Ryerson Holding Corp - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-34735
RYERSON HOLDING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
26-1251524 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
227 W. Monroe St., 27th Floor
Chicago, Illinois 60606
(Address of principal executive offices)
(312) 292-5000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.01 par value, 100,000,000 shares authorized |
RYI |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
|
Emerging growth company |
☐ |
|
|
|
|
|
|
|
|
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of October 25, 2019, there were 37,783,761 shares of Common Stock, par value $0.01 per share, outstanding.
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES
INDEX
|
|
|
PAGE NO. |
|
|||
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets—September 30, 2019 (Unaudited) and December 31, 2018 |
5 |
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
6 |
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
|
|
|
|
Item 3. |
35 |
|
|
|
|
|
|
Item 4. |
35 |
|
|
|
|
|
|
|||
|
|
|
|
|
Item 1. |
36 |
|
|
|
|
|
|
Item 1A. |
36 |
|
|
|
|
|
|
Item 2. |
37 |
|
|
|
|
|
|
Item 3. |
37 |
|
|
|
|
|
|
Item 4. |
37 |
|
|
|
|
|
|
Item 5. |
37 |
|
|
|
|
|
|
Item 6. |
38 |
|
|
|
|
|
39 |
2
PART I. FINANCIAL INFORMATION
Item 1. |
Financial Statements |
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In millions, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net sales |
|
$ |
1,104.4 |
|
|
$ |
1,250.0 |
|
|
$ |
3,540.1 |
|
|
$ |
3,248.4 |
|
Cost of materials sold |
|
|
900.0 |
|
|
|
1,041.8 |
|
|
|
2,892.6 |
|
|
|
2,690.0 |
|
Gross profit |
|
|
204.4 |
|
|
|
208.2 |
|
|
|
647.5 |
|
|
|
558.4 |
|
Warehousing, delivery, selling, general, and administrative |
|
|
165.6 |
|
|
|
174.0 |
|
|
|
493.9 |
|
|
|
443.4 |
|
Gain on insurance settlement |
|
|
(1.5 |
) |
|
|
— |
|
|
|
(1.5 |
) |
|
|
— |
|
Restructuring and other charges |
|
|
0.3 |
|
|
|
2.7 |
|
|
|
1.7 |
|
|
|
2.7 |
|
Operating profit |
|
|
40.0 |
|
|
|
31.5 |
|
|
|
153.4 |
|
|
|
112.3 |
|
Other income and (expense), net |
|
|
(0.3 |
) |
|
|
74.2 |
|
|
|
(1.3 |
) |
|
|
78.9 |
|
Interest and other expense on debt |
|
|
(23.2 |
) |
|
|
(26.0 |
) |
|
|
(71.0 |
) |
|
|
(73.2 |
) |
Income before income taxes |
|
|
16.5 |
|
|
|
79.7 |
|
|
|
81.1 |
|
|
|
118.0 |
|
Provision for income taxes |
|
|
6.3 |
|
|
|
2.0 |
|
|
|
24.8 |
|
|
|
12.3 |
|
Net income |
|
|
10.2 |
|
|
|
77.7 |
|
|
|
56.3 |
|
|
|
105.7 |
|
Less: Net income attributable to noncontrolling interest |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.3 |
|
Net income attributable to Ryerson Holding Corporation |
|
$ |
10.1 |
|
|
$ |
77.5 |
|
|
$ |
56.0 |
|
|
$ |
105.4 |
|
Comprehensive income |
|
$ |
9.2 |
|
|
$ |
80.0 |
|
|
$ |
59.8 |
|
|
$ |
104.8 |
|
Less: Comprehensive income attributable to noncontrolling interest |
|
|
— |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.3 |
|
Comprehensive income attributable to Ryerson Holding Corporation |
|
$ |
9.2 |
|
|
$ |
79.9 |
|
|
$ |
59.5 |
|
|
$ |
104.5 |
|
Basic earnings per share |
|
$ |
0.27 |
|
|
$ |
2.08 |
|
|
$ |
1.49 |
|
|
$ |
2.83 |
|
Diluted earnings per share |
|
$ |
0.27 |
|
|
$ |
2.06 |
|
|
$ |
1.48 |
|
|
$ |
2.80 |
|
See Notes to Condensed Consolidated Financial Statements.
3
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
56.3 |
|
|
$ |
105.7 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
44.3 |
|
|
|
37.2 |
|
Stock-based compensation |
|
|
2.4 |
|
|
|
2.6 |
|
Deferred income taxes |
|
|
41.4 |
|
|
|
8.3 |
|
Provision for allowances, claims, and doubtful accounts |
|
|
2.5 |
|
|
|
1.5 |
|
Restructuring and other charges |
|
|
1.7 |
|
|
|
2.7 |
|
Gain on insurance settlement |
|
|
(1.5 |
) |
|
|
— |
|
Gain on bargain purchase |
|
|
— |
|
|
|
(73.2 |
) |
Loss on retirement of debt |
|
|
0.2 |
|
|
|
— |
|
Non-cash loss from derivatives |
|
|
8.2 |
|
|
|
0.1 |
|
Other items |
|
|
0.8 |
|
|
|
0.5 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
12.4 |
|
|
|
(148.9 |
) |
Inventories |
|
|
(5.1 |
) |
|
|
(116.4 |
) |
Other assets |
|
|
4.3 |
|
|
|
(1.0 |
) |
Accounts payable |
|
|
(1.6 |
) |
|
|
117.9 |
|
Accrued liabilities |
|
|
(3.8 |
) |
|
|
33.1 |
|
Accrued taxes payable/receivable |
|
|
(8.3 |
) |
|
|
(1.1 |
) |
Deferred employee benefit costs |
|
|
(23.7 |
) |
|
|
(31.4 |
) |
Net adjustments |
|
|
74.2 |
|
|
|
(168.1 |
) |
Net cash provided by (used in) operating activities |
|
|
130.5 |
|
|
|
(62.4 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(173.5 |
) |
Capital expenditures |
|
|
(32.5 |
) |
|
|
(29.7 |
) |
Proceeds from sale of property, plant, and equipment |
|
|
8.8 |
|
|
|
0.7 |
|
Proceeds from insurance settlement |
|
|
1.8 |
|
|
|
2.0 |
|
Net cash used in investing activities |
|
|
(21.9 |
) |
|
|
(200.5 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Repayment of debt |
|
|
(12.3 |
) |
|
|
(0.1 |
) |
Net proceeds (repayments) of short-term borrowings |
|
|
(107.4 |
) |
|
|
209.6 |
|
Purchase of subsidiary shares from noncontrolling interest |
|
|
— |
|
|
|
(0.2 |
) |
Credit facility amendment costs |
|
|
— |
|
|
|
(0.6 |
) |
Net increase in book overdrafts |
|
|
12.6 |
|
|
|
15.6 |
|
Principal payments on finance lease obligations |
|
|
(9.8 |
) |
|
|
(10.5 |
) |
Contingent payment related to acquisition |
|
|
(1.3 |
) |
|
|
(0.2 |
) |
Proceeds from sale-leaseback transactions |
|
|
8.3 |
|
|
|
4.5 |
|
Net cash provided by (used in) financing activities |
|
|
(109.9 |
) |
|
|
218.1 |
|
Net decrease in cash, cash equivalents, and restricted cash |
|
|
(1.3 |
) |
|
|
(44.8 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(0.1 |
) |
|
|
(2.0 |
) |
Net change in cash, cash equivalents, and restricted cash |
|
|
(1.4 |
) |
|
|
(46.8 |
) |
Cash, cash equivalents, and restricted cash—beginning of period |
|
|
24.3 |
|
|
|
78.5 |
|
Cash, cash equivalents, and restricted cash—end of period |
|
$ |
22.9 |
|
|
$ |
31.7 |
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid (received) during the period for: |
|
|
|
|
|
|
|
|
Interest paid to third parties, net |
|
$ |
51.1 |
|
|
$ |
50.0 |
|
Income taxes, net |
|
|
(7.2 |
) |
|
|
1.5 |
|
Noncash investing activities: |
|
|
|
|
|
|
|
|
Asset additions under adoption of accounting principal ASC 842 |
|
|
82.3 |
|
|
|
— |
|
Asset additions under operating leases |
|
|
12.5 |
|
|
|
— |
|
Asset additions under finance leases and sale-leasebacks |
|
|
1.2 |
|
|
|
9.9 |
|
Asset additions under financing arrangements |
|
|
2.2 |
|
|
|
4.2 |
|
Noncash financing activities: |
|
|
|
|
|
|
|
|
Short term debt converted to finance lease |
|
|
7.6 |
|
|
|
— |
|
See Notes to Condensed Consolidated Financial Statements.
