its formation. This standard is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. The adoption of ASU 2023-05 is not expected to have a material impact on our condensed consolidated financial statements.
2. Real Estate
Included in our net real estate assets are income producing properties that are recorded at cost less accumulated depreciation and amortization, construction in progress, land available for development and real estate held for sale.
We review our investment in real estate, including any related intangible assets, for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the property may not be recoverable. These changes in circumstances include, but are not limited to, changes in occupancy, rental rates, net operating income, real estate values and expected holding period.
For the nine months ended September 30, 2023 and 2022, we recorded no impairment provision. In accordance with ASC 360-10, the Company records impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. During the third quarter of 2023, events and circumstances indicated that certain shopping centers might be impaired. However, the Company’s estimates of undiscounted cash flows indicated that such carrying amounts were expected to be recovered and, therefore, no impairment loses were recorded. Nonetheless, it is reasonably possible that the estimates of undiscounted cash flows may change in the near term resulting in the need to write down these assets to fair value.
Construction in progress represents existing development, redevelopment and tenant build-out projects. When projects are substantially complete and ready for their intended use, balances are transferred to land or building and improvements as appropriate. Construction in progress was $16.0 million and $14.6 million at September 30, 2023 and December 31, 2022, respectively. The increase in construction in progress from December 31, 2022 to September 30, 2023 was due primarily to capital expenditures for ongoing projects, partially offset by the completion of tenant build-outs.
Page 11
Land available for development includes real estate projects where vertical construction has yet to commence, but which have been identified by us and are available for future development when market conditions dictate the demand for a new shopping center or outparcel pad. The viability of all projects under construction or development, including those owned by our unconsolidated joint ventures, is regularly evaluated under applicable accounting requirements, including requirements relating to abandonment of assets or changes in use. Land available for development was $21.7 million and $23.2 million at September 30, 2023 and December 31, 2022, respectively.
Pursuant to the criteria established under ASC Topic 360 we classify properties as held for sale when the following criteria are met (i) management, having the authority to approve the action, commits to a plan to sell a property (or group of properties), (ii) the property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such properties, (iii) an active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated, (iv) the sale of the property is probable and transfer of the asset is expected to be completed within one year, (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. As of September 30, 2023, we had one income producing property classified as held for sale with a net book value of $4.8 million included in Net real estate. As of December 31, 2022, we had real estate assets classified as held for sale with a net book value of $3.1 million included in Net real estate, which were subsequently sold during February 2023.
3. Property Acquisitions and Dispositions
Acquisitions
There were no acquisitions during the nine months ended September 30, 2023.
Dispositions
The following table provides a summary of our disposition activity for the nine months ended September 30, 2023:
Gross | ||||||||||||||||||||||||||||||||||||||
Property Name | Location | GLA | Acreage | Date Sold | Sales Price | Gain on Sale | ||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||
Lakeland Park Center - Outparcel (1) | Lakeland, FL | 20 | N/A | 2/22/23 | $ | 3,687 | $ | 297 | ||||||||||||||||||||||||||||||
Total income producing dispositions | 20 | — | $ | 3,687 | $ | 297 | ||||||||||||||||||||||||||||||||
Lakeland Park Center - Land Parcel | Lakeland, FL | N/A | 2.6 | 4/14/23 | $ | 2,200 | $ | 603 | ||||||||||||||||||||||||||||||
Total land dispositions | — | 2.6 | $ | 2,200 | $ | 603 | ||||||||||||||||||||||||||||||||
Total dispositions | 20 | 2.6 | $ | 5,887 | $ | 900 | ||||||||||||||||||||||||||||||||
(1)We contributed a net lease retail asset that was subdivided from a wholly-owned shopping center to our RGMZ Venture REIT LLC (“RGMZ”) joint venture. The property contributed was an income producing property in which we owned the depreciable real estate. Refer to Note 4 of these notes to the condensed consolidated financial statements for additional information.
Page 12
4. Equity Investments in Unconsolidated Joint Ventures
As of September 30, 2023 and December 31, 2022, we had two joint ventures: 1) R2G Venture LLC (“R2G”) and 2) RGMZ whereby we own 51.5% and 6.4%, respectively, of the equity in each joint venture. As of September 30, 2023, R2G owned 13 income producing shopping centers and RGMZ owned 49 net lease retail properties. We and the joint venture partners have joint approval rights for major decisions, including those regarding property operations. We cannot make significant decisions regarding the applicable joint venture without partner approval. Accordingly, we account for our interest in the joint ventures using the equity method of accounting.
The combined condensed financial information for our unconsolidated joint ventures is summarized as follows:
Balance Sheets | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
ASSETS | R2G | RGMZ | Total | R2G | RGMZ | Total | ||||||||||||||||||||||||||||||||
Investment in real estate, net | $ | 816,659 | $ | 215,689 | $ | 1,032,348 | $ | 822,707 | $ | 215,059 | $ | 1,037,766 | ||||||||||||||||||||||||||
Other assets | 96,444 | 78,771 | 175,215 | 102,355 | 80,094 | 182,449 | ||||||||||||||||||||||||||||||||
Total Assets | $ | 913,103 | $ | 294,460 | $ | 1,207,563 | $ | 925,062 | $ | 295,153 | $ | 1,220,215 | ||||||||||||||||||||||||||
LIABILITIES AND OWNERS’ EQUITY | ||||||||||||||||||||||||||||||||||||||
Notes payable | $ | 80,149 | $ | 187,484 | $ | 267,633 | $ | 80,053 | $ | 185,227 | $ | 265,280 | ||||||||||||||||||||||||||
Other liabilities | 47,021 | 7,312 | 54,333 | 43,054 | 6,172 | 49,226 | ||||||||||||||||||||||||||||||||
Owners’ equity | 785,933 | 99,664 | 885,597 | 801,955 | 103,754 | 905,709 | ||||||||||||||||||||||||||||||||
Total Liabilities and Owners’ Equity | $ | 913,103 | $ | 294,460 | $ | 1,207,563 | $ | 925,062 | $ | 295,153 | $ | 1,220,215 | ||||||||||||||||||||||||||
RPT’s equity investments in unconsolidated joint ventures | $ | 408,063 | $ | 6,341 | $ | 414,404 | $ | 416,487 | $ | 6,602 | $ | 423,089 | ||||||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
Statements of Operations | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
R2G | RGMZ | Total | R2G | RGMZ | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 21,072 | $ | 5,423 | $ | 26,495 | $ | 17,270 | $ | 5,512 | $ | 22,782 | ||||||||||||||||||||||||||
Total expenses | 16,401 | 3,362 | 19,763 | 13,006 | 3,684 | 16,690 | ||||||||||||||||||||||||||||||||
Operating income | 4,671 | 2,061 | 6,732 | 4,264 | 1,828 | 6,092 | ||||||||||||||||||||||||||||||||
Interest expense | (620) | (3,690) | (4,310) | (620) | (2,669) | (3,289) | ||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | — | (318) | (318) | ||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | (63) | (63) | — | (29) | (29) | ||||||||||||||||||||||||||||||||
Net income (loss) | $ | 4,051 | $ | (1,692) | $ | 2,359 | $ | 3,644 | $ | (1,188) | $ | 2,456 | ||||||||||||||||||||||||||
Preferred member dividends | 56 | 8 | 64 | 41 | 11 | 52 | ||||||||||||||||||||||||||||||||
Net income (loss) available to common members | $ | 3,995 | $ | (1,700) | $ | 2,295 | $ | 3,603 | $ | (1,199) | $ | 2,404 | ||||||||||||||||||||||||||
Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 4,051 | $ | (1,692) | $ | 2,359 | $ | 3,644 | $ | (1,188) | $ | 2,456 | ||||||||||||||||||||||||||
Gain on interest rate swaps, net | — | 460 | 460 | — | — | — | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) | $ | 4,051 | $ | (1,232) | $ | 2,819 | $ | 3,644 | $ | (1,188) | $ | 2,456 | ||||||||||||||||||||||||||
RPT’s share of earnings (loss) from unconsolidated joint ventures | $ | 2,056 | $ | (108) | $ | 1,948 | $ | 1,856 | $ | (77) | $ | 1,779 | ||||||||||||||||||||||||||
Page 13
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
Statements of Operations | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
R2G | RGMZ | Total | R2G | RGMZ | Total | |||||||||||||||||||||||||||||||||
Total revenue | $ | 63,647 | $ | 17,048 | $ | 80,695 | $ | 45,726 | $ | 14,515 | $ | 60,241 | ||||||||||||||||||||||||||
Operating expenses | 54,498 | 10,650 | 65,148 | 42,844 | 9,683 | 52,527 | ||||||||||||||||||||||||||||||||
Operating income | 9,149 | 6,398 | 15,547 | 2,882 | 4,832 | 7,714 | ||||||||||||||||||||||||||||||||
Interest expense | (1,860) | (10,913) | (12,773) | (1,678) | (5,915) | (7,593) | ||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | — | (318) | (318) | ||||||||||||||||||||||||||||||||
Income tax benefit (expense) | — | 113 | 113 | — | (35) | (35) | ||||||||||||||||||||||||||||||||
Net income (loss) | $ | 7,289 | $ | (4,402) | $ | 2,887 | $ | 1,204 | $ | (1,436) | $ | (232) | ||||||||||||||||||||||||||
Preferred member dividends | 161 | 23 | 184 | 115 | 34 | 149 | ||||||||||||||||||||||||||||||||
Net income (loss) available to common members | $ | 7,128 | $ | (4,425) | $ | 2,703 | $ | 1,089 | $ | (1,470) | $ | (381) | ||||||||||||||||||||||||||
Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 7,289 | $ | (4,402) | $ | 2,887 | $ | 1,204 | $ | (1,436) | $ | (232) | ||||||||||||||||||||||||||
Gain on interest rate swaps, net | — | 2,429 | 2,429 | — | — | — | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) | $ | 7,289 | $ | (1,973) | $ | 5,316 | $ | 1,204 | $ | (1,436) | $ | (232) | ||||||||||||||||||||||||||
RPT’s share of earnings (loss) from unconsolidated joint ventures | $ | 3,670 | $ | (282) | $ | 3,388 | $ | 561 | $ | (94) | $ | 467 | ||||||||||||||||||||||||||
Acquisitions
R2G had no acquisitions during the nine months ended September 30, 2023.
The following table provides a summary of RGMZ’s acquisitions during the nine months ended September 30, 2023:
Gross | ||||||||||||||||||||||||||||||||||||||
Property Name | Location | GLA | Date Acquired | Contract Price (1) | Purchase Price | Debt Issued | ||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||
RPT Realty - 1 Income Producing Property | Lakeland, FL | 20 | 2/22/23 | $ | 3,687 | $ | 3,856 | $ | (2,397) | |||||||||||||||||||||||||||||
Total RGMZ acquisitions | 20 | $ | 3,687 | $ | 3,856 | $ | (2,397) | |||||||||||||||||||||||||||||||
(1)Contract price does not include purchase price adjustments made at closing and capitalized closing costs.
The total aggregate fair value of the RGMZ acquisitions was allocated and is reflected in the following table in accordance with accounting guidance for asset acquisitions. At the time of RGMZ acquisitions, these assets and liabilities were considered Level 3 fair value measurements:
As of Acquisition Date | |||||
(In thousands) | |||||
Land | $ | 903 | |||
Buildings and improvements | 2,673 | ||||
Lease origination costs | 303 | ||||
Below market leases | (23) | ||||
Net assets acquired | $ | 3,856 | |||
Page 14
Dispositions
There was no disposition activity during the nine months ended September 30, 2023 by any of our unconsolidated joint ventures.
Debt
The following table summarizes R2G’s fixed rate mortgages:
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||
Mortgage Debt | Maturity Date | Principal Balance | Interest Rate/Weighted Average Interest Rate | Principal Balance | Interest Rate/Weighted Average Interest Rate | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Village Shoppes of Canton | 3/1/2029 | $ | 22,050 | 2.81 | % | $ | 22,050 | 2.81 | % | |||||||||||||||||||||||
East Lake Woodlands | 12/1/2031 | 12,750 | 2.94 | % | 12,750 | 2.94 | % | |||||||||||||||||||||||||
South Pasadena | 12/1/2031 | 16,330 | 2.94 | % | 16,330 | 2.94 | % | |||||||||||||||||||||||||
Bedford Marketplace | 3/1/2032 | 29,975 | 2.93 | % | 29,975 | 2.93 | % | |||||||||||||||||||||||||
$ | 81,105 | 2.90 | % | $ | 81,105 | 2.90 | % | |||||||||||||||||||||||||
Unamortized deferred financing costs | (956) | (1,052) | ||||||||||||||||||||||||||||||
$ | 80,149 | $ | 80,053 | |||||||||||||||||||||||||||||
RGMZ has a $350.0 million secured credit facility that includes an accordion feature allowing it to increase future potential commitments up to a total capacity of $600.0 million. As of September 30, 2023, RGMZ had $168.5 million outstanding under its secured credit facility, an increase of $2.4 million from December 31, 2022, as a result of borrowings in 2023. As of September 30, 2023, RGMZ had one interest rate swap agreement in effect for a notional amount of $80.0 million which swapped a portion of the outstanding borrowing to a fixed rate of 3.62%, plus a 0.10% SOFR index adjustment, and a credit spread of 2.25%. Including the effect of this interest rate swap, the weighted average interest rate of RGMZ’s secured credit facility at September 30, 2023 was 6.73%. In addition, RGMZ has a fixed rate mortgage secured by certain single-tenant properties which had an aggregate principal amount of $20.4 million and $20.7 million as of September 30, 2023 and December 31, 2022, respectively. The mortgage has an annual interest rate of 3.56% and matures on December 1, 2030.
Joint Venture Management and Other Fee Income
We receive a property management fee which is based upon 4.0% of gross revenues received for providing services to R2G and recognize these fees as the services are rendered. We also receive leasing fees from R2G for new leases and renewal leases of 6.0% and 2.5%, respectively, of total expected rent over the length of the lease, capped at 10 years. We receive an asset management fee for services provided to RGMZ, which is based upon 0.25% of the gross asset value of net lease retail assets in RGMZ. We also receive leasing fees from RGMZ for new leases and renewal leases of 5.0% and 2.5%, respectively, of total expected rent over the length of the lease, capped at 10 years. The Company will be paid an additional annual incentive management fee equal to 0.15% based upon the appraised gross asset value of the net lease retail assets in RGMZ. However, the Company will not earn this fee until meeting certain financial hurdles measured at sale or initial public offering of RGMZ. Notwithstanding the forgoing for both joint ventures, for tenants with space in excess of 17,000 rentable square feet, the fees are as follows: (i) $1 per rentable square foot for each renewal lease, and (ii) (a) $5 per rentable square foot for each new lease for grocer and (b) $4 per rentable square foot for each new lease for non-grocer. We also can receive fees from both joint ventures for construction management and development management. We are responsible for paying any third-party leasing fees.
Page 15
The following table provides information for our fees earned which are reported in our condensed consolidated statements of operations and comprehensive income:
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
R2G | RGMZ | Total | R2G | RGMZ | Total | |||||||||||||||||||||||||||||||||
Management fees | $ | 839 | $ | 207 | $ | 1,046 | $ | 644 | $ | 183 | $ | 827 | ||||||||||||||||||||||||||
Leasing fees | 485 | 46 | 531 | 128 | 145 | 273 | ||||||||||||||||||||||||||||||||
Construction fees | 9 | — | 9 | 131 | — | 131 | ||||||||||||||||||||||||||||||||
Total | $ | 1,333 | $ | 253 | $ | 1,586 | $ | 903 | $ | 328 | $ | 1,231 | ||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
R2G | RGMZ | Total | R2G | RGMZ | Total | |||||||||||||||||||||||||||||||||
Management fees | $ | 2,402 | $ | 618 | $ | 3,020 | $ | 1,643 | $ | 493 | $ | 2,136 | ||||||||||||||||||||||||||
Leasing fees | 1,373 | 102 | 1,475 | 425 | 156 | 581 | ||||||||||||||||||||||||||||||||
Construction fees | 277 | — | 277 | 131 | — | 131 | ||||||||||||||||||||||||||||||||
Total | $ | 4,052 | $ | 720 | $ | 4,772 | $ | 2,199 | $ | 649 | $ | 2,848 | ||||||||||||||||||||||||||
Page 16
5. Debt
The following table summarizes our mortgage, notes payable, revolving credit facility and finance lease obligation as of September 30, 2023 and December 31, 2022:
Notes Payable and Finance Lease Obligation | September 30, 2023 | December 31, 2022 | ||||||||||||
(In thousands) | ||||||||||||||
Senior unsecured notes | $ | 511,500 | $ | 511,500 | ||||||||||
Unsecured term loan facilities | 310,000 | 310,000 | ||||||||||||
Fixed rate mortgage | 2,673 | 3,290 | ||||||||||||
Unsecured revolving credit facility | 28,000 | 35,000 | ||||||||||||
852,173 | 859,790 | |||||||||||||
Unamortized premium | 49 | 77 | ||||||||||||
Unamortized deferred financing costs | (4,490) | (5,271) | ||||||||||||
Total notes payable, net | $ | 847,732 | $ | 854,596 | ||||||||||
Finance lease obligation | $ | 763 | $ | 763 | ||||||||||
Senior Unsecured Notes
The following table summarizes the Company’s senior unsecured notes:
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||
Senior Unsecured Notes | Maturity Date | Principal Balance | Interest Rate/Weighted Average Interest Rate | Principal Balance | Interest Rate/Weighted Average Interest Rate | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Senior unsecured notes | 6/27/2025 | $ | 31,500 | 4.27 | % | $ | 31,500 | 4.27 | % | |||||||||||||||||||||||
Senior unsecured notes | 7/6/2025 | 50,000 | 4.20 | % | 50,000 | 4.20 | % | |||||||||||||||||||||||||
Senior unsecured notes | 9/30/2025 | 50,000 | 4.09 | % | 50,000 | 4.09 | % | |||||||||||||||||||||||||
Senior unsecured notes | 5/28/2026 | 50,000 | 4.74 | % | 50,000 | 4.74 | % | |||||||||||||||||||||||||
Senior unsecured notes | 11/18/2026 | 25,000 | 4.28 | % | 25,000 | 4.28 | % | |||||||||||||||||||||||||
Senior unsecured notes | 12/21/2027 | 30,000 | 4.57 | % | 30,000 | 4.57 | % | |||||||||||||||||||||||||
Senior unsecured notes | 11/30/2028 | 75,000 | 3.64 | % | 75,000 | 3.64 | % | |||||||||||||||||||||||||
Senior unsecured notes | 12/21/2029 | 20,000 | 4.72 | % | 20,000 | 4.72 | % | |||||||||||||||||||||||||
Senior unsecured notes | 12/27/2029 | 50,000 | 4.15 | % | 50,000 | 4.15 | % | |||||||||||||||||||||||||
Senior unsecured notes | 11/30/2030 | 75,000 | 3.70 | % | 75,000 | 3.70 | % | |||||||||||||||||||||||||
Senior unsecured notes | 11/30/2031 | 55,000 | 3.82 | % | 55,000 | 3.82 | % | |||||||||||||||||||||||||
$ | 511,500 | 4.09 | % | $ | 511,500 | 4.09 | % | |||||||||||||||||||||||||
Unamortized deferred financing costs | (2,322) | (2,667) | ||||||||||||||||||||||||||||||
$ | 509,178 | $ | 508,833 | |||||||||||||||||||||||||||||
Page 17
Unsecured Term Loan Facilities and Revolving Credit Facility
The following table summarizes the Company’s $310.0 million unsecured term loan facilities (the “term loan facilities”) and $500.0 million revolving credit facility (the “revolving credit facility”):
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||
Unsecured Credit Facilities | Maturity Date | Principal Balance | Interest Rate/Weighted Average Interest Rate | Principal Balance | Interest Rate/Weighted Average Interest Rate | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Unsecured term loan - fixed rate (1) | 11/6/2026 | $ | 50,000 | 2.50 | % | $ | 50,000 | 2.50 | % | |||||||||||||||||||||||
Unsecured term loan - fixed rate (2) | 2/5/2027 | 100,000 | 2.61 | % | 100,000 | 2.61 | % | |||||||||||||||||||||||||
Unsecured term loan - fixed rate (3) | 8/18/2027 | 50,000 | 2.52 | % | 50,000 | 2.52 | % | |||||||||||||||||||||||||
Unsecured term loan - fixed rate (4) | 2/18/2028 | 110,000 | 3.66 | % | 110,000 | 2.80 | % | |||||||||||||||||||||||||
$ | 310,000 | 2.95 | % | $ | 310,000 | 2.65 | % | |||||||||||||||||||||||||
Unamortized deferred financing costs | (2,168) | (2,604) | ||||||||||||||||||||||||||||||
Term loans, net | $ | 307,832 | $ | 307,396 | ||||||||||||||||||||||||||||
Revolving credit facility - variable rate | 8/18/2026 | $ | 28,000 | 6.48 | % | $ | 35,000 | 5.48 | % | |||||||||||||||||||||||
(1)Swapped to a weighted average fixed rate of 1.20%, plus a 0.10% SOFR Index adjustment and a credit spread of 1.20%, based on a leverage grid at September 30, 2023.
