Annual Statements Open main menu

Runway Growth Finance Corp. - Quarter Report: 2022 September (Form 10-Q)

Table of Contents

aBO

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 814-01180

 

Runway Growth Finance Corp.

(Exact name of registrant as specified in its charter)

 

Maryland

47-5049745

(State of incorporation)

(I.R.S. Employer Identification No.)

 

205 N. Michigan Ave., Suite 4200

 

Chicago, IL

60601

(Address of principal executive offices)

(Zip Code)

 

(312) 281‑6270

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

7.50% Notes due 2027

RWAY

RWAYL

NASDAQ Global Select Market LLC

NASDAQ Global Select Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No

The issuer had 40,524,123 shares of common stock, $0.01 par value per share, outstanding as of November 3, 2022.

 

 

 


Table of Contents

RUNWAY GROWTH FINANCE CORP.

FORM 10‑Q FOR THE QUARTER ENDED September 30, 2022

Table of Contents

 

 

INDEX

 

PAGE
NO.

 

 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

 

 

 

 

 

Statements of Assets and Liabilities as of September 30, 2022 (unaudited) and December 31, 2021

 

1

 

 

 

 

 

 

 

Statements of Operations for the three and nine months ended September 30, 2022 and 2021 (unaudited)

 

2

 

 

 

 

 

 

 

Statements of Changes in Net Assets for the three and nine months ended September 30, 2022 and 2021 (unaudited)

 

3

 

 

 

 

 

 

 

Statements of Cash Flows for the three and nine months ended September 30, 2022 and 2021 (unaudited)

 

4

 

 

 

 

 

 

 

Schedule of Investments as of September 30, 2022 (unaudited)

 

5

 

 

 

 

 

 

 

Schedule of Investments as of December 31, 2021

 

16

 

 

 

 

 

 

 

Notes to Financial Statements (unaudited)

 

26

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

49

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

66

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

67

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

68

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

68

 

 

 

 

 

Item 1A.

 

Risk Factors

 

68

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

68

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

68

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

68

 

 

 

 

 

Item 5.

 

Other Information

 

69

 

 

 

 

 

Item 6.

 

Exhibits

 

70

 

 

 

 

 

SIGNATURES

 

72

 

 

 


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

RUNWAY GROWTH FINANCE CORP.

Statements of Assets and Liabilities

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 

 

Non-control/non-affiliate investments at fair value (cost of $910,870,337 and $647,448,895, respectively)

 

$

 

903,521,674

 

 

$

 

655,384,403

 

Affiliate investments at fair value (cost of $4,551,235 and $0, respectively)

 

 

 

2,180,230

 

 

 

 

 

Control investments at fair value (cost of $21,172,353 and $34,873,846, respectively)

 

 

 

4,467,041

 

 

 

 

29,130,371

 

Investment in U.S. Treasury Bills at fair value (cost of $0 and $45,001,250, respectively)

 

 

 

 

 

 

 

45,001,500

 

Total investments at fair value (cost of $936,593,925 and $727,323,991, respectively)

 

 

 

910,168,945

 

 

 

 

729,516,274

 

Cash and cash equivalents

 

 

 

5,774,074

 

 

 

 

4,696,693

 

Accrued interest receivable

 

 

 

4,402,598

 

 

 

 

2,368,680

 

Other accounts receivable

 

 

 

1,823,611

 

 

 

 

816,065

 

Prepaid expenses

 

 

 

99,507

 

 

 

 

949,768

 

Total assets

 

 

 

922,268,735

 

 

 

 

738,347,480

 

Liabilities

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

Credit facilities, net

 

 

 

170,009,357

 

 

 

 

59,864,489

 

2026 Notes, net

 

 

 

69,130,314

 

 

 

 

19,623,971

 

2027 Notes, net

 

 

 

97,405,095

 

 

 

 

 

Total debt, less unamortized deferred debt costs

 

 

 

336,544,766

 

 

 

 

79,488,460

 

Reverse repurchase agreement

 

 

 

 

 

 

 

44,774,963

 

Accrued incentive fees

 

 

 

7,188,966

 

 

 

 

6,010,250

 

Due to affiliate

 

 

 

261,180

 

 

 

 

221,243

 

Interest payable

 

 

 

3,195,407

 

 

 

 

249,247

 

Accrued expenses and other liabilities

 

 

 

1,418,045

 

 

 

 

1,408,826

 

Total liabilities

 

 

 

348,608,364

 

 

 

 

132,152,989

 

Commitments and contingencies (Note 3)

 

 

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

 

 

Common stock, par value

 

 

 

413,806

 

 

 

 

413,806

 

Additional paid-in capital

 

 

 

606,063,671

 

 

 

 

606,047,671

 

Distributable (losses)

 

 

 

(23,515,173

)

 

 

 

(266,986

)

Treasury stock

 

 

 

(9,301,933

)

 

 

 

 

Total net assets

 

$

 

573,660,371

 

 

$

 

606,194,491

 

 

 

 

 

 

 

 

 

 

Shares of common stock outstanding ($0.01 par value, 100,000,000 shares authorized)

 

 

 

40,635,858

 

 

 

 

41,380,614

 

Net asset value per share

 

$

 

14.12

 

 

$

 

14.65

 

See notes to financial statements.

1


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Operations

(Unaudited)

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From non-control/non-affiliate investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

25,365,328

 

 

$

 

16,732,069

 

 

$

 

61,749,677

 

 

$

 

47,542,136

 

Payment in-kind interest income

 

 

 

1,199,498

 

 

 

 

434,464

 

 

 

 

3,248,563

 

 

 

 

2,424,022

 

Dividend income

 

 

 

317,674

 

 

 

 

343,755

 

 

 

 

1,020,766

 

 

 

 

1,031,265

 

Fee income

 

 

 

445,399

 

 

 

 

982,190

 

 

 

 

1,519,292

 

 

 

 

2,663,160

 

From affiliate investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

4,654

 

 

 

 

 

Payment in-kind interest income

 

 

 

 

 

 

 

 

 

 

 

96,291

 

 

 

 

 

Fee income

 

 

 

 

 

 

 

 

 

 

 

8,311

 

 

 

 

 

From control investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

113,554

 

 

 

 

1,112,421

 

 

 

 

113,554

 

Payment in-kind interest income

 

 

 

 

 

 

 

3,786

 

 

 

 

2,984,450

 

 

 

 

3,786

 

Other income

 

 

 

805

 

 

 

 

248

 

 

 

 

1,268

 

 

 

 

517

 

Total investment income

 

 

 

27,328,704

 

 

 

 

18,610,066

 

 

 

 

71,745,693

 

 

 

 

53,778,440

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

3,065,581

 

 

 

 

2,301,656

 

 

 

 

8,487,820

 

 

 

 

6,647,207

 

Incentive fees

 

 

 

3,625,686

 

 

 

 

2,686,475

 

 

 

 

8,590,821

 

 

 

 

6,498,482

 

Interest expense

 

 

 

3,588,289

 

 

 

 

812,852

 

 

 

 

6,070,906

 

 

 

 

2,302,582

 

Professional fees

 

 

 

720,115

 

 

 

 

612,854

 

 

 

 

1,968,036

 

 

 

 

1,433,360

 

Overhead allocation expense

 

 

 

258,191

 

 

 

 

249,141

 

 

 

 

713,457

 

 

 

 

655,260

 

Insurance expense

 

 

 

268,806

 

 

 

 

23,087

 

 

 

 

806,042

 

 

 

 

69,638

 

Administration fee

 

 

 

161,245

 

 

 

 

179,500

 

 

 

 

497,896

 

 

 

 

420,360

 

Debt financing fees

 

 

 

794,124

 

 

 

 

738,087

 

 

 

 

2,226,658

 

 

 

 

1,447,288

 

Directors' fees

 

 

 

90,727

 

 

 

 

67,750

 

 

 

 

261,727

 

 

 

 

201,750

 

Tax expense

 

 

 

 

 

 

 

 

 

 

 

1,073

 

 

 

 

41

 

Other expenses

 

 

 

258,991

 

 

 

 

197,540

 

 

 

 

685,841

 

 

 

 

539,142

 

Total operating expenses

 

 

 

12,831,755

 

 

 

 

7,868,942

 

 

 

 

30,310,277

 

 

 

 

20,215,110

 

Net investment income

 

 

 

14,496,949

 

 

 

 

10,741,124

 

 

 

 

41,435,416

 

 

 

 

33,563,330

 

Realized and unrealized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on non control/non-affiliate investments, including U.S. Treasury Bills

 

 

 

406,917

 

 

 

 

718,310

 

 

 

 

939,442

 

 

 

 

(4,076,766

)

Realized gain (loss) on control investments

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

Net realized gain (loss) on investments

 

 

 

406,917

 

 

 

 

718,310

 

 

 

 

939,377

 

 

 

 

(4,076,766

)

Net change in unrealized appreciation (depreciation) on non control/non-affiliate investments, including U.S. Treasury Bills

 

 

 

(1,956,044

)

 

 

 

(6,857,594

)

 

 

 

(14,275,206

)

 

 

 

(10,979,143

)

Net change in unrealized appreciation (depreciation) on affiliate investments

 

 

 

(171,789

)

 

 

 

 

 

 

 

(3,380,221

)

 

 

 

 

Net change in unrealized appreciation (depreciation) on control investments

 

 

 

(1,054,260

)

 

 

 

5,629,212

 

 

 

 

(10,961,836

)

 

 

 

7,806,302

 

Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills

 

 

 

(3,182,093

)

 

 

 

(1,228,382

)

 

 

 

(28,617,263

)

 

 

 

(3,172,841

)

Net increase (decrease) in net assets resulting from operations

 

$

 

11,721,773

 

 

$

 

10,231,052

 

 

$

 

13,757,530

 

 

$

 

26,313,723

 

Net increase in net assets resulting from operations per common share

 

$

 

0.29

 

 

$

 

0.31

 

 

$

 

0.33

 

 

$

 

0.81

 

Net investment income per common share

 

$

 

0.36

 

 

$

 

0.32

 

 

$

 

1.01

 

 

$

 

1.04

 

Weighted average shares outstanding

 

 

 

40,774,154

 

 

 

 

33,160,481

 

 

 

 

41,119,467

 

 

 

 

32,360,107

 

See notes to financial statements.

2


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Changes in Net Assets

(Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Increase (decrease) in net assets from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

 

14,496,949

 

 

$

 

10,741,124

 

 

$

 

41,435,416

 

 

$

 

33,563,330

 

Realized gain (loss) on non control/non-affiliate investments, including U.S. Treasury Bills

 

 

 

406,917

 

 

 

 

718,310

 

 

 

 

939,442

 

 

 

 

(4,076,766

)

Realized gain (loss) on control investments

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

Net change in unrealized appreciation (depreciation) on non control/non-affiliate investments, including U.S. Treasury Bills

 

 

 

(1,956,044

)

 

 

 

(6,857,594

)

 

 

 

(14,275,206

)

 

 

 

(10,979,143

)

Net change in unrealized appreciation (depreciation) on affiliate investments

 

 

 

(171,789

)

 

 

 

 

 

 

 

(3,380,221

)

 

 

 

 

Net change in unrealized appreciation (depreciation) on control investments

 

 

 

(1,054,260

)

 

 

 

5,629,212

 

 

 

 

(10,961,836

)

 

 

 

7,806,302

 

Net increase in net assets resulting from operations

 

 

 

11,721,773

 

 

 

 

10,231,052

 

 

 

 

13,757,530

 

 

 

 

26,313,723

 

Distributions to stockholders from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to shareholders

 

 

 

(13,450,710

)

 

 

 

(11,114,754

)

 

 

 

(37,005,717

)

 

 

 

(34,597,684

)

Total distributions to stockholders

 

 

 

(13,450,710

)

 

 

 

(11,114,754

)

 

 

 

(37,005,717

)

 

 

 

(34,597,684

)

Capital share transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares of common stock

 

 

 

 

 

 

 

18,976,917

 

 

 

 

 

 

 

 

19,283,828

 

Issuance of common stock under dividend reinvestment plan

 

 

 

 

 

 

 

8,401,215

 

 

 

 

 

 

 

 

26,994,806

 

Acquisition of treasury shares

 

 

 

(4,022,696

)

 

 

 

 

 

 

 

(9,301,933

)

 

 

 

 

Offering costs

 

 

 

 

 

 

 

(32,542

)

 

 

 

16,000

 

 

 

 

(37,373

)

Net increase (decrease) in net assets resulting from capital share transactions

 

 

 

(4,022,696

)

 

 

 

27,345,590

 

 

 

 

(9,285,933

)

 

 

 

46,241,261

 

Total increase (decrease) in net assets

 

 

 

(5,751,633

)

 

 

 

26,461,888

 

 

 

 

(32,534,120

)

 

 

 

37,957,300

 

Net assets at beginning of period

 

 

 

579,412,004

 

 

 

 

477,739,097

 

 

 

 

606,194,491

 

 

 

 

466,243,685

 

Net assets at end of period

 

$

 

573,660,371

 

 

$

 

504,200,985

 

 

$

 

573,660,371

 

 

$

 

504,200,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital share activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued

 

 

 

 

 

 

 

1,840,160

 

 

 

 

 

 

 

 

3,116,563

 

Treasury shares acquired

 

 

 

(331,264

)

 

 

 

 

 

 

 

(744,756

)

 

 

 

 

Shares outstanding at beginning of period

 

 

 

40,967,122

 

 

 

 

32,690,454

 

 

 

 

41,380,614

 

 

 

 

31,414,051

 

Shares outstanding at end of period

 

 

 

40,635,858

 

 

 

 

34,530,614

 

 

 

 

40,635,858

 

 

 

 

34,530,614

 

See notes to financial statements.

3


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Cash Flows

(Unaudited)

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

 

13,757,530

 

 

$

 

26,313,723

 

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Purchases of investments

 

 

 

(392,835,343

)

 

 

 

(237,031,073

)

Purchases of U.S. Treasury Bills

 

 

 

 

 

 

 

(115,000,509

)

Payment in-kind interest

 

 

 

(6,329,304

)

 

 

 

(2,427,808

)

Sales or repayments of investments

 

 

 

150,410,327

 

 

 

 

203,205,733

 

Sales or maturities of U.S. Treasury Bills

 

 

 

44,999,747

 

 

 

 

124,999,118

 

Realized (gain) loss on investments, including U.S. Treasury Bills

 

 

 

(939,377

)

 

 

 

4,076,766

 

Net change in unrealized appreciation (depreciation) on investments, including U.S. Treasury Bills

 

 

 

28,617,263

 

 

 

 

3,172,841

 

Amortization of fixed income premiums or accretion of discounts

 

 

 

(4,575,984

)

 

 

 

(5,539,659

)

Amortization of deferred debt costs

 

 

 

798,764

 

 

 

 

349,378

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

 

(2,033,918

)

 

 

 

650,685

 

Other accounts receivable

 

 

 

(1,007,546

)

 

 

 

197,082

 

Prepaid expenses

 

 

 

850,261

 

 

 

 

(53,246

)

Accrued incentive fees

 

 

 

1,178,716

 

 

 

 

964,069

 

Due to affiliate

 

 

 

39,937

 

 

 

 

83,523

 

Interest payable

 

 

 

2,946,160

 

 

 

 

343,843

 

Accrued expenses and other liabilities

 

 

 

9,219

 

 

 

 

651,336

 

Net cash provided by (used in) operating activities

 

 

 

(164,113,548

)

 

 

 

4,955,802

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payments of deferred financing costs

 

 

 

(8,242,458

)

 

 

 

(19,126

)

Payments of deferred offering costs

 

 

 

 

 

 

 

(439,929

)

Borrowings under credit facilities

 

 

 

282,000,000

 

 

 

 

100,000,000

 

Repayments under credit facilities

 

 

 

(168,000,000

)

 

 

 

(119,000,000

)

Proceeds from 2026 Notes

 

 

 

50,000,000

 

 

 

 

 

Proceeds from 2027 Notes

 

 

 

100,500,000

 

 

 

 

 

Proceeds from reverse repurchase agreements

 

 

 

 

 

 

 

104,474,375

 

Repayments of reverse repurchase agreements

 

 

 

(44,774,963

)

 

 

 

(114,424,914

)

Acquisition of treasury shares

 

 

 

(9,301,933

)

 

 

 

 

Dividends paid to stockholders

 

 

 

(37,005,717

)

 

 

 

(7,602,878

)

Offering costs

 

 

 

16,000

 

 

 

 

(37,373

)

Net cash received from common stock issued

 

 

 

 

 

 

 

18,144,300

 

Net cash provided by (used in) financing activities

 

 

 

165,190,929

 

 

 

 

(18,905,545

)

Net increase (decrease) in cash

 

 

 

1,077,381

 

 

 

 

(13,949,743

)

Cash and cash equivalents at beginning of period

 

 

 

4,696,693

 

 

 

 

14,886,246

 

Cash and cash equivalents at end of period

 

$

 

5,774,074

 

 

$

 

936,503

 

Supplemental and non-cash financing cash flow information:

 

 

 

 

 

 

 

 

Taxes paid

 

$

 

1,073

 

 

$

 

 

Interest paid

 

 

 

3,124,746

 

 

 

 

1,958,739

 

Non-cash portfolio purchases

 

 

 

3,380,604

 

 

 

 

2,562,120

 

Non-cash dividend reinvestments

 

 

 

 

 

 

 

26,994,806

 

Subscriptions receivable

 

 

 

 

 

 

 

1,139,528

 

See notes to financial statements.

 

4


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Circadence Corporation

 

LIBOR+9.50% PIK, 12.00% floor, 7.50% ETP

 

12/20/2018

 

12/15/2022

 

$

 

19,256,951

 

 

$

 

20,484,765

 

 

$

 

16,700,353

 

 

(4)(8)

Dtex Systems, Inc.

 

LIBOR+9.50%, 10.00% floor, 1.75% ETP

 

6/1/2021

 

6/1/2025

 

 

 

10,000,000

 

 

 

 

10,012,213

 

 

 

 

10,012,213

 

 

(8)

FiscalNote, Inc.

 

PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP

 

10/19/2020

 

7/15/2027

 

 

 

39,052,016

 

 

 

 

38,428,011

 

 

 

 

38,428,011

 

 

(8)

 

 

PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP

 

9/30/2021

 

7/15/2027

 

 

 

8,678,226

 

 

 

 

8,616,156

 

 

 

 

8,616,156

 

 

(8)

 

 

PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP

 

3/28/2022

 

7/15/2027

 

 

 

17,356,451

 

 

 

 

17,045,884

 

 

 

 

17,045,884

 

 

(8)

VTX Intermediate Holdings, Inc. (dba VertexOne)

 

LIBOR+9.00%, 9.50% floor, 4.50% ETP

 

12/28/2021

 

12/28/2026

 

 

 

75,000,000

 

 

 

 

74,835,248

 

 

 

 

74,835,248

 

 

 

 

 

LIBOR+9.00%, 9.50% floor, 4.50% ETP

 

5/31/2022

 

12/28/2026

 

 

 

10,000,000

 

 

 

 

9,938,946

 

 

 

 

9,938,946

 

 

 

Total Application Software - 30.61%*

 

 

 

 

 

 

 

 

 

 

 

 

 

179,361,223

 

 

 

 

175,576,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mustang Bio, Inc.

 

LIBOR+8.75%, 9.25% floor, 3.50% ETP

 

3/4/2022

 

4/15/2027

 

 

 

30,000,000

 

 

 

 

29,611,337

 

 

 

 

29,611,337

 

 

 

TRACON Pharmaceuticals, Inc.

 

PRIME+5.00%, 8.50% floor, 4.25% ETP

 

9/2/2022

 

9/1/2026

 

 

 

10,000,000

 

 

 

 

9,741,900

 

 

 

 

9,741,900

 

 

(8)

Total Biotechnology - 6.86%*

 

 

 

 

 

 

 

 

 

 

 

 

 

39,353,237

 

 

 

 

39,353,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactions Corporation

 

SOFR+9.26%, 9.76% floor, 3.4375% ETP

 

6/24/2022

 

6/15/2027

 

 

 

40,000,000

 

 

 

 

39,394,754

 

 

 

 

39,394,754

 

 

(8)

ShareThis, Inc.

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

12/3/2018

 

7/15/2023

 

 

 

19,250,000

 

 

 

 

19,647,865

 

 

 

 

19,647,865

 

 

(8)

 

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

1/7/2019

 

7/15/2023

 

 

 

750,000

 

 

 

 

764,840

 

 

 

 

764,840

 

 

(8)

 

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

7/24/2019

 

7/15/2023

 

 

 

1,000,000

 

 

 

 

1,018,316

 

 

 

 

1,018,316

 

 

(8)

 

 

LIBOR+8.25%, 10.60% floor, 3.00% ETP

 

8/18/2020

 

7/15/2023

 

 

 

1,000,000

 

 

 

 

1,023,896

 

 

 

 

1,023,896

 

 

(8)

Total Data Processing & Outsourced Services - 10.78%*

 

 

 

 

 

 

 

 

 

 

 

 

 

61,849,671

 

 

 

 

61,849,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turning Tech Intermediate, Inc. (dba Echo 360, Inc.)

 

LIBOR+8.50%, 9.00% floor, 3.00% ETP

 

6/22/2021

 

12/14/2025

 

 

 

20,000,000

 

 

 

 

20,223,593

 

 

 

 

20,223,593

 

 

 

 

 

LIBOR+8.50%, 9.00% floor, 3.00% ETP

 

3/28/2022

 

12/14/2025

 

 

 

5,000,000

 

 

 

 

5,026,299

 

 

 

 

5,026,299

 

 

 

Total Education Services - 4.40%*

 

 

 

 

 

 

 

 

 

 

 

 

 

25,249,892

 

 

 

 

25,249,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

LIBOR+9.75%, 10.25% floor, 2.00% ETP

 

12/17/2021

 

12/17/2025

 

 

 

19,000,000

 

 

 

 

18,719,472

 

 

 

 

18,719,472

 

 

 

 

 

LIBOR+9.75%, 10.25% floor, 2.00% ETP

 

2/28/2022

 

12/17/2025

 

 

 

3,000,000

 

 

 

 

2,981,209

 

 

 

 

2,981,209

 

 

 

 

 

LIBOR+9.75%, 10.25% floor, 2.00% ETP

 

3/29/2022

 

12/17/2025

 

 

 

5,000,000

 

 

 

 

4,955,097

 

 

 

 

4,955,097

 

 

 

 

 

LIBOR+9.75%, 10.25% floor, 2.00% ETP

 

7/19/2022

 

12/17/2025

 

 

 

3,000,000

 

 

 

 

2,966,733

 

 

 

 

2,966,733

 

 

 

Total Electronic Equipment & Instruments - 5.16%*

 

 

 

 

 

 

 

 

 

 

 

 

 

29,622,511

 

 

 

 

29,622,511

 

 

 

See notes to financial statements.

5


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

PRIME+5.25%, 8.75% floor, 3.50% ETP

 

6/24/2022

 

7/1/2027

 

 

 

15,000,000

 

 

$

 

14,718,356

 

 

$

 

14,718,356

 

 

(8)

Revelle Aesthetics, Inc.

 

PRIME+5.50%, 8.75% floor, 4.00% ETP

 

3/30/2022

 

4/1/2027

 

 

 

12,500,000

 

 

 

 

12,321,562

 

 

 

 

12,321,562

 

 

(8)

Total Health Care Equipment - 4.71%*

 

 

 

 

 

 

 

 

 

 

 

 

 

27,039,918

 

 

 

 

27,039,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

PRIME+6.44%, 9.50% floor, 3.00% ETP

 

12/30/2021

 

12/30/2026

 

 

 

5,000,000

 

 

 

 

4,901,805

 

 

 

 

4,901,805

 

 

(8)

 

 

PRIME+6.44%, 9.50% floor, 3.00% ETP

 

12/30/2021

 

12/30/2026

 

 

 

20,000,000

 

 

 

 

20,114,747

 

 

 

 

20,114,747

 

 

(8)

 

 

PRIME+6.44%, 9.50% floor, 3.00% ETP

 

6/14/2022

 

12/30/2026

 

 

 

15,000,000

 

 

 

 

14,807,607

 

 

 

 

14,807,607

 

 

(8)

EBR Systems, Inc.

 

PRIME+4.90%, 8.90% floor, 4.50% ETP

 

6/30/2022

 

6/15/2027

 

 

 

20,000,000

 

 

 

 

19,569,632

 

 

 

 

19,569,632

 

 

(8)

Gynesonics, Inc.

 

LIBOR+8.75%, 9.25% floor, 3.50% ETP

 

12/1/2020

 

12/1/2025

 

 

 

30,000,000

 

 

 

 

30,049,362

 

 

 

 

30,049,362

 

 

(8)

 

 

LIBOR+8.75%, 9.25% floor, 3.50% ETP

 

8/30/2022

 

12/1/2025

 

 

 

20,000,000

 

 

 

 

19,813,991

 

 

 

 

19,813,991

 

 

(8)

Mingle Healthcare Solutions, Inc.

 

LIBOR+9.50%, 11.75% floor, .25% PIK, 10.00% ETP

 

8/15/2018

 

10/15/2022

 

 

 

3,966,022

 

 

 

 

4,562,385

 

 

 

 

4,392,284

 

 

(4)(8)

Route 92 Medical, Inc.

 

LIBOR+8.48%, 8.98% floor, 3.95% ETP

 

8/17/2021

 

7/1/2026

 

 

 

13,000,000

 

 

 

 

12,800,379

 

 

 

 

12,800,379

 

 

(8)

SetPoint Medical Corporation

 

LIBOR+8.75%, 9.25% floor, 4.00% ETP

 

6/29/2021

 

12/1/2025

 

 

 

10,000,000

 

 

 

 

10,049,049

 

 

 

 

10,049,049

 

 

(8)

VERO Biotech LLC

 

LIBOR+9.05%, 9.55% floor, 3.00% ETP

 

12/29/2020

 

12/1/2024

 

 

 

25,000,000

 

 

 

 

25,011,885

 

 

 

 

25,011,885

 

 

(8)

 

 

LIBOR+9.05%, 9.55% floor, 3.00% ETP

 

3/30/2021

 

12/1/2024

 

 

 

15,000,000

 

 

 

 

15,134,535

 

 

 

 

15,134,535

 

 

(8)

Total Health Care Technology - 30.79%*

 

 

 

 

 

 

 

 

 

 

 

 

 

176,815,377

 

 

 

 

176,645,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

PRIME+6.25%, 10.25% floor, 2.00% ETP

 

9/26/2022

 

8/17/2027

 

 

 

60,000,000

 

 

 

 

59,595,001

 

 

 

 

59,595,001

 

 

(3)(8)(12)

Snagajob.com, Inc.