4
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES
Condensed Consolidated Balance Sheets
(In millions, except shares)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
21.8 |
|
|
$ |
23.2 |
|
Restricted cash |
|
|
1.1 |
|
|
|
1.1 |
|
Receivables less provisions of $4.0 in 2019 and $2.5 in 2018 |
|
|
506.6 |
|
|
|
521.0 |
|
Inventories |
|
|
812.9 |
|
|
|
806.3 |
|
Prepaid expenses and other current assets |
|
|
45.3 |
|
|
|
61.5 |
|
Total current assets |
|
|
1,387.7 |
|
|
|
1,413.1 |
|
Property, plant, and equipment, at cost |
|
|
853.9 |
|
|
|
838.4 |
|
Less: Accumulated depreciation |
|
|
375.3 |
|
|
|
349.4 |
|
Property, plant, and equipment, net |
|
|
478.6 |
|
|
|
489.0 |
|
Operating lease assets |
|
|
79.5 |
|
|
|
— |
|
Other intangible assets |
|
|
52.5 |
|
|
|
58.1 |
|
Goodwill |
|
|
120.3 |
|
|
|
120.3 |
|
Deferred charges and other assets |
|
|
3.4 |
|
|
|
5.8 |
|
Total assets |
|
$ |
2,122.0 |
|
|
$ |
2,086.3 |
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
400.4 |
|
|
$ |
390.2 |
|
Salaries, wages, and commissions |
|
|
44.6 |
|
|
|
66.6 |
|
Other accrued liabilities |
|
|
89.6 |
|
|
|
77.0 |
|
Short-term debt |
|
|
66.9 |
|
|
|
27.3 |
|
Current portion of operating lease liabilities |
|
|
17.7 |
|
|
|
— |
|
Current portion of deferred employee benefits |
|
|
7.9 |
|
|
|
7.9 |
|
Total current liabilities |
|
|
627.1 |
|
|
|
569.0 |
|
Long-term debt |
|
|
971.7 |
|
|
|
1,126.0 |
|
Deferred employee benefits |
|
|
231.9 |
|
|
|
258.4 |
|
Noncurrent operating lease liabilities |
|
|
68.2 |
|
|
|
— |
|
Deferred income taxes |
|
|
56.0 |
|
|
|
13.3 |
|
Other noncurrent liabilities |
|
|
26.0 |
|
|
|
43.7 |
|
Total liabilities |
|
|
1,980.9 |
|
|
|
2,010.4 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Ryerson Holding Corporation stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 7,000,000 shares authorized and no shares issued at 2019 and 2018 |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 37,996,261 and 37,656,505 shares issued at 2019 and 2018, respectively |
|
|
0.4 |
|
|
|
0.4 |
|
Capital in excess of par value |
|
|
380.5 |
|
|
|
381.0 |
|
Retained earnings |
|
|
73.2 |
|
|
|
14.2 |
|
Treasury stock at cost – Common stock of 212,500 shares in 2019 and 2018 |
|
|
(6.6 |
) |
|
|
(6.6 |
) |
Accumulated other comprehensive loss |
|
|
(312.3 |
) |
|
|
(315.8 |
) |
Total Ryerson Holding Corporation stockholders’ equity |
|
|
135.2 |
|
|
|
73.2 |
|
Noncontrolling interest |
|
|
5.9 |
|
|
|
2.7 |
|
Total equity |
|
|
141.1 |
|
|
|
75.9 |
|
Total liabilities and equity |
|
$ |
2,122.0 |
|
|
$ |
2,086.3 |
|
See Notes to Condensed Consolidated Financial Statements.
5
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 1: FINANCIAL STATEMENTS
Ryerson Holding Corporation (“Ryerson Holding”), a Delaware corporation, is the parent company of Joseph T. Ryerson & Son, Inc. (“JT Ryerson”), a Delaware corporation. Affiliates of Platinum Equity, LLC (“Platinum”) own approximately 21,037,500 shares of our common stock, which is approximately 56% of our issued and outstanding common stock.
We are a leading value-added processor and distributor of industrial metals, with operations in the United States through JT Ryerson, in Canada through our indirect wholly-owned subsidiary Ryerson Canada, Inc., a Canadian corporation (“Ryerson Canada”), and in Mexico through our indirect wholly-owned subsidiary Ryerson Metals de Mexico, S. de R.L. de C.V., a Mexican corporation (“Ryerson Mexico”). In addition to our North American operations, we conduct materials distribution operations in China through an indirect wholly-owned subsidiary, Ryerson China Limited (“Ryerson China”). Unless the context indicates otherwise, Ryerson Holding, JT Ryerson, Ryerson Canada, Ryerson China, and Ryerson Mexico together with their subsidiaries, are collectively referred to herein as “Ryerson,” “we,” “us,” “our,” or the “Company.”
Results of operations for any interim period are not necessarily indicative of results of any other periods or for the year. The condensed consolidated financial statements as of September 30, 2019 and for the three-month and nine-month periods ended September 30, 2019 and 2018 are unaudited, but in the opinion of management, include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results for such periods. The year-end condensed consolidated balance sheet data contained in this report was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS
Impact of Recently Issued Accounting Standards—Adopted
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases” codified in Accounting Standards Codification (“ASC”) 842, “Leases” (“ASC 842”). The guidance in ASU 2016-02 and subsequently issued amendments requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than twelve months. The amendment also requires disclosures designed to give financial statement users information on the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative information.
We adopted the standard effective January 1, 2019 using the alternative modified retrospective transition method, which allows for application of the guidance at the beginning of the period in which it is adopted, rather than at the beginning of the earliest comparative period presented.
Adoption of the new standard resulted in the recording of operating lease assets and liabilities of $82.3 million and $87.6 million within our Condensed Consolidated Balance Sheet, respectively, as of January 1, 2019. As part of the adoption, we recorded an adjustment to retained earnings of $3.0 million related to the reassessment of a failed sale-leaseback under ASC 842. The standard had no impact on our Condensed Consolidated Statements of Comprehensive Income or our Condensed Consolidated Statements of Cash Flows. See Note 5: Leases for further details.
In February 2018, the FASB issued ASU 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The guidance allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the U.S. Tax Cuts and Jobs Act (“U.S. Tax Act”). It also requires certain disclosures about stranded tax effects. However, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The guidance is effective for interim and annual reporting periods beginning after December 15, 2018 and should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the U.S. Tax Act is recognized. Adoption of this standard had no impact on our Condensed Consolidated Financial Statements. We have elected not to reclassify stranded tax effects from accumulated other comprehensive income to retained earnings related to the U.S. Tax Act as the balances are not material to our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” The guidance amends the fair value measurement disclosures by modifying the disclosure requirements in Topic 820, Fair Value Measurement. The update is effective for interim and annual reporting periods beginning after December 15, 2019. The guidance allows for early adoption to remove or modify disclosures upon issuance of this amendment, and for delayed adoption
6
of the additional disclosures until their effective date. We adopted this amendment effective September 30, 2019. There was no impact to our consolidated financial statements or disclosures.
In August 2018, the FASB issued ASU 2018-14, “Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans.” The amendment removes certain employee benefit plan disclosures that no longer are considered cost-beneficial, clarifies the specific requirements of certain disclosures, and adds certain disclosure requirements identified as relevant. The update is effective for annual reporting periods beginning after December 15, 2020 and should be applied on a retrospective basis to all periods presented. We adopted this amendment effective September 30, 2019. There was no impact to our consolidated financial statements or quarterly disclosures. Our annual disclosures will be updated in our Annual Report on Form 10-K for the period ended December 31, 2019.
Impact of Recently Issued Accounting Standards—Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.” The standard and subsequently issued amendments require financial assets measured at amortized cost basis to be presented at the net amount expected to be collected, thus eliminating the probable initial recognition threshold and instead reflecting the current estimate of all expected credit losses. The amendment also requires that credit losses relating to available-for-sale debt securities be recorded through an allowance for credit losses rather than a write-down, thus enabling the ability to record reversals of credit losses in current period net income. The update is effective for interim and annual reporting periods beginning after December 15, 2019. An entity will apply the amendment through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an-other-than-temporary impairment had been recognized before the effective date. The effect of the prospective transition approach is to maintain the same amortized cost basis before and after the effective date of this update. Early adoption is permitted only for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We will adopt this guidance for our fiscal year beginning January 1, 2020. We are still assessing the impact of adoption on our consolidated financial statements but do not expect any material impact to our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” The guidance aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, the guidance requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The guidance is effective for interim and annual reporting periods beginning after December 15, 2019 and should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. Early adoption is permitted. We are still assessing the impact of adoption on our consolidated financial statements.