(2)Swapped to a weighted average fixed rate of 1.31%, plus a 0.10% SOFR Index adjustment and a credit spread of 1.20%, based on a leverage grid at September 30, 2023.
(3)Swapped to a weighted average fixed rate of 1.22%, plus a 0.10% SOFR Index adjustment and a credit spread of 1.20%, based on a leverage grid at September 30, 2023.
(4)Swapped to a weighted average fixed rate of 2.36%, plus a 0.10% SOFR Index adjustment and a credit spread of 1.20%, based on a leverage grid at September 30, 2023.
As of September 30, 2023 we had $28.0 million outstanding under our revolving credit facility, which represented a decrease of $7.0 million from December 31, 2022, primarily as a result of net repayments. We had no outstanding letters of credit issued under our revolving credit facility as of September 30, 2023. We had $472.0 million of unused capacity under our $500.0 million revolving credit facility that could be borrowed subject to compliance with applicable financial covenants. The interest rate as of September 30, 2023 was 6.48%.
Mortgages
The following table summarizes the Company’s fixed rate mortgage:
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||
Mortgage Debt | Maturity Date | Principal Balance | Interest Rate/Weighted Average Interest Rate | Principal Balance | Interest Rate/Weighted Average Interest Rate | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Nagawaukee II | 6/1/2026 | $ | 2,673 | 5.80 | % | $ | 3,290 | 5.80 | % | |||||||||||||||||||||||
$ | 2,673 | 5.80 | % | $ | 3,290 | 5.80 | % | |||||||||||||||||||||||||
Unamortized premium | 49 | 77 | ||||||||||||||||||||||||||||||
$ | 2,722 | $ | 3,367 | |||||||||||||||||||||||||||||
The fixed rate mortgage is secured by a property that has an approximate net book value of $16.6 million as of September 30, 2023.
Page 18
The mortgage loan encumbering our property is nonrecourse, subject to certain exceptions for which we would be liable for any resulting losses incurred by the lender. These exceptions include fraud or a material misrepresentation, misstatement or omission by the borrower, intentional or grossly negligent conduct by the borrower that harms the property or results in a loss to the lender, filing of a bankruptcy petition by the borrower, either directly or indirectly and certain environmental liabilities. In addition, upon the occurrence of certain events, such as fraud or filing of a bankruptcy petition by the borrower, we would be liable for the entire outstanding balance of the loan, all interest accrued thereon and certain other costs, including penalties and expenses.
Covenants
Our revolving credit facility, senior unsecured notes as amended and term loan facilities contain financial covenants relating to total leverage, fixed charge coverage ratio, unencumbered assets and various other calculations. As of September 30, 2023, we were in compliance with these covenants.
Debt Maturities
The following table presents scheduled principal payments on mortgages, notes payable and revolving credit facility as of September 30, 2023:
Year Ending December 31, | |||||
(In thousands) | |||||
2023 (remaining) | $ | 212 | |||
2024 | 879 | ||||
2025 | 132,431 | ||||
2026 (1) | 153,651 | ||||
2027 | 180,000 | ||||
Thereafter | 385,000 | ||||
Subtotal debt | 852,173 | ||||
Unamortized mortgage premium | 49 | ||||
Unamortized deferred financing costs | (4,490) | ||||
Total | $ | 847,732 | |||
(1)Scheduled maturities in 2026 include the $28.0 million balance on the unsecured revolving credit facility drawn as of September 30, 2023. The unsecured revolving credit facility has two six-month extensions available at the Company’s option provided compliance with financial covenants is maintained.
Page 19
6. Fair Value
We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Derivative instruments (interest rate swaps) are recorded at fair value on a recurring basis. Additionally, we, from time to time, may be required to record other assets at fair value on a nonrecurring basis. As a basis for considering market participant assumptions in fair value measurements, GAAP establishes three fair value levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The assessed inputs used in determining any fair value measurement could result in incorrect valuations that could be material to our condensed consolidated financial statements. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuation is generated from model-based techniques that use at least one significant assumption which is not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
The following is a description of valuation methodologies used for our assets and liabilities recorded at fair value.
Derivative Assets and Liabilities
All of our derivative instruments are interest rate swaps for which quoted market prices are not readily available. For those derivatives, we measure fair value on a recurring basis using valuation models that use primarily market observable inputs, such as yield curves. We classify these instruments as Level 2. Refer to Note 7 of the notes to the condensed consolidated financial statements for additional information on our derivative financial instruments.
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022:
Total Fair Value | Level 2 | |||||||||||||||||||
Balance Sheet Location | ||||||||||||||||||||
September 30, 2023 | (In thousands) | |||||||||||||||||||
Derivative assets - interest rate swaps | Other assets | $ | 24,362 | $ | 24,362 | |||||||||||||||
Derivative liabilities - interest rate swaps | Other liabilities | $ | — | $ | — | |||||||||||||||
December 31, 2022 | ||||||||||||||||||||
Derivative assets - interest rate swaps | Other assets | $ | 21,828 | $ | 21,828 | |||||||||||||||
Derivative liabilities - interest rate swaps | Other liabilities | $ | — | $ | — | |||||||||||||||
Other Assets and Liabilities
The carrying values of cash and cash equivalents, restricted cash and escrows, accounts receivables and accounts payable and accrued liabilities are reasonable estimates of their fair values because of the short maturity of these financial instruments.
Debt
We estimated the fair value of our debt based on our incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturity and on the discounted estimated future cash payments to be made for other debt. The discount rates used approximate current lending rates for loans or groups of loans with similar maturities and credit quality, assumes the debt is outstanding through maturity and considers the debt’s collateral (if applicable). Since such amounts are estimates that are based on limited available market information for similar transactions, there can be no assurance that the disclosed value of any financial instrument could be realized by immediate settlement of the instrument.
Page 20
The Company determined that the valuation of its fixed rate senior unsecured notes, unsecured term loan facilities (including variable rate term loans swapped to fixed through derivatives) and unsecured revolving credit facility were classified within Level 2 of the fair value hierarchy and its fixed rate mortgages were classified within Level 3 of the fair value hierarchy. Our Level 2 fixed rate debt had a carrying value of $821.5 million at both September 30, 2023 and December 31, 2022, and had fair values of approximately $764.8 million and $763.0 million, at September 30, 2023 and December 31, 2022, respectively. Our Level 2 variable rate debt had carrying values of $28.0 million and $35.0 million at September 30, 2023 and December 31, 2022, respectively, and had fair values of approximately $28.2 million and $35.3 million at September 30, 2023 and December 31, 2022, respectively. Our Level 3 fixed rate mortgage had carrying values of $2.7 million and $3.3 million at September 30, 2023 and December 31, 2022, respectively, and had fair values of $2.6 million and $3.3 million at September 30, 2023 and December 31, 2022, respectively.
Net Real Estate
Our net investment in real estate, including any identifiable intangible assets, is subject to impairment testing on a nonrecurring basis. To estimate fair value, we use discounted cash flow models that include assumptions of the discount rates that market participants would use in pricing the asset or pricing from potential or comparable market transactions. To the extent impairment has occurred, we charge to expense the excess of the carrying value of the property over its estimated fair value. We classify impaired real estate assets as nonrecurring Level 3. During the nine months ended September 30, 2023 and 2022, we did not incur any impairment for income producing shopping centers that are required to be measured at fair value on a nonrecurring basis. We did not have any material liabilities that were required to be measured at fair value on a nonrecurring basis during the nine months ended September 30, 2023 and 2022.
Equity Investments in Unconsolidated Entities
Our equity investments in unconsolidated joint venture entities are subject to impairment testing on a nonrecurring basis if a decline in the fair value of the investment below the carrying amount is determined to be a decline that is other-than-temporary. To estimate the fair value of properties held by unconsolidated entities, we use cash flow models, discount rates, and capitalization rates based upon assumptions of the rates that market participants would use in pricing the asset. To the extent other-than-temporary impairment has occurred, we charge to expense the excess of the carrying value of the equity investment over its estimated fair value. We classify other-than-temporarily impaired equity investments in unconsolidated entities as nonrecurring Level 3.
Preferred Equity Investments
Our preferred equity investments in unconsolidated entities are recorded at cost, less any impairment. If we identify observable price changes in orderly transactions for the identical or a similar investment of the same issuer, we remeasure the equity security at fair value as of the date that the observable transaction occurred. We did not mark any preferred investments to fair value on a non-recurring basis during the nine months ended September 30, 2023 and 2022. Our preferred investments are also subject to impairment testing on a nonrecurring basis if a decline in the fair value of the investment below the carrying amount is determined to be a decline that is other-than-temporary. We classify other-than-temporarily impaired preferred investments as nonrecurring Level 3.
Page 21
7. Derivative Financial Instruments
We utilize interest rate swap agreements for risk management purposes to reduce the impact of changes in interest rates on our variable rate debt. We may also enter into forward starting swaps to set the effective interest rate on planned variable rate financing. On the date we enter into an interest rate swap, the derivative is designated as a hedge against the variability of cash flows that are to be paid in connection with a recognized liability. Subsequent changes in the fair value of a derivative designated as a cash flow hedge that is determined to be effective are recorded in other comprehensive income (“OCI”) until earnings are affected by the variability of cash flows of the hedged transaction. The differential between fixed and variable rates to be paid or received is accrued, as interest rates change, and recognized currently as interest expense in the condensed consolidated statements of operations and comprehensive income. We assess effectiveness of our cash flow hedges both at inception and on an ongoing basis. Our cash flow hedges become ineffective, for example, if critical terms of the hedging instrument and the debt do not perfectly match such as notional amounts, settlement dates, reset dates and calculation period and Secured Overnight Financing Rate (“SOFR”) rate. At September 30, 2023, all of our hedges were effective.
As of September 30, 2023, the Company had 11 interest rate swap agreements in effect for an aggregate notional amount of $310.0 million and two forward starting interest rate swap agreements for an aggregate notional amount of $100.0 million, converting our floating rate corporate debt to fixed rate debt.
The following table summarizes the notional values and fair values of our derivative financial instruments as of September 30, 2023:
Hedge Type | Reference Rate | Notional Value | Fixed Rate | Fair Value | Expiration Date | |||||||||||||||||||||||||||||||||
Underlying Debt | ||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||
Derivative Assets | ||||||||||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | $ | 30,000 | 1.165 | % | $ | 1,323 | 11/2024 | |||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 10,000 | 1.169 | % | 442 | 11/2024 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 10,000 | 1.182 | % | 441 | 11/2024 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.210 | % | 1,226 | 01/2025 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.239 | % | 1,216 | 01/2025 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 1.201 | % | 4,817 | 11/2026 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.308 | % | 2,418 | 01/2027 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 1.289 | % | 4,824 | 01/2027 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.335 | % | 2,399 | 01/2027 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 30,000 | 3.344 | % | 1,189 | 02/2028 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 30,000 | 3.359 | % | 1,176 | 02/2028 | |||||||||||||||||||||||||||||||
$ | 310,000 | $ | 21,471 | |||||||||||||||||||||||||||||||||||
Derivative Assets - Forward Swaps | ||||||||||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | $ | 50,000 | 2.855 | % | $ | 1,279 | 08/2027 | |||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 2.865 | % | 1,612 | 02/2028 | |||||||||||||||||||||||||||||||
Total Derivative Assets | $ | 410,000 | $ | 24,362 | ||||||||||||||||||||||||||||||||||
Page 22
The following table summarizes the notional values and fair values of our derivative financial instruments as of December 31, 2022:
Hedge Type | Reference Rate | Notional Value | Fixed Rate | Fair Value | Expiration Date | |||||||||||||||||||||||||||||||||
Underlying Debt | ||||||||||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||||||||
Derivative Assets | ||||||||||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | LIBOR | $ | 60,000 | 1.770 | % | $ | 264 | 03/2023 | |||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 30,000 | 1.165 | % | 1,761 | 11/2024 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 10,000 | 1.169 | % | 587 | 11/2024 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 10,000 | 1.182 | % | 585 | 11/2024 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.210 | % | 1,529 | 01/2025 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.239 | % | 1,512 | 01/2025 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 1.201 | % | 4,694 | 11/2026 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.308 | % | 2,316 | 01/2027 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 1.289 | % | 4,634 | 01/2027 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 25,000 | 1.335 | % | 2,292 | 01/2027 | |||||||||||||||||||||||||||||||
$ | 310,000 | $ | 20,174 | |||||||||||||||||||||||||||||||||||
Derivative Assets - Forward Swaps | ||||||||||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | $ | 50,000 | 2.855 | % | $ | 367 | 08/2027 | |||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 30,000 | 3.344 | % | 421 | 02/2028 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 30,000 | 3.359 | % | 407 | 02/2028 | |||||||||||||||||||||||||||||||
Unsecured term loan | Cash Flow | SOFR | 50,000 | 2.865 | % | 459 | 02/2028 | |||||||||||||||||||||||||||||||
$ | 470,000 | $ | 21,828 | |||||||||||||||||||||||||||||||||||
The effect of derivative financial instruments on our condensed consolidated statements of operations and comprehensive income for the three months ended September 30, 2023 and 2022 is summarized as follows:
Amount of Gain (Loss) Recognized in OCI on Derivative | Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | ||||||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Three Months Ended September 30, | Three Months Ended September 30, | ||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Interest rate contracts - assets | $ | 5,372 | $ | 8,159 | Interest expense | $ | (2,826) | $ | (658) | |||||||||||||||||||||||
Interest rate contracts - liabilities | — | — | Interest expense | — | — | |||||||||||||||||||||||||||
Equity investments in unconsolidated joint ventures | 50 | — | (Loss) earnings from unconsolidated joint ventures | (21) | — | |||||||||||||||||||||||||||
Total | $ | 5,422 | $ | 8,159 | Total | $ | (2,847) | $ | (658) | |||||||||||||||||||||||
Page 23
The effect of derivative financial instruments on our condensed consolidated statements of operations and comprehensive income for the nine months ended September 30, 2023 and 2022 is summarized as follows:
Amount of Gain (Loss) Recognized in OCI on Derivative | Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | ||||||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationship | Nine Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
Interest rate contracts - assets | $ | 10,139 | $ | 21,037 | Interest expense | $ | (7,605) | $ | 570 | |||||||||||||||||||||||
Interest rate contracts - liabilities | 224 | 2,477 | Interest expense | (224) | 235 | |||||||||||||||||||||||||||
Equity investments in unconsolidated joint ventures | 188 | — | (Loss) earnings from unconsolidated joint ventures | (33) | — | |||||||||||||||||||||||||||
Total | $ | 10,551 | $ | 23,514 | Total | $ | (7,862) | $ | 805 | |||||||||||||||||||||||
8. Leases
Revenues
Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at September 30, 2023, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, | |||||
(In thousands) | |||||
2023 (remaining) | $ | 37,516 | |||
2024 | 147,155 | ||||
2025 | 129,513 | ||||
2026 | 111,377 | ||||
2027 | 88,810 | ||||
Thereafter | 235,321 | ||||
Total | $ | 749,692 | |||
We recognized rental income related to variable lease payments of $33.2 million and $34.7 million for the nine months ended September 30, 2023 and 2022, respectively.
Substantially all of the assets included as income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly-owned shopping centers, in which we are the lessor under operating leases with our tenants. As of September 30, 2023, the Company’s wholly-owned portfolio was 93.5% leased.
Expenses
We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.
