Annual Statements Open main menu

Runway Growth Finance Corp. - Quarter Report: 2023 September (Form 10-Q)

10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 814-01180

 

Runway Growth Finance Corp.

(Exact name of registrant as specified in its charter)

 

Maryland

47-5049745

(State of incorporation)

(I.R.S. Employer Identification No.)

 

205 N. Michigan Ave., Suite 4200

Chicago, IL

60601

(Address of principal executive offices)

(Zip Code)

 

(312) 281‑6270

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

7.50% Notes due 2027

RWAY

RWAYL

Nasdaq Global Select Market LLC

Nasdaq Global Select Market LLC

8.00% Notes due 2027

RWAYZ

Nasdaq Global Select Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. Refer to the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No

The issuer had 40,509,269 shares of common stock, $0.01 par value per share, outstanding as of November 7, 2023.

 

 

 


Table of Contents

RUNWAY GROWTH FINANCE CORP.

FORM 10‑Q FOR THE QUARTER ENDED September 30, 2023

Table of Contents

 

INDEX

PAGE
NO.

 

 

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

 

 

 

 

 

Statements of Assets and Liabilities as of September 30, 2023 (unaudited) and December 31, 2022

 

1

 

 

 

 

 

 

 

Statements of Operations for the three and nine months ended September 30, 2023 and 2022 (unaudited)

 

2

 

 

 

 

 

 

 

Statements of Changes in Net Assets for the three and nine months ended September 30, 2023 and 2022 (unaudited)

 

3

 

 

 

 

 

 

 

Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 (unaudited)

 

4

 

 

 

 

 

 

 

Schedule of Investments as of September 30, 2023 (unaudited)

 

5

 

 

 

 

 

 

 

Schedule of Investments as of December 31, 2022

 

13

 

 

 

 

 

 

 

Notes to Financial Statements (unaudited)

 

20

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

49

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

59

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

60

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

61

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

61

 

 

 

 

 

Item 1A.

 

Risk Factors

 

61

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

62

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

62

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

62

 

 

 

 

 

Item 5.

 

Other Information

 

63

 

 

 

 

 

Item 6.

 

Exhibits

 

65

 

 

 

 

SIGNATURES

 

66

 

 

 


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

RUNWAY GROWTH FINANCE CORP.

Statements of Assets and Liabilities

(In thousands, except share and per share data)

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 

 

Non-control/non-affiliate investments at fair value (cost of $971,230 and $1,126,879, respectively)

 

$

 

951,779

 

 

$

 

1,114,935

 

Affiliate investments at fair value (cost of $55,681 and $4,551, respectively)

 

 

 

47,535

 

 

 

 

2,084

 

Control investments at fair value (cost of $17,963 and $19,172, respectively)

 

 

 

11,613

 

 

 

 

9,290

 

Total investments at fair value (cost of $1,044,874 and $1,150,602, respectively)

 

 

 

1,010,927

 

 

 

 

1,126,309

 

Cash and cash equivalents

 

 

 

14,945

 

 

 

 

5,761

 

Interest and fees receivable

 

 

 

8,152

 

 

 

 

8,766

 

Other assets

 

 

 

167

 

 

 

 

930

 

Total assets

 

 

 

1,034,191

 

 

 

 

1,141,766

 

Liabilities

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

Credit facility

 

 

 

203,000

 

 

 

 

337,000

 

2026 Notes

 

 

 

95,000

 

 

 

 

70,000

 

2027 Notes

 

 

 

152,250

 

 

 

 

152,250

 

Unamortized deferred debt costs

 

 

 

(9,265

)

 

 

 

(10,293

)

Total debt, less unamortized deferred debt costs

 

 

 

440,985

 

 

 

 

548,957

 

Incentive fees payable

 

 

 

12,779

 

 

 

 

8,808

 

Interest payable

 

 

 

8,025

 

 

 

 

6,221

 

Accrued expenses and other liabilities

 

 

 

1,911

 

 

 

 

1,728

 

Total liabilities

 

 

 

463,700

 

 

 

 

565,714

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

 

 

Common stock, par value

 

 

 

414

 

 

 

 

414

 

Additional paid-in capital

 

 

 

605,774

 

 

 

 

605,774

 

Distributable earnings (losses)

 

 

 

(24,881

)

 

 

 

(19,320

)

Treasury stock

 

 

 

(10,816

)

 

 

 

(10,816

)

Total net assets

 

$

 

570,491

 

 

$

 

576,052

 

 

 

 

 

 

 

 

 

 

Shares of common stock outstanding ($0.01 par value, 100,000,000 shares authorized)

 

 

 

40,509,269

 

 

 

 

40,509,269

 

Net asset value per share

 

$

 

14.08

 

 

$

 

14.22

 

See notes to financial statements.

1


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Operations

(Unaudited)

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From non-control/non-affiliate investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

35,498

 

 

$

 

25,365

 

 

$

 

104,169

 

 

$

 

61,750

 

Payment-in-kind interest income

 

 

 

5,195

 

 

 

 

1,200

 

 

 

 

15,416

 

 

 

 

3,249

 

Dividend income

 

 

 

318

 

 

 

 

318

 

 

 

 

961

 

 

 

 

1,021

 

Fee income

 

 

 

1,925

 

 

 

 

153

 

 

 

 

2,585

 

 

 

 

1,067

 

From affiliate investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

601

 

 

 

 

 

 

 

 

1,486

 

 

 

 

5

 

Payment-in-kind interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97

 

Fee income

 

 

 

15

 

 

 

 

 

 

 

 

15

 

 

 

 

8

 

From control investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,112

 

Payment-in-kind interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,984

 

Other income

 

 

 

227

 

 

 

 

1

 

 

 

 

352

 

 

 

 

1

 

Total investment income

 

 

 

43,779

 

 

 

 

27,037

 

 

 

 

124,984

 

 

 

 

71,294

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

4,302

 

 

 

 

3,066

 

 

 

 

12,598

 

 

 

 

8,488

 

Incentive fees

 

 

 

5,511

 

 

 

 

3,626

 

 

 

 

14,994

 

 

 

 

8,591

 

Interest and other debt financing expenses

 

 

 

10,442

 

 

 

 

4,382

 

 

 

 

32,772

 

 

 

 

8,297

 

Professional fees

 

 

 

466

 

 

 

 

482

 

 

 

 

1,504

 

 

 

 

1,677

 

Administration agreement expenses

 

 

 

449

 

 

 

 

459

 

 

 

 

1,647

 

 

 

 

1,331

 

Insurance expense

 

 

 

269

 

 

 

 

268

 

 

 

 

805

 

 

 

 

806

 

Tax expense

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

 

1

 

Other expenses

 

 

 

304

 

 

 

 

256

 

 

 

 

656

 

 

 

 

667

 

Total operating expenses

 

 

 

21,743

 

 

 

 

12,539

 

 

 

 

65,026

 

 

 

 

29,858

 

Net investment income

 

 

 

22,036

 

 

 

 

14,498

 

 

 

 

59,958

 

 

 

 

41,436

 

Net realized and net change in unrealized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on non-control/non-affiliate investments

 

 

 

 

 

 

 

407

 

 

 

 

(1,178

)

 

 

 

939

 

Net realized gain (loss) on investments

 

 

 

 

 

 

 

407

 

 

 

 

(1,178

)

 

 

 

939

 

Net change in unrealized gain (loss) on non-control/non-affiliate investments

 

 

 

(7,624

)

 

 

 

(1,957

)

 

 

 

(7,507

)

 

 

 

(14,275

)

Net change in unrealized gain (loss) on affiliate investments

 

 

 

410

 

 

 

 

(172

)

 

 

 

(5,679

)

 

 

 

(3,380

)

Net change in unrealized gain (loss) on control investments

 

 

 

 

 

 

 

(1,054

)

 

 

 

3,532

 

 

 

 

(10,962

)

Net change in unrealized gain (loss) on investments

 

 

 

(7,214

)

 

 

 

(3,183

)

 

 

 

(9,654

)

 

 

 

(28,617

)

Net realized and unrealized gain (loss) on investments

 

 

 

(7,214

)

 

 

 

(2,776

)

 

 

 

(10,832

)

 

 

 

(27,678

)

Net increase (decrease) in net assets resulting from operations

 

$

 

14,822

 

 

$

 

11,722

 

 

$

 

49,126

 

 

$

 

13,758

 

Net investment income per common share (basic and diluted)

 

$

 

0.54

 

 

$

 

0.36

 

 

$

 

1.48

 

 

$

 

1.01

 

Net increase (decrease) in net assets resulting from operations per common share (basic and diluted)

 

$

 

0.37

 

 

$

 

0.29

 

 

$

 

1.21

 

 

$

 

0.33

 

Weighted average shares outstanding (basic and diluted)

 

 

 

40,509,269

 

 

 

 

40,774,154

 

 

 

 

40,509,269

 

 

 

 

41,119,467

 

See notes to financial statements.

2


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Changes in Net Assets

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Common Stock

 

 

 

 

 

 

Paid-in Capital

 

 

Accumulated

 

 

 

 

 

For the Three Months Ended September 30, 2023

 

Shares (1)

 

 

Amount

 

 

Treasury Stock

 

 

in Excess of Par Value

 

 

Undistributed Earnings (Losses)

 

 

Total Net Assets

 

Balances at June 30, 2023

 

 

40,509,269

 

 

$

 

414

 

 

$

 

(10,816

)

 

$

 

605,774

 

 

$

 

(21,474

)

 

$

 

573,898

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,822

 

 

 

 

14,822

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refunds (payments) of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,229

)

 

 

 

(18,229

)

Balances at September 30, 2023

 

 

40,509,269

 

 

$

 

414

 

 

$

 

(10,816

)

 

$

 

605,774

 

 

$

 

(24,881

)

 

$

 

570,491

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Paid-in Capital

 

 

Accumulated

 

 

 

 

 

For the Nine Months Ended September 30, 2023

 

Shares (1)

 

 

Amount

 

 

Treasury Stock

 

 

in Excess of Par Value

 

 

Undistributed Earnings (Losses)

 

 

Total Net Assets

 

Balances at December 31, 2022

 

 

40,509,269

 

 

$

 

414

 

 

$

 

(10,816

)

 

$

 

605,774

 

 

$

 

(19,320

)

 

$

 

576,052

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,126

 

 

 

 

49,126

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refunds (payments) of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54,687

)

 

 

 

(54,687

)

Balances at September 30, 2023

 

 

40,509,269

 

 

$

 

414

 

 

$

 

(10,816

)

 

$

 

605,774

 

 

$

 

(24,881

)

 

$

 

570,491

 

 

(1)

Number of shares is shown net of cumulative treasury stock repurchases of 871,345 shares as of September 30, 2023.

 

 

 

 

Common Stock

 

 

 

 

 

 

Paid-in Capital

 

 

Accumulated

 

 

 

 

 

For the Three Months Ended September 30, 2022

 

Shares (1)

 

 

Amount

 

 

Treasury Stock

 

 

in Excess of Par Value

 

 

Undistributed Earnings (Losses)

 

 

Total Net Assets

 

Balances at June 30, 2022

 

 

40,967,122

 

 

$

 

414

 

 

$

 

(5,279

)

 

$

 

606,064

 

 

$

 

(21,786

)

 

$

 

579,413

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,722

 

 

 

 

11,722

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

(331,264

)

 

 

 

 

 

 

 

(4,023

)

 

 

 

 

 

 

 

 

 

 

 

(4,023

)

Refunds (payments) of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,451

)

 

 

 

(13,451

)

Balances at September 30, 2022

 

 

40,635,858

 

 

$

 

414

 

 

$

 

(9,302

)

 

$

 

606,064

 

 

$

 

(23,515

)

 

$

 

573,661

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Paid-in Capital

 

 

Accumulated

 

 

 

 

 

For the Nine Months Ended September 30, 2022

 

Shares (1)

 

 

Amount

 

 

Treasury Stock

 

 

in Excess of Par Value

 

 

Undistributed Earnings (Losses)

 

 

Total Net Assets

 

Balances at December 31, 2021

 

 

41,380,614

 

 

$

 

414

 

 

$

 

 

 

$

 

606,048

 

 

$

 

(267

)

 

$

 

606,195

 

Net increase (decrease) in net assets resulting from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,758

 

 

 

 

13,758

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of treasury shares

 

 

(744,756

)

 

 

 

 

 

 

 

(9,302

)

 

 

 

 

 

 

 

 

 

 

 

(9,302

)

Refunds (payments) of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

16

 

Dividends paid to stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,006

)

 

 

 

(37,006

)

Balances at September 30, 2022

 

 

40,635,858

 

 

$

 

414

 

 

$

 

(9,302

)

 

$

 

606,064

 

 

$

 

(23,515

)

 

$

 

573,661

 

 

(1)

Number of shares is shown net of cumulative treasury stock repurchases of 744,756 shares as of September 30, 2022.

See notes to financial statements.

3


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

For the Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

 

49,126

 

 

$

 

13,758

 

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Purchases of investments

 

 

 

(105,527

)

 

 

 

(392,820

)

Purchases of U.S. Treasury Bills

 

 

 

(34,974

)

 

 

 

 

Payment-in-kind interest

 

 

 

(15,334

)

 

 

 

(6,345

)

Sales or repayments of investments

 

 

 

232,717

 

 

 

 

150,410

 

Sales or maturities of U.S. Treasury Bills

 

 

 

35,000

 

 

 

 

45,000

 

Net realized (gain) loss on investments

 

 

 

1,178

 

 

 

 

(939

)

Net change in unrealized (gain) loss on investments

 

 

 

9,654

 

 

 

 

28,617

 

Amortization of fixed income premiums or accretion of discounts

 

 

 

(7,332

)

 

 

 

(4,576

)

Amortization of deferred debt costs

 

 

 

2,237

 

 

 

 

798

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

(Increase) decrease in interest and fees receivable

 

 

 

614

 

 

 

 

(3,242

)

(Increase) decrease in other assets

 

 

 

763

 

 

 

 

1,050

 

Increase (decrease) in incentive fees payable

 

 

 

3,971

 

 

 

 

1,179

 

Increase (decrease) in interest payable

 

 

 

1,804

 

 

 

 

2,946

 

Increase (decrease) in accrued expenses and other liabilities

 

 

 

183

 

 

 

 

50

 

Net cash provided by (used in) operating activities

 

 

 

174,080

 

 

 

 

(164,114

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payments of deferred debt costs

 

 

 

(1,209

)

 

 

 

(8,242

)

Borrowings under credit facility

 

 

 

121,000

 

 

 

 

282,000

 

Repayments under credit facility

 

 

 

(255,000

)

 

 

 

(168,000

)

Proceeds from 2026 Notes

 

 

 

25,000

 

 

 

 

50,000

 

Proceeds from 2027 Notes

 

 

 

 

 

 

 

100,500

 

Repayments of reverse repurchase agreements

 

 

 

 

 

 

 

(44,775

)

Acquisition of treasury shares

 

 

 

 

 

 

 

(9,302

)

Dividends paid to stockholders

 

 

 

(54,687

)

 

 

 

(37,006

)

Refunds (payments) of offering costs

 

 

 

 

 

 

 

16

 

Net cash (used in) provided by financing activities

 

 

 

(164,896

)

 

 

 

165,191

 

Net increase (decrease) in cash

 

 

 

9,184

 

 

 

 

1,077

 

Cash and cash equivalents at beginning of period

 

 

 

5,761

 

 

 

 

4,697

 

Cash and cash equivalents at end of period

 

$

 

14,945

 

 

$

 

5,774

 

Supplemental and non-cash financing cash flow information:

 

 

 

 

 

 

 

 

Taxes paid

 

$

 

340

 

 

$

 

1

 

Interest paid

 

 

 

27,902

 

 

 

 

3,124

 

Non-cash portfolio purchases

 

 

 

534

 

 

 

 

3,381

 

See notes to financial statements.

4


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Circadence Corporation

 

SOFR+9.50% PIK, 12.26% floor, 7.50% ETP

 

12/20/2018

 

12/15/2023

 

 

 

22,282

 

 

 

 

23,632

 

 

 

 

19,081

 

 

(9) (10)

 

 

FiscalNote, Inc.

 

PRIME+5.00%, 9.00% floor, 1.00% PIK, 5.75% ETP

 

10/19/2020

 

7/15/2027

 

 

 

65,750

 

 

 

 

65,485

 

 

 

 

64,398

 

 

(9) (10) (11) (13)

 

 

VTX Intermediate Holdings, Inc. (dba VertexOne)

 

SOFR+9.00%, 9.50% floor, 10.00% cash cap, 4.50% ETP

 

12/28/2021

 

12/28/2026

 

 

 

86,944

 

 

 

 

87,523

 

 

 

 

86,701

 

 

(9) (10) (11)

 

 

Total Application Software - 29.83%*

 

 

 

 

 

 

 

 

 

 

 

176,640

 

 

 

 

170,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevate Services, Inc.

 

SOFR+7.50%, 12.78% floor

 

7/10/2023

 

7/10/2027

 

 

 

20,000

 

 

 

 

19,387

 

 

 

 

19,387

 

 

(11)

 

 

Interactions Corporation

 

SOFR+9.26%, 9.76% floor, 3.4375% ETP

 

6/24/2022

 

6/15/2027

 

 

 

40,000

 

 

 

 

39,804

 

 

 

 

39,804

 

 

(10) (11)

 

 

ShareThis, Inc.

 

SOFR+9.25%, 11.86% floor, 3.00% ETP

 

12/3/2018

 

7/15/2025

 

 

 

20,213

 

 

 

 

20,750

 

 

 

 

20,161

 

 

(10) (11)

 

 

 

 

SOFR+8.25%, 10.86% floor, 3.00% ETP

 

8/18/2020

 

7/15/2025

 

 

 

963

 

 

 

 

990

 

 

 

 

960

 

 

(10) (11)

 

 

Vesta Payment Solutions, Inc.

 

SOFR+7.00%, 9.00% floor, 3.00% ETP

 

11/29/2022

 

11/15/2026

 

 

 

25,000

 

 

 

 

24,701

 

 

 

 

24,701

 

 

(10) (11)

 

 

Total Data Processing & Outsourced Services - 18.41%*

 

 

 

 

 

 

 

 

 

 

 

105,632

 

 

 

 

105,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turning Tech Intermediate, Inc. (dba Echo 360, Inc.)

 

SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP

 

6/22/2021

 

12/14/2025

 

 

 

25,145

 

 

 

 

25,592

 

 

 

 

25,592

 

 

(9) (10) (11)

 

 

Total Education Services - 4.49%*

 

 

 

 

 

 

 

 

 

 

 

25,592

 

 

 

 

25,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brivo, Inc.

 

SOFR+6.85%, 10.89% floor, 3.00% ETP

 

10/20/2022

 

10/20/2027

 

 

 

49,655

 

 

 

 

49,439

 

 

 

 

51,284

 

 

(10) (11)

 

 

Total Electronic Equipment & Instruments - 8.99%*

 

 

 

 

 

 

 

 

 

 

 

49,439

 

 

 

 

51,284

 

 

 

See notes to financial statements.

5


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

PRIME+5.25%, 8.75% floor, 3.50% ETP

 

6/24/2022

 

7/1/2027

 

 

 

15,000

 

 

 

 

14,882

 

 

 

 

14,882

 

 

(10) (11)

 

 

Total Health Care Equipment - 2.61%*

 

 

 

 

 

 

 

 

 

 

 

14,882

 

 

 

 

14,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBR Systems, Inc.

 

PRIME+4.90%, 8.90% floor, 4.50% ETP

 

6/30/2022

 

6/15/2027

 

 

 

40,000

 

 

 

 

39,370

 

 

 

 

39,370

 

 

(10) (11) (15)

 

 

Mingle Healthcare Solutions, Inc.

 

SOFR+9.50%, 12.01% floor, .25% PIK, 10.50% ETP

 

8/15/2018

 

12/15/2023

 

 

 

4,329

 

 

 

 

4,953

 

 

 

 

4,064

 

 

(9) (10)

 

 

Nalu Medical, Inc.

 

PRIME+2.70%, 6.70% floor, 2.00% PIK, 4.50% ETP

 

10/12/2022

 

10/12/2027

 

 

 

20,379

 

 

 

 

20,239

 

 

 

 

20,239

 

 

(9) (10) (11)

 

 

Route 92 Medical, Inc.

 

SOFR+8.48%, 8.98% floor, 3.95% ETP

 

8/17/2021

 

7/1/2026

 

 

 

16,436

 

 

 

 

16,273

 

 

 

 

16,273

 

 

(10) (11)

 

 

SetPoint Medical Corporation

 

SOFR+5.75%, 9.00% floor, 4.00% ETP

 

12/29/2022

 

12/1/2027

 

 

 

25,000

 

 

 

 

24,961

 

 

 

 

24,961

 

 

(10) (11)

 

 

VERO Biotech LLC

 

SOFR+9.05%, 9.55% floor, 4.00% ETP

 

12/29/2020

 

12/1/2024

 

 

 

40,000

 

 

 

 

40,766

 

 

 

 

40,642

 

 

(10) (11)

 

 

Total Health Care Technology - 25.51%*

 

 

 

 

 

 

 

 

 

 

 

146,562

 

 

 

 

145,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

PRIME+6.25%, 10.25% floor, 2.00% ETP

 

9/26/2022

 

8/17/2027

 

 

 

75,000

 

 

 

 

74,854

 

 

 

 

74,854

 

 

(7) (8) (10) (11)

 

 

Snagajob.com, Inc.

 

SOFR+8.50%, 9.00% floor, 50% of interest PIK, 2.75% ETP

 

9/29/2021

 

9/1/2025

 

 

 

39,399

 

 

 

 

39,650

 

 

 

 

37,159

 

 

(9) (10)

 

 

Total Human Resource & Employment Services - 19.63%*

 

 

 

 

 

 

 

 

 

 

 

114,504

 

 

 

 

112,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet & Direct Marketing Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Reed, Inc.

 

PRIME+4.75%, 11.00% floor, 11.00% cash cap, 3.00% ETP

 

12/16/2022

 

12/16/2026

 

 

 

10,851

 

 

 

 

10,687

 

 

 

 

10,687

 

 

(9) (10) (11)

 

 

Marley Spoon SE

 

SOFR+7.50%, 8.26% floor, 1.25% PIK

 

6/30/2021

 

6/15/2026

 

 

 

44,841

 

 

 

 

44,677

 

 

 

 

44,722

 

 

(6) (8) (9) (11)

 

 

Total Internet & Direct Marketing Retail - 9.71%*

 

 

 

 

 

 

 

 

 

 

 

55,364

 

 

 

 

55,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements.

6


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

SOFR+5.00%, 5.76% floor, 3.75% PIK, 2.00% ETP

 

3/31/2021

 

3/31/2025

 

 

 

 

21,958

 

 

 

 

22,105

 

 

 

 

22,105

 

 

(9) (10) (11)

 

 

Skillshare, Inc.

 

SOFR+6.50%, 10.72% floor, 3.00% ETP

 

11/8/2022

 

11/8/2026

 

 

 

 

30,000

 

 

 

 

29,644

 

 

 

 

29,644

 

 

(10) (11)

 

 

Synack, Inc.

 

PRIME+4.25%, 8.25% floor

 

6/30/2022

 

6/30/2027

 

 

 

 

36,520

 

 

 

 

36,453

 

 

 

 

36,453

 

 

(11)

 

 

Total Internet Software and Services - 15.46%*

 

 

 

 

 

 

 

 

 

 

 

 

88,202

 

 

 

 

88,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

PRIME+6.25%, 12.50% floor, 3.00% ETP

 

9/26/2022

 

9/15/2026

 

 

 

 

75,000

 

 

 

 

74,618

 

 

 

 

74,618

 

 

(10) (11)

 

 

Total Property & Casualty Insurance - 13.08%*

 

 

 

 

 

 

 

 

 

 

 

 

74,618

 

 

 

 

74,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3PL Central LLC (dba Extensiv)

 

SOFR+4.50%, 6.50% floor, 2.50% PIK, 2.00% ETP

 

11/9/2022

 

11/9/2027

 

 

 

 

69,952

 

 

 

 

69,519

 

 

 

 

69,519

 

 

(9) (10) (11)

 

 

Total System Software - 12.19%*

 

 

 

 

 

 

 

 

 

 

 

 

69,519

 

 

 

 

69,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 159.91%*

 

 

 

 

 

 

 

 

 

 

 

 

920,954

 

 

 

 

912,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

SOFR+5.00%, 5.50% floor, 5.00% PIK, 3.00% ETP

 

12/22/2021

 

12/22/2025

 

 

 

 

14,101

 

 

 

 

14,178

 

 

 

 

14,178

 

 

(5) (8) (9) (10) (11)

 

 

Total System Software - 2.48%*

 

 

 

 

 

 

 

 

 

 

 

 

14,178

 

 

 

 

14,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans - 2.48%*

 

 

 

 

 

 

 

 

 

 

 

 

14,178

 

 

 

 

14,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aria Systems, Inc.

 

Series G Preferred Stock

 

7/10/2018

 

 

 

 

 

 

289,419

 

 

 

 

250

 

 

 

 

231

 

 

(12)

 

 

Total Application Software - 0.04%*

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

 

231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CareCloud, Inc.

 

11% Series A Cumulative Redeemable Perpetual Preferred Stock

 

1/8/2020

 

 

 

 

 

 

462,064

 

 

 

 

12,132

 

 

 

 

11,219

 

 

(14) (16)

 

 

Total Health Care Technology - 1.97%*

 

 

 

 

 

 

 

 

 

 

 

 

12,132

 

 

 

 

11,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 2.01%*

 

 

 

 

 

 

 

 

 

 

 

 

12,382

 

 

 

 

11,450

 

 

 

See notes to financial statements.