NOTE 3: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the beginning and ending cash balances shown in the Condensed Consolidated Statements of Cash Flows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(In millions) |
|
|||||
Cash and cash equivalents |
|
$ |
21.8 |
|
|
$ |
23.2 |
|
Restricted cash |
|
|
1.1 |
|
|
|
1.1 |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
22.9 |
|
|
$ |
24.3 |
|
We have cash restricted for purposes of covering letters of credit that can be presented for potential insurance claims.
7
NOTE 4: INVENTORIES
The Company primarily uses the last-in, first-out (LIFO) method of valuing inventory. Interim LIFO calculations are based on actual inventory levels.
Inventories, at stated LIFO value, were classified at September 30, 2019 and December 31, 2018 as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(In millions) |
|
|||||
In process and finished products |
|
$ |
812.9 |
|
|
$ |
806.3 |
|
If current cost had been used to value inventories, such inventories would have been $44 million lower and $18 million higher than reported at September 30, 2019 and December 31, 2018, respectively. Approximately 92% and 91% of inventories are accounted for under the LIFO method at September 30, 2019 and December 31, 2018, respectively. Non-LIFO inventories consist primarily of inventory at our foreign facilities using the moving average cost and the specific cost methods. Substantially all of our inventories consist of finished products.
The Company has consignment inventory at certain customer locations, which totaled $6.8 million and $9.3 million at September 30, 2019 and December 31, 2018, respectively.
NOTE 5: LEASES
The Company leases various assets including real estate, trucks, trailers, mobile equipment, processing equipment, and IT equipment. The Company has noncancelable operating leases expiring at various times through 2029, and finance leases expiring at various times through 2025.
Policy Elections & Practical Expedients
The Company has made an accounting policy election not to record leases with an initial term of twelve months or less (“short term leases”) on the balance sheet as allowed within ASC 842. Short term lease expense is recognized on a straight-line basis over the lease term. The Company has elected to apply the practical expedient that allows for the combination of lease and non-lease components for all asset classes. In addition, the Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification for leases that existed at the transition date.
Significant Judgments
Many of our real estate leases include one or more options to renew, with renewal terms that can extend the lease term from one to 5 years or more. To determine the expected lease term, we include any noncancelable periods within the lease agreement as well as any periods covered by an option to extend the lease if we are reasonably certain to exercise the option. The equipment leases do not typically include options for renewal but do include options for purchase at the end of the lease. We determine the likelihood of exercising the option for purchase by assessing the option price versus the estimated fair value at the end of the lease term to determine if the option price is low enough that we are reasonably certain to exercise it. The depreciable life of finance lease assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Lease payments include fixed payments, the exercise price of a purchase option that is reasonably certain of exercise, variable payments based on a known index, and the amount probable that the Company will owe under a residual value guarantee. Variable lease payments that are not based on a known index are not included in lease payments and rather are expensed as incurred.
The discount rate used to determine the amount of right of use assets, lease liabilities, and lease classification is the interest rate implicit in the lease, when known. If the rate implicit in the lease is not known, the Company will use its incremental borrowing rate defined as the interest rate swap rate that approximates the lease term plus the long-term expected spread on the $1.0 billion revolving credit facility amended as of September 23, 2019 (the “Ryerson Credit Facility”).
We sublease certain real estate to third parties for facilities that we have closed.
8
The following table summarizes the location and amount of lease assets and lease liabilities reported in our Condensed Consolidated Balance Sheet as of September 30, 2019:
|
|
|
|
September 30, |
|
|
Leases |
|
Balance Sheet Location |
|
2019 |
|
|
|
|
|
|
(In millions) |
|
|
Assets |
|
|
|
|
|
|
Operating lease assets |
|
Operating lease assets |
|
$ |
79.5 |
|
Finance lease assets |
|
Property, plant, and equipment, net(a) |
|
|
55.0 |
|
Total lease assets |
|
|
|
$ |
134.5 |
|
Liabilities |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Operating |
|
Current portion of operating lease liabilities |
|
$ |
17.7 |
|
Finance |
|
Other accrued liabilities |
|
|
13.2 |
|
Noncurrent |
|
|
|
|
|
|
Operating |
|
Noncurrent operating lease liabilities |
|
|
68.2 |
|
Finance |
|
Other noncurrent liabilities |
|
|
20.7 |
|
Total lease liabilities |
|
|
|
$ |
119.8 |
|
|
(a) |
Finance lease assets are recorded net of accumulated amortization of $19.6 million as of September 30, 2019. |
The following table summarizes the location and amount of lease expense reported in our Condensed Consolidated Statements of Comprehensive Income for the three and nine month periods ended September 30, 2019:
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||
Lease Expense |
|
Location of Lease Expense Recognized in Income |
|
2019 |
|
|
2019 |
|
||
|
|
|
|
(In millions) |
|
|||||
Operating lease expense |
|
Warehousing, delivery, selling, general, and administrative |
|
$ |
5.5 |
|
|
$ |
16.6 |
|
Finance lease expense |
|
|
|
|
|
|
|
|
|
|
Amortization of lease assets |
|
Warehousing, delivery, selling, general, and administrative |
|
|
1.7 |
|
|
|
5.1 |
|
Interest on lease liabilities |
|
Interest and other expense on debt |
|
|
0.4 |
|
|
|
1.3 |
|
Variable lease expense |
|
Warehousing, delivery, selling, general, and administrative |
|
|
0.8 |
|
|
|
2.2 |
|
Short-term lease expense |
|
Warehousing, delivery, selling, general, and administrative |
|
|
0.2 |
|
|
|
1.3 |
|
Total lease expense |
|
|
|
$ |
8.6 |
|
|
$ |
26.5 |
|
The following table presents maturity analysis of lease liabilities at September 30, 2019:
Maturity of Lease Liabilities |
|
Operating Leases(a) |
|
|
Finance Leases |
|
||
|
|
(In millions) |
|
|||||
2019 |
|
$ |
5.5 |
|
|
$ |
4.2 |
|
2020 |
|
|
20.3 |
|
|
|
13.4 |
|
2021 |
|
|
18.4 |
|
|
|
8.6 |
|
2022 |
|
|
14.8 |
|
|
|
5.2 |
|
2023 |
|
|
11.6 |
|
|
|
2.9 |
|
After 2023 |
|
|
24.9 |
|
|
|
2.3 |
|
Total lease payments |
|
|
95.5 |
|
|
|
36.6 |
|
Less: Interest(b) |
|
|
(9.6 |
) |
|
|
(2.7 |
) |
Present value of lease liabilities(c) |
|
$ |
85.9 |
|
|
$ |
33.9 |
|
|
(a) |
There were no operating leases with options to extend lease terms that are reasonably certain of being exercised and the operating lease payments exclude $0.3 million of legally binding minimum lease payments for leases signed but not yet commenced. |
|
(b) |
Calculated using the discount rate for each lease. |
|
(c) |
Includes the current portion of $17.7 million for operating leases and $13.2 million for finance leases. |
9
The following table shows the weighted-average remaining lease term and discount rate for operating and finance leases, respectively, at September 30, 2019:
|
|
September 30, |
|
|
Lease Term and Discount Rate |
|
2019 |
|
|
|
|
|
|
|
Weighted-average remaining lease term (years) |
|
|
|
|
Operating leases |
|
|
5.6 |
|
Finance leases |
|
|
2.8 |
|
Weighted-average discount rate |
|
|
|
|
Operating leases |
|
|
3.8 |
% |
Finance leases |
|
|
4.8 |
% |
Information reported in our Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2019 is summarized below:
|
|
Nine Months Ended September 30, |
|
|
Other Information |
|
2019 |
|
|
|
|
(In millions) |
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from operating leases |
|
$ |
15.3 |
|
Operating cash flows from finance leases |
|
|
1.3 |
|
Financing cash flows from finance leases |
|
|
9.8 |
|
Assets obtained in exchange for lease obligations: |
|
|
|
|
Adoption of accounting principal ASC 842 |
|
|
82.3 |
|
Operating leases |
|
|
12.5 |
|
Finance leases |
|
|
1.2 |
|
NOTE 6: GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill, which represents the excess of cost over the fair value of net assets acquired, amounted to $120.3 million at September 30, 2019 and December 31, 2018. No additional goodwill was recognized during the first nine months of 2019. Pursuant to ASC 350, “Intangibles – Goodwill and Other,” we review the recoverability of goodwill annually as of October 1 or whenever significant events or changes occur which might impair the recovery of recorded amounts. The most recently completed impairment test of goodwill was performed as of October 1, 2018, and it was determined that no impairment existed.