 

LIBOR+8.50%, 9.00% floor, 2.75% ETP

 

9/29/2021

 

9/1/2025

 

 

 

37,315,385

 

 

 

 

37,174,678

 

 

 

 

36,656,835

 

 

(8)

Total Human Resource & Employment Services - 16.78%*

 

 

 

 

 

 

 

 

 

 

 

 

 

96,769,679

 

 

 

 

96,251,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marley Spoon AG

 

LIBOR+8.50%, 1.25% PIK, 9.00% floor

 

6/30/2021

 

6/15/2025

 

 

 

26,695,503

 

 

 

 

26,441,594

 

 

 

 

26,458,111

 

 

(3)(4)(8)(11)

 

 

LIBOR+8.50%, 1.25% PIK, 9.00% floor

 

12/29/2021

 

6/15/2025

 

 

 

8,173,418

 

 

 

 

8,122,307

 

 

 

 

8,122,307

 

 

(3)(4)(8)(11)

 

 

LIBOR+8.50%, 1.25% PIK, 9.00% floor

 

6/14/2022

 

6/15/2025

 

 

 

11,737,822

 

 

 

 

11,737,822

 

 

 

 

11,737,822

 

 

(3)(4)(8)(11)

Total Internet Retail - 8.07%*

 

 

 

 

 

 

 

 

 

 

 

 

 

46,301,723

 

 

 

 

46,318,240

 

 

 

See notes to financial statements.

6


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

LIBOR+5.00%, 5.50% floor, 3.75% PIK, 2.00% ETP

 

3/31/2021

 

3/31/2025

 

 

 

 

21,139,987

 

 

$

 

21,080,143

 

 

$

 

21,080,143

 

 

(4)(8)

Fidelis Cybersecurity, Inc.

 

LIBOR+11.00%, 12.0% floor, 2.39% ETP

 

5/13/2021

 

5/13/2024

 

 

 

 

13,641,254

 

 

 

 

13,739,507

 

 

 

 

13,656,077

 

 

 

 

 

LIBOR+11.00%, 12.0% floor, 2.00% ETP

 

3/25/2022

 

5/13/2024

 

 

 

 

10,000,000

 

 

 

 

9,983,715

 

 

 

 

9,923,092

 

 

 

 

 

10.00% ETP

 

8/16/2022

 

10/14/2022

 

 

 

 

6,000,000

 

 

 

 

6,461,893

 

 

 

 

6,461,893

 

 

 

INRIX, Inc.

 

LIBOR+9.00%, 9.50% floor, 2.50% ETP

 

11/15/2021

 

11/15/2025

 

 

 

 

40,000,000

 

 

 

 

40,201,015

 

 

 

 

40,201,015

 

 

(8)

 

 

LIBOR+9.00%, 9.50% floor, 2.50% ETP

 

5/3/2022

 

11/15/2025

 

 

 

 

5,000,000

 

 

 

 

5,021,001

 

 

 

 

5,021,001

 

 

(8)

Synack, Inc.

 

PRIME+4.25%, 8.25% floor

 

6/30/2022

 

6/30/2027

 

 

 

 

35,000,000

 

 

 

 

34,853,233

 

 

 

 

34,853,233

 

 

(8)

Total Internet Software and Services - 22.87%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131,340,507

 

 

 

 

131,196,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

PRIME+6.25%, 12.50% floor, 3.00% ETP

 

9/26/2022

 

9/15/2026

 

 

 

 

50,000,000

 

 

 

 

48,957,102

 

 

 

 

48,957,102

 

 

(8)

Total Property & Casualty Insurance - 8.53%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,957,102

 

 

 

 

48,957,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 149.58%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

862,660,840

 

 

 

 

858,060,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

LIBOR+5.00%, 5.50% floor, 5.00% PIK, 3.00% ETP

 

12/22/2021

 

12/22/2025

 

 

 

 

13,490,100

 

 

 

 

13,450,968

 

 

 

 

13,403,245

 

 

(3)(4)(10)

Total System Software - 2.34%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,450,968

 

 

 

 

13,403,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans - 2.34%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,450,968

 

 

 

 

13,403,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aria Systems, Inc.

 

Series G

 

7/10/2018

 

 

 

 

 

 

289,419

 

 

 

 

250,000

 

 

 

 

384,685

 

 

(7)

Total Application Software - 0.07%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

 

 

 

384,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CareCloud, Inc.

 

11% Series A Cumulative Redeemable Perpetual

 

1/8/2020

 

 

 

 

 

 

462,064

 

 

 

 

12,131,866

 

 

 

 

12,327,868

 

 

(15)(17)

Total Health Care Technology - 2.15%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,131,866

 

 

 

 

12,327,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 2.22%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,381,866

 

 

 

 

12,712,553

 

 

 

See notes to financial statements.

7


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FiscalNote, Inc.

 

 

 

10/19/2020

 

 

 

 

 

 

230,881

 

 

$

 

438,014

 

 

$

 

1,413,356

 

 

(7)(19)

Total Application Software - 0.24%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

438,014

 

 

 

 

1,413,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantum Corporation

 

 

 

8/13/2021

 

 

 

 

 

 

459,720

 

 

 

 

2,606,612

 

 

 

 

496,498

 

 

(3)(7)(15)(17)

zSpace, Inc.

 

 

 

12/31/2020

 

 

 

 

 

 

6,078,499

 

 

 

 

1,119,096

 

 

 

 

 

 

(7)

Total Technology Hardware, Storage & Peripherals - 0.09%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,725,708

 

 

 

 

496,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.33%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,163,722

 

 

 

 

1,909,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STN Video Inc.

 

Class B Non-Voting Stock

 

6/30/2017

 

6/30/2027

 

 

 

 

191,500

 

 

 

 

246,461

 

 

 

 

 

 

(3)(7)

Total Advertising - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3DNA Corp. (dba NationBuilder)

 

Series C-1 Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

 

273,164

 

 

 

 

104,138

 

 

 

 

 

 

(7)

Aria Systems, Inc.

 

Series G Preferred Stock

 

6/29/2018

 

6/29/2028

 

 

 

 

2,387,705

 

 

 

 

1,047,581

 

 

 

 

3,173,647

 

 

(7)

Circadence Corporation

 

Series A-6 Preferred Stock

 

12/20/2018

 

12/20/2028

 

 

 

 

1,538,462

 

 

 

 

3,630,000

 

 

 

 

499,430

 

 

(7)

 

 

Series A-6 Preferred Stock

 

10/31/2019

 

10/31/2029

 

 

 

 

384,615

 

 

 

 

845,540

 

 

 

 

124,857

 

 

(7)

Dtex Systems, Inc.

 

Series C-Prime Preferred Stock

 

6/1/2018

 

6/1/2025

 

 

 

 

500,000

 

 

 

 

59,000

 

 

 

 

238,650

 

 

(7)

 

 

Series C-Prime Preferred Stock

 

7/11/2019

 

7/11/2026

 

 

 

 

833,333

 

 

 

 

114,719

 

 

 

 

397,749

 

 

(7)

FiscalNote, Inc.

 

Earnout

 

7/29/2022

 

7/29/2027

 

 

 

 

 

 

 

 

127,319

 

 

 

 

66,950

 

 

(7)(13)

Porch Group, Inc.

 

Earnout

 

12/23/2020

 

12/23/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7)(13)(15)

Total Application Software - 0.78%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,928,297

 

 

 

 

4,501,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mustang Bio, Inc.

 

Common Stock

 

3/4/2022

 

3/4/2032

 

 

 

 

748,036

 

 

 

 

315,000

 

 

 

 

106,258

 

 

(7)

TRACON Pharmaceuticals, Inc.

 

Common Stock

 

9/2/2022

 

9/2/2032

 

 

 

 

150,753

 

 

 

 

225,911

 

 

 

 

183,715

 

 

(7)

Total Biotechnology - 0.05%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

540,911

 

 

 

 

289,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer & Electronics Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massdrop, Inc.

 

Series B Preferred Stock

 

7/22/2019

 

7/22/2029

 

 

 

 

848,093

 

 

 

 

183,188

 

 

 

 

147,087

 

 

(7)

Total Computer & Electronics Retail - 0.03%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183,188

 

 

 

 

147,087

 

 

 

See notes to financial statements.

8


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactions Corporation

 

Common Stock

 

6/24/2022

 

6/24/2032

 

 

 

189,408

 

 

$

 

218,773

 

 

$

 

227,756

 

 

(7)

ShareThis, Inc.

 

Series D-3 Preferred Stock

 

12/3/2018

 

12/3/2028

 

 

 

647,615

 

 

 

 

2,162,000

 

 

 

 

2,333,333

 

 

(7)

Total Data Processing & Outsourced Services - 0.45%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,380,773

 

 

 

 

2,561,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Epic IO Technologies, Inc.

 

Success fee

 

12/17/2021

 

12/17/2024

 

 

 

 

 

 

 

380,449

 

 

 

 

391,794

 

 

(7)(13)

Total Electronic Equipment & Instruments - 0.07%*

 

 

 

 

 

 

 

 

 

 

 

 

 

380,449

 

 

 

 

391,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

Series C Preferred Stock

 

6/24/2022

 

6/24/2032

 

 

 

214,285

 

 

 

 

175,233

 

 

 

 

113,853

 

 

(7)

Revelle Aesthetics, Inc.

 

Series A-2 Preferred Stock

 

3/30/2022

 

3/30/3032

 

 

 

115,591

 

 

 

 

126,314

 

 

 

 

108,874

 

 

(7)

Total Health Care Equipment - 0.04%*

 

 

 

 

 

 

 

 

 

 

 

 

 

301,547

 

 

 

 

222,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

Series C Preferred Stock

 

3/30/2021

 

3/30/2031

 

 

 

132,979

 

 

 

 

282,462

 

 

 

 

690,497

 

 

(7)

 

 

Series D-1 Preferred Stock

 

6/14/2022

 

3/30/2031

 

 

 

44,220

 

 

 

 

140,821

 

 

 

 

151,241

 

 

(7)

CareCloud, Inc.

 

Common Stock

 

1/8/2020

 

1/8/2023

 

 

 

1,000,000

 

 

 

 

837,000

 

 

 

 

5,000

 

 

(7)

EBR Systems, Inc.

 

Success fee

 

6/30/2022

 

6/30/2032

 

 

 

 

 

 

 

292,297

 

 

 

 

305,928

 

 

(7)(13)

Gynesonics, Inc.

 

Series G Convertible Preferred Stock

 

11/19/2021

 

11/19/2031

 

 

 

27,978,115

 

 

 

 

340,524

 

 

 

 

530,955

 

 

(7)

Mingle Healthcare Solutions, Inc.

 

Series AA Preferred Stock

 

8/15/2018

 

8/15/2028

 

 

 

1,625,000

 

 

 

 

492,375

 

 

 

 

 

 

(7)

Route 92 Medical, Inc.

 

Success fee

 

8/17/2021

 

8/17/2031

 

 

 

 

 

 

 

248,118

 

 

 

 

292,685

 

 

(7)(13)

SetPoint Medical Corporation

 

Series B Preferred Stock

 

6/29/2021

 

6/29/2031

 

 

 

400,000

 

 

 

 

14,060

 

 

 

 

 

 

(7)

VERO Biotech LLC

 

Success fee

 

12/29/2020

 

12/29/2025

 

 

 

 

 

 

 

376,500

 

 

 

 

385,942

 

 

(7)(13)

Total Health Care Technology - 0.41%*

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024,157

 

 

 

 

2,362,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

Series B Preferred Stock

 

6/30/2020

 

6/30/2030

 

 

 

11,273

 

 

 

 

217,500

 

 

 

 

937,002

 

 

(3)(7)(12)

 

 

Series D Preferred Stock

 

8/17/2021

 

8/17/2031

 

 

 

6,129

 

 

 

 

160,394

 

 

 

 

252,060

 

 

(3)(7)(12)

Snagajob.com, Inc.

 

Series B-1 Preferred Stock

 

9/29/2021

 

9/29/2031

 

 

 

763,269

 

 

 

 

342,716

 

 

 

 

273,454

 

 

(7)

Total Human Resource & Employment Services - 0.25%*

 

 

 

 

 

 

 

 

 

 

 

 

 

720,610

 

 

 

 

1,462,516

 

 

 

See notes to financial statements.

9


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

Common Stock

 

3/31/2021

 

3/31/2031

 

 

 

121,581

 

 

$

 

174,500

 

 

$

 

257,088

 

 

(7)

Fidelis Cybersecurity, Inc.

 

Common Stock

 

3/25/2022

 

3/25/2032

 

 

 

 

 

 

 

79,464

 

 

 

 

85,568

 

 

(7)(16)

INRIX, Inc.

 

Common Stock

 

7/26/2019

 

7/26/2029

 

 

 

150,804

 

 

 

 

522,083

 

 

 

 

2,435,755

 

 

(7)

Longtail Ad Solutions, Inc. (dba JW Player)

 

Common Stock

 

12/12/2019

 

12/12/2029

 

 

 

387,596

 

 

 

 

46,552

 

 

 

 

328,682

 

 

(7)

Synack, Inc.

 

Common Stock

 

6/30/2022

 

6/30/2032

 

 

 

100,645

 

 

 

 

127,448

 

 

 

 

128,205

 

 

(7)

Total Internet Software and Services - 0.56%*

 

 

 

 

 

 

 

 

 

 

 

 

 

950,047

 

 

 

 

3,235,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

Series D-3 Preferred Stock

 

9/26/2022

 

9/26/2032

 

 

 

41,576

 

 

 

 

301,714

 

 

 

 

301,714

 

 

(7)

Total Property & Casualty Insurance - 0.05%*

 

 

 

 

 

 

 

 

 

 

 

 

 

301,714

 

 

 

 

301,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AllClear ID, Inc.

 

Common Stock

 

9/1/2017

 

9/1/2027

 

 

 

870,514

 

 

 

 

1,749,733

 

 

 

 

 

 

(7)

Credit Sesame, Inc.

 

Common Stock

 

1/7/2020

 

1/7/2030

 

 

 

191,601

 

 

 

 

424,800

 

 

 

 

983,862

 

 

(7)

Total Specialized Consumer Services - 0.17%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,174,533

 

 

 

 

983,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

Common Stock

 

5/31/2019

 

5/31/2029

 

 

 

333,621

 

 

 

 

192,499

 

 

 

 

190,639

 

 

(3)(7)(10)

Scale Computing, Inc.

 

Common Stock

 

3/29/2019

 

3/29/2029

 

 

 

9,665,667

 

 

 

 

345,816

 

 

 

 

 

 

(7)

Total System Software - 0.03%*

 

 

 

 

 

 

 

 

 

 

 

 

 

538,315

 

 

 

 

190,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RealWear, Inc.

 

Series A Preferred Stock

 

10/5/2018

 

10/5/2028

 

 

 

112,451

 

 

 

 

135,841

 

 

 

 

340,975

 

 

(7)

 

 

Series A Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

22,491

 

 

 

 

25,248

 

 

 

 

68,197

 

 

(7)

 

 

Series A Preferred Stock

 

6/27/2019

 

6/27/2029

 

 

 

123,894

 

 

 

 

380,850

 

 

 

 

375,672

 

 

(7)

Total System Software - 0.14%*

 

 

 

 

 

 

 

 

 

 

 

 

 

541,939

 

 

 

 

784,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 3.04%*

 

 

 

 

 

 

 

 

 

 

 

 

 

18,212,941

 

 

 

 

17,435,074

 

 

 

Total Non-Control/Non-Affiliate Investments (157.50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

910,870,337

 

 

 

 

903,521,674

 

 

 

See notes to financial statements.

10


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition Date

 

Maturity Date

 

 

Principal/ Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18)

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

 

 

3/9/2020

 

 

 

 

 

 

1,040,160

 

 

$

 

4,551,235

 

 

$

 

1,228,197

 

 

(7)

Total Application Software - 0.21%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,551,235

 

 

 

 

1,228,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.21%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,551,235

 

 

 

 

1,228,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

3/9/2020

 

3/9/2030

 

 

 

 

811,770

 

 

 

 

 

 

 

 

952,033

 

 

(7)

Total Application Software - 0.17%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

952,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 0.17%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

952,033

 

 

 

Total Affiliate Investments (0.38%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,551,235

 

 

 

 

2,180,230

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14)

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3 Holdings, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP

 

5/13/2019

 

11/15/2022

 

 

 

 

18,598,265

 

 

 

 

19,172,353

 

 

 

 

4,467,041

 

 

(4)(7)

Total Data Processing & Outsourced Services - 0.78%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,172,353

 

 

 

 

4,467,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 0.78%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,172,353

 

 

 

 

4,467,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3 Holdings, Inc.

 

Series 1

 

1/27/2021

 

 

 

 

 

 

2,675,585

 

 

 

 

2,000,000

 

 

 

 

 

 

(7)

Total Data Processing & Outsourced Services - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments (0.78%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,172,353

 

 

 

 

4,467,041

 

 

 

Total Investments (158.66%)

 

 

 

 

 

 

 

 

 

 

 

 

$

 

936,593,925

 

 

$

 

910,168,945

 

 

 

 

 

(1)
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to the 3‑Month London Interbank Offered Rate (“LIBOR”), the U.S. Prime Rate, or the 3-Month Secured Overnight Financing Rate ("SOFR"). At September 30, 2022, the 3‑Month LIBOR was 3.76%, the U.S. Prime Rate was 6.25% and the 3-Month SOFR was 3.59%.

 

See notes to financial statements.

11


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

(2)
The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, except as otherwise noted, are subject to limitation on resale, may be deemed to be “restricted securities” under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.
(3)
Investment is not a qualifying asset as defined under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Non-qualifying assets at fair value represent 14.66% of total assets as of September 30, 2022. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company’s total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a) of the 1940 Act.
(4)
Represents a PIK security. PIK interest is accrued and will be paid at maturity.
(5)
Disclosures of end-of-term-payments (“ETP”) are one-time payments stated as a percentage of original principal amount.
(6)
Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. See Note 3 for additional detail.
(7)
Investments are non-income producing.
(8)
The investment is an eligible loan investment in the collateral under the Credit Facility (as defined in Note 10).
(9)
All investments are domiciled in the United States, unless otherwise noted.
(10)
Investment is domiciled in Canada.
(11)
Investment is domiciled in Germany.
(12)
Investment is domiciled in the United Kingdom.
(13)
Investment is either a cash success fee payable or earnout of shares based on the consummation of certain trigger events.
(14)
Control investment, as defined under the 1940 Act, in which the Company owns more than 25% of the investment’s voting securities or has greater than 50% representation on its board.
(15)
Investment is publicly traded and listed on NASDAQ.
(16)
The warrant count is based upon a percentage of ownership of Fidelis Cybersecurity, Inc.
(17)
Investment is not a “restricted security” under the Securities Act.
(18)
Affiliate investment as defined under the 1940 Act in which the Company owns between 5% and 25% (inclusive) of the investment's voting securities and does not have rights to maintain greater than 50% representation on the board.
(19)
Investment is publicly traded and listed on NYSE.

* Value as a percentage of net assets.

See notes to financial statements.

 

12


Table of Contents

1RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

The Company classifies its investment portfolio in accordance with the requirements of the 1940 Act. Control investments are investments in which the Company owns more than 25% of the voting securities or maintains greater than 50% representation on the board. Affiliate investments are investments in which the Company owns between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% representation on the board. Transactions related to the Company’s affiliate and control investments during the nine months ended September 30, 2022 are as follows:

 

 

 

 

 

 

For the Nine Months Ended September 30, 2022 (Unaudited)

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in

 

 

 

 

 

 

 

 

Investment

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Net Realized

 

 

Unrealized

 

 

Fair Value

 

 

 

 

Income Earned

 

 

as of

 

 

Gross

 

 

Gross

 

 

Gains

 

 

Appreciation

 

 

as of

 

Portfolio Company(4)

 

Investment Description

2022

 

 

December 31, 2021

 

 

Additions(1)

 

 

Reductions(2)

 

 

(Losses)

 

 

(Depreciation)

 

 

September 30, 2022(3)

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

LIBOR+9.50% PIK, 10.81% floor, due 12/15/2022

$

 

109,256

 

 

$

 

 

 

$

 

930,259

 

 

$

 

(930,259

)

 

$

 

 

 

$

 

 

 

$

 

 

Total Senior Secured Term Loans

 

 

 

 

109,256

 

 

 

 

 

 

 

 

930,259

 

 

 

 

(930,259

)

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

 

 

 

 

 

 

 

 

 

4,551,235

 

 

 

 

 

 

 

 

 

 

 

 

(3,323,038

)

 

 

 

1,228,197

 

Total Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

4,551,235

 

 

 

 

 

 

 

 

 

 

 

 

(3,323,038

)

 

 

 

1,228,197

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Warrant for Common Stock, exercise price $0.01/share, expires 3/9/2030

 

 

 

 

 

 

 

 

 

 

1,009,216

 

 

 

 

 

 

 

 

 

 

 

 

(57,183

)

 

 

 

952,033

 

Total Warrants

 

 

 

 

 

 

 

 

 

 

 

 

1,009,216

 

 

 

 

 

 

 

 

 

 

 

 

(57,183

)

 

 

 

952,033

 

Total Affiliate Investments

 

 

$

 

109,256

 

 

$

 

 

 

$

 

6,490,710

 

 

$

 

(930,259

)

 

$

 

 

 

$

 

(3,380,221

)

 

$

 

2,180,230

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

$

 

2,286,577

 

 

$

 

7,567,610

 

 

$

 

1,987,300

 

 

$

 

(8,489,294

)

 

$

 

 

 

$

 

(1,065,616

)

 

$

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

743,714

 

 

 

 

2,522,537

 

 

 

 

647,467

 

 

 

 

(2,817,578

)

 

 

 

 

 

 

 

(352,426

)

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

183,962

 

 

 

 

629,997

 

 

 

 

159,925

 

 

 

 

(703,708

)

 

 

 

 

 

 

 

(86,214

)

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

184,550

 

 

 

 

629,118

 

 

 

 

160,546

 

 

 

 

(702,761

)

 

 

 

 

 

 

 

(86,903

)

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

374,422

 

 

 

 

1,252,833

 

 

 

 

326,620

 

 

 

 

(1,399,701

)

 

 

 

 

 

 

 

(179,752

)

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

291,292

 

 

 

 

1,008,093

 

 

 

 

265,657

 

 

 

 

(1,089,800

)

 

 

 

 

 

 

 

(183,950

)

 

 

 

 

Pivot3 Holdings, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, due 11/15/2022

 

 

 

 

 

 

14,649,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,182,747

)

 

 

 

4,467,041

 

Total Senior Secured Term Loans

 

 

 

 

4,064,517

 

 

 

 

28,259,976

 

 

 

 

3,547,515

 

 

 

 

(15,202,842

)

 

 

 

 

 

 

 

(12,137,608

)

 

 

 

4,467,041

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Series A-1 Preferred Stock

 

 

32,354

 

 

 

 

870,395

 

 

 

 

 

 

 

 

(800,000

)

 

 

 

 

 

 

 

(70,395

)

 

 

 

 

Pivot3 Holdings, Inc.

 

Series 1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks

 

 

 

 

32,354

 

 

 

 

870,395

 

 

 

 

 

 

 

 

(800,000

)

 

 

 

 

 

 

 

(70,395

)

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Warrant for Common Stock, exercise price $1.286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(119,255

)

 

 

 

(65

)

 

 

 

119,320

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $2.1286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(298,325

)

 

 

 

 

 

 

 

298,325

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $5.57338/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(828,522

)

 

 

 

 

 

 

 

828,522

 

 

 

 

 

Total Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,246,102

)

 

 

 

(65

)

 

 

 

1,246,167

 

 

 

 

 

Total Control Investments

 

 

$

 

4,096,871

 

 

$

 

29,130,371

 

 

$

 

3,547,515

 

 

$

 

(17,248,944

)

 

$

 

(65

)

 

$

 

(10,961,836

)

 

$

 

4,467,041

 

 

 

See notes to financial statements.

13


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

 

(1)
Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio companies, which as of September 30, 2022 represented 1.16% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.

See notes to financial statements.

14


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2022

The following tables show the fair value of our portfolio of investments (excluding any U.S. Treasury Bills held) by geographic region and industry as of September 30, 2022:

 

 

Investments at Fair Value

Geographic Region

 

Investments at Fair Value

 

 

Percentage of Net Assets

Northeastern United States

 

$

 

276,632,059

 

 

 

48.22

 

%

Western United States

 

 

 

234,568,515

 

 

 

40.89

 

 

South Central United States

 

 

 

84,774,194

 

 

 

14.78

 

 

Midwestern United States

 

 

 

74,508,708

 

 

 

12.99

 

 

Southeastern United States

 

 

 

70,546,667

 

 

 

12.30

 

 

United Kingdom

 

 

 

60,784,063

 

 

 

10.60

 

 

Northwestern United States

 

 

 

48,442,615

 

 

 

8.44

 

 

Germany

 

 

 

46,318,240

 

 

 

8.07

 

 

Canada

 

 

 

13,593,884

 

 

 

2.37

 

 

Total

 

$

 

910,168,945

 

 

 

158.66

 

%

 

 

 

September 30, 2022

Industry

 

Investments at Fair Value

 

 

Percentage of Net Assets

Health Care Technology

 

$

 

191,335,392

 

 

 

33.35

 

%

Application Software

 

 

 

184,056,365

 

 

 

32.08

 

 

Internet Software and Services

 

 

 

134,431,752

 

 

 

23.43

 

 

Human Resource & Employment Services

 

 

 

97,714,352

 

 

 

17.03

 

 

Data Processing & Outsourced Services

 

 

 

68,877,801

 

 

 

12.01

 

 

Property & Casualty Insurance

 

 

 

49,258,816

 

 

 

8.59

 

 

Internet Retail

 

 

 

46,318,240

 

 

 

8.07

 

 

Biotechnology

 

 

 

39,643,210

 

 

 

6.91

 

 

Electronic Equipment & Instruments

 

 

 

30,014,305

 

 

 

5.23

 

 

Health Care Equipment

 

 

 

27,262,645

 

 

 

4.75

 

 

Education Services

 

 

 

25,249,892

 

 

 

4.40

 

 

System Software

 

 

 

13,593,884

 

 

 

2.37

 

 

Technology Hardware, Storage & Peripherals

 

 

 

1,281,342

 

 

 

0.22

 

 

Specialized Consumer Services

 

 

 

983,862

 

 

 

0.17

 

 

Computer & Electronics Retail

 

 

 

147,087

 

 

 

0.03

 

 

Total

 

$

 

910,168,945

 

 

 

158.66

 

%

 

See notes to financial statements.

 

15


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aginity, Inc.

 

LIBOR+9.50% PIK, 10.81% floor

 

3/24/2020

 

12/15/2022

 

$

 

899,054

 

 

$

 

899,054

 

 

$

 

899,054

 

 

(4)

 

 

Fixed 6.50% PIK

 

3/9/2020

 

3/9/2027

 

 

 

4,472,419

 

 

 

 

4,472,419

 

 

 

 

2,348,809

 

 

(4)

Circadence Corporation

 

LIBOR+9.50% PIK, 12.00% floor, 7.50% ETP

 

12/20/2018

 

12/15/2022

 

 

 

17,574,000

 

 

 

 

18,111,074

 

 

 

 

15,884,482

 

 

(4)(8)

Dtex Systems, Inc.