7


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FiscalNote, Inc.

 

Common Stock

 

10/19/2020

 

 

 

 

 

 

230,881

 

 

 

 

438

 

 

 

 

480

 

 

(12) (13) (16)

 

 

Total Application Software - 0.08%*

 

 

 

 

 

 

 

 

 

 

 

 

438

 

 

 

 

480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet & Direct Marketing Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marley Spoon SE

 

Common Stock

 

7/7/2023

 

 

 

 

 

 

46,004

 

 

 

 

410

 

 

 

 

316

 

 

(6) (12) (19)

 

 

Total Internet & Direct Marketing Retail - 0.06%*

 

 

 

 

 

 

 

 

 

 

 

 

410

 

 

 

 

316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantum Corporation

 

Common Stock

 

8/13/2021

 

 

 

 

 

 

459,720

 

 

 

 

2,607

 

 

 

 

280

 

 

(8) (12) (14) (16)

 

 

zSpace, Inc.

 

Common Stock

 

12/31/2020

 

 

 

 

 

 

6,078,499

 

 

 

 

1,119

 

 

 

 

 

 

(12)

 

 

Total Technology Hardware, Storage & Peripherals - 0.05%*

 

 

 

 

 

 

 

 

 

 

3,726

 

 

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.19%*

 

 

 

 

 

 

 

 

 

 

 

 

4,574

 

 

 

 

1,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STN Video Inc.

 

Class B Non-Voting Stock

 

6/30/2017

 

6/30/2027

 

 

 

 

191,500

 

 

 

 

246

 

 

 

 

 

 

(5) (8) (12)

 

 

Total Advertising - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3DNA Corp. (dba NationBuilder)

 

Series C-1 Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

 

273,164

 

 

 

 

104

 

 

 

 

 

 

(12)

 

 

Aria Systems, Inc.

 

Series G Preferred Stock

 

6/29/2018

 

6/29/2028

 

 

 

 

2,387,705

 

 

 

 

1,048

 

 

 

 

1,909

 

 

(12)

 

 

Circadence Corporation

 

Series A-6 Preferred Stock

 

12/20/2018

 

12/20/2028

 

 

 

 

1,538,462

 

 

 

 

3,630

 

 

 

 

70

 

 

(12)

 

 

 

 

Series A-6 Preferred Stock

 

10/31/2019

 

10/31/2029

 

 

 

 

384,615

 

 

 

 

845

 

 

 

 

17

 

 

(12)

 

 

Dtex Systems, Inc.

 

Series C-Prime Preferred Stock

 

6/1/2018

 

6/1/2025

 

 

 

 

500,000

 

 

 

 

59

 

 

 

 

235

 

 

(12)

 

 

 

 

Series C-Prime Preferred Stock

 

7/11/2019

 

7/11/2026

 

 

 

 

833,333

 

 

 

 

115

 

 

 

 

392

 

 

(12)

 

 

FiscalNote, Inc.

 

Earnout

 

7/29/2022

 

7/29/2027

 

 

 

 

 

 

 

 

127

 

 

 

 

45

 

 

(12) (13) (18)

 

 

Porch Group, Inc.

 

Earnout

 

12/23/2020

 

12/23/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12) (14) (18)

 

 

Total Application Software - 0.46%*

 

 

 

 

 

 

 

 

 

 

 

 

5,928

 

 

 

 

2,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mustang Bio, Inc.

 

Common Stock

 

3/4/2022

 

3/4/2032

 

 

 

 

748,036

 

 

 

 

315

 

 

 

 

66

 

 

(12) (14)

 

 

TRACON Pharmaceuticals, Inc.

 

Common Stock

 

9/2/2022

 

9/2/2032

 

 

 

 

150,753

 

 

 

 

226

 

 

 

 

12

 

 

(12) (14)

 

 

Total Biotechnology - 0.01%*

 

 

 

 

 

 

 

 

 

 

 

 

541

 

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer & Electronics Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massdrop, Inc.

 

Series B Preferred Stock

 

7/22/2019

 

7/22/2029

 

 

 

 

848,093

 

 

 

 

183

 

 

 

 

 

 

(12)

 

 

Total Computer & Electronics Retail - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

 

See notes to financial statements.

8


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevate Services, Inc.

 

Series C Preferred Stock

 

7/10/2023

 

7/10/2033

 

 

 

248,997

 

 

 

 

447

 

 

 

 

423

 

 

(12)

 

 

Interactions Corporation

 

Common Stock

 

6/24/2022

 

6/24/2032

 

 

 

189,408

 

 

 

 

219

 

 

 

 

113

 

 

(12)

 

 

ShareThis, Inc.

 

Series D-3 Preferred Stock

 

12/3/2018

 

12/3/2028

 

 

 

647,615

 

 

 

 

2,162

 

 

 

 

1,085

 

 

(12)

 

 

Total Data Processing & Outsourced Services - 0.28%*

 

 

 

 

 

 

 

 

 

 

 

2,828

 

 

 

 

1,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brivo, Inc.

 

Series A-2 Preferred Stock

 

10/20/2022

 

10/20/2032

 

 

 

201,000

 

 

 

 

99

 

 

 

 

354

 

 

(12)

 

 

Epic IO Technologies, Inc.

 

Success fee

 

12/17/2021

 

12/17/2024

 

 

 

 

 

 

 

505

 

 

 

 

489

 

 

(12) (18)

 

 

Total Electronic Equipment & Instruments - 0.15%*

 

 

 

 

 

 

 

 

 

 

 

604

 

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

Series C Preferred Stock

 

6/24/2022

 

6/24/2032

 

 

 

214,285

 

 

 

 

175

 

 

 

 

157

 

 

(12)

 

 

Revelle Aesthetics, Inc.

 

Series A-2 Preferred Stock

 

3/30/2022

 

3/30/2032

 

 

 

115,591

 

 

 

 

126

 

 

 

 

102

 

 

(12)

 

 

Total Health Care Equipment - 0.05%*

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

 

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

Common Stock

 

3/30/2021

 

1/22/2025

 

 

 

132,979

 

 

 

 

282

 

 

 

 

36

 

 

(12) (13)

 

 

 

 

Common Stock

 

6/14/2022

 

1/22/2025

 

 

 

46,256

 

 

 

 

141

 

 

 

 

2

 

 

(12) (13)

 

 

 

 

Common Stock

 

9/15/2022

 

1/22/2025

 

 

 

46,256

 

 

 

 

144

 

 

 

 

2

 

 

(12) (13)

 

 

 

 

Earnout

 

8/2/2023

 

8/1/2028

 

 

 

 

 

 

 

 

 

 

 

112

 

 

(12) (13) (18)

 

 

EBR Systems, Inc.

 

Success fee

 

6/30/2022

 

6/30/2032

 

 

 

 

 

 

 

605

 

 

 

 

616

 

 

(12) (15) (18)

 

 

Mingle Healthcare Solutions, Inc.

 

Series CC Preferred Stock

 

8/15/2018

 

8/15/2028

 

 

 

1,770,973

 

 

 

 

492

 

 

 

 

 

 

(12)

 

 

Nalu Medical, Inc.

 

Series D-2 Preferred Stock

 

10/12/2022

 

10/12/2032

 

 

 

91,717

 

 

 

 

173

 

 

 

 

81

 

 

(12)

 

 

Route 92 Medical, Inc.

 

Success fee

 

8/17/2021

 

8/17/2031

 

 

 

 

 

 

 

343

 

 

 

 

467

 

 

(12) (18)

 

 

SetPoint Medical Corporation

 

Series B' Preferred Stock

 

6/29/2021

 

6/29/2031

 

 

 

400,000

 

 

 

 

14

 

 

 

 

158

 

 

(12)

 

 

 

 

Series B' Preferred Stock

 

12/29/2022

 

12/29/2032

 

 

 

600,000

 

 

 

 

74

 

 

 

 

238

 

 

(12)

 

 

VERO Biotech LLC

 

Success fee

 

12/29/2020

 

12/29/2025

 

 

 

 

 

 

 

377

 

 

 

 

491

 

 

(12) (18)

 

 

Total Health Care Technology - 0.39%*

 

 

 

 

 

 

 

 

 

 

 

2,645

 

 

 

 

2,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

Series B Preferred Stock

 

6/30/2020

 

6/30/2030

 

 

 

11,273

 

 

 

 

218

 

 

 

 

1,006

 

 

(7) (8) (12)

 

 

 

 

Series D Preferred Stock

 

8/17/2021

 

8/17/2031

 

 

 

6,128

 

 

 

 

160

 

 

 

 

169

 

 

(7) (8) (12)

 

 

 

 

Series D Preferred Stock

 

6/30/2023

 

6/30/2033

 

 

 

2,626

 

 

 

 

68

 

 

 

 

73

 

 

(7) (8) (12)

 

 

Snagajob.com, Inc.

 

Series B-1 Preferred Stock

 

9/29/2021

 

9/29/2031

 

 

 

763,269

 

 

 

 

343

 

 

 

 

 

 

(12)

 

 

Total Human Resource & Employment Services - 0.22%*

 

 

 

 

 

 

 

 

 

 

 

789

 

 

 

 

1,248

 

 

 

See notes to financial statements.

9


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet & Direct Marketing Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Reed, Inc.

 

Success fee

 

12/16/2022

 

N/A

 

 

 

 

 

 

 

143

 

 

 

 

153

 

 

(12) (18)

 

 

Total Internet & Direct Marketing Retail - 0.03%*

 

 

 

 

 

 

 

 

 

 

 

143

 

 

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

Common Stock

 

3/31/2021

 

3/31/2031

 

 

 

121,581

 

 

 

 

175

 

 

 

 

108

 

 

(12)

 

 

Fidelis Cybersecurity, Inc.

 

Common Stock

 

3/25/2022

 

3/25/2032

 

 

 

 

 

 

 

79

 

 

 

 

 

 

(12) (17)

 

 

INRIX, Inc.

 

Common Stock

 

7/26/2019

 

7/26/2029

 

 

 

150,804

 

 

 

 

522

 

 

 

 

1,126

 

 

(12)

 

 

Longtail Ad Solutions, Inc. (dba JW Player)

 

Common Stock

 

12/12/2019

 

12/12/2029

 

 

 

387,596

 

 

 

 

47

 

 

 

 

350

 

 

(12)

 

 

Skillshare, Inc.

 

Success fee

 

11/8/2022

 

11/8/2026

 

 

 

 

 

 

 

301

 

 

 

 

343

 

 

(12) (18)

 

 

Synack, Inc.

 

Common Stock

 

6/30/2022

 

6/30/2032

 

 

 

102,363

 

 

 

 

129

 

 

 

 

121

 

 

(12)

 

 

Total Internet Software and Services - 0.36%*

 

 

 

 

 

 

 

 

 

 

 

1,253

 

 

 

 

2,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

Series D-3 Preferred Stock

 

9/26/2022

 

9/26/2032

 

 

 

41,576

 

 

 

 

302

 

 

 

 

432

 

 

(12)

 

 

 

 

Series D-3 Preferred Stock

 

5/5/2023

 

5/5/2033

 

 

 

11,549

 

 

 

 

69

 

 

 

 

 

 

(12)

 

 

 

 

Series D-3 Preferred Stock

 

8/25/2023

 

8/25/2033

 

 

 

9,239

 

 

 

 

55

 

 

 

 

 

 

(12)

 

 

Total Property & Casualty Insurance - 0.08%*

 

 

 

 

 

 

 

 

 

 

 

426

 

 

 

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AllClear ID, Inc.

 

Common Stock

 

9/1/2017

 

9/1/2027

 

 

 

523,893

 

 

 

 

1,053

 

 

 

 

 

 

(12)

 

 

 

 

Common Stock

 

10/17/2018

 

10/17/2028

 

 

 

346,621

 

 

 

 

697

 

 

 

 

 

 

(12)

 

 

Credit Sesame, Inc.

 

Common Stock

 

1/7/2020

 

1/7/2030

 

 

 

191,601

 

 

 

 

425

 

 

 

 

389

 

 

(12)

 

 

Total Specialized Consumer Services - 0.07%*

 

 

 

 

 

 

 

 

 

 

 

2,175

 

 

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

Common Stock

 

5/31/2019

 

5/31/2029

 

 

 

333,621

 

 

 

 

192

 

 

 

 

230

 

 

(5) (8) (12)

 

 

Scale Computing, Inc.

 

Common Stock

 

3/29/2019

 

3/29/2029

 

 

 

9,665,667

 

 

 

 

346

 

 

 

 

 

 

(12)

 

 

Total System Software - 0.04%*

 

 

 

 

 

 

 

 

 

 

 

538

 

 

 

 

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RealWear, Inc.

 

Series A Preferred Stock

 

10/5/2018

 

10/5/2028

 

 

 

112,451

 

 

 

 

136

 

 

 

 

279

 

 

(12)

 

 

 

 

Series A Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

22,491

 

 

 

 

25

 

 

 

 

56

 

 

(12)

 

 

 

 

Series A Preferred Stock

 

6/27/2019

 

6/27/2029

 

 

 

123,894

 

 

 

 

381

 

 

 

 

307

 

 

(12)

 

 

Total Technology Hardware, Storage & Peripherals - 0.11%*

 

 

 

 

 

 

 

 

 

542

 

 

 

 

642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 2.25%*

 

 

 

 

 

 

 

 

 

 

 

19,142

 

 

 

 

12,814

 

 

 

Total Non-Control/Non-Affiliate Investments - 166.84%*

 

 

 

 

 

 

 

 

 

 

 

971,230

 

 

 

 

951,779

 

 

 

See notes to financial statements.

10


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(2),(4)

 

Initial Acquisition Date

 

Maturity Date

 

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(3)

 

 

Footnotes

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20)

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

SOFR+8.75%, 8.00% ceiling, 5.00% ETP

 

3/1/2023

 

11/30/2026

 

 

 

 

25,595

 

 

 

 

25,817

 

 

 

 

23,641

 

 

(10) (11)

 

 

Total Health Care Technology - 4.14%*

 

 

 

 

 

 

 

 

 

 

 

 

25,817

 

 

 

 

23,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 4.14%*

 

 

 

 

 

 

 

 

 

 

 

 

25,817

 

 

 

 

23,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

Series A-2 Preferred Stock

 

3/1/2023

 

 

 

 

 

 

3,266,668

 

 

 

 

25,000

 

 

 

 

21,808

 

 

(12)

 

 

Total Health Care Technology - 3.82%*

 

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

21,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 3.82%*

 

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

21,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

3/9/2020

 

 

 

 

 

 

1,040,160

 

 

 

 

4,551

 

 

 

 

887

 

 

(12)

 

 

Total Application Software - 0.16%*

 

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.16%*

 

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

3/9/2020

 

3/9/2030

 

 

 

 

811,770

 

 

 

 

 

 

 

 

859

 

 

(12)

 

 

Total Application Software - 0.15%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

Success fee

 

3/1/2023

 

3/1/2030

 

 

 

 

 

 

 

 

313

 

 

 

 

340

 

 

(12) (18)

 

 

Total Health Care Technology - 0.06%*

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

 

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 0.21%*

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

 

1,199

 

 

 

Total Affiliate Investments - 8.33%*

 

 

 

 

 

 

 

 

 

 

 

 

55,681

 

 

 

 

47,535

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21)

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP

 

5/13/2019

 

10/15/2023

 

 

 

 

17,389

 

 

 

 

17,963

 

 

 

 

11,613

 

 

(9) (10) (12)

 

 

Total Data Processing & Outsourced Services - 2.03%*

 

 

 

 

 

 

 

 

 

 

 

 

17,963

 

 

 

 

11,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 2.03%*

 

 

 

 

 

 

 

 

 

 

 

 

17,963

 

 

 

 

11,613

 

 

 

Total Control Investments - 2.03%*

 

 

 

 

 

 

 

 

 

 

 

 

17,963

 

 

 

 

11,613

 

 

 

Total Investments - 177.20%*

 

 

 

 

 

 

 

 

 

 $

 

1,044,874

 

 

 $

 

1,010,927

 

 

 

 

See notes to financial statements.

 

11


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Schedule of Investments (Unaudited) – (continued)

September 30, 2023

 

(1)

 

Disclosures of interest rates on notes include cash interest rates and payment-in-kind ("PIK") interest rates, as applicable. Unless otherwise indicated, all of the Company's variable interest rate debt instruments bear interest at a rate that is determined by reference to the 3-Month London Interbank Offered Rate ("LIBOR"), the U.S. Prime Rate, or the 3-month Secured Overnight Financing Rate ("SOFR"). At September 30, 2023, the 3-Month LIBOR was 5.66%, the U.S. Prime Rate was 8.50% and the 3-Month SOFR was 5.40%.

(2)

 

The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and, therefore, except as otherwise noted, are subject to limitation on resale, may be deemed to be “restricted securities” under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.

(3)

 

Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. Refer to "Note 8 – Commitments and Contingencies" for additional detail.

(4)

 

All portfolio companies are domiciled in the United States, unless otherwise noted.

(5)

 

Portfolio company is domiciled in Canada.

(6)

 

Portfolio company is domiciled in Germany

(7)

 

Portfolio company is domiciled in United Kingdom.

(8)

 

Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. The fair value of non-qualifying assets represent 13.13% of total assets as of September 30, 2023. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a).

(9)

 

Represents a PIK security. PIK interest will be accrued and paid at maturity.

(10)

 

Disclosures of end-of-term payments ("ETP") are one-time payments stated as a percentage of original principal amount.

(11)

 

The investment is an eligible loan investment in the collateral under the Credit Facility (as defined in "Note 7 – Borrowings").

(12)

 

Investments are non-income producing.

(13)

 

Portfolio company is publicly traded and listed on NYSE.

(14)

 

Portfolio company is publicly traded and listed on NASDAQ.

(15)

 

Portfolio company is publicly traded and listed on ASX.

(16)

 

Investment is not a "restricted security" under the Securities Act.

(17)

 

The warrant count is based upon a percentage of ownership of Fidelis Cybersecurity, Inc.

(18)

 

Investment is either a cash success fee payable or earnout of shares based on the consummation of certain trigger events.

(19)

 

Investment is denominated in a foreign currency and is publicly traded on ETR. At each balance sheet date, portfolio company investments denominated in foreign currencies are translated into U.S. dollars using the spot exchange rate on the last business day of the period. Transactions of foreign portfolio company investments, and income related from such investments, are translated into U.S. dollars using relevant rates of exchange on the respective dates of such transactions.

(20)

 

Affiliate portfolio company as defined under the 1940 Act in which the Company owns between 5% and 25% (inclusive) of the investment's voting securities and does not have rights to maintain greater than 50% representation on the board.

(21)

 

Control portfolio company, as defined under the 1940 Act, in which the Company owns more than 25% of the investment’s voting securities or has greater than 50% representation on its board.

*

 

Value as a percentage of net assets.

 

See notes to financial statements.

 

12


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Circadence Corporation

 

SOFR+9.50% PIK, 12.26% floor, 7.50% ETP

 

12/20/2018

 

12/15/2023

 

 

 

19,928

 

 

 

 

21,260

 

 

 

 

17,083

 

 

(4)(8)

 

 

Dtex Systems, Inc.

 

SOFR+9.25%, 9.75% floor, 1.75% ETP

 

6/1/2021

 

6/1/2025

 

 

 

10,000

 

 

 

 

10,033

 

 

 

 

10,033

 

 

(8)

 

 

FiscalNote, Inc.

 

PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP

 

10/19/2020

 

7/15/2027

 

 

 

65,251

 

 

 

 

64,466

 

 

 

 

64,466

 

 

(4)(8)

 

 

VTX Intermediate Holdings, Inc. (dba VertexOne)

 

SOFR+9.00%, 9.50% floor, 4.50% ETP

 

12/28/2021

 

12/28/2026

 

 

 

85,000

 

 

 

 

85,000

 

 

 

 

85,000

 

 

(8)

 

 

Total Application Software - 30.66%*

 

 

 

 

 

 

 

 

 

 

 

180,759

 

 

 

 

176,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mustang Bio, Inc.

 

SOFR+8.75%, 9.25% floor, 3.50% ETP

 

3/4/2022

 

4/15/2027

 

 

 

30,000

 

 

 

 

29,709

 

 

 

 

29,709

 

 

(8)

 

 

TRACON Pharmaceuticals, Inc.

 

PRIME+5.00%, 8.50% floor, 4.25% ETP

 

9/2/2022

 

9/1/2026

 

 

 

10,000

 

 

 

 

9,795

 

 

 

 

10,000

 

 

(8)

 

 

Total Biotechnology - 6.89%*

 

 

 

 

 

 

 

 

 

 

 

39,504

 

 

 

 

39,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactions Corporation

 

SOFR+9.26%, 9.76% floor, 3.4375% ETP

 

6/24/2022

 

6/15/2027

 

 

 

40,000

 

 

 

 

39,504

 

 

 

 

39,504

 

 

(8)

 

 

ShareThis, Inc.

 

SOFR+9.25%, 11.86% floor, 3.00% ETP

 

12/3/2018

 

7/15/2025

 

 

 

21,000

 

 

 

 

21,500

 

 

 

 

21,150

 

 

(8)

 

 

 

 

SOFR+8.25%, 10.86% floor, 3.00% ETP

 

8/18/2020

 

7/15/2025

 

 

 

1,000

 

 

 

 

1,026

 

 

 

 

1,007

 

 

(8)

 

 

Vesta Payment Solutions, Inc.

 

SOFR+7.00%, 9.00% floor, 3.00% ETP

 

11/29/2022

 

11/15/2026

 

 

 

25,000

 

 

 

 

24,521

 

 

 

 

24,521

 

 

(8)

 

 

Total Data Processing & Outsourced Services - 14.96%*

 

 

 

 

 

 

 

 

 

 

 

86,551

 

 

 

 

86,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turning Tech Intermediate, Inc. (dba Echo 360, Inc.)

 

SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP

 

6/22/2021

 

12/14/2025

 

 

 

25,000

 

 

 

 

25,305

 

 

 

 

25,305

 

 

(4)(8)

 

 

Total Education Services - 4.39%*

 

 

 

 

 

 

 

 

 

 

 

25,305

 

 

 

 

25,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brivo, Inc.

 

SOFR+6.85%, 10.89% floor, 50% of interest PIK, 3.00% ETP

 

10/20/2022

 

10/20/2027

 

 

 

44,378

 

 

 

 

43,912

 

 

 

 

43,912

 

 

(4)(8)

 

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

SOFR+9.75%, 10.25% floor, 2.00% ETP

 

12/17/2021

 

12/17/2025

 

 

 

34,000

 

 

 

 

33,639

 

 

 

 

33,639

 

 

 

 

 

Total Electronic Equipment & Instruments - 13.46%*

 

 

 

 

 

 

 

 

 

 

 

77,551

 

 

 

 

77,551

 

 

 

See notes to financial statements.

13


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

PRIME+5.25%, 8.75% floor, 3.50% ETP

 

6/24/2022

 

7/1/2027

 

 

 

15,000

 

 

 

 

14,772

 

 

 

 

14,772

 

 

(8)

 

 

Revelle Aesthetics, Inc.

 

PRIME+5.50%, 8.75% floor, 4.00% ETP

 

3/30/2022

 

4/1/2027

 

 

 

12,500

 

 

 

 

12,377

 

 

 

 

12,377

 

 

(8)

 

 

Total Health Care Equipment - 4.71%*

 

 

 

 

 

 

 

 

 

 

 

27,149

 

 

 

 

27,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

PRIME+6.44%, 9.50% floor, 3.00% ETP

 

12/30/2021

 

12/30/2026

 

 

 

55,000

 

 

 

 

54,715

 

 

 

 

54,715

 

 

(8)

 

 

EBR Systems, Inc.

 

PRIME+4.90%, 8.90% floor, 4.50% ETP

 

6/30/2022

 

6/15/2027

 

 

 

20,000

 

 

 

 

19,648

 

 

 

 

19,648

 

 

(8)(20)

 

 

Gynesonics, Inc.

 

SOFR+8.75%, 9.25% floor, 3.50% ETP

 

12/1/2020

 

12/1/2025

 

 

 

50,000

 

 

 

 

50,022

 

 

 

 

50,022

 

 

(8)

 

 

Mingle Healthcare Solutions, Inc.

 

SOFR+9.50%, 12.01% floor, .25% PIK, 10.50% ETP

 

8/15/2018

 

12/15/2023

 

 

 

4,015

 

 

 

 

4,615

 

 

 

 

3,821

 

 

(4)(8)

 

 

Nalu Medical, Inc.

 

PRIME+2.70%, 6.70% floor, 2.00% PIK, 4.50% ETP

 

10/12/2022

 

10/12/2027

 

 

 

20,071

 

 

 

 

19,756

 

 

 

 

19,756

 

 

(4)(8)

 

 

Route 92 Medical, Inc.

 

SOFR+8.48%, 8.98% floor, 3.95% ETP

 

8/17/2021

 

7/1/2026

 

 

 

13,000

 

 

 

 

12,843

 

 

 

 

12,843

 

 

(8)

 

 

SetPoint Medical Corporation

 

SOFR+5.75%, 9.00% floor, 4.00% ETP

 

12/29/2022

 

12/1/2027

 

 

 

25,000

 

 

 

 

24,802

 

 

 

 

24,802

 

 

(8)

 

 

VERO Biotech LLC

 

SOFR+9.05%, 9.55% floor, 3.00% ETP

 

12/29/2020

 

12/1/2024

 

 

 

40,000

 

 

 

 

40,308

 

 

 

 

40,308

 

 

(8)

 

 

Total Health Care Technology - 39.22%*

 

 

 

 

 

 

 

 

 

 

 

226,709

 

 

 

 

225,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

PRIME+6.25%, 10.25% floor, 2.00% ETP

 

9/26/2022

 

8/17/2027

 

 

 

60,000

 

 

 

 

59,693

 

 

 

 

59,693

 

 

(3)(8)(12)

 

 

Snagajob.com, Inc.