Other intangible assets with finite useful lives continue to be amortized over their useful lives. We review the recoverability of our long-lived assets whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable.
NOTE 7: ACQUISITIONS
On July 2, 2018 (“the acquisition date”) JT Ryerson purchased Central Steel & Wire Company (“CS&W”). CS&W is a leading metal service center with locations across the Central and Eastern United States offering a wide selection of products and capabilities, with a commercial portfolio centered on bar, tube, plate, and steel products. We believe that the acquisition of CS&W will expand our long, tube, and plate portfolio. Our combined commercial, operational, and processing strengths will provide a broader and deeper array of products to our customers in the Midwest and Northeast United States. The fair value of the consideration totaled $163.5 million on the acquisition date.
10
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.
|
|
At July 2, |
|
|
|
|
2018 |
|
|
|
|
(In millions) |
|
|
Cash and cash equivalents |
|
$ |
10.0 |
|
Receivables, less provisions |
|
|
80.0 |
|
Inventories |
|
|
179.8 |
|
Prepaid expenses and other current assets |
|
|
1.7 |
|
Property, plant, and equipment |
|
|
66.5 |
|
Other intangible assets |
|
|
16.1 |
|
Total identifiable assets acquired |
|
|
354.1 |
|
Accounts payable |
|
|
(49.7 |
) |
Salaries, wages, and commissions |
|
|
(4.9 |
) |
Other accrued liabilities |
|
|
(6.5 |
) |
Deferred income taxes |
|
|
(27.7 |
) |
Deferred employee benefits |
|
|
(31.8 |
) |
Total liabilities assumed |
|
|
(120.6 |
) |
Net identifiable assets acquired |
|
|
233.5 |
|
Bargain purchase gain |
|
|
(70.0 |
) |
Total purchase price |
|
$ |
163.5 |
|
The Company used third-party valuation firms to estimate the fair values of property, plant, and equipment and intangible assets as well as to remeasure the deferred employee benefits liabilities. Inventory was valued by the Company using acquisition date fair values of the metals.
The fair value of accounts receivables acquired was $80.0 million, with a gross amount of $81.8 million. The Company expects $1.8 million to be uncollectible.
The $16.1 million of acquired intangible assets is related to a trademark acquired with a useful life of 10 years.
The transaction resulted in a bargain purchase gain primarily due to higher inventory and property, plant, and equipment fair values compared to book values. The Company believes that the bargain purchase gain was primarily the result of the decision by majority stockholders of CS&W to sell their interests as CS&W had been experiencing increasing net losses. The agreed upon purchase price reflected the fact the seller would have needed to incur significant costs on future integration initiatives and to upgrade their infrastructure and computer systems in order to restore CS&W to a profitable basis. With our existing nationwide service center operations, we believe that our infrastructure will allow the necessary operational improvements to be implemented more efficiently than the seller. The gain of $70.0 million, of which $73.2 million was recorded in the third quarter of 2018, was included in Other income and (expense), net in the Condensed Consolidated Statements of Comprehensive Income in the second half of 2018. The Company recognized $1.6 million in acquisition-related fees, which was included in Warehousing, delivery, selling, general, and administrative expense in the Condensed Consolidated Statements of Comprehensive Income in the second half of 2018.
Included in the three-month and nine-month periods ended September 30, 2019 financial results is revenue of $134.3 million and $460.8 million, and a net loss of $0.8 million and net income of $1.4 million, respectively, from CS&W. Included in the three-month and nine-month periods ended September 30, 2018 financial results is revenue of $178.2 million and net income of $56.6 million (includes the $73.2 million bargain purchase gain).
The following unaudited pro forma information presents consolidated results of operations for the three-month and nine-month periods ended September 30, 2019 and 2018 as if the acquisition of CS&W on July 2, 2018 had occurred on January 1, 2018:
|
|
Pro Forma |
|
|||||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(In millions) |
|
|||||||||||||
Net sales |
|
$ |
1,104.4 |
|
|
$ |
1,250.0 |
|
|
$ |
3,540.1 |
|
|
$ |
3,607.7 |
|
Net income attributable to Ryerson Holding Corporation |
|
|
10.1 |
|
|
|
4.3 |
|
|
|
56.0 |
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
On April 2, 2018, Ryerson Holding acquired Fanello Industries, LLC (“Fanello”), a privately owned metal service company located in Lavonia, Georgia. The acquisition is not material to our consolidated financial statements.
Pro forma information related to the acquisition of Fanello is not provided above as the impact on the Condensed Consolidated Statements of Comprehensive Income is not material.
NOTE 8: LONG-TERM DEBT
Long-term debt consisted of the following at September 30, 2019 and December 31, 2018:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(In millions) |
|
|||||
Ryerson Credit Facility |
|
$ |
440.6 |
|
|
$ |
535.9 |
|
11.00% Senior Secured Notes due 2022 |
|
|
587.9 |
|
|
|
599.5 |
|
Foreign debt |
|
|
7.5 |
|
|
|
19.5 |
|
Other debt |
|
|
9.9 |
|
|
|
8.3 |
|
Unamortized debt issuance costs and discounts |
|
|
(7.3 |
) |
|
|
(9.9 |
) |
Total debt |
|
|
1,038.6 |
|
|
|
1,153.3 |
|
Less: Ryerson Credit Facility - "first in, last out" subfacility |
|
|
57.8 |
|
|
|
— |
|
Less: Short-term foreign debt |
|
|
7.5 |
|
|
|
19.5 |
|
Less: Other short-term debt |
|
|
1.6 |
|
|
|
7.8 |
|
Total long-term debt |
|
$ |
971.7 |
|
|
$ |
1,126.0 |
|
Ryerson Credit Facility
On November 16, 2016, Ryerson entered into an amendment with respect to its $1.0 billion revolving credit facility (as amended, the “Old Credit Facility”), to reduce the total facility size from $1.0 billion to $750 million, reduce the interest rate on outstanding borrowings by 25 basis points, reduce commitment fees on amounts not borrowed by 2.5 basis points, and to extend the maturity date to November 16, 2021. The Old Credit Facility was amended a second time on June 28, 2018, to increase the facility size from $750 million to $1.0 billion. On September 23, 2019, a third amendment was entered to add a U.S. “first-in, last-out” subfacility of $67.9 million (the “FILO Facility”). The maturity date of the FILO Facility is June 30, 2020. The aggregate facility size of $1.0 billion remains unchanged.
At September 30, 2019, Ryerson had $440.6 million of outstanding borrowings, $12 million of letters of credit issued, and $395 million available under the Ryerson Credit Facility compared to $535.9 million of outstanding borrowings, $12 million of letters of credit issued, and $392 million available at December 31, 2018. Total credit availability is limited by the amount of eligible accounts receivable, inventory, and qualified cash pledged as collateral under the agreement insofar as Ryerson is subject to a borrowing base comprised of the aggregate of these three amounts, less applicable reserves. Eligible accounts receivable, at any date of determination, is comprised of the aggregate value of all accounts directly created by a borrower (and in the case of Canadian accounts, the Canadian borrower) in the ordinary course of business arising out of the sale of goods or the rendering of services, each of which has been invoiced, with such receivables adjusted to exclude various ineligible accounts, including, among other things, those to which a borrower (or guarantor, as applicable) does not have sole and absolute title and accounts arising out of a sale to an employee, officer, director, or affiliate of a borrower (or guarantor, as applicable). Eligible inventory, at any date of determination, is comprised of the net orderly liquidation value of all inventory owned by a borrower (and in the case of Canadian accounts, the Canadian borrower). Qualified cash consists of cash in an eligible deposit account that is subject to customary restrictions and liens in favor of the lenders.