Page 24
The components of lease expense were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
Statements of Operations | Classification | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Operating ground lease cost | Non-recoverable operating expense | $ | 291 | $ | 291 | $ | 872 | $ | 872 | |||||||||||||||||
Operating administrative lease cost | General and administrative expense | 149 | 164 | 459 | 490 | |||||||||||||||||||||
Finance lease cost | Interest Expense | 10 | 11 | 30 | 32 | |||||||||||||||||||||
Supplemental balance sheet information related to leases is as follows:
Balance Sheet | Classification | September 30, 2023 | December 31, 2022 | |||||||||||
(In thousands) | ||||||||||||||
ASSETS | ||||||||||||||
Operating lease assets | Operating lease right-of-use assets | $ | 16,759 | $ | 17,269 | |||||||||
Finance lease asset | 10,095 | 10,095 | ||||||||||||
Total leased assets | $ | 26,854 | $ | 27,364 | ||||||||||
LIABILITIES | ||||||||||||||
Operating lease liabilities | Operating lease liabilities | $ | 16,684 | $ | 17,016 | |||||||||
Finance lease liability | Finance lease obligation | 763 | 763 | |||||||||||
Total lease liabilities | $ | 17,447 | $ | 17,779 | ||||||||||
Weighted Average Remaining Lease Terms | ||||||||||||||
Operating leases | 74 years | 73 years | ||||||||||||
Finance lease | 9 years | 10 years | ||||||||||||
Weighted Average Incremental Borrowing Rate | ||||||||||||||
Operating leases | 6.27 | % | 6.22 | % | ||||||||||
Finance lease | 5.23 | % | 5.23 | % | ||||||||||
Supplemental cash flow information related to leases is as follows:
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
(In thousands) | |||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
Operating cash flows from operating leases | $ | 1,153 | $ | 1,174 | |||||||
Operating cash flows from finance lease | — | — | |||||||||
Financing cash flows from finance lease | — | — | |||||||||
Page 25
Maturities of lease liabilities as of September 30, 2023 were as follows:
Maturity of Lease Liabilities | Operating Leases | Finance Lease | ||||||||||||
(In thousands) | ||||||||||||||
2023 (remaining) | $ | 374 | $ | 100 | ||||||||||
2024 | 1,118 | 100 | ||||||||||||
2025 | 1,048 | 100 | ||||||||||||
2026 | 1,093 | 100 | ||||||||||||
2027 | 1,108 | 100 | ||||||||||||
Thereafter | 92,228 | 500 | ||||||||||||
Total lease payments | $ | 96,969 | $ | 1,000 | ||||||||||
Less imputed interest | (80,285) | (237) | ||||||||||||
Total | $ | 16,684 | $ | 763 | ||||||||||
9. Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||
Net (loss) income | $ | (6,296) | $ | 13,226 | $ | (4,977) | $ | 26,048 | |||||||||||||||
Net loss (income) attributable to noncontrolling interest | 114 | (251) | 90 | (502) | |||||||||||||||||||
Allocation of income to restricted share awards | (149) | (288) | (444) | (689) | |||||||||||||||||||
(Loss) income attributable to RPT | (6,331) | 12,687 | (5,331) | 24,857 | |||||||||||||||||||
Preferred share dividends | (1,676) | (1,676) | (5,026) | (5,026) | |||||||||||||||||||
Net (loss) income available to common shareholders - Basic and Diluted | $ | (8,007) | $ | 11,011 | $ | (10,357) | $ | 19,831 | |||||||||||||||
Weighted average shares outstanding, Basic | 85,704 | 84,259 | 85,640 | 84,133 | |||||||||||||||||||
Dilutive effect of securities using the treasury method (1) | — | 596 | — | 728 | |||||||||||||||||||
Weighted average shares outstanding, Diluted | 85,704 | 84,855 | 85,640 | 84,861 | |||||||||||||||||||
(Loss) income per common share, Basic | $ | (0.09) | $ | 0.13 | $ | (0.12) | $ | 0.24 | |||||||||||||||
(Loss) income per common share, Diluted | $ | (0.09) | $ | 0.13 | $ | (0.12) | $ | 0.23 | |||||||||||||||
(1)The Company uses the treasury stock method to determine the dilution resulting from restricted stock awards and forward sales under the Current ATM Program during the period of time prior to settlement. For each period, the amount of securities determined using the treasury stock method is not included in the diluted per share calculation where the effect of their inclusion would be anti-dilutive.
Page 26
We exclude certain securities from the computation of diluted earnings per share. The following table presents the outstanding securities that were excluded from the computation of diluted earnings per share and the number of common shares each was convertible into (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
Outstanding | Convertible | Outstanding | Convertible | Outstanding | Convertible | Outstanding | Convertible | ||||||||||||||||||||||||||||
Operating Partnership Units | 1,604 | 1,604 | 1,609 | 1,609 | 1,604 | 1,604 | 1,609 | 1,609 | |||||||||||||||||||||||||||
Series D Preferred Shares | 1,849 | 7,017 | 1,849 | 7,017 | 1,849 | 7,017 | 1,849 | 7,017 | |||||||||||||||||||||||||||
Restricted Stock Awards | 3,882 | 2,249 | — | — | 3,882 | 2,091 | — | — | |||||||||||||||||||||||||||
7,335 | 10,870 | 3,458 | 8,626 | 7,335 | 10,712 | 3,458 | 8,626 | ||||||||||||||||||||||||||||
10. Share-based Compensation Plans
As of September 30, 2023, we have two share-based compensation plans in effect: 1) the Amended and Restated 2019 Omnibus Long-Term Incentive Plan (“2019 LTIP”) and 2) the Inducement Incentive Plan (“Inducement Plan”). The 2019 LTIP is administered by the compensation committee of the Board (the “Compensation Committee”). The 2019 LTIP provides for the award to our trustees, officers, employees and other service providers of restricted shares, restricted share units, options to purchase shares, share appreciation rights, unrestricted shares, and other awards to acquire up to an aggregate of 5.1 million common shares of beneficial interest plus any shares that become available under the 2012 Omnibus Long-Term Incentive Plan (“2012 LTIP”) as a result of the forfeiture, expiration or cancellation of outstanding awards or any award settled in cash in lieu of shares under such plan. As of September 30, 2023, there were 1.0 million shares of beneficial interest available for issuance under the 2019 LTIP. The Inducement Plan was approved by the Board in April 2018 and under such plan the Compensation Committee may grant, subject to any Company performance conditions as specified by the Compensation Committee, restricted shares, restricted share units, options and other awards to individuals who were not previously employees or members of the Board as an inducement to the individual’s entry into employment with the Company. The Inducement Plan allows us to issue up to 6.0 million common shares of beneficial interest, of which 5.0 million remained available for issuance as of September 30, 2023; however, we do not intend to make further awards under the Inducement Plan following adoption of the 2019 LTIP.
As of September 30, 2023, we had 992,897 unvested service-based share awards outstanding under the 2019 LTIP. We had no unvested service-based share awards outstanding under the Inducement Plan or 2012 LTIP. These awards have various expiration dates through May 2026.
During the nine months ended September 30, 2023, we granted the following awards:
•434,553 shares of service-based restricted stock. The service-based awards were valued based on our closing stock price as of the grant date; and
•Performance-based equity awards that are earned subject to a future performance measurement based on a three-year shareholder return peer comparison (“TSR Grants”).
The service-based restricted share awards to employees vest over three years and the compensation expense is recognized on a graded vesting basis. The service-based restricted share awards to trustees vest over one year. We recognized expense related to service-based restricted share grants of $1.2 million and $1.1 million for the three months ended September 30, 2023 and September 30, 2022, respectively, and expense of $3.2 million and $3.1 million for the nine months ended September 30, 2023 and September 30, 2022, respectively.
Page 27
The Company has TSR Grants that are either earned (1) subject to a future performance measurement based on a three-year shareholder return peer comparison or (2) subject to a future performance measurement based on the Company’s stock price over a four-year performance period. The Company determines the grant date fair value of the TSR Grants that will be settled in equity based upon a Monte Carlo simulation model and recognizes the compensation expense ratably over the requisite service period. These equity awards are not re-valued at the end of each quarter. The compensation cost will be recognized regardless of whether the performance criterion are met, provided the requisite service has been provided. Compensation expense related to the equity awards was $1.6 million and $1.5 million for the three months ended September 30, 2023 and September 30, 2022, respectively, and $4.5 million and $4.1 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. The fair value of each grant for the reported periods is estimated on the date of grant using the Monte Carlo simulation model using the weighted average assumptions noted in the following table:
Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Closing share price | $9.14 - $10.74 | $11.95 - $12.71 | ||||||||||||
Expected dividend rate | — | % | — | % | ||||||||||
Expected stock price volatility | 39.5% - 46.4% | 58.5% - 61.6% | ||||||||||||
Risk-free interest rate | 3.8% - 4.7% | 1.4% - 2.8% | ||||||||||||
Expected life (years) | 2.65 - 2.84 | 2.59 - 2.84 | ||||||||||||
We recognized total share-based compensation expense of $2.8 million and $2.5 million for the three months ended September 30, 2023 and September 30, 2022, respectively, and $7.7 million and $7.2 million for the nine months ended September 30, 2023 and September 30, 2022, respectively.
Disregarding the impact of the Company Merger on outstanding equity awards at the Company Merger Effective Time, as of September 30, 2023, we had $13.9 million of total unrecognized compensation expense related to unvested restricted shares and performance based equity awards. which is expected to be recognized over a weighted-average period of 1.8 years.
11. Taxes
Income Taxes
We conduct our operations with the intent of meeting the requirements applicable to a REIT under sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, we and our subsidiary REITs are required to distribute annually at least 90% of our REIT taxable income, excluding net capital gain, to our shareholders. As long as we qualify as a REIT, we will generally not be liable for federal corporate income taxes.
Certain of our operations, including property management and asset management, as well as ownership of certain land, are conducted through our taxable REIT subsidiaries (“TRSs”) which allows us to provide certain services and conduct certain activities that are not generally considered as qualifying REIT activities.
Deferred tax assets and liabilities reflect the impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and the bases of such assets and liabilities as measured by tax laws. Deferred tax assets are reduced by a valuation allowance to the amount where realization is more likely than not assured after considering all available evidence, including expected taxable earnings and potential tax planning strategies. Our temporary differences primarily relate to deferred compensation, depreciation, land basis differences, and net operating loss carry forwards.
As of September 30, 2023, we had a federal and state deferred tax asset of $5.2 million and a valuation allowance of $5.2 million. Our deferred tax assets are reduced by an offsetting valuation allowance where there is uncertainty regarding their realizability. We believe that it is more likely than not that the results of future operations will not generate sufficient taxable income to recognize the deferred tax assets. These future operations are primarily dependent upon the profitability of our TRSs, the timing and amounts of gains on land sales, and other factors affecting the results of operations of the TRSs.
If in the future we are able to conclude it is more likely than not that we will realize a future benefit from a deferred tax asset, we will reduce the related valuation allowance by the appropriate amount. The first time this occurs, it will result in a net deferred tax asset on our balance sheet and an income tax benefit of equal magnitude in our consolidated statement of operations and comprehensive income in the period we make the determination.
Page 28
We recorded an income tax provision of $0.3 million and $0.1 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. The income tax provision for the three months ended September 30, 2023 was negligible and $0.1 million for the three months ended September 30, 2022.
Sales Taxes
We collect various taxes from tenants and remit these amounts, on a net basis, to the applicable taxing authorities.
12. Commitments and Contingencies
Construction Costs
In connection with the leasing and targeted remerchandising of various shopping centers as of September 30, 2023, we had entered into agreements for construction costs of approximately $3.7 million.
Litigation
We are currently involved in certain litigation arising in the ordinary course of business. We are not aware of any matters that would have a material effect on our condensed consolidated financial statements.
Development Obligations
As of September 30, 2023, the Company has $1.5 million of development related obligations that require annual payments through December 2032.
The Company is party to a Contribution and Development Agreement, pursuant to which the parties intend to form a joint venture to develop a multi-family property on an undeveloped parcel of land located on the Company’s Parkway Shops in Jacksonville, Florida. Subject to the fulfillment of certain conditions, including the completion of entitlements, the Company will enter into the joint venture by contributing the land valued at $3.8 million and an additional $0.5 million of cash in exchange for a 50% equity stake in the joint venture.
Merger Agreement
The closing of the Mergers is expected to occur in early 2024. If the Mergers were not to close, under certain circumstances as defined in the Merger Agreement, a termination fee may have to be paid to Kimco, which is the lesser of $33.6 million or the maximum amount that could be paid to Kimco without causing Kimco to fail to qualify as a REIT under the Internal Revenue Code for such year. Any unpaid amount of the termination fee payable by RPT will be escrowed and paid out over a five-year period.
Guarantee
A redevelopment agreement was entered into between the City of Jacksonville, the Jacksonville Economic Development Commission and the Company, to construct and develop River City Marketplace in 2005. As part of the agreement, the city agreed to finance up to $12.2 million of bonds. Repayment of the bonds is to be made in accordance with a level-payment amortization schedule over 20 years, and repayments are made out of tax revenues generated by the redevelopment. The remaining debt service payments due over the life of the bonds, including principal and interest, are $5.6 million. As part of the redevelopment, the Company executed a guaranty agreement whereby the Company would fund debt service payments if incremental tax revenues were not sufficient to fund repayment. There have been no payments made by the Company under this guaranty agreement to date and we do not expect to make any payments over the life of the agreement.
Environmental Matters
We are subject to numerous federal, state and local environmental laws, ordinances and regulations in the areas where we own or operate properties. We are not aware of any contamination which may have been caused by us or any of our tenants that would have a material effect on our condensed consolidated financial statements.
Page 29
As part of our risk management activities, we have applied and been accepted into state sponsored environmental programs which will expedite and assure satisfactory compliance with environmental laws and regulations should contaminants need to be remediated. We also have an environmental insurance policy that covers us against third party liabilities and remediation costs.
While we believe that we do not have any material exposure to environmental remediation costs, we cannot give absolute assurance that changes in the law or new discoveries of contamination will not result in additional liabilities to us.
13. Reorganization
During the nine months ended September 30, 2023, the Company recorded one-time employee termination benefits of $1.1 million resulting from a reduction in force in February 2023. There were no employee termination benefits recorded for the three months ended September 30, 2023. The termination benefits were paid out in full as of September 30, 2023, and such charges are reflected in general and administrative expenses in the condensed consolidated statements of operations for the nine months then ended.
14. Subsequent Events
We have evaluated subsequent events through the date that the condensed consolidated financial statements were issued.
Subsequent to September 30, 2023, the Company separately borrowed $12.0 million and made repayments of $4.0 million on its unsecured revolving credit facility.
Page 30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Where we say “Company,” “we,” “us,” or “our,” we mean RPT Realty, RPT Realty, L.P., and/or their subsidiaries, as the context may require.
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements, including the respective notes thereto, which are included in this Form 10-Q.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our expectations, plans or beliefs concerning future events and may be identified by terminology such as “may,” “will,” “should,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” “predict” or similar terms. Although the forward-looking statements made in this document are based on our good faith beliefs, reasonable assumptions and our best judgment based upon current information, certain factors could cause actual results to differ materially from those in the forward-looking statements. Factors which may cause actual results to differ materially from current expectations included, but are not limited to: our success or failure in implementing our business strategy; economic conditions generally (including supply chain disruptions and construction delays) and in the commercial real estate and finance markets, including, without limitation, as a result of disruptions and instability in the banking and financial services industries, continued high inflation rates or further increase in inflation or interest rates, such as the inability to obtain equity, debt or other sources of funding or refinancing on favorable terms to the Company and the costs and availability of capital, which depends in part on our asset quality and our relationships with lenders and other capital providers; changes in the interest rate and/or other changes in the interest rate environment; risks associated with bankruptcies or insolvencies or general downturn in the businesses of tenants; impact of any future pandemic, epidemic or outbreak of any other highly infectious disease, on the U.S., regional and global economies and on the Company’s business, financial condition and results of operations and that of its tenants; the potential adverse impact from tenant defaults generally or from the unpredictability of the business plans and financial condition of the Company’s tenants; the execution of deferral or rent concession agreements by tenants; our business prospects and outlook; acquisition, disposition, development and joint venture risks; our insurance costs and coverages; increases in cost of operations; risks related to cybersecurity and loss of confidential information and other business interruptions; changes in governmental regulations, tax rates and similar matters; risks associated with the Mergers, including our ability to consummate the Mergers on the proposed terms or on the anticipated timeline, or at all, including risks and uncertainties related to securing the necessary shareholder approvals and satisfaction of other closing conditions to consummate the Mergers on the proposed terms or on the anticipated timeline, or at all, including risk and uncertainties relating to securing the necessary shareholder approval and satisfaction of other closing conditions to consummate the Mergers and the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement; our continuing to qualify as a REIT; and other factors detailed from time to time in our filings with the Securities and Exchange Commission ("SEC"), including in particular those set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and this Quarterly Report on Form 10-Q. Given these uncertainties, you should not place undue reliance on any forward-looking statements. Except as required by law, we assume no obligation to update these forward-looking statements, even if new information becomes available in the future.
Overview
RPT Realty owns and operates a national portfolio of open-air shopping destinations principally located in top U.S. markets. The Company’s shopping centers offer diverse, locally-curated consumer experiences that reflect the lifestyles of their surrounding communities and meet the modern expectations of the Company’s retail partners. The Company is a fully integrated and self-administered REIT publicly traded on the NYSE. The common shares of beneficial interest of the Company, par value $0.01 per share, are listed and traded on the NYSE under the ticker symbol “RPT”. As of September 30, 2023, the Company’s property portfolio (the “aggregate portfolio”) consisted of 43 wholly-owned shopping centers, 13 shopping centers owned through its grocery anchored joint venture and 49 retail properties owned through its net lease joint venture which together represent 14.9 million square feet of GLA. As of September 30, 2023, the Company’s pro-rata share of the aggregate portfolio was 93.5% leased.
Page 31
Proposed Merger
On August 28, 2023, we entered into the Merger Agreement with the Kimco Parties. The Merger Agreement provides that, among other things and on the terms and subject to the conditions set forth therein, (i) RPT will be merged with and into Merger Sub, with Merger Sub continuing as the surviving entity, (ii) immediately following the Company Merger, Kimco will contribute to Kimco OP all of the membership interests of Merger Sub and (iii) immediately prior to the Company Merger, OP Merger Sub will be merged with and into RPT OP, with RPT OP continuing as the surviving entity and as a subsidiary of Kimco OP.
At the Company Merger Effective Time, (i) each common share of beneficial interest, par value $0.01 per share, of RPT (other than certain shares as set forth in the Merger Agreement) issued and outstanding immediately prior to the Company Merger Effective Time will be cancelled and automatically converted into the right to receive 0.6049 shares of common stock, par value $0.01, of Kimco, without interest, together with cash in lieu of fractional shares of Common Stock and (ii) each share of 7.25% Series D Cumulative Convertible Perpetual Preferred Shares of Beneficial Interest, par value 0.01 per share, of RPT (other than certain shares as set forth in the Merger Agreement) issued and outstanding immediately prior to the Company Merger Effective Time will be cancelled and automatically converted into the right to receive one one-thousandth of a share of a newly created series of preferred stock, par value 0.01 per share, of Kimco (or depository shares in respect thereof) having the rights, preferences and privileges substantially as set forth in the Merger Agreement, in each case, without interest, and subject to any withholding required under applicable law, upon the terms and subject to the conditions set forth in the Merger Agreement.