 

SOFR+8.50%, 9.00% floor, 9.00% cash cap, 2.75% ETP

 

9/29/2021

 

9/1/2025

 

 

 

37,609

 

 

 

 

37,574

 

 

 

 

36,785

 

 

(4)(8)

 

 

Total Human Resource & Employment Services - 16.75%*

 

 

 

 

 

 

 

 

 

 

 

97,267

 

 

 

 

96,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet & Direct Marketing Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Reed, Inc.

 

PRIME+4.75%, 11.00% floor, 3.00% ETP

 

12/16/2022

 

12/16/2026

 

 

 

9,600

 

 

 

 

9,353

 

 

 

 

9,353

 

 

(8)

 

 

Marley Spoon AG

 

SOFR+8.50%, 1.25% PIK, 9.26% floor

 

6/30/2021

 

6/15/2025

 

 

 

46,754

 

 

 

 

46,500

 

 

 

 

46,500

 

 

(3)(4)(8)(11)

 

 

Total Internet & Direct Marketing Retail - 9.70%*

 

 

 

 

 

 

 

 

 

 

 

55,853

 

 

 

 

55,853

 

 

 

See notes to financial statements.

14


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

SOFR+5.00%, 5.76% floor, 3.75% PIK, 2.00% ETP

 

3/31/2021

 

3/31/2025

 

 

 

21,341

 

 

 

 

21,337

 

 

 

 

21,337

 

 

(4)(8)

 

 

Fidelis Cybersecurity, Inc.

 

SOFR+11.00%, 12.00% floor, 2.39% ETP

 

5/13/2021

 

5/13/2024

 

 

 

12,205

 

 

 

 

12,360

 

 

 

 

11,857

 

 

(8)

 

 

 

 

SOFR+11.00%, 12.00% floor, 2.00% ETP

 

3/25/2022

 

5/13/2024

 

 

 

8,947

 

 

 

 

8,986

 

 

 

 

8,692

 

 

(8)

 

 

INRIX, Inc.

 

SOFR+9.00%, 9.76% floor, 2.50% ETP

 

11/15/2021

 

11/15/2025

 

 

 

45,000

 

 

 

 

45,329

 

 

 

 

45,329

 

 

(8)

 

 

Skillshare, Inc.

 

SOFR+6.50%, 10.72% floor, 3.00% ETP

 

11/8/2022

 

11/8/2026

 

 

 

25,000

 

 

 

 

24,414

 

 

 

 

24,414

 

 

(8)

 

 

Synack, Inc.

 

PRIME+4.25%, 8.25% floor

 

6/30/2022

 

6/30/2027

 

 

 

35,000

 

 

 

 

34,906

 

 

 

 

34,906

 

 

(8)

 

 

Total Internet Software and Services - 25.44%*

 

 

 

 

 

 

 

 

 

 

 

147,332

 

 

 

 

146,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

PRIME+6.25%, 12.50% floor, 3.00% ETP

 

9/26/2022

 

9/15/2026

 

 

 

50,000

 

 

 

 

49,143

 

 

 

 

49,143

 

 

(8)

 

 

Total Property & Casualty Insurance - 8.53%*

 

 

 

 

 

 

 

 

 

 

 

49,143

 

 

 

 

49,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3PL Central LLC

 

SOFR+4.50%, 6.50 floor, 2.50% PIK, 2.00% ETP

 

11/9/2022

 

11/9/2027

 

 

 

65,163

 

 

 

 

64,429

 

 

 

 

64,429

 

 

(4)(8)

 

 

Total System Software - 11.18%*

 

 

 

 

 

 

 

 

 

 

 

64,429

 

 

 

 

64,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 185.89%*

 

 

 

 

 

 

 

 

 

 

 

1,077,552

 

 

 

 

1,070,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

SOFR+5.00%, 5.50 floor, 5.00% PIK, 3.00% ETP

 

12/22/2021

 

12/22/2025

 

 

 

13,661

 

 

 

 

13,654

 

 

 

 

13,654

 

 

(3)(4)(8)(10)

 

 

Total System Software - 2.37%*

 

 

 

 

 

 

 

 

 

 

 

13,654

 

 

 

 

13,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans - 2.37%*

 

 

 

 

 

 

 

 

 

 

 

13,654

 

 

 

 

13,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aria Systems, Inc.

 

Series G

 

7/10/2018

 

N/A

 

 

 

289,419

 

 

 

 

250

 

 

 

 

347

 

 

(7)

 

 

Total Application Software - 0.06%*

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CareCloud, Inc.

 

11% Series A Cumulative Redeemable Perpetual

 

1/8/2020

 

N/A

 

 

 

462,064

 

 

 

 

12,132

 

 

 

 

12,335

 

 

(15)(17)

 

 

Total Health Care Technology - 2.14%*

 

 

 

 

 

 

 

 

 

 

 

12,132

 

 

 

 

12,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks - 2.20%*

 

 

 

 

 

 

 

 

 

 

 

12,382

 

 

 

 

12,682

 

 

 

See notes to financial statements.

 

15


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FiscalNote, Inc.

 

 

 

10/19/2020

 

N/A

 

 

 

230,881

 

 

 

 

438

 

 

 

 

1,422

 

 

(7)(19)

 

 

Total Application Software - 0.25%*

 

 

 

 

 

 

 

 

 

 

 

438

 

 

 

 

1,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantum Corporation

 

 

 

8/13/2021

 

N/A

 

 

 

459,720

 

 

 

 

2,607

 

 

 

 

501

 

 

(3)(7)(15)(17)

 

 

zSpace, Inc.

 

 

 

12/31/2020

 

N/A

 

 

 

6,078,499

 

 

 

 

1,119

 

 

 

 

-

 

 

(7)

 

 

Total Technology Hardware, Storage & Peripherals - 0.09%*

 

 

 

 

 

 

 

 

 

 

 

3,726

 

 

 

 

501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.34%*

 

 

 

 

 

 

 

 

 

 

 

4,164

 

 

 

 

1,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STN Video Inc.

 

Class B Non-Voting Stock

 

6/30/2017

 

6/30/2027

 

 

 

191,500

 

 

 

 

246

 

 

 

 

 

 

(3)(7)

 

 

Total Advertising - 0.00%*

 

 

 

 

 

 

 

 

 

 

 

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3DNA Corp. (dba NationBuilder)

 

Series C-1 Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

273,164

 

 

 

 

104

 

 

 

 

 

 

(7)

 

 

Aria Systems, Inc.

 

Series G Preferred Stock

 

6/29/2018

 

6/29/2028

 

 

 

2,387,705

 

 

 

 

1,048

 

 

 

 

2,865

 

 

(7)

 

 

Circadence Corporation

 

Series A-6 Preferred Stock

 

12/20/2018

 

12/20/2028

 

 

 

1,538,462

 

 

 

 

3,630

 

 

 

 

87

 

 

(7)

 

 

 

 

Series A-6 Preferred Stock

 

10/31/2019

 

10/31/2029

 

 

 

384,615

 

 

 

845

 

 

 

 

22

 

 

(7)

 

 

Dtex Systems, Inc.

 

Series C-Prime Preferred Stock

 

6/1/2018

 

6/1/2025

 

 

 

500,000

 

 

 

 

59

 

 

 

 

214

 

 

(7)

 

 

 

 

Series C-Prime Preferred Stock

 

7/11/2019

 

7/11/2026

 

 

 

833,333

 

 

 

115

 

 

 

 

356

 

 

(7)

 

 

FiscalNote, Inc.

 

Earnout

 

7/29/2022

 

7/29/2027

 

 

 

 

 

 

127

 

 

 

 

105

 

 

(7)(13)(19)

 

 

Porch Group, Inc.

 

Earnout

 

12/23/2020

 

12/23/2023

 

 

 

 

 

 

 

 

 

 

 

 

(7)(13)(15)

 

 

Total Application Software - 0.63%*

 

 

 

 

 

 

 

 

 

 

 

5,928

 

 

 

 

3,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mustang Bio, Inc.

 

Common Stock

 

3/4/2022

 

3/4/2032

 

 

 

748,036

 

 

 

 

315

 

 

 

 

59

 

 

(7)

 

 

TRACON Pharmaceuticals, Inc.

 

Common Stock

 

9/2/2022

 

9/2/2032

 

 

 

150,753

 

 

 

 

226

 

 

 

 

157

 

 

(7)(15)

 

 

Total Biotechnology - 0.04%*

 

 

 

 

 

 

 

 

 

 

 

541

 

 

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computer & Electronics Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massdrop, Inc.

 

Series B Preferred Stock

 

7/22/2019

 

7/22/2029

 

 

 

848,093

 

 

 

 

183

 

 

 

 

68

 

 

(7)

 

 

Total Computer & Electronics Retail - 0.01%*

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

68

 

 

 

See notes to financial statements.

16


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interactions Corporation

 

Common Stock

 

6/24/2022

 

6/24/2032

 

 

 

189,408

 

 

 

 

219

 

 

 

 

204

 

 

(7)

 

 

ShareThis, Inc.

 

Series D-3 Preferred Stock

 

12/3/2018

 

12/3/2028

 

 

 

647,615

 

 

 

 

2,162

 

 

 

 

1,728

 

 

(7)

 

 

Total Data Processing & Outsourced Services - 0.34%*

 

 

 

 

 

 

 

 

 

 

 

2,381

 

 

 

 

1,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Equipment & Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brivo, Inc.

 

Series A-2 Preferred Stock

 

10/20/2022

 

10/20/2032

 

 

 

201,000

 

 

 

 

98

 

 

 

 

107

 

 

(7)

 

 

Epic IO Technologies, Inc.

 

Success fee

 

12/17/2021

 

12/17/2024

 

 

 

 

 

 

 

430

 

 

 

 

456

 

 

(7)(13)

 

 

Total Electronic Equipment & Instruments - 0.10%*

 

 

 

 

 

 

 

 

 

 

 

528

 

 

 

 

563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moximed, Inc.

 

Series C Preferred Stock

 

6/24/2022

 

6/24/2032

 

 

 

214,285

 

 

 

 

175

 

 

 

 

163

 

 

(7)

 

 

Revelle Aesthetics, Inc.

 

Series A-2 Preferred Stock

 

3/30/2022

 

3/30/3032

 

 

 

115,591

 

 

 

 

127

 

 

 

 

121

 

 

(7)

 

 

Total Health Care Equipment - 0.05%*

 

 

 

 

 

 

 

 

 

 

 

302

 

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allurion Technologies, Inc.

 

Series C Preferred Stock

 

3/30/2021

 

3/30/2031

 

 

 

132,979

 

 

 

 

283

 

 

 

 

632

 

 

(7)

 

 

 

 

Series D-1 Preferred Stock

 

6/14/2022

 

3/30/2031

 

 

 

88,440

 

 

 

 

284

 

 

 

 

259

 

 

(7)

 

 

CareCloud, Inc.

 

Common Stock

 

1/8/2020

 

1/8/2023

 

 

 

1,000,000

 

 

 

 

837

 

 

 

 

 

 

(7)

 

 

EBR Systems, Inc.

 

Success fee

 

6/30/2022

 

6/30/2032

 

 

 

 

 

 

 

292

 

 

 

 

305

 

 

(7)(13)(20)

 

 

Gynesonics, Inc.

 

Series G Convertible Preferred Stock

 

11/19/2021

 

11/19/2031

 

 

 

27,978,115

 

 

 

 

341

 

 

 

 

446

 

 

(7)

 

 

Mingle Healthcare Solutions, Inc.

 

Series CC Preferred Stock

 

8/15/2018

 

8/15/2028

 

 

 

1,770,973

 

 

 

 

492

 

 

 

 

 

 

(7)

 

 

Nalu Medical, Inc.

 

Series D-2 Preferred Stock

 

10/12/2022

 

10/12/2032

 

 

 

91,717

 

 

 

 

173

 

 

 

 

137

 

 

(7)

 

 

Route 92 Medical, Inc.

 

Success fee

 

8/17/2021

 

8/17/2031

 

 

 

 

 

 

 

248

 

 

 

 

297

 

 

(7)(13)

 

 

SetPoint Medical Corporation

 

Series B Preferred Stock

 

6/29/2021

 

6/29/2031

 

 

 

400,000

 

 

 

 

14

 

 

 

 

50

 

 

(7)

 

 

 

 

Series B Preferred Stock

 

12/29/2022

 

12/29/2032

 

 

 

600,000

 

 

 

 

74

 

 

 

 

74

 

 

(7)

 

 

VERO Biotech LLC

 

Success fee

 

12/29/2020

 

12/29/2025

 

 

 

 

 

 

 

377

 

 

 

 

394

 

 

(7)(13)

 

 

Total Health Care Technology - 0.45%*

 

 

 

 

 

 

 

 

 

 

 

3,415

 

 

 

 

2,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CloudPay, Inc.

 

Series B Preferred Stock

 

6/30/2020

 

6/30/2030

 

 

 

11,273

 

 

 

 

218

 

 

 

 

920

 

 

(3)(7)(12)

 

 

 

 

Series D Preferred Stock

 

8/17/2021

 

8/17/2031

 

 

 

6,129

 

 

 

 

160

 

 

 

 

170

 

 

(3)(7)(12)

 

 

Snagajob.com, Inc.

 

Series B-1 Preferred Stock

 

9/29/2021

 

9/29/2031

 

 

 

763,269

 

 

 

 

343

 

 

 

 

220

 

 

(7)

 

 

Total Human Resource & Employment Services - 0.23%*

 

 

 

 

 

 

 

 

 

 

 

721

 

 

 

 

1,310

 

 

 

See notes to financial statements.

17


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

(In thousands, except share and per share data)

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet & Direct Marketing Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Madison Reed, Inc.

 

Success fee

 

12/16/2022

 

N/A

 

 

 

 

 

 

 

132

 

 

 

 

133

 

 

(7)(13)

 

 

Total Internet & Direct Marketing Retail - 0.02%*

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bombora, Inc.

 

Common Stock

 

3/31/2021

 

3/31/2031

 

 

 

121,581

 

 

 

 

175

 

 

 

 

248

 

 

(7)

 

 

Fidelis Cybersecurity, Inc.

 

Common Stock

 

3/25/2022

 

3/25/2032

 

 

 

 

 

 

 

79

 

 

 

 

100

 

 

(7)(16)

 

 

INRIX, Inc.

 

Common Stock

 

7/26/2019

 

7/26/2029

 

 

 

150,804

 

 

 

 

522

 

 

 

 

2,198

 

 

(7)

 

 

Longtail Ad Solutions, Inc. (dba JW Player)

 

Common Stock

 

12/12/2019

 

12/12/2029

 

 

 

387,596

 

 

 

 

47

 

 

 

 

345

 

 

(7)

 

 

Skillshare, Inc.

 

Success fee

 

11/8/2022

 

11/8/2026

 

 

 

 

 

 

 

243

 

 

 

 

225

 

 

(7)(13)

 

 

Synack, Inc.

 

Common Stock

 

6/30/2022

 

6/30/2032

 

 

 

100,645

 

 

 

 

127

 

 

 

 

129

 

 

(7)

 

 

Total Internet Software and Services - 0.56%*

 

 

 

 

 

 

 

 

 

 

 

1,193

 

 

 

 

3,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kin Insurance, Inc.

 

Series D-3 Preferred Stock

 

9/26/2022

 

9/26/2032

 

 

 

41,576

 

 

 

 

302

 

 

 

 

297

 

 

(7)

 

 

Total Property & Casualty Insurance - 0.05%*

 

 

 

 

 

 

 

 

 

 

 

302

 

 

 

 

297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AllClear ID, Inc.

 

Common Stock

 

9/1/2017

 

9/1/2027

 

 

 

870,514

 

 

 

 

1,750

 

 

 

 

 

 

(7)

 

 

Credit Sesame, Inc.

 

Common Stock

 

1/7/2020

 

1/7/2030

 

 

 

191,601

 

 

 

 

425

 

 

 

 

796

 

 

(7)

 

 

Total Specialized Consumer Services - 0.14%*

 

 

 

 

 

 

 

 

 

 

 

2,175

 

 

 

 

796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dejero Labs Inc.

 

Common Stock

 

5/31/2019

 

5/31/2029

 

 

 

333,621

 

 

 

 

192

 

 

 

 

191

 

 

(3)(7)(10)

 

 

Scale Computing, Inc.

 

Common Stock

 

3/29/2019

 

3/29/2029

 

 

 

9,665,667

 

 

 

 

346

 

 

 

 

 

 

(7)

 

 

Total System Software - 0.03%*

 

 

 

 

 

 

 

 

 

 

 

538

 

 

 

 

191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RealWear, Inc.

 

Series A Preferred Stock

 

10/5/2018

 

10/5/2028

 

 

 

112,451

 

 

 

 

136

 

 

 

 

246

 

 

(7)

 

 

 

 

Series A Preferred Stock

 

12/28/2018

 

12/28/2028

 

 

 

22,491

 

 

 

 

25

 

 

 

 

49

 

 

(7)

 

 

 

 

Series A Preferred Stock

 

6/27/2019

 

6/27/2029

 

 

 

123,894

 

 

 

 

381

 

 

 

 

272

 

 

(7)

 

 

Total Technology Hardware, Storage & Peripherals - 0.10%*

 

 

 

 

 

 

 

 

 

 

 

542

 

 

 

 

567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 2.75%*

 

 

 

 

 

 

 

 

 

 

 

19,127

 

 

 

 

15,845

 

 

 

Total Non-Control/Non-Affiliate Investments - 193.55%*

 

 

 

 

 

 

 

 

 

 

 

1,126,879

 

 

 

 

1,114,935

 

 

 

 

See notes to financial statements.

18


Table of Contents

RUNWAY GROWTH FINANCE CORP.

 Schedule of Investments – (continued)

December 31, 2022

Portfolio Company

 

Investment
Description
(1),(5),(9)

 

Initial Acquisition Date

 

Maturity Date

 

Principal ($) / Shares

 

 

Cost ($)

 

 

Fair
Value ($)
(2),(6)

 

 

Footnotes

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18)

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

 

 

3/9/2020

 

N/A

 

 

 

1,040,160

 

 

 

 

4,551

 

 

 

 

1,174

 

 

(7)

 

 

Total Application Software - 0.20%*

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

1,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Stocks - 0.20%*

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

1,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

3/9/2020

 

3/9/2030

 

 

 

811,770

 

 

 

 

 

 

 

 

910

 

 

(7)

 

 

Total Application Software - 0.16%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Warrants - 0.16%*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

910

 

 

 

Total Affiliate Investments - 0.36%*

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

2,084

 

 

 

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14)

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP

 

5/13/2019

 

1/15/2023

 

 

 

18,598

 

 

 

19,172

 

 

 

 

9,290

 

 

(4)(7)

 

 

Total Data Processing & Outsourced Services - 1.61%*

 

 

 

 

 

 

 

 

 

 

 

19,172

 

 

 

 

9,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured Term Loans - 1.61%*

 

 

 

 

 

 

 

 

 

 

 

19,172

 

 

 

 

9,290

 

 

 

Total Control Investments - 1.61%*

 

 

 

 

 

 

 

 

 

 

 

19,172

 

 

 

 

9,290

 

 

 

Total Investments - 195.52%*

 

 

 

 

 

 

 

 

 

 

 $

 

1,150,602

 

 

 $

 

1,126,309

 

 

 

 

(1)

Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable interest rate debt instruments bear interest at a rate that is determined by reference to the 3‑Month London Interbank Offered Rate (“LIBOR”), the U.S. Prime Rate, or the 3-Month Secured Overnight Financing Rate ("SOFR"). At December 31, 2022, the 3‑Month LIBOR was 4.77%, the U.S. Prime Rate was 7.50%, and the 3-Month SOFR was 4.79%.

(2)

The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, except as otherwise noted, are subject to limitation on resale, may be deemed to be “restricted securities” under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.

(3)

Investment is not a qualifying asset as defined under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Non-qualifying assets at fair value represent 10.65% of total assets as of December 31, 2022. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company’s total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a) of the 1940 Act.

(4)

Represents a PIK security. PIK interest is accrued and will be paid at maturity.

(5)

Disclosures of end-of-term-payments (“ETP”) are one-time payments stated as a percentage of original principal amount.

(6)

Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. Refer to "Note 8 – Commitments and Contingencies" for additional detail.

(7)

Investments are non-income producing.

(8)

The investment is an eligible loan investment in the collateral under the Credit Facility (as defined in "Note 7 – Borrowings").

(9)

All portfolio companies are domiciled in the United States, unless otherwise noted.

(10)

Portfolio company is domiciled in Canada.

(11)

Portfolio company is domiciled in Germany

(12)

Portfolio company is domiciled in United Kingdom.

(13)

Investment is either a cash success fee payable or earnout of shares based on the consummation of certain trigger events.

(14)

Control portfolio company, as defined under the 1940 Act, in which the Company owns more than 25% of the investment’s voting securities or has greater than 50% representation on its board.

(15)

Portfolio company is publicly traded and listed on NASDAQ.

(16)

The warrant count is based upon a percentage of ownership of Fidelis Cybersecurity, Inc.

(17)

Investment is not a "restricted security" under the Securities Act.

(18)

Affiliate portfolio company as defined under the 1940 Act in which the Company owns between 5% and 25% (inclusive) of the investment's voting securities and does not have rights to maintain greater than 50% representation on the board.

(19)

Portfolio company is publicly traded and listed on NYSE.

(20)

Portfolio company is publicly traded and listed on ASX.

 

*

Value as a percentage of net assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements.

19


Table of Contents

RUNWAY GROWTH FINANCE CORP.

Notes to Financial Statements

(Unaudited)

Note 1 – Organization

Runway Growth Finance Corp. (formerly known as Runway Growth Credit Fund Inc.) (the “Company”), is a Maryland corporation that was formed on August 31, 2015. On August 18, 2021, the Company changed its name to “Runway Growth Finance Corp.” from “Runway Growth Credit Fund Inc.” The Company is an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated, currently qualifies, and intends to continue to qualify annually as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed primarily to lend to, and selectively invest in, high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products in other high-growth industries in the United States. The Company’s investment objective is to maximize its total return to its stockholders primarily through current income on its loan portfolio, and secondarily through capital appreciation on its warrants and other equity positions. The Company’s investment activities are managed by its external investment adviser, Runway Growth Capital LLC (“RGC”). The Company’s administrator, Runway Administrator Services LLC (the “Administrator”), is a wholly owned subsidiary of RGC and provides administrative services necessary for the Company to operate.

On October 25, 2021, the Company closed its initial public offering ("IPO"), issuing 6,850,000 shares of its common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, the Company received net proceeds of $93.0 million. The Company's common stock began trading on the Nasdaq Global Select Market LLC on October 21, 2021 under the symbol “RWAY”.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies.

In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2023. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the "SEC") on March 2, 2023.

Certain items in the September 30, 2022 and December 31, 2022 financial statements have been reclassified to conform to the September 30, 2023 presentation with no effect on the net assets on the Statements of Assets and Liabilities, and no net effect on the net increase in net assets resulting from operations on the Statements of Operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

20


Table of Contents

Cash and Cash Equivalents

Cash consists solely of funds deposited with financial institutions, while cash equivalents consists of short-term liquid investments in money market funds. Cash and cash equivalents are carried at cost, which approximates fair value. As of September 30, 2023 and December 31, 2022, $7.5 million and $5.6 million were invested in money market funds, respectively. Interest earned in money market funds are recorded in Other income on the Statements of Operations.

Debt and Deferred Debt Costs

The debt of the Company is carried at amortized cost, which is comprised of the principal amount borrowed, net of unamortized debt issuance costs on the Statements of Assets and Liabilities. Debt issuance costs are fees and other direct incremental costs incurred by the Company in relation to debt financing and are recognized as Unamortized deferred debt costs on the Statements of Assets and Liabilities and amortized over the life of the related debt instrument, or the life of the cost respective service if shorter, using the straight-line method, which closely approximates the effective yield method. To the extent there are no outstanding borrowings, the deferred debt costs are presented as an asset on the Statements of Assets and Liabilities.

Amortization of deferred debt costs and interest expense on the outstanding principal balance are recorded in Interest and other deferred financing expenses on the Statements of Operations. Accrued but unpaid interest is included within Interest payable on the Statements of Assets and Liabilities. For more information, refer to “Note 7 – Borrowings.”

Investment Transactions and Related Investment Income

Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized gain (loss) on investments on the Statements of Operations.

Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount (“OID”), principally representing the estimated fair value of detachable equity, warrants or contractual success fees obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a debt investment, any unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income and any prepayment penalties are recorded as fee income. Upon amending terms of an existing investment, any amendment fees charged are recorded as fee income.

The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment. PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount of income the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. For the three and nine months ended September 30, 2023, approximately 11.9% and 12.3%, respectively, of the Company’s total investment income was attributable to non-cash PIK interest. For the three and nine months ended September 30, 2022, approximately 4.4% and 8.9%, respectively, of the Company’s total investment income was attributable to non-cash PIK interest.