The Ryerson Credit Facility has an allocation of $940 million to the Company’s subsidiaries in the United States and an allocation of $60 million to Ryerson Holding’s Canadian subsidiary that is a borrower. Amounts outstanding under the Ryerson Credit Facility bear interest at (i) a rate determined by reference to (A) the base rate (the highest of the Federal Funds Rate plus 0.50%, Bank of America, N.A.’s prime rate, and the one-month LIBOR rate plus 1.00%) or (B) a LIBOR rate or, (ii) for Ryerson Holding’s Canadian subsidiary that is a borrower, (A) a rate determined by reference to the Canadian base rate (the greatest of the Federal Funds Rate plus 0.50%, Bank of America-Canada Branch’s “base rate” for commercial loans in U.S. Dollars made at its “base rate”, and the 30 day LIBOR rate plus 1.00%), (B) the prime rate (the greater of Bank of America-Canada Branch’s “prime rate” for commercial loans made by it in Canada in Canadian Dollars and the one-month Canadian bankers’ acceptance rate plus 1.00%), or (C) the bankers’ acceptance rate. The spread over the base rate and prime rate is between 0.25% and 0.50% and the spread over the LIBOR for the bankers’ acceptances is between 1.25% and 1.50%, depending on the amount available to be borrowed under the Ryerson Credit Facility. Amounts outstanding under the FILO Facility bear interest at the same rates as listed above for U.S. borrowings, however the spread over the base rate is between 1.25% and 1.50% and the spread over the LIBOR rate is between 2.25% and 2.50%, depending on the amount available to be borrowed under the Ryerson Credit Facility. Ryerson also pays commitment fees on amounts
12
not borrowed at a rate of 0.23%. Overdue amounts and all amounts owed during the existence of a default bear interest at 2% above the rate otherwise applicable thereto. Loans advanced under the FILO Facility may only be prepaid if all then outstanding revolving loans are repaid in full.
We attempt to minimize interest rate risk exposure through the utilization of interest rate swaps, which are derivative financial instruments. In March 2017, we entered into an interest rate swap to fix interest on $150 million of our floating rate debt under the Ryerson Credit Facility at a rate of 1.658% through March 2020. In June 2019, we entered into a second interest rate swap to fix interest on $60 million of our floating rate debt under the Ryerson Credit Facility at a rate of 1.729% through June 2022. Both of the swaps have reset dates and critical terms that match our existing debt and the anticipated critical terms of future debt. The weighted average interest rate on the outstanding borrowings under the Ryerson Credit Facility including the interest rate swap was 3.3% and 3.5% at September 30, 2019 and December 31, 2018, respectively.
Borrowings under the Ryerson Credit Facility are secured by first-priority liens on all of the inventory, accounts receivables, lockbox accounts, and related assets of the borrowers and the guarantors.
The Ryerson Credit Facility also contains covenants that, among other things, restrict Ryerson Holding and its restricted subsidiaries with respect to the incurrence of debt, the creation of liens, transactions with affiliates, mergers and consolidations, sales of assets, and acquisitions. The Ryerson Credit Facility also requires that, if availability under the Ryerson Credit Facility declines to a certain level, Ryerson maintain a minimum fixed charge coverage ratio as of the end of each fiscal quarter, and includes defaults upon (among other things) the occurrence of a change of control of Ryerson and a cross-default to other financing arrangements.
The Ryerson Credit Facility contains events of default with respect to, among other things, default in the payment of principal when due or the payment of interest, fees, and other amounts due thereunder after a specified grace period, material misrepresentations, failure to perform certain specified covenants, certain bankruptcy events, the invalidity of certain security agreements or guarantees, material judgments, and the occurrence of a change of control of Ryerson. If such an event of default occurs, the lenders under the Ryerson Credit Facility will be entitled to various remedies, including acceleration of amounts outstanding under the Ryerson Credit Facility and all other actions permitted to be taken by secured creditors.
The lenders under the Ryerson Credit Facility could reject a borrowing request if any event, circumstance, or development has occurred that has had or could reasonably be expected to have a material adverse effect on the Company. If Ryerson Holding, JT Ryerson, any of the other borrowers, or any restricted subsidiaries of JT Ryerson becomes insolvent or commences bankruptcy proceedings, all amounts borrowed under the Ryerson Credit Facility will become immediately due and payable.
Net proceeds of short-term borrowings that are reflected in the Condensed Consolidated Statements of Cash Flows represent borrowings under the Ryerson Credit Facility with original maturities less than three months.
2022 Notes
On May 24, 2016, JT Ryerson issued $650 million in aggregate principal amount of the 2022 Notes (the “2022 Notes”). The 2022 Notes bear interest at a rate of 11.00% per annum. The 2022 Notes are fully and unconditionally guaranteed on a senior secured basis by all of our existing and future domestic subsidiaries that are co-borrowers or that have guarantee obligations under the Ryerson Credit Facility.
During 2018, a principal amount of $50.5 million of the 2022 Notes were repurchased for $52.2 million and retired. During the first nine months of 2019, a principal amount of $11.6 million of the 2022 Notes were repurchased for $11.8 million and retired, resulting in the recognition of a $0.2 million loss within other income and (expense), net on the Condensed Consolidated Statement of Comprehensive Income.
The 2022 Notes and the related guarantees are secured by a first-priority security interest in substantially all of JT Ryerson’s and each guarantor’s present and future assets located in the United States (other than receivables, inventory, cash, deposit accounts and related general intangibles, certain other assets, and proceeds thereof), subject to certain exceptions and customary permitted liens. The 2022 Notes and the related guarantees are also secured on a second-priority basis by a lien on the assets that secure JT Ryerson’s and the Company’s obligations under the Ryerson Credit Facility.
The 2022 Notes are redeemable at the following redemption prices: if redeemed prior to May 15, 2020, 105.50%, and if redeemed during the twelve months beginning May 15, 2020, 102.75%, and May 15, 2021 and thereafter, 100.00%. JT Ryerson may be required to make an offer to purchase the 2022 Notes upon the sale of assets or upon a change of control.
The 2022 Notes contain customary covenants that, among other things, limit, subject to certain exceptions, our ability, and the ability of our restricted subsidiaries, to incur additional indebtedness, pay dividends on our capital stock or repurchase our capital stock, make investments, sell assets, engage in acquisitions, mergers, or consolidations, or create liens or use assets as security in other transactions. Subject to certain exceptions, JT Ryerson may only pay dividends to Ryerson Holding to the extent of 50% of cumulative net income since the issuance of the 2022 Notes, once prior losses are offset.
13
Foreign Debt
At September 30, 2019, Ryerson China’s foreign borrowings were $7.5 million, which were owed to banks in Asia at a weighted average interest rate of 4.1% per annum and secured by inventory and property, plant, and equipment. At December 31, 2018, Ryerson China’s foreign borrowings were $19.5 million, which were owed to banks in Asia at a weighted average interest rate of 4.3% per annum and secured by inventory and property, plant, and equipment.
Availability under the foreign credit lines was $38 million and $26 million at September 30, 2019 and December 31, 2018, respectively. Letters of credit issued by our foreign subsidiaries were $4 million at September 30, 2019 and $3 million at December 31, 2018, respectively.
NOTE 9: EMPLOYEE BENEFITS
The following tables summarize the components of net periodic benefit cost (credit) for the three and nine month periods ended September 30, 2019 and 2018 for the Ryerson pension plans and postretirement benefit plans other than pension:
|
|
Three Months Ended September 30, |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Benefits |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(In millions) |
|
|||||||||||||
Components of net periodic benefit (credit) cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest cost |
|
|
7 |
|
|
|
7 |
|
|
|
1 |
|
|
|
1 |
|
Expected return on assets |
|
|
(9 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
Recognized actuarial (gain) loss |
|
|
4 |
|
|
|
4 |
|
|
|
(2 |
) |
|
|
(2 |
) |
Amortization of prior service credit |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Net periodic benefit (credit) cost |
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
(2 |
) |
|
$ |
(2 |
) |
|
|
Nine Months Ended September 30, |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Benefits |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(In millions) |
|
|||||||||||||
Components of net periodic benefit (credit) cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest cost |
|
|
21 |
|
|
|
19 |
|
|
|
2 |
|
|
|
2 |
|
Expected return on assets |
|
|
(27 |
) |
|
|
(30 |
) |
|
|
— |
|
|
|
— |
|
Recognized actuarial (gain) loss |
|
|
11 |
|
|
|
12 |
|
|
|
(6 |
) |
|
|
(6 |
) |
Amortization of prior service credit |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
Net periodic benefit credit |
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
(6 |
) |
|
$ |
(6 |
) |
Components of net periodic benefit cost (credit), excluding service cost, are included in Other income and (expense), net in our Condensed Consolidated Statement of Comprehensive Income.
The Company has contributed $21 million to the pension plan fund through the nine months ended September 30, 2019 and anticipates that it will have a minimum required pension contribution funding of approximately $5 million for the remaining three months of 2019.
NOTE 10: COMMITMENTS AND CONTINGENCIES
In October 2011, the United States Environmental Protection Agency (the “EPA”) named us as one of more than 100 businesses that may be a potentially responsible party for the Portland Harbor Superfund Site (the “PHS Site”). On January 6, 2017, the EPA issued an initial Record of Decision (“ROD”) regarding the site. The ROD includes a combination of dredging, capping, and enhanced natural recovery that would take approximately thirteen years to construct plus additional time for monitored natural recovery, at an estimated present value cost of $1.05 billion. In a change to its prior stance, at a meeting on December 4, 2018, the EPA announced that it expects potentially responsible parties to submit a plan during 2019 to start remediation of the river and harbor per the original ROD within the next two to three years. It also expects allocation of amounts among the parties to be determined in the same time frame.