At the effective time of the Partnership Merger (the “Partnership Merger Effective Time”), (i) the general partner interests in RPT OP and each limited partnership interest of RPT OP (“RPT OP Units”), in each case, that are held by RPT as of immediately prior to the Partnership Merger Effective Time will remain outstanding at and following the Partnership Merger Effective Time, (ii) each Series D Preferred Unit, as defined in the RPT OP partnership agreement, held by RPT as of immediately prior to the Partnership Merger Effective Time will be cancelled and will cease to exist, and no consideration will be delivered in exchange therefor and (iii) each RPT OP Unit (other than any RPT OP Units held by RPT) that is issued and outstanding immediately prior to the Partnership Merger Effective Time will automatically be converted into new validly issued common limited partnership interests in Kimco OP in an amount equal to the Exchange Ratio and each holder of such new common limited partnership interests in Kimco OP will be admitted as a limited partner of Kimco OP in accordance with the terms of Kimco OP’s partnership agreement.
The Merger Agreement provides that, during the period from the date of the Merger Agreement until the Company Merger Effective Time, RPT will be subject to certain restrictions on its ability to engage with third parties regarding alternative acquisition proposals and on the conduct of our business.
RPT’s board of trustees and Kimco’s board of directors have each unanimously approved the Merger Agreement and RPT’s board of trustees has unanimously resolved to recommend that the RPT shareholders approve the Company Merger. The closing of the Mergers is expected to occur in early 2024, subject to the approval of RPT shareholders and the satisfaction or waiver of other customary closing conditions, as specified in the Merger Agreement. There can be no assurance that the Mergers will be completed on the terms or timeline currently contemplated or at all.
Our Strategy
Subject to the proposed Mergers and the applicable restrictions contained in the Merger Agreement, our goal is to remain a leader in owning and operating a national portfolio of open-air shopping destinations principally located in top U.S. markets. The Company’s differentiated business model, which includes investment in two strategic joint ventures, has positioned the Company to continue to meaningfully transform the portfolio, primarily focusing on major metropolitan U.S. markets in the Northeast and Southeast regions, which are supported by strong demographics, educational attainment, tech/life science/university adjacencies, pro-business environments and job growth. As a result of our continued portfolio refinement, the Company owns a predominantly grocery-anchored portfolio in the top national markets which we believe has enhanced the durability of our cash flows, while giving us the ability to remain opportunistic with value creation opportunities. As of September 30, 2023, the Company derived 96.7% of its multi-tenant retail annualized base rent from the top 40 national markets, such as Boston, Atlanta, Detroit and Nashville, in addition to several markets in Florida, including Tampa, Miami and Jacksonville.
Page 32
Our primary business goals are to increase operating cash flows and deliver above average relative shareholder return. Specifically, we pursue the following methods to achieve these goals, in each case, subject to the applicable restrictions contained in the Merger Agreement:
•Capitalize on accretive acquisition opportunities of open-air shopping centers through our complimentary joint venture platforms and balance sheet. We intend to pursue growth through the strategic acquisition of attractively priced open-air shopping centers and, in certain cases, sell certain separately subdivided single tenant parcels in the shopping center to our single tenant, net lease joint venture platform, highlighting the meaningful arbitrage opportunities that we can create for our shareholders.
•Acquire high quality open-air shopping centers and single tenant, net lease retail assets in the top U.S. metropolitan statistical areas (“MSA”). Our data-driven and stringent criteria for acquisition opportunities include a strong demographic profile, educational attainment, tech/life science/university adjacencies, pro-business environments, job growth, high exposure to essential tenants, tenant credit/term and an attractive risk-adjusted return.
•Disciplined capital recycling strategy. We employ a data-driven and rigorous investment management strategy by selectively selling assets with returns and value that have been maximized and redeploying the capital into leasing, redevelopment, and acquisition of properties.
•Remerchandise and redevelop our assets. Our strategy is to strategically remerchandise and redevelop certain of our existing properties where we have significant pre-leasing and can improve tenant credit and term, enhance the merchandising mix or augment the consumer experience with an alternative non-retail use, while generating attractive returns, and driving meaningful value creation.
•Hands-on active asset management. We proactively manage our properties, employ data-driven targeted leasing strategies, maintain strong tenant relationships, drive rent and occupancy, focus on reducing operating expenses and property capital expenditures, and attract high quality and creditworthy tenants; all of which we believe enhances the value of our properties.
•Curate our real estate to align with the current and future shopping center landscape. We intend to leverage technology and data, optimize distribution points for brick-and-mortar and e-commerce purchases, engage in best-in-class sustainability programs and create an optimal merchandising mix to continue to attract and engage our shoppers.
•Maintain a strong, flexible and investment grade balance sheet. Our strategy is to maintain low leverage and high liquidity, proactively manage and stagger our debt maturities, limit exposure to floating interest rate risk and retain access to diverse sources of capital to support the business in any environment.
•Retain motivated, talented and high performing employees. To facilitate the attraction, retention and promotion of a talented and diverse workforce, we provide competitive compensation, best-in-class benefits and health and wellness programs, and champion programs that build connections between our employees and the communities where they live and at the properties we own.
Page 33
Inflation
A significant portion of our operating expenses are sensitive to inflation. Prior to 2021, inflation was low and had a minimal impact on our operating and financial performance. However, inflation significantly increased in 2021 and 2022 and may continue to be elevated in the current year or increase further. Our long-term leases generally contain contractual rent escalations and operating expenses are typically recoverable through our lease arrangements, which allow us to pass through substantially all operating expenses to our tenants, thereby mitigating some of the adverse impact of inflation. As of September 30, 2023, approximately 66% of our existing leases (on a gross leasable area basis) were triple net leases, which allow us to recover operating expenses. Of our remaining leases approximately 31% provide for recoveries of operating expenses at a fixed amount which have annual escalations ranging from 3% to 5%. During inflationary periods, we expect to recover increases in operating expenses from approximately 97% of our existing leases, though, we do have some exposure to increases in certain non-reimbursable property operating expenses, including expenses incurred on vacant units. However, we do not believe that inflation would result in a significant adverse effect on our net operating income, results of operations, and operating cash flows at the property level.
Our general and administrative expenses consist primarily of compensation costs and professional service fees. Annually, our employee compensation is adjusted to reflect merit increases; however, to maintain our ability to successfully compete for the best talent, rising inflation rates may require us to provide compensation increases beyond historical annual merit increases, which may significantly increase our compensation costs. Similarly, professional service fees are also subject to the impact of inflation and expected to increase proportionately with increasing market prices for such services. Consequently, inflation is expected to increase our general and administrative expenses over time and may adversely impact our results of operations and operating cash flows.
In a direct relation to increased inflation in 2021 and 2022 and thus far in 2023, interest rates have steadily increased, which has a direct effect on the interest expense of our borrowings. Our exposure to increases in interest rates in the short term is limited to our variable-rate borrowings, which as of September 30, 2023, was 3% of our total debt. Therefore, we do not expect that the effect of inflation on our interest expense would have a material adverse impact on our financing costs in the short term, but it could increase our financing costs over time as we refinance our existing long-term borrowings, or incur additional interest related to the issuance of incremental debt.
We have long-term lease agreements with our tenants, of which 7% - 12% (based on annualized base rent) expire each year over the next three years (through 2025). We believe these annual lease expirations allow us to reset these leases to market rents upon renewal or re-leasing and that annual rent escalations within our long-term leases are generally sufficient to offset the effect of inflation. However, it is possible that during higher inflationary periods, the impact of inflation will not be adequately offset by the resetting of rents from our renewal and re-leasing activities or our annual rent escalations. As a result, during inflationary periods in which the inflation rate exceeds the annual rent escalation percentages within our lease contracts, we may not adequately mitigate the impact of inflation, which may adversely affect our business, financial condition, results of operations, and cash flows.
Additionally, inflationary pricing may have a negative effect on construction costs necessary to complete our development and redevelopment projects, including costs of construction materials, labor, and services from third-party contractors and suppliers. Higher construction costs could adversely impact our net investments in real estate and expected yields on our development and redevelopment projects, which over time may adversely affect our financial condition, results of operations, and cash flows.
Page 34
The following table summarizes our aggregate multi-tenant operating portfolio by market as of September 30, 2023:
Market Summary (1) | ||||||||||||||||||||||||||||||||||||||
MSA | Number of Properties | Total GLA | Leased % | Occupied % | ABR/SF | % of ABR | ||||||||||||||||||||||||||||||||
Multi-Tenant Retail | ||||||||||||||||||||||||||||||||||||||
Top 40 MSAs: | ||||||||||||||||||||||||||||||||||||||
Atlanta | 4 | 919,299 | 98.3 | % | 97.8 | % | $ | 13.40 | 6.8 | % | ||||||||||||||||||||||||||||
Austin | 1 | 75,914 | 94.9 | % | 89.7 | % | 30.59 | 1.2 | % | |||||||||||||||||||||||||||||
Baltimore | 1 | 252,230 | 97.0 | % | 95.4 | % | 10.63 | 1.5 | % | |||||||||||||||||||||||||||||
Boston | 6 | 1,794,947 | 94.9 | % | 94.4 | % | 17.49 | 12.4 | % | |||||||||||||||||||||||||||||
Chicago | 1 | 209,271 | 86.2 | % | 86.2 | % | 9.92 | 1.0 | % | |||||||||||||||||||||||||||||
Cincinnati | 3 | 1,156,330 | 90.8 | % | 84.2 | % | 17.23 | 9.5 | % | |||||||||||||||||||||||||||||
Columbus | 2 | 436,763 | 91.5 | % | 82.2 | % | 18.60 | 3.0 | % | |||||||||||||||||||||||||||||
Denver | 1 | 470,272 | 96.9 | % | 94.5 | % | 20.40 | 5.1 | % | |||||||||||||||||||||||||||||
Detroit | 8 | 1,805,588 | 92.8 | % | 82.0 | % | 15.87 | 12.0 | % | |||||||||||||||||||||||||||||
Indianapolis | 1 | 232,284 | 92.0 | % | 91.5 | % | 16.16 | 1.9 | % | |||||||||||||||||||||||||||||
Jacksonville | 2 | 776,164 | 99.1 | % | 82.2 | % | 18.06 | 6.5 | % | |||||||||||||||||||||||||||||
Miami | 6 | 1,044,480 | 84.8 | % | 78.9 | % | 25.35 | 8.0 | % | |||||||||||||||||||||||||||||
Milwaukee | 2 | 545,392 | 93.6 | % | 86.4 | % | 13.24 | 3.5 | % | |||||||||||||||||||||||||||||
Minneapolis | 2 | 445,358 | 87.6 | % | 86.5 | % | 26.71 | 5.8 | % | |||||||||||||||||||||||||||||
Nashville | 2 | 699,822 | 96.8 | % | 96.3 | % | 13.99 | 5.3 | % | |||||||||||||||||||||||||||||
St. Louis | 4 | 828,976 | 90.6 | % | 90.2 | % | 15.73 | 5.9 | % | |||||||||||||||||||||||||||||
Tampa | 7 | 1,086,301 | 95.1 | % | 93.7 | % | 14.35 | 7.3 | % | |||||||||||||||||||||||||||||
Top 40 MSA subtotal | 53 | 12,779,391 | 93.4 | % | 88.6 | % | $ | 16.81 | 96.7 | % | ||||||||||||||||||||||||||||
Non Top 40 MSA | 3 | 516,011 | 93.5 | % | 86.7 | % | 12.99 | 3.3 | % | |||||||||||||||||||||||||||||
Multi-Tenant Retail Total | 56 | 13,295,402 | 93.4 | % | 88.6 | % | $ | 16.65 | 100.0 | % | ||||||||||||||||||||||||||||
Net Leased Retail - RGMZ | 49 | 1,594,114 | 96.5 | % | 96.5 | % | 12.57 | |||||||||||||||||||||||||||||||
Total Retail | 105 | 14,889,516 | 93.5 | % | 88.6 | % | $ | 16.61 | ||||||||||||||||||||||||||||||
(1) Shown at pro-rata except for number of properties and GLA.
We accomplished the following activity during the nine months ended September 30, 2023:
Leasing Activity
Our properties reported the following leasing activity, which is shown at pro-rata except for number of leasing transactions and square feet:
Leasing Transactions | Square Footage | Base Rent/SF (1) | Prior Rent/SF (2) | Tenant Improvements/SF (3) | Leasing Commissions/SF | |||||||||||||||
Renewals | 152 | 1,129,003 | $17.05 | $15.78 | $0.54 | $0.01 | ||||||||||||||
New Leases - Comparable | 22 | 220,187 | $18.33 | $12.45 | $87.18 | $8.03 | ||||||||||||||
Non-Comparable Transactions (4) | 55 | 432,040 | $17.46 | N/A | $70.13 | $5.69 | ||||||||||||||
Total | 229 | 1,781,230 | $17.32 | N/A | $28.80 | $2.44 | ||||||||||||||
(1) Base rent represents contractual minimum rent under the new lease for the first 12 months of the term.
(2) Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term.
(3) Includes estimated tenant improvement cost, tenant allowances, and landlord costs.
(4) Non-comparable lease transactions include (i) leases for space vacant for greater than 12 months and (ii) leases signed where the previous and current lease do not have a consistent lease structure.
Page 35
Investing Activity
During the nine months ended September 30, 2023, the Company sold one land parcel for gross proceeds of $2.2 million. During the nine months ended September 30, 2023, the Company contributed one property to RGMZ that had been created by us upon the subdivision of certain parcels from our existing open-air shopping centers, valued at $3.7 million to RGMZ. Refer to Note 3 of the notes to our condensed consolidated financial statements in this report for additional information related to dispositions.
Financing Activity
Debt
As of September 30, 2023, we had net debt of $898.5 million, reflecting net debt to total market capitalization of 46.4%, as compared to 57.5% at September 30, 2022. See the subsection “Capitalization” in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” below for the Company’s net debt reconciliation. Net debt decreased by $95.2 million compared to September 30, 2022, primarily due to net repayments on our revolving credit facility and repayment of a mortgage loan funded by the Company’s consolidated dispositions activities, including the contribution of properties to R2G and RGMZ since the end of the prior period, and proceeds from the issuance of common shares under the Company’s 2022 Equity Distribution Agreement.
Equity
In February 2022, the Company entered into the 2022 Equity Distribution Agreement pursuant to which the Company may offer and sell, from time to time, the Company’s common shares having an aggregate gross sales price of up to $150.0 million. Sales of common shares may be made, in the Company’s discretion, from time to time in “at-the-market” offerings as defined in Rule 415 of the Securities Act of 1933, as amended. The 2022 Equity Distribution Agreement also provides that the Company may enter into forward sale agreements for its common shares with forward sellers and forward purchasers. For the nine months ended September 30, 2023, the Company did not issue any common shares under the Current ATM Program. As of September 30, 2023, $133.0 million of common shares remained available for issuance under the Current ATM Program, subject to applicable restrictions set forth in the Merger Agreement. In connection with the Merger Agreement, the Company suspended the Current ATM Program. The sale of such shares issuable pursuant to the Current ATM Program was registered with the SEC pursuant to a prospectus supplement filed in February 2022 and the accompanying base prospectus statement forming part of the Company’s shelf registration statement on Form S-3ASR (No. 333-262871) which was filed with the SEC in February 2022.
Land Available for Development
At September 30, 2023, our three largest development sites were Parkway Shops, Lakeland Park Center and Hartland Towne Square. We continue to evaluate the best use for land available for development, portions of which are adjacent to our existing shopping centers. It is our policy to start vertical construction on new development projects only after the project has received entitlements, significant anchor commitments and construction financing, if appropriate.
Our development and construction activities are subject to applicable restrictions in the Merger Agreement and to risks such as our inability to obtain the necessary governmental approvals for a project, our determination that the expected return on a project is not sufficient to warrant continuation of the planned development, or our change in plan or scope for the development. If any of these events occur, we may record an impairment provision.
Critical Accounting Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Our estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies require our most subjective judgment and use of estimates in the preparation of our condensed consolidated financial statements.
Page 36
Revenue Recognition and Accounts Receivable
Most of our leases contain non-contingent rent escalations for which we recognize income on a straight-line basis over the non-cancelable lease term. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset which is included in the “Other Assets, net” line item in our consolidated balance sheets. We review our unbilled straight-line rent receivable balance to determine the future collectability of revenue that will not be billed to or collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors. Our evaluation is based on our assessment of tenant credit risk changes indicating that expected future straight-line rent may not be realized. Depending on circumstances, we may provide a reserve against the previously recognized straight-line rent receivable asset for a portion, up to its full value, that we estimate may not be received.
Additionally, we monitor the collectability of our accounts receivable from specific tenants on an ongoing basis, analyze historical experience, customer creditworthiness, current economic trends and changes in tenant payment terms when evaluating the likelihood of tenant payment. For operating leases in which collectability of rental income is not considered probable, rental income is recognized on the lesser of a cash or accrual basis, and allowances are taken for those balances that we have reason to believe may be uncollectible in the period it is determined not to be probable of collection.
Acquisitions
Acquisitions of properties are accounted for utilizing the acquisition method (which requires all assets acquired and liabilities assumed be measured at acquisition date fair value) and, accordingly, the results of operations of an acquired property are included in our results of operations from the date of acquisition. Estimates of fair values are based upon future cash flows and other valuation techniques in accordance with our fair value measurements policy, which are used to allocate the purchase price of acquired property among land, buildings, tenant improvements and identifiable intangibles. Identifiable intangible assets and liabilities include the effect of above-and below-market leases, the value of having leases in place (“as-is” versus “as if vacant” and absorption costs), other intangible assets such as assumed tax increment revenue bonds and out-of-market assumed mortgages. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of 40 years for buildings, and over the remaining terms of any intangible asset contracts and the respective tenant leases, which may include bargain renewal options. The impact of these estimates, including estimates in connection with acquisition values and estimated useful lives, could result in significant differences related to the purchased assets, liabilities and subsequent depreciation or amortization expense.
Impairment of Real Estate Investments
We review our investment in real estate, including any related intangible assets, for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the property may not be recoverable. These changes in circumstances include, but are not limited to, changes in occupancy, rental rates, tenant sales, net operating income, geographic location, real estate values and expected holding period. The viability of all projects under construction or development, including those owned by unconsolidated joint ventures, is regularly evaluated under applicable accounting requirements, including requirements relating to abandonment of assets or changes in use. To the extent a project or an individual component of the project, is no longer considered to have value, the related capitalized costs are charged against operations. We recognize an impairment of an investment in real estate when the estimated undiscounted cash flows are less than the net carrying value of the property. Our real estate properties typically have a long life, and therefore, the assumptions used to estimate the future recoverability of the carrying value requires significant management judgment, including making estimates for the anticipated future hold period. A change in the expected holding period from a long-term to a short-term hold would cause a significant change in the undiscounted cash flows and could result in an impairment charge for certain of our properties. If it is determined that an investment in real estate or an equity investment is impaired, then the carrying value is reduced to the estimated fair value as determined by cash flow models and discount rates or comparable sales in accordance with our fair value measurement policy.