 

21


Table of Contents

Investments Denominated in Foreign Currency

At each balance sheet date, portfolio company investments denominated in foreign currencies are translated into U.S. dollars using the spot exchange rate on the last business day of the period. Purchases and sales of foreign portfolio company investments, and any income from such investments, are translated into U.S. dollars using the rates of exchange prevailing on the respective dates of such transactions. As of September 30, 2023, the Company held one investment denominated in a foreign currency. As of December 31, 2022, the Company did not hold any investments denominated in a foreign currency.

Although the fair values of foreign portfolio company investments and the fluctuation in such fair values are translated into U.S. dollars using the applicable foreign exchange rates described above, the Company does not isolate the portion of the change in fair value resulting from foreign currency exchange rates fluctuations from the change in fair value of the underlying investment. All fluctuations in fair value are included in Net change in unrealized gain (loss) on investments on the Company’s Statements of Operations.

Non-Accrual of Investments

Debt investments are placed on non-accrual status when principal, interest, and other obligations become materially past due or when there is reasonable doubt that principal, interest, or other obligations will be collected in full. At the point of non-accrual, the Company will cease recognizing interest income on the debt investment until all principal and interest due have been paid or the Company believes the borrower has demonstrated the ability to repay its current and future contractual obligations. Additionally, any OID associated with the debt investment is no longer accreted to interest income as of the date the loan is placed on non-accrual status. Any payments received on non-accrual loans are first applied to principal prior to recovery of any foregone interest or end of term payment fees. Non-accrual loans are restored to accrual status when past due principal or interest are paid, and, in management’s judgment are likely to remain current. The Company may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection such that the Company will be made whole on the investment, inclusive of interest and end of term payment fees.

As of September 30, 2023, and December 31, 2022, the Company has not written off any accrued and uncollected PIK interest. As of September 30, 2023, the Company had one loan to Pivot3, Inc. on non-accrual status with a cost basis of $18.0 million and a fair value of $11.6 million, representing 1.1% of the Company’s total investment portfolio. From being placed on non-accrual status through September 30, 2023, cumulative interest of $6.0 million would be receivable and $0.3 million OID would be accreted into the cost basis, for a total of $6.3 million not recorded in Interest income from control investments on the Statements of Operations. As of December 31, 2022, the Company had one loan to Pivot3, Inc. on non-accrual status with a cost basis of $19.2 million and a fair value of $9.3 million, representing 0.8% of the Company’s total investment portfolio. From being placed on non-accrual status through December 31, 2022, cumulative interest of $3.6 million would be payable and $0.3 million OID would be accreted into the cost basis, for a total of $3.9 million not recorded in Interest income from control investments on the Statements of Operations.

 

22


Table of Contents

Fair Value Measurements

The Company measures the value of its financial instruments at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. With the exception of the Company’s borrowings, which are reported at amortized cost, all assets and liabilities approximate fair value on the Statements of Assets and Liabilities.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the instrument.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset or liability is the market with the greatest volume and level of activity for such asset or liability in which the reporting entity would or could sell or transfer the asset or liability. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

Rule 2a-5 under the 1940 Act established requirements for determining fair value of a BDC's investments in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, in compliance with certain conditions, to designate certain parties to perform fair value determinations, subject to board oversight. Rule 2a-5 also defines when market quotations are "readily available" for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted new Rule 31a-4 under the 1940 Act ("Rule 31a-4"), which provides the recordkeeping requirements associated with fair value determinations. The Company's Board of Directors has not designated a valuation designee.

Investment Valuation Techniques

With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:

The quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment;
Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team;
At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. Certain investments, however, may not be evaluated by an independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds;

23


Table of Contents

The Audit Committee then reviews these preliminary valuations from RGC and the independent valuation firm, if any, and makes a recommendation to the Company’s Board of Directors regarding such valuations; and
The Company’s Board of Directors reviews the recommended preliminary valuations and determines the fair value of each investment in the Company’s portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee.

The Company’s investments are primarily loans made to and equity and warrants of small, fast-growing companies focused in technology, life sciences, health care information and services, business services, and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt and equity instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

The Audit Committee of the Company’s Board of Directors assists the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.

The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

Valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.

Debt Investments

To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases (decreases) in these unobservable inputs could result in a significantly higher (lower) fair value measurements.

Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

 

24


Table of Contents

Warrants

Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:

Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.
The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input.
Other adjustments, including a marketability discount on private company warrants, are estimated based on judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input.
Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input.

Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

Equity Investments

The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis.

 

25


Table of Contents

Investment Classification

The Company classifies its investments by level of affiliation and control. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of 5.0% or more of the outstanding voting securities of an investee company. Control investments are those where the investor has the ability or power to exercise a controlling influence over the management or policies of an investee company. Control is generally deemed to exist when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of more than 25.0% of the outstanding voting securities of an investee company, or maintains greater than 50% representation on the investee company's board of directors.

Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, on the Statements of Assets and Liabilities.

Income Taxes

The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2016, currently qualifies as a RIC, and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material U.S. federal income taxes in the future.

Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. If the Company determines that the estimated current year taxable income will exceed the estimated dividend distributions for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned. Differences between taxable income and net increase in net assets resulting from operations either can be temporary, meaning they will reverse in the future, or permanent. In accordance with Section 946-205-45-3 of the ASC, permanent tax differences are reclassified from accumulated undistributed earnings to paid-in-capital at the end of each year and have no impact on total net assets. For more information, refer to "Note 10 – Income Taxes."

Per Share Information

Basic and diluted earnings (loss) per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three and nine months ended September 30, 2023 and 2022, basic and diluted earnings per share of common stock were the same because there were no potentially dilutive securities outstanding. Per share data is based on the weighted-average shares outstanding.

 

26


Table of Contents

Distributions

Distributions to common stockholders are recorded on the applicable record date. The amount, if any, to be distributed to common stockholders is determined by the Board of Directors each quarter and is generally based upon the Company's earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually. For more information, refer to "Note 9 – Net Assets."

Organization and Offering Costs

Organization costs include, among other things, the cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to the Company's organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s public and private offering materials as well as travel-related expenses related to the Company’s public and private offerings. Pursuant to the Advisory Agreement (as defined in Note 3 – Related Party Agreements and Transactions), the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering (as defined in Note 9 – Net Assets) would be borne by the Company up to a maximum amount of $1.0 million, provided that the amount of such costs in excess of $1.0 million would be paid by RGC. As of December 31, 2016, the Company had already incurred the maximum amount of $1.0 million in organization and offering costs incurred in connection with the Initial Private Offering.

Offering costs related to the Second Private Offering (as defined in Note 9 – Net Assets) were accumulated and charged to additional paid in capital at the time of closing beginning in 2019. These offering costs related to the Second Private Offering were subject to a cap of $0.6 million, excluding placement agent fees which had no cap, of which the Company will bear the cost. At the completion of the Second Private Offering, the Company had accumulated and recorded $0.7 million in offering costs and $0.2 million in placement agent fees related to the Second Private Offering. Under the terms of the Second Private Offering, offering costs in excess of $0.6 million, excluding placement agent fees, were reimbursed by RGC.

Offering costs related to the IPO were accumulated and charged to additional paid in capital at the time of closing in October 2021. The Company had accumulated and recorded $7.0 million of offering costs related to the Company’s IPO. The offering costs were fully born by the Company and included underwriting fees, legal fees, and other costs pertaining to the preparation of the Company’s offering materials as well as travel-related expenses.

Recent Accounting Pronouncements

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions", which was issued to (1) clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The new guidance is effective for interim and annual periods beginning after December 15, 2023. The Company does not anticipate the new standard will have a material impact to the financial statements and related disclosures.

 

In July 2023, the SEC released final rules requiring disclosure by public companies of material cybersecurity incidents and policies and procedures related to cybersecurity risk management, strategy and governance ("Cybersecurity Rules"). The Cybersecurity Rules require public companies to (1) disclose cybersecurity incidents that detail the nature, scope, timing, and impact of such incidents and (2) disclose registrant's risk management, strategy, and governance regarding cybersecurity risks, including the board of directors’ oversight of cybersecurity risks and the impact of any such risks on its business strategy, results of operations and financial condition. The Cybersecurity Rules are incorporated under Regulation S-K as new Item 106. The Company intends to comply with the new disclosure requirements under the Cybersecurity Rules in its annual report on Form 10-K effective for the fiscal year ending December 15, 2023 or later.

 

 

 

27


Table of Contents

Note 3 – Related Party Agreements and Transactions

Second Amended and Restated Advisory Agreement

On November 29, 2016, the Company’s Board of Directors approved an investment advisory agreement between RGC and the Company, under which RGC, subject to the overall supervision of the Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company (together with a subsequent amendment thereto, the “Prior Advisory Agreement”). On August 3, 2017, the Board of Directors approved certain amendments to the Prior Advisory Agreement (the “First Amended and Restated Advisory Agreement”) and recommended that the Company’s stockholders approve the First Amended and Restated Advisory Agreement. The First Amended and Restated Advisory Agreement became effective on September 12, 2017 upon approval by the stockholders at a special meeting of stockholders of the Company. On April 7, 2021, the Board of Directors approved certain additional amendments to the advisory agreement (the “Advisory Agreement”) at a virtual meeting and recommended that the Company’s stockholders approve the Advisory Agreement. In reliance upon certain exemptive relief granted by the SEC in connection with the global COVID-19 pandemic, the Board of Directors undertook to ratify the Advisory Agreement at its next in-person meeting which was held in July 2021. The Advisory Agreement became effective on May 27, 2021 upon approval by the stockholders at a special meeting of stockholders of the Company. The Advisory Agreement amended the Prior Advisory Agreement to include certain revisions to the management and incentive fee calculation mechanisms and clarify language relating to liquidity events. On May 2, 2023, the Company's Board of Directors renewed the Advisory agreement for a period of twelve months commencing May 27, 2023. Under the terms of the Advisory Agreement, RGC:

determines the composition of the Company’s portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;
identifies, evaluates and negotiates the structure of the investments the Company makes;
executes, closes and monitors the investments the Company makes;
determines the securities and other assets that the Company will purchase, retain or sell;
performs due diligence on prospective investments; and
provides the Company with other such investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.

Pursuant to the Advisory Agreement, the Company pays RGC a fee for its investment advisory and management services consisting of two components – a base management fee and an incentive fee. The cost of both the base management fee and incentive fee are ultimately borne by the Company’s stockholders.

Base Management Fee

The base management fee is payable on the first day of each calendar quarter and is calculated on the Company's "Gross Assets" which, for purposes of the Advisory Agreement, is defined as the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage, as well as any PIK interest, as of the end of the most recently completed fiscal quarter. The base management fee will be an amount equal to 0.375% (1.50% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter, so long as the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is equal to or greater than $1.0 billion. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is less than $1.0 billion but equal to or greater than $500.0 million, the base management fee will be an amount equal to 0.40% (1.60% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is less than $500.0 million, the base management fee will be an amount equal to 0.4375% (1.75% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter.

For the three and nine months ended September 30, 2023, RGC earned base management fees at a rate of 1.50% per annum, amounting to $4.3 million and $12.6 million, respectively. For the three and nine months ended September 30, 2022, RGC earned base management fees at a rate of 1.60% per annum, amounting to $3.1 million and $8.5 million for the three and nine months ended September 30, 2022.

28


Table of Contents

Incentive Fee

The incentive fee, which provides RGC with a share of the income that RGC generates for the Company, consists of an investment-income component and a capital-gains component, which are largely independent of each other, with the result that one component may be payable even if the other is not.

Under the investment-income component (the “Income Incentive Fee”), the Company pays RGC each quarter an incentive fee with respect to the Company’s pre-incentive fee net investment income. The Income Incentive Fee is calculated and payable quarterly in arrears based on the pre-incentive fee net investment income for the immediately preceding fiscal quarter. Payments based on pre-incentive fee net investment income will be based on the pre-incentive fee net investment income earned for the quarter. For this purpose, “pre-incentive fee net investment income” means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that the Company receives from portfolio companies) that the Company accrues during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the amended and restated administration were deferred incentive fees payable, both of which are included in incentive fees payable on the Statements of Assets and Liabilities agreement with the Administrator (the “Administration Agreement”), and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as OID accretion, debt instruments with pay in kind interest and zero coupon securities), accrued income the Company has not yet received in cash; provided, however, that the portion of the Income Incentive Fee attributable to deferred interest features will be paid, only if and to the extent received in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write off or similar treatment of the investment giving rise to any deferred interest accrual, applied in each case in the order such interest was accrued. Such subsequent payments in respect of previously accrued income will not reduce the amounts payable for any quarter pursuant to the calculation of the Income Incentive Fee described above. Pre-incentive fee net investment income does not include any realized or unrealized capital gains (losses).

Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized). The Company pays RGC an Income Incentive Fee with respect to the Company’s pre-incentive fee net investment income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the hurdle rate of 2.0%; (2) 80% of the Company’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.667% in any calendar quarter (10.668% annualized) (the portion of the Company’s pre-incentive fee net investment income that exceeds the hurdle but is less than 2.667% is referred to as the “catch-up” the “catch-up” is meant to provide RGC with 20.0% of the Company’s pre-incentive fee net investment income as if a hurdle did not apply if the Company’s pre-incentive fee net investment income exceeds 2.667% in any calendar quarter (10.668% annualized)); and (3) 20.0% of the amount of the Company’s pre-incentive fee net investment income, if any, that exceeds 2.667% in any calendar quarter (10.668% annualized) payable to RGC (once the hurdle is reached and the catch-up is achieved, 20.0% of all pre-incentive fee net investment income thereafter is allocated to RGC).

Until the consummation of a Spin-Off transaction (defined below), in the event that (a) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC exceeded 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of the quarter and (b) the pre-incentive fee net investment income adjusted to include any realized capital gains and losses (“Adjusted pre-incentive fee net investment income”), expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the end of the quarter was less than 10.0%, no Income Incentive Fee would be payable for such quarter until the first subsequent quarter in which either (x) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC was equal to or less than 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of such subsequent quarter or (y) the Adjusted pre-incentive fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the of the end of the quarter equals or exceeds 10.0%; provided, however, that in no event would any Income Incentive Fee be payable for any prior quarter after the three-year anniversary of the end of such quarter. For purposes of the Advisory Agreement, a “Spin-Off transaction” includes either a transaction whereby (a) the Company offers its stockholders the option to elect to either (i) retain their ownership of shares of the Company’s common stock, or (ii) exchange their shares of the Company’s common stock for shares of common stock in a newly formed entity (the “Public Fund”) that will elect to be regulated as a BDC under the 1940 Act and treated as a RIC under Subchapter M of the Code (the “Public Fund Spin Off”); or (b) the Company completes a listing of the Company’s securities on any securities exchange (an “Exchange Listing”).

29


Table of Contents

Under the capital gains component of the incentive fee (the “Capital Gains Fee”), the Company will pay RGC, as of the end of each calendar year, 20.0% of the Company’s aggregate cumulative realized capital gains, if any, from the date of the Company’s election to be regulated as a BDC through the end of that calendar year, computed net of the Company’s aggregate cumulative realized capital losses and aggregate cumulative unrealized capital losses through the end of such year, less the aggregate amount of any previously paid Capital Gains Fee. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” will not include any unrealized gains. If such amount is negative, then no Capital Gains Fee will be payable for such year.

For the three and nine months ended September 30, 2023, RGC earned incentive fees of $5.5 million and $15.0 million, respectively; $4.0 million and $10.9 million of which were payable in cash, respectively, and $1.5 million and $4.1 million were accrued and generated from deferred interest, respectively. For the three and nine months ended September 30, 2022, RGC earned incentive fees of $3.6 million and $8.6 million, respectively; of which $3.2 million and $7.3 million were payable in cash, respectively, and $0.4 million and $1.3 million were accrued and generated from deferred interest, respectively. All incentive fees accrued and generated from deferred interest (i.e., PIK and certain discount accretion) are not payable until receipt of respective cash by the Company. As of September 30, 2023, $4.3 million were payable in cash, and $8.4 million were deferred incentive fees payable, both of which are included in incentive fees payable on the Statements of Assets and Liabilities. As of December 31, 2022, $3.8 million were payable in cash, and $5.0 million were deferred incentive fees payable, both of which are included in incentive fees payable on the Statements of Assets and Liabilities.

The capital gains incentive fee consists of fees related to realized gains and losses and unrealized capital losses. With respect to the incentive fee expense accrual related to the capital gains incentive fee, U.S. GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized gains in the calculation, as a capital gains incentive fee would be payable if such unrealized gains were realized even though such unrealized gains are not permitted to be considered in calculating the fee actually payable under the Advisory Agreement. As of each of September 30, 2023 and December 31, 2022, there was no capital gains incentive fee accrued, earned or payable to RGC under the Advisory Agreement.

Spin-Off Incentive Fee

The Income Incentive Fee will be payable in connection with a Public Fund Spin-Off as follows. The Income Incentive Fee will be calculated as of the date of the completion of each Public Fund Spin-Off and will equal the amount of Income Incentive Fee that would be payable to RGC if (1) all of the Company’s investments were liquidated for their current value and any unamortized deferred portfolio investment-related fees would be deemed accelerated, (2) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (3) the remainder were distributed to the Company’s stockholders and paid as incentive fee in accordance with the Income Incentive Fee described in clauses (1) and (2) above for determining the amount of the Income Incentive Fee; provided, however, that in no event will the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off (x) include the portion of the Income Incentive Fee attributable to deferred interest features of a particular investment that is not transferred pursuant to the Public Fund Spin-Off until such time as the deferred interest is received in cash, or (y) exceed 20.0% of the Company’s pre-incentive fee net investment income accrued by the Company for the fiscal quarter as of the date of the completion of the Public-Fund Spin-Off. The Company will make the payment of the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off in cash on or immediately following the date of the completion of the Public-Fund Spin-Off. After the Public Fund Spin-Off, all calculations relating to the incentive fee payable will be made beginning on the day immediately following the completion of the Public Fund Spin-Off without taking into account the exchanged shares of the Company’s common stock (or contributions, distributions or proceeds relating thereto).

The Capital Gains Fee will be payable in respect of the exchanged shares of the Company’s common stock in connection with the Public Fund Spin-Off and will be calculated as of the date of the completion of the Public Fund Spin-Off as if such date were a calendar year-end for purposes of calculating and paying the Capital Gains Fee.

No Income Incentive Fee or Capital Gains Fee will be payable in connection with the Public Fund Spin-Off unless, on the date of the completion of the Public Fund Spin-Off, the sum of the Company’s (i) pre-incentive fee net investment income and (ii) realized capital gains less realized capital losses and unrealized capital losses from the date of the Company’s election to be regulated as a BDC through, and including, the date of the completion of the Public Fund Spin-Off, is greater than 8.0% of the cumulative net investments made by the Company since the Company’s election to be regulated as a BDC.

 

30


Table of Contents

Administration Agreement

The Company reimburses the Administrator for the allocable portion of overhead expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including furnishing the Company with office facilities, equipment and clerical, bookkeeping and recordkeeping services at such facilities, as well as providing other administrative services. In addition, the Company reimburses the Administrator for the fees and expenses associated with performing compliance functions, and the Company’s allocable portion of the compensation of certain of its officers, including the Company’s Chief Financial Officer, Chief Compliance Officer and any administrative support staff, as well as any expenses paid by the Administrator on the Company's behalf.

For the three months ended September 30, 2023, the Company incurred $0.4 million of Administration agreement expenses, of which $0.1 million was payable to a third-party service provider and $0.3 million was overhead allocation expense. For the nine months ended September 30, 2023, the Company incurred $1.6 million of Administration agreement expenses, of which $0.7 million was payable to a third-party service provider and $0.9 million was overhead allocation expense. As of September 30, 2023, the Company had accrued a net payable to the Administrator of $0.4 million and a payable to the third-party service provider of $0.3 million, which are included in Accrued expenses and other liabilities on the Statements of Assets and Liabilities. For the three months ended September 30, 2022, the Company incurred $0.5 million of Administration agreement expenses, of which $0.2 million was payable to a third-party service provider and $0.3 million was overhead allocation expense. For the nine months ended September 30, 2022, the Company incurred $1.3 million of Administration agreement expenses, of which $0.6 million was payable to a third-party service provider and $0.7 million was overhead allocation expense. As of September 30, 2022, the Company had accrued a net payable to the Administrator of $0.3 million and a payable to the third-party service provider of $0.2 million, which are included in Accrued expenses and other liabilities on the Statements of Assets and Liabilities.

License Agreement

The Company has entered into a license agreement with RGC (the “License Agreement”) pursuant to which RGC has granted the Company a personal, non-exclusive, royalty-free right and license to use the name “Runway Growth Finance.” Under the License Agreement, the Company has the right to use the “Runway Growth Finance” name for so long as RGC or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Runway Growth Finance” name.

Strategic Relationship

In December 2016, the Company and RGC entered into a strategic relationship with Oaktree Capital Management, L.P (“Oaktree”). In connection with the strategic relationship, OCM Growth Holdings ("OCM Growth") purchased an aggregate of 14,571,334 shares of the Company's common stock for an aggregate purchase price of $219.3 million in the Company's Initial Private Offering and Second Private Offering. As of September 30, 2023, OCM Growth and Oaktree Opportunities Fund Xb Holdings
(Delaware), L.P. (together with OCM Growth, the “OCM Holders”), each an affiliate of Oaktree, own
21,030,568 shares and 24,100 shares of our common stock, respectively, or approximately 52% of the Company's outstanding shares. Pursuant to an irrevocable proxy, certain shares held by OCM Growth must be voted in the same proportion that the Company's other stockholders vote their shares. Of the 21,054,668 shares of Company’s common stock owned by the OCM Holders, 19,896,113 shares, or approximately 49% of the Company’s outstanding shares, are subject to this proxy voting arrangement.

In connection with OCM Growth’s commitment, the Company entered into a stockholder agreement, dated December 15, 2016, with OCM Growth, pursuant to which OCM Growth has a right to nominate a member of the Company’s Board of Directors for election for so long as OCM Growth holds shares of the Company’s common stock in an amount equal to, in the aggregate, at least one-third (33%) of OCM Growth’s initial $125.0 million capital commitment. Gregory M. Share, Managing Director of Oaktree's Global Opportunities Group in Los Angeles, serves on the Company’s Board of Directors as OCM Growth’s director nominee and is considered an interested director. OCM Growth also holds a minority interest in RGC and has the right to appoint a member of RGC’s board of managers and a member of RGC’s investment committee. Mr. Share is OCM Growth’s appointee to RGC’s board of managers and investment committee.

 

31


Table of Contents

Note 4 – Investments

Control and Affiliate Investments

The Company classifies its investment portfolio by level of affiliation and control in accordance with the requirements of the 1940 Act. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of 5.0% or more of the outstanding voting securities of an investee company. Control investments are those where the investor has the ability or power to exercise a controlling influence over the management or policies of an investee company. Control is generally deemed to exist when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of more than 25.0% of the outstanding voting securities of an investee company, or maintains greater than 50.0% representation on the investee company's board of directors.

The Company’s affiliate and control investments as of September 30, 2023 along with the transactions during the nine months ended September 30, 2023 are as follows:

 

 

 

 

 

 

For the Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

Amount of Investment Income Earned 2023

 

 

Fair Value as of December 31, 2022

 

 

Gross Additions(1)

 

 

Gross Reductions(2)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Gain (Loss)

 

 

Fair Value as of September 30, 2023(3)

 

Portfolio Company

 

Investment Description

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

SOFR+8.75%, 8.00% ceiling, 5.00% ETP, due 11/30/2026

 

$

 

1,501

 

 

$

 

 

 

$

 

25,817

 

 

$

 

 

 

$

 

 

 

$

 

(2,176

)

 

$

 

23,641

 

 

Total Senior Secured Term Loans

 

 

 

1,501

 

 

 

 

 

 

 

 

25,817

 

 

 

 

 

 

 

 

 

 

 

 

(2,176

)

 

 

 

23,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

Series A-2 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

(3,192

)

 

 

 

21,808

 

 

Total Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

(3,192

)

 

 

 

21,808

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

 

 

 

 

 

 

1,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(287

)

 

 

 

887

 

 

Total Common Stocks

 

 

 

 

 

 

 

1,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(287

)

 

 

 

887

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Warrant for common stock, expires 3/09/2030

 

 

 

 

 

 

 

910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

 

 

 

859

 

 

Gynesonics, Inc.

 

Success fee

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

340

 

 

Total Warrants

 

 

 

 

 

 

 

910

 

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

1,199

 

Total Affiliate Investments

 

$

 

1,501

 

 

$

 

2,084

 

 

$

 

51,130

 

 

$

 

 

 

$

 

 

 

$

 

(5,679

)

 

$

 

47,535

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP, due 10/15/2023

 

 

 

 

 

 

 

9,290

 

 

 

 

 

 

 

 

(1,209

)

 

 

 

 

 

 

 

3,532

 

 

 

 

11,613

 

 

Total Senior Secured Term Loans

 

 

 

 

 

 

 

9,290

 

 

 

 

 

 

 

 

(1,209

)

 

 

 

 

 

 

 

3,532

 

 

 

 

11,613

 

Total Control Investments

 

$

 

 

 

$

 

9,290

 

 

$

 

 

 

$

 

(1,209

)

 

$

 

 

 

$

 

3,532

 

 

$

 

11,613

 

 

(1)
Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio companies, which as of September 30, 2023 represented 10.36% of the Company’s net assets, may be deemed to be restricted securities under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.