The EPA has stated that it is willing to consider de minimis and de micromis settlements, which JT Ryerson is trying to pursue; however, the EPA has not begun meeting with any of the smaller parties who have requested de minimis or micromis status, stating that it does not have sufficient information to determine if anyone meets the de minimis criteria and does not intend to begin those
14
considerations until after the Remedial Design work is completed. It has met with selected parties that we believe to be larger targets; JT Ryerson has not been included in that group.
The EPA has not yet allocated responsibility for the contamination among the potentially responsible parties, including JT Ryerson. We do not currently have sufficient information available to us to determine whether the ROD will be executed as currently stated, whether and to what extent JT Ryerson may be held responsible for any of the identified contamination, and how much (if any) of the final plan’s costs might ultimately be allocated to JT Ryerson. Therefore, management cannot predict the ultimate outcome of this matter or estimate a range of potential loss at this time.
There are various other claims and pending actions against the Company. The amount of liability, if any, for those claims and actions at September 30, 2019 is not determinable but, in the opinion of management, such liability, if any, will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows. We maintain liability insurance coverage to assist in protecting our assets from losses arising from or related to activities associated with business operations.
NOTE 11: DERIVATIVES AND FAIR VALUE MEASUREMENTS
Derivatives
The Company may use derivatives to partially offset its business exposure to commodity price, foreign currency, and interest rate risks on expected future cash flows and certain existing assets and liabilities. However, the Company may choose not to hedge certain exposures for a variety of reasons including, but not limited to, Company policy, accounting considerations, or the prohibitive economic cost of hedging particular exposures. There can be no assurance the hedges will offset more than a portion of the financial impact resulting from movements in commodity pricing, foreign currency exchange, or interest rates. Specifically, interest rate swaps are entered into to manage interest rate risk associated with the Company’s floating-rate borrowings. We use foreign currency exchange contracts to hedge variability in cash flows when a payment currency is different from our functional currency. From time to time, we may enter into fixed price sales contracts with our customers for certain of our inventory components. We may enter into metal commodity futures and options contracts to reduce volatility in the price of these metals. We may also enter into fixed price natural gas contracts and diesel fuel price swaps to manage the price risk of forecasted purchases of natural gas and diesel fuel.
We have two receive variable, pay fixed, interest rate swaps to manage the exposure to variable interest rates of the Ryerson Credit Facility. In March 2017, we entered into a forward agreement for $150 million of “pay fixed” interest at 1.658%, and in June 2019, we entered into a forward agreement for $60 million of “pay fixed” interest at 1.729%. The interest rate reset dates and critical terms match the terms of our existing debt and anticipated critical terms of future debt under the Ryerson Credit Facility. The fair value of the interest rate swaps as of September 30, 2019 was a net liability of $0.4 million.
The Company currently does not account for its commodity and foreign exchange derivative contracts as hedges but rather marks them to market with a corresponding offset to current earnings. The Company accounts for its interest rate swaps as cash flow hedges of floating-rate borrowings with changes in fair value being recorded in accumulated other comprehensive income. The Company has made an accounting policy election to offset the fair value of derivative liabilities with related cash collateral. As of September 30, 2019, the Company offset $4.3 million of fair value liabilities with cash held as collateral by the counterparty.
The Company regularly reviews the creditworthiness of its derivative counterparties and does not expect to incur a significant loss from the failure of any counterparties to perform under any agreements.
15
The following table summarizes the location and fair value amount of our derivative instruments reported in our Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018:
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||||||||||
|
|
Balance Sheet Location |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|
Balance Sheet Location |
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||||
Derivatives not designated as hedging instruments under ASC 815 |
|
(In millions) |
|
|||||||||||||||||
Metal commodity contracts |
|
Prepaid expenses and other current assets |
|
$ |
2.3 |
|
|
$ |
1.6 |
|
|
Other accrued liabilities |
|
$ |
14.6 |
|
(a) |
$ |
5.4 |
|
Crude oil contracts |
|
Prepaid expenses and other current assets |
|
|
0.5 |
|
|
|
— |
|
|
Other accrued liabilities |
|
|
— |
|
|
|
— |
|
Foreign exchange contracts |
|
Prepaid expenses and other current assets |
|
|
— |
|
|
|
0.2 |
|
|
Other accrued liabilities |
|
|
— |
|
|
|
— |
|
Derivatives designated as hedging instruments under ASC 815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
Deferred charges and other assets |
|
|
0.1 |
|
|
|
1.5 |
|
|
Other noncurrent liabilities |
|
|
0.5 |
|
|
|
— |
|
Total derivatives |
|
|
|
$ |
2.9 |
|
|
$ |
3.3 |
|
|
|
|
$ |
15.1 |
|
(a) |
$ |
5.4 |
|
(a) The offsetting cash collateral balance of $4.3 million held by the derivative counterparty brings the net metal commodity contract liability to $10.3 million and the net total derivative liability balance to $10.8 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the volume of the Company’s activity in derivative instruments as of September 30, 2019 and December 31, 2018:
|
|
Notional Amount |
|
|
|
|||||
Derivative Instruments |
|
At September 30, 2019 |
|
|
At December 31, 2018 |
|
|
Unit of Measurement |
||
Iron ore swap contracts |
|
|
600,000 |
|
|
|
— |
|
|
Tons |
Crude oil swap contracts |
|
|
133,000 |
|
|
|
— |
|
|
Barrels |
Aluminum swap contracts |
|
|
22,112 |
|
|
|
42,419 |
|
|
Tons |
Hot roll coil swap contracts |
|
|
26,998 |
|
|
|
36,365 |
|
|
Tons |
Nickel swap contracts |
|
|
2,347 |
|
|
|
1,541 |
|
|
Tons |
Foreign currency exchange contracts |
|
2.2 million |
|
|
4.5 million |
|
|
U.S. dollars |
||
Interest rate swaps |
|
210 million |
|
|
150 million |
|
|
U.S. dollars |
The following table summarizes the location and amount of gains and losses on derivatives not designated as hedging instruments reported in our Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018:
|
|
|
|
Amount of Gain/(Loss) Recognized in Income on Derivatives |
|
|||||||||||||
Derivatives not designated as hedging instruments |
|
Location of Gain/(Loss) Recognized in Income |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
under ASC 815 |
|
on Derivatives |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Metal commodity contracts |
|
Cost of materials sold |
|
$ |
(4.9 |
) |
|
$ |
(1.4 |
) |
|
$ |
(12.9 |
) |
|
$ |
(0.1 |
) |
Crude oil contracts |
|
Warehousing, delivery, selling, general, and administrative |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
Foreign exchange contracts |
|
Other income and (expense), net |
|
|
— |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
— |
|
Total |
|
|
|
$ |
(4.9 |
) |
|
$ |
(1.5 |
) |
|
$ |
(12.3 |
) |
|
$ |
(0.1 |
) |
The following table summarizes the location and amount of gains and losses on derivatives designated as hedging instruments reported in our Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018:
|
|
|
|
Amount of Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income into Income |
|
|||||||||||||
Derivatives designated as hedging instruments |
|
Location of Gain/(Loss) Recognized in Income |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
under ASC 815 |
|
on Derivatives |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
(In millions) |
|
|||||||||||||
Interest rate swaps |
|
Interest and other expense on debt |
|
$ |
0.3 |
|
|
$ |
0.1 |
|
|
$ |
0.9 |
|
|
$ |
0.2 |
|
16
As of September 30, 2019, the portion of the interest rate swap fair value that would be reclassified into earnings during the next 12 months as interest income is approximately $0.1 million.