We have equity investments in unconsolidated joint venture entities which own multi-tenant shopping centers and net lease retail properties. We review our equity investments in unconsolidated entities for impairment on a nonrecurring basis if a decline in the fair value of the investment below the carrying amount is determined to be a decline that is other-than-temporary. In testing for impairment of these equity investments, we primarily use cash flow models, discount rates, and capitalization rates to estimate the fair value of properties held in joint ventures, and mark the debt of the joint ventures to market. Considerable judgment by management is applied when determining whether an equity investment in an unconsolidated entity is impaired and, if so, the amount of the impairment.
Page 37
Impairment provisions resulting from any event or change in circumstances, including changes in our intentions or our analysis of varying scenarios, could be material to our condensed consolidated financial statements.
Impairment may be impacted by macroeconomic conditions which may result in property operational disruption and indicate that the carrying amount may not be recoverable.
Our Annual Report on Form 10-K for the year ended December 31, 2022, contains a description of our critical accounting policies, including policies for the initial adoption of accounting policies, revenue recognition and accounts receivable, real estate investment acquisitions and impairment of real estate investments.
Comparison of three months ended September 30, 2023 to September 30, 2022
The following summarizes certain line items from our unaudited condensed consolidated statements of operations and comprehensive income that we believe are important in understanding our operations and/or have significantly changed in the three months ended September 30, 2023 as compared to the same period in 2022:
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | Dollar Change | Percent Change | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Total revenue | $ | 54,888 | $ | 54,730 | $ | 158 | 0.3 | % | ||||||||||||||||||
Real estate taxes | 6,734 | 7,329 | (595) | (8.1) | % | |||||||||||||||||||||
Recoverable operating expense | 6,913 | 6,832 | 81 | 1.2 | % | |||||||||||||||||||||
Non-recoverable operating expense | 2,972 | 2,817 | 155 | 5.5 | % | |||||||||||||||||||||
Depreciation and amortization | 19,961 | 18,442 | 1,519 | 8.2 | % | |||||||||||||||||||||
Transaction costs | 3 | 405 | (402) | NM | ||||||||||||||||||||||
General and administrative expense | 9,673 | 9,372 | 301 | 3.2 | % | |||||||||||||||||||||
Gain on sale of real estate | — | 11,144 | (11,144) | NM | ||||||||||||||||||||||
Other (expense) income, net | (8,049) | 530 | (8,579) | NM | ||||||||||||||||||||||
Earnings from unconsolidated joint ventures | 1,948 | 1,779 | 169 | 9.5 | % | |||||||||||||||||||||
Interest expense | 8,803 | 9,568 | (765) | (8.0) | % | |||||||||||||||||||||
Loss on extinguishment of debt | — | 121 | (121) | NM | ||||||||||||||||||||||
Preferred share dividends | 1,676 | 1,676 | — | — | % | |||||||||||||||||||||
NM - Not meaningful |
Total revenue for the three months ended September 30, 2023 increased $0.2 million, or 0.3%, from the same period in 2022. The increase is primarily due to the following:
•$3.1 million increase from acceleration of below market leases in the current period attributable to tenants who vacated prior to the original estimated lease end date;
•$0.4 million increase due to lower rental income not probable of collection in the current period;
•$0.4 million increase related to management and leasing fees collected from our unconsolidated joint ventures; and
•$0.3 million increase in recovery income at existing properties due primarily to higher net recoverable expenses as compared to the prior period, principally attributable to reimbursable insurance; partially offset by
•$3.8 million decrease related to properties disposed since the prior period, including those properties that were contributed to R2G and RGMZ.
Real estate tax expense for the three months ended September 30, 2023 decreased $0.6 million, or (8.1)% from the same period in 2022, primarily due to the impact of properties disposed since the prior period, including those properties that were contributed to R2G.
Page 38
Recoverable operating expense for the three months ended September 30, 2023 increased $0.1 million, or 1.2% from the same period in 2022, primarily due to higher recoverable insurance expense at our existing properties. These increases were partially offset by properties disposed since the prior period.
Non-recoverable operating expense for the three months ended September 30, 2023 increased $0.2 million, or 5.5% from the same period in 2022, primarily due to increased legal fees associated with tenant bankruptcies.
Depreciation and amortization expense for the three months ended September 30, 2023 increased $1.5 million, or 8.2%, from the same period in 2022. The increase is primarily due to higher asset write-offs in the current period for tenant lease terminations prior to their original estimated term, partially offset by the impact of properties disposed since the prior period, including those properties that were contributed to R2G.
During the three months ended September 30, 2022, we recorded transaction costs of $0.4 million, primarily related to professional fees associated with a property acquisition that was terminated during the prior period.
General and administrative expense for the three months ended September 30, 2023 increased $0.3 million, or 3.2% from the same period in 2022, primarily due to higher bonus expense and higher stock-based compensation expense. These increases were partially offset by higher legal and professional fees in the prior period associated with the amendment of our credit agreement and note purchase amendments.
The Company had gains on real estate disposals of $11.1 million during the three months ended September 30, 2022. Refer to Note 3 of the notes to the condensed consolidated financial statements in this report for further detail on these dispositions.
The Company recorded other expense, net of $8.0 million during the three months ended September 30, 2023, as compared to other income, net of $0.5 million during the same period in 2022. The current period activity is primarily attributable to merger related costs of $8.2 million.
Earnings from unconsolidated joint ventures for the three months ended September 30, 2023 increased $0.2 million, or 9.5% from the same period in 2022, primarily due to acquisition activity by our unconsolidated joint ventures since the prior period.
Interest expense for the three months ended September 30, 2023 decreased $0.8 million, or (8.0)%, from the same period in 2022. The Company had a 14.1% decrease in our average outstanding debt, which was partially offset by a 15 basis point increase in our weighted average interest rate as well as increased amortization in the current period from the capitalization of deferred financing costs associated with the amendment of our credit agreement and note purchase amendments in the prior period. As of September 30, 2023, the Company had $28.0 million outstanding on our revolving credit facility.
During the three months ended September 30, 2022, we recorded loss on extinguishment of debt of $0.1 million, which represented the write-off of unamortized deferred financing costs associated with certain lenders in conjunction with the amendment of the credit agreement.
Page 39
Comparison of nine months ended September 30, 2023 to September 30, 2022
The following summarizes certain line items from our unaudited condensed consolidated statements of operations and comprehensive income that we believe are important in understanding our operations and/or have significantly changed in the nine months ended September 30, 2023 as compared to the same period in 2022:
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | Dollar Change | Percent Change | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Total revenue | $ | 158,186 | $ | 166,107 | $ | (7,921) | (4.8) | % | ||||||||||||||||||
Real estate taxes | 20,877 | 22,731 | (1,854) | (8.2) | % | |||||||||||||||||||||
Recoverable operating expense | 21,975 | 21,119 | 856 | 4.1 | % | |||||||||||||||||||||
Non-recoverable operating expense | 8,383 | 7,792 | 591 | 7.6 | % | |||||||||||||||||||||
Depreciation and amortization | 54,247 | 57,825 | (3,578) | (6.2) | % | |||||||||||||||||||||
Transaction costs | 13 | 4,881 | (4,868) | NM | ||||||||||||||||||||||
General and administrative expense | 27,968 | 26,394 | 1,574 | 6.0 | % | |||||||||||||||||||||
Gain on sale of real estate | 900 | 26,234 | (25,334) | NM | ||||||||||||||||||||||
Other (expense) income, net | (7,392) | 895 | (8,287) | NM | ||||||||||||||||||||||
Earnings from unconsolidated joint ventures | 3,388 | 467 | 2,921 | NM | ||||||||||||||||||||||
Interest expense | 26,342 | 26,650 | (308) | (1.2) | % | |||||||||||||||||||||
Loss on extinguishment of debt | — | 121 | (121) | NM | ||||||||||||||||||||||
Preferred share dividends | 5,026 | 5,026 | — | — | % | |||||||||||||||||||||
NM - Not meaningful |
Total revenue for the nine months ended September 30, 2023 decreased $7.9 million, or (4.8)%, from the same period in 2022. The decrease is primarily due to the following:
•$16.3 million decrease related to properties disposed since the prior period, including those properties that were contributed to R2G and RGMZ;
•$0.3 million decrease in bankruptcy income; and
•$0.1 million decrease due to higher rental income not probable of collection in the current period; partially offset by
•$3.2 million increase due to properties acquired since the prior period;
•$2.1 million increase in recovery income at existing properties due primarily to higher net recoverable expenses as compared to the prior period, principally attributable to common area maintenance and reimbursable insurance;
•$1.9 million increase related to management and leasing fees collected from our unconsolidated joint ventures;
•$1.5 million increase from acceleration of below market leases in the current period attributable to tenants who vacated prior to the original estimated lease end date; and
•$0.2 million increase due to higher minimum rent at our existing centers primarily from occupancy gains and contractual rent increases.
Real estate tax expense for the nine months ended September 30, 2023 decreased $1.9 million, or (8.2)% from the same period in 2022, primarily due to the impact of properties disposed since the prior period, including those properties that were contributed to R2G. These decreases were partially offset by increases in expense at existing properties.
Recoverable operating expense for the nine months ended September 30, 2023 increased $0.9 million, or 4.1% from the same period in 2022, primarily due to higher common area maintenance expenses and reimbursable insurance at our existing properties, as well as increases associated with properties acquired since the prior period. These increases were partially offset by properties disposed since the prior period.
Page 40
Non-recoverable operating expense for the nine months ended September 30, 2023 increased $0.6 million, or 7.6% from the same period in 2022, primarily due to increased property related employee compensation and benefits expense and increased legal fees associated with tenant bankruptcies.
Depreciation and amortization expense for the nine months ended September 30, 2023 decreased $3.6 million, or (6.2)%, from the same period in 2022. The decrease is primarily a result of properties disposed since the prior period, partially offset by higher asset write-offs in the current period for tenant lease terminations prior to their original estimated term and increased expense associated with properties acquired since the prior period.
During the nine months ended September 30, 2022, we recorded transaction costs of $4.9 million, primarily related to fees paid by the Company associated with the early termination of an existing tenant which did not qualify for capitalization as an initial direct cost in accordance with ASC 842, as well as professional fees associated with a property acquisition that was terminated during the prior period.
General and administrative expense for the nine months ended September 30, 2023 increased $1.6 million, or 6.0%, from the same period in 2022, primarily as a result of one-time employee termination benefits resulting from the reduction in force in February 2023, higher bonus expense and higher stock-based compensation expense. These increases were partially offset by higher legal and professional fees in the prior period associated with the amendment of our credit agreement and note purchase amendments and lower wages and payroll related expenses in the current period.
The Company had gains on real estate disposals of $0.9 million during the nine months ended September 30, 2023, as compared to $26.2 million from the same period in 2022. The current period activity is related to the sale of one land parcel as well as one contribution to RGMZ. Refer to Note 3 of the notes to the condensed consolidated financial statements in this report for further detail on dispositions.
The Company recorded other expense, net of $7.4 million during the nine months ended September 30, 2023, as compared to other income, net of $0.9 million during the same period in 2022. The current period activity is primarily attributable to merger related costs of $8.2 million.
Earnings from unconsolidated joint ventures for the nine months ended September 30, 2023 increased $2.9 million from the same period in 2022. The increase is due to higher asset write-offs in the prior period associated with the demolition of a portion of one of our R2G properties in anticipation of near-term redevelopment and construction, as well as, acquisition activity by our unconsolidated joint ventures since the prior period.
Interest expense for the nine months ended September 30, 2023 decreased $0.3 million, or (1.2)%, from the same period in 2022. The Company had a 8.7% decrease in our average outstanding debt, which was partially offset by a 20 basis point increase in our weighted average interest rate as well as increased amortization in the current period from the capitalization of deferred financing costs associated with the amendment of our credit agreement and note purchase amendments in the prior period. As of September 30, 2023, the Company had $28.0 million outstanding on our revolving credit facility.
During the nine months ended September 30, 2022, we recorded loss on extinguishment of debt of $0.1 million, which represented the write-off of unamortized deferred financing costs associated with certain lenders in conjunction with the amendment of the credit agreement.
Liquidity and Capital Resources
Our primary uses of capital include principal and interest payments on our outstanding indebtedness, ongoing capital expenditures such as leasing capital expenditures and building improvements, shareholder distributions, operating expenses of our business, debt maturities, acquisitions, investments in equity interests in unconsolidated joint ventures and discretionary capital expenditures such as targeted remerchandising, expansions, redevelopment and development. We generally strive to cover our principal and interest payments, operating expenses, shareholder distributions, and ongoing capital expenditures from cash flow from operations, although from time to time we have borrowed or sold assets to finance a portion of those uses. Subject to the applicable restrictions contained in the Merger Agreement we believe the combination of cash flow from operations, cash balances, favorable relationships with our lenders, issuance of debt, property dispositions and issuance of equity securities will provide adequate capital resources to fund all of our expected uses over at least the next 12 months. Although we believe that the combination of factors discussed above will provide sufficient liquidity, no such assurance can be given and changing future business conditions and macroeconomic conditions, including the restrictions in the Merger Agreement on the conduct of our business, could have an adverse impact on our future cash flows, which could adversely impact our liquidity and the achievement of our financial forecast.
Page 41
We believe our current capital structure provides us with the financial flexibility to fund our current capital needs. Subject to the applicable restrictions contained in the Merger Agreement, we intend to continue to enhance our financial and operational flexibility by extending the duration of our debt, laddering our debt maturities, expanding our unencumbered asset base, and improving our leverage profile. In addition, we believe we have access to multiple forms of capital which includes unsecured corporate debt, secured mortgage debt, and preferred and common equity, subject to the applicable restrictions contained in the Merger Agreement. However, there can be no assurances in this regard and additional financing and capital may not ultimately be available to us going forward, on favorable terms or at all, including with respect to the restrictions set forth in the Merger Agreement.
At September 30, 2023 and 2022, we had $4.6 million and $8.6 million, respectively, in cash and cash equivalents and restricted cash and escrows. Restricted cash generally consists of funds held in escrow by mortgage lenders to pay real estate taxes, insurance premiums and certain capital expenditures. As of September 30, 2023, we had no remaining debt maturing in 2023, and we had $472.0 million of unused capacity under our $500.0 million unsecured revolving credit facility that could be borrowed subject to compliance with applicable financial covenants and to the applicable restrictions contained in the Merger Agreement. Refer to Note 5 of the notes to the condensed consolidated financial statements for further discussion on our covenants.
We consolidate entities in which we own less than 100% equity interest if we have a controlling interest or are the primary beneficiary in a variable interest entity, as defined in the Consolidation Topic of FASB ASC 810. From time to time, we enter into joint venture arrangements from which we believe we can benefit by owning a partial interest in one or more properties. As of September 30, 2023, our investments in unconsolidated joint ventures were approximately $414.4 million representing our ownership interest in two joint ventures. We accounted for these entities under the equity method. Refer to Note 4 of the notes to the condensed consolidated financial statements in this report for further information regarding our equity investments in unconsolidated joint ventures. We are engaged by certain of our joint ventures to provide asset management, property management, construction management, leasing and investing services for such ventures' respective properties. We receive fees for our services, including a property management fee calculated as a percentage of gross revenues received.
Our liquidity needs consist primarily of funds necessary to pay indebtedness at maturity, potential acquisitions of properties, redevelopment of existing properties, the development of land and discretionary capital expenditures. We continually search for investment opportunities that may require additional capital and/or liquidity. Subject to the restrictions contained in the Merger Agreement, we will continue to pursue the strategy of selling non-core properties or land that no longer meet our investment criteria or advance our business strategy. Our ability to obtain acceptable selling prices and satisfactory terms and financing will impact the timing of future sales. Subject to the restrictions contained in the Merger Agreement, we anticipate using net proceeds from the sale of properties or land to reduce outstanding debt and support current and future growth-oriented initiatives. To the extent that asset sales are not sufficient to meet our long-term liquidity needs, we expect to meet such needs by raising debt or issuing equity, subject to the applicable restrictions contained in the Merger Agreement.
We have on file with the SEC an automatic shelf registration statement relating to the offer and sale of an indeterminable amount of debt securities, preferred shares, common shares, depository shares, warrant and rights. From time to time, we may issue securities under this registration statement for working capital and other general corporate purposes, subject to the applicable restrictions contained in the Merger Agreement.
For the nine months ended September 30, 2023, our cash flows were as follows compared to the same period in 2022:
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
(In thousands) | |||||||||||
Net cash provided by operating activities | $ | 71,905 | $ | 81,325 | |||||||
Net cash used in investing activities | $ | (23,230) | $ | (133,472) | |||||||
Net cash (used in) provided by financing activities | $ | (49,983) | $ | 46,676 | |||||||
Page 42
Operating Activities
Net cash provided by operating activities decreased $9.4 million in the nine months ended September 30, 2023 compared to the same period in 2022, primarily due to the following:
•A decrease in operating cash from properties disposed of during 2022, including contribution of properties to R2G and RGMZ;
•Payment of merger costs in the current period of $4.5 million; and
•A decrease of $1.2 million in cash distributions from our unconsolidated joint ventures.
Investing Activities
Net cash used in investing activities decreased $110.2 million in the nine months ended September 30, 2023 compared to the same period in 2022, primarily due to the following:
•A decrease in the acquisition of real estate of $110.2 million; and
•A decrease in the investment in unconsolidated joint ventures of $113.7 million and the acquisition of preferred investments of $4.6 million; partially offset by
•A decrease in the net proceeds from sale of real estate of $107.0 million; and
•An increase in capital expenditures of $8.6 million.
Financing Activities
Net cash used in financing activities was $50.0 million in the nine months ended September 30, 2023, compared to net cash provided by financing activities of $46.7 million in the same period in 2022. The change of $96.7 million was primarily due to the following:
•Net repayments on our revolving credit facility of $7.0 million in the current period, compared to net borrowing of $65.0 million in the prior period;
•A decrease in cash distributions from the financing activities of our unconsolidated joint ventures of $27.6 million; and
•An increase of $3.3 million in distributions made to our common shareholders; partially offset by
•A decrease in payment of deferred financing costs of $6.3 million.