32


Table of Contents

The Company’s affiliate and control investments as of December 31, 2022, along with the transactions during the year ended December 31, 2022 are as follows:

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Amount of Investment Income Earned 2022

 

 

Fair Value as of December 31, 2021

 

 

Gross Additions(1)

 

 

Gross Reductions(2)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Gain (Loss)

 

 

Fair Value as of December 31, 2022(3)

 

Portfolio Company

 

Investment Description

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

LIBOR+9.50% PIK, 10.81% floor, due 12/15/2022

 

$

 

109

 

 

$

 

 

 

$

 

930

 

 

$

 

(930

)

 

$

 

 

 

$

 

 

 

$

 

 

 

Total Senior Secured Term Loans

 

 

 

109

 

 

 

 

 

 

 

 

930

 

 

 

 

(930

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

 

 

 

 

 

 

 

 

(3,377

)

 

 

 

1,174

 

 

Total Common Stocks

 

 

 

 

 

 

 

 

 

 

 

 

4,551

 

 

 

 

 

 

 

 

 

 

 

 

(3,377

)

 

 

 

1,174

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Warrant for Common Stock, exercise price $0.01/share, expires 3/9/2030

 

 

 

 

 

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

 

 

 

(99

)

 

 

 

910

 

 

Total Warrants

 

 

 

 

 

 

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

 

 

 

(99

)

 

 

 

910

 

 

Total Affiliate Investments

 

$

 

109

 

 

$

 

 

 

$

 

6,490

 

 

$

 

(930

)

 

$

 

 

 

$

 

(3,476

)

 

$

 

2,084

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

$

 

2,287

 

 

$

 

7,568

 

 

$

 

1,987

 

 

$

 

(8,489

)

 

$

 

 

 

$

 

(1,066

)

 

$

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

 

744

 

 

 

 

2,523

 

 

 

 

647

 

 

 

 

(2,818

)

 

 

 

 

 

 

 

(352

)

 

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

 

184

 

 

 

 

630

 

 

 

 

160

 

 

 

 

(704

)

 

 

 

 

 

 

 

(86

)

 

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

 

185

 

 

 

 

629

 

 

 

 

161

 

 

 

 

(703

)

 

 

 

 

 

 

 

(87

)

 

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

 

374

 

 

 

 

1,253

 

 

 

 

327

 

 

 

 

(1,400

)

 

 

 

 

 

 

 

(180

)

 

 

 

 

 

 

 

LIBOR+12.00% , 12.00% cash cap, 5% ETP, due 1/15/2025

 

 

 

291

 

 

 

 

1,008

 

 

 

 

266

 

 

 

 

(1,090

)

 

 

 

 

 

 

 

(184

)

 

 

 

 

 

Pivot3, Inc.

 

LIBOR+8.50% PIK, 11.00% floor, due 11/15/2022

 

 

 

 

 

 

 

14,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,360

)

 

 

 

9,290

 

 

Total Senior Secured Term Loans

 

 

 

4,065

 

 

 

 

28,261

 

 

 

 

3,548

 

 

 

 

(15,204

)

 

 

 

 

 

 

 

(7,315

)

 

 

 

9,290

 

 

Preferred Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Series A-1 Preferred Stock

 

 

 

32

 

 

 

 

870

 

 

 

 

 

 

 

 

(800

)

 

 

 

 

 

 

 

(70

)

 

 

 

 

 

Pivot3 Holdings, Inc.

 

Series 1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,000

)

 

 

 

2,000

 

 

 

 

 

 

Total Preferred Stocks

 

 

 

32

 

 

 

 

870

 

 

 

 

 

 

 

 

(800

)

 

 

 

(2,000

)

 

 

 

1,930

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mojix, Inc.

 

Warrant for Common Stock, exercise price $1.286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(119

)

 

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $2.1286/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(298

)

 

 

 

 

 

 

 

298

 

 

 

 

 

 

 

 

Warrant for Common Stock, exercise price $5.57338/share, expires 12/13/2030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(829

)

 

 

 

 

 

 

 

829

 

 

 

 

 

 

Total Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,246

)

 

 

 

 

 

 

 

1,246

 

 

 

 

 

Total Control Investments

 

$

 

4,097

 

 

$

 

29,131

 

 

$

 

3,548

 

 

$

 

(17,250

)

 

$

 

(2,000

)

 

$

 

(4,139

)

 

$

 

9,290

 

 

(1)
Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing Investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio company, which as of December 31, 2022 represented 1.97% of the Company’s net assets, may be deemed to be restricted securities under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.

33


Table of Contents

Portfolio Composition

The following tables show the fair value of the Company's portfolio of investments by geographic region and industry as of September 30, 2023 and December 31, 2022:

 

 

September 30, 2023

 

December 31, 2022

Geographic Region

 

Investments at Fair Value

 

 

Percentage of Net Assets

 

Investments at Fair Value

 

 

Percentage of Net Assets

Western United States

 

$

 

362,323

 

 

 

63.50

 

%

 

$

 

346,372

 

 

 

60.13

 

 %

Northeastern United States

 

 

 

257,623

 

 

 

45.16

 

 

 

 

 

351,654

 

 

 

61.04

 

 

Midwestern United States

 

 

 

100,641

 

 

 

17.64

 

 

 

 

 

74,745

 

 

 

12.98

 

 

South Central United States

 

 

 

86,702

 

 

 

15.20

 

 

 

 

 

85,000

 

 

 

14.76

 

 

United Kingdom

 

 

 

76,101

 

 

 

13.34

 

 

 

 

 

60,783

 

 

 

10.55

 

 

Germany

 

 

 

45,039

 

 

 

7.89

 

 

 

 

 

46,499

 

 

 

8.07

 

 

Southeastern United States

 

 

 

41,622

 

 

 

7.30

 

 

 

 

 

74,797

 

 

 

12.98

 

 

Northwestern United States

 

 

 

26,468

 

 

 

4.64

 

 

 

 

 

72,615

 

 

 

12.61

 

 

Canada

 

 

 

14,408

 

 

 

2.53

 

 

 

 

 

13,844

 

 

 

2.40

 

 

Total

 

$

 

1,010,927

 

 

 

177.20

 

%

 

$

 

1,126,309

 

 

 

195.52

 

%

 

 

 

September 30, 2023

 

December 31, 2022

Industry

 

Investments at Fair Value

 

 

Percentage of Net Assets

 

Investments at Fair Value

 

 

Percentage of Net Assets

Health Care Technology

 

$

 

204,760

 

 

 

35.89

 

%

 

 

 

240,844

 

 

 

41.81

 

 %

Application Software

 

 

 

175,305

 

 

 

30.72

 

 

 

 

 

184,084

 

 

 

31.96

 

 

Data Processing & Outsourced Services

 

 

 

118,247

 

 

 

20.72

 

 

 

 

 

97,404

 

 

 

16.91

 

 

Human Resource & Employment Services

 

 

 

113,261

 

 

 

19.85

 

 

 

 

 

97,788

 

 

 

16.98

 

 

Internet Software and Services

 

 

 

90,250

 

 

 

15.82

 

 

 

 

 

149,780

 

 

 

26.00

 

 

System Software

 

 

 

83,927

 

 

 

14.71

 

 

 

 

 

78,274

 

 

 

13.58

 

 

Property & Casualty Insurance

 

 

 

75,050

 

 

 

13.16

 

 

 

 

 

49,440

 

 

 

8.58

 

 

Internet & Direct Marketing Retail

 

 

 

55,878

 

 

 

9.80

 

 

 

 

 

55,986

 

 

 

9.72

 

 

Electronic Equipment & Instruments

 

 

 

52,127

 

 

 

9.14

 

 

 

 

 

78,114

 

 

 

13.56

 

 

Education Services

 

 

 

25,592

 

 

 

4.49

 

 

 

 

 

25,305

 

 

 

4.39

 

 

Health Care Equipment

 

 

 

15,141

 

 

 

2.66

 

 

 

 

 

27,433

 

 

 

4.76

 

 

Technology Hardware, Storage & Peripherals

 

 

 

922

 

 

 

0.16

 

 

 

 

 

1,068

 

 

 

0.19

 

 

Specialized Consumer Services

 

 

 

389

 

 

 

0.07

 

 

 

 

 

796

 

 

 

0.14

 

 

Biotechnology

 

 

 

78

 

 

 

0.01

 

 

 

 

 

39,925

 

 

 

6.93

 

 

Computer & Electronics Retail

 

 

 

-

 

 

 

-

 

 

 

 

 

68

 

 

 

0.01

 

 

Total

 

$

 

1,010,927

 

 

 

177.20

 

%

 

$

 

1,126,309

 

 

 

195.52

 

%

Derivative Financial Instruments

In the normal course of business, the Company may utilize derivative contracts in connection with its investment activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The derivative activities and exposure to derivative contracts primarily involve equity price risks. In addition to the primary underlying risk, additional counterparty risk exists due to the potential inability of counterparties to meet the terms of their contracts.

Warrants provide exposure and potential gains upon equity gains of the portfolio company’s equity value. A warrant has a limited life and expires on a certain date. As a warrant’s expiration date approaches, the time value of the warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the entire value of an investment in a warrant to be lost. The Company’s volume of warrant investment activity is closely correlated to its primary senior secured loans to portfolio companies. For the three and nine months ended September 30, 2023, the Company had net realized gains (losses) of $0.0 million and $(1.2) million, respectively, and a net unrealized gain (loss) of $(0.5) million and $(3.1) million, respectively, from its investments in warrants. For the three and nine months ended September 30, 2022, the Company had net realized gains (losses) of $(0.6) million and $(0.9) million, respectively, and a net unrealized gain (loss) of $0.1 million and $0.3 million, respectively, from its investments in warrants. Realized gains (losses) from warrants are included in the respective control, affiliate, or non-control/non-affiliate Net realized gain (loss) on investments on the Statements of Operations. Net change in unrealized gain (loss) from investments in warrants is included in the respective control, affiliate, or non-control/non-affiliate Net change in unrealized gain (loss) on investments on the Statements of Operations.

Counterparty risk exists from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk is the fair value of the contracts and the purchase price of the warrants. The Company’s Board of Directors considers the effects of counterparty risk when determining the fair value of its investments in warrants.

 

34


Table of Contents

Note 5 – Fair Value of Financial Instruments

The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820. Refer to "Note 2  –  Summary of Significant Accounting Policies" for a discussion of the Company’s policies.

Investments measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

As of September 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Senior Secured Term Loans

 

$

 

 

 

$

 

 

 

$

 

947,515

 

 

$

 

947,515

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

14,178

 

 

 

 

14,178

 

 Preferred Stock

 

 

 

11,219

 

 

 

 

 

 

 

 

22,039

 

 

 

 

33,258

 

 Common Stock

 

 

 

1,077

 

 

 

 

 

 

 

 

886

 

 

 

 

1,963

 

 Warrants

 

 

 

 

 

 

 

197

 

 

 

 

13,816

 

 

 

 

14,013

 

Total Portfolio Investments

 

 

 

12,296

 

 

 

 

197

 

 

 

 

998,434

 

 

 

 

1,010,927

 

Cash equivalents

 

 

 

7,480

 

 

 

 

 

 

 

 

 

 

 

 

7,480

 

Total

 

$

 

19,776

 

 

$

 

197

 

 

$

 

998,434

 

 

$

 

1,018,407

 

 

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Senior Secured Term Loans

 

$

 

 

 

$

 

 

 

$

 

1,080,121

 

 

$

 

1,080,121

 

 Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

13,654

 

 

 

 

13,654

 

 Preferred Stock

 

 

 

12,335

 

 

 

 

 

 

 

 

347

 

 

 

 

12,682

 

 Common Stock

 

 

 

501

 

 

 

 

1,422

 

 

 

 

1,174

 

 

 

 

3,097

 

 Warrants

 

 

 

 

 

 

 

105

 

 

 

 

16,650

 

 

 

 

16,755

 

Total Portfolio Investments

 

 

 

12,836

 

 

 

 

1,527

 

 

 

 

1,111,946

 

 

 

 

1,126,309

 

Cash equivalents

 

 

 

5,590

 

 

 

 

 

 

 

 

 

 

 

 

5,590

 

Total

 

$

 

18,426

 

 

$

 

1,527

 

 

$

 

1,111,946

 

 

$

 

1,131,899

 

The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.

 

35


Table of Contents

The following table presents a rollforward of Level 3 assets measured at fair value as of September 30, 2023 (in thousands):

 

 

Preferred Stock

 

 

Common Stock

 

 

Senior Secured Term Loans

 

 

Second Lien Term Loans

 

 

Warrants

 

 

Total

 

Fair value at December 31, 2022

 

$

 

347

 

 

$

 

1,174

 

 

$

 

1,080,121

 

 

$

 

13,654

 

 

$

 

16,650

 

 

$

 

1,111,946

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(891

)

 

 

 

(891

)

Purchases of investments(1)

 

 

 

25,000

 

 

 

 

 

 

 

 

78,611

 

 

 

 

 

 

 

 

1,506

 

 

 

 

105,117

 

PIK interest

 

 

 

 

 

 

 

 

 

 

 

14,895

 

 

 

 

439

 

 

 

 

 

 

 

 

15,334

 

Sales or repayments of investments(1)

 

 

 

 

 

 

 

 

 

 

 

(232,717

)

 

 

 

 

 

 

 

 

 

 

 

(232,717

)

Net realized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,178

)

 

 

 

(1,178

)

Net change in unrealized gain (loss)

 

 

 

(3,308

)

 

 

 

(288

)

 

 

 

(616

)

 

 

 

 

 

 

 

(2,271

)

 

 

 

(6,483

)

Amortization of fixed income premiums or accretion of discounts

 

 

 

 

 

 

 

 

 

 

 

7,221

 

 

 

 

85

 

 

 

 

 

 

 

 

7,306

 

Fair value at September 30, 2023

 

$

 

22,039

 

 

$

 

886

 

 

$

 

947,515

 

 

$

 

14,178

 

 

$

 

13,816

 

 

$

 

998,434

 

Net change in unrealized gain (loss) on Level 3 investments still held as of September 30, 2023

 

$

 

(3,308

)

 

$

 

(286

)

 

$

 

(1,207

)

 

$

 

 

 

$

 

(3,565

)

 

$

 

(8,366

)

 

(1)
Net of reorganization and restructuring of investments.

The following table presents a rollforward of Level 3 assets measured at fair value as of September 30, 2022 (in thousands):

 

 

Preferred Stock

 

 

Common Stock

 

 

Senior Secured Term Loans

 

 

Second Lien Term Loans

 

 

Warrants

 

 

Total

 

Fair value at December 31, 2021

 

$

 

1,332

 

 

$

 

 

 

$

 

623,054

 

 

$

 

12,873

 

 

$

 

20,087

 

 

$

 

657,346

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,239

)

 

 

 

(2,239

)

Purchases of investments(1)

 

 

 

 

 

 

 

4,551

 

 

 

 

385,651

 

 

 

 

 

 

 

 

2,491

 

 

 

 

392,693

 

PIK interest

 

 

 

 

 

 

 

 

 

 

 

5,855

 

 

 

 

490

 

 

 

 

 

 

 

 

6,345

 

Sales or repayments of investments(1)

 

 

 

(800

)

 

 

 

 

 

 

 

(143,171

)

 

 

 

 

 

 

 

(1,508

)

 

 

 

(145,479

)

Net realized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(851

)

 

 

 

(851

)

Net change in unrealized gain (loss)

 

 

 

(147

)

 

 

 

(3,323

)

 

 

 

(13,349

)

 

 

 

(48

)

 

 

 

340

 

 

 

 

(16,527

)

Amortization of fixed income premiums or accretion of discounts

 

 

 

 

 

 

 

 

 

 

 

4,488

 

 

 

 

88

 

 

 

 

 

 

 

 

4,576

 

Fair Value at September 30, 2022

 

$

 

385

 

 

$

 

1,228

 

 

$

 

862,528

 

 

$

 

13,403

 

 

$

 

18,320

 

 

$

 

895,864

 

Net change in unrealized gain (loss) on Level 3 investments still held as of September 30, 2022

 

$

 

(77

)

 

$

 

(3,323

)

 

$

 

(12,454

)

 

$

 

(48

)

 

$

 

(1,813

)

 

$

 

(17,715

)

 

(1)
Net of reorganization and restructuring of investments.

36


Table of Contents

The following table provides quantitative information regarding Level 3 fair value measurements as of September 30, 2023 (in thousands):

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Senior Secured Term Loans(1)

 

$

 

912,757

 

 

Discounted Cash Flow analysis

 

Discount rate

 

11.6% - 20.6% (15.3%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

9.7% - 15.9% (12.7%)

 

 

 

 

34,758

 

 

PWERM

 

Discount rate

 

21.5% - 42.5% (35.9%)

Second Lien Term Loans(1)

 

 

 

14,178

 

 

Discounted Cash Flow analysis

 

Discount rate

 

16.8% - 16.8% (16.8%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

16.7% - 16.7% (16.7%)

Preferred Stock

 

 

 

232

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

 

 

 

 

21,807

 

 

Option pricing model

 

Risk-Free Rate

 

5.1% - 5.1% (5.1%)

 

 

 

 

 

 

 

 

Average industry volatility

 

50.0% - 50.0% (50.0%)

 

 

 

 

 

 

 

 

Estimated time to exit

 

1.7 - 1.7 (1.7 years)

 

 

 

 

 

 

 

 

Revenue multiples

 

9.33x - 9.33x (9.33x)

Common Stock

 

 

 

886

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Warrants(2)

 

 

 

9,008

 

 

Option pricing model

 

Risk-free interest rate

 

4.2% - 5.5% (4.6%)

 

 

 

 

 

 

 

 

Average industry volatility

 

25.0% - 107.5% (47.5%)

 

 

 

 

 

 

 

 

Estimated time to exit

 

0.8 - 8.4 (2.9 years)

 

 

 

 

 

 

 

 

Revenue multiples

 

1.01x - 6.57x (4.03x)

 

 

 

 

4,808

 

 

PWERM

 

Discount rate

 

20.0% - 45.0% (34.2%)

 

 

 

 

 

 

 

 

Revenue multiples

 

2.53x - 224.09x (47.40x)

Total Level 3 Investments

 

$

 

998,434

 

 

 

 

 

 

 

The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022 (in thousands):

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Senior Secured Term Loans(1)

 

$

 

1,053,748

 

 

Discounted Cash Flow analysis

 

Discount rate

 

11.1% - 28.0% (15.2%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

10.5% - 19.3% (12.9%)

 

 

 

 

26,373

 

 

PWERM

 

Discount rate

 

27.4% - 37.4% (30.9%)

Second Lien Term Loans(1)

 

 

 

13,654

 

 

Discounted Cash Flow analysis

 

Discount rate

 

16.1% - 16.1% (16.1%)

 

 

 

 

 

 

Market approach

 

Origination yield

 

12.2% - 12.2% (12.2%)

Preferred Stock

 

 

 

347

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Common Stock

 

 

 

1,174

 

 

Recent private market and merger and acquisition transaction prices

 

N/A

 

N/A

Warrants(2)

 

 

 

10,246

 

 

Option pricing model

 

Risk-free interest rate

 

2.7% - 4.9% (4.3%)

 

 

 

 

 

 

 

 

Average industry volatility

 

25.0% - 98.4% (49.0%)

 

 

 

 

 

 

 

 

Estimated time to exit

 

0.5 - 5.0 (2.2 years)

 

 

 

 

 

 

 

 

Revenue multiples

 

1.16x - 88.63x (5.47x)

 

 

 

 

6,404

 

 

PWERM

 

Discount rate

 

20.0% - 40.0% (34.6%)

 

 

 

 

 

 

 

 

Revenue multiples

 

2.35x - 199.38x (13.10x)

Total Level 3 Investments

 

$

 

1,111,946

 

 

 

 

 

 

 

 

(1)
The significant unobservable inputs used in the fair value measurement of the Company’s debt securities are origination yields and discount rates. The origination yield is defined as the initial market price of an investment in a hypothetical market to hypothetical market participants where buyers and sellers are willing participants. The discount rate is related to company-specific characteristics such as underlying investment performance, projected cash flows, and other characteristics of the investment. Significant increases or decreases in the inputs in isolation may result in a significantly higher or lower fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in the unobservable inputs.
(2)
The significant unobservable inputs used in the fair value measurement of the Company’s warrant and equity-related securities are inputs used in the OPM, which include industry volatility, risk free interest rate and estimated time to exit. The Equity Allocation model and the Black Scholes model were the main OPMs used during the period ended September 30, 2023 and the year ended December 31, 2022. Probability Weighted Expected Return Models (“PWERM”) and other techniques were used as determined appropriate. Significant increases (decreases) in the inputs in isolation would result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in the unobservable inputs. For some investments, additional consideration may be given to data from the last round of financing or merger/acquisition events near the measurement date.

37


Table of Contents

Fair Value of Financial Instruments Reported at Cost

The fair value of the Company’s Credit Facility, April 2026 Notes, December 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes (as defined in "Note 7 – Borrowings") is estimated using the relative market yield approach. The fair value of the Company's Credit Facility, December 2026 Notes and August 2027 Notes are estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date. The fair value of the Company's July 2027 Notes and December 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input, and reflects the market close price of the notes traded on the Nasdaq Global Select Market LLC under the symbol "RWAYL" and "RWAYZ", respectively.

As of both September 30, 2023, and December 31, 2022, the carrying values of the Credit Facility, April 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes approximate fair value. As of September 30, 2023, the fair value of the December 2026 Notes was approximately $53.7 million and the carrying value was approximately $69.4 million, net of unamortized deferred debt costs of $0.6 million. As of December 31, 2022, the fair value of the December 2026 Notes was approximately $57.0 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million.

Note 6 – Concentration of Credit Risk

In the normal course of business, the Company maintains its cash balances at large, high credit-quality financial institutions, which at times may exceed federally insured limits. The Company is subject to credit risk to the extent that any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. The Company monitors the financial condition of those financial institutions and believes that risk of loss associated with any uninsured balance is remote.

 

In the event that a portfolio company completely fails to perform according to the terms of their loan agreement, the amount of loss due to credit risk from the Company's investments would equal the sum of the Company’s recorded investments in the portfolio company and the portion of unfunded commitments currently eligible to be drawn. Refer to "Note 8 – Commitments and Contingencies" for a summary of the aggregate balance of unfunded commitments as of September 30, 2023. The Company collateralizes its investments by obtaining a first priority security interest in a portfolio company’s assets, which may include its intellectual property.

 

As of September 30, 2023 and December 31, 2022, the Company’s five largest debt investments in portfolio companies represented approximately 38.5% and 30.0%, respectively, of the total fair value of the Company’s debt investments in portfolio companies. As of September 30, 2023 and December 31, 2022, the Company had debt investments in 13 and 16 portfolio companies, respectively, that represented 5% or more of the Company’s net assets.

 

38


Table of Contents

Note 7 – Borrowings

The following table shows the Company's borrowings as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

Credit Facility

 

$

 

500,000

 

 

$

 

203,000

 

 

$

 

(4,170

)

 

$

 

198,830

 

 

$

 

425,000

 

 

$

 

337,000

 

 

$

 

(4,640

)

 

$

 

332,360

 

April 2026 Notes

 

 

 

25,000

 

 

 

 

25,000

 

 

 

 

(307

)

 

 

 

24,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2026 Notes

 

 

 

70,000

 

 

 

 

70,000

 

 

 

 

(628

)

 

 

 

69,372

 

 

 

 

70,000

 

 

 

 

70,000

 

 

 

 

(818

)

 

 

 

69,182

 

July 2027 Notes

 

 

 

80,500

 

 

 

 

80,500

 

 

 

 

(2,068

)

 

 

 

78,432

 

 

 

 

80,500

 

 

 

 

80,500

 

 

 

 

(2,380

)

 

 

 

78,120

 

August 2027 Notes

 

 

 

20,000

 

 

 

 

20,000

 

 

 

 

(546

)

 

 

 

19,454

 

 

 

 

20,000

 

 

 

 

20,000

 

 

 

 

(653

)

 

 

 

19,347

 

December 2027 Notes

 

 

 

51,750

 

 

 

 

51,750

 

 

 

 

(1,546

)

 

 

 

50,204

 

 

 

 

51,750

 

 

 

 

51,750

 

 

 

 

(1,802

)

 

 

 

49,948

 

Total

 

$

 

747,250

 

 

$

 

450,250

 

 

$

 

(9,265

)

 

$

 

440,985

 

 

$

 

647,250

 

 

$

 

559,250

 

 

$

 

(10,293

)

 

$

 

548,957

 

(1) Net of accumulated amortization.