 

LIBOR+9.50%, 10.00% floor, 1.75% ETP

 

6/1/2021

 

6/1/2025

 

 

 

10,000,000

 

 

 

 

9,942,422

 

 

 

 

9,942,422

 

 

(8)

FiscalNote, Inc.

 

LIBOR+9.25%, 9.75% floor, 5.00% ETP

 

10/19/2020

 

8/21/2023

 

 

 

45,000,000

 

 

 

 

45,490,925

 

 

 

 

45,490,925

 

 

(8)

 

 

LIBOR+9.25%, 9.75% floor, 5.00% ETP

 

9/30/2021

 

8/21/2023

 

 

 

10,000,000

 

 

 

 

9,990,162

 

 

 

 

9,990,162

 

 

(8)

VTX Intermediate Holdings, Inc. (dba VertexOne)

 

LIBOR+9.00%, 9.50% floor, 4.50% ETP

 

12/28/2021

 

12/28/2026

 

 

 

75,000,000

 

 

 

 

74,257,185

 

 

 

 

74,257,185

 

 

 

Total Application Software - 26.20%*

 

 

 

 

 

 

 

 

 

 

 

 

 

163,163,241

 

 

 

 

158,813,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ShareThis, Inc.

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

12/3/2018

 

7/15/2023

 

 

 

19,250,000

 

 

 

 

19,348,875

 

 

 

 

19,348,874

 

 

(8)

 

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

1/7/2019

 

7/15/2023

 

 

 

750,000

 

 

 

 

751,979

 

 

 

 

751,979

 

 

(8)

 

 

LIBOR+9.25%, 11.60% floor, 3.00% ETP

 

7/24/2019

 

7/15/2023

 

 

 

1,000,000

 

 

 

 

998,484

 

 

 

 

998,484

 

 

(8)

 

 

LIBOR+8.25%, 10.60% floor, 3.00% ETP

 

8/18/2020

 

7/15/2023

 

 

 

1,000,000

 

 

 

 

1,014,040

 

 

 

 

1,014,040

 

 

(8)

Total Data Processing & Outsourced Services - 3.65%*

 

 

 

 

 

 

 

 

 

 

 

 

 

22,113,378

 

 

 

 

22,113,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turning Tech Intermediate, Inc.

 

LIBOR+10.50%, 11.00% floor, 3.00% ETP

 

6/22/2021

 

12/14/2024

 

 

 

20,000,000

 

 

 

 

20,098,640

 

 

 

 

20,098,640

 

 

 

Total Education Services - 3.32%*

 

 

 

 

 

 

 

 

 

 

 

 

 

20,098,640

 

 

 

 

20,098,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

LIBOR+9.75%, 10.25% floor, 2.00% ETP

 

12/17/2021

 

12/17/2025

 

 

 

19,000,000

 

 

 

 

18,521,523

 

 

 

 

18,521,523

 

 

(8)

Total Electronic Equipment & Instruments - 3.06%*

 

 

 

 

 

 

 

 

 

 

 

 

 

18,521,523

 

 

 

 

18,521,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

LIBOR+9.00%, 9.50% floor, 3.00% ETP

 

12/30/2021

 

12/30/2025

 

 

 

5,000,000

 

 

 

 

4,847,557

 

 

 

 

4,847,557

 

 

 

 

 

LIBOR+9.00%, 9.50% floor, 3.00% ETP

 

12/30/2021

 

12/30/2025

 

 

 

20,000,000

 

 

 

 

20,000,743

 

 

 

 

20,000,743

 

 

 

CrossRoads Extremity Systems, LLC

 

LIBOR+8.15%, 1.50% PIK, 8.65% floor, 3.50% ETP

 

6/29/2021

 

7/1/2025

 

 

 

7,552,967

 

 

 

 

7,381,304

 

 

 

 

7,701,001

 

 

(4)

Gynesonics, Inc.

 

LIBOR+8.75%, 9.25% floor, 3.50% ETP

 

12/1/2020

 

12/1/2025

 

 

 

30,000,000

 

 

 

 

29,799,392

 

 

 

 

29,799,392

 

 

 

Mingle Healthcare Solutions, Inc.

 

LIBOR+9.50%, 11.75% floor, 0.25% PIK, 10.00% ETP

 

8/15/2018

 

8/15/2022

 

 

 

3,958,483

 

 

 

 

4,473,959

 

 

 

 

4,371,891

 

 

(4)(8)

Route 92 Medical, Inc.

 

LIBOR+8.48%, 8.98% floor, 3.95% ETP

 

8/17/2021

 

7/1/2026

 

 

 

13,000,000

 

 

 

 

12,675,523

 

 

 

 

12,675,523

 

 

 

SetPoint Medical Corporation

 

LIBOR+8.75%, 9.25% floor, 4.00% ETP

 

6/29/2021

 

12/1/2025

 

 

 

10,000,000

 

 

 

 

9,946,271

 

 

 

 

9,946,271

 

 

 

VERO Biotech LLC

 

LIBOR+9.05%, 9.55% floor, 3.00% ETP

 

12/29/2020

 

12/1/2024

 

 

 

25,000,000

 

 

 

 

24,681,082

 

 

 

 

24,681,082

 

 

(8)

 

 

LIBOR+9.05%, 9.55% floor, 3.00% ETP

 

3/30/2021

 

12/1/2024

 

 

 

15,000,000

 

 

 

 

14,990,171

 

 

 

 

14,990,171

 

 

(8)

Total Health Care Technology - 21.28%*

 

 

 

 

 

 

 

 

 

 

 

 

 

128,796,002

 

 

 

 

129,013,631

 

 

 

See notes to financial statements.

16


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

LIBOR+8.75%, 9.25% floor, 2.00% ETP

 

8/17/2021

 

8/17/2025

 

$

 

35,000,000

 

 

$

 

34,863,473

 

 

$

 

34,863,473

 

 

(3)(13)

Snagajob.com, Inc.

 

LIBOR+8.50%, 9.00% floor, 2.75% ETP

 

9/29/2021

 

9/1/2025

 

 

 

37,315,385

 

 

 

 

36,847,618

 

 

 

 

36,847,618

 

 

 

Total Human Resource & Employment Services - 11.83%*

 

 

 

 

 

 

 

 

 

 

 

 

 

71,711,091

 

 

 

 

71,711,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brilliant Earth, LLC

 

LIBOR+7.75%, 8.25% floor, 4.50% ETP

 

9/30/2019

 

10/15/2023

 

 

 

35,000,000

 

 

 

 

35,861,035

 

 

 

 

35,848,514

 

 

(8)

 

 

LIBOR+7.75%, 8.25% floor, 0.75% ETP

 

12/17/2020

 

10/15/2023

 

 

 

30,000,000

 

 

 

 

29,970,285

 

 

 

 

30,727,298

 

 

(8)

Marley Spoon AG

 

LIBOR+8.50%, 1.25% PIK, 9.00% floor

 

6/30/2021

 

6/15/2025

 

 

 

26,442,863

 

 

 

 

26,061,371

 

 

 

 

26,061,370

 

 

(3)(4)(12)

 

 

LIBOR+8.50%, 1.25% PIK, 9.00% floor

 

12/29/2021

 

6/15/2025

 

 

 

8,100,000

 

 

 

 

8,019,228

 

 

 

 

8,019,228

 

 

(3)(4)(12)

Total Internet Retail - 16.60%*

 

 

 

 

 

 

 

 

 

 

 

 

 

99,911,919

 

 

 

 

100,656,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

LIBOR+5.00%, 5.50% floor, 3.75% PIK, 2.00% ETP

 

3/31/2021

 

3/31/2025

 

 

 

20,546,075

 

 

 

 

20,326,021

 

 

 

 

20,326,021

 

 

(4)(8)

Fidelis Cybersecurity, Inc.

 

LIBOR+11.00%, 12.0% floor, 2.39% ETP

 

5/13/2021

 

5/13/2024

 

 

 

13,641,254

 

 

 

 

13,623,763

 

 

 

 

13,623,763

 

 

(8)

INRIX, Inc.

 

LIBOR+9.00%, 9.50% floor, 2.50% ETP

 

11/15/2021

 

11/15/2025

 

 

 

40,000,000

 

 

 

 

39,916,175

 

 

 

 

39,916,175

 

 

(8)

Total Internet Software and Services - 12.19%*

 

 

 

 

 

 

 

 

 

 

 

 

 

73,865,959

 

 

 

 

73,865,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 98.12%*

 

 

 

 

 

 

 

 

 

 

 

 

 

598,181,753

 

 

 

 

594,793,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

LIBOR+5.00%, 5.50 floor, 5.00% PIK, 3.00% ETP

 

12/22/2021

 

12/22/2025

 

 

 

13,000,000

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 

(3)(4)(11)

Total System Software - 2.12%*

 

 

 

 

 

 

 

 

 

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans - 2.12%*

 

 

 

 

 

 

 

 

 

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aria Systems, Inc.

 

Series G

 

7/10/2018

 

 

 

 

 

289,419

 

 

 

 

250,000

 

 

 

 

462,025

 

 

(7)

Total Application Software - 0.08%*

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

 

 

 

462,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CareCloud, Inc.

 

11% Series A Cumulative Redeemable Perpetual

 

1/8/2020

 

 

 

 

 

544,178

 

 

 

 

14,287,836

 

 

 

 

15,704,705

 

 

(16)(19)

Total Health Care Technology - 2.59%*

 

 

 

 

 

 

 

 

 

 

 

 

 

14,287,836

 

 

 

 

15,704,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 2.67%*

 

 

 

 

 

 

 

 

 

 

 

 

 

14,537,836

 

 

 

 

16,166,730

 

 

 

See notes to financial statements.

17


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Porch Group, Inc.

 

 

 

12/21/2021

 

 

 

 

 

1,429

 

 

$

 

 

 

$

 

22,278

 

 

(7)(16)(19)

Total Application Software - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brilliant Earth Group, Inc.

 

Class P Units

 

9/22/2021

 

 

 

 

 

526,845

 

 

 

 

984,036

 

 

 

 

8,903,933

 

 

(7)(18)

Total Internet Retail - 1.47%*

 

 

 

 

 

 

 

 

 

 

 

 

 

984,036

 

 

 

 

8,903,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantum Corporation

 

 

 

8/13/2021

 

 

 

 

 

459,720

 

 

 

 

2,606,612

 

 

 

 

2,537,654

 

 

(3)(7)(16)(19)

zSpace, Inc.

 

 

 

12/31/2020

 

 

 

 

 

6,078,499

 

 

 

 

1,119,096

 

 

 

 

 

 

(7)

Total Technology Hardware, Storage & Peripherals - 0.42%*

 

 

 

 

 

 

 

 

 

 

 

 

 

3,725,708

 

 

 

 

2,537,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 1.89%*

 

 

 

 

 

 

 

 

 

 

 

 

 

4,709,744

 

 

 

 

11,463,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STN Video Inc.

 

Class B Non-Voting Stock

 

6/30/2017

 

6/30/2027

 

 

 

191,500

 

 

 

 

246,461

 

 

 

 

 

 

(3)(7)

Total Advertising - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

246,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3DNA Corp. (dba NationBuilder)

 

Series C-1 Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

273,164

 

 

 

 

104,138

 

 

 

 

 

 

(7)

Aginity, Inc.

 

Common Stock

 

3/9/2020

 

3/9/2030

 

 

 

811,770

 

 

 

 

 

 

 

 

1,009,216

 

 

 

Aria Systems, Inc.

 

Series G Preferred Stock

 

6/29/2018

 

6/29/2028

 

 

 

2,387,705

 

 

 

 

1,047,581

 

 

 

 

3,811,702

 

 

(7)

Circadence Corporation

 

Series A-6 Preferred Stock

 

12/20/2018

 

12/20/2028

 

 

 

1,538,462

 

 

 

 

3,630,000

 

 

 

 

808,617

 

 

(7)

 

 

Series A-6 Preferred Stock

 

10/31/2019

 

10/31/2029

 

 

 

384,615

 

 

 

 

845,540

 

 

 

 

202,154

 

 

(7)

Dtex Systems, Inc.

 

Series C-Prime Preferred Stock

 

6/1/2018

 

6/1/2025

 

 

 

500,000

 

 

 

 

59,000

 

 

 

 

306,799

 

 

(7)

 

 

Series C-Prime Preferred Stock

 

7/11/2019

 

7/11/2026

 

 

 

833,333

 

 

 

 

114,719

 

 

 

 

511,332

 

 

(7)

FiscalNote, Inc.

 

Common Stock

 

10/19/2020

 

10/19/2030

 

 

 

194,673

 

 

 

 

438,014

 

 

 

 

2,232,569

 

 

(7)

Porch Group, Inc.

 

Earnout

 

12/23/2020

 

12/23/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

(7)(13)(15)

Total Application Software - 1.47%*

 

 

 

 

 

 

 

 

 

 

 

 

 

6,238,992

 

 

 

 

8,882,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer & Electronics Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massdrop, Inc.

 

Series B Preferred Stock

 

7/22/2019

 

7/22/2029

 

 

 

848,093

 

 

 

 

183,188

 

 

 

 

185,467

 

 

(7)

Total Computer & Electronics Retail - 0.03%*

 

 

 

 

 

 

 

 

 

 

 

 

 

183,188

 

 

 

 

185,467

 

 

 

See notes to financial statements.

18


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ShareThis, Inc.

 

Series D-3 Preferred Stock

 

12/3/2018

 

12/3/2028

 

 

 

647,615

 

 

$

 

2,162,000

 

 

$

 

2,162,000

 

 

(7)

Total Data Processing & Outsourced Services - 0.36%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,162,000

 

 

 

 

2,162,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

Success fee

 

12/17/2021

 

12/17/2024

 

 

 

 

 

 

 

235,314

 

 

 

 

234,314

 

 

(7)(14)

Total Electronic Equipment & Instruments - 0.04%*

 

 

 

 

 

 

 

 

 

 

 

 

 

235,314

 

 

 

 

234,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aspen Group Inc.

 

Common Stock

 

7/25/2017

 

7/25/2022

 

 

 

224,174

 

 

 

 

583,301

 

 

 

 

2,000

 

 

(7)

Total Education Services - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

583,301

 

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

Series C Preferred Stock

 

3/30/2021

 

3/30/2031

 

 

 

132,978

 

 

 

 

282,462

 

 

 

 

638,313

 

 

(7)

CareCloud, Inc.

 

Common Stock

 

1/8/2020

 

1/8/2022

 

 

 

1,000,000

 

 

 

 

435,000

 

 

 

 

 

 

(7)

 

 

Common Stock

 

1/8/2020

 

1/8/2023

 

 

 

1,000,000

 

 

 

 

837,000

 

 

 

 

295,000

 

 

(7)

CrossRoads Extremity Systems, LLC

 

Series C Preferred Stock

 

6/29/2021

 

6/29/2031

 

 

 

69,261

 

 

 

 

94,888

 

 

 

 

209,843

 

 

(7)

Gynesonics, Inc.

 

Series G Convertible Preferred Stock

 

11/19/2021

 

11/19/2031

 

 

 

16,786,869

 

 

 

 

128,142

 

 

 

 

128,142

 

 

(7)

Mingle Healthcare Solutions, Inc.

 

Series AA Preferred Stock

 

8/15/2018

 

8/15/2028

 

 

 

1,625,000

 

 

 

 

492,375

 

 

 

 

 

 

(7)

Route 92 Medical, Inc.

 

Success fee

 

8/17/2021

 

8/17/2031

 

 

 

 

 

 

 

248,118

 

 

 

 

261,443

 

 

(7)(14)

SetPoint Medical Corporation

 

Series B Preferred Stock

 

6/29/2021

 

6/29/2031

 

 

 

400,000

 

 

 

 

14,060

 

 

 

 

20,051

 

 

(7)

VERO Biotech LLC

 

Success fee

 

12/29/2020

 

12/29/2025

 

 

 

 

 

 

 

376,500

 

 

 

 

485,311

 

 

(7)(14)

Total Health Care Technology - 0.34%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,908,545

 

 

 

 

2,038,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

Series B Preferred Stock

 

6/30/2020

 

6/30/2030

 

 

 

11,273

 

 

 

 

217,500

 

 

 

 

807,139

 

 

(3)(7)(13)

 

 

Series D Preferred Stock

 

8/17/2021

 

8/17/2031

 

 

 

1,751

 

 

 

 

31,035

 

 

 

 

16,686

 

 

(3)(7)(13)

Snagajob.com, Inc.

 

Series B-1 Preferred Stock

 

9/29/2021

 

9/29/2031

 

 

 

763,269

 

 

 

 

342,716

 

 

 

 

334,353

 

 

(7)

Total Human Resource & Employment Services - 0.19%*

 

 

 

 

 

 

 

 

 

 

 

 

 

591,251

 

 

 

 

1,158,178

 

 

 

See notes to financial statements.

19


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

Common Stock

 

3/31/2021

 

3/31/2031

 

 

 

121,581

 

 

$

 

174,500

 

 

$

 

292,372

 

 

(7)

Fidelis Cybersecurity, Inc.

 

Common Stock

 

5/13/2021

 

5/13/2031

 

 

 

 

 

 

 

 

 

 

 

 

 

(7)(16)

INRIX, Inc.

 

Common Stock

 

7/26/2019

 

7/26/2029

 

 

 

150,804

 

 

 

 

522,083

 

 

 

 

1,721,243

 

 

(7)

Longtail Ad Solutions, Inc. (dba JW Player)

 

Common Stock

 

12/12/2019

 

12/12/2029

 

 

 

387,596

 

 

 

 

46,552

 

 

 

 

359,302

 

 

(7)

Total Internet Software and Services - 0.39%*

 

 

 

 

 

 

 

 

 

 

 

 

 

743,135

 

 

 

 

2,372,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AllClear ID, Inc.

 

Common Stock

 

9/1/2017

 

9/1/2027

 

 

 

870,514

 

 

 

 

1,749,733

 

 

 

 

898,370

 

 

(7)

Credit Sesame, Inc.

 

Common Stock

 

1/7/2020

 

1/7/2030

 

 

 

191,601

 

 

 

 

424,800

 

 

 

 

1,578,981

 

 

(7)

Total Specialized Consumer Services - 0.41%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,174,533

 

 

 

 

2,477,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

Common Stock

 

5/31/2019

 

5/31/2029

 

 

 

333,621

 

 

 

 

192,499

 

 

 

 

574,831

 

 

(3)(7)(11)

Scale Computing, Inc.

 

Common Stock

 

3/29/2019

 

3/29/2029

 

 

 

9,665,667

 

 

 

 

345,816

 

 

 

 

 

 

(7)

Total System Software - 0.09%*

 

 

 

 

 

 

 

 

 

 

 

 

 

538,315

 

 

 

 

574,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RealWear, Inc.

 

Series A Preferred Stock

 

10/5/2018

 

10/5/2028

 

 

 

112,451

 

 

 

 

135,841

 

 

 

 

 

 

(7)

 

 

Series A Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

22,491

 

 

 

 

25,248

 

 

 

 

 

 

(7)

 

 

Series A Preferred Stock

 

6/27/2019

 

6/27/2029

 

 

 

123,894

 

 

 

 

380,850

 

 

 

 

 

 

(7)

Total Technology Hardware, Storage & Peripherals - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

541,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 3.31%*

 

 

 

 

 

 

 

 

 

 

 

 

 

17,146,974

 

 

 

 

20,087,550

 

 

 

Total Non-Control/Non-Affiliate Investments - 108.11%*

 

 

 

 

 

 

 

 

 

 

 

 

 

647,448,895

 

 

 

 

655,384,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14)

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

5/16/2017

 

1/15/2022

 

$

 

6,519,240

 

 

 

 

6,502,036

 

 

 

 

7,567,610

 

 

(4)(7)(8)

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

8/3/2017

 

1/15/2022

 

 

 

2,173,080

 

 

 

 

2,170,069

 

 

 

 

2,522,537

 

 

(4)(7)(8)

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

7/6/2018

 

1/15/2022

 

 

 

542,721

 

 

 

 

543,783

 

 

 

 

629,997

 

 

(4)(7)(8)

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

9/5/2018

 

1/15/2022

 

 

 

541,964

 

 

 

 

542,215

 

 

 

 

629,118

 

 

(4)(7)(8)

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

1/28/2019

 

1/15/2022

 

 

 

1,079,293

 

 

 

 

1,073,081

 

 

 

 

1,252,833

 

 

(4)(7)(8)

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP

 

12/18/2019

 

1/31/2022

 

 

 

824,143

 

 

 

 

824,143

 

 

 

 

1,008,093

 

 

(4)(7)(8)

Total Application Software - 2.25%*

 

 

 

 

 

 

 

 

 

 

 

 

 

11,655,327

 

 

 

 

13,610,188

 

 

 

See notes to financial statements.

20


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

Portfolio Companies

 

Investment Description(1),(5),(9)

 

Acquisition
Date

 

Maturity
Date

 

Principal/
 Shares

 

 

Cost

 

 

Fair Value(2),(6)

 

 

Footnotes

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3 Holdings, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP

 

5/13/2019

 

11/15/2022

 

$

 

18,598,265

 

 

$

 

19,172,352

 

 

$

 

14,649,788

 

 

(4)(7)

Total Data Processing & Outsourced Services - 2.42%*

 

 

 

 

 

 

 

 

 

 

 

 

 

19,172,352

 

 

 

 

14,649,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 4.66%*

 

 

 

 

 

 

 

 

 

 

 

 

 

30,827,679

 

 

 

 

28,259,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Series A-1

 

12/14/2020

 

 

 

 

 

67,114,092

 

 

 

 

800,000

 

 

 

 

870,395

 

 

(7)

Total Application Software - 0.14%*

 

 

 

 

 

 

 

 

 

 

 

 

 

800,000

 

 

 

 

870,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3 Holdings, Inc.

 

Series 1

 

1/27/2021

 

 

 

 

 

2,675,585

 

 

 

 

2,000,000

 

 

 

 

 

 

(7)

Total Data Processing & Outsourced Services - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 0.14%*

 

 

 

 

 

 

 

 

 

 

 

 

 

2,800,000

 

 

 

 

870,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Common Stock

 

12/14/2020

 

12/13/2030

 

 

 

2,349

 

 

 

 

119,320

 

 

 

 

 

 

(7)

 

 

Common Stock

 

12/14/2020

 

12/13/2030

 

 

 

5,873

 

 

 

 

298,325

 

 

 

 

 

 

(7)

 

 

Common Stock

 

12/14/2020

 

12/13/2030

 

 

 

394,733

 

 

 

 

828,522

 

 

 

 

 

 

(7)

Total Application Software - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

 

1,246,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments - 4.81%*

 

 

 

 

 

 

 

 

 

 

 

 

 

33,627,679

 

 

 

 

29,130,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bill, 0.033%

 

12/30/2021

 

1/11/2022

 

$

 

45,000,000

 

 

 

 

45,001,250

 

 

 

 

45,001,500

 

 

(9)

Total U.S. Treasury - 7.42%*

 

 

 

 

 

 

 

 

 

 

 

 

 

45,001,250

 

 

 

 

45,001,500

 

 

 

Total Total Investments - 120.34%*

 

 

 

 

 

 

 

 

 

 

 

$

 

727,323,991

 

 

$

 

729,516,274

 

 

 

 

(1)
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to the 3‑Month London Interbank Offered Rate (“LIBOR”) or the U.S. Prime Rate. At December 31, 2021, the 3‑Month LIBOR was 0.21% and the U.S. Prime Rate was 3.25%.
(2)
The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, except as otherwise noted, are subject to limitation on resale, may be deemed to be “restricted securities” under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.
(3)
Investment is not a qualifying asset as defined under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Non-qualifying assets at fair value represent 12.35% of total assets as of December 31, 2021. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company’s total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a) of the 1940 Act.
(4)
Represents a PIK security. PIK interest is accrued and will be paid at maturity.
(5)
Disclosures of end-of-term-payments (“ETP”) are one-time payments stated as a percentage of original principal amount.
(6)
Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. See Note 3 for additional detail.

See notes to financial statements.

21


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

(7)
Investments are non-income producing.
(8)
The Credit Facility (as defined in Note 10) is secured by a perfected first priority security interest in each of the Company’s senior secured term loan investments, except for Pivot3 Holdings, Inc., Marley Spoon AG, Mojix, Inc., and The Kairn Corporation senior secured term loans.
(9)
Treasury bill with $45,000,000 par value purchased pursuant to a 0.25% reverse repurchase agreement with Goldman Sachs, dated December 31, 2021, due January 6, 2022, with a repurchase price of $44,774,963 collateralized by a 0.033% U.S. Treasury Bill due January 11, 2022 with a par value of $45,000,000 and fair value of $45,001,560.
(10)
All investments are domiciled in the United States, unless otherwise noted.
(11)
Investment is domiciled in Canada.
(12)
Investment is domiciled in Germany.
(13)
Investment is domiciled in the United Kingdom.
(14)
Investment is either a cash success fee payable or earnout of shares based on the consummation of certain trigger events.
(15)
Control investment, as defined under the 1940 Act, in which the Company owns more than 25% of the investment’s voting securities or has greater than 50% representation on its board.
(16)
Investment is publicly traded and listed on NASDAQ.
(17)
The warrant count is based upon a percentage of ownership of Fidelis Cybersecurity, Inc.
(18)
As a result of Brilliant Earth Group Inc.'s (the Public Company) IPO through an Up-C structure, the Company received a share of Class B common stock in Brilliant Earth Group, Inc. for every Class P unit it held in Brilliant Earth, LLC. On a one-to-one basis, both the Class B common stock and Class P unit can be surrendered for Class A common stock in the Public Company.
(19)
Investment is not a “restricted security” under the Securities Act.

* Value as a percentage of net assets.

See notes to financial statements.

 

22


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

The Company classifies its investment portfolio in accordance with the requirements of the 1940 Act. Control investments are investments in which the Company owns more than 25% of the voting securities or maintains greater than 50% representation on the board. Affiliate investments are investments in which the Company owns between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% representation on the board. The Company’s affiliate and control investments as of December 31, 2021, along with the transactions during the year ended December 31, 2021 are as follows:

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Net Realized

 

 

Unrealized

 

 

Fair Value

 

 

 

 

 

as of

 

 

Gross

 

 

Gross

 

 

Gains

 

 

Appreciation

 

 

as of

 

Portfolio Company(4)

 

Investment Description

 

December 31, 2020

 

 

Additions(1)

 

 

Reductions(2)

 

 

(Losses)

 

 

(Depreciation)

 

 

December 31, 2021(3)

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/15/2022(4)

 

$

 

4,913,150

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

2,654,460

 

 

$

 

7,567,610

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/15/2022(4)

 

 

 

1,637,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

884,820

 

 

 

 

2,522,537

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/15/2022(4)

 

 

 

409,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,981

 

 

 

 

629,997

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/15/2022(4)

 

 

 

408,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,673

 

 

 

 

629,118

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/15/2022(4)

 

 

 

813,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

439,451

 

 

 

 

1,252,833

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 1/31/2022(4)

 

 

 

779,370

 

 

 

 

 

 

 

 

(210,000

)

 

 

 

 

 

 

 

438,723

 

 

 

 

1,008,093

 

 

 

LIBOR+12.00% PIK, 12.00% floor, 5% ETP, due 4/30/2021(4)

 

 

 

 

 

 

 

500,000

 

 

 

 

(500,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3 Holdings, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP, due 11/15/2022

 

 

 

 

 

 

 

12,015,832

 

 

 

 

(3,994,885

)

 

 

 

 

 

 

 

6,628,841

 

 

 

 

14,649,788

 

 

 

LIBOR+8.50% PIK, 11.00% floor, due 11/15/2022

 

 

 

 

 

 

 

569,181

 

 

 

 

(1,080,984

)

 

 

 

 

 

 

 

511,803

 

 

 

 

 

 

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP, due 11/15/2022

 

 

 

 

 

 

 

1,330,538

 

 

 

 

(2,531,040

)

 

 

 

 

 

 

 

1,200,502

 

 

 

 

 

Total Senior Secured Term Loans

 

 

 

 

 

8,961,080

 

 

 

 

14,415,551

 

 

 

 

(8,316,909

)

 

 

 

 

 

 

 

13,200,254

 

 

 

 

28,259,976

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Series A-1 Preferred Stock

 

 

 

884,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,379

)

 

 

 

870,395

 

Pivot3 Holdings, Inc.