For further information on our unsecured revolving credit facility and other debt, refer to Note 5 of the notes to the condensed consolidated financial statements.
Merger Costs
For both the three and nine months ended September 30, 2023, we have recorded costs of $8.2 million related to financial, legal and tax advisor costs associated with the Mergers, included in Other (expense) income, net.
Dividends and Equity
We and our subsidiary REITs currently qualify, and intend to continue to qualify in the future, as a REIT under the Internal Revenue Code (“Code”). As a REIT, we must distribute to our shareholders at least 90% of our REIT taxable income annually, excluding net capital gains. Distributions paid are at the discretion of our Board of Trustees and depend on our actual net income available to common shareholders, cash flow, financial condition, capital requirements, restrictions in financing arrangements and in the Merger Agreement, the annual distribution requirements under REIT provisions of the Code and such other factors as our Board of Trustees deems relevant.
On July 27, 2023, our Board of Trustees declared a quarterly cash dividend of $0.14 per common share to shareholders of record as of September 20, 2023. Additionally, we declared a quarterly cash dividend of $0.90625 per Series D Cumulative Convertible Perpetual Preferred Share of Beneficial Interest, $0.01 par value per share (“Series D Preferred Shares”) to preferred shareholders of record as of September 20, 2023.
Page 43
Our dividend policy is to make distributions to shareholders of at least 90% of our REIT taxable income, excluding net capital gains, in order to maintain qualification as a REIT. Distributions paid by us are generally expected to be funded from cash flows from operating activities. To the extent that cash flows from operating activities are insufficient to pay total distributions for any period, alternative funding sources are used. Examples of alternative funding sources include proceeds from sales of real estate and bank borrowings. Our future distributions are subject to the restrictions set forth in the Merger Agreement, including (1) that the declaration and payment by us of regular quarterly dividends, aggregated and paid quarterly in accordance with past practice, will be at a quarterly rate not to exceed $0.14 per share and $0.90625 per Series D Preferred Share, and (2) that we will coordinate the record and payment date of any such dividend with Kimco, which will be consistent with Kimco’s historical record and payment dates. The Company will continue to pay dividends owed to the holders of the Series D Preferred Shares in accordance with the terms set forth in its charter.
In February 2022, the Company entered into the 2022 Equity Distribution Agreement pursuant to which the Company may offer and sell, from time to time, the Company’s common shares having an aggregate gross sales price of up to $150.0 million. Sales of common shares may be made, in the Company’s discretion, from time to time, in “at-the-market” offerings as defined in Rule 415 of the Securities Act, as amended. The 2022 Equity Distribution Agreement also provides that the Company may enter into forward sale agreements for its common shares with forward sellers and forward purchasers. For the nine months ended September 30, 2023, the Company did not enter into any forward sale agreements to sell shares of its common shares. As of September 30, 2023, $133.0 million of shares of common shares remained available for issuance under the Current ATM Program, subject to applicable restrictions set forth in the Merger Agreement. In connection with the Merger Agreement, the Company suspended the Current ATM Program. The sale of such shares issuable under the Current ATM Program was registered with the SEC pursuant to a prospectus supplement filed in February 2022 and the accompanying base prospectus statement forming part of the Company’s shelf registration statement on Form S-3ASR (No. 333-262871) which was filed with the SEC in February 2022.
Debt
At September 30, 2023, we had $852.2 million of debt outstanding consisting of $511.5 million in senior unsecured notes, $310.0 million of unsecured term loan facilities, a $2.7 million fixed rate mortgage loan encumbering one property, and $28.0 million of borrowings on our revolving credit facility.
Our $821.5 million of senior unsecured notes and term loan facilities have interest rates ranging from 2.50% to 4.74% and are due at various maturity dates from June 2025 through November 2031.
Our fixed rate mortgage of $2.7 million has an interest rate of 5.80% and is due at the maturity date of June 1, 2026. The fixed rate mortgage note is secured by a mortgage on property that has an approximate net book value of $16.6 million as of September 30, 2023.
In addition, we have 11 interest rate swap agreements in effect for an aggregate notional amount of $310.0 million converting our floating rate corporate debt to fixed rate debt, as well as two forward starting interest rate swap agreements with an aggregate notional amount of $100.0 million. After taking into account the impact of converting our variable rate debt to fixed rate debt by use of the interest rate swap agreements, at September 30, 2023, we had $28.0 million of variable rate debt outstanding.
A redevelopment agreement was entered into between the City of Jacksonville, the Jacksonville Economic Development Commission and the Company, to construct and develop River City Marketplace in 2005. As part of the agreement, the city agreed to finance up to $12.2 million of bonds. Repayment of the bonds is to be made in accordance with a level-payment amortization schedule over 20 years, and repayments are made out of tax revenues generated by the redevelopment. The remaining debt service payments due over the life of the bonds, including principal and interest, are $5.6 million. As part of the redevelopment, the Company executed a guaranty agreement whereby the Company would fund debt service payments if incremental tax revenues were not sufficient to fund repayment. There have been no payments made by the Company under this guaranty agreement to date and we do not expect to make any payments over the life of the agreement.
Our revolving credit facility, senior unsecured notes and term loan facilities contain representations, warranties and covenants, and events of default. These include financial covenants such as total leverage, fixed charge coverage ratio, unsecured leverage ratio and various other calculations, which are detailed in the specific agreements governing our indebtedness, many of which are exhibits to our most recent Annual Report on Form 10-K.
Page 44
Material Cash Commitments
The Company believes that our current capital structure provides us with the financial flexibility to fund our current capital needs, subject to applicable restrictions contained in the Merger Agreement. We incur certain operating expenses in the ordinary course of business, such as real estate taxes, common area maintenance, insurance, general and administrative expenses and capital expenditures related to the maintenance of our properties, which are generally all covered through our cash flow from operations.
In order to continue to qualify as a REIT for federal income tax purposes, we must meet several organizational and operational requirements, including a requirement that we annually distribute to our stockholders at least 90% of our REIT taxable income. We intend to continue to satisfy this requirement and maintain our REIT status by making annual distributions to our shareholders, subject to applicable restrictions contained in the Merger Agreement.
In addition, subject to applicable restrictions contained in the Merger Agreement, we intend to pursue growth through the strategic acquisition of attractively priced open-air shopping centers and by remerchandising and redeveloping certain of our existing properties. We may also, subject to applicable restrictions contained in the Merger Agreement, selectively dispose of properties that have returns and value that have been maximized. The Company believes its anticipated cash flow from operations, cash on hand and borrowing capacity under the current revolving credit facility will be adequate to meet all short-term and long-term commitments, subject to applicable restrictions contained in the Merger Agreement. The Company’s ability to leverage its balance sheet through the sale of properties or the issuance of debt provides the flexibility to take advantage of strategic opportunities which may require additional funding, subject to the applicable restrictions contained in the Merger Agreement.
The Company’s other material cash commitments include debt maturities, interest payment obligations, obligations under non-cancelable operating and financing leases, construction commitments, and development obligations. The following table shows these other material cash commitments as of September 30, 2023:
Payments due by period | |||||||||||||||||||||||||||||
Material Cash Commitments | Total | Less than 1 year (1) | 1-3 years | 4-5 years | More than 5 years | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Mortgages and notes payable: | |||||||||||||||||||||||||||||
Scheduled amortization | $ | 2,673 | $ | 212 | $ | 1,810 | $ | 651 | $ | — | |||||||||||||||||||
Payments due at maturity | 849,500 | — | 131,500 | 333,000 | 385,000 | ||||||||||||||||||||||||
Total mortgages and notes payable (2) | 852,173 | 212 | 133,310 | 333,651 | 385,000 | ||||||||||||||||||||||||
Interest expense (3) | 136,088 | 8,159 | 61,540 | 41,051 | 25,338 | ||||||||||||||||||||||||
Finance lease (4) | 1,000 | 100 | 200 | 200 | 500 | ||||||||||||||||||||||||
Operating leases | 95,063 | 374 | 1,974 | 1,817 | 90,898 | ||||||||||||||||||||||||
Construction commitments | 3,676 | 3,676 | — | — | — | ||||||||||||||||||||||||
Development obligations (5) | 1,752 | 198 | 381 | 361 | 812 | ||||||||||||||||||||||||
Total contractual obligations | $ | 1,089,752 | $ | 12,719 | $ | 197,405 | $ | 377,080 | $ | 502,548 | |||||||||||||||||||
(1)Amounts represent balance of obligation for the remainder of 2023.
(2)Excludes a negligible balance of unamortized mortgage debt premium and $4.5 million in net deferred financing costs.
(3)Variable-rate debt interest is calculated using rates at September 30, 2023.
(4)Includes interest payments associated with the finance lease obligation of $0.2 million.
(5)Includes interest payments associated with the development obligations of $0.3 million.
Page 45
Mortgages and Notes Payable
See the analysis of our debt included in “Liquidity and Capital Resources.”
Operating and Finance Leases
We have an operating ground lease at Centennial Shops located in Edina, Minnesota. The lease includes rent escalations throughout the lease period and expires in April 2105.
We have an operating lease for our 12,572 square foot corporate office in Southfield, Michigan, and an operating lease for our 5,629 square foot corporate office in New York, New York. These leases are set to expire in December 2024 and January 2024, respectively. Our Southfield, Michigan corporate office lease includes two additional five year renewal options to extend the lease through December 2034.
We also have a ground finance lease at our Buttermilk Towne Center with the City of Crescent Springs, Kentucky. The lease provides for fixed annual payments of $0.1 million through maturity in December 2032, at which time we can acquire the land for one dollar.
Construction Costs
In connection with the leasing and targeted remerchandising of various shopping centers as of September 30, 2023, we have entered into agreements for construction activities with an aggregate remaining cost of approximately $3.7 million.
Planned Capital Spending
We are focused on enhancing the value of our existing portfolio of shopping centers through successful leasing efforts, including the reconfiguration of anchor-space and small shop lease-up, subject to the applicable restrictions contained in the Merger Agreement.
For the remainder of 2023, we anticipate spending between $15.0 million and $25.0 million for capital expenditures, subject to the applicable restrictions contained in the Merger Agreement, of which $3.7 million is reflected in the construction commitments in the material cash commitments table. Our 2023 estimate includes ongoing capital expenditure spending between $10.0 million and $15.0 million and discretionary capital expenditure spending between $5.0 million and $10.0 million. Ongoing capital expenditures relates to leasing costs and building improvements whereas discretionary capital expenditures relate to targeted remerchandising, outlots/expansion, and development/redevelopment. Estimates for future spending will change as new projects are approved.
Page 46
Capitalization
At September 30, 2023 our total market capitalization was $1.9 billion. The table below reconciles total debt to net debt and sets forth our calculation of our total market capitalization as of September 30, 2023 and 2022:
September 30, | |||||||||||
2023 | 2022 | ||||||||||
(In thousands) | |||||||||||
Notes payable, net | $ | 847,732 | $ | 946,758 | |||||||
Add: Unamortized premiums and deferred financing costs | 4,441 | 5,434 | |||||||||
Pro-rata share of debt from unconsolidated joint ventures | 53,823 | 53,698 | |||||||||
Finance lease obligation | 763 | 821 | |||||||||
Cash, cash equivalents and restricted cash | (4,567) | (8,562) | |||||||||
Pro-rata share of unconsolidated entities cash, cash equivalents and restricted cash | (3,734) | (4,473) | |||||||||
Net debt (1) | $ | 898,458 | $ | 993,676 | |||||||
Common shares outstanding | 85,712 | 84,293 | |||||||||
OP Units outstanding | 1,604 | 1,609 | |||||||||
Restricted share awards (treasury method) | 2,249 | 596 | |||||||||
Total common shares and equivalents | 89,565 | 86,498 | |||||||||
Market price per common share (at September 30, 2023 and 2022) | $ | 10.56 | $ | 7.56 | |||||||
Equity market capitalization | $ | 945,806 | $ | 653,925 | |||||||
7.25% Series D Cumulative Convertible Perpetual Preferred Shares | 1,849 | 1,849 | |||||||||
Market price per convertible preferred share (at September 30, 2023 and 2022) | $ | 50.86 | $ | 43.82 | |||||||
Convertible perpetual preferred shares (at market) | $ | 94,040 | $ | 81,023 | |||||||
Total market capitalization | $ | 1,938,304 | $ | 1,728,624 | |||||||
Net debt to total market capitalization | 46.4 | % | 57.5 | % | |||||||
(1)Net debt represents (i) our total debt principal, which excludes unamortized premium and deferred financing costs, net, plus (ii) our finance lease obligation, plus (iii) our pro-rata share of total debt principal of each of our unconsolidated entities, less (iv) our cash, cash equivalents and restricted cash, less (v) our pro-rata share of cash, cash equivalents and restricted cash of each of our unconsolidated entities. We believe this calculation is useful to understand our financial condition. Our method of calculating net debt may be different from methods used by other companies and may not be comparable.
At September 30, 2023, the non-controlling interest in the Operating Partnership was approximately 1.8%. The operating partnership units (“OP Units”) outstanding may, under certain circumstances, be exchanged for our common shares of beneficial interest on a one-for-one basis. We, as sole general partner of the Operating Partnership, have the option, but not the obligation, to settle exchanged OP Units held by others in cash based on the current trading price of our common shares of beneficial interest. Assuming the exchange of all non-controlling interest OP Units, there would have been approximately 87.3 million shares of beneficial interest outstanding at September 30, 2023, with a market value of approximately $922.1 million.
Page 47
Non-GAAP Financial Measures
Certain of our key performance indicators are considered non-GAAP financial measures. Management uses these measures along with our GAAP financial statements in order to evaluate our operating results. We believe these additional measures provide users of our financial information additional comparable indicators of our industry, as well as, our performance. However, these measures do not represent alternatives to GAAP measures as indicators of performance and a comparison of the Company’s presentations to similarly titled measures of other REITs may not necessarily be meaningful due to possible differences in definitions and application by such REITs.
Funds from Operations
We consider funds from operations, also known as “FFO,” to be an appropriate supplemental measure of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts (“NAREIT”) is an industry body public REITs participate in and provides guidance to its members. Under the NAREIT definition, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable property and impairment provisions on operating real estate assets or on investments in non-consolidated investees that are driven by measurable decreases in the fair value of operating real estate assets held by the investee, plus depreciation and amortization, (excluding amortization of financing costs). Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. We have adopted the NAREIT definition in our computation of FFO.
In addition to FFO, we include Operating FFO as an additional measure of our financial and operating performance. Operating FFO excludes transactions costs and periodic items such as gains (or losses) from sales of non-operating real estate assets and impairment provisions on non-operating real estate assets, bargain purchase gains, severance expense, merger costs, accelerated amortization of debt premiums, gains or losses on extinguishment of debt, insured proceeds, net, accelerated write-offs of above and below market lease intangibles, accelerated write-offs of lease incentives and payment of loan amendment fees that are not adjusted under the current NAREIT definition of FFO. We provide a reconciliation of FFO to Operating FFO. In future periods, Operating FFO may also include other adjustments, which will be detailed in the reconciliation for such measure, that we believe will enhance comparability of Operating FFO from period to period. FFO and Operating FFO should not be considered alternatives to GAAP net income available to common shareholders or as alternatives to cash flow as measures of liquidity.
While we consider FFO and Operating FFO useful measures for reviewing our comparative operating and financial performance between periods or to compare our performance to different REITs, our computations of FFO and Operating FFO may differ from the computations utilized by other real estate companies, and therefore, may not be comparable.
We recognize the limitations of FFO and Operating FFO when compared to GAAP net income available to common shareholders. FFO and Operating FFO do not represent amounts available for needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. In addition, FFO and Operating FFO do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs, including the payment of dividends.
The following table illustrates the calculations of FFO and Operating FFO:
Page 48
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||
Net (loss) income | $ | (6,296) | $ | 13,226 | $ | (4,977) | $ | 26,048 | |||||||||||||||
Net loss (income) attributable to noncontrolling partner interest | 114 | (251) | 90 | (502) | |||||||||||||||||||
Preferred share dividends | (1,676) | (1,676) | (5,026) | (5,026) | |||||||||||||||||||
Net (loss) income available to common shareholders | (7,858) | 11,299 | (9,913) | 20,520 | |||||||||||||||||||
Adjustments: | |||||||||||||||||||||||
Rental property depreciation and amortization expense | 19,816 | 18,292 | 53,804 | 57,366 | |||||||||||||||||||
Pro-rata share of real estate depreciation from unconsolidated joint ventures (1) | 4,776 | 3,715 | 16,969 | 14,535 | |||||||||||||||||||
Gain on sale of depreciable real estate | — | (11,144) | (297) | (25,980) | |||||||||||||||||||
FFO available to common shareholders | 16,734 | 22,162 | 60,563 | 66,441 | |||||||||||||||||||
Noncontrolling interest in Operating Partnership (2) | (114) | 251 | (90) | 502 | |||||||||||||||||||
Preferred share dividends (assuming conversion) (3) | — | 1,676 | — | 5,026 | |||||||||||||||||||
FFO available to common shareholders and dilutive securities | 16,620 | 24,089 | 60,473 | 71,969 | |||||||||||||||||||
Gain on sale of land | — | — | (603) | (254) | |||||||||||||||||||
Transaction costs | 3 | 405 | 13 | 4,881 | |||||||||||||||||||
Merger costs (4) | 8,234 | — | 8,234 | — | |||||||||||||||||||
Severance expense (5) | — | — | 1,130 | — | |||||||||||||||||||
Loss on extinguishment of debt | — | 121 | — | 121 | |||||||||||||||||||
Above and below market lease intangible write-offs | (3,571) | (422) | (3,571) | (2,022) | |||||||||||||||||||
Lease incentive write-offs | 156 | — | 213 | — | |||||||||||||||||||
Pro-rata share of transaction costs from unconsolidated joint ventures (1) | — | 8 | — | 8 | |||||||||||||||||||
Pro-rata share of above and below market lease intangible write-offs from unconsolidated joint ventures (1) | (1) | — | (22) | (984) | |||||||||||||||||||
Pro-rata share of loss on extinguishment of debt from unconsolidated joint venture (1) | — | 20 | — | 20 | |||||||||||||||||||
Payment of loan amendment fees (6) | — | 958 | — | 958 | |||||||||||||||||||
Insurance proceeds, net (4) | — | — | — | (136) | |||||||||||||||||||
Operating FFO available to common shareholders and dilutive securities | $ | 21,441 | $ | 25,179 | $ | 65,867 | $ | 74,561 | |||||||||||||||
Weighted average common shares | 85,704 | 84,259 | 85,640 | 84,133 | |||||||||||||||||||
Shares issuable upon conversion of OP Units (2) | 1,604 | 1,635 | 1,604 | 1,685 | |||||||||||||||||||
Dilutive effect of restricted stock | 2,249 | 596 | 2,091 | 728 | |||||||||||||||||||
Shares issuable upon conversion of preferred shares (3) | — | 7,017 | — | 7,017 | |||||||||||||||||||
Weighted average equivalent shares outstanding, diluted | 89,557 | 93,507 | 89,335 | 93,563 | |||||||||||||||||||
Diluted (loss) earnings per share (7) | $ | (0.09) | $ | 0.13 | $ | (0.12) | $ | 0.23 | |||||||||||||||
Per share adjustments for FFO available to common shareholders and dilutive securities | 0.28 | 0.13 | 0.80 | 0.54 | |||||||||||||||||||
FFO available to common shareholders and dilutive securities per share, diluted | $ | 0.19 | $ | 0.26 | $ | 0.68 | $ | 0.77 | |||||||||||||||
Per share adjustments for Operating FFO available to common shareholders and dilutive securities | 0.05 | 0.01 | 0.06 | 0.03 | |||||||||||||||||||
Operating FFO available to common shareholders and dilutive securities per share, diluted | $ | 0.24 | $ | 0.27 | $ | 0.74 | $ | 0.80 | |||||||||||||||
(1)Amounts noted are included in Earnings from unconsolidated joint ventures.