For the three months ended September 30, 2023 and 2022, the components of interest expense, amortization of deferred debt costs, unused fees on the Credit Facility (as defined below), and any other costs associated with the Company's borrowings were as follows (dollars in thousands):

 

 

Interest Expense

 

 

Amortization of
Deferred Debt Costs

 

 

Unused Facility and
Other Fees

 

 

Total Interest and Other Debt Financing Expenses

 

 

Weighted Average
Cost of Debt

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

5,097

 

 

$

 

411

 

 

$

 

407

 

 

$

 

5,915

 

 

 

9.45

 

%

April 2026 Notes

 

 

 

533

 

 

 

 

34

 

 

 

 

 

 

 

 

567

 

 

 

9.08

 

 

December 2026 Notes

 

 

 

743

 

 

 

 

55

 

 

 

 

 

 

 

 

798

 

 

 

4.56

 

 

July 2027 Notes

 

 

 

1,510

 

 

 

 

141

 

 

 

 

 

 

 

 

1,651

 

 

 

8.20

 

 

August 2027 Notes

 

 

 

350

 

 

 

 

35

 

 

 

 

 

 

 

 

385

 

 

 

7.70

 

 

December 2027 Notes

 

 

 

1,035

 

 

 

 

91

 

 

 

 

 

 

 

 

1,126

 

 

 

8.71

 

 

Total

 

$

 

9,268

 

 

$

 

767

 

 

$

 

407

 

 

$

 

10,442

 

 

 

8.33

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

1,667

 

 

$

 

256

 

 

$

 

389

 

 

$

 

2,312

 

 

 

7.34

 

%

December 2026 Notes

 

 

 

744

 

 

 

 

50

 

 

 

 

 

 

 

 

794

 

 

 

4.55

 

 

July 2027 Notes

 

 

 

1,057

 

 

 

 

88

 

 

 

 

 

 

 

 

1,145

 

 

 

7.98

 

 

August 2027 Notes

 

 

 

121

 

 

 

 

10

 

 

 

 

 

 

 

 

131

 

 

 

7.72

 

 

Total

 

$

 

3,589

 

 

$

 

404

 

 

$

 

389

 

 

$

 

4,382

 

 

 

6.75

 

%

 

For the nine months ended September 30, 2023 and 2022, the components of interest expense, amortization of deferred debt costs, unused fees on the Credit Facility (as defined below), and any other costs associated with the Company's borrowings were as follows (dollars in thousands):

 

 

Interest Expense

 

 

Amortization of
Deferred Debt Costs

 

 

Unused Facility and
Other Fees
(1)

 

 

Total Interest and Other Debt Financing Expenses

 

 

Weighted Average
Cost of Debt

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

17,796

 

 

$

 

1,231

 

 

$

 

829

 

 

$

 

19,856

 

 

 

8.91

 

%

April 2026 Notes

 

 

 

996

 

 

 

 

57

 

 

 

 

 

 

 

 

1,053

 

 

 

8.99

 

 

December 2026 Notes

 

 

 

2,231

 

 

 

 

155

 

 

 

 

 

 

 

 

2,386

 

 

 

4.56

 

 

July 2027 Notes

 

 

 

4,528

 

 

 

 

412

 

 

 

 

 

 

 

 

4,940

 

 

 

8.21

 

 

August 2027 Notes

 

 

 

1,050

 

 

 

 

107

 

 

 

 

 

 

 

 

1,157

 

 

 

7.73

 

 

December 2027 Notes

 

 

 

3,105

 

 

 

 

275

 

 

 

 

 

 

 

 

3,380

 

 

 

8.73

 

 

Total

 

$

 

29,706

 

 

$

 

2,237

 

 

$

 

829

 

 

$

 

32,772

 

 

 

8.15

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

2,902

 

 

$

 

570

 

 

$

 

1,428

 

 

$

 

4,900

 

 

 

7.70

 

%

December 2026 Notes

 

 

 

1,991

 

 

 

 

130

 

 

 

 

 

 

 

 

2,121

 

 

 

4.52

 

 

July 2027 Notes

 

 

 

1,057

 

 

 

 

88

 

 

 

 

 

 

 

 

1,145

 

 

 

7.98

 

 

August 2027 Notes

 

 

 

121

 

 

 

 

10

 

 

 

 

 

 

 

 

131

 

 

 

7.72

 

 

Total

 

$

 

6,071

 

 

$

 

798

 

 

$

 

1,428

 

 

$

 

8,297

 

 

 

6.55

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Unused facility and other fees for the nine months ended September 30, 2022 include supplemental fees of $0.4 million, which were predominantly incurred in the first half of 2022 and were nonrecurring in nature.

39


Table of Contents

Credit Facility

On May 31, 2019, the Company entered into a Credit Agreement with KeyBank National Association, acting as administrative agent and syndication agent and the other lenders party thereto, which initially provided the Company with a $100.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). As of September 30, 2023, the Company had $500.0 million in total commitments available under the Credit Facility. The availability period under the Credit Facility expires on April 20, 2025 and is followed by a one-year amortization period. The stated maturity date under the Credit Facility is April 20, 2026, unless extended.

Borrowings under the Credit Facility bear interest on a per annum rate equal to the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin rate that ranges from 2.95% to 3.35% per annum depending on the Company’s leverage ratio and number of eligible loans in the collateral pool. The Credit Facility provides for a variable advance rate of up to 65% on eligible term loans. The Company also pays an unused commitment fee that ranges from 0.25% to 1.00% per annum based on the total unused lender commitments under the Credit Facility.

The Credit Facility is collateralized by all eligible investment assets held by the Company. The Credit Facility contains representations, warranties, and affirmative and negative covenants customary for secured financings of this type, including certain financial covenants such as a consolidated tangible net worth requirement and a required asset coverage ratio.

For the three and nine months ended September 30, 2023, the weighted average outstanding principal balance was $250.3 million and $298.0 million, respectively, and the weighted average effective interest rate was 8.07% and 7.99%, respectively. For the three and nine months ended September 30, 2022, the weighted average outstanding principal balance was $126.0 million and $85.1 million, respectively, and the weighted average effective interest rate was 5.25% and 4.01%, respectively.

2026 Notes

On December 10, 2021, the Company entered into a master note purchase agreement, completing a private debt offering of $70.0 million in aggregate principal amount of 4.25% interest-bearing unsecured Series 2021A Senior Notes due 2026 (the “December 2026 Notes”) to institutional accredited investors (as defined in Regulation D under the Securities Act of 1933, as amended (the "Securities Act")). The December 2026 Notes were issued in two closings; the initial issuance of $20.0 million closed on December 10, 2021 and the second issuance of $50.0 million closed on February 10, 2022. On April 13, 2023, the Company completed the first supplement to the master note purchase agreement, resulting in an additional private debt offering of $25.0 million in aggregate principal amount of 8.54% interest-bearing unsecured Series 2023A Senior Notes due 2026 (the “April 2026 Notes”) to institutional accredited investors (as defined in the Securities Act). The December 2026 Notes and the April 2026 Notes (collectively the "2026 Notes") are subject to a 1.00% increase in the respective interest rates in the event that, subject to certain exceptions, the 2026 Notes cease to have an investment grade rating or receive an investment grade rating below the Investment Grade (as defined in the master note purchase agreement). The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

December 2026 Notes

The December 2026 Notes bear an interest rate of 4.25% per year and are due on December 10, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the December 2026 Notes will be due semiannually in arrears on June 10 and December 10 of each year, commencing on June 10, 2022.

Aggregate costs in connection with the December 2026 Notes issuance were $1.0 million, and were capitalized and deferred. As of September 30, 2023 and December 31, 2022, unamortized deferred debt costs related to the December 2026 Notes were $0.6 million and $0.8 million, respectively.

April 2026 Notes

The April 2026 Notes bear an interest rate of 8.54% per year and are due on April 13, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the April 2026 Notes will be due semiannually in arrears on April 13 and October 13 of each year, commencing on October 13, 2023.

Aggregate costs in connection with the April 2026 Notes issuance were $0.4 million, and were capitalized and deferred. As of September 30, 2023, unamortized deferred debt costs related to the April 2026 Notes were $0.3 million.

40


Table of Contents

2027 Notes

July 2027 Notes

On July 28, 2022, the Company issued and sold $80.5 million in aggregate principal amount of 7.50% interest-bearing unsecured Notes due 2027 (the “July 2027 Notes”) under its shelf Registration Statement on Form N-2. The July 2027 Notes were issued pursuant to the Base Indenture dated July 28, 2022 (the “Base Indenture”) and First Supplemental Indenture, dated July 28, 2022 (together with the Base Indenture, the “Indenture”), between the Company and the Trustee, U.S. Bank Trust Company, National Association.

The July 2027 Notes bear an interest rate of 7.50% per year and are due on July 28, 2027. Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing September 1, 2022. The July 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after July 28, 2024, at a redemption price of $25 per July 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. The July 2027 Notes are general unsecured obligations of the Company that rank pari passu with the Company's existing and future unsecured, unsubordinated indebtedness.

Aggregate costs in connection with the July 2027 Notes issuance, including the underwriter’s discount and commissions, were $2.7 million, and were capitalized and deferred. As of September 30, 2023 and December 31, 2022, unamortized deferred debt costs related to the July 2027 Notes were $2.1 million and $2.4 million, respectively.

August 2027 Notes

On August 31, 2022, the Company issued and sold a private debt offering of $20.0 million in aggregate principal amount of 7.00% interest-bearing unsecured Series 2022A Senior Notes due 2027 (the “August 2027 Notes”) to HCM Master Fund Limited.

The August 2027 Notes bear an interest rate of 7.00% per year and are due on August 31, 2027, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the August 2027 Notes will be due semiannually in arrears on February 15 and August 15 of each year, commencing on February 15, 2023. The August 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.

Aggregate costs in connection with the August 2027 Notes issuance were $0.7 million, and were capitalized and deferred. As of September 30, 2023 and December 31, 2022, unamortized deferred debt costs related to the August 2027 Notes were $0.5 million and $0.7 million, respectively.

December 2027 Notes

On December 7, 2022, the Company issued and sold $51.75 million in aggregate principal amount of 8.00% interest-bearing unsecured Notes due 2027 (the "December 2027 Notes") under its shelf Registration Statement on Form N-2. The December 2027 Notes were issued pursuant to the Base Indenture dated July 28, 2022 (the "Base Indenture") and Second Supplemental Indenture, dated December 7, 2022 (together with the Base Indenture, the "Indenture"), between the Company and the Trustee, U.S. Bank Trust Company, National Association.

The December 2027 Notes bear an interest rate of 8.0% per year and are due on December 28, 2027. Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1, and December 1 of each year, commencing March 1, 2023. The December 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company's option on or after December 31, 2024, at a redemption price of $25 per December 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. The December 2027 Notes are general unsecured obligations of the Company that rank pari passu with the Company's existing and future unsecured, unsubordinated indebtedness.

Aggregate costs in connection with the December 2027 Notes issuance, including the underwriter's discount and commissions, were $1.8 million, and were capitalized and deferred. As of September 30, 2023 and December 31, 2022, unamortized deferred debt costs related to the December 2027 Notes were $1.5 million and $1.8 million, respectively.

 

41


Table of Contents

Note 8 – Commitments and Contingencies

Commitments

The following table provides the Company’s contractual obligations as of September 30, 2023 (in thousands):

 

 

 

 

 

 

Payments Due by Period

 

Contractual Obligations (1)

Total

 

 

Less than 1 Year

 

 

 

1-3 years

 

 

 

3-5 years

 

 

More than 5 Years

 

Borrowings (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

203,000

 

 

 $

 

 

 

 $

 

203,000

 

 

 $

 

 

 

 $

 

 

2026 Notes

 

 

 

95,000

 

 

 

 

 

 

 

 

25,000

 

 

 

 

70,000

 

 

 

 

 

2027 Notes

 

 

 

152,250

 

 

 

 

 

 

 

 

 

 

 

 

152,250

 

 

 

 

 

Total Borrowings

 

 

 

450,250

 

 

 

 

 

 

 

 

228,000

 

 

 

 

222,250

 

 

 

 

 

Deferred Incentive Fees

 

 

 

8,447

 

 

 

 

2,637

 

 

 

 

3,131

 

 

 

 

2,548

 

 

 

 

131

 

Total

 

$

 

458,697

 

 

 $

 

2,637

 

 

 $

 

231,131

 

 

 $

 

224,798

 

 

 $

 

131

 

(1)
Excludes interest payable on borrowings, accrued expenses, and commitments to extend credit to the Company’s portfolio companies.
(2)
Amounts represent future principal repayments and not the carrying value of each liability (refer to “Note 7 – Borrowings”).

The following table provides the Company’s contractual obligations as of December 31, 2022 (in thousands):

 

 

 

 

 

 

Payments Due by Period

 

Contractual Obligations (1)

Total

 

 

Less than 1 Year

 

 

 

1-3 years

 

 

 

3-5 years

 

 

More than 5 Years

 

Borrowings (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

337,000

 

 

 $

 

 

 

 $

 

 

 

 $

 

337,000

 

 

 $

 

 

2026 Notes

 

 

 

70,000

 

 

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

 

 

2027 Notes

 

 

 

152,250

 

 

 

 

 

 

 

 

 

 

 

 

152,250

 

 

 

 

 

Total Borrowings

 

 

 

559,250

 

 

 

 

 

 

 

 

 

 

 

 

559,250

 

 

 

 

 

Deferred Incentive Fees

 

 

 

5,009

 

 

 

 

674

 

 

 

 

1,760

 

 

 

 

1,023

 

 

 

 

1,552

 

Total

 

$

 

564,259

 

 

 $

 

674

 

 

 $

 

1,760

 

 

 $

 

560,273

 

 

 $

 

1,552

 

(1)
Excludes interest payable on borrowings, accrued expenses, and commitments to extend credit to the Company’s portfolio companies.
(2)
Amounts represent future principal repayments and not the carrying value of each liability (refer to “Note 7 – Borrowings”).

Contingencies

The Company and RGC are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, the Company or RGC may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. The Company's business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon our financial condition or results of operations.

 

42


Table of Contents

Off-balance Sheet Arrangements

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. These unfunded contractual commitments to provide funds to portfolio companies are not reflected on our balance sheet. The availability of such unfunded loan commitments is subject to the specific terms and conditions of each contract, which may include, among other things, portfolio company performance requirements and time-based cancellation provisions. As a result, only a portion of unfunded commitments is currently eligible to be drawn.

The Company's unfunded loan commitments to provide debt financing to its portfolio companies amounted to $203.5 million and $315.7 million as of September 30, 2023 and December 31, 2022, respectively, shown in the table below (in thousands):

Portfolio Company

 

Investment Type

 

September 30, 2023

 

December 31, 2022

 

3PL Central LLC (dba Extensiv)

 

Senior Secured Term Loan

 

$

 

11,500

 

 

$

 

15,000

 

Brivo, Inc.

 

Senior Secured Term Loan

 

 

 

12,000

 

 

 

 

16,000

 

CloudPay, Inc.

 

Senior Secured Term Loan

 

 

 

 

 

 

 

15,000

 

Dtex Systems, Inc.

 

Senior Secured Term Loan

 

 

 

 

 

 

 

15,000

 

EBR Systems, Inc.

 

Senior Secured Term Loan

 

 

 

10,000

 

 

 

 

30,000

 

Interactions Corporation

 

Senior Secured Term Loan

 

 

 

10,000

 

 

 

 

10,000

 

Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.)

 

Senior Secured Term Loan

 

 

 

 

 

 

 

6,000

 

Kin Insurance, Inc.

 

Senior Secured Term Loan

 

 

 

 

 

 

 

25,000

 

Madison Reed, Inc.

 

Senior Secured Term Loan

 

 

 

1,200

 

 

 

 

2,400

 

Moximed, Inc.

 

Senior Secured Term Loan

 

 

 

15,000

 

 

 

 

15,000

 

Nalu Medical, Inc.

 

Senior Secured Term Loan

 

 

 

25,000

 

 

 

 

25,000

 

Revelle Aesthetics, Inc.

 

Senior Secured Term Loan

 

 

 

 

 

 

 

12,500

 

Route 92 Medical, Inc.

 

Senior Secured Term Loan

 

 

 

38,564

 

 

 

 

42,000

 

SetPoint Medical Corporation

 

Senior Secured Term Loan

 

 

 

40,000

 

 

 

 

40,000

 

Skillshare, Inc.

 

Senior Secured Term Loan

 

 

 

10,000

 

 

 

 

15,000

 

Snagajob.com, Inc.

 

Senior Secured Term Loan

 

 

 

6,785

 

 

 

 

6,785

 

Synack, Inc.

 

Senior Secured Term Loan

 

 

 

23,480

 

 

 

 

25,000

 

Total unused commitments to extend financing

 

 

 

$

 

203,529

 

 

$

 

315,685

 

 

Note 9 – Net Assets

The Company has the authority to issue 100,000,000 shares of common stock, $0.01 par value per share. In October 2015, in connection with the Company's formation, the Company issued and sold 1,667 shares of common stock to R. David Spreng, the President and Chief Executive Officer of the Company and Chairman of the Company's Board of Directors, for an aggregate purchase price of $25 thousand.

Private Common Stock Offerings

On December 1, 2017, the Company completed its initial private offering ("Initial Private Offering"), in which the Company issued 18,241,157 shares of its common stock to stockholders for a total purchase price of $275.0 million in reliance on exemptions from the registration requirements of the Securities Act, and other applicable securities laws.

Beginning October 15, 2019 and ending September 29, 2021, the Company had completed multiple closings under its second private offering (the "Second Private Offering") and had accepted aggregate capital commitments of $181.7 million. In connection with the Second Private Offering the Company has issued 9,617,379 shares of its common stock for a total purchase price of $144.3 million. Concurrent with the IPO, all undrawn commitments under the Second Private Offering were cancelled.

On March 31, 2020 and March 24, 2021, the Company had issued in aggregate 22,564 shares as an additional direct investment by Runway Growth Holdings LLC, an affiliate of RGC, at a per-share price of $15.00 for total proceeds of $0.3 million in a private offering pursuant to an exemption from registration under Regulation D of the Securities Act.

Initial Public Offering

On October 25, 2021, the Company closed its IPO, issuing 6,850,000 shares of its common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, the Company received net cash proceeds of $93.0 million. The Company’s common stock began trading on the Nasdaq Global Select Market LLC on October 21, 2021 under the symbol “RWAY”.

43


Table of Contents

Repurchase Program

On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company could have repurchased up to $25.0 million of its outstanding common stock. Under the Repurchase Program, the Company could have repurchased shares at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of September 30, 2023 and December 31, 2022, the Company had repurchased 871,345 shares of the Company's common stock under the Repurchase Program for an aggregate purchase price of $10.8 million. The Board of Directors did not renew the Repurchase Program, and it expired on February 24, 2023.

Distributions

The Company intends to pay quarterly distributions to its stockholders out of assets legally available for distribution. All distributions will be paid at the discretion of the Board of Directors and will depend on the Company's earnings, financial condition, maintenance of RIC status for income tax purposes, compliance with applicable BDC regulations and such other factors as the Board of Directors may deem relevant from time to time.

For the three and nine months ended September 30, 2023, the Company declared and paid dividends in the amount of $18.2 million and $54.7 million, respectively, of which $17.5 million and $52.4 million, respectively, were distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. For the three and nine months ended September 30, 2022, the Company declared dividends in the amount of $13.5 million, and $37.0 million of which $12.8 million and $26.7 million, respectively, were distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan.

Dividend Reinvestment Plan

The Company maintains a dividend reinvestment plan for common stockholders (the "Dividend Reinvestment Plan"). The Company's Dividend Reinvestment Plan is administered by its transfer agent on behalf of the Company's record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in the Company's Dividend Reinvestment Plan but may provide a similar distribution reinvestment plan for their clients. The share requirements of the Dividend Reinvestment Plan may be satisfied through the issuance of new common shares or through open market purchases of common shares by the Company.

During the three and nine months ended September 30, 2023, the Company purchased 54,930 and 182,435 shares of common stock in the open market under the Dividend Reinvestment Plan for a total of $0.7 million and $2.3 million, respectively. During the three and nine months ended September 30, 2022, the Company purchased 49,298 and 729,134 shares of common stock in the open market and under the Dividend Reinvestment Plan for a total of $0.7 million and $10.3 million, respectively.

44


Table of Contents

The following table summarizes the distributions declared and paid since inception through September 30, 2023:

Declaration Date

 

Type

 

Record Date

 

Payment Date

 

Amount per Share

 

May 3, 2018

 

Quarterly

 

May 15, 2018

 

May 31, 2018

 

$

 

0.15

 

July 26, 2018

 

Quarterly

 

August 15, 2018

 

August 31, 2018

 

$

 

0.25

 

November 1, 2018

 

Quarterly

 

October 31, 2018

 

November 15, 2018

 

$

 

0.35

 

March 22, 2019

 

Quarterly

 

March 22, 2019

 

March 26, 2019

 

$

 

0.40

 

May 2, 2019

 

Quarterly

 

May 7, 2019

 

May 21, 2019

 

$

 

0.45

 

May 2, 2019

 

Quarterly

 

May 31, 2019

 

July 16, 2019

 

$

 

0.46

 

July 30, 2019

 

Quarterly

 

August 5, 2019

 

August 26, 2019

 

$

 

0.45

 

September 27, 2019

 

Quarterly

 

September 30, 2019

 

November 12, 2019

 

$

 

0.04

 

December 9, 2019

 

Quarterly

 

December 10, 2019

 

December 23, 2019

 

$

 

0.40

 

March 5, 2020

 

Quarterly

 

March 6, 2020

 

March 20, 2020

 

$

 

0.40

 

May 7, 2020

 

Quarterly

 

May 8, 2020

 

May 21, 2020

 

$

 

0.35

 

August 5, 2020

 

Quarterly

 

August 6, 2020

 

August 20, 2020

 

$

 

0.36

 

October 1, 2020

 

Quarterly

 

October 1, 2020

 

November 12, 2020

 

$

 

0.38

 

March 4, 2021

 

Quarterly

 

March 5, 2021

 

March 19, 2021

 

$

 

0.37

 

April 29, 2021

 

Quarterly

 

April 30, 2021

 

May 13, 2021

 

$

 

0.37

 

July 19, 2021

 

Quarterly

 

July 20, 2021

 

August 12, 2021

 

$

 

0.34

 

October 28, 2021

 

Quarterly

 

November 8, 2021

 

November 22, 2021

 

$

 

0.25

 

February 24, 2022

 

Quarterly

 

March 8, 2022

 

March 22, 2022

 

$

 

0.27

 

April 28, 2022

 

Quarterly

 

May 10, 2022

 

May 24, 2022

 

$

 

0.30

 

July 28, 2022

 

Quarterly

 

August 9, 2022

 

August 23, 2022

 

$

 

0.33

 

October 27, 2022

 

Quarterly

 

November 8, 2022

 

November 22, 2022

 

$

 

0.36

 

February 23, 2023

 

Quarterly

 

March 7, 2023

 

March 21, 2023

 

$

 

0.40

 

February 23, 2023

 

Supplemental

 

March 7, 2023

 

March 21, 2023

 

$

 

0.05

 

May 2, 2023

 

Quarterly

 

May 15, 2023

 

May 31, 2023

 

$

 

0.40

 

May 2, 2023

 

Supplemental

 

May 15, 2023

 

May 31, 2023

 

$

 

0.05

 

August 1, 2023

 

Quarterly

 

August 15, 2023

 

August 31, 2023

 

$

 

0.40

 

August 1, 2023

 

Supplemental

 

August 15, 2023

 

August 31, 2023

 

$

 

0.05

 

 

45


Table of Contents

Note 10 – Income Taxes

The Company elected to be treated as a RIC under Subchapter M of the Code starting with its taxable year ended December 31, 2016. The Company currently qualifies and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material United States federal income taxes in the future.

Federal income tax regulations differ from U.S. GAAP, therefore distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

The following table sets forth the tax cost basis and the estimated aggregate gross unrealized gain (loss) on investments for federal income tax purposes as of and for the period ended September 30, 2023 and the year ended December 31, 2022 (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

Tax cost on investments

 

$

 

1,042,501

 

 

$

 

1,149,902

 

Change in unrealized gain on a tax basis

 

$

 

9,533

 

 

$

 

9,207

 

Change in unrealized loss on a tax basis

 

 

 

(41,107

)

 

 

 

(32,800

)

Net unrealized gain (loss) on a tax basis

 

$

 

(31,574

)

 

$

 

(23,593

)

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes ("ASC 740"). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions deemed to meet a "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations. There were no material uncertain income tax positions at September 30, 2023 or December 31, 2022. Although the Company files federal and state tax returns, the Company's major tax jurisdiction is federal. The previous three tax year-ends and the interim tax period since then remain subject to examination by the Internal Revenue Service.

If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay a U.S. federal excise tax equal to 4% of the amount by which the Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective U.S. federal excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

If the Company does not qualify to be treated as a RIC for any taxable year, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify, and certain amelioration provisions are not applicable, the Company would be subject to U.S. federal income tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify by the end of the first year that it intends to requalify. If the Company fails to requalify for a period greater than two taxable years, it may be subject to U.S. federal income tax at corporate tax rates on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years.

46


Table of Contents

Note 11 – Financial Highlights

The following table sets forth the financial highlights for the nine months ended September 30, 2023 and 2022 (in thousands, except for per share data and ratios):

 

 

Nine Months Ended September 30,

 

 

2023

 

2022

Per Share Data(1):

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

 

$

 

14.22

 

 

 

 $

 

14.65

 

 

Net investment income

 

 

 

1.48

 

 

 

 

 

1.01

 

 

Net realized gain (loss)

 

 

 

(0.03

)

 

 

 

 

0.02

 

 

Net change in unrealized gain (loss)

 

 

 

(0.24

)

 

 

 

 

(0.70

)

 

Total from investment operations

 

 

 

1.21

 

 

 

 

 

0.33

 

 

Distributions

 

 

 

(1.35

)

 

 

 

 

(0.90

)

 

Accretion (dilution)

 

 

 

-

 

 

 

 

 

0.04

 

 

Net asset value at end of period

 

$

 

14.08

 

 

 

 $

 

14.12

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

Total return based on net asset value(2)

 

 

 

(0.98

)

%

 

 

 

(3.62

)

%

Total return based on market value(3)

 

 

 

22.26

 

%

 

 

 

(4.29

)

%

Ratio of net investment income to average net assets(4)(5)

 

 

 

13.88

 

%

 

 

 

9.32

 

%

Ratio of total operating expenses to average net assets(4)(5)

 

 

 

15.05

 

%

 

 

 

6.72

 

%

Ratio of total operating expenses, excluding incentive fees, to average net assets(4)

 

 

 

11.58

 

%

 

 

 

4.78

 

%

Ratio of net increase (decrease) in net assets resulting from operations to average net assets(4)

 

 

 

11.37

 

%

 

 

 

3.09

 

%

Portfolio turnover rate(6)

 

 

 

9.63

 

%

 

 

 

19.59

 

%

 

 

 

 

 

 

 

 

 

 

 

Net assets at beginning of period

 

$

 

576,052

 

 

 

$

 

606,195

 

 

Net assets at end of period

 

$

 

570,491

 

 

 

$

 

573,661

 

 

Weighted average net assets

 

$

 

577,673

 

 

 

$

 

594,469

 

 

Weighted average shares outstanding for the period, basic

 

 

 

40,509,269

 

 

 

 

 

41,119,467

 

 

 

(1)
All per share activity is calculated based on the weighted-average shares outstanding for the relevant period.
(2)
Total return based on net asset value is calculated as the change in net asset value per share during the period, divided by the beginning net asset values per share. The total returns are not annualized.
(3)
Total return based on market value is calculated as the change in market value per share during the period plus dividends, divided by beginning market value per share. The total returns are not annualized.
(4)
The ratios are calculated based on weighted average net assets for the relevant period and are annualized.
(5)
The ratio includes annualized incentive fees and as incentive fees are performance driven, the amount expensed in future periods may vary significantly and is dependent on overall investment performance, early terminations, scheduled prepayments and other liquidity events.
(6)
The portfolio turnover rate for the period is calculated by taking the lesser of investment portfolio purchases or sales during the period, divided by the average investment portfolio value during the period. As such, portfolio turnover rate is not annualized.