 

Series 1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks

 

 

 

 

 

884,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,379

)

 

 

 

870,395

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Warrant for Common Stock, exercise price $1.286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $2.1286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $5.57338/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control investments

 

 

 

$

 

9,845,854

 

 

$

 

14,415,551

 

 

$

 

(8,316,909

)

 

$

 

 

 

$

 

13,185,875

 

 

$

 

29,130,371

 

 

(1)
Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of OID, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.

See notes to financial statements.

23


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing Investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio company, which as of December 31, 2021 represented 4.81% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.
(4)
For the year ended December 31, 2021, the Company earned no investment income from control investments, except for $117,340 from Pivot3 Holdings, Inc.

See notes to financial statements.

24


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2021

The following tables show the fair value of our portfolio of investments (excluding any U.S. Treasury Bills held) by geographic region and industry as of December 31, 2021:

 

 

December 31, 2021

 

 

Investments at

 

 

Percentage of

Geographic Region

 

Fair Value

 

 

Net Assets

Western United States

 

$

226,578,920

 

 

 

37.38

 

%

Northeastern United States

 

 

170,983,403

 

 

 

28.21

 

 

South Central United States

 

 

75,155,555

 

 

 

12.40

 

 

Southeastern United States

 

 

66,823,245

 

 

 

11.02

 

 

Northwestern United States

 

 

41,659,696

 

 

 

6.87

 

 

United Kingdom

 

 

35,687,298

 

 

 

5.89

 

 

Germany

 

 

34,080,598

 

 

 

5.62

 

 

Midwestern United States

 

 

20,098,640

 

 

 

3.31

 

 

Canada

 

 

13,447,419

 

 

 

2.22

 

 

Total

 

$

684,514,774

 

 

 

112.92

 

%

 

 

 

December 31, 2021

 

 

Investments at

 

 

Percentage of

Industry

 

Fair Value

 

 

Net Assets

Application Software

 

$

182,660,314

 

 

 

30.13

 

%

Healthcare Technology

 

 

146,756,439

 

 

 

24.21

 

 

Internet Retail

 

 

109,560,343

 

 

 

18.07

 

 

Internet Software & Services

 

 

76,238,876

 

 

 

12.58

 

 

Human Resource & Employment Services

 

 

72,869,269

 

 

 

12.02

 

 

Data Processing & Outsourced Services

 

 

38,925,165

 

 

 

6.42

 

 

Education Services

 

 

20,100,640

 

 

 

3.32

 

 

Electronic Equipment & Instruments

 

 

18,755,837

 

 

 

3.09

 

 

System Software

 

 

13,447,419

 

 

 

2.22

 

 

Technology Hardware, Storage & Peripherals

 

 

2,537,654

 

 

 

0.42

 

 

Specialized Consumer Services

 

 

2,477,351

 

 

 

0.41

 

 

Computer & Electronics Retail

 

 

185,467

 

 

 

0.03

 

 

Total

 

$

684,514,774

 

 

 

112.92

 

%

 

See notes to financial statements.

25


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Notes to Financial Statements

Note 1 – Organization

Runway Growth Finance Corp. (formerly known as Runway Growth Credit Fund Inc.) (the “Company”), is a Maryland corporation that was formed on August 31, 2015. On August 18, 2021, the Company changed its name to “Runway Growth Finance Corp.” from “Runway Growth Credit Fund Inc.” The Company is an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated, has qualified, and intends to continue to qualify annually as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed primarily to lend to, and selectively invest in, high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products in other high-growth industries in the United States. The Company’s investment objective is to maximize its total return to its stockholders primarily through current income on its loan portfolio, and secondarily through capital appreciation on its warrants and other equity positions. The Company’s investment activities are managed by its external investment adviser, Runway Growth Capital LLC (“RGC”). The Company’s administrator, Runway Administrator Services LLC (the “Administrator”), is a wholly owned subsidiary of RGC and provides administrative services necessary for the Company to operate.

In October 2015, in connection with the Company’s formation, the Company issued and sold 1,667 shares of common stock to R. David Spreng, the President and Chief Executive Officer of the Company and Chairman of the Company’s Board of Directors, for an aggregate purchase price of $25,000. The sale of shares of common stock was approved by the unanimous consent of the Company’s sole director at the time. On December 1, 2017, the Company completed its initial private offering (“Initial Private Offering”), in which the Company issued 18,241,157 shares of its common stock to stockholders for a total purchase price of $275.0 million in reliance on exemptions from the registration requirements of the Securities Act, and other applicable securities laws.

Beginning October 15, 2019 and ending September 29, 2021, the Company had completed multiple closings under its second private offering (the “Second Private Offering”) and had accepted aggregate capital commitments of $181.7 million. In connection with the Second Private Offering the Company has issued 9,617,379 shares of its common stock for a total purchase price of $144.3 million. Concurrent with the IPO (as defined below), all undrawn commitments under the Second Private Offering were cancelled.

On March 31, 2020 and March 24, 2021, the Company had issued in aggregate 22,564 shares as an additional direct investment by Runway Growth Holdings LLC, an affiliate of RGC, at a per-share price of $15.00 for total proceeds of $0.3 million in a private offering pursuant to an exemption from registration under Regulation D of the Securities Act.

On October 25, 2021, the Company closed its initial public offering ("IPO"), issuing 6,850,000 shares of its common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, the Company received net cash proceeds of $93.0 million. The Company’s common stock began trading on the Nasdaq Global Select Market under the symbol “RWAY” on October 21, 2021.

Since inception, the Company has issued an additional 6,647,847 shares as part of the dividend reinvestment plan. For more information, see “Note 6 – Net Assets.”

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies.

In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31,

26


Table of Contents

2022, including the impact of the coronavirus (“COVID-19”) pandemic thereon. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K, as modified by the annual report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on March 2, 2022 and March 14, 2022, respectively.

Certain items in the September 30, 2021 financial statements have been reclassified to conform to the September 30, 2022 presentation with no net effect on the net increase in net assets resulting from operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash represents deposits held at financial institutions, while cash equivalents are highly liquid investments held at financial institutions with an original maturity of three months or less at the date of acquisition. From time to time, the Company’s cash and cash equivalents exceed federally insured limits, subjecting the Company to risks related to the uninsured balance. Cash and cash equivalents are held at large, established, high credit-quality financial institutions, and management believes that risk of loss associated with any uninsured balance is remote.

Deferred Debt Costs

The Company records costs related to the issuance of debt obligations as deferred debt costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligations. Deferred debt costs associated with the Company's Credit Facility and unsecured notes are netted with the outstanding principal balance on the Company's Statement of Assets and Liabilities, unless there are no outstanding borrowings, in which case the deferred debt costs are presented as an asset. For more information, see “Note 10 –Borrowings.”

Reverse Repurchase Agreement

The Company has, and may in the future, enter into reverse repurchase agreements, under the terms of a Master Repurchase Agreement (the “Master Repurchase Agreement”), with selected commercial banks and broker-dealers, under which the Company acquires securities as collateral (debt obligation) subject to an obligation of the counterparty to repurchase and the Company to resell the securities (obligation) at an agreed upon time and price. The Company, through the custodian or a sub-custodian, receives delivery of the underlying securities collateralizing reverse repurchase agreements. The Company requires the custodian to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian’s vault, all securities held as collateral for reverse repurchase agreements. The Company and the counterparties are permitted to sell, re-pledge, or use the collateral associated with the transaction. It is the Company’s policy that the market value of the collateral be at least equal to 100 percent of the repurchase price in the case of a reverse repurchase agreement of one-day duration and 102 percent of the repurchase price in the case of all other reverse repurchase agreements. Upon an event of default under the terms of the Master Repurchase Agreement, both parties have the right to set-off. If the seller defaults or enters an insolvency proceeding, realization of the collateral by the Company may be delayed, limited or wholly denied.

The Company had no outstanding reverse repurchase agreements at September 30, 2022. Pursuant to a reverse repurchase agreement with Goldman Sachs which expired on January 6, 2022, the Company purchased a U.S. Treasury Bill, due January 11, 2022. The value of the related collateral that the Company received for this agreement was $45.0 million at December 31, 2021. At December 31, 2021, the repurchase liability was $44,774,963, which is reflected as “Reverse repurchase agreement” on the Statement of Assets and Liabilities.

Investment Transactions and Related Investment Income

Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes

27


Table of Contents

from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the Statements of Operations.

Dividends are recorded on the applicable ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount (“OID”), principally representing the estimated fair value of detachable equity, warrants or contractual success fees obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income and any prepayment penalties are recorded as fee income.

The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment. PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount of income the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. For the three and nine months ended September 30, 2022, approximately 4.4% and 8.8%, respectively, of the Company’s total investment income was attributable to non-cash PIK interest. For the three and nine months ended September 30, 2021, approximately 2.4% and 4.5%, respectively, of the Company’s total investment income was attributable to non-cash PIK interest.

Non-Accrual of Investments

Debt investments are placed on non-accrual status when principal, interest, and other obligations become materially past due or when there is reasonable doubt that principal, interest, and other obligations will be collected in full. At the point of non-accrual, the Company will generally cease recognizing interest income on the debt investment until all principal and interest due have been paid or the Company believes the borrower has demonstrated the ability to repay its current and future contractual obligations. Additionally, any OID associated with the debt investment is no longer accreted to interest income as of the date the loan is placed on non-accrual status. Any payments received on non-accrual loans are first applied to principal prior to recovery of any foregone interest or end of term payment fees. Non-accrual loans are restored to accrual status when past due principal or interest are paid, and, in management’s judgment are likely to remain current. The Company may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection such that the Company will be made whole on the investment, inclusive of interest and end of term payment fees.

As of September 30, 2022, and December 31, 2021, the Company has not written off any accrued and uncollected PIK interest. As of September 30, 2022, the Company had one loan to Pivot3 Holdings, Inc., representing an aggregate principal funded of $19,172,353 at a fair value of $4,467,041, on non-accrual status, which represents 0.5% of the Company’s total investment portfolio. The non-accrual loan as of September 30, 2022 had total interest of $3,132,309 that would have been accrued into income. Had the loan not been on non-accrual status, $2,880,626 would be payable, and $251,683 would be OID. As of December 31, 2021, the Company had six loans to Mojix, Inc. and one loan to Pivot3 Holdings, Inc., representing an aggregate principal funded of $30,278,707 at a fair market value of $28,259,976, on non-accrual status, which represents 3.9% of the Company’s total investment portfolio. The non-accrual loans as of December 31, 2021 had total interest of $4,760,387 that would have been accrued into income. Had the loans not been on non-accrual status, $4,064,620 would be payable, and $695,767 would be OID.

Valuation of Investments

The Company measures the value of its investments at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The audit committee of the Company’s Board of Directors (the “Audit Committee”) assists the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent

28


Table of Contents

valuation agents, is responsible for determining, in good faith, the fair value of such investments in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.

The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:

The quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment;
Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team;
At least once annually, the valuation for each portfolio investment, is reviewed by one or more independent valuation firms. Certain investments, however, may not be evaluated by the applicable independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds;
The Audit Committee then reviews these preliminary valuations from RGC and the applicable independent valuation firm, if any, and makes a recommendation to the Company’s Board of Directors regarding such valuations; and

29


Table of Contents

The Company’s Board of Directors reviews the recommended preliminary valuations and determines the fair value of each investment in the Company’s portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee.

The Company’s investments are primarily loans made to and equity and warrants of high growth-potential companies focused in technology, life sciences, healthcare information and services, business services, select consumer services and products and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes a framework for determining fair value in good faith for purposes of the 1940 Act. The Company complied with the mandatory provisions of Rule 2a-5 by the September 2022 compliance date.

Investment Valuation Techniques

Valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.

Debt Investments: To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes original issue discount, if any, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases or decreases in these unobservable inputs could result in a significantly higher or lower fair value measurement; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in these unobservable inputs.

Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

Warrants: Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:

Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower

30


Table of Contents

fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
Other adjustments, including a marketability discount on private company warrants, are estimated based on judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

Equity Investments. The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis.

Fair Value of Financial Instruments

The carrying amounts of the Company’s financial instruments, including cash and accrued liabilities, approximate fair value due to their short-term nature. Fair value of the Company’s Credit Facility is estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if applicable. As of both September 30, 2022 and December 31, 2021, the Company believes that the carrying value of its Credit Facility approximates fair value. The 2026 Notes are carried at cost and with their longer maturity dates, fair value is estimated by discounting remaining payments using current market rates for similar instruments and considering such factors as the legal maturity date and the ability of market participants to prepay the notes. As of September 30, 2022, the Company believes that the carrying value of the 2026 Notes and 2027 Notes approximates fair value.

Investment Classification

The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of control. As defined in the 1940 Act, control investments are those where the investor has the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of more than 25.0% of the voting securities of a company or maintains greater than 50% of the board representation. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist through the possession outright, or via the right to acquire within 60 days or less, beneficial ownership between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% of the board representation.

31


Table of Contents

Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, on the Statements of Assets and Liabilities.

Income Taxes

The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2016, and has qualified and intends to continue to qualify for the tax treatment applicable to RICs. Generally, a RIC is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material U.S. federal income taxes in the future.

The Company accounts for income taxes in conformity with ASC Topic 740, Income Taxes ("ASC 740"). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the Financial Statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions deemed to meet a "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations. There were no material uncertain income tax positions at September 30, 2022 or December 31, 2021. Although we file federal and state tax returns, our major tax jurisdiction is federal. The previous three tax year-ends and the interim tax period since then remain subject to examination by the Internal Revenue Service.

If the Company does not timely distribute (or is not deemed to have distributed) each calendar year the sum of (1) at least 98% of its net ordinary income (not taking into account any capital gains or losses) for each calendar year, (2) at least 98.2% of the amount by which the Company’s capital gains exceed its capital losses (adjusted for certain ordinary losses) for a one-year period generally ending on October 31 in that calendar year (unless the Company makes an election to use its taxable year) and (3) any net ordinary income and net capital gain recognized in preceding years on which the Company paid no U.S. federal income tax (the “Minimum Distribution Amount”), the Company will generally be required to pay a nondeductible U.S. federal excise tax equal to 4% of the amount by which the Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective U.S. federal excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

If the Company does not qualify to be treated as a RIC for any taxable year, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified to be treated as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to U.S. federal income tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify as a RIC. If the Company fails to requalify as a RIC for a period greater than two taxable years, it may be subject to regular corporate-level U.S. federal income tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years.

Per Share Information

Basic and diluted earnings per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three and nine months ended September 30, 2022 and 2021, basic and diluted earnings per share of

32


Table of Contents

common stock were the same because there were no potentially dilutive securities outstanding. Per share data is based on the weighted-average shares outstanding.

Distributions

The Company generally intends to distribute, out of assets legally available for distribution, substantially all of its available earnings, on a quarterly basis, subject to the discretion of the Board of Directors. For the three and nine months ended September 30, 2022, the Company declared and paid dividends in the amount of $13,450,710 and $37,005,717, respectively, of which $12,783,588 and $26,708,902, respectively, was distributed in cash and the remainder distributed in shares to stockholders, purchased in the open market pursuant to the Company’s dividend reinvestment plan. For the three and nine months ended September 30, 2021, the Company declared dividends in the amount of $11,114,754 and $34,597,684, respectively, of which $2,713,539 and $7,602,878, respectively, was distributable in cash and the remainder distributable in shares to organization and offering costs stockholders pursuant to the Company’s dividend reinvestment plan.

Organization and Offering Costs

Organization costs include, among other things, the cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to the Company’s organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s public and private offering materials as well as travel-related expenses related to the Company’s public and private offerings. Pursuant to the investment advisory agreement in place between the Company and RGC at the time of the Initial Private Offering, the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering would be borne by the Company up to a maximum amount of $1,000,000, provided that the amount of such costs in excess of $1,000,000 would be paid by RGC. As of December 31, 2016, the Company had already incurred the maximum amount of $1,000,000 in organization and offering costs incurred in connection with the Initial Private Offering.

Offering costs related to the Second Private Offering were accumulated and charged to additional paid in capital at the time of closing beginning in 2019. These offering costs related to the Second Private Offering were subject to a cap of $600,000, excluding placement agent fees which had no cap, of which the Company would bear the cost. At the completion of the Second Private Offering, the Company had accumulated and recorded $651,991 of offering costs and $186,198 in placement agent fees related to the Second Private Offering. Under the terms of the Second Private Offering, offering costs in excess of $600,000, excluding placement agent fees, were reimbursed by RGC.

Offering costs related to the IPO were accumulated and charged to additional paid in capital at the time of closing in October 2021. We had accumulated and recorded $6,970,599 of offering costs related to the Company’s IPO. The offering costs were fully born by the Company and include underwriting fees, legal fees, and other costs pertaining to the preparation of the Company’s offering materials as well as travel-related expenses.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848),” which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2024. ASU No. 2021-01 provides increased clarity as the Company continues to evaluate the transition of reference rates and is currently evaluating the impact of adopting ASU No. 2020-04 and 2021-01 on the financial statements. The Company did not utilize the optional expedients and exceptions provided in this guidance during the three and nine months ended September 30, 2022 and 2021.

In June 2022, the FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies the guidance when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of the security. The amendments in ASU 2022-03 are effective for public companies for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently assessing the impact of ASU 2022-03 on its consolidated financial statements.

33


Table of Contents

Note 3 – Commitments and Contingencies

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time.

At September 30, 2022, the Company had $329,284,615 in unfunded loan commitments to provide debt financing to its portfolio companies. Unfunded commitments may be subject to portfolio companies achieving certain performance milestones to access unfunded availability. The balance of unfunded commitments to extend financing as of September 30, 2022 was as follows:

Portfolio Company

 

Investment Type

 

September 30, 2022

 

Allurion Technologies, Inc.

 

Senior Secured Term Loan

 

$

 

15,000,000

 

CloudPay, Inc.

 

Senior Secured Term Loan

 

 

 

15,000,000

 

Dtex Systems, Inc.

 

Senior Secured Term Loan

 

 

 

10,000,000

 

EBR Systems, Inc.

 

Senior Secured Term Loan

 

 

 

30,000,000

 

INRIX, Inc.

 

Senior Secured Term Loan

 

 

 

5,000,000

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Interactions Corporation

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Kin Insurance, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

Moximed, Inc.

 

Senior Secured Term Loan

 

 

 

15,000,000

 

Mustang Bio, Inc.

 

Senior Secured Term Loan

 

 

 

45,000,000

 

Revelle Aesthetics, Inc.

 

Senior Secured Term Loan

 

 

 

12,500,000

 

Route 92 Medical, Inc.

 

Senior Secured Term Loan

 

 

 

42,000,000

 

SetPoint Medical Corporation

 

Senior Secured Term Loan

 

 

 

25,000,000

 

ShareThis, Inc.

 

Senior Secured Term Loan

 

 

 

3,000,000

 

Snagajob.com, Inc.

 

Senior Secured Term Loan

 

 

 

6,784,615

 

Synack, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

TRACON Pharmaceuticals, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

VERO Biotech LLC

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Total unused commitments to extend financing

 

 

 

$

 

329,284,615

 

At December 31, 2021, the Company had $186,984,615 in unfunded loan commitments to provide debt financing to its portfolio companies. Unfunded commitments may be subject to portfolio companies achieving certain performance milestones to access unfunded availability. The balance of unfunded commitments to extend financing as of December 31, 2021 was as follows:

Portfolio Company

 

Investment Type

 

December 31, 2021

 

Allurion Technologies, Inc.

 

Senior Secured Term Loan

 

$

 

15,000,000

 

CloudPay, Inc.

 

Senior Secured Term Loan

 

 

 

10,000,000

 

CrossRoads Extremity Systems, LLC

 

Senior Secured Term Loan

 

 

 

7,500,000

 

Dtex Systems, Inc.

 

Senior Secured Term Loan

 

 

 

15,000,000

 

Gynesonics, Inc.

 

Senior Secured Term Loan

 

 

 

20,000,000

 

INRIX, Inc.

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

Senior Secured Term Loan

 

 

 

11,000,000

 

Marley Spoon AG

 

Senior Secured Term Loan

 

 

 

11,700,000

 

Route 92 Medical, Inc.

 

Senior Secured Term Loan

 

 

 

42,000,000

 

SetPoint Medical Corporation

 

Senior Secured Term Loan

 

 

 

25,000,000

 

ShareThis, Inc.

 

Senior Secured Term Loan

 

 

 

3,000,000

 

Snagajob.com, Inc.

 

Senior Secured Term Loan

 

 

 

6,784,615

 

VERO Biotech LLC

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Total unused commitments to extend financing

 

 

 

$

 

186,984,615

 

The Company’s management believes that its available cash balances and availability under the Credit Facility provides sufficient funds to cover its unfunded commitments as of September 30, 2022. The Company has evaluated the expected net future cash flows related to unfunded commitments and determined the fair value to be zero as of September 30, 2022 and December 31, 2021.

The Company is currently not subject to any material legal proceedings, nor, to its knowledge, is any material proceeding threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of any such legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its business, financial condition or results of operations.

Other Commitments and Contingencies

On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company may repurchase up to $25 million of its outstanding common stock. Under the Repurchase Program, purchases may be made

34


Table of Contents

at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. Unless extended by the Board of Directors, the repurchase program will terminate 12 months from the date it was approved. As of September 30, 2022, 744,756 shares of our common stock were repurchased under the Repurchase Program for an aggregate repurchase price of $9,301,933.

Note 4 – Concentration of Credit Risk

In the normal course of business, the Company maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Company is subject to credit risk to the extent that any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. The Company’s management monitors the financial condition of those financial institutions and does not currently anticipate any losses from these counterparties.

Note 5 – Net Increase in Net Assets Resulting from Operations per Common Share

The following information sets forth the computation of basic income per common share for the three and nine months ended September 30, 2022 and 2021:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net increase in net assets resulting from operations

 

$

 

11,721,773

 

 

$

 

10,231,052

 

 

$

 

13,757,530

 

 

$

 

26,313,723

 

Weighted average shares outstanding for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

40,774,154

 

 

 

 

33,160,481

 

 

 

 

41,119,467

 

 

 

 

32,360,107

 

Diluted

 

 

 

40,774,154

 

 

 

 

33,160,481

 

 

 

 

41,119,467

 

 

 

 

32,360,107

 

Per Share Data(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

0.29

 

 

$

 

0.31

 

 

$

 

0.33

 

 

$

 

0.81

 

Diluted

 

$

 

0.29

 

 

$

 

0.31

 

 

$

 

0.33

 

 

$

 

0.81

 

 

(1)
Per share data is based on average weighted shares outstanding.

Note 6 – Net Assets

The Company has the authority to issue 100,000,000 shares of common stock, $0.01 par value per share.

On October 25, 2021, the Company closed its IPO, issuing 6,850,000 shares of its common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, the Company received net cash proceeds of approximately $93.0 million. The Company’s common stock began trading on the Nasdaq Global Select Market under the symbol “RWAY” on October 21, 2021.

Prior to October 25, 2021, the Company entered into subscription agreements (the “Subscription Agreements”) with investors providing for the private placement of the Company’s common shares. Under the terms of the Subscription Agreements, investors were required to fund drawdowns to purchase the Company’s common shares up to the amount of their respective capital commitment on an as-needed basis each time the Company delivered a drawdown notice to its investors.

In connection with the Initial Private Offering, the Company issued 18,241,157 shares of our common stock to stockholders for a total purchase price of $275,000,000. Between June 14, 2019 and September 29, 2021, the Company accepted $181,673,500 in capital commitments under its Second Private Offering. The Company had issued 9,617,379 shares of common stock for aggregate proceeds of $144,260,683 under the Second Private Offering. Concurrent with the IPO, all undrawn commitments under the Second Private Offering were cancelled.

On March 31, 2020 and March 24, 2021, the Company had issued in aggregate 22,564 shares as an additional direct investment by Runway Growth Holdings LLC, an affiliate of RGC, at $15.00 per share for total proceeds of $338,453 in a private offering pursuant to an exemption from registration under Regulation D of the Securities Act.