(2)The total noncontrolling interest reflects OP Units convertible on a one-of-one basis into common shares.
(3)Series D Preferred Shares are paid annual dividends of $6.7 million and are currently convertible into approximately 7.0 million shares of common stock. They are dilutive only when earnings or FFO exceed approximately $0.24 per diluted share per quarter and $0.96 per diluted share per year. The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D Preferred Shares on FFO and earning per share in future periods. In instances when the Preferred Share ratio exceeds basic FFO, the Preferred Shares are considered anti-dilutive, and as a result are not included in the calculation of fully diluted FFO and Operating FFO for the three and nine months ended September 30, 2023.
(4)Amounts noted are included in Other (expense) income, net.
(5)For the nine months ended September 30, 2023, severance expense is comprised of one-time employee termination benefits resulting from the reduction in force during February 2023. Amounts noted are included in General and administrative expense.
(6)Amounts noted are included in General and administrative expense.
(7)The denominator to calculate diluted earnings per share includes weighted average common shares only for the three and nine months ended September 30, 2023 and includes weighted average common shares and restricted stock for the three and nine months ended September 30, 2022.
Page 49
NOI, Same Property NOI and NOI from Other Investments
NOI consists of (i) rental income and other property income, before straight-line rental income, amortization of lease inducements, amortization of acquired above and below market lease intangibles and lease termination fees less (ii) real estate taxes and all recoverable and non-recoverable operating expenses other than straight-line ground rent expense, in each case, including our share of these items from our R2G Venture LLC and RGMZ Venture REIT LLC unconsolidated joint ventures.
NOI, Same Property NOI and NOI from Other Investments are supplemental non-GAAP financial measures of real estate companies' operating performance. Same Property NOI is considered by management to be a relevant performance measure of our operations because it includes only the NOI of comparable multi-tenant operating properties for the reporting period. Same Property NOI for the three and nine months ended September 30, 2023 and 2022 represents NOI from the Company’s same property portfolio consisting of 39 consolidated operating properties and our 51.5% pro-rata share of 11 properties owned by R2G. Given the relative immateriality of our pro-rata share of RGMZ in all periods presented, we have excluded it from Same Property NOI. All properties included in Same Property NOI were either acquired or placed in service and stabilized prior to January 1, 2022. We present Same Property NOI primarily to show the percentage change in our NOI from period to period across a consistent pool of properties. Same Property NOI excludes properties under redevelopment or where activities have started in preparation for redevelopment. A property is designated as a redevelopment when planned improvements significantly impact the property. NOI from Other Investments for the three and nine months ended September 30, 2023 and 2022 represents pro-rata NOI primarily from (i) properties disposed of and acquired during 2022, (ii) Hunter’s Square, Marketplace of Delray and The Crossroads (R2G) where the Company has begun activities in anticipation of future redevelopment, (iii) properties held for sale as of September 30, 2023, (iv) certain property related employee compensation, benefits, and travel expense and (v) noncomparable operating income and expense adjustments.
NOI, Same Property NOI and NOI from Other Investments should not be considered as alternatives to net income in accordance with GAAP or as measures of liquidity. Our method of calculating these measures may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
The following is a summary of our properties for the periods noted with consistent classification in the prior period for presentation of Same Property NOI:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
Property Designation | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Wholly-owned and R2G retail properties: | ||||||||||||||||||||||||||
Same-property | 50 | 50 | 50 | 50 | ||||||||||||||||||||||
Acquisitions (1) | 3 | 3 | 3 | 3 | ||||||||||||||||||||||
Held for sale (2) | 1 | 1 | 1 | 1 | ||||||||||||||||||||||
Redevelopment (3) | 3 | 3 | 3 | 3 | ||||||||||||||||||||||
Total wholly-owned and R2G properties: | 57 | 57 | 57 | 57 | ||||||||||||||||||||||
(1)Includes the following wholly-owned properties for the three and nine months ended September 30, 2023 and 2022: The Crossings and Brookline. Also includes Mary Brickell Village owned by R2G.
(2)Includes the following wholly-owned property for the three and nine months ended September 30, 2023 and 2022: Holcomb Center
(3)Includes the following wholly-owned properties for the three and nine months ended September 30, 2023 and 2022: Hunter’s Square and Marketplace of Delray. Also includes The Crossroads owned by R2G. The entire property indicated for each period is completely excluded from Same Property NOI.
Page 50
The following is a reconciliation of our net (loss) income available to common shareholders to Same Property NOI:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Net (loss) income available to common shareholders | $ | (7,858) | $ | 11,299 | $ | (9,913) | $ | 20,520 | |||||||||||||||
Adjustments to reconcile to Same Property NOI: | |||||||||||||||||||||||
Preferred share dividends | 1,676 | 1,676 | 5,026 | 5,026 | |||||||||||||||||||
Net (loss) income attributable to noncontrolling partner interest | (114) | 251 | (90) | 502 | |||||||||||||||||||
Income tax provision | 24 | 71 | 254 | 142 | |||||||||||||||||||
Interest expense | 8,803 | 9,568 | 26,342 | 26,650 | |||||||||||||||||||
Loss on extinguishment of debt | — | 121 | — | 121 | |||||||||||||||||||
Earnings from unconsolidated joint ventures | (1,948) | (1,779) | (3,388) | (467) | |||||||||||||||||||
Gain on sale of real estate | — | (11,144) | (900) | (26,234) | |||||||||||||||||||
Other income, net | 8,049 | (530) | 7,392 | (895) | |||||||||||||||||||
Management and other fee income | (1,586) | (1,231) | (4,772) | (2,848) | |||||||||||||||||||
Depreciation and amortization | 19,961 | 18,442 | 54,247 | 57,825 | |||||||||||||||||||
Transaction costs | 3 | 405 | 13 | 4,881 | |||||||||||||||||||
General and administrative expenses | 9,673 | 9,372 | 27,968 | 26,394 | |||||||||||||||||||
Pro-rata share of NOI from R2G Venture LLC (1) | 7,108 | 5,547 | 21,125 | 14,590 | |||||||||||||||||||
Pro-rata share of NOI from RGMZ Venture REIT LLC (2) | 300 | 276 | 909 | 757 | |||||||||||||||||||
Lease termination fees | (5) | — | (66) | (154) | |||||||||||||||||||
Amortization of lease inducements | 306 | 190 | 743 | 618 | |||||||||||||||||||
Amortization of acquired above and below market lease intangibles, net | (3,979) | (907) | (4,843) | (3,766) | |||||||||||||||||||
Straight-line ground rent expense | 77 | 77 | 230 | 230 | |||||||||||||||||||
Straight-line rental income | (262) | (362) | (374) | (1,151) | |||||||||||||||||||
NOI | 40,228 | 41,342 | 119,903 | 122,741 | |||||||||||||||||||
NOI from Other Investments | (2,657) | (4,726) | (8,548) | (13,897) | |||||||||||||||||||
Pro-rata share of NOI from RGMZ Venture REIT LLC (2) | (300) | (276) | (909) | (757) | |||||||||||||||||||
Same Property NOI | $ | 37,271 | $ | 36,340 | $ | 110,446 | $ | 108,087 | |||||||||||||||
Period-end Occupancy | 89.9 | % | 90.1 | % | 89.9 | % | 90.1 | % | |||||||||||||||
(1)Represents 51.5% of the NOI from the properties owned by R2G for all periods presented.
(2)Represents 6.4% of the NOI from the properties owned by RGMZ for all periods presented.
Page 51
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have exposure to interest rate risk on our variable rate debt obligations. Based on market conditions, we may, subject to applicable restrictions contained in the Merger Agreement, manage our exposure to interest rate risk by entering into interest rate swap agreements to hedge our variable rate debt. We are not subject to any foreign currency exchange rate risk or commodity price risk, or other material rate or price risks. Based on our variable rate debt, interest rates and interest rate swap agreements in effect at September 30, 2023, a 100 basis point change in interest rates would impact our future earnings and cash flows by approximately $0.3 million annually. We believe that a 100 basis point increase in interest rates would decrease the fair value of our total outstanding debt by approximately $17.3 million at September 30, 2023.
We had derivative instruments outstanding with an aggregate notional amount of $310.0 million as of September 30, 2023. The agreements provided for swapping one-month SOFR to fixed interest rates ranging from 1.17% to 3.36% and had expirations ranging from 2024 to 2028. The following table sets forth information as of September 30, 2023 concerning our long-term debt obligations, including principal cash flows by scheduled amortization payment and scheduled maturity, weighted average interest rates of maturing amounts and fair market value:
2023 (remaining) | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Fixed-rate debt | $ | 212 | $ | 879 | $ | 132,431 | $ | 125,651 | $ | 180,000 | $ | 385,000 | $ | 824,173 | $ | 767,389 | |||||||||||||||||||||||||||||||
Average interest rate | 5.8 | % | 5.8 | % | 4.2 | % | 3.8 | % | 2.9 | % | 3.8 | % | 3.7 | % | 6.7 | % | |||||||||||||||||||||||||||||||
Variable-rate debt | $ | — | $ | — | $ | — | $ | 28,000 | $ | — | $ | — | $ | 28,000 | $ | 28,186 | |||||||||||||||||||||||||||||||
Average interest rate | — | % | — | % | — | % | 6.5 | % | — | % | — | % | 6.5 | % | 5.8 | % | |||||||||||||||||||||||||||||||
We estimated the fair value of our fixed rate mortgages using a discounted cash flow analysis, based on borrowing rates for similar types of borrowing arrangements with the same remaining maturity. Considerable judgment is required to develop estimated fair values of financial instruments. The table incorporates only those exposures that exist at September 30, 2023 and does not consider those exposures or positions which could arise after that date or firm commitments as of such date. Therefore, the information presented therein has limited predictive value. Our actual interest rate fluctuations will depend on the exposures that arise during the period and on market interest rates at that time.
Page 52
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, such as this report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the designed control objectives, and therefore management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We carried out an assessment as of September 30, 2023 of the effectiveness of the design and operation of our disclosure controls and procedures. This assessment was done under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on such evaluation, our management, including our Chief Executive Officer and Chief Financial Officer concluded that such disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2023.
Changes in Internal Control Over Financial Reporting
During the quarter ended September 30, 2023, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Page 53
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in certain litigation arising in the ordinary course of business. We do not believe that any of this litigation will have a material effect on our condensed consolidated financial statements. There are no material pending governmental proceedings.
Item 1A. Risk Factors
Except to the extent updated below or to the extent additional factual information disclosed elsewhere in the Quarterly Report on Form 10-Q relates to such factors (including, without limitation, the matters discussed in Part I. “Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and other than risks related to the Merger Agreement set forth below, there have been no material changes to our risk actors during the three month ended September 30, 2023 compared to those risk factors presented in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022.
Risks Relating to the Mergers
The pending Mergers may not be completed on the currently contemplated timeline or terms, or at all, which could result in a requirement that RPT pay certain termination fees.
We and Kimco expect that the Mergers will be completed in the first quarter of 2024, subject to the satisfaction or waiver of the conditions to closing in the Merger Agreement. The completion of the Mergers is subject to various conditions, including, among others, customary conditions relating to: (1) the approval of the Company Merger by the holders of two-thirds of all the votes entitled to be cast at the special meeting by the holders of RPT common shares; (2) the effectiveness of a registration statement on Form S-4 to register the issuance of Kimco common stock and Kimco preferred stock (or depository shares in respect thereof) in connection with the Mergers; (3) the shares of Kimco common stock and Kimco preferred stock (or depository shares in respect thereof) to be issued in the Mergers having been approved for listing on the NYSE; (4) the absence of any judgment, order or decree issued by any governmental authority of competent jurisdiction prohibiting completion of the mergers; (5) the accuracy of all representations and warranties (subject to certain materiality or material adverse effect exceptions) made by the parties to the Merger Agreement; (6) performance of, in all material respects, each party’s agreements and covenants under the Merger Agreement; (7) the absence of any material adverse effect with respect to RPT or Kimco; (8) the receipt by each of RPT and Kimco of a certificate signed on behalf of the other party by the chief executive officer or the chief financial officer of such other party, certifying that the conditions set forth in clauses (5), (6) and (7) have been satisfied and (9) the receipt by each of RPT and Kimco of a tax opinion relating to the other party’s status as a REIT and the receipt by each of RPT and Kimco of a tax opinion to the effect that the Company Merger will qualify as a “reorganization” within the meaning of Section 368(a) of the Code.
We cannot provide assurance that the conditions to completing the Mergers will be satisfied or waived or that other events (some of which may beyond our or Kimco’s control) will not intervene to delay or result in the termination of the proposed Mergers, and accordingly, that the Mergers will be completed on the terms or timeline that the parties anticipate or at all. If any condition to the Mergers is not satisfied, it could delay or prevent the Mergers from occurring, which could negatively impact the price of our common shares and our business, financial condition, results of operations and growth prospects. In addition, either RPT or Kimco may terminate the Merger Agreement under specified circumstances, including, among other reasons, (i) if the Mergers are not completed on or before May 28, 2024 (which we refer to as the “outside date”), (ii) if a governmental authority of competent jurisdiction shall have issued an order or taken any other action permanently restraining or otherwise prohibiting the Mergers, and such order or other action shall have become final and non-appealable, (iii) upon a failure of RPT to obtain the requisite approval of its shareholders; and (iv) upon a material, uncured breach by the other party that would cause the closing conditions not to be satisfied, subject to a cure period. In addition, the Merger Agreement may be terminated (x) by Kimco if the RPT’s board of trustees makes an adverse recommendation change with respect to the transaction, or (y) by us, prior to RPT obtaining approval of its shareholders, and upon payment of the applicable termination fee, in order to enter into a definitive agreement with a third party with respect to a superior acquisition proposal.
In addition to the above risks, if the Merger Agreement is terminated and we seek an alternative transaction, our shareholders cannot be certain that we will be able to find a party willing to engage in a transaction on more attractive terms than the Mergers. In addition, if the Merger Agreement is terminated under certain circumstances specified therein, we may be required to pay Kimco a termination fee of $33.6 million.
Page 54
Failure to complete the pending Mergers could have an adverse effect on us.
Either we or Kimco may terminate the Merger Agreement under specified circumstances. If the Mergers are not completed, our business, financial condition, results of operations and growth prospects may be adversely affected and, without realizing any of the benefits of having completed the Mergers, we will be subject to a number of risks, including the following:
•the market price of our common shares could decline;
•we will have incurred substantial costs relating to the Mergers, such as legal, accounting, financial advisor, filing, printing and mailing fees and integration costs that have already been incurred or will continue to be incurred until the closing of the Mergers, which could adversely affect our business financial condition, results of operations and growth prospects;
•if the Merger Agreement is terminated and our board of trustees seeks another transaction, our shareholders cannot be certain that we will be able to find another party willing to enter into a transaction as attractive as the Mergers;
•we could be subject to litigation related to any failure to complete the Mergers or related to any enforcement proceeding commenced against such party to perform its obligations under the Merger Agreement;
•we will not realize the benefit of the time and resources, financial and otherwise, committed by management to matters relating to the Mergers that could have been devoted to pursuing other beneficial opportunities;
•we may experience reputational harm due to the adverse perception of any failure to successfully complete the Mergers or negative reactions from the financial markets or from our tenants, managers, vendors, employees and other commercial relationships; and
•we may be required, under specified circumstances, to pay Kimco a termination fee of $33.6 million.
Any of these risks could adversely affect our business, financial condition, results of operations and growth prospects. Similarly, delays in the completion of the Mergers could, among other things, result in additional transaction costs, loss of revenue or other negative effects associated with delay and uncertainty about completion of the Mergers and could adversely affect the combined company’s business, financial condition, results of operations and growth prospects after the Mergers.
The Exchange Ratio is fixed and will not be adjusted in the event of any change in the stock prices of either Kimco or RPT.
As a result of the Mergers, each outstanding common share (other than shares held by Kimco or any Kimco subsidiary) as of immediately prior to the Company Merger Effective Time will be converted into the right to receive 0.6049 of a share of Kimco common stock, plus the right, if any, to receive cash in lieu of fractional shares of Kimco common stock into which such common shares would have been converted, and a holder of one preferred share will receive one depositary share representing one one-thousandth of a share of new Kimco preferred stock, in each case, without interest, and subject to any withholding required under applicable law, upon the terms and subject to the conditions set forth in the Merger Agreement. The Exchange Ratio is fixed and will not be adjusted to reflect stock price changes of Kimco common stock, our common shares or our preferred shares prior to the closing of the Mergers, other than for customary adjustments in specified circumstances, including, without limitation, in the event of certain changes in Kimco’s or RPT’s capitalization or in the event that RPT or Kimco determines it is necessary to declare a permitted REIT dividend.
Changes in the price of Kimco common stock prior to the Mergers will affect the market value of the merger consideration that holders of our common shares and holders of our preferred shares will be entitled to receive on the closing of the Mergers. Stock price changes may result from a variety of factors (many of which are beyond our control or the control of Kimco), including the following factors:
•market reaction to the announcement of the Mergers and the prospects of the combined company;
•changes in the respective businesses, operations, assets, liabilities and prospects of us and Kimco;
•changes in market assessments of the business, operations, financial position and prospects of either company;
•market assessments of the likelihood that the Mergers will be completed;
•the expected timing of the Mergers;
•interest rates, general market and economic conditions and other factors generally affecting the price of Kimco common stock, RPT common shares or RPT preferred shares;
Page 55
•federal, state, and local legislation, governmental regulation and legal developments in the businesses in which we and Kimco operate; and
•other factors beyond the control of us and Kimco including those described under this “Risk Factors” heading.