Fair Value Measurements
To increase consistency and comparability in fair value measurements, ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:
|
1. |
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
|
2. |
Level 2 – inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
|
3. |
Level 3 – unobservable inputs, such as internally-developed pricing models for the asset or liability due to little or no market activity for the asset or liability. |
The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of September 30, 2019:
|
|
At September 30, 2019 |
|
|||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||
|
|
(In millions) |
|
|||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
Metal commodity contracts |
|
$ |
— |
|
|
$ |
2.3 |
|
|
$ |
— |
|
Crude oil contracts |
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Derivatives designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
— |
|
|
|
|
|
Interest rate swaps |
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
Total derivatives |
|
$ |
— |
|
|
$ |
2.9 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
Metal commodity contracts |
|
$ |
— |
|
|
$ |
14.6 |
|
(a) |
$ |
— |
|
Interest rate swaps |
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Total derivatives |
|
$ |
— |
|
|
$ |
15.1 |
|
(a) |
$ |
— |
|
(a) The offsetting cash collateral balance of $4.3 million held by the derivative counterparty brings the net metal commodity contract liability to $10.3 million and the net total derivative liability balance to $10.8 million. |
|
|
|
|
|
|
|
|
|
|
|
|
17
The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of December 31, 2018:
|
|
At December 31, 2018 |
|
|||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||
|
|
(In millions) |
|
|||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
Metal commodity contracts |
|
$ |
— |
|
|
$ |
1.6 |
|
|
$ |
— |
|
Foreign exchange contracts |
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Derivatives designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
— |
|
|
|
1.5 |
|
|
|
— |
|
Total derivatives |
|
$ |
— |
|
|
$ |
3.3 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
Metal commodity contracts |
|
$ |
— |
|
|
$ |
5.4 |
|
|
$ |
— |
|
The fair value of each derivative contract is determined using Level 2 inputs and the market approach valuation technique, as described in ASC 820. The Company has various commodity derivatives to lock in nickel prices for varying time periods. The fair value of these derivatives is determined based on the spot price each individual contract was purchased at and compared with the one-month daily average actual spot price on the London Metals Exchange for nickel on the valuation date. The Company also has commodity derivatives to lock in hot roll coil, crude oil, iron ore, and aluminum prices for varying time periods. The fair value of hot roll coil, crude oil, iron ore, and aluminum derivatives is determined based on the spot price each individual contract was purchased at and compared with the one-month daily average actual spot price on the Chicago Mercantile Exchange (hot roll coil and crude oil), the Singapore Exchange, and the London Metals Exchange, respectively, for the commodity on the valuation date. In addition, the Company has numerous foreign exchange contracts to hedge variability in cash flows when a payment currency is different from our functional currency. The Company defines the fair value of foreign exchange contracts as the amount of the difference between the contracted and current market value at the end of the period. The Company estimates the current market value of foreign exchange contracts by obtaining month-end market quotes of foreign exchange rates and forward rates for contracts with similar terms. The Company uses the exchange rates provided by Reuters. Each commodity and foreign exchange contract term varies in the number of months, but in general, contracts are between 1 to 12 months in length. The fair value of our interest rate swap is based on the sum of all future net present value cash flows for the fixed and floating leg of the swap. The future cash flows are derived based on the terms of our interest rate swap, as well as published discount factors, and projected forward LIBOR rates.
The carrying and estimated fair values of our financial instruments at September 30, 2019 and December 31, 2018 were as follows:
|
|
At September 30, 2019 |
|
|
At December 31, 2018 |
|
||||||||||
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
|
|
(In millions) |
|
|||||||||||||
Cash and cash equivalents |
|
$ |
21.8 |
|
|
$ |
21.8 |
|
|
$ |
23.2 |
|
|
$ |
23.2 |
|
Restricted cash |
|
|
1.1 |
|
|
|
1.1 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Receivables less provisions |
|
|
506.6 |
|
|
|
506.6 |
|
|
|
521.0 |
|
|
|
521.0 |
|
Accounts payable |
|
|
400.4 |
|
|
|
400.4 |
|
|
|
390.2 |
|
|
|
390.2 |
|
Long-term debt, including current portion |
|
|
1,038.6 |
|
|
|
1,073.9 |
|
|
|
1,153.3 |
|
|
|
1,158.5 |
|
The estimated fair value of the Company’s cash and cash equivalents, restricted cash, receivables less provisions, and accounts payable approximate their carrying amounts due to the short-term nature of these financial instruments. The estimated fair value of the Company’s long-term debt and the current portions thereof is determined by using quoted market prices of Company debt securities (Level 2 inputs).
18
NOTE 12: STOCKHOLDERS’ EQUITY (DEFICIT), ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), AND NONCONTROLLING INTEREST
The following table details changes in these accounts for each of the three quarters ended September 30, 2019:
|
|
Ryerson Holding Corporation Stockholders' Equity (Deficit) |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Capital in Excess of Par Value |
|
|
Retained Earnings |
|
|
Foreign Currency Translation |
|
|
Benefit Plan Liabilities |
|
|
Cash Flow Hedge- Interest Rate Swap |
|
|
Non-controlling Interest |
|
|
Total Equity |
|
|||||||||||||||||
|
|
Shares |
|
|
Dollars |
|
|
Shares |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|||||||||||
|
|
(In millions, except shares in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2019 |
|
|
37,656 |
|
|
$ |
0.4 |
|
|
|
213 |
|
|
$ |
(6.6 |
) |
|
$ |
381.0 |
|
|
$ |
14.2 |
|
|
$ |
(52.8 |
) |
|
$ |
(264.0 |
) |
|
$ |
1.0 |
|
|
$ |
2.7 |
|
|
$ |
75.9 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
29.6 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
3.0 |
|
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
Adoption of accounting principal ASC 842, net of tax of $1.1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
Stock-based compensation expense |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Cash flow hedge - interest rate swap, net of tax of $0.1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Balance at March 31, 2019 |
|
|
37,666 |
|
|
|
0.4 |
|
|
|
213 |
|
|
|
(6.6 |
) |
|
|
381.8 |
|
|
|
46.7 |
|
|
|
(49.9 |
) |
|
|
(263.1 |
) |
|
|
0.6 |
|
|
|
2.9 |
|
|
|
112.8 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
16.5 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Stock-based compensation expense |
|
|
330 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Purchase of subsidiary shares from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
Cash flow hedge - interest rate swap, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.6 |
) |
|
|
— |
|
|
|
(0.6 |
) |
Balance at June 30, 2019 |
|
|
37,996 |
|
|
|
0.4 |
|
|
|
213 |
|
|
|
(6.6 |
) |
|
|
379.7 |
|
|
|
63.1 |
|
|
|
(49.1 |
) |
|
|
(262.3 |
) |
|
|
— |
|
|
|
5.9 |
|
|
|
131.1 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
10.2 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(1.4 |
) |
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Cash flow hedge - interest rate swap, net of tax of $0.2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Balance at September 30, 2019 |
|
|
37,996 |
|
|
$ |
0.4 |
|
|
|
213 |
|
|
$ |
(6.6 |
) |
|
$ |
380.5 |
|
|
$ |
73.2 |
|
|
$ |
(50.4 |
) |
|
$ |
(261.5 |
) |
|
$ |
(0.4 |
) |
|
$ |
5.9 |
|
|
$ |
141.1 |
|
19
The following table details changes in these accounts for each of the three quarters ended September 30, 2018:
|
|
Ryerson Holding Corporation Stockholders' Equity (Deficit) |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Common Stock |
|
|
Treasury Stock |
|
|
Capital in Excess of Par Value |
|
|
Accumulated Deficit |
|
|
Foreign Currency Translation |
|
|
Benefit Plan Liabilities |
|
|
Unrealized Gain (Loss) on Equity Securities |
|
|
Cash Flow Hedge- Interest Rate Swap |
|
|
Non-controlling Interest |
|
|
Total Equity |
|
||||||||||||||||||
|
|
Shares |
|
|
Dollars |
|
|
Shares |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
|
Dollars |
|
||||||||||||
|
|
(In millions, except shares in thousands) |
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2018 |
|
|
37,421 |
|
|
$ |
0.4 |
|
|
|
213 |
|
|
$ |
(6.6 |
) |
|
$ |
377.6 |
|
|
$ |
(95.1 |
) |
|
$ |
(41.6 |
) |
|
$ |
(246.3 |
) |
|
$ |
1.0 |
|
|
$ |
0.6 |
|
|
$ |
2.6 |
|
|
$ |
(7.4 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
10.6 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.4 |
) |
Foreign currency loss on intra-entity transactions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.3 |
) |
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