35


Table of Contents

During the three months ended September 30, 2022, the Company repurchased 331,264 shares for an aggregate purchase price of $4,022,696 in connection with its Repurchase Program and no shares were issued in connection with the reinvestment of dividends. The following table summarizes capital activity during the three months ended September 30, 2022:

 

 

Common Stock

 

 

Treasury Stock

 

 

Additional

 

 

Distributable

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

(Losses) Earnings

 

 

Net Assets

 

Balance, beginning of period

 

 

41,380,614

 

 

$

 

413,806

 

 

 

(413,492

)

 

$

 

(5,279,237

)

 

$

 

606,063,671

 

 

$

 

(21,786,236

)

 

$

 

579,412,004

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvestment of dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

 

 

 

 

 

 

 

(331,264

)

 

 

 

(4,022,696

)

 

 

 

 

 

 

 

 

 

 

 

(4,022,696

)

Offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,496,949

 

 

 

 

14,496,949

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

406,917

 

 

 

 

406,917

 

Net change in unrealized appreciation (depreciation) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,182,093

)

 

 

 

(3,182,093

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,450,710

)

 

 

 

(13,450,710

)

Tax reconciliation of stockholders' equity in accordance with US GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

41,380,614

 

 

$

 

413,806

 

 

 

(744,756

)

 

$

 

(9,301,933

)

 

$

 

606,063,671

 

 

$

 

(23,515,173

)

 

$

 

573,660,371

 

During the nine months ended September 30, 2022, the Company repurchased 744,756 shares for an aggregate purchase price of $9,301,933 in connection with its Repurchase Program and no shares were issued in connection with the reinvestment of dividends. The following table summarizes capital activity during the nine months ended September 30, 2022:

 

 

Common Stock

 

 

Treasury Stock

 

 

Additional

 

 

Distributable

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

(Losses) Earnings

 

 

Net Assets

 

Balance, beginning of period

 

 

41,380,614

 

 

$

 

413,806

 

 

 

 

 

$

 

 

 

$

 

606,047,671

 

 

$

 

(266,986

)

 

$

 

606,194,491

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvestment of dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

 

 

 

 

 

 

 

(744,756

)

 

 

 

(9,301,933

)

 

 

 

 

 

 

 

 

 

 

 

(9,301,933

)

Offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,000

 

 

 

 

 

 

 

 

16,000

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,435,416

 

 

 

 

41,435,416

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

939,377

 

 

 

 

939,377

 

Net change in unrealized appreciation (depreciation) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,617,263

)

 

 

 

(28,617,263

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,005,717

)

 

 

 

(37,005,717

)

Tax reconciliation of stockholders' equity in accordance with US GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

41,380,614

 

 

$

 

413,806

 

 

 

(744,756

)

 

$

 

(9,301,933

)

 

$

 

606,063,671

 

 

$

 

(23,515,173

)

 

$

 

573,660,371

 

During the three months ended September 30, 2021, the Company issued 575,032 shares for $8,401,215 in connection with the reinvestment of dividends. The following table summarizes capital activity during the three months ended September 30, 2021:

 

 

Common Stock

 

 

Additional

 

 

Distributable

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

(Losses) Earnings

 

 

Net Assets

 

Balance, beginning of period

 

 

32,690,454

 

 

$

 

326,904

 

 

$

 

485,755,211

 

 

$

 

(8,343,018

)

 

$

 

477,739,097

 

Issuance of common stock

 

 

1,265,128

 

 

 

 

12,651

 

 

 

 

18,964,266

 

 

 

 

 

 

 

 

18,976,917

 

Reinvestment of dividends

 

 

575,032

 

 

 

 

5,751

 

 

 

 

8,395,464

 

 

 

 

 

 

 

 

8,401,215

 

Offering costs

 

 

 

 

 

 

 

 

 

 

(32,542

)

 

 

 

 

 

 

 

(32,542

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,741,124

 

 

 

 

10,741,124

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

718,310

 

 

 

 

718,310

 

Net change in unrealized appreciation (depreciation) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,228,382

)

 

 

 

(1,228,382

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,114,754

)

 

 

 

(11,114,754

)

Tax reconciliation of stockholders' equity in accordance with U.S. GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

34,530,614

 

 

$

 

345,306

 

 

$

 

513,082,399

 

 

$

 

(9,226,720

)

 

$

 

504,200,985

 

 

36


Table of Contents

During the nine months ended September 30, 2021, the Company issued 1,830,974 shares for $26,994,806 in connection with the reinvestment of dividends. The following table summarizes capital activity during the nine months ended September 30, 2021:

 

 

Common Stock

 

 

Additional

 

 

Distributable

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

(Losses) Earnings

 

 

Net Assets

 

Balance, beginning of period

 

 

31,414,051

 

 

$

 

314,140

 

 

$

 

466,872,304

 

 

$

 

(942,759

)

 

$

 

466,243,685

 

Issuance of common stock

 

 

1,285,589

 

 

 

 

12,856

 

 

 

 

19,270,972

 

 

 

 

 

 

 

 

19,283,828

 

Reinvestment of dividends

 

 

1,830,974

 

 

 

 

18,310

 

 

 

 

26,976,496

 

 

 

 

 

 

 

 

26,994,806

 

Offering costs

 

 

 

 

 

 

 

 

 

 

(37,373

)

 

 

 

 

 

 

 

(37,373

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,563,330

 

 

 

 

33,563,330

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,076,766

)

 

 

 

(4,076,766

)

Net change in unrealized appreciation (depreciation) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,172,841

)

 

 

 

(3,172,841

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,597,684

)

 

 

 

(34,597,684

)

Tax reconciliation of stockholders' equity in accordance with U.S. GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

34,530,614

 

 

$

 

345,306

 

 

$

 

513,082,399

 

 

$

 

(9,226,720

)

 

$

 

504,200,985

 

The shares of common stock issued, the price per share and the proceeds raised, from inception through September 30, 2022, are detailed in the following table:

Issuance Date

 

Shares Issued

 

 

 

Price per Share

 

 

 

Gross Proceeds

 

October 8, 2015

 

 

1,667

 

 

$

 

15.00

 

 

$

 

25,000

 

December 22, 2016

 

 

333,333

 

 

 

 

15.00

 

 

 

 

5,000,000

 

April 19, 2017

 

 

1,000,000

 

 

 

 

15.00

 

 

 

 

15,000,000

 

June 26, 2017

 

 

1,666,667

 

 

 

 

15.00

 

 

 

 

25,000,000

 

September 12, 2017

 

 

2,666,667

 

 

 

 

15.00

 

 

 

 

40,000,000

 

December 22, 2017

 

 

3,000,000

 

 

 

 

15.00

 

 

 

 

45,000,000

 

May 31, 2018(1)

 

 

70,563

 

 

 

 

14.82

 

 

 

 

1,045,570

 

August 31, 2018(1)

 

 

117,582

 

 

 

 

14.92

 

 

 

 

1,754,244

 

September 27, 2018

 

 

1,997,337

 

 

 

 

15.02

 

 

 

 

30,000,000

 

November 15, 2018(1)

 

 

202,779

 

 

 

 

15.07

 

 

 

 

3,055,498

 

January 14, 2019

 

 

4,344,964

 

 

 

 

15.19

 

 

 

 

66,000,000

 

March 26, 2019(1)

 

 

326,431

 

 

 

 

15.14

 

 

 

 

4,942,168

 

May 21, 2019(1)

 

 

374,783

 

 

 

 

15.13

 

 

 

 

5,670,467

 

May 24, 2019

 

 

3,232,189

 

 

 

 

15.16

 

 

 

 

49,000,000

 

July 16, 2019(1)

 

 

464,986

 

 

 

 

15.13

 

 

 

 

7,035,236

 

August 26, 2019(1)

 

 

480,121

 

 

 

 

14.76

 

 

 

 

7,088,143

 

October 15, 2019

 

 

1,666,667

 

 

 

 

15.00

 

 

 

 

25,000,000

 

November 12, 2019(1)

 

 

43,979

 

 

 

 

14.76

 

 

 

 

649,123

 

December 20, 2019

 

 

3,333,333

 

 

 

 

15.00

 

 

 

 

50,000,000

 

December 23, 2019(1)

 

 

487,166

 

 

 

 

14.52

 

 

 

 

7,073,650

 

March 20, 2020(1)

 

 

575,132

 

 

 

 

14.58

 

 

 

 

8,385,423

 

March 31, 2020

 

 

21,021

 

 

 

 

15.00

 

 

 

 

315,308

 

May 20, 2020(1)

 

 

529,020

 

 

 

 

14.25

 

 

 

 

7,538,541

 

August 6, 2020(1)

 

 

550,639

 

 

 

 

14.41

 

 

 

 

7,934,712

 

October 15, 2020

 

 

3,333,333

 

 

 

 

15.00

 

 

 

 

50,000,000

 

November 12, 2020(1)

 

 

593,692

 

 

 

 

14.46

 

 

 

 

8,584,772

 

March 19, 2021(1)

 

 

618,815

 

 

 

 

14.84

 

 

 

 

9,183,220

 

March 24, 2021

 

 

20,461

 

 

 

 

15.00

 

 

 

 

306,911

 

May 13, 2021(1)

 

 

637,127

 

 

 

 

14.77

 

 

 

 

9,410,371

 

August 12, 2021(1)

 

 

575,032

 

 

 

 

14.61

 

 

 

 

8,401,215

 

September 29, 2021

 

 

1,265,128

 

 

 

 

15.00

 

 

 

 

18,976,917

 

October 25, 2021

 

 

6,850,000

 

 

 

 

14.60

 

 

 

 

100,010,000

 

Total

 

 

41,380,614

 

 

 

 

 

 

$

 

617,386,489

 

 

(1) Shares were issued as part of the dividend reinvestment plan.

Note 7 – Related Party Agreements and Transactions

Amended and Restated Advisory Agreement

On November 29, 2016, the Company’s Board of Directors approved an investment advisory agreement between RGC and the Company, under which RGC, subject to the overall supervision of the Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company (together with a subsequent amendment thereto, the “Prior Agreement”). On August 3, 2017, the Board of Directors approved certain amendments to the Prior Agreement (the “First Amended and Restated Advisory

37


Table of Contents

Agreement”) and recommended that the Company’s stockholders approve the First Amended and Restated Advisory Agreement. The First Amended and Restated Advisory Agreement became effective on September 12, 2017 upon approval by the stockholders at a special meeting of stockholders of the Company. On April 7, 2021, the Board of Directors approved certain additional amendments to the advisory agreement (the “Advisory Agreement”) at a virtual meeting and recommended that the Company’s stockholders approve the Advisory Agreement. In reliance upon certain exemptive relief granted by the SEC in connection with the global COVID-19 pandemic, the Board of Directors undertook to ratify the Advisory Agreement at its next in-person meeting which was held in July 2021. The Advisory Agreement became effective on May 27, 2021 upon approval by the stockholders at a special meeting of stockholders of the Company. The Advisory Agreement amended the Prior Agreement to include certain revisions to the management and incentive fee calculation mechanisms and clarify language relating to liquidity events. Under the terms of the Advisory Agreement, RGC:

determines the composition of the Company’s portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;
identifies, evaluates and negotiates the structure of the investments the Company makes;
executes, closes and monitors the investments the Company makes;
determines the securities and other assets that the Company will purchase, retain or sell;
performs due diligence on prospective investments; and
provides the Company with other such investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.

Pursuant to the Advisory Agreement, the Company pays RGC a fee for its investment advisory and management services consisting of two components – a base management fee and an incentive fee. The cost of both the base management fee and incentive fee are ultimately borne by the Company’s stockholders.

Base Management Fee

The base management fee is payable on the first day of each calendar quarter.

For purposes of the Advisory Agreement, a “Spin-Off transaction” includes either a transaction whereby (a) the Company offers its stockholders the option to elect to either (i) retain their ownership of shares of the Company’s common stock, or (ii) exchange their shares of the Company’s common stock for shares of common stock in a newly formed entity (the “Public Fund”) that will elect to be regulated as a BDC under the 1940 Act and treated as a RIC under Subchapter M of the Code (the “Public Fund Spin Off”); or (b) the Company completes a listing of the Company’s securities on any securities exchange (an “Exchange Listing”). The base management fee will be an amount equal to 0.40% (1.60% annualized) of the Company’s average daily Gross Assets (defined below) during the most recently completed calendar quarter for so long as the aggregate amount of Gross Assets of the Company as of the end of the most recently completed calendar quarter is equal or greater than $500,000,000 but less than $1,000,000,000. For purposes of the Advisory Agreement, “Gross Assets” is defined as the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage, as well as any PIK interest, as of the end of the most recently completed fiscal quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is less than $500,000,000 the base management fee will be an amount equal to 0.4375% (1.75% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is equal to or greater than $1,000,000,000, the base management fee will be an amount equal to 0.375% (1.50% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter.

RGC earned base management fees of $3,065,581 and $8,487,820, respectively, for the three and nine months ended September 30, 2022, and $2,301,656 and $6,647,207, respectively, for the three and nine months ended September 30, 2021.

Incentive Fee

The incentive fee, which provides RGC with a share of the income that RGC generates for the Company, consists of an investment-income component and a capital-gains component, which are largely independent of each other, with the result that one component may be payable even if the other is not.

Under the investment-income component (the “Income Incentive Fee”), the Company pays RGC each quarter an incentive fee with respect to the Company’s Pre-Incentive Fee net investment income. The Income Incentive Fee is calculated and payable quarterly

38


Table of Contents

in arrears based on the Pre-Incentive Fee net investment income for the immediately preceding fiscal quarter. Payments based on Pre-Incentive Fee net investment income will be based on the Pre-Incentive Fee net investment income earned for the quarter. For this purpose, “Pre-Incentive Fee net investment income” means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that the Company receives from portfolio companies) that the Company accrues during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the amended and restated administration agreement with the Administrator (the “Administration Agreement”), and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee net investment income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with pay in kind interest and zero coupon securities), accrued income the Company has not yet received in cash; provided, however, that the portion of the Income Incentive Fee attributable to deferred interest features will be paid, only if and to the extent received in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write off or similar treatment of the investment giving rise to any deferred interest accrual, applied in each case in the order such interest was accrued. Such subsequent payments in respect of previously accrued income will not reduce the amounts payable for any quarter pursuant to the calculation of the Income Incentive Fee described above. Pre-Incentive Fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Pre-Incentive Fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized). The Company pays RGC an Income Incentive Fee with respect to the Company’s Pre-Incentive Fee net investment income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which the Company’s Pre-Incentive Fee net investment income does not exceed the hurdle rate of 2.0%; (2) 80% of the Company’s Pre-Incentive Fee net investment income with respect to that portion of such Pre-Incentive Fee net investment income, if any, that exceeds the hurdle rate but is less than 2.667% in any calendar quarter (10.668% annualized) (the portion of the Company’s Pre-Incentive Fee net investment income that exceeds the hurdle but is less than 2.667% is referred to as the “catch-up” the “catch-up” is meant to provide RGC with 20.0% of the Company’s Pre-Incentive Fee net investment income as if a hurdle did not apply if the Company’s Pre-Incentive Fee net investment income exceeds 2.667% in any calendar quarter (10.668% annualized)); and (3) 20.0% of the amount of the Company’s Pre-Incentive Fee net investment income, if any, that exceeds 2.667% in any calendar quarter (10.668% annualized) payable to RGC (once the hurdle is reached and the catch-up is achieved, 20.0% of all Pre-Incentive Fee net investment income thereafter is allocated to RGC).

Prior to the consummation of the IPO, in the event that (a) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC exceeded 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of the quarter and (b) the Pre-Incentive Fee net investment income adjusted to include any realized capital gains and losses (“Adjusted Pre-Incentive Fee net investment income”), expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the end of the quarter was less than 10.0%, no Income Incentive Fee would be payable for such quarter until the first subsequent quarter in which either (x) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC was equal to or less than 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of such subsequent quarter or (y) the Adjusted Pre-Incentive Fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the of the end of the quarter equals or exceeds 10.0%; provided, however, that in no event would any Income Incentive Fee be payable for any prior quarter after the three-year anniversary of the end of such quarter.

Under the capital gains component of the incentive fee (the “Capital Gains Fee”), the Company will pay RGC, as of the end of each calendar year, 20.0% of the Company’s aggregate cumulative realized capital gains, if any, from the date of the Company’s election to be regulated as a BDC through the end of that calendar year, computed net of the Company’s aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of such year, less the aggregate amount of any previously paid Capital Gains Fee. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” will not include any unrealized appreciation. If such amount is negative, then no Capital Gains Fee will be payable for such year.

RGC earned incentive fees of $3,625,686 and $$8,590,821, respectively, for the three and nine months ended September 30, 2022; $3,208,431 and $7,293,008, respectively, of the incentive fees for the three and nine months ended September 30, 2022 were earned, payable in cash, and $417,255 and $1,297,812, respectively, of the incentive fees for the three and nine months ended September 30, 2022 were accrued and generated from deferred interest (i.e., PIK interest and certain discount accretion) and are not payable pending receipt of cash by the Company. RGC earned incentive fees for the three and nine months ended September 30, 2021 of $2,686,475 and $6,498,482, respectively; $2,171,245 and $5,140,115, respectively, of the incentive fees for the three and nine months ended September 30, 2021 were earned, payable in cash, and $515,230 and $1,358,367, respectively, of the incentive fees for the three and nine months ended September 30, 2021 were accrued and deferred (i.e., PIK interest and certain discount accretion) and are not

39


Table of Contents

payable pending receipt of cash by the Company. Both currently payable in cash, $2,972,186 and $2,493,508, and deferred incentive fees, $4,216,780 and $3,516,742, are included in accrued incentive fees on the Statements of Assets and Liabilities as of September 30, 2022 and December 31, 2021, respectively.

The capital gains incentive fee consists of fees related to realized gains, realized capital losses and unrealized capital depreciation. With respect to the incentive fee expense accrual related to the capital gains incentive fee, U.S. GAAP requires that the capital gains invective fee accrual consider the cumulative aggregate unrealized appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized appreciation were realized even though such unrealized appreciation is not permitted to be considered in calculating the fee actually payable under the Advisory Agreement. As of each of September 30, 2022 and December 31, 2021, there was no capital gains incentive fee accrued, earned or payable to RGC under the Advisory Agreement.

Spin-Off Incentive Fee

The Income Incentive Fee is payable in connection with a Public Fund Spin-Off, including the IPO, as follows. The Income Incentive Fee is calculated as of the date of the completion of each Public Fund Spin-Off and will equal the amount of Income Incentive Fee that would be payable to RGC if (1) all of the Company’s investments were liquidated for their current value and any unamortized deferred portfolio investment-related fees would be deemed accelerated, (2) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (3) the remainder were distributed to the Company’s stockholders and paid as incentive fee in accordance with the Income Incentive Fee described in clauses (1) and (2) above for determining the amount of the Income Incentive Fee; provided, however, that in no event will the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off (x) include the portion of the Income Incentive Fee attributable to deferred interest features of a particular investment that is not transferred pursuant to the Public Fund Spin-Off until such time as the deferred interest is received in cash, or (y) exceed 20.0% of the Company’s Pre-Incentive Fee net investment income accrued by the Company for the fiscal quarter as of the date of the completion of the Public-Fund Spin-Off. The Company will make the payment of the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off in cash on or immediately following the date of the completion of the Public-Fund Spin-Off. After the Public Fund Spin-Off, all calculations relating to the incentive fee payable will be made beginning on the day immediately following the completion of the Public Fund Spin-Off without taking into account the exchanged shares of the Company’s common stock (or contributions, distributions or proceeds relating thereto).

The Capital Gains Fee is payable in respect of the exchanged shares of the Company’s common stock in connection with the Public Fund Spin-Off and is calculated as of the date of the completion of the Public Fund Spin-Off as if such date were a calendar year-end for purposes of calculating and paying the Capital Gains Fee.

No Income Incentive Fee or Capital Gains Fee is payable in connection with the Public Fund Spin-Off unless, on the date of the completion of the Public Fund Spin-Off, the sum of the Company’s (i) Pre-Incentive Fee net investment income and (ii) realized capital gains less realized capital losses and unrealized capital depreciation from the date of the Company’s election to be regulated as a BDC through, and including, the date of the completion of the Public Fund Spin-Off, is greater than 8.0% of the cumulative net investments made by the Company since the Company’s election to be regulated as a BDC.

Administration Agreement

The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including furnishing the Company with office facilities, equipment and clerical, bookkeeping and recordkeeping services at such facilities, as well as providing other administrative services. In addition, the Company reimburses the Administrator for the fees and expenses associated with performing compliance functions, and the Company’s allocable portion of the compensation of certain of its officers, including the Company’s Chief Financial Officer, Chief Compliance Officer and any administrative support staff.

The Company reimbursed the Administrator $258,195 and $820,586, respectively, during the three and nine months ended September 30, 2022. As of September 30, 2022, the Company had accrued a net payable to the Administrator of $261,180. Of the total amount reimbursed and accrued during the three and nine months ended September 30, 2022, $212,533 and $707,609, respectively, was related to overhead allocation expense. The Company reimbursed the Administrator $261,630 and $741,012 during the three and nine months ended September 30, 2021. As of September 30, 2021, the Company accrued a net payable to the Administrator of $227,038. Of the total amount reimbursed and accrued during the three and nine months ended September 30, 2021, $206,167 and $643,606, respectively, was related to overhead allocation expense. As of December 31, 2021, the Company had accrued a net payable to the Administrator of $221,243. Administration fees, which include fees payable by the Administrator to third-party service providers who provide additional administration services for the Company, were $161,245 and $497,896, respectively, for the three and nine months ended September 30, 2022. Administration fees, which include fees payable by the Administrator to third-party service providers who

40


Table of Contents

provide additional administration services for the Company, were $179,500 and $420,360, respectively, for the three and nine months ended September 30, 2021.

License Agreement

The Company has entered into a license agreement with RGC (the “License Agreement”) pursuant to which RGC has granted the Company a personal, non-exclusive, royalty-free right and license to use the name “Runway Growth Finance”. Under the License Agreement, the Company has the right to use the “Runway Growth Finance” name for so long as RGC or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Runway Growth Finance” name.

Oaktree Strategic Relationship

In connection with the strategic relationship, OCM purchased an aggregate of 14,571,334 shares of our common stock for an aggregate purchase price of $219.3 million in our Initial Private Offering and our Second Private Offering. As of September 30, 2022, OCM owns 21,129,668 shares of our common stock or approximately 52% of our outstanding shares. OCM has granted a proxy to us pursuant to which the shares held by OCM will be voted in the same proportion as our other stockholders vote their shares.

In connection with OCM’s commitment, the Company entered into a stockholder agreement, dated December 15, 2016, with OCM, pursuant to which OCM has a right to nominate a member of the Company’s Board of Directors for election for so long as OCM holds shares of the Company’s common stock in an amount equal to, in the aggregate, at least one-third (33%) of OCM’s initial $125 million capital commitment. Brian Laibow, Co-Head of North America & Managing Director Opportunities Funds, serves on the Company’s Board of Directors as OCM’s director nominee and is considered an interested director. OCM also holds a minority interest in RGC and has the right to appoint a member of RGC’s board of managers and a member of RGC’s investment committee. Brian Laibow is OCM’s appointee to RGC’s board of managers and investment committee. OCM also purchased additional equity in RGC in connection with its commitment to the Company.

Note 8 – Fair Value Measurements

The Company’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820. See Note 2 for discussion of the Company’s valuation policies.

The following tables present information about the Company’s assets and liabilities measured at fair value as of September 30, 2022 and December 31, 2021, respectively:

 

 

As of September 30, 2022 (Unaudited)

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

$

 

496,498

 

 

$

 

1,413,356

 

 

$

 

1,228,197

 

 

$

 

3,138,051

 

 Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

862,527,989

 

 

 

 

862,527,989

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

13,403,245

 

 

 

 

13,403,245

 

 Preferred Stock

 

 

 

12,327,868

 

 

 

 

 

 

 

 

384,685

 

 

 

 

12,712,553

 

 Warrants

 

 

 

 

 

 

 

66,950

 

 

 

 

18,320,157

 

 

 

 

18,387,107

 

Total Portfolio Investments

 

 

 

12,824,366

 

 

 

 

1,480,306

 

 

 

 

895,864,273

 

 

 

 

910,168,945

 

Total Investments

 

$

 

12,824,366

 

 

$

 

1,480,306

 

 

$

 

895,864,273

 

 

$

 

910,168,945

 

 

 

 

As of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

$

 

2,559,932

 

 

$

 

8,903,933

 

 

$

 

 

 

$

 

11,463,865

 

 Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

623,053,646

 

 

 

 

623,053,646

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 Preferred Stock

 

 

 

15,704,705

 

 

 

 

 

 

 

 

1,332,420

 

 

 

 

17,037,125

 

 Warrants

 

 

 

 

 

 

 

 

 

 

 

20,087,550

 

 

 

 

20,087,550

 

Total Portfolio Investments

 

 

 

18,264,637

 

 

 

 

8,903,933

 

 

 

 

657,346,204

 

 

 

 

684,514,774

 

U.S. Treasury Bill

 

 

 

45,001,500

 

 

 

 

 

 

 

 

 

 

 

 

45,001,500

 

Total Investments

 

$

 

63,266,137

 

 

$

 

8,903,933

 

 

$

 

657,346,204

 

 

$

 

729,516,274

 

The Company recognizes transfers into and out of the levels indicated above at the end of each reporting period. During the period ended September 30, 2022, the Company had common stock investments with restrictions lifted, resulting in an asset transfer out

41


Table of Contents

of Level 2 and into Level 1 at the fair value of $5,421,235. During the year ended December 31, 2021, the Company had warrant investments converted to common stock investments, resulting in an asset transfer out of Level 3 and into Level 2 at the fair value of $15,305,039.

The following table presents a rollforward of Level 3 assets measured at fair value as of September 30, 2022:

 

 

Preferred Stock

 

 

Common Stock

 

 

Senior Secured Term Loans

 

 

Second Lien Term Loans

 

 

Warrants

 

 

Total

 

Fair value at December 31, 2021

 

$

 

1,332,420

 

 

$

 

 

 

$

 

623,053,646

 

 

$

 

12,872,588

 

 

$

 

20,087,550

 

 

$

 

657,346,204

 

Amortization of fixed income premiums or accretion of discounts

 

 

 

 

 

 

 

 

 

 

 

4,488,454

 

 

 

 

88,280

 

 

 

 

 

 

 

 

4,576,734

 

Purchases of investments(1)

 

 

 

 

 

 

 

4,551,235

 

 

 

 

391,506,142

 

 

 

 

490,100

 

 

 

 

2,489,851

 

 

 

 

399,037,328

 

Sales or repayments of investments(1)

 

 

 

(800,000

)

 

 

 

 

 

 

 

(143,170,836

)

 

 

 

 

 

 

 

(1,508,601

)

 

 

 

(145,479,437

)

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,238,726

)

 

 

 

(2,238,726

)

Realized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(850,754

)

 

 

 

(850,754

)

Change in unrealized appreciation (depreciation)

 

 

 

(147,735

)

 

 

 

(3,323,038

)

 

 

 

(13,349,417

)

 

 

 

(47,723

)

 

 

 

340,837

 

 

 

 

(16,527,076

)

Fair value at September 30, 2022

 

$

 

384,685

 

 

$

 

1,228,197

 

 

$

 

862,527,989

 

 

$

 

13,403,245

 

 

$

 

18,320,157

 

 

$

 

895,864,273

 

Change in unrealized appreciation (depreciation on Level 3 investments still held as of September 30, 2022

 

$

 

(77,340

)

 

$

 

(3,323,038

)

 

$

 

(12,453,978

)

 

$

 

(47,723

)

 

$

 

(1,812,833

)

 

$

 

(17,714,912

)

 

(1)
Includes PIK interest, net of reorganization and restructuring of investments.

The following table presents a rollforward of Level 3 assets measured at fair value as of September 30, 2021:

 

 

Preferred Stock

 

 

Senior Secured
Term Loans

 

 

Second Lien Term Loans

 

 

Warrants

 

 

Total

 

Fair value at December 31, 2020

 

$

 

1,336,268

 

 

$

 

501,964,657

 

 

$

 

 

 

$

 

33,008,672

 

 

$

 

536,309,597

 

Amortization of fixed income premiums or accretion of discounts

 

 

 

 

 

 

 

5,541,082

 

 

 

 

 

 

 

 

 

 

 

 

5,541,082

 

Purchases of investments(1)

 

 

 

2,000,000

 

 

 

 

233,311,709

 

 

 

 

 

 

 

 

475,074

 

 

 

 

235,786,783

 

Sales or repayments of investments(1)

 

 

 

 

 

 

 

(202,045,467

)

 

 

 

 

 

 

 

(86,834

)

 

 

 

(202,132,301

)

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,305,039

)

 

 

 

(15,305,039

)

Realized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(418,037

)

 

 

 

(418,037

)

Change in unrealized appreciation (depreciation)

 

 

 

(2,258,653

)

 

 

 

(7,166,257

)

 

 

 

 

 

 

 

3,076,220

 

 

 

 

(6,348,690

)

Fair value at September 30, 2021

 

$

 

1,077,615

 

 

$

 

531,605,724

 

 

$

 

 

 

$

 

20,750,056

 

 

$

 

553,433,395

 

Change in unrealized appreciation (depreciation) on Level 3 investments still held as of September 30, 2021

 

$

 

(258,653

)

 

$

 

(7,090,189

)

 

$

 

 

 

$

 

(12,249,072

)

 

$

 

(19,597,914

)

 

(1)
Includes PIK interest, net of reorganization and restructuring of investments.