The price of Kimco common stock at the closing of the Mergers may vary from its price on the date the Merger Agreement was executed, on the date of the proxy statement/prospectus and on the date of the special meeting. As a result, the market value of the merger consideration represented by the Exchange Ratio will also vary. For example, based on the range of closing prices of Kimco common stock during the period from August 25, 2023, the last practicable trading day before public announcement of the mergers, through November 2, 2023, the Exchange Ratio of 0.6049 represented a market value per common share ranging from a low of $9.91 to a high of $11.53.
Since the Mergers will be completed after the date of the special meeting, at the time of the special meeting, you will not know the exact market value of the Kimco common stock or new Kimco preferred stock (or depositary shares in respect thereof) that holders of our common shares and holders of our preferred shares, respectively, will receive upon completion of the Mergers. If the price of Kimco common stock increases between the date the merger agreement was signed, the date of the proxy statement/prospectus or the date of the special meeting and the closing of the Mergers, our shareholders will receive shares of Kimco common stock and holders of our preferred shares will receive shares of new Kimco preferred stock (or depositary shares in respect thereof) that have a market value upon completion of the Mergers that is greater than the market value of such shares calculated pursuant to the Exchange Ratio of the date the Merger Agreement was signed, the date of the proxy statement/prospectus or the date of the special meeting, respectively. Additionally, if the price of Kimco common stock declines between the date the Merger Agreement was signed, the date of the proxy statement/prospectus or the date of the special meeting and the closing of the Mergers, including for any of the reasons described above, our shareholders will receive shares of Kimco common stock and holders of our preferred shares will receive shares of new Kimco preferred stock (or depositary shares in respect thereof) that have a market value upon completion of the Mergers that is less than the market value of such shares calculated pursuant to the Exchange Ratio on the date the Merger Agreement was signed, the date of the proxy statement/prospectus or on the date of the special meeting, respectively.
Therefore, since the number of shares of Kimco common stock to be issued per common share and the number of shares of new Kimco preferred stock (or depositary shares in lieu thereof) to be issued per preferred share is generally fixed, holders of our common shares and holders of our preferred shares cannot be sure of the market value of the merger consideration they will receive upon completion of the Mergers.
The Merger Agreement contains provisions that could make it more difficult for a third party to acquire us or could result in any competing proposal being at a lower price than it might otherwise be.
We are subject to certain restrictions on its ability to solicit alternative proposals from third parties, to enter into a definitive agreement with respect to an alternative acquisition proposal and to participate in discussions or negotiations with or provide non-public information to any person relating to an alternative proposal, subject to customary exceptions. In addition, we may be required to pay Kimco a termination fee of $33.6 million under specified circumstances, including if (A) Kimco terminates the Merger Agreement because (1) our board of trustees changes its recommendation before the receipt of the requisite shareholder approval or (2) we materially violate our obligations not to solicit alternative transaction proposals, (B) we terminate the Merger Agreement in order to enter into a definitive agreement with respect to a superior proposal, as described in the Merger Agreement, or (C) (1) the Merger Agreement is terminated (a) by Kimco because of a breach by us or (b) by Kimco or us because of a failure to complete the Mergers on or before the outside date or a failure to obtain the requisite shareholder approval, (2) prior to the termination or, in the case of a termination of the Merger Agreement because of a failure to obtain the requisite shareholder approval, the special meeting, there was an alternative proposal that was announced or made known to our board of trustees and, in the case of a termination of the Merger Agreement because of a failure to obtain the requisite shareholder approval, not withdrawn publicly at least five business days prior to the special meeting and (3) within 12 months after such termination, we consummate an alternative transaction or enter into an agreement for an alternative transaction that is later consummated.
Notwithstanding these “no-shop” restrictions, prior to obtaining the requisite shareholder approval at the special meeting, under specified circumstances, our board of trustees may change its recommendation of the transaction, and we may also terminate the Merger Agreement to enter into a definitive agreement with respect to a superior proposal upon payment of the termination fee described above.
Page 56
These provisions could make it more difficult for a third party that might have an interest in acquiring all or a significant part of us from considering or proposing such an acquisition, even if it were prepared to pay consideration with a higher per share cash or market value than that market value proposed to be received in the Mergers, or might result in a potential competing acquirer proposing to pay a lower price than it might otherwise have proposed to pay because of the added expense of the termination fee that may become payable in specified circumstances under the Merger Agreement.
The pendency of the Mergers could adversely affect our businesses and operations.
In connection with the pending Mergers, some of our tenants, prospective tenants, managers, vendors or other parties with commercial relationships with us may delay or defer decisions, which could adversely affect our business, financial condition, results of operations and growth prospects, regardless of whether the Mergers are completed. Similarly, our current and prospective employees may experience uncertainty about their future roles with the combined company following the Mergers, which may adversely affect our ability to operate as effectively and efficiently as compared to periods prior to the announcement of the Merger Agreement or to attract and retain key personnel during the pendency of the Mergers. In addition, due to interim operating covenants in the Merger Agreement, we may be unable (without Kimco’s prior written consent), during the pendency of the Mergers, to pursue strategic transactions involving the acquisition and/or disposition of assets, make significant capital expenditures, enter into a new line of business or form or enter into any new funds or joint ventures, undertake certain significant financing transactions and otherwise pursue other actions, even if such actions are believed by us to be beneficial. In addition, until the Mergers close or the Merger Agreement is terminated, our liquidity requirements will primarily be funded by our cash flow from operations, our revolving credit agreement and certain other capital activities allowed under the Merger Agreement.
If the Mergers are not consummated by the outside date set forth in the Merger Agreement, either we or Kimco may terminate the merger agreement.
Either we or Kimco may terminate the Merger Agreement if the Mergers have not been consummated by the outside date set forth in the Merger Agreement. However, this termination right will not be available to a party if that party failed to comply with any provision under the Merger Agreement and that failure was the cause of or resulted in the failure to consummate the Mergers before such date. Any termination of the Merger Agreement may adversely affect our business, financial condition, results of operations and growth prospects.
If the Company Merger does not qualify as a “reorganization,” there may be adverse tax consequences.
The Company Merger is intended to qualify as a “reorganization” within the meaning of Section 368(a) of the Code. It is a condition to the completion of the Mergers that we and Kimco receive written opinions from their respective counsel to the effect that the Company Merger will qualify as a “reorganization” within the meaning of Section 368(a) of the Code. The foregoing opinions, however, are based on the factual representations provided by us and Kimco to counsel and the assumptions set forth therein, are not a guarantee that the Company Merger, in fact, will qualify as a “reorganization,” and are not binding on the Internal Revenue Service (“IRS”) or the courts. Moreover, neither we have not Kimco has requested or plans to request a ruling from the IRS that the Company Merger qualifies as a “reorganization” within the meaning of Section 368(a) of the Code. If the Company Merger were to fail to qualify as a “reorganization” within the meaning of Section 368(a) of the Code, then each U.S. holder of our common shares or our preferred shares generally would recognize gain or loss, as applicable, equal to the sum of (x) the difference between (i) the fair market value of the shares of Kimco common stock and cash in lieu of any fractional share of Kimco common stock received by such holder of our common shares in the Company Merger, and (ii) such holder’s adjusted tax basis in its common shares held prior to the Company Merger and (y) the difference between (i) the fair market value of the depositary shares representing shares of new Kimco preferred stock received by such holder of our preferred shares in the Company Merger, and (ii) such holder’s adjusted tax basis in its preferred shares held prior to the Company Merger.
The U.S. federal income tax consequences described above may not apply to all holders of our common shares or our preferred shares. Your tax consequences will depend on your individual situation. Accordingly, we strongly urge you to consult your tax advisor for a full understanding of the particular tax consequences of the Company Merger to you.
Page 57
An adverse outcome in any litigation or other legal proceedings relating to the Merger Agreement, or the transactions contemplated by the Merger Agreement, could have a material adverse impact on our business and our ability to consummate the Mergers.
Transactions like the Mergers are frequently the subject of litigation or other legal proceedings, including actions alleging that either party’s board of directors or board of trustees breached its respective duties to its shareholders or other equity holders by entering into a Merger Agreement, by failing to obtain a greater value in a transaction for its shareholders or any other claims (contractual or otherwise) arising out of a Merger or the transactions related thereto. An adverse outcome in such matters, as well as the costs and efforts of a defense even if successful, could have a material adverse impact on our ability to complete the Mergers or our respective businesses, financial conditions, results of operations and growth prospects, including through the possible diversion of our resources or distraction of key personnel.
Risks Relating to the Combined Company After Completion of the Mergers
Following the Mergers, Kimco may be unable to integrate our business and its business successfully or realize the anticipated benefits and synergies from the pending Mergers.
The Mergers involve the combination of two companies which currently operate as independent public companies. While we will continue to operate independently until the completion of the Mergers, the success of the Mergers will depend, in part, on Kimco’s ability to realize the anticipated benefits from successfully combining our and its businesses. Kimco plans on devoting substantial management attention and resources to integrating our and its business practices and operations so that Kimco can fully realize the anticipated benefits of the Mergers. Nonetheless, the business and assets acquired may not be successful or continue to grow at the same rate as when operated independently or may require greater resources and investments than originally anticipated. The Mergers could also result in the assumption of unknown or contingent liabilities. Potential difficulties Kimco may encounter in the integration process include the following:
•the inability to successfully combine our business and Kimco’s business in a manner that permits Kimco to achieve the cost savings anticipated to result from the Mergers, which would result in some anticipated benefits of the Mergers not being realized in the time frame currently anticipated, or at all;
•the failure to integrate operations and internal systems, programs and controls within the expected time frame or at all;
•the inability to successfully realize the anticipated value from some of our assets;
•lost sales, loss of tenants and other commercial relationships;
•the complexities associated with managing the combined company;
•the additional complexities of combining two companies with different histories, cultures, markets, strategies and tenant bases;
•the failure to retain key employees of either of the two companies that may be difficult to replace;
•the disruption of each company’s ongoing businesses or inconsistencies in services, standards, controls, procedures and policies;
•potential unknown liabilities and unforeseen increased expenses, delays or regulatory conditions associated with the Mergers; and
•performance shortfalls at one or both companies as a result of the diversion of management’s attention caused by completing the Mergers and integrating our operations with Kimco’s.
Any of these risks could adversely affect each company’s ability to maintain relationships with tenants, managers, vendors, employees and other commercial relationships, or could otherwise adversely affect the business and financial results of the combined company. As a result, the anticipated benefits of the Mergers may not be realized fully within the expected time frame or at all or may take longer to realize or cost more than expected, which could adversely affect the combined company’s business, financial condition, results of operations and growth prospects. In addition, changes in laws and regulations could adversely impact the combined company’s business, financial condition, results of operations and growth prospects.
Page 58
The combined company may incur substantial expenses related to the Mergers and the integration of the combined company.
The combined company may incur substantial expenses in connection with completing the Mergers and integrating our business, operations, practices, policies and procedures into Kimco. While we and Kimco have assumed that a certain level of transaction and integration expenses would be incurred, there are a number of factors beyond their control that could affect the total amount or the timing of their integration expenses. Many of the expenses that will be incurred, by their nature, are difficult to estimate accurately at the present time. Accordingly, while the expenses in connection with the Mergers are expected to be significant, the aggregate amount and timing of such charges are uncertain at present.
Kimco may incur adverse tax consequences if either us or Kimco has failed or fails to qualify as a REIT for U.S. federal income tax purposes.
Each of RPT and Kimco has operated in a manner that it believes has allowed it to qualify as a REIT for U.S. federal income tax purposes under the Code and intends to continue to do so through the closing date or through the taxable year ending with the Company Merger, respectively. Additionally, we and Kimco intend that Kimco will continue to operate in such a manner after the Company Merger. It is a condition to the obligation of Kimco to complete the Mergers that (i) Kimco receive an opinion from our REIT counsel to the effect that, (A) commencing with its taxable year ended December 31, 2015 through its taxable year ending with the Company Merger, we have been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and (B) our prior, current and proposed ownership, organization and method of operations as described in a representation letter provided by us have allowed and will continue to allow us to satisfy the requirements for qualification and taxation as a REIT under the Code commencing with its taxable year ended December 31, 2015 through its taxable year ending with the Company Merger and (ii) we receive an opinion from Kimco’s REIT counsel to the effect that, (A) commencing with its taxable year ended December 31, 2015 through its taxable year ended December 31, 2022, Kimco’s predecessor entity was organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and (B) commencing with Kimco’s taxable year ending December 31, 2023, Kimco has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and Kimco’s proposed method of operation will enable Kimco to continue to meet the requirements for qualification and taxation as a REIT under the Code. The opinions will be subject to customary exceptions, assumptions and qualifications and will be based on customary representations made by us and Kimco. If any such representations are or become inaccurate or incomplete, such opinions may be invalid and the conclusions reached therein could be jeopardized. In addition, the opinions will not be binding on the IRS or any court, and there can be no assurance that the IRS will not take a contrary position or that such position would not be sustained. Moreover, neither us nor Kimco has requested or plans to request a ruling from the IRS that it qualifies as a REIT. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable U.S. Treasury regulations is greater in the case of a REIT that holds assets through a partnership, like we do and Kimco will following the Mergers and the contribution. The determination of various factual matters and circumstances not entirely within our and Kimco’s control may affect their ability to qualify as REITs.
If Kimco failed or fails to qualify as a REIT for U.S. federal income tax purposes, it could face serious tax consequences that would substantially reduce its cash available for distribution, including cash available to pay dividends to its stockholders, because:
•it would be subject to U.S. federal income tax on its net income at regular corporate rates for the years it did not qualify for taxation as a REIT (and, for such years, would not be allowed a deduction for dividends paid to stockholders in computing its taxable income);
•it could be subject to any applicable corporate alternative minimum tax, stock buyback excise tax, and possibly increased state and local taxes for such periods;
•unless it is entitled to relief under applicable statutory provisions, neither it nor any “successor” company could elect to be taxed as a REIT until the fifth taxable year following the year during which it was disqualified;
•if it were to re-elect REIT status, it would have to distribute all earning and profits from non-REIT years before the end of the first new REIT taxable year; and
•for the five year period following re-election of REIT status, upon a taxable disposition of any asset owned as of such re-election, it could be subject to corporate-level tax with respect to all or a portion of the gain so recognized.
Page 59
Even if Kimco retains its REIT status, if we lose our REIT status for a taxable year ending on or before the Company Merger, Kimco could be subject to adverse tax consequences that would substantially reduce its cash available for distribution, including cash available to pay dividends to its stockholders, because:
•Kimco, as the successor by merger to us for U.S. federal income tax purposes, would be subject to any of our corporate income tax liabilities, including penalties and interest;
•Kimco would be subject to corporate level tax on the built-in gain on each asset of ours existing at the time of the Company Merger if Kimco were to dispose of the such asset during the five-year period following the Company Merger; and
•Kimco would succeed to any earnings and profits accumulated by us for taxable periods that it did not qualify as a REIT, and Kimco would have to pay a special dividend and/or employ applicable deficiency dividend procedures (including interest payments to the IRS) to eliminate any such earnings and profits (if Kimco does not timely distribute those earnings and profits, it could fail to qualify as a REIT).
In addition, if there is an adjustment to our taxable income or dividends paid deductions, Kimco could elect to use the deficiency dividend procedure in order to maintain our REIT status. That deficiency dividend procedure could require Kimco to make significant distributions to its stockholders and to pay significant interest to the IRS.
As a result of all these factors, the failure of any of Kimco (before or after the Company Merger) or us (before the Company Merger) to qualify as a REIT could impair Kimco’s ability to expand its business and raise capital, and would materially adversely affect the value of its capital stock.
The market price of Kimco common stock may decline as a result of the Mergers.
The market price of Kimco common stock may decline as a result of the Mergers if, among other things, Kimco does not achieve the perceived benefits of the Mergers or the effect of the Mergers on Kimco’s results of operations or financial conditions is not consistent with the expectations of financial or industry analysts.
In addition, upon consummation of the Mergers, our shareholders and Kimco stockholders will own interests in Kimco, which will operate an expanded business with a different mix of properties, risks and liabilities. Current stockholders of Kimco and shareholders of us may not wish to continue to invest in Kimco, or for other reasons may wish to dispose of some or all of their shares of Kimco common stock. If, following the Company Merger Effective Time or while the Mergers are still pending, large amounts of Kimco common stock are sold, the price of Kimco common stock could decline, perhaps substantially.
The market price and trading volume of the Kimco common stock after the Mergers may be volatile.
Investors in shares of Kimco common stock may experience a decrease, which could be substantial, in the value of their shares, including decreases unrelated to Kimco’s operating performance or prospects. In addition, United States stock markets, including the NYSE, on which Kimco common stock is listed under the trading symbol “KIM,” have experienced significant price volatility and may continue to experience similar volatility. We cannot assure you that the market price of Kimco common stock will not fluctuate or decline significantly in the future. In addition to the risks listed in this section entitled “Risk Factors” and the section entitled “Risk Factors” in Kimco’s most recently filed reports on Forms 10-K and 10-Q, a number of factors could negatively affect Kimco’s share price or result in fluctuations in the price or trading volume of Kimco common stock.
Page 60
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company did not make any common share repurchases during the quarterly period ended September 30, 2023.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended September 30, 2023, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
Item 6. Exhibits
Exhibit No. | Description | ||||
2.1 | Agreement and Plan of Merger, dated as of August 28, 2023, by and among Kimco Realty Corporation, Kimco Realty OP, LLC, Tarpon Acquisition Sub, LLC, Tarpon OP Acquisition Sub, LLC, RPT Realty and RPT Realty, L.P., incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on August 28, 2023. | ||||
3.1 | Fourth Amendment to the Amended and Restated Bylaws of RPT Realty, dated August 27, 2023, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 28, 2023. | ||||
31.1* | |||||
31.2* | |||||
32.1* | |||||
32.2* | |||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
104* | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*). |
___________________________
* Filed herewith
Page 61
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RPT REALTY | |||||
Dated: November 2, 2023 | By: /s/ BRIAN L. HARPER Brian L. Harper President and Chief Executive Officer (Principal Executive Officer) | ||||
Dated: November 2, 2023 | By: /s/ MICHAEL P. FITZMAURICE Michael P. Fitzmaurice Chief Financial Officer (Principal Financial Officer) | ||||
Dated: November 2, 2023 | By: /s/ RAYMOND J. MERK Raymond J. Merk Chief Accounting Officer (Principal Accounting Officer) |
Page 62