Adoption of accounting principal ASU 2016-01 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adoption of accounting principal ASC 606, net of tax of $0.7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.3 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Cash flow hedge - interest rate swap, net of tax of $0.2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
0.7 |
|
Balance at March 31, 2018 |
|
|
37,421 |
|
|
|
0.4 |
|
|
|
213 |
|
|
|
(6.6 |
) |
|
|
378.3 |
|
|
|
(81.4 |
) |
|
|
(44.3 |
) |
|
|
(245.3 |
) |
|
|
— |
|
|
|
1.3 |
|
|
|
2.8 |
|
|
|
5.2 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
17.4 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
(2.3 |
) |
Foreign currency loss on intra-entity transactions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.4 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
Stock-based compensation expense |
|
|
87 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
Purchase of subsidiary shares from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
(0.2 |
) |
Cash flow hedge - interest rate swap, net of tax of $0.1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.2 |
|
Balance at June 30, 2018 |
|
|
37,508 |
|
|
|
0.4 |
|
|
|
213 |
|
|
|
(6.6 |
) |
|
|
379.4 |
|
|
|
(63.9 |
) |
|
|
(47.7 |
) |
|
|
(244.4 |
) |
|
|
— |
|
|
|
1.5 |
|
|
|
2.5 |
|
|
|
21.2 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
77.7 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
0.5 |
|
Foreign currency gain on intra-entity transactions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
Stock-based compensation expense |
|
|
148 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
Balance at September 30, 2018 |
|
|
37,656 |
|
|
$ |
0.4 |
|
|
|
213 |
|
|
$ |
(6.6 |
) |
|
$ |
380.3 |
|
|
$ |
13.6 |
|
|
$ |
(46.3 |
) |
|
$ |
(243.4 |
) |
|
$ |
— |
|
|
$ |
1.5 |
|
|
$ |
2.6 |
|
|
$ |
102.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
The following table details changes in accumulated other comprehensive income (loss), net of tax, for the nine months ended September 30, 2019:
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component, net of tax |
|
|||||||||
|
|
Foreign Currency Translation |
|
|
Benefit Plan Liabilities |
|
|
Cash Flow Hedge - Interest Rate Swap |
|
|||
|
|
(In millions) |
|
|||||||||
Balance at January 1, 2019 |
|
$ |
(52.8 |
) |
|
$ |
(264.0 |
) |
|
$ |
1.0 |
|
Other comprehensive income (loss) before reclassifications |
|
|
2.2 |
|
|
|
— |
|
|
|
(0.7 |
) |
Amounts reclassified from accumulated other comprehensive income into net income |
|
|
0.2 |
|
|
|
2.5 |
|
|
|
(0.7 |
) |
Net current-period other comprehensive income (loss) |
|
|
2.4 |
|
|
|
2.5 |
|
|
|
(1.4 |
) |
Balance at September 30, 2019 |
|
$ |
(50.4 |
) |
|
$ |
(261.5 |
) |
|
$ |
(0.4 |
) |
The following table details the reclassifications out of accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2019:
|
|
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) |
|||||||||||
|
|
Amount reclassified from Accumulated |
|
|
|
||||||||
|
|
Other Comprehensive Income (Loss) |
|
|
|
||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Affected line item in the Condensed |
|||||
Details about Accumulated Other |
|
September 30, 2019 |
|
|
Consolidated Statements of |
||||||||
Comprehensive Income (Loss) Components |
|
(In millions) |
|
|
Comprehensive Income |
||||||||
Foreign Currency Translation |
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation gain |
|
$ |
— |
|
|
$ |
0.2 |
|
|
Other income and (expense), net |
|||
Tax provision |
|
|
— |
|
|
|
— |
|
|
|
|||
Net of tax |
|
$ |
— |
|
|
$ |
0.2 |
|
|
|
|||
Cash flow hedge - interest rate swap |
|
|
|
|
|
|
|
|
|
|
|||
Realized swap interest income |
|
$ |
(0.4 |
) |
|
$ |
(1.0 |
) |
|
Interest and other expense on debt |
|||
Tax provision |
|
|
0.2 |
|
|
|
0.3 |
|
|
|
|||
Net of tax |
|
$ |
(0.2 |
) |
|
$ |
(0.7 |
) |
|
|
|||
Amortization of defined benefit pension and other post- retirement benefit plan items |
|
|
|
|
|
|
|
|
|
|
|||
Actuarial loss |
|
$ |
1.8 |
|
|
$ |
5.6 |
|
|
Warehousing, delivery, selling, general, and administrative |
|||
Prior service credits |
|
|
(0.7 |
) |
|
|
(2.2 |
) |
|
Warehousing, delivery, selling, general, and administrative |
|||
Total before tax |
|
|
1.1 |
|
|
|
3.4 |
|
|
|
|||
Tax benefit |
|
|
(0.3 |
) |
|
|
(0.9 |
) |
|
|
|||
Net of tax |
|
$ |
0.8 |
|
|
$ |
2.5 |
|
|
|
21
The following table details the reclassifications out of accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2018:
|
|
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) |
|||||||||
|
|
Amount reclassified from Accumulated |
|
|
|
||||||
|
|
Other Comprehensive Income (Loss) |
|
|
|
||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Affected line item in the Condensed |
|||
Details about Accumulated Other |
|
September 30, 2018 |
|
|
Consolidated Statements of |
||||||
Comprehensive Income (Loss) Components |
|
(In millions) |
|
|
Comprehensive Income |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge - interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
Realized swap interest income |
|
$ |
(0.2 |
) |
|
$ |
(0.3 |
) |
|
Interest and other expense on debt |
|
Tax provision |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
Net of tax |
|
$ |
(0.1 |
) |
|
$ |
(0.2 |
) |
|
|
|
Amortization of defined benefit pension and other post- retirement benefit plan items |
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
$ |
2.0 |
|
|
$ |
6.1 |
|
|
Warehousing, delivery, selling, general, and administrative |
|
Prior service credits |
|
|
(0.7 |
) |
|
|
(2.2 |
) |
|
Warehousing, delivery, selling, general, and administrative |
|
Total before tax |
|
|
1.3 |
|
|
|
3.9 |
|
|
|
|
Tax benefit |
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
|
Net of tax |
|
$ |
1.0 |
|
|
$ |
2.9 |
|
|
|
NOTE 13: REVENUE RECOGNITION
We are a leading metals service center that distributes and provides value-added processing of industrial metals with operations in the United States, Canada, Mexico, and China. We purchase large quantities of metal products from primary producers and sell these materials in smaller quantities to a wide variety of metals-consuming industries. More than 75% of the metals products sold are processed by us by burning, sawing, slitting, blanking, cutting to length, or other techniques.
Disaggregated Revenue
We have one operating and reportable segment, metals service centers.
The Company derives substantially all of its sales from the distribution of metals. The following table shows the Company’s percentage of sales by major product line:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
Product Line |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Carbon Steel Flat |
|
|
26 |
% |
|
|
27 |
% |
|
|
25 |
% |
|
|
27 |
% |
Carbon Steel Plate |
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
Carbon Steel Long |
|
|
15 |
|
|
|
15 |
|
|
|
16 |
|
|
|
13 |
|
Stainless Steel Flat |
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
|
|
17 |
|
Stainless Steel Plate |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Stainless Steel Long |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Aluminum Flat |
|
|
16 |
|
|
|
14 |
|
|
|
16 |
|
|
|
15 |
|
Aluminum Plate |
|
|
2 |
|
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
Aluminum Long |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
4 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
22
A significant majority of the Company’s sales are attributable to its U.S. operations. The only operations attributed to foreign countries relate to the Company’s subsidiaries in Canada, China, and Mexico. The following table summarizes consolidated financial information of our operations by geographic location based on where sales originated:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net Sales |
(In millions) |
|
|||||||||||||
United States |
$ |
1,000.8 |
|
|
$ |
1,128.7 |
|
|
$ |
3,216.6 |
|
|
$ |
2,902.7 |
|
Foreign countries |
|
103.6 |
|
|
|
121.3 |
|
|
|
323.5 |
|
|
|
345.7 |
|
Total |
$ |
1,104.4 |
|
|
$ |
1,250.0 |
|
|
$ |
3,540.1 |
|
|
$ |
3,248.4 |
|
Revenue is recognized either at a point in time or over time based on if the contract has an enforceable right to payment and the type of product that is being sold to the customer with products that are determined to have no alternative use being recognized over time. The following table summarizes revenues by the type of item sold:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
Timing of Revenue Recognition |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue on products with an alternative use |
|
|
88 |
% |
|
|
88 |
% |
|
|
88 |
% |
|
|
88 |
% |
Revenue on products with no alternative use |
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Contract Balances
A receivable is recognized in the period in which an invoice is issued, which is generally when the product is delivered to the customer. Payment terms on invoiced amounts are typically 30 days from the invoice date. We do not have any contracts with significant financing components.
Receivables, which are included in accounts receivables within the Condensed Consolidated Balance Sheet, from contracts with customers were $510.6 million and $523.5 million as of September 30, 2019 and December 31, 2018, respectively.
Contract assets, which consist primarily of revenues recognized over time that have not yet been invoiced and estimates of the value of inventory that will be received in conjunction with product returns, are reported in prepaid expenses and other current assets within the Condensed Consolidated Balance Sheets. Contract liabilities, which consist primarily of accruals associated