42


Table of Contents

The following table provides quantitative information regarding Level 3 fair value measurements as of September 30, 2022:

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Common Stock

 

$

 

1,228,197

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Preferred Stock

 

 

 

384,685

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Senior Secured Term Loans(1)

 

 

 

841,360,595

 

 

Discounted Cash Flow analysis

 

Discount rate

 

11.5% - 25.0% (14.4%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

10.4% - 19.3% (12.7%)

 

 

 

 

21,167,394

 

 

PWERM

 

Discount rate

 

35.0% - 40.0% (38.9%)

Second Lien Term Loans

 

 

 

13,403,245

 

 

Discounted Cash Flow analysis

 

Discount rate

 

15.7% - 15.7% (15.7%)

Warrants(2)

 

 

 

11,436,828

 

 

Option pricing model

 

Risk-free interest rate

 

2.4% - 4.3% (3.5%)

 

 

 

 

 

 

 

 

Average industry volatility

 

25.0% - 98.7% (45.0%)

 

 

 

 

 

 

 

 

Estimated time to exit

 

0.3 - 5.0 (2.1 years)

 

 

 

 

 

 

 

 

Revenue multiples

 

1.45x - 176.14x (6.16x)

 

 

 

 

6,883,329

 

 

PWERM

 

Discount rate

 

20.0% - 40.0% (32.4%)

 

 

 

 

 

 

 

 

Revenue multiples

 

2.73x - 204.18x (12.59x)

Total Level 3 Investments

 

$

 

895,864,273

 

 

 

 

 

 

 

The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2021:

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Preferred Stock

 

$

 

1,332,420

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Senior Secured Term Loans(1)

 

 

 

594,793,670

 

 

Discounted Cash Flow analysis

 

Discount rate

 

6.2% - 71.2% (12.9%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

5.1% - 100.1% (11.8%)

 

 

 

 

28,259,976

 

 

PWERM

 

Discount rate

 

16.3% - 25.0% (20.8%)

Second Lien Term Loans(1)

 

 

 

12,872,588

 

 

Discounted Cash Flow analysis

 

Discount rate

 

12.2% - 12.2% (12.2%)

Warrants(2)

 

 

 

13,132,780

 

 

Option pricing model

 

Risk-free interest rate

 

0.1% - 1.2% (0.5%)

 

 

 

 

 

 

 

 

Average industry volatility

 

20.0% - 75.0% (39.6%)

 

 

 

 

 

 

 

 

Estimated time to exit

 

0.5 - 5.7 (2.0 yrs)

 

 

 

 

 

 

 

 

Revenue multiples

 

0.00x - 13.46x (6.16x)

 

 

 

 

6,954,770

 

 

PWERM

 

Discount rate

 

30.0% - 46.0% (36.0%)

 

 

 

 

 

 

 

 

Revenue multiples

 

2.94x - 123.71x (9.53x)

Total Level 3 Investments

 

$

 

657,346,204

 

 

 

 

 

 

 

 

(1)
The significant unobservable inputs used in the fair value measurement of the Company’s debt securities are origination yields and discount rates. The origination yield is defined as the initial market price of an investment in a hypothetical market to hypothetical market participants where buyers and sellers are willing participants. The discount rate is related to company-specific characteristics such as underlying investment performance, projected cash flows, and other characteristics of the investment. Significant increases (decreases) in the inputs in isolation may result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in the unobservable inputs.
(2)
The significant unobservable inputs used in the fair value measurement of the Company’s warrant and equity-related securities are inputs used in the OPM, which include industry volatility, risk free interest rate and estimated time to exit. The Equity Allocation model and the Black Scholes model were the main OPMs used during the period ended September 30, 2022 and the year ended December 31, 2021. Probability Weighted Expected Return Models (“PWERM”) and other techniques were used as determined appropriate. Significant increases (decreases) in the inputs in isolation would result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in the unobservable inputs. For some investments, additional consideration may be given to data from the last round of financing or merger/acquisition events near the measurement date.

Note 9 – Derivative Financial Instruments

In the normal course of business, the Company may utilize derivative contracts in connection with its investment activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The derivative activities and exposure to derivative contracts primarily involve equity price risks. In addition to the primary underlying risk, additional counterparty risk exists due to the potential inability of counterparties to meet the terms of their contracts.

Warrants

Warrants provide exposure and potential gains upon equity appreciation of the portfolio company’s equity value. A warrant has a limited life and expires on a certain date. As a warrant’s expiration date approaches, the time value of the warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if

43


Table of Contents

the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the entire value of an investment in a warrant to be lost. The Company’s volume of warrant investment activity is closely correlated to its primary senior secured loans to portfolio companies. For the three and nine months ended September 30, 2022, the Company had a net realized gain/(loss) of $(583,365) and $(850,754), respectively, and a net change in unrealized appreciation/(depreciation) of $181,741 and $340,837, respectively, from its investments in warrants. For the three and nine months ended September 30, 2021, the Company had a net realized gain/(loss) of $72,371 and $(418,037), respectively, and a net change in unrealized depreciation of $2,463,752 and $3,076,220, respectively, from its investments in warrants. Realized gain/(loss) from warrants is included in Realized gain/(loss) on non-control/non-affiliate investments, including U.S. Treasury Bills on the Statement of Operations. Net change in unrealized appreciation/(depreciation) from investments in warrants is included in Net Change in unrealized appreciation (depreciation) on non-control/non-affiliate investments, including U.S. Treasury Bills.

Counterparty risk exists from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk is the fair value of the contracts and the purchase price of the warrants. The Company’s Board of Directors considers the effects of counterparty risk when determining the fair value of its investments in warrants.

Note 10 – Borrowings

The following table shows the Company's borrowings as of September 30, 2022 and December 31, 2021:

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

Credit Facility

 

$

 

425,000,000

 

 

$

 

175,000,000

 

 

$

 

(4,990,643

)

 

$

 

170,009,357

 

 

$

 

350,000,000

 

 

$

 

61,000,000

 

 

$

 

(1,135,511

)

 

$

 

59,864,489

 

2026 Notes

 

 

 

70,000,000

 

 

 

 

70,000,000

 

 

 

 

(869,686

)

 

 

 

69,130,314

 

 

 

 

20,000,000

 

 

 

 

20,000,000

 

 

 

 

(376,029

)

 

 

 

19,623,971

 

July 2027 Notes

 

 

 

80,500,000

 

 

 

 

80,500,000

 

 

 

 

(2,495,400

)

 

 

 

78,004,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2027 Notes

 

 

 

20,000,000

 

 

 

 

20,000,000

 

 

 

 

(599,505

)

 

 

 

19,400,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

595,500,000

 

 

$

 

345,500,000

 

 

$

 

(8,955,234

)

 

$

 

336,544,766

 

 

$

 

370,000,000

 

 

$

 

81,000,000

 

 

$

 

(1,511,540

)

 

$

 

79,488,460

 

 

(1) Net of accumulated amortization.

For the three and nine months ended September 30, 2022, the components of interest expense, amortization of deferred debt costs, and the unused fees on the Credit Facility (as defined below) on the Company's borrowings were as follows:

 

 

Three Months Ended September 30, 2022

 

Nine Months Ended September 30, 2022

 

 

Interest Expense

 

 

Amortization
 of
Deferred
Debt Costs

 

 

Unused Facility and Other Fees

 

 

Total
Interest
Expense
and Fees

 

 

Weighted
Average
Cost
of Debt

 

Interest Expense

 

 

Amortization
 of
Deferred
Debt Costs

 

 

Unused Facility and Other Fees

 

 

Total
Interest
Expense
and Fees

 

 

Weighted
Average
Cost
of Debt

Credit Facility

 

$

 

1,667,420

 

 

$

 

269,283

 

 

$

 

376,684

 

 

$

 

2,313,387

 

 

 

7.37

 

%

 

$

 

2,901,815

 

 

$

 

570,655

 

 

$

 

1,427,894

 

 

$

 

4,900,364

 

 

 

7.73

 

%

2026 Notes

 

 

 

743,750

 

 

 

 

50,062

 

 

 

 

 

 

 

 

793,812

 

 

 

4.54

 

%

 

 

 

1,990,417

 

 

 

 

130,014

 

 

 

 

 

 

 

 

2,120,431

 

 

 

4.60

 

%

July 2027 Notes

 

 

 

1,056,563

 

 

 

 

87,600

 

 

 

 

 

 

 

 

1,144,163

 

 

 

8.12

 

%

 

 

 

1,056,563

 

 

 

 

87,600

 

 

 

 

 

 

 

 

1,144,163

 

 

 

8.12

 

%

August 2027 Notes

 

 

 

120,556

 

 

 

 

10,495

 

 

 

 

 

 

 

 

131,051

 

 

 

7.61

 

%

 

 

 

120,556

 

 

 

 

10,495

 

 

 

 

 

 

 

 

131,051

 

 

 

7.61

 

%

Total

 

$

 

3,588,289

 

 

$

 

417,440

 

 

$

 

376,684

 

 

$

 

4,382,413

 

 

 

 

 

 

$

 

6,069,351

 

 

$

 

798,764

 

 

$

 

1,427,894

 

 

$

 

8,296,009

 

 

 

 

 

For the three and nine months ended September 30, 2021, the components of interest expense, amortization of deferred debt costs, and the unused fees on the Credit Facility (as defined below) on the Company's borrowings were as follows:

 

 

Three Months Ended September 30, 2021

 

Nine Months Ended September 30, 2021

 

 

Interest Expense

 

 

Amortization
 of
Deferred
Debt Costs

 

 

Unused Facility and Other Fees

 

 

Total
Interest
Expense
and Fees

 

 

Weighted
Average
Cost
of Debt

 

Interest Expense

 

 

Amortization
 of
Deferred
Debt Costs

 

 

Unused Facility and Other Fees

 

 

Total
Interest
Expense
and Fees

 

 

Weighted
Average
Cost
of Debt

Credit Facility

 

$

 

811,028

 

 

$

 

117,343

 

 

$

 

158,861

 

 

$

 

1,087,232

 

 

 

4.70

 

%

 

$

 

2,295,514

 

 

$

 

349,378

 

 

$

 

487,277

 

 

$

 

3,132,169

 

 

 

4.81

 

%

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

July 2027 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

August 2027 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

811,028

 

 

$

 

117,343

 

 

$

 

158,861

 

 

$

 

1,087,232

 

 

 

 

 

 

$

 

2,295,514

 

 

$

 

349,378

 

 

$

 

487,277

 

 

$

 

3,132,169

 

 

 

 

 

Credit Facility

On May 31, 2019, the Company entered into a Credit Agreement with KeyBank National Association, acting as administrative agent and syndication agent and the other lenders party thereto, which initially provided the Company with a $100.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). As of

44


Table of Contents

September 30, 2022, the Company had $425.0 million in total commitments available under the Credit Facility, which includes an accordion feature that allows the Company to increase the total commitments the Credit Facility up to $500.0 million. The availability period under the Credit Facility expires on April 20, 2025 and is followed by a one-year amortization period. The stated maturity date under the Credit Facility is April 20, 2026, unless extended.

Borrowings under the Credit Facility bear interest at a rate equal to the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin rate that ranges from 2.95% to 3.35% per annum depending on the Company’s leverage ratio and number of eligible loans in the collateral pool. The Credit Facility provides for a variable advance rate of up to 65% on eligible term loans. The Company also pays unused commitment fees that ranges from 0.25% to 1.00% per annum based on the total unused lender commitments under the Credit Facility.

The Credit Facility is collateralized by all eligible investment assets held by the Company. The Credit Facility contains representations and warranties and affirmative and negative covenants customary for secured financings of this type, including certain financial covenants such as a consolidated tangible net worth requirement and a required asset coverage ratio.

For the three and nine months ended September 30, 2022, the weighted average outstanding debt balance was $126.0 million and $85.1 million, respectively, and the weighted average effective interest rate was 5.18% and 4.61%, respectively. For the three and nine months ended September 30, 2021, the weighted average outstanding debt balance was $90.7 million and $86.5 million, respectively, and the weighted average effective interest rate was 3.50% and 3.50%, respectively.

2026 Notes

On December 10, 2021, the Company completed a private debt offering of $70 million in aggregate principal amount of 4.25% interest-bearing unsecured Series 2021A Senior Notes due 2026 (the “2026 Notes”) to institutional accredited investors (as defined in Regulation D under the Securities Act of 1933, as amended (the "Securities Act")). The 2026 Notes were issued in two closings, the initial issuance of $20 million 2026 Notes closed on December 10, 2021 and the second and final issuance of $50 million 2026 Notes closed on February 10, 2022.

The 2026 Notes bear an interest rate of 4.25% per year and are due on December 10, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 2026 Notes will be due semiannually in arrears on June 10 and December 10 of each year, commencing on June 10, 2022. The interest rate is subject to a 1.00% increase in the event that, subject to certain exceptions, the 2026 Notes cease to have an investment grade rating or receive an investment grade rating below the Investment Grade (as defined in the note purchase agreement). The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

Aggregate offering costs in connection with the 2026 Notes issuance, including the underwriter’s discount and commissions, were $0.9 million, which were capitalized and deferred. As of September 30, 2022 and December 31, 2021, unamortized deferred financing costs related to the 2026 Notes were $0.9 million and $0.4 million, respectively.

July 2027 Notes

On July 28, 2022, the Company issued and sold $80.5 million in aggregate principal amount of 7.50% interest-bearing unsecured Notes due 2027 (the “July 2027 Notes”) under its shelf Registration Statement on Form N-2. The July 2027 Notes were issued pursuant to the Base Indenture dated July 28, 2022 (the “Base Indenture”) and First Supplemental Indenture, dated July 28, 2022 (together with the Base Indenture, the “Indenture”), between the Company and the Trustee, U.S. Bank Trust Company, National Association.

The July 2027 Notes bear an interest rate of 7.50% per year and are due on July 28, 2027. Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing September 1, 2022. The July 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after July 28, 2024, at a redemption price of $25 per July 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. The July 2027 Notes are the Company’s direct unsecured obligations and rank pari passu with the Company’s existing and future unsecured, unsubordinated indebtedness.

Aggregate offering costs in connection with the July 2027 Notes issuance, including the underwriter’s discount and commissions, were $2.6 million, which were capitalized and deferred. As of September 30, 2022 and December 31, 2021, unamortized deferred financing costs related to the July 2027 Notes were $2.5 million million and $0.0 million, respectively.

45


Table of Contents

August 2027 Notes

On August 31, 2022, the Company completed a private debt offering of $20 million in aggregate principal amount of 7.00% interest-bearing unsecured Series 2022A Senior Notes due 2027 (the “August 2027 Notes”) to HCM Master Fund Limited.

The August 2027 Notes bear an interest rate of 7.00% per year and are due on August 31, 2027, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the August 2027 Notes will be due semiannually in arrears on February 15 and August 15 of each year, commencing on February 15, 2023. The August 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

Aggregate offering costs in connection with the August 2027 Notes issuance, including the underwriter’s discount and commissions, were $0.6 million, which were capitalized and deferred. As of September 30, 2022 and December 31, 2021, unamortized deferred financing costs related to the August 2027 Notes were $0.6 million and $0.0 million, respectively.

46


Table of Contents

Note 11 – Financial Highlights

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2022

 

2021

 

2022

 

2021

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

 

$

 

14.14

 

 

 

$

 

14.61

 

 

 

$

 

14.65

 

 

 

$

 

14.84

 

 

Net investment income(1)(3)

 

 

 

0.36

 

 

 

 

 

0.32

 

 

 

 

 

1.01

 

 

 

 

 

1.04

 

 

Realized gain (loss)(1)

 

 

 

0.01

 

 

 

 

 

0.02

 

 

 

 

 

0.02

 

 

 

 

 

(0.13

)

 

Change in unrealized appreciation (depreciation)(1)

 

 

 

(0.08

)

 

 

 

 

(0.04

)

 

 

 

 

(0.70

)

 

 

 

 

(0.10

)

 

Dividends(1)

 

 

 

(0.33

)

 

 

 

 

(0.34

)

 

 

 

 

(0.90

)

 

 

 

 

(1.07

)

 

Accretion (dilution)(1)(4)

 

 

 

0.02

 

 

 

 

 

0.03

 

 

 

 

 

0.04

 

 

 

 

 

0.02

 

 

Net asset value at end of period

 

$

 

14.12

 

 

 

$

 

14.60

 

 

 

$

 

14.12

 

 

 

$

 

14.60

 

 

Total return based on net asset value(2)

 

 

 

(0.14

)

%

 

 

 

(0.07

)

%

 

 

 

(3.62

)

%

 

 

 

(1.62

)

%

Weighted average shares outstanding for the period, basic

 

 

 

40,774,154

 

 

 

 

 

33,160,481

 

 

 

 

 

41,119,467

 

 

 

 

 

32,360,107

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period

 

$

 

573,660,371

 

 

 

$

 

504,200,985

 

 

 

$

 

573,660,371

 

 

 

$

 

504,200,985

 

 

Average net assets(5)

 

$

 

577,692,553

 

 

 

$

 

482,599,112

 

 

 

$

 

594,469,333

 

 

 

$

 

479,314,523

 

 

Ratio of net operating expenses to average net assets(6)(7)

 

 

 

6.95

 

%

 

 

 

4.82

 

%

 

 

 

6.33

 

%

 

 

 

5.18

 

%

Ratio of net increase (decrease) in net assets resulting from operations to average net assets(7)

 

 

 

9.91

 

%

 

 

 

10.06

 

%

 

 

 

3.58

 

%

 

 

 

7.80

 

%

Portfolio turnover rate(8)

 

 

 

6.64

 

%

 

 

 

18.60

 

%

 

 

 

19.59

 

%

 

 

 

35.90

 

%

 

 

1.
Financial highlights are based on weighted-average shares outstanding.
2.
Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized.
3.
Return from investment operations was 2.55% and 2.19% for the three months ended September 30, 2022 and 2021, respectively. Return from investment operations was 6.89% and 7.01% for the nine months ended September 30, 2022 and 2021, respectively. Return from investment operations represents returns on net investment income (loss) from operations.
4.
Return from accretion was 0.14% and 0.21% for the three months ended September 30, 2022 and 2021, respectively. Return from accretion was 0.27% and 0.13% for the nine months ended September 30, 2022 and 2021, respectively.
5.
The annualized ratio of net investment income to average net assets was 11.82% and 10.48% for the three months ended September 30, 2022 and 2021, respectively. The annualized ratio of net investment income to average net assets was 9.81% and 9.82% for the nine months ended September 30, 2022 and 2021, respectively.
6.
The annualized ratio of net operating expenses excluding incentive fees, to average net assets was 6.32% and 4.26% for the three months ended September 30, 2022 and 2021, respectively. The annualized ratio of net operating expenses excluding incentive fees, to average net assets was 4.88% and 3.83% for the nine months ended September 30, 2022 and 2021, respectively.
7.
Incentive fees are not annualized.
8.
The portfolio turnover rate for the three and nine months ended September 30, 2022 and 2021 equals the lesser of investment portfolio purchases or sales during the period, divided by the average investment portfolio value during the period. As such, portfolio turnover rate is not annualized.

Note 12 – Tax Information

Federal income tax regulations differ from accounting principles generally accepted in the United States and distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

The following table sets forth the tax cost basis and the estimated aggregate gross unrealized appreciation and depreciation from investments for federal income tax purposes as of and for the period ended September 30, 2022 and the year ended December 31, 2021:

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

 

 

 

Tax cost on investments

 

$

 

937,408,951

 

 

$

 

726,968,588

 

 

 

 

 

 

 

 

 

 

Unrealized appreciation

 

$

 

8,820,050

 

 

$

 

23,598,138

 

Unrealized depreciation

 

 

 

(36,060,057

)

 

 

 

(21,050,452

)

Net unrealized appreciation/(depreciation) from investments

 

$

 

(27,240,007

)

 

$

 

2,547,686

 

 

47


Table of Contents

Note 13 - Subsequent Events

The Company evaluated events subsequent to September 30, 2022 through November 3, 2022.

On October 4, 2022, the Company's investment in Fidelis Cybersecurity, Inc was partially repaid resulting in $6,000,000 being repaid and a final payment fee of $600,000 for total proceeds of $6,600.000.

On October 12, 2022, the Company funded an investment of $20,000,000 to Nalu Medical, Inc.

On October 20, 2022, the Company funded an investment of $44,000,000 to Brivo Systems, LLC.

On October 27, 2022, the Company declared a dividend of $0.36 per share payable on November 22, 2022 to shareholders of record as of November 8, 2022.

On October 27, 2022, the Company funded an investment of $5,000,000 to Allurion Technologies, Inc.

 

48


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This quarterly report on Form 10‑Q contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including changes from the impact of the current COVID-19 pandemic and market volatility resulting from the Russian invasion of Ukraine;
our ability to continue to effectively manage our business due to the disruptions caused by the current COVID‑19 pandemic;
an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;
such an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;
a contraction of available credit and/or an inability to access the equity markets that could impair our lending and investment activities, including as a result of the COVID‑19 pandemic;
interest rate volatility that could adversely affect our results, particularly to the extent that we use leverage as part of our investment strategy;
the impact of interest and inflation rates on our business prospects and the prospects of our portfolio companies;
our future operating results, including our ability to achieve objectives as a result of the COVID‑19 pandemic;
our business prospects and the prospects of our portfolio companies, including the impact of the COVID‑19 pandemic thereon;
our contractual arrangements and relationships with third parties;
the ability of our portfolio companies to achieve their objectives, including as a result of the COVID‑19 pandemic;
competition with other entities and our affiliates for investment opportunities;
the speculative and illiquid nature of our investments;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the loss of key personnel;
the timing of cash flows, if any, from the operations of our portfolio companies and the impact of the COVID‑19 pandemic thereon;
the ability of our external investment adviser, Runway Growth Capital LLC (“RGC”), to locate suitable investments for us and to monitor and administer our investments and the impacts of the COVID‑19 pandemic thereon;
the ability of RGC to attract and retain highly talented professionals;

49


Table of Contents

our ability to maintain our qualification as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”);
the occurrence of a disaster, such as a cyber-attack against us or against a third party that has access to our data or networks, a natural catastrophe, an industrial accident, failure of our disaster-recovery systems, or consequential employee error;
the effect of legal, tax, and regulatory changes; and
the other risks, uncertainties and other factors we identify under “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K, as modified by the annual report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on March 2, 2022 and March 14, 2022, respectively, and in our other filings with the Securities and Exchange Commission (the “SEC”).

Although we believe the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in “Risk Factors” in in Part I, Item 1A of our annual report on Form 10-K, as modified by the annual report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on March 2, 2022 and March 14, 2022, respectively.

We have based the forward-looking statements included in this Form 10‑Q on information available to us on the date of this Form 10‑Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including our annual reports on Form 10‑K, quarterly reports on Form 10‑Q and current reports on Form 8‑K.

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10‑Q.

Overview

We are an externally managed, non-diversified closed-end investment management company that was formed on August 31, 2015 as a corporation under the laws of the State of Maryland. On August 18, 2021, we changed our name to “Runway Growth Finance Corp.” from “Runway Growth Credit Fund Inc.” We have elected to be regulated as a BDC under the 1940 Act. In addition, we have elected to be treated, have qualified, and intend to continue to qualify annually as a RIC under Subchapter M of the Code. If we fail to qualify as a RIC for any taxable year, we will be subject to corporate-level U.S. federal income tax on any net taxable income for such year. As a BDC and a RIC, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in “qualifying assets,” source-of-income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our investment company taxable income and net tax-exempt interest.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). We will remain an emerging growth company until the last day of our fiscal year following the fifth anniversary of our IPO on October 25, 2021, or until the earliest of (i) the last day of the first fiscal year in which we have total annual gross revenue of $1,070,000,000 or more, (ii) December 31 of the fiscal year in which we become a “large accelerated filer” as defined in Rule 12b‑2 under the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the “Exchange Act”), (which would occur if the market value of our common stock held by non-affiliates exceeds $700.0 million, measured as of the last business day of our most recently completed second fiscal quarter, and we have been publicly reporting for at least 12 months), or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.

We are externally managed by RGC, an investment adviser that has registered with the SEC under the Investment Advisers Act of 1940, as amended. The Administrator, a wholly-owned subsidiary of RGC, provides all the administrative services necessary for us to operate.

In October 2015, in connection with our formation, we issued and sold 1,667 shares of common stock to R. David Spreng, our President, Chief Executive Officer and Chairman of our Board of Directors, for an aggregate purchase price of $25,000. The sale of shares of common stock was approved by the unanimous consent of the sole director at the time. On December 1, 2017, we completed

50


Table of Contents

our Initial Private Offering, in which we issued 18,241,157 shares of our common stock to stockholders for a total purchase price of $275,000,000 in reliance on exemptions from the registration requirements of the Securities Act, and other applicable securities laws.

As of September 30, 2022, we had completed multiple closings under our second private offering (the “Second Private Offering”) and had accepted aggregate capital commitments of $181,673,500. As of September 30, 2022, in connection with the Second Private Offering we have issued 9,617,379 shares of our common stock for a total purchase price of $144,260,683. Concurrent with the IPO, all undrawn commitments under the Second Private Offering were cancelled.

On October 25, 2021, we closed our IPO, issuing 6,850,000 shares of our common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, we received net cash proceeds of $93.0 million. Our common stock began trading on the Nasdaq Global Select Market under the symbol “RWAY” on October 21, 2021.

As of September 30, 2022, we have issued 22,564 shares as an additional direct investment by Runway Growth Holdings LLC, an affiliate of RGC, at a per-share price of $15.00 for a total purchase price of $338,453. As of September 30, 2022, we have issued an additional 6,647,847 shares as part of our dividend reinvestment plan. Refer to "Note 6- Net Assets" for further detail.

On August 10, 2020, we, RGC, and certain other funds and accounts sponsored or managed by RGC and/or its affiliates were granted an order (the “Order”), amended on August 30, 2022, that permits us greater flexibility than the 1940 Act permits to negotiate the terms of co-investments if the Board determines that it would be advantageous for us to co-invest with other accounts sponsored or managed by RGC or its affiliates in a manner consistent with our investment objective or criteria, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. We believe that the ability to co-invest with similar investment structures and accounts sponsored or managed by RGC or its affiliates will provide additional investment opportunities and the ability to achieve greater diversification. Under the terms of the Order, a majority of our independent directors are required to make certain determinations in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective, criteria, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors.