47


Table of Contents

Note 12 - Subsequent Events

The Company evaluated events subsequent to September 30, 2023 through November 7, 2023.

On October 6, 2023, the Company funded an investment of $8.0 million to Betterment Holdings, Inc.

 

On October 6, 2023, the Company received a partial prepayment of $24.5 million from Brivo, Inc. on its senior secured loan.

 

On October 19, 2023, the Company funded an investment of $3.1 million to Gynesonics, Inc.

 

On October 26, 2023, the Company funded an investment of $1.4 million to Snagajob.com, Inc.

 

On November 2, 2023, the Board of Directors declared an ordinary distribution of $0.40 per share and a supplemental distribution of $0.06 per share for stockholders of record on November 13, 2023 payable on or before November 28, 2023.

 

On November 2, 2023, the Board of Directors approved a repurchase program (the “Share Repurchase Program”) under which the Company may repurchase up to $25.0 million of our outstanding common stock. Under the Share Repurchase Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations.


On November 3, 2023 the Company funded an investment of $30.0 million to Linxup, LLC.


On November 6, 2023 the Company funded an investment of $5.0 million to Route 92 Medical, Inc.

48


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This quarterly report on Form 10‑Q contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets;
an economic downturn or recession, as well as the impairment or failure of financial institutions on both a global and domestic scale, could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;
such an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;
a contraction of available credit and/or an inability to access the equity markets that could impair our lending and investment activities;
interest rate volatility that could adversely affect our results, particularly to the extent that we use leverage as part of our investment strategy;
the impact of interest and inflation rates on our business prospects and the prospects of our portfolio companies;
our business prospects and the prospects of our portfolio companies, including the impact of the COVID-19 pandemic thereon;
our contractual arrangements and relationships with third parties;
the ability of our portfolio companies to achieve their objectives;
competition with other entities and our affiliates for investment opportunities;
the speculative and illiquid nature of our investments;
the use of borrowed money to finance a portion of our investments;
the adequacy of our financing sources and working capital;
the loss of key personnel and members of our management team;
the timing of cash flows, if any, from the operations of our portfolio companies and the impact of the COVID‑19 pandemic thereon;
the ability of our external investment adviser, Runway Growth Capital LLC, to locate suitable investments for us and to monitor and administer our investments;
the ability of Runway Growth Capital LLC to attract and retain highly talented professionals;
our ability to qualify and maintain our qualification as a RIC under Subchapter M of the Code, and as a BDC;

 

49


Table of Contents

the occurrence of a disaster, such as a cyber-attack against us or against a third party that has access to our data or networks, a natural catastrophe, an industrial accident, failure of our disaster-recovery systems, or consequential employee error;
the effect of legal, tax, and regulatory changes; and
the other risks, uncertainties and other factors we identify under “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the "SEC") on March 2, 2023 and in this quarterly report on Form 10-Q.

Although we believe the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 2, 2023.

We have based the forward-looking statements included in this Form 10‑Q on information available to us on the date of this Form 10‑Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including our annual reports on Form 10‑K, quarterly reports on Form 10‑Q and current reports on Form 8‑K.

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10‑Q.

Overview

Runway Growth Finance Corp. ("we," "us," "our," or the "Company"), a Maryland corporation formed on August 31, 2015, is structured as an externally managed, non-diversified closed-end management investment company. On August 18, 2021, we changed our name to "Runway Growth Finance Corp." from "Runway Growth Credit Fund Inc." We are a specialty finance company focused on providing senior secured loans to high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products and other high-growth industries. Our goal is to create significant value for our stockholders and the entrepreneurs we support by providing high growth-potential companies with hybrid debt and equity financing that is more flexible than traditional credit and less dilutive than equity. Our investment objective is to maximize our total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital gains on our warrants and other equity positions. Our offices are in Chicago, Illinois; Menlo Park, California; Dallas, Texas; and New York, New York.

We have elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the "1940 Act"). We have also elected to be treated as regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). While we currently qualify and intend to qualify annually to be treated as a RIC, no assurance can be provided that we will be able to maintain our tax treatment as a RIC. If we fail to qualify for tax treatment as a RIC for any taxable year, we will be subject to U.S. federal income tax at corporate rates on any net taxable income for such year. As a BDC and a RIC, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in “qualifying assets,” source-of-income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our investment company taxable income and net tax-exempt interest.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). We will remain an emerging growth company until the last day of our fiscal year following the fifth anniversary of our IPO (December 31, 2026), or until the earliest of (i) the last day of the first fiscal year in which we have total annual gross revenue of $1.235 billion or more, (ii) December 31 of the fiscal year in which we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the “Exchange Act”), (which would occur if the market value of our common stock held by non-affiliates exceeds $700.0 million, measured as of the last business day of our most recently completed second fiscal quarter, and we have been publicly reporting for at least 12 months), or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.

50


Table of Contents

We are externally managed by Runway Growth Capital LLC ("RGC"), an investment adviser that has registered with the SEC under the Investment Advisers Act of 1940, as amended. The Administrator, a wholly-owned subsidiary of RGC, provides all the administrative services necessary for us to operate.

On August 10, 2020, we, RGC, and certain other funds and accounts sponsored or managed by RGC and/or its affiliates were granted an order (the “Order”), amended on August 30, 2022, that permits us greater flexibility than the 1940 Act permits to negotiate the terms of co-investments if our Board of Directors determines that it would be advantageous for us to co-invest with other accounts sponsored or managed by RGC or its affiliates in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. We believe that the ability to co-invest with similar investment structures and accounts sponsored or managed by RGC or its affiliates will provide additional investment opportunities and the ability to achieve greater diversification. Under the terms of the Order, a majority of our independent directors are required to make certain determinations in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of our and is consistent with our investment strategies and policies.

On August 30, 2022, we received an amendment to our existing Order to permit us to, subject to the satisfaction of certain conditions, co-invest in our existing portfolio companies with certain affiliates that are private funds even if such other funds had not previously invested in such existing portfolio company. Without this Order, such affiliated funds that are private funds would not be able to participate in such co-investments with us unless the affiliated funds had previously acquired securities of the portfolio company in a co-investment transaction with us.

Portfolio Composition and Investment Activity

Portfolio Composition

At September 30, 2023, we had investments in 50 portfolio companies, representing 20 companies in which we held loan and warrant investments, three companies in which we held loan investments and shares of common stock, preferred stock, or a combination with warrants, five companies in which we held a loan investment only, 17 companies in which we held warrant investments only, and five companies in which we held shares of common stock or preferred stock only, or a combination with warrants. At December 31, 2022, we had investments in 49 portfolio companies, representing 28 companies in which we held loan and warrant investments, one companies in which we held loan investments and shares of common, preferred stock, or a combination with warrants, six companies in which we held a loan investment only, nine companies in which we held warrant investments only, and five companies in which we held shares of common or preferred stock only, or a combination with warrants.

The following table shows the fair value of our investments, by asset class, as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

September 30, 2023

 

December 31, 2022

Investments

 

Cost

 

 

Fair Value

 

 

 

% of Total Portfolio

 

Cost

 

 

Fair Value

 

 

 

% of Total Portfolio

Portfolio Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Secured Term Loans

 

$

 

964,734

 

 

$

 

947,515

 

 

 

 

93.73

 

%

 

$

 

1,096,724

 

 

$

 

1,080,121

 

 

 

 

95.90

 

%

Second Lien Term Loans

 

 

 

14,178

 

 

 

 

14,178

 

 

 

 

1.40

 

 

 

 

 

13,654

 

 

 

 

13,654

 

 

 

 

1.21

 

 

Preferred Stocks

 

 

 

37,382

 

 

 

 

33,258

 

 

 

 

3.29

 

 

 

 

 

12,382

 

 

 

 

12,682

 

 

 

 

1.13

 

 

Common Stocks

 

 

 

9,125

 

 

 

 

1,963

 

 

 

 

0.19

 

 

 

 

 

8,715

 

 

 

 

3,097

 

 

 

 

0.27

 

 

Warrants

 

 

 

19,455

 

 

 

 

14,013

 

 

 

 

1.39

 

 

 

 

 

19,127

 

 

 

 

16,755

 

 

 

 

1.49

 

 

Total Investments

 

$

 

1,044,874

 

 

$

 

1,010,927

 

 

 

 

100.00

 

%

 

$

 

1,150,602

 

 

$

 

1,126,309

 

 

 

 

100.00

 

%

For the three and nine months ended September 30, 2023, our debt investment portfolio had a dollar-weighted annualized yield of 18.3% and 16.0%, respectively. For the three and nine months ended September 30, 2022, our debt investment portfolio had a dollar-weighted annualized yield of 14.4% and 13.5%, respectively. We calculate the yield on dollar-weighted debt investments for any period measured as (1) total related investment income during the period divided by (2) the daily average of the fair value of debt investments outstanding during the period. As of September 30, 2023, our debt investments had a dollar-weighted average outstanding term of 57 months at origination and a dollar-weighted average remaining term of 38 months, or approximately 3.2 years. As of September 30, 2023, substantially all of our debt investments had committed principal amounts of between $6.0 million and $85.0 million, repayment terms of between 34 months and 82 months and pay cash interest at annual interest rates of between 7.1% and 15.7%.

51


Table of Contents

The following table shows our dollar-weighted annualized yield by investment type for the three and nine months ended September 30, 2023 and 2022:

 

 

Fair Value(1)

 

Cost(2)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Investment type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt investments

 

 

18.28

 

%

 

 

14.43

 

%

 

 

16.04

 

%

 

 

13.49

 

%

 

 

18.02

 

%

 

 

14.10

 

%

 

 

15.80

 

%

 

 

13.30

 

%

Equity interest

 

 

2.52

 

%

 

 

3.64

 

%

 

 

2.70

 

%

 

 

3.36

 

%

 

 

1.97

 

%

 

 

3.16

 

%

 

 

2.17

 

%

 

 

3.41

 

%

All investments

 

 

17.48

 

%

 

 

13.95

 

%

 

 

15.45

 

%

 

 

12.94

 

%

 

 

17.00

 

%

 

 

13.55

 

%

 

 

15.07

 

%

 

 

12.77

 

%

 

(1)
We calculate the dollar-weighted annualized yield on average investment type for any period as (a) total related investment income during the period divided by (b) the daily average of the fair value of the investment type outstanding during the period. The dollar-weighted annualized yield represents the portfolio yield and will be higher than what investors will realize because it does not reflect our expenses or any sales load paid by investors.
(2)
We calculate the dollar-weighted annualized yield on average investment type for any period as (a) total related investment income during the period divided by (b) the daily average of the investment type outstanding during the period, at amortized cost. The dollar-weighted annualized yield represents the portfolio yield and will be higher than what investors will realize because it does not reflect our expenses or any sales load paid by investors.

Investment Activity

The value of our investment portfolio will change over time due to changes in the fair value of our underlying investments, as well as changes in the composition of our portfolio resulting from purchases of new and follow-on investments as well as repayments and sales of existing investments. During the nine months ended September 30, 2023, the Company funded 19.8 million in one new portfolio company, and $85.7 million in 11 existing portfolio companies, net of upfront loan origination fees. The Company also received $225.7 million in loan prepayments from 10 portfolio companies and $7.0 million in scheduled principal payments from two portfolio companies. There were no proceeds from the termination of warrants, sale of preferred stock, and sale of common stock. During the nine months ended September 30, 2022, the Company funded $210.4 million in eight new portfolio companies and $182.4 million in ten existing portfolio companies, net of upfront loan origination fees. The Company also received $135.9 million in loan prepayments from six portfolio companies and $7.3 million in scheduled principal payments from two portfolio companies. There were $7.2 million in proceeds from the termination of warrants, sale of preferred stock, and sale of common stock.

Portfolio Reconciliation

The following is a reconciliation of our investment portfolio, including U.S. Treasury Bills, for the nine months ended September 30, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

2023

 

 

2022

 

Beginning investment portfolio

 

$

 

1,126,309

 

 

$

 

729,516

 

Purchases of investments

 

 

 

105,527

 

 

 

 

392,820

 

Purchases of U.S. Treasury Bills

 

 

 

34,974

 

 

 

 

 

PIK interest

 

 

 

15,334

 

 

 

 

6,345

 

Sales and prepayments of investments

 

 

 

(225,671

)

 

 

 

(143,144

)

Scheduled principal payments of investments

 

 

 

(7,046

)

 

 

 

(7,266

)

Sales and maturities of U.S. Treasury Bills(1)

 

 

 

(35,000

)

 

 

 

(45,000

)

Net realized gain (loss) on investments

 

 

 

(1,178

)

 

 

 

939

 

Net change in unrealized gain (loss) on investments

 

 

 

(9,654

)

 

 

 

(28,617

)

Amortization of fixed income premiums or accretion of discounts

 

 

 

7,332

 

 

 

 

4,576

 

Ending investment portfolio

 

$

 

1,010,927

 

 

$

 

910,169

 

 

52


Table of Contents

Asset Quality

In addition to various risk management and monitoring tools, RGC uses an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:

Investment
Rating

Rating Definition

1

Performing above plan and/or strong enterprise profile, value, financial performance/coverage. Maintaining full covenant and payment compliance as agreed.

2

Performing at or reasonably close to plan. Acceptable business prospects, enterprise value, financial coverage. Maintaining key covenant and payment compliance as agreed. All new loans are initially graded Category 2.

3

Performing below plan of record. Potential elements of concern over performance, trends and business outlook. Loan-to-value remains adequate. Potential key covenant non-compliance. Full payment compliance.

4

Performing materially below plan. Non-compliant with material financial covenants. Payment default/deferral could result without corrective action. Requires close monitoring. Business prospects, enterprise value and collateral coverage declining. These investments may be in workout, and there is a possibility of loss of return but no loss of principal is expected.

5

Going concern nature in question. Substantial decline in enterprise value and all coverages. Covenant and payment default imminent if not currently present. Investments are nearly always in workout. May experience partial and/or full loss.

The following table shows the investment ratings of our debt investments at fair value as of September 30, 2023 and December 31, 2022 (dollars in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

Investment Rating

 

Fair Value

 

 

% of Total Portfolio

 

Number of Portfolio Companies

 

 

Fair Value

 

 

% of Total Portfolio

 

Number of Portfolio Companies

1

 

$

 

 

%

 

 

 

$

 

 

%

 

2

 

 

779,670

 

 

77.13

 

 

20

 

 

 

1,006,247

 

 

89.34

 

 

30

3

 

 

166,346

 

 

16.45

 

 

6

 

 

 

78,238

 

 

6.95

 

 

4

4

 

 

4,064

 

 

0.40

 

 

1

 

 

 

 

 

-

 

 

5

 

 

11,613

 

 

1.15

 

 

1

 

 

 

9,290

 

 

0.82

 

 

1

 

 

$

961,693

 

 

95.13

%

 

28

 

 

$

1,093,775

 

 

97.11

%

 

35

Loans and Debt Securities on Non-Accrual Status

Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. As of September 30, 2023 and December 31, 2022, we have not written off any accrued and uncollected PIK interest. As of September 30, 2023, we had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $18.0 million and a fair value of $11.6 million, represents 1.1% of the total investment portfolio. From being placed on non-accrual status through September 30, 2023, cumulative interest of $6.0 million would be receivable and $0.3 million OID would be accreted into the cost basis, for a total of $6.3 million not recorded in Interest income from control investments on the Statements of Operations. As of December 31, 2022, we had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair market value of $9.3 million represents 0.8% of the total investment portfolio. From being placed on non-accrual status through December 31, 2022, cumulative interest of $3.6 million would be payable and $0.3 million OID would be accreted into the cost basis, for a total of $3.9 million not recorded in Interest income from control investments on the Statements of Operations.

 

53


Table of Contents

Results of Operations

An important measure of our financial performance is net increase/(decrease) in net assets resulting from operations, which includes net investment income/(loss), net realized gain/(loss) and net unrealized gain/(loss). Net investment income/(loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses, including interest on borrowed funds. Net realized gain/(loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized gain/(loss) on investments is the net change in the fair value of our investment portfolio.

Comparison of the Three and Nine Months Ended September 30, 2023 and 2022

The following table is a comparison of the results of our operations for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

 

 

Total

 

 

Per Share(1)

 

 

Total

 

 

Per Share(1)

 

 

 

Total

 

 

Per Share(1)

 

 

Total

 

 

Per Share(1)

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, fee and dividend income

 

$

 

43,552

 

 

$

 

1.07

 

 

$

 

27,036

 

 

$

 

0.66

 

 

 

$

 

124,632

 

 

$

 

3.08

 

 

$

 

71,293

 

 

$

 

1.73

 

Other income

 

 

 

227

 

 

 

 

0.01

 

 

 

 

1

 

 

 

 

-

 

 

 

 

 

352

 

 

 

 

0.01

 

 

 

 

1

 

 

 

 

 

Total investment income

 

 

 

43,779

 

 

 

 

1.08

 

 

 

 

27,037

 

 

 

 

0.66

 

 

 

 

 

124,984

 

 

 

 

3.09

 

 

 

 

71,294

 

 

 

 

1.73

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

4,302

 

 

 

 

0.11

 

 

 

 

3,066

 

 

 

 

0.07

 

 

 

 

 

12,598

 

 

 

 

0.31

 

 

 

 

8,488

 

 

 

 

0.20

 

Incentive fees

 

 

 

5,511

 

 

 

 

0.13

 

 

 

 

3,626

 

 

 

 

0.09

 

 

 

 

 

14,994

 

 

 

 

0.37

 

 

 

 

8,591

 

 

 

 

0.21

 

Interest and other debt financing expenses

 

 

 

10,442

 

 

 

 

0.26

 

 

 

 

4,382

 

 

 

 

0.10

 

 

 

 

 

32,772

 

 

 

 

0.81

 

 

 

 

8,297

 

 

 

 

0.20

 

Professional fees

 

 

 

466

 

 

 

 

0.01

 

 

 

 

482

 

 

 

 

0.01

 

 

 

 

 

1,504

 

 

 

 

0.04

 

 

 

 

1,677

 

 

 

 

0.04

 

Administration agreement expenses

 

 

 

449

 

 

 

 

0.01

 

 

 

 

459

 

 

 

 

0.01

 

 

 

 

 

1,647

 

 

 

 

0.04

 

 

 

 

1,331

 

 

 

 

0.03

 

Insurance expense

 

 

 

269

 

 

 

 

0.01

 

 

 

 

268

 

 

 

 

0.01

 

 

 

 

 

805

 

 

 

 

0.02

 

 

 

 

806

 

 

 

 

0.02

 

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

50

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Other expenses

 

 

 

304

 

 

 

 

0.01

 

 

 

 

256

 

 

 

 

0.01

 

 

 

 

 

656

 

 

 

 

0.02

 

 

 

 

667

 

 

 

 

0.02

 

Total operating expenses

 

 

 

21,743

 

 

 

 

0.54

 

 

 

 

12,539

 

 

 

 

0.30

 

 

 

 

 

65,026

 

 

 

 

1.61

 

 

 

 

29,858

 

 

 

 

0.72

 

Net investment income

 

 

 

22,036

 

 

 

 

0.54

 

 

 

 

14,498

 

 

 

 

0.36

 

 

 

 

 

59,958

 

 

 

 

1.48

 

 

 

 

41,436

 

 

 

 

1.01

 

Realized gain (loss) on investments

 

 

 

 

 

 

 

 

 

 

 

407

 

 

 

 

0.01

 

 

 

 

 

(1,178

)

 

 

 

(0.03

)

 

 

 

939

 

 

 

 

0.02

 

Net change in unrealized gain (loss) on investments

 

 

 

(7,214

)

 

 

 

(0.17

)

 

 

 

(3,183

)

 

 

 

(0.08

)

 

 

 

 

(9,654

)

 

 

 

(0.24

)

 

 

 

(28,617

)

 

 

 

(0.70

)

Net increase (decrease) in net assets resulting from operations

 

$

 

14,822

 

 

$

 

0.37

 

 

$

 

11,722

 

 

$

 

0.29

 

 

 

$

 

49,126

 

 

$

 

1.21

 

 

$

 

13,758

 

 

$

 

0.33

 

(1)
The basic per share figures noted above are based on weighted averages of 40,509,269 and 40,774,154 shares outstanding for the three months ended September 30, 2023 and 2022, respectively, and 40,509,269 and 41,119,467 shares outstanding for the nine months ended September 30, 2023 and 2022, respectively.

Investment Income

Our investment objective is to maximize total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital gain on our warrants and other equity positions. We intend to achieve our investment objective by investing in high growth-potential, private companies. We typically invest in senior secured loans that generally fall into two strategies: Sponsored Growth Lending and Non-Sponsored Growth Lending. We generally receive warrants and/or other equity from our investments. We expect our investments in loans will generally range from between $10.0 million to $100.0 million, and the upper end of this range may increase as we raise additional capital.

We generate revenue in the form of interest on the debt securities that we hold and distributions and capital gains on other interests that we acquire in our portfolio companies. We expect that the debt we invest in will generally have stated terms of 36 to 60 months. Interest on debt securities is generally payable monthly, primarily based on a floating rate index, and subject to certain floors determined by market rates at the time the investment is made. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest will become due at the maturity date. Any original issue discount ("OID") or market discount or premium will be capitalized, and we will accrete or amortize such amounts as interest income. We record prepayment fees on debt investments as fee income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.

54


Table of Contents

Investment income for the three months ended September 30, 2023 and 2022 was $43.8 million and $27.0 million, respectively, and includes non-recurring income of $5.6 million and $0.4 million, respectively. Non-recurring income includes, but is not limited to, acceleration of unaccreted OID, prepayment fees and amendment fees. The increase in investment income for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 was primarily due to increased interest income driven by our deployment of capital and increased market interest rates.

Investment income for the nine months ended September 30, 2023 and 2022 was $125.0 million and $71.3 million, respectively, and includes non-recurring income of $9.0 million and $2.9 million, respectively. Non-recurring income includes, but is not limited to, acceleration of unaccreted OID, prepayment fees and amendment fees. The increase in investment income for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 was primarily due to increased interest income driven by our deployment of capital and increased market interest rates.

Operating Expenses

Our primary operating expenses include the payment of fees to RGC under the Advisory Agreement, our allocable portion of overhead expenses under the Administration Agreement, professional fees, and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including those relating to:

our pro-rata portion of fees and expenses related an initial public offering in connection with a Spin-Off transaction (as defined in "Note 9 – Net Assets" to our financial statements in Part I, Item 1 of this Form 10-Q);
fees and expenses related to public and private offerings, sales and repurchases of our securities;
calculating our net asset value (including the cost and expenses of any independent valuation firm);
fees and expenses payable to third parties, including agents, consultants or other advisers, in connection with monitoring financial and legal affairs for us and in providing administrative services, monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments;
interest payable on debt incurred to finance our investments;
sales and purchases of our common stock and other securities;
investment advisory and management fees;
administration fees payable under the Administration Agreement;
transfer agent and custodial fees;
federal and state registration fees;
all costs of registration and listing our securities on any securities exchange;
U.S. federal, state and local taxes;
independent directors’ fees and expenses;
costs of preparing and filing reports or other documents required by the SEC, the Financial Industry Regulatory Authority or other regulators;
costs of any reports, proxy statements or other notices to stockholders, including printing costs;
our allocable portion of any fidelity bond, directors’ and officers’ errors and omissions liability insurance, and any other insurance premiums;
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and
all other expenses incurred by us, our Administrator or RGC in connection with administering our business, including payments under the Administration Agreement based on our allocable portion of our Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our Chief Compliance Officer and Chief Financial Officer and their respective staffs.

Operating expenses for the three months ended September 30, 2023 and 2022 were $21.7 million and $12.5 million, respectively. Operating expenses increased for the three months ended September 30, 2023 from the three months ended September 30, 2022 primarily

55


Table of Contents

due to an increase in interest expense as a result of increased leverage, performance-based incentive fees, and management fees. Operating expenses for the three months ended September 30, 2023 and 2022 were $0.54 and $0.30 per share, respectively.