On August 30, 2022, we received an amendment to our existing Order to permit us to, subject to the satisfaction of certain conditions, co-invest in our existing portfolio companies with certain affiliates that are private funds even if such other funds had not previously invested in such existing portfolio company. Without this order, such affiliated funds that are private funds would not be able to participate in such co-investments with us unless the affiliated funds had previously acquired securities of the portfolio company in a co-investment transaction with us.

As of September 30, 2022, approximately 69% of our debt investments had variable rates based on LIBOR. We are actively considering and discussing the preferred alternative benchmark and prioritizing the inclusion of LIBOR fallback language in our documentation. The Alternative Reference Rates Committee (“ARCC”) has recommended using the SOFR rate as an alternative benchmark for U.S. based debt securities.

Portfolio Composition and Investment Activity

Portfolio Composition

At September 30, 2022, we had investments in 43 portfolio companies, representing 24 companies in which we held loan and warrant investments, two companies in which we held loan investments and shares of common, preferred stock, or a combination with warrants, three companies in which we held a loan investment only, nine companies in which we held warrant investments only, and five companies in which we held shares of common or preferred stock only, or a combination with warrants. At December 31, 2021, we had investments in 39 portfolio companies, representing 20 companies where we held loan and warrant investments, 12 companies

51


Table of Contents

where we held warrant interests only, and we held one U.S. Treasury Bill. The following table shows the fair value of our investments, by asset class, as of September 30, 2022 and December 31, 2021:

 

 

September 30, 2022 (Unaudited)

 

December 31, 2021

Investments

 

Cost

 

 

Fair Value

 

 

 

% of Total Portfolio

 

Cost

 

 

Fair Value

 

 

 

% of Total Portfolio

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

$

 

8,714,957

 

 

$

 

3,138,051

 

 

 

 

0.3

 

%

 

$

 

4,709,744

 

 

$

 

11,463,865

 

 

 

 

1.6

 

%

Senior Secured Term Loans

 

 

 

881,833,193

 

 

 

 

862,527,989

 

 

 

 

94.8

 

 

 

 

 

629,009,432

 

 

 

 

623,053,646

 

 

 

 

85.4

 

 

Second Lien Term Loans

 

 

 

13,450,968

 

 

 

 

13,403,245

 

 

 

 

1.5

 

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 

 

 

1.8

 

 

Preferred Stocks

 

 

 

14,381,866

 

 

 

 

12,712,553

 

 

 

 

1.4

 

 

 

 

 

17,337,836

 

 

 

 

17,037,125

 

 

 

 

2.3

 

 

Warrants

 

 

 

18,212,941

 

 

 

 

18,387,107

 

 

 

 

2.0

 

 

 

 

 

18,393,141

 

 

 

 

20,087,550

 

 

 

 

2.7

 

 

Total Portfolio Investments

 

 

 

936,593,925

 

 

 

 

910,168,945

 

 

 

 

100.0

 

 

 

 

 

682,322,741

 

 

 

 

684,514,774

 

 

 

 

93.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,001,250

 

 

 

 

45,001,500

 

 

 

 

6.2

 

 

Total Investments

 

$

 

936,593,925

 

 

$

 

910,168,945

 

 

 

 

100.0

 

%

 

$

 

727,323,991

 

 

$

 

729,516,274

 

 

 

 

100.0

 

%

For the three and nine months ended September 30, 2022, our debt investment portfolio had a dollar-weighted annualized yield of 14.43% and 13.49%, respectively. For the three and nine months ended September 30, 2021, our debt investment portfolio had a dollar-weighted annualized yield of 15.34% and 14.17%, respectively. We calculate the yield on dollar-weighted debt investments for any period measured as (1) total related investment income during the period divided by (2) the daily average of the fair value of debt investments outstanding during the period. As of September 30, 2022, our debt investments had a dollar-weighted average outstanding term of 54 months at origination and a dollar-weighted average remaining term of 42 months, or approximately 3.5 years. As of September 30, 2022, substantially all of our debt investments had an original committed principal amount of between $6 million and $85 million, repayment terms of between 36 months and 61 months and pay cash interest at annual interest rates of between 8.53% and 14.53%.

The following table shows our dollar-weighted annualized yield by investment type for the three and nine months ended September 30, 2022 and 2021:

 

 

Fair Value(1)

 

Cost(2)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

Investment type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investments

 

 

14.43

 

%

 

 

15.34

 

%

 

 

13.49

 

%

 

 

14.17

 

%

 

 

14.10

 

%

 

 

14.87

 

%

 

 

13.30

 

%

 

 

13.93

 

%

Equity interest

 

 

3.64

 

%

 

 

2.41

 

%

 

 

3.36

 

%

 

 

2.60

 

%

 

 

3.16

 

%

 

 

3.60

 

%

 

 

3.38

 

%

 

 

3.40

 

%

All investments

 

 

13.95

 

%

 

 

13.96

 

%

 

 

12.94

 

%

 

 

13.06

 

%

 

 

13.55

 

%

 

 

14.06

 

%

 

 

12.77

 

%

 

 

13.15

 

%

 

(1)
We calculate the dollar-weighted annualized yield on average investment type for any period as (a) total related investment income during the period divided by (b) the daily average of the fair value of the investment type outstanding during the period. The dollar-weighted annualized yield represents the portfolio yield and will be higher than what investors will realize because it does not reflect our expenses or any sales load paid by investors.
(2)
We calculate the dollar-weighted annualized yield on average investment type for any period as (a) total related investment income during the period divided by (b) the daily average of the investment type outstanding during the period, at amortized cost. The dollar-weighted annualized yield represents the portfolio yield and will be higher than what investors will realize because it does not reflect our expenses or any sales load paid by investors.

Investment Activity

The value of our investment portfolio will change over time due to changes in the fair value of our underlying investments, as well as changes in the composition of our portfolio resulting from purchases of new and follow-on investments as well as repayments and sales of existing investments. During the nine months ended September 30, 2022, the Company funded $210.4 million in eight new portfolio companies and $182.4 million in ten existing portfolio companies, net of upfront loan origination fees. The Company also received $143.2 million in loan repayments from six portfolio companies and $7.2 million in proceeds from the termination of warrants, sale of preferred stock, and sale of common stock. During the nine months ended September 30, 2021, the Company funded $140.1 million in nine new portfolio companies and $97.0 million in ten existing portfolio companies. The Company also received $76.1 million in loan repayments from eight portfolio companies and $2.9 million in proceeds from the termination of warrants.

52


Table of Contents

Portfolio Reconciliation

The following is a reconciliation of our investment portfolio, including U.S. Treasury Bills, for the nine months ended September 30, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Beginning Investment Portfolio

 

$

 

729,516,274

 

 

$

 

621,826,650

 

Purchases of Investments(1)

 

 

 

399,164,647

 

 

 

 

239,458,881

 

Purchases of U.S. Treasury Bills

 

 

 

 

 

 

 

115,000,509

 

Amortization of Fixed Income Premiums or Accretion of Discounts

 

 

 

4,575,984

 

 

 

 

5,539,659

 

Sales or Repayments of Investments

 

 

 

(143,144,652

)

 

 

 

(197,534,296

)

Scheduled Principal Payments of Investments

 

 

 

(7,265,675

)

 

 

 

(5,671,437

)

Sales and Maturities of U.S. Treasury Bills

 

 

 

(44,999,747

)

 

 

 

(124,999,118

)

Realized Gain (Loss) on Investments

 

 

 

939,377

 

 

 

 

(4,094,970

)

Net Change in Unrealized Appreciation (Depreciation) on Investments

 

 

 

(28,617,263

)

 

 

 

(3,172,841

)

Ending Investment Portfolio

 

$

 

910,168,945

 

 

$

 

646,353,037

 

 

(1)
Includes PIK interest.

Asset Quality

In addition to various risk management and monitoring tools, RGC uses an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:

Investment
Rating

 

Rating Definition

 

 

 

1

 

Performing above plan and/or strong enterprise profile, value, financial performance/coverage. Maintaining full covenant and payment compliance as agreed.

2

 

Performing at or reasonably close to plan. Acceptable business prospects, enterprise value, financial coverage. Maintaining key covenant and payment compliance as agreed. All new loans are initially graded Category 2.

3

 

Performing below plan of record. Potential elements of concern over performance, trends and business outlook. Loan-to-value remains adequate. Potential key covenant non-compliance. Full payment compliance.

4

 

Performing materially below plan. Non-compliant with material financial covenants. Payment default/deferral could result without corrective action. Requires close monitoring. Business prospects, enterprise value and collateral coverage declining. These investments may be in workout, and there is a possibility of loss of return but no loss of principal is expected.

5

 

Going concern nature in question. Substantial decline in enterprise value and all coverages. Covenant and payment default imminent if not currently present. Investments are nearly always in workout. May experience partial and/or full loss.

The following table shows the investment ratings of our debt investments at fair value as of September 30, 2022 and December 31, 2021:

 

 

As of September 30, 2022 (Unaudited)

 

As of December 31, 2021

 

Investment Rating

 

Fair Value

 

 

 

% of Total Portfolio

 

Number of Portfolio Companies

 

 

 

Fair Value

 

 

 

% of Total Portfolio

 

Number of Portfolio Companies

 

1

 

$

 

 

 

 

 

 

%

 

 

 

 

 

$

 

91,424,112

 

 

 

 

12.5

 

%

 

 

2

 

2

 

 

 

730,875,660

 

 

 

 

80.3

 

 

 

 

22

 

 

 

 

 

479,114,147

 

 

 

 

65.7

 

 

 

 

17

 

3

 

 

 

140,588,533

 

 

 

 

15.4

 

 

 

 

6

 

 

 

 

 

47,490,324

 

 

 

 

6.5

 

 

 

 

4

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,247,863

 

 

 

 

0.4

 

 

 

 

1

 

5

 

 

 

4,467,041

 

 

 

 

0.5

 

 

 

 

1

 

 

 

 

 

14,649,788

 

 

 

 

2.0

 

 

 

 

1

 

 

 

$

 

875,931,234

 

 

 

 

96.2

 

%

 

 

29

 

 

 

$

 

635,926,234

 

 

 

 

87.2

 

%

 

 

25

 

 

53


Table of Contents

The global COVID-19 pandemic, to date, has had limited impact on the investment ratings of our debt investments, taken as a whole. However, the ongoing impact of the global COVID-19 pandemic is uncertain and we can make no assurances that the pandemic or changes in the macroeconomic environment will not have a negative impact on our investment portfolio in the future. In addition, none of our portfolio companies are engaged in cryptocurrency speculation or cryptocurrency mining.

Loans and Debt Securities on Non-Accrual Status

Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. As of September 30, 2022, we had one loan to Pivot3 Holdings, Inc., at a fair value of $4,467,041 on non-accrual status, which represents 0.78% of the Company’s net assets. As of December 31, 2021, we had six loans to Mojix, Inc. and one loan to Pivot3 Holdings, Inc., representing an aggregate principal funded of $30,278,707 at a fair value of $28,259,976, on non-accrual status, which represented 4.66% of our net assets.

Results of Operations

An important measure of our financial performance is net increase/(decrease) in net assets resulting from operations, which includes net investment income/(loss), net realized gain/(loss) and net unrealized appreciation/(depreciation). Net investment income/(loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses, including interest on borrowed funds. Net realized gain/(loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation/(depreciation) on investments is the net change in the fair value of our investment portfolio.

Comparison of the Three Months Ended September 30, 2022 and 2021

 

 

Three Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

Total

 

 

Per Share(1)

 

 

Total

 

 

Per Share(1)

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

 

26,882,500

 

 

$

 

0.66

 

 

$

 

17,627,628

 

 

$

 

0.53

 

Other income

 

 

 

446,204

 

 

 

 

0.01

 

 

 

 

982,438

 

 

 

 

0.03

 

Total investment income

 

 

 

27,328,704

 

 

 

 

0.67

 

 

 

 

18,610,066

 

 

 

 

0.56

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

3,065,581

 

 

 

 

0.08

 

 

 

 

2,301,656

 

 

 

 

0.07

 

Incentive fees

 

 

 

3,625,686

 

 

 

 

0.09

 

 

 

 

2,686,475

 

 

 

 

0.08

 

Interest expense

 

 

 

3,588,289

 

 

 

 

0.09

 

 

 

 

812,852

 

 

 

 

0.02

 

Professional fees

 

 

 

720,115

 

 

 

 

0.02

 

 

 

 

612,854

 

 

 

 

0.02

 

Overhead allocation expense

 

 

 

258,191

 

 

 

 

0.01

 

 

 

 

249,141

 

 

 

 

0.01

 

Insurance expense

 

 

 

268,806

 

 

 

 

0.01

 

 

 

 

23,087

 

 

 

 

 

Administration fee

 

 

 

161,245

 

 

 

 

 

 

 

 

179,500

 

 

 

 

0.01

 

Debt financing fees

 

 

 

794,124

 

 

 

 

0.02

 

 

 

 

738,087

 

 

 

 

0.02

 

Directors' fees

 

 

 

90,727

 

 

 

 

 

 

 

 

67,750

 

 

 

 

 

Tax expense

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

258,991

 

 

 

 

0.01

 

 

 

 

197,540

 

 

 

 

0.01

 

Total operating expenses

 

 

 

12,831,755

 

 

 

 

0.31

 

 

 

 

7,868,942

 

 

 

 

0.24

 

Net investment income

 

 

 

14,496,949

 

 

 

 

0.36

 

 

 

 

10,741,124

 

 

 

 

0.32

 

Realized gain (loss) on investments

 

 

 

406,917

 

 

 

 

0.01

 

 

 

 

718,310

 

 

 

 

0.02

 

Net change in unrealized appreciation (depreciation) on investments

 

 

 

(3,182,093

)

 

 

 

(0.08

)

 

 

 

(1,228,382

)

 

 

 

(0.04

)

Net increase (decrease) in net assets resulting from operations

 

$

 

11,721,773

 

 

$

 

0.29

 

 

$

 

10,231,052

 

 

$

 

0.31

 

 

(1)
The basic per share figures noted above are based on weighted averages of 40,774,154 and 33,160,481 shares outstanding for the three months ended September 30, 2022 and 2021, respectively.

54


Table of Contents

Investment Income

Our investment objective is to maximize total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital appreciation on our warrants and other equity positions. We intend to achieve our investment objective by investing in high growth-potential, private companies. We typically invest in senior secured and second lien secured loans that generally fall into two strategies: Sponsored Growth Lending and Non-Sponsored Growth Lending. Our Sponsored Growth Lending strategy also typically includes the receipt of warrants and/or other equity from venture-backed companies. We expect our investments in loans will generally range from between $5.0 million to $85.0 million, and the upper end of this range may increase as we raise additional capital.

We generate revenue in the form of interest on the debt securities that we hold and distributions and capital gains on other interests that we acquire in our portfolio companies. We expect that the debt we invest in will generally have stated terms of 36 to 60 months. Interest on debt securities is generally payable quarterly or semiannually, primarily based on a floating rate index, and subject to certain floors determined by market rates at the time the investment is made. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. Original issue discounts and market discounts or premiums will be capitalized, and we will accrete or amortize such amounts as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.

Non-recurring income included in investment income are unamortized original issue discounts recorded as interest income. Other non-recurring income consisting of early prepayment fees, amendment fees, legal fees, and reimbursable income are recorded as fee income when earned. Any other fee income for services rendered, if any, are recorded as other income when earned.

Investment income for the three months ended September 30, 2022 and 2021 was $27,328,704 and $18,610,066, respectively, and includes non-recurring income of $709,345 and $3,403,585, respectively. The increase in investment income for the three months ended September 30, 2022 compared to the three months ended September 30, 2021 was primarily due to interest income and driven by our deployment of capital, increased invested balance, and increased market interest rates.

Operating Expenses

Our primary operating expenses include the payment of fees to RGC under the Advisory Agreement, our allocable portion of overhead expenses under the Administration Agreement, professional fees, and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including those relating to:

our pro-rata portion of fees and expenses related an initial public offering of the Public Fund in connection with a Spin-Off transaction;
fees and expenses related to public and private offerings, sales and repurchases of our securities;
calculating our net asset value (including the cost and expenses of any independent valuation firm);
fees and expenses payable to third parties, including agents, consultants or other advisers, in connection with monitoring financial and legal affairs for us and in providing administrative services, monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments;
interest payable on debt incurred to finance our investments;
sales and purchases of our common stock and other securities;
investment advisory and management fees;
administration fees payable under the Administration Agreement;
transfer agent and custodial fees;
federal and state registration fees;

55


Table of Contents

all costs of registration and listing our securities on any securities exchange;
U.S. federal, state and local taxes;
independent directors’ fees and expenses;
costs of preparing and filing reports or other documents required by the SEC, the Financial Industry Regulatory Authority or other regulators;
costs of any reports, proxy statements or other notices to stockholders, including printing costs;
our allocable portion of any fidelity bond, directors’ and officers’ errors and omissions liability insurance, and any other insurance premiums;
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and
all other expenses incurred by us, our Administrator or RGC in connection with administering our business, including payments under the Administration Agreement based on our allocable portion of our Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our Chief Compliance Officer and Chief Financial Officer and their respective staffs.

Operating expenses for the three months ended September 30, 2022 and 2021 were $12,831,755 and $7,868,942, respectively. Operating expenses increased for the three months ended September 30, 2022 from the three months ended September 30, 2021 primarily due to an increase in incentive fees, management fees, debt financing fees, and interest expense. Operating expenses per share for the three months ended September 30, 2022 and 2021 were $0.31 per share and $0.24 per share, respectively.

Incentive Fees

Incentive fees for the three months ended September 30, 2022 and 2021 were $3,625,686 and $2,686,475, respectively. Incentive fees increased for the three months ended September 30, 2022 from the three months ended September 30, 2021 primarily due to an increase in net investment income. $3,208,431 of the incentive fees for the three months ended September 30, 2022 were earned, payable in cash, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2022. $417,255 of the incentive fees for the three months ended September 30, 2022 were deferred and accrued, and included in Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2022. $2,171,245 of the incentive fees for the three months ended September 30, 2021 were earned, payable in cash, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2021. $515,230 of the incentive fees for the three months ended September 30, 2021 were deferred and accrued, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2021. Incentive fees related to PIK or deferred interest are accrued and payment is deferred until such interest is collected in cash. Incentive fees per share for the three months ended September 30, 2022 and 2021 were $0.09 and $0.08 per share, respectively.

Net Investment Income

Net investment income for the three months ended September 30, 2022 and 2021 was $14,496,949 and $10,741,124, respectively. Net investment income increased for the three months ended September 30, 2022 from the three months ended September 30, 2021, primarily due to an increase in net investment income arising increased interest rates. Net investment income per share for the three months ended September 30, 2022 and 2021 was $0.36 per share and $0.32 per share, respectively.

Net Realized Gain (Loss) on Investments

The net realized gain on investments of $406,917 for the three months ended September 30, 2022 was primarily due to the gain on a portion of our investment in the common stock of Brilliant Earth Group, Inc and partially offset by a loss of our investment in the warrants in Aspen Group Inc. The net realized gain on investments of $718,310 for the three months ended September 30, 2021 was primarily due to the gain on a portion of our investment in the common stock of Porch Group, Inc. and Ouster, Inc. and warrants of Brilliant Earth LLC.

56


Table of Contents

Net Change in Unrealized Appreciation (Depreciation) on Investments

Net change in unrealized depreciation on investments of $3,182,093 for the three months ended September 30, 2022 was primarily due to decreases in the fair value of our senior secured loan to Pivot3 Holdings, Inc. The net change in unrealized depreciation on investments of $1,228,382 for the three months ended September 30, 2021 was primarily due to decreases in the fair value of our investment in the common stock of Ouster, Inc. and warrants in CareCloud, Inc. and Circadence Coporation and partially offset by an increase in the fair value of our senior secured loan in Mojix, Inc.

Net Increase (Decrease) in Net Assets Resulting from Operations

We had a net increase in net assets resulting from operations of $11,721,773 for the three months ended September 30, 2022, as compared to a net increase in net assets resulting from operations of $10,231,052 for the three months ended September 30, 2021. The net increase in net assets resulting from operations for the three months ended September 30, 2022 from the three months ended September 30, 2021 was primarily due to decreases in unrealized depreciation in our portfolio and an increase in operating expenses for the three months ended September 30, 2022.

Comparison of the nine months ended September 30, 2022 and 2021

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

Total

 

 

Per Share(1)

 

 

Total

 

 

Per Share(1)

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

 

70,216,822

 

 

$

 

1.71

 

 

$

 

51,114,763

 

 

$

 

1.58

 

Other income

 

 

 

1,528,871

 

 

 

 

0.04

 

 

 

 

2,663,677

 

 

 

 

0.08

 

Total investment income

 

 

 

71,745,693

 

 

 

 

1.74

 

 

 

 

53,778,440

 

 

 

 

1.66

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

8,487,820

 

 

 

 

0.21

 

 

 

 

6,647,207

 

 

 

 

0.21

 

Incentive fees

 

 

 

8,590,821

 

 

 

 

0.21

 

 

 

 

6,498,482

 

 

 

 

0.20

 

Interest expense

 

 

 

6,070,906

 

 

 

 

0.15

 

 

 

 

2,302,582

 

 

 

 

0.07

 

Professional fees

 

 

 

1,968,036

 

 

 

 

0.05

 

 

 

 

1,433,360

 

 

 

 

0.04

 

Overhead allocation expense

 

 

 

713,457

 

 

 

 

0.02

 

 

 

 

655,260

 

 

 

 

0.02

 

Insurance expense

 

 

 

806,042

 

 

 

 

0.02

 

 

 

 

69,638

 

 

 

 

 

Administration fee

 

 

 

497,896

 

 

 

 

0.01

 

 

 

 

420,360

 

 

 

 

0.01

 

Debt financing fees

 

 

 

2,226,658

 

 

 

 

0.05

 

 

 

 

1,447,288

 

 

 

 

0.04

 

Directors' fees

 

 

 

261,727

 

 

 

 

0.01

 

 

 

 

201,750

 

 

 

 

0.01

 

Tax expense

 

 

 

1,073

 

 

 

 

 

 

 

 

41

 

 

 

 

 

Other expenses

 

 

 

685,841

 

 

 

 

0.02

 

 

 

 

539,142

 

 

 

 

0.02

 

Total operating expenses

 

 

 

30,310,277

 

 

 

 

0.74

 

 

 

 

20,215,110

 

 

 

 

0.62

 

Net investment income

 

 

 

41,435,416

 

 

 

 

1.01

 

 

 

 

33,563,330

 

 

 

 

1.04

 

Realized gain (loss) on investments

 

 

 

939,377

 

 

 

 

0.02

 

 

 

 

(4,076,766

)

 

 

 

(0.13

)

Net change in unrealized appreciation (depreciation) on investments

 

 

 

(28,617,263

)

 

 

 

(0.70

)

 

 

 

(3,172,841

)

 

 

 

(0.10

)

Net increase (decrease) in net assets resulting from operations

 

$

 

13,757,530

 

 

$

 

0.33

 

 

$

 

26,313,723

 

 

$

 

0.81

 

 

(1)
The basic per share figures noted above are based on weighted averages of 41,119,467 and 32,360,107 shares outstanding for the nine months ended September 30, 2022 and 2021, respectively.

Investment Income

Investment income for the nine months ended September 30, 2022 and 2021 was $71,745,693 and $53,778,440, respectively, and includes non-recurring income of $3,357,795 and $6,972,631, respectively. The increase in investment income for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 was primarily due to interest income and driven by our deployment of capital, increased invested balance, prepayments, end-of-term payments, and increased market interest rates.

Operating Expenses

Operating expenses for the nine months ended September 30, 2022 and 2021 were $30,310,277 and $20,215,110 respectively. Operating expenses increased for the nine months ended September 30, 2022 from the nine months ended September 30, 2021 primarily due to an increase in incentive fees, management fees, debt financing fees, and interest expense. Operating expenses per share for the nine months ended September 30, 2022 and 2021 were $0.74 per share and $0.62 per share, respectively.

57


Table of Contents

Incentive Fees

Incentive fees for the nine months ended September 30, 2022 and 2021 were $8,590,821 and $6,498,482, respectively. Incentive fees increased for the nine months ended September 30, 2022 from the nine months ended September 30, 2021 primarily due to an increase in net investment income arising from increased market interest rates and from the income acceleration from the loan repayment in Mojix, Inc. $7,293,008 of the incentive fees for the nine months ended September 30, 2022 were earned, payable in cash, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2022. $1,297,812 of the incentive fees for the nine months ended September 30, 2022 were deferred and accrued, and included in Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2022. $5,140,115 of the incentive fees for the nine months ended September 30, 2021 were earned, payable in cash, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2021. $1,358,367 of the incentive fees for the nine months ended September 30, 2021 were deferred and accrued, and included under Accrued incentive fees on the Statement of Assets and Liabilities as of September 30, 2021. Incentive fees related to PIK or deferred interest are accrued and payment is deferred until such interest is collected in cash. Incentive fees per share for the nine months ended September 30, 2022 and 2021 were $0.21and $0.20 per share, respectively.

Net Investment Income

Net investment income for the nine months ended September 30, 2022 and 2021 was $41,435,416 and $33,563,330, respectively. Net investment income increased for the nine months ended September 30, 2022 from the nine months ended September 30, 2021, primarily due to an increase in interest income resulting from an increase in the size of the investment portfolio and increased market interest rates and from the income acceleration from the loan repayment in Mojix, Inc. Net investment income per share for the nine months ended September 30, 2022 and 2021 was $1.01 per share and $1.04 per share, respectively.

Net Realized Gain (Loss) on Investments

The net realized gain on investments of $939,377 for the nine months ended September 30, 2022 was primarily due to the gain on a portion of our investment in the common stock of Brilliant Earth Group, Inc. partially offset by the loss on our investments in the preferred stock and warrants in CareCloud, Inc and Aspen Group Inc. The net realized loss on investments of $4,076,766 for the nine months ended September 30, 2021 was primarily due to the loss on a portion of our investment in the preferred stock of CareCloud, Inc.

Net Change in Unrealized Appreciation (Depreciation) on Investments

Net change in unrealized depreciation on investments of $28,617,263 for the nine months ended September 30, 2022 was primarily due to decreases in the fair value of our senior secured loan to Pivot3 Holdings, Inc., common stock of Brilliant Earth Group, Inc., and common stock of Coginiti Corp. The net change in unrealized depreciation on investments of $3,172,841 for the nine months ended September 30, 2021 was primarily due to decreases in the fair value of our senior secured loans to Pivot3 Holdings, Inc. and our investment in the preferred stock of Pivot3 Holdings, Inc. This was partially offset by an increase in the fair value of our investment in the common stock of Ouster, Inc. and Brilliant Earth LLC.

Net Increase (Decrease) in Net Assets Resulting from Operations

We had a net increase in net assets resulting from operations of $13,757,530 for the nine months ended September 30, 2022, as compared to a net increase in net assets resulting from operations of $26,313,723 for the nine months ended September 30, 2021. The net decrease in net assets resulting from operations for the nine months ended September 30, 2022 from the nine months ended September 30, 2021 was primarily due to an increase in unrealized depreciation in our portfolio and an increase in operating expenses for the nine months ended September 30, 2022.

Financial Condition, Liquidity and Capital Resources

We generate cash primarily from the net proceeds of the offering of our securities and cash flows from our operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facility (discussed below). We expect that we may also generate cash from any financing arrangements we may enter into in the future and any future offerings of our equity or debt securities. We may fund a portion of our investments through borrowings from banks and issuances of senior securities, which may be secured or unsecured, through registered offerings or private placements. Our primary use of funds is to make investments in eligible portfolio companies, pay our operating expenses and make distributions to holders of our common stock.

58


Table of Contents

During the nine months ended September 30, 2022, cash and cash equivalents increased to $5,774,074 from $4,696,693 as of December 31, 2021. This increase was primarily the result of the purchase of investments in portfolio companies and was partially offset by the repayment of investments, proceeds from our 2027 Notes, and net borrowings under the Credit Facility.

Equity Activity

We have the authority to issue 100,000,000 shares of common stock, $0.01 par value per share.

On October 8, 2015, we issued 1,667 shares of our common stock to R. David Spreng, our President, Chief Executive Officer and Chairman of our Board of Directors, for an aggregate purchase price of $25,000. The remaining shares were issued in connection with the Initial Private Offering, the Second Private Offering, pursuant to the dividend reinvestment plan or the IPO as follows:

Issuance Date

 

Shares Issued

 

 

 

Price per Share

 

 

 

Gross Proceeds

 

October 8, 2015

 

 

1,667

 

 

$

 

15.00

 

 

$

 

25,000

 

December 22, 2016

 

 

333,333

 

 

 

 

15.00

 

 

 

 

5,000,000

 

April 19, 2017

 

 

1,000,000

 

 

 

 

15.00

 

 

 

 

15,000,000

 

June 26, 2017

 

 

1,666,667

 

 

 

 

15.00

 

 

 

 

25,000,000

 

September 12, 2017

 

 

2,666,667

 

 

 

 

15.00

 

 

 

 

40,000,000

 

December 22, 2017

 

 

3,000,000

 

 

 

 

15.00

 

 

 

 

45,000,000

 

May 31, 2018(1)

 

 

70,563

 

 

 

 

14.82

 

 

 

 

1,045,570

 

August 31, 2018(1)

 

 

117,582

 

 

 

 

14.92

 

 

 

 

1,754,244

 

September 27, 2018

 

 

1,997,337

 

 

 

 

15.02

 

 

 

 

30,000,000

 

November 15, 2018(1)

 

 

202,779

 

 

 

 

15.07

 

 

 

 

3,055,498

 

January 14, 2019

 

 

4,344,964

 

 

 

 

15.19

 

 

 

 

66,000,000

 

March 26, 2019(1)

 

 

326,431

 

 

 

 

15.14

 

 

 

 

4,942,168

 

May 21, 2019(1)

 

 

374,783

 

 

 

 

15.13

 

 

 

 

5,670,467

 

May 24, 2019

 

 

3,232,189

 

 

 

 

15.16

 

 

 

 

49,000,000

 

July 16, 2019(1)

 

 

464,986

 

 

 

 

15.13

 

 

 

 

7,035,236

 

August 26, 2019(1)

 

 

480,121

 

 

 

 

14.76

 

 

 

 

7,088,143

 

October 15, 2019

 

 

1,666,667

 

 

 

 

15.00

 

 

 

 

25,000,000

 

November 12, 2019(1)

 

 

43,979

 

 

 

 

14.76

 

 

 

 

649,123

 

December 20, 2019

 

 

3,333,333

 

 

 

 

15.00

 

 

 

 

50,000,000

 

December 23, 2019(1)

 

 

487,166

 

 

 

 

14.52

 

 

 

 

7,073,650

 

March 20, 2020(1)

 

 

575,132

 

 

 

 

14.58

 

 

 

 

8,385,423

 

March 31, 2020

 

 

21,021

 

 

 

 

15.00

 

 

 

 

315,308

 

May 20, 2020(1)

 

 

529,020

 

 

 

 

14.25

 

 

 

 

7,538,541

 

August 6, 2020(1)

 

 

550,639

 

 

 

 

14.41

 

 

 

 

7,934,712

 

October 15, 2020

 

 

3,333,333

 

 

 

 

15.00

 

 

 

 

50,000,000

 

November 12, 2020(1)

 

 

593,692

 

 

 

 

14.46

 

 

 

 

8,584,772

 

March 19, 2021(1)

 

 

618,815

 

 

 

 

14.84

 

 

 

 

9,183,220

 

March 24, 2021

 

 

20,461

 

 

 

 

15.00

 

 

 

 

306,911

 

May 13, 2021(1)

 

 

637,127

 

 

 

 

14.77

 

 

 

 

9,410,371

 

August 12, 2021(1)

 

 

575,032

 

 

 

 

14.61

 

 

 

 

8,401,215

 

September 29, 2021

 

 

1,265,128

 

 

 

 

15.00

 

 

 

 

18,976,917

 

October 25, 2021

 

 

6,850,000

 

 

 

 

14.60

 

 

 

 

100,010,000

 

Total

 

 

41,380,614

 

 

 

 

 

 

$

 

617,386,489

 

 

(1)
Shares were issued as part of the dividend reinvestment plan.

Stock Repurchase Plans

On February 24, 2022, the Board of Directors approved the Repurchase Program under which the Company may repurchase up to $25 million of its outstanding common stock. Under the Repurchase Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. Unless extended by the Board of Directors, the repurchase program will terminate 12-months from the date it was approved.

The following table provides information regarding our repurchases of our common stock pursuant to the Repurchase Program for the nine months ended September 30, 2022.

 

 

 

Total Number of Shares Repurchased

 

 

 

Average Price Paid Per Share

 

 

Approximate Dollar Value of Shares That Have Been Purchased Under the Plan

 

 

Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan

 

Quarter ended March 31, 2022

 

 

 

31,782

 

 

$

 

12.88

 

 

$

 

409,223

 

 

$

 

24,590,777

 

Quarter ended June 30, 2022

 

 

 

381,710

 

 

 

 

12.76

 

 

 

 

4,870,014

 

 

 

 

19,720,763

 

Quarter ended September 30, 2022

 

 

 

331,264

 

 

 

 

12.14

 

 

 

 

4,022,696

 

 

 

 

15,698,067

 

 

59


Table of Contents

Contractual Obligations

At September 30, 2022, the Company had $329,284,615 in unfunded loan commitments, many of which are subject to portfolio company performance milestones, to provide debt financing to 18 portfolio companies. The Company’s management believes that its available cash balances and availability under the Credit Facility, provides sufficient funds to cover its unfunded commitments as of September 30, 2022. See “Note 10 – Borrowings” to our financial statements in Part I, Item 1 of this Form 10‑Q for more information on the Company's borrowings.

Portfolio Company

 

Investment Type

 

September 30, 2022

 

Allurion Technologies, Inc.

 

Senior Secured Term Loan

 

$

 

15,000,000

 

CloudPay, Inc.

 

Senior Secured Term Loan

 

 

 

15,000,000

 

Dtex Systems, Inc.

 

Senior Secured Term Loan

 

 

 

10,000,000

 

EBR Systems, Inc.

 

Senior Secured Term Loan

 

 

 

30,000,000

 

INRIX, Inc.

 

Senior Secured Term Loan

 

 

 

5,000,000

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Interactions Corporation

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Kin Insurance, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

Moximed, Inc.

 

Senior Secured Term Loan

 

 

 

15,000,000

 

Mustang Bio, Inc.

 

Senior Secured Term Loan

 

 

 

45,000,000

 

Revelle Aesthetics, Inc.

 

Senior Secured Term Loan

 

 

 

12,500,000

 

Route 92 Medical, Inc.

 

Senior Secured Term Loan

 

 

 

42,000,000

 

SetPoint Medical Corporation

 

Senior Secured Term Loan

 

 

 

25,000,000

 

ShareThis, Inc.

 

Senior Secured Term Loan

 

 

 

3,000,000

 

Snagajob.com, Inc.

 

Senior Secured Term Loan

 

 

 

6,784,615

 

Synack, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

TRACON Pharmaceuticals, Inc.

 

Senior Secured Term Loan

 

 

 

25,000,000

 

VERO Biotech LLC

 

Senior Secured Term Loan

 

 

 

10,000,000

 

Total unused commitments to extend financing

 

 

 

$

 

329,284,615

 

 

 

 

Payments Due by Period

 

 

 

Total

 

 

Less than 1 Year

 

 

 

1-3 years

 

 

 

3-5 years

 

 

More than 5 Years

 

Credit Facility

 

$

 

175,000,000

 

 

$

 

 

 

$

 

 

 

$

 

175,000,000

 

 

$

 

 

2026 Notes

 

 

 

70,000,000

 

 

 

 

 

 

 

 

 

 

 

 

70,000,000

 

 

 

 

 

2027 Notes

 

 

 

100,500,000

 

 

 

 

 

 

 

 

 

 

 

 

100,500,000

 

 

 

 

 

Total

 

$

 

345,500,000

 

 

$

 

 

 

$

 

 

 

$

 

345,500,000

 

 

$

 

 

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Distributions

To the extent that we have funds available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our Board of Directors. Any distribution to our stockholders will be declared out of assets legally available for distribution. We anticipate that distributions will be paid from income primarily generated by interest and dividend income earned on investments made by us.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions.

If newly issued shares are used to implement the dividend reinvestment plan, the number of shares to be issued to a shareholder will be determined by dividing the total dollar amount of the cash dividend or distribution payable to a shareholder by the market price per share of our common stock at the close of regular trading on the Nasdaq Global Select Market on the payment date of a distribution, or if no sale is reported for such day, the average of the reported bid and ask prices. However, if the market price per share on the payment date of a cash dividend or distribution exceeds the most recently computed net asset value per share, we will issue shares at the greater of (i) the most recently computed net asset value per share and (ii) 95% of the current market price per share (or such lesser discount to the current market price per share that still exceeded the most recently computed net asset value per share).

If shares are purchased in the open market to implement the dividend reinvestment plan, the number of shares to be issued to a shareholder shall be determined by dividing the dollar amount of the cash dividend payable to such shareholder by the weighted average price per share for all shares purchased by the plan administrator in the open market in connection with the dividend.

60


Table of Contents

The number of shares to be issued to a participant in the dividend reinvestment plan are rounded downward to the nearest whole number to avoid the issuance of fractional shares, and any fractional share otherwise issuable to a participant but for this provision is instead be paid to such participant in cash contemporaneously with the issuance of such shares in connection with such cash dividend.

During the three and nine months ended September 30, 2022, we declared and paid dividends in the amount of $13,450,710 and $37,005,717, respectively, of which $12,783,588 and $26,708,902, respectively, was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s dividend reinvestment plan. During the year ended December 31, 2021, we declared and paid dividends in the amount of $44,942,937, of which $17,948,126 was distributed in cash and the remainder distributed in shares to stockholders pursuant to our dividend reinvestment plan.

The timing and amount of our distributions, if any, will be determined by our Board of Directors and will be declared out of assets legally available for distribution. The following table shows the dividends per share declared since our formation through September 30, 2022.

Date Declared

 

Record Date

 

Payment Date

 

Amount per Share

 

May 3, 2018

 

May 15, 2018

 

May 31, 2018

 

$

 

0.15

 

July 26, 2018

 

August 15, 2018

 

August 31, 2018

 

$

 

0.25

 

November 1, 2018

 

October 31, 2018

 

November 15, 2018

 

$

 

0.35

 

March 22, 2019

 

March 22, 2019

 

March 26, 2019

 

$

 

0.40

 

May 2, 2019

 

May 7, 2019

 

May 21, 2019

 

$

 

0.45

 

May 2, 2019

 

May 31, 2019

 

July 16, 2019

 

$

 

0.46

 

July 30, 2019

 

August 5, 2019

 

August 26, 2019

 

$

 

0.45

 

September 27, 2019

 

September 30, 2019

 

November 12, 2019

 

$

 

0.04

 

December 9, 2019

 

December 10, 2019

 

December 23, 2019

 

$

 

0.40

 

March 5, 2020

 

March 6, 2020

 

March 20, 2020

 

$

 

0.40

 

May 7, 2020

 

May 8, 2020

 

May 21, 2020

 

$

 

0.35

 

August 5, 2020

 

August 6, 2020

 

August 20, 2020

 

$

 

0.36

 

October 1, 2020

 

October 1, 2020

 

November 12, 2020

 

$

 

0.38

 

March 4, 2021

 

March 5, 2021

 

March 19, 2021

 

$

 

0.37

 

April 29, 2021

 

April 30, 2021

 

May 13, 2021

 

$

 

0.37

 

July 19, 2021

 

July 20, 2021

 

August 12, 2021

 

$

 

0.34

 

October 28, 2021

 

November 8, 2021

 

November 22, 2021

 

$

 

0.25

 

February 24, 2022

 

March 8, 2022

 

March 2, 2022

 

$

 

0.27

 

April 28, 2022

 

May 10, 2022

 

May 24, 2022

 

$

 

0.30

 

July 28, 2022

 

August 9, 2022

 

August 23, 2022

 

$

 

0.33

 

Critical Accounting Policies

Basis of Presentation

The preparation of the financial statements and related disclosures in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reports. Actual results could materially differ from those estimates. We believe that our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments, include the valuation of investments and our election to be treated, and intent to qualify annually, as a RIC. See “Note 2 — Summary of Significant Accounting Policies” to our financial statements in Part I, Item 1 of this Form 10‑Q, which describes our critical accounting policies and recently adopted accounting pronouncements not yet required to be adopted by us.

Valuation of Investments

We measure the value of our portfolio investments at fair value in accordance with ASC Topic 820, Fair Value Measurements (“ASC Topic 820”) issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Audit Committee assists our Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, our Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value of such portfolio investments in accordance with the valuation policy approved by our Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range

61


Table of Contents

indicated by those results. We consider a range of fair values based upon the valuation techniques utilized and select the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.

Our Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

With respect to investments for which market quotations are not readily available, our Board of Directors undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment;
Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team;
At least once annually, the valuation for each portfolio investment is reviewed by one or more independent valuation firms. Certain investments, however, may not be evaluated by the applicable independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds;
The Audit Committee then reviews these preliminary valuations from RGC and the applicable independent valuation firm, if any, and makes a recommendation to our Board of Directors regarding such valuations; and
Our Board of Directors reviews the recommended preliminary valuations and determines the fair value of each investment in our portfolio, in good faith, based on the input of RGC, the applicable independent valuation firm and the Audit Committee.

62


Table of Contents

Our investments are primarily loans made to high growth-potential companies focused in technology, life sciences, healthcare information and services, business services, select consumer services and products and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes a framework for determining fair value in good faith for purposes of the 1940 Act. The Company complied with the mandatory provision of Rule 2a-5 by the September 2022 compliance date.

Investment Valuation Techniques

Debt Investments. To determine the fair value of our debt investments, we compare the cost basis of the debt investment, which includes original issue discount, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to our investments, in order to determine a comparable range of effective market interest rates for our investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases or decreases in these unobservable inputs could result in a significantly higher or lower fair value measurement; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in these unobservable inputs; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in these unobservable inputs.

Under certain circumstances, we may use an alternative technique to value the debt investments to be acquired by us that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

Warrants. Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:

Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

63


Table of Contents

Other adjustments, including a marketability discount on private company warrants, are estimated based on our judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or IPOs, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

Under certain circumstances we may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.

Equity Investments. The fair value of an equity investment in a privately held company is initially the face value of the amount invested. We adjust the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to our investment. We may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. We may also reference comparable transactions and/or secondary market transactions in connection with our determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.

Fair Value

The Company’s assets measured at fair value on a recurring basis subject to the requirements of ASC Topic 820 at September 30, 2022 and December 31, 2021 were as follows:

 

 

As of September 30, 2022 (Unaudited)

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

$

 

496,498

 

 

$

 

1,413,356

 

 

$

 

1,228,197

 

 

$

 

3,138,051

 

 Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

862,527,989

 

 

 

 

862,527,989

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

13,403,245

 

 

 

 

13,403,245

 

 Preferred Stock

 

 

 

12,327,868

 

 

 

 

 

 

 

 

384,685

 

 

 

 

12,712,553

 

 Warrants

 

 

 

 

 

 

 

66,950

 

 

 

 

18,320,157

 

 

 

 

18,387,107

 

Total Portfolio Investments

 

 

 

12,824,366

 

 

 

 

1,480,306

 

 

 

 

895,864,273

 

 

 

 

910,168,945

 

Total Investments

 

$

 

12,824,366

 

 

$

 

1,480,306

 

 

$

 

895,864,273

 

 

$

 

910,168,945

 

 

64


Table of Contents

 

 

 

As of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Common Stock

 

$

 

2,559,932

 

 

$

 

8,903,933

 

 

$

 

 

 

$

 

11,463,865

 

 Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

623,053,646

 

 

 

 

623,053,646

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

12,872,588

 

 

 

 

12,872,588

 

 Preferred Stock

 

 

 

15,704,705

 

 

 

 

 

 

 

 

1,332,420

 

 

 

 

17,037,125

 

 Warrants

 

 

 

 

 

 

 

 

 

 

 

20,087,550

 

 

 

 

20,087,550

 

Total Portfolio Investments

 

 

 

18,264,637

 

 

 

 

8,903,933

 

 

 

 

657,346,204

 

 

 

 

684,514,774

 

U.S. Treasury Bill

 

 

 

45,001,500

 

 

 

 

 

 

 

 

 

 

 

 

45,001,500

 

Total Investments

 

$

 

63,266,137

 

 

$

 

8,903,933

 

 

$

 

657,346,204

 

 

$

 

729,516,274

 

Investment Transactions and Related Investment Income

Security transactions, if any, are recorded on a trade-date basis. We measure realized gains or losses from the repayment or sale of investments using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. We report changes in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the statement of operations.

Dividends are recorded on the applicable ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that we expect to collect such amounts. OID, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with our debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment penalties, unamortized loan origination fees, end of term payments and unamortized market discounts are recorded as interest income.

Management and Incentive Fees

We accrue for base management fees and incentive fees. The accrual for incentive fees includes the recognition of incentive fees on unrealized capital gains, even though such incentive fees are neither earned nor payable to RGC until the gains are both realized and in excess of unrealized depreciation on investments. See “Note 7 –Related Party Agreements and Transactions” to our financial statements in Part I, Item 1 of this Form 10‑Q for more information on the Advisory Agreement and the fee structure thereunder.

Income Taxes

We have elected to be treated, have qualified and intend to qualify annually, as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to U.S. federal income taxes on distributed income and gains if it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as we qualify, and maintain our status, as a RIC, we generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute at least annually to our stockholders as dividends. Rather, any tax liability related to income earned by us represents obligations of our investors and will not be reflected in the financial statements of the Company. We intend to make sufficient distributions to maintain our RIC tax treatment each year and we do not anticipate paying any material U.S. federal income taxes in the future.

Recent Developments

We evaluated events subsequent to September 30, 2022 through November 3, 2022.

On October 4, 2022, our investment in Fidelis Cybersecurity, Inc was partially repaid resulting in $6,000,000 being repaid and a final payment fee of $600,000 for total proceeds of $6,600.000.

On October 12, 2022, we funded an investment of $20,000,000 to Nalu Medical, Inc.

On October 20, 2022, we funded an investment of $44,000,000 to Brivo Systems, LLC.

65


Table of Contents

On October 27, 2022, we declared a dividend of $0.36 per share payable on November 22, 2022 to shareholders of record as of November 8, 2022.

On October 27, 2022, we funded an investment of $5,000,000 to Allurion Technologies, Inc.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We commenced investment activities in portfolio securities during the quarter ended June 30, 2017 and commenced investment activities in U.S. Treasury Bills during the quarter ended December 31, 2016.

We are subject to financial market risk, including changes in the valuations of our investment portfolio. Market risk includes risks that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies we invest in; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations.

Valuation Risk

Our investments may not have a readily available market price, and we value these investments at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.

Interest Rate Risk

Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest-bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. In a prolonged low interest rate environment, including a reduction of LIBOR to zero, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net interest income and potentially adversely affecting our operating results.

We typically expect that interest rates on the investments held in our portfolio will be based on LIBOR, SOFR or the U.S. Prime Rate, with many of these investments also having a floor. As of September 30, 2022, 97%, or $869,649,915 (at cost), of our debt portfolio investments bore interest at variable rates, which are U.S. Prime Rate, SOFR or LIBOR-based and subject to certain floors, and one of our debt portfolio investments bore interest at a fixed rate. Interest rate floors are established based on prevailing rates at the time of the investment. As a policy, any interest above the cash cap, if applicable, as determined on an individual loan basis, will accrue to principal and be treated as PIK interest. A hypothetical 200 basis point increase or decrease in the interest rates on our variable-rate debt investments could increase our investment income by a maximum of $17,460,063 and decrease our investment income by a maximum of $16,166,067, due to certain floors, on an annual basis. In a low interest rate environment, debt investments with interest rate floors substantially in excess of current prevailing interest rates may be more likely to experience early termination.

Borrowings under the Credit Facility bear interest, at our election at the time of drawdown, at a rate per annum equal to the SOFR rate for the applicable interest period, subject to a SOFR rate floor of 0.15%, plus (1) 3.35% at any time that there are fourteen or fewer obligors that are not affiliates of the Company with respect to the loan; (2) 3.10% at any time that there are fifteen or more obligors that are not affiliates but fewer than thirty obligors that are not affiliates with respect to the loan; and (3) 2.95% at any time that there are thirty or more obligors that are not affiliates with respect to the loan; and (b) when the Company’s leverage ratio on the last day of the immediately preceding interest period was greater than 1.0x, 3.35%.

66


Table of Contents

On March 5, 2021, the United Kingdom’s Financial Conduct Authority (the “FCA”), which regulates LIBOR, announced that (i) 24 LIBOR settings would cease to exist immediately after December 31, 2021 (all seven euro LIBOR settings; all seven Swiss franc LIBOR settings; the Spot Next, 1-week, 2-month, and 12-month Japanese yen LIBOR settings; the overnight, 1-week, 2-month, and 12-month sterling LIBOR settings; and the 1-week and 2-month US dollar LIBOR settings) and (ii) the overnight and 1, 3, 6 and 12-month US LIBOR settings would cease to exist after June 30, 2023; and (iii) the FCA would consult on whether the remaining LIBOR settings should continue to be published on a synthetic basis for a certain period using the FCA’s proposed new powers that the UK government is legislating to grant to them. Additionally, on March 15, 2022, President Biden signed into law the Consolidated Appropriations Act of 2022, which among other things, provides for the use of interest rates based on SOFR in certain contracts currently based on LIBOR and a safe harbor from liability for utilizing SOFR-based interest rates as a replacement for LIBOR.

The elimination of LIBOR could have an adverse impact on the market for or value of any LIBOR-linked securities, loans, and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations. In addition, we may need to renegotiate agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our overall financial condition or results of operations. Following the replacement of LIBOR, some or all of these agreements may bear interest a lower interest rate, which could have an adverse impact on our results of operations. In addition, the amendments to the terms of our Credit Facility in connection with the discontinuation of LIBOR may cause the Credit Facility to bear interest at a higher rate, which would increase the cost of our borrowings and, in turn, affect our results of operations.

Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income would be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. We may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved, and may be exacerbated by market disruptions, including the continued impact of the COVID-19 pandemic on foreign financial markets.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15 under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

67


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such legal proceedings cannot be predicted with certainty, we do not expect that any such proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk Factors.

You should carefully consider the risks described below and all other information contained in this quarterly report on Form 10‑Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

If any of the following risks actually occur, our business, financial condition or results of operations could be materially adversely affected. If that happens, you may lose all or part of your investment. Other than as set forth below, there have been no material changes known to us during the period ended September 30, 2022 to the risk factors discussed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K, as modified by the annual report on Form 10-K/A for the year ended December 31, 2021, filed with the SEC on March 2, 2022 and March 14, 2022, respectively.

The Russian invasion of Ukraine may have a material adverse impact on us and our portfolio companies.

On February 24, 2022, the President of Russia, Vladimir Putin, announced a military invasion of Ukraine. In response, countries worldwide, including the United States, have imposed sanctions against Russia on certain businesses and individuals, including, but not limited to, those in the banking, import and export sectors. This invasion has led, is currently leading, and for an unknown period of time will continue to lead to disruptions in local, regional, national, and global markets and economies affected thereby. These disruptions caused by the invasion have included, and may continue to include, political, social, and economic disruptions and uncertainties that may affect our business operations or the business operations of our portfolio companies.

Inflation may adversely affect our business by impacting the results of operations and the financial condition of our portfolio companies.
 

Recent market indicators show a rise in inflation, and the Federal Reserve has raised certain benchmark interest rates in an effort to slow inflation. As inflation increases, certain of our portfolio companies may be impacted, which could adversely affect their operating results and impact their ability to pay interest and principal on our loans. In addition, a decrease in our portfolio companies’ operating results may adversely impact the fair value of those investments, which could result in future realized or unrealized losses, reducing our net assets from operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Other than pursuant to our dividend reinvestment plan, and except as previously reported by us on our current reports on Form 8‑K, we did not sell any securities during the period covered by this Form 10‑Q that were not registered under the Securities Act.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

68


Table of Contents

Item 5. Other Information

None.

69


Table of Contents

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

3.1

Articles of Amendment and Restatement (1)

 

 

3.2

Articles of Amendment (2)

 

 

3.3

Second Amended and Restated Bylaws (2)

 

 

4.1

Indenture, dated July 28, 2022, by and between Runway Growth Finance Corp. and US Bank Trust Company, National Association as trustee(3)

 

 

4.2

First Supplemental Indenture, dated July 28, 2022, between Runway Growth Finance Corp. and U.S. Bank Trust Company, National Association, as trustee (3)

 

 

10.2

Underwriting Agreement, dated July 21, 2022, by and among the Company, Runway Growth Capital LLC and Oppenheimer & Co. Inc., as representative of each of the several underwriter (4)

 

 

10.3

Amended and Restated Dividend Reinvestment Plan (5)

 

 

31.1

Certification of Chief Executive Officer pursuant to Rule 13a‑14 of the Securities Exchange Act of 1934, as amended*

 

 

31.2

Certification of Chief Financial Officer pursuant to Rule 13a‑14 of the Securities Exchange Act of 1934, as amended*

 

 

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

* Filed herewith.

(1)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed with the SEC on December 19, 2016.
(2)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed with the SEC on August 19, 2021.
(3)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed with the SEC on July 28, 2022.
(4)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on July 22, 2022.
(5)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on October 27, 2021.

 

70


Table of Contents

 

71


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

RUNWAY GROWTH FINANCE CORP.

Date: November 3, 2022

 

 

 

By:

/s/ R. David Spreng

 

 

R. David Spreng

 

 

President, Chief Executive Officer and Chairman of the Board of Directors

 

 

 

Date: November 3, 2022

By:

/s/ Thomas B. Raterman

 

 

Thomas B. Raterman

 

 

Chief Financial Officer, Treasurer and Secretary

 

 

(Principal Financial and Accounting Officer)

 

 

72