Operating expenses for the nine months ended September 30, 2023 and 2022 were $65.0 million and $29.9 million, respectively. Operating expenses increased for the nine months ended September 30, 2023 from the nine months ended September 30, 2022 primarily due to an increase in interest expense as a result of increased leverage, performance-based incentive fees, and management fees. Operating expenses for the nine months ended September 30, 2023 and 2022 were $1.61 and $0.72 per share, respectively.

Management fees for the three months ended September 30, 2023 and 2022 were $4.3 million and $3.1 million, respectively. Management fees increased for the three months ended September 30, 2023 from the three months ended September 30, 2022 primarily due to an increase in gross assets, offset by a decrease in the base management rate from 1.6% to 1.5% per annum.

Management fees for the nine months ended September 30, 2023 and 2022 were $12.6 million and $8.5 million, respectively. Management fees increased for the nine months ended September 30, 2023 from the nine months ended September 30, 2022 primarily due to an increase in gross assets, offset by a decrease in the base management rate from 1.6% to 1.5% per annum.

Incentive fees for the three months ended September 30, 2023 and 2022 were $5.5 million and $3.6 million, respectively. Incentive fees increased for the three months ended September 30, 2023 from the three months ended September 30, 2022 primarily due to an increase in net investment income. For the three months ended September 30, 2023, $4.0 million of the incentive fees were payable in cash, and $1.5 million were deferred and accrued. For the three months ended September 30, 2022, $3.2 million of the incentive fees were payable in cash, and $0.4 million were deferred and accrued. Incentive fees related to PIK or deferred interest are accrued and payment is deferred until such interest is collected in cash. Incentive fees for the three months ended September 30, 2023 and 2022 were $0.13 and $0.09 per share, respectively.

Incentive fees for the nine months ended September 30, 2023 and 2022 were $15.0 million and $8.6 million, respectively. Incentive fees increased for the nine months ended September 30, 2023 from the nine months ended September 30, 2022 primarily due to an increase in net investment income. For the nine months ended September 30, 2023, $10.9 million of the incentive fees were payable in cash, and $4.1 million were deferred and accrued. For the nine months ended September 30, 2022, $7.3 million of the incentive fees were payable in cash, and $1.3 million were deferred and accrued. Incentive fees related to PIK or deferred interest are accrued and payment is deferred until such interest is collected in cash. Incentive fees for the nine months ended September 30, 2023 and 2022 were $0.37 and $0.21 per share, respectively.

Net Investment Income

Net investment income for the three months ended September 30, 2023 and 2022 was $22.0 million and $14.5 million, respectively. Net investment income increased for the three months ended September 30, 2023 from the three months ended September 30, 2022 was primarily due to rising interest rates on our investments, partially offset by an increase in interest expense, performance-based incentive fees, and management fees. Net investment income for the three months ended September 30, 2023 and 2022 was $0.54 and $0.36 per share, respectively.

Net investment income for the nine months ended September 30, 2023 and 2022 was $60.0 million and $41.4 million, respectively. Net investment income increased for the nine months ended September 30, 2023 from the nine months ended September 30, 2022 primarily due to rising interest rates partially offset by an increase in performance-based incentive fees, management fees, debt financing fees, and interest expense. Net investment income for the nine months ended September 30, 2023 and 2022 was $1.48 and $1.01 per share, respectively.

Net Realized Gain (Loss) on Investments

There were no net realized gains (losses) on investments for the three months ended September 30, 2023. The net realized gain on investments of $0.4 million for the three months ended September 30, 2022 was primarily due to the gain on a portion of our investment in the common stock of Brilliant Earth Group, Inc and partially offset by a loss on our investment in the warrants in Aspen Group Inc.

Net realized losses on investments of $1.2 million for the nine months ended September 30, 2023 was attributable to our investments in CareCloud, Inc. and Gynesonics, Inc warrants. The net realized gain on investments of $0.9 million for the nine months ended September 30, 2022 was primarily due to the gain on a portion of our investment in the common stock of Brilliant Earth Group, Inc. partially offset by the loss on our investments in the preferred stock and warrants in CareCloud, Inc. and Aspen Group Inc.

56


Table of Contents

Net Change in Unrealized Gain (Loss) on Investments

Net change in unrealized loss on investments of $7.2 million for the three months ended September 30, 2023 was primarily due to a decrease in the fair value of our preferred stock investment in CareCloud, Inc. and our senior secured loans to Snagajob.com, Inc. and Fiscal Note, Inc., as well as a release of unrealized gain on the senior secured loans to Allurion Technologies, Inc. The net change in unrealized loss on investments of $3.2 million for the three months ended September 30, 2022 was primarily due to a release in the unrealized gain on Fiscal Note warrants and decreases in the fair value of our investment in the senior secured loan to Pivot3, Inc.

Net change in unrealized loss on investments of $9.7 million for the nine months ended September 30, 2023 was primarily due to decreases in the fair value of our preferred stock investment in Gynesonics, Inc. and senior secured loans to Gynesonics, Inc. and Snagajob.com, Inc. The net change in unrealized loss on investments of $28.6 million for the nine months ended September 30, 2022 was primarily due to decreases in the fair value of our investments in the senior secured loan to Pivot3, Inc., common stock of Brilliant Earth Group, Inc., and common stock of Coginiti Corp.

Net Increase (Decrease) in Net Assets Resulting from Operations

We had a net increase in net assets resulting from operations of $14.8 million for the three months ended September 30, 2023, as compared to a net decrease in net assets resulting from operations of $11.7 million for the three months ended September 30, 2022. The net increase in net assets resulting from operations for the three months ended September 30, 2023 from the three months ended September 30, 2022 was primarily due to the comparative net change in unrealized gain (loss), as well as an increase in net investment income for the three months ended September 30, 2023.

We had a net increase in net assets resulting from operations of $49.1 million and $13.8 million for the nine months ended September 30, 2023 and 2022, respectively. The net increase in net assets resulting from operations for the nine months ended September 30, 2023 from the nine months ended September 30, 2022 was primarily due to the comparative net change in unrealized gain (loss), as well as an increase in net investment income for the nine months ended September 30, 2023.

Financial Condition, Liquidity, Capital Resources and Obligations

Our liquidity and capital resources are derived from net proceeds from the offering of our securities, debt borrowings and cash flows from operations, including investment sales and repayments, and income earned. We have used, and expect to continue to use, our debt and the proceeds from the turnover of our portfolio and from public and private offerings of securities to finance our investment objectives. We expect that we may also generate cash from any financing arrangements we may enter into in the future and any future offerings of our equity or debt securities. Financing arrangements may come in the form of borrowings from banks or issuances of senior securities, which may be secured or unsecured, through registered offerings or private placements. Our primary use of funds is to make investments in eligible portfolio companies, pay our operating expenses and make distributions to holders of our common stock.

During the nine months ended September 30, 2023, we principally funded our operations from (i) cash receipts from interest, dividend, and fee income from our investment portfolio and (ii) cash proceeds from the realization of portfolio investments through the repayments of debt investments and the sale of debt and equity investments.

During the nine months ended September 30, 2023, our operating activities provided $174.1 million of cash and cash equivalents, compared to $164.1 million used during the nine months ended September 30, 2022, respectively. The $338.2 million increase in cash provided by operating activities was primarily due to a $252.3 million decrease in purchases of investments and U.S. Treasury Bills and a $72.3 million increase in sales and repayments of investments and U.S. Treasury Bills.

During the nine months ended September 30, 2023, our financing activities used $164.9 million of cash, compared to $165.2 million provided by financing activities during the nine months ended September 30, 2022 . The $330.1 million increase in cash flows used in financing activities was primarily due to decreased net borrowing activity of $373.5 million and increased dividend distributions of $17.7 million, offset by decreased cash used in reverse repurchase agreements of $44.8 million.

As of September 30, 2023, our net assets totaled $570.5 million, with a net asset value per share of $14.08. We intend to continue to operate in order to generate cash flows from operations, including income earned from investments in our portfolio companies. Our primary use of funds will be investments in portfolio companies and cash distributions to holders of our common stock.

 

57


Table of Contents

Available Liquidity and Capital Resources

As of September 30, 2023, we had $311.9 million in available liquidity, including $14.9 million in cash and cash equivalents, and approximately $297.0 million available under our Credit Facility, subject to borrowing base capacity. As of September 30, 2023, we had $203.0 million of secured debt outstanding under our Credit Facility, which are floating interest rate obligations and $247.3 million of unsecured debt outstanding under 2026 and 2027 Notes, which are all fixed interest rate debt obligations. Refer to "Note 7 – Borrowings" to our financial statements in Part I, Item 1 of this Form 10-Q for additional discussion of our debt obligations.

 

Pursuant to the 1940 Act, we are permitted to incur borrowings, issue debt securities, or issue preferred stock unless, immediately after the borrowings or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock is at least 150% (at least 200% prior to June 17, 2022). As of September 30, 2023 and December 31, 2022, our asset coverage ratio was 227% and 203%, respectively.

As detailed above, our diverse and well-structured balance sheet is designed to provide a long-term focused and sustainable investment platform. Currently, we believe we have sufficient liquidity to support our near-term capital requirements.

Commitments and Obligations

Our significant contractual payment obligations relate to our borrowings and deferred incentive fees. As of September 30, 2023, we had $450.3 million of debt outstanding, none of which was due within the next year, $228.0 million within 1 to 3 years, and $222.3 million beyond 3 years. As of September 30, 2023, we had $8.4 million of deferred incentive fees, $2.6 million of which was due within the next year, $3.1 million within 1 to 3 years, and $2.7 million beyond 3 years.

In addition to our on-balance sheet contractual obligations, in the normal course of business, we have future cash requirements related to our financial instruments with off-balance sheet risk. These consist of unfunded loan commitments to extend credit, in the form of loans, to our portfolio companies. Unfunded loan commitments to provide funds to portfolio companies are not reflected on our balance sheet.

Our unfunded loan commitments may be significant from time to time. As of September 30, 2023, we had $203.5 million in unfunded loan commitments to provide debt financing to its portfolio companies. The availability of unfunded loan commitments are dependent upon the portfolio company reaching certain performance milestones and time-based cancellation provisions before the loan commitment becomes available. Furthermore, our credit agreements generally contain customary lending provisions which allow us relief from funding obligations for previously made unfunded commitments in instances where the underlying company experiences materially adverse events that affect the financial condition or business outlook for the company. These commitments will be subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that we hold. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We maintain sufficient liquidity (through cash on hand and available borrowings under the Credit Facility) to fund such unfunded loan commitments should the need arise. As of September 30, 2023, we had approximately $75.1 million of available unfunded commitments eligible to be drawn based on achieved milestones. Refer to “Note 8 – Commitments and Contingencies” of our financial statements in Part I, Item 1 of this Form 10-Q for a summary of unfunded loan commitments by portfolio company as of September 30, 2023.

The fair value of our unfunded commitments is considered to be immaterial as the yield determined at the time of underwriting is expected to be materially consistent with the yield upon funding, given that interest rates are generally pegged to market indices and given the existence of milestones, conditions and/or obligations embedded in the borrowing agreements.

 

58


Table of Contents

Distributions

To the extent that we have funds available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our Board of Directors. Any distribution to our stockholders will be declared out of assets legally available for distribution. We anticipate that distributions will be paid from income primarily generated by interest and dividend income earned on investments made by us.

During the three and nine months ended September 30, 2023, we declared and paid dividends in the amount of $18.2 million and $54.7 million, respectively, of which $17.5 million and $52.4 million, respectively, were distributed in cash and the remainder distributed in shares to stockholders pursuant to our Dividend Reinvestment Plan. For the three and nine months ended September 30, 2022, we declared dividends in the amount of $13.5 million, and $37.0 million of which $12.8 million and $26.7 million, respectively, were distributed in cash and the remainder distributed in shares to stockholders pursuant to our Dividend Reinvestment Plan.

The timing and amount of our distributions, if any, will be determined by our Board of Directors and will be declared out of assets legally available for distribution. Refer to "Note 9 – Net Assets" of our financial statements in Part I, Item 1 of this Form 10-Q for a summary of the distributions declared and paid since inception.

Critical Accounting Estimates

The preparation of the financial statements and related disclosures in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reports. Actual results could materially differ from those estimates. For a description of our critical accounting policies, including those related to the valuation of investments and our election to be treated, and intent to qualify annually, as a RIC refer to “Note 2 Summary of Significant Accounting Policies” to our financial statements in Part I, Item 1 of this Form 10-Q. We consider the most significant accounting policies to be those related to our Fair Value Measurements and Income Taxes.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We commenced investment activities in portfolio securities during the quarter ended June 30, 2017 and commenced investment activities in U.S. Treasury Bills during the quarter ended December 31, 2016.

We are subject to financial market risk, including changes in the valuations of our investment portfolio. Market risk includes risks that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies we invest in; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations. Uncertainty with respect to the ongoing economic effects of the COVID‑19 pandemic has introduced significant volatility in the financial markets, and the effects of this volatility could materially impact our market risks.

Valuation Risk

Our investments may not have a readily available market price, and we value these investments at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.

Interest Rate Risk

We are subject to financial market risks, including changes in interest rates. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in interest rates may affect both our cost of funding

59


Table of Contents

and our interest income from portfolio investments, and cash and cash equivalents. Changes in interest rates can also affect our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates, including SOFR and Prime rates. Increasing interest rates could have the effect of increasing our total investment income once interest rates increase above contractual interest rates floors to which our portfolio companies are subject. Conversely, we would expect the cost of our floating rate Credit Facility and unsecured notes to increase as well, offsetting the positive effect on our net interest income.

As of September 30, 2023, 100.0% of our performing debt portfolio investments bore interest at variable rates, consisting of approximately 65.0% based on SOFR and 35.0% based on Prime. As a policy, any interest above the cash cap, if applicable, as determined on an individual loan basis will accrue to principal and be treated as PIK interest. A hypothetical 200 basis point increase (decrease) in the interest rates on our variable-rate debt investments could increase our investment income by a maximum of $18.7 million and decrease our investment income by a maximum of $17.8 million, due to certain floors, on an annual basis.

Our debt borrowings under the Credit Facility bear interest at a floating rate, all other outstanding debt borrowings bear interest at a fixed rate. Borrowings under the Credit Facility bear interest on a per annum basis equal to the SOFR plus an applicable margin rate that ranges from 2.95% to 3.35% per annum depending on the Company's leverage ratio and number of eligible loans in the collateral pool. For additional information regarding the interest rate associated with each of our debt borrowings, refer to "Note 7 – Borrowings" to our financial statements in Part I, Item 1 of this Form 10-Q.

Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income would be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. We may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved, and may be exacerbated by the COVID-19 pandemic on foreign financial markets.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15 under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

60


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We and RGC are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we or RGC may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such legal proceedings cannot be predicted with certainty, we do not expect that any such proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk Factors.

You should carefully consider the risks described below and all other information contained in this quarterly report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones we may face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

If any of the following risks actually occur, our business, financial condition or results of operations could be materially adversely affected. If that happens, you may lose all or part of your investment. Other than as set forth below, there have been no material changes known to us during the period ended September 30, 2023 to the risk factors discussed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 2, 2023.

Our business and our portfolio companies may be susceptible to economic slowdowns or recessions and to risks related to bank impairments or failures

Many of the portfolio companies in which we have invested or expect to make investments are likely to be susceptible to economic slowdowns or recessions and may be unable to repay our loans during such periods. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing our investments and harm business, financial condition, operating results and prospects. In March 2023, the Federal Deposit Insurance Corporation (“FDIC”) took control of Silicon Valley Bank and Signature Bank and subsequently in May 2023 of First Republic Bank due to liquidity concerns and concerns that have arisen regarding the stability of other banks and financial institutions. Also, the impairment or failure of one or more banks with whom the Company, its portfolio companies, and/or the Adviser transact may inhibit the ability of the Company or its portfolio companies to access depository accounts. In such cases, we may be forced to delay or forgo investments, resulting in lower performance. In the event of such a failure of a banking institution where we or one or more of our portfolio companies holds depository accounts, access to such accounts could be restricted and FDIC protection may not be available for balances in excess of amounts insured by the FDIC. In such instances, we and our affected portfolio companies would not recover such excess, uninsured amounts. To the extent that we or the portfolio companies are impacted, the ability to access existing cash, cash equivalents and investments, or to access existing or enter into new banking arrangements or facilities to service our portfolio companies, may be threatened. We had no depository relationships with Silicon Valley Bank, Signature Bank, or First Republic Bank, nor did we participate in any credit facilities that were agented by or included these banks as lenders. A number of our portfolio companies had operating relationships with these banks and may have experienced operational disruptions, all of which have since been resolved.

We may borrow money, which would magnify the potential for gain or loss on amounts invested and may increase the risk for investing in us.

The use of leverage magnifies the potential for gain or loss on amounts invested and, therefore, increases the risks associated with investing in our securities. We may borrow from and issue senior debt securities to banks, insurance companies and other lenders in the future. Holders of these senior securities will have fixed dollar claims on our assets that are superior to the claims of our common stockholders, and we would expect such lenders to seek recovery against our assets in the event of a default. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net investment income to increase more than it would without the leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could also negatively affect our ability to make dividend payments on our common stock, scheduled debt payments or other payments related to our securities.

61


Table of Contents

Leverage is generally considered a speculative investment technique. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. In addition, our common stockholders will bear the burden of any increase in our expenses, including our interest expense, as a result of leverage.

As a BDC, we are generally required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our gross assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 150% after each issuance of senior securities. If this ratio declines below 150%, we may not be able to incur additional debt and could be required by law to sell a portion of our investments to repay some debt when it is disadvantageous to do so, which could have a material adverse effect on our operations, and we may not be able to make distributions. The amount of leverage that we employ will depend on RGC’s and our Board of Director's assessment of market and other factors at the time of any proposed borrowing. We cannot assure you that we will be able to obtain credit at all or on terms acceptable to us. In addition, any debt facility into which we may enter would likely impose financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to qualify as a RIC.

The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns on our portfolio as of December 31, 2022, net of expenses. Leverage generally magnifies the return of stockholders when the portfolio return is positive and magnifies their losses when the portfolio return is negative. The calculations in the table below are hypothetical, and actual returns may be higher or lower than those appearing in the table below.

 

 

 

Assumed Return on Our Portfolio

 

 

(Net of Expenses)

 

 

-10%

 

-5%

 

0%

 

5%

 

10%

Corresponding return to common stockholder(1)

 

-24.7%

 

-14.8%

 

-4.9%

 

5.0%

 

14.9%

 

(1)
Assumes (i) $1.1 billion in total assets, (ii) $559.3 million in outstanding indebtedness, (iii) $576.1 million in net assets and (iv) weighted average interest rate, excluding fees (such as fees on undrawn amounts and amortization of financing costs) of 5.02%.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Other than pursuant to our Dividend Reinvestment Plan, and except as previously reported by us on our current reports on Form 8‑K, we did not sell any securities during the period covered by this Form 10‑Q that were not registered under the Securities Act.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

 

62


Table of Contents

Item 5. Other Information

Rule 10b5-1 Disclosure

For the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company has entered into any (i) contract, instruction or written plan for the purchase or sale of securities of the registrant intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act or (ii) any non-Rule 10b5-1 trading arrangement.

The Company has adopted insider trading policies and procedures governing the purchase, sale, and disposition of the Company's securities by officers and directors of the Company that are reasonably designed to promote compliance with insider trading laws, rules and regulations.

Fees and Expenses

The following table is being provided to update as of September 30, 2023, certain information in our registration statement on Form N-2 (File No. 333-274351). The information is intended to assist you in understanding the costs and expenses that an investor in our common stock will bear directly or indirectly. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this Quarterly Report on Form 10-Q contains a reference to fees or expenses paid by “you,” “us,” or “the Company,” or that “we” will pay for expenses, stockholders will indirectly bear such fees or expenses as investors in us.

Stockholder transaction expenses:

 

 

 

 

 

 

Sales load (as a percentage of offering price)

 

 

 

 

%

(1)

Offering expenses (as a percentage of offering price)

 

 

 

 

%

(2)

Dividend reinvestment plan expenses

 

 

 

 

%

(3)

Total stockholder transaction expenses (as a percentage of offering price)

 

 

 

 

%

 

Annual expenses (as a percentage of net assets attributable to common stock):

 

 

 

 

 

 

Management Fee payable under the Advisory Agreement

 

 

 

2.90

 

%

(4)

Incentive Fee payable under the Advisory Agreement

 

 

 

3.33

 

%

(5) (8)

Interest payments on borrowed funds

 

 

 

7.45

 

%

(6) (8)

Other expenses

 

 

 

1.17

 

%

(7) (8)

Total annual expenses

 

 

 

14.85

 

%

(8)

 

(1)
The sales load (underwriting discount and commission) with respect to the shares of our common stock sold by the selling stockholders, which is a fee paid to the underwriters by the selling stockholders, shall be disclosed in a related prospectus supplement.
(2)
A related prospectus supplement will disclose the estimated amount of offering expenses, the offering price and the estimated amount of offering expenses borne by the selling stockholders as a percentage of the offering price.
(3)
The expenses of the dividend reinvestment plan are included in “Other expenses” in the table above. For more information, refer to "Note 9 – Net Assets" to our financial statements in Part I, Item 1 of this Form 10-Q.
(4)
Assumes the base management fee will be an amount equal to 0.375% (1.50% annualized) of our average daily Gross Assets during the most recently completed calendar quarter. For more information, refer to "Note 3 – Related Party Agreements and Transactions" to our financial statements in Part I, Item 1 of this Form 10-Q.
(5)
The incentive fee, which provides RGC with a share of the income that RGC generates for us, consists of an Investment Income Fee and a Capital Gains Fee. For more information, refer to "Note 3 – Related Party Agreements and Transactions" to our financial statements in Part I, Item 1 of this Form 10-Q.
(6)
Interest payments and fees paid on borrowed funds represents an estimate of our annualized interest expense and fees based on borrowings under the Credit Facility, the 2027 Notes and the 2026 Notes. We may borrow additional funds from time to time to make investments to the extent we determine that the economic situation is conducive to doing so. We may also issue additional debt securities or preferred stock, subject to our compliance with applicable requirements under the 1940 Act. For more information, refer to "Note 7 – Borrowings" to our financial statements in Part I, Item 1 of this Form 10-Q.
(7)
Includes our overhead and other expenses, such as payments under the Advisory Agreement for certain expenses incurred by the Administration Agreement for certain expenses incurred by the Administrator. For more information, refer to "Note 3 – Related Party Agreements and Transactions" to our financial statements in Part I, Item 1 of this Form 10-Q. We based these expenses on estimated amounts for the current fiscal year.
(8)
Estimated.

 

 

 

63


Table of Contents

Example

 

The following example demonstrates the projected dollar amount of total cumulative expenses over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we have assumed we would have no additional leverage and that our annual operating expenses would remain at the levels set forth in the table above. Transaction expenses are included in the following example.

 

 

 

 

1 year

 

 

 

3 years

 

 

 

5 years

 

 

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

You would pay the following expenses on a $1,000 investment, assuming a 5% annual return from realized capital gains

 

 $

 

149

 

 

 $

 

403

 

 

 $

 

610

 

 

 $

 

973

 

 

The foregoing table is to assist you in understanding the various costs and expenses that an investor in our common stock will bear directly or indirectly. While the example assumes, as required by the SEC, a 5% annual return, our performance will vary and may result in a return greater or less than 5%. Because the Income Incentive Fee under the Advisory Agreement is unlikely to be significant assuming a 5% annual return, the example assumes that the 5% annual return will be generated entirely through the realization of capital gains on our assets and, as a result, will trigger the payment of the Capital Gains Fee under the Advisory Agreement. The Income Incentive Fee under the Advisory Agreement, which, assuming a 5% annual return, would either not be payable or have an immaterial impact on the expense amounts shown above, is not included in the example. If we achieve sufficient returns on our investments, including through the realization of capital gains, to trigger an Income Incentive Fee of a material amount, our expenses, and returns to our investors, would be higher. In addition, while the example assumes reinvestment of all dividends and distributions at net asset value, if our Board authorizes and we declare a cash dividend, participants in our dividend reinvestment plan who have not otherwise elected to receive cash will receive a number of shares of our common stock, determined by dividing the total dollar amount of the dividend payable to a participant by the market price per share of our common stock at the close of trading on the valuation date for the dividend. For more information regarding our dividend reinvestment plan, refer to "Note 9 – Net Assets" to our financial statements in Part I, Item 1 of this Form 10-Q.

This example and the expenses in the table above should not be considered a representation of our future expenses, and actual expenses (including the cost of debt, if any, and other expenses) may be greater or less than those shown.

64


Table of Contents

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

3.1

Articles of Amendment and Restatement (1)

3.2

Articles of Amendment (2)

3.3

Second Amended and Restated Bylaws (2)

 

 

31.1

Certification of Chief Executive Officer pursuant to Rule 13a‑14 of the Securities Exchange Act of 1934, as amended*

31.2

Certification of Chief Financial Officer pursuant to Rule 13a‑14 of the Securities Exchange Act of 1934, as amended*

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Filed herewith.

(1)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed with the SEC on December 19, 2016.
(2)
Previously filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed with the SEC on August 19, 2021.

 

65


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RUNWAY GROWTH FINANCE CORP.

Date: November 7, 2023

By:

/s/ Greg Greifeld

Greg Greifeld

Acting Chief Executive Officer

 

 

(Principal Executive Officer)

Date: November 7, 2023

By:

/s/ Thomas B. Raterman

Thomas B. Raterman

Acting President, Chief Financial Officer, Treasurer and Secretary

(Principal Financial and Accounting Officer)

 

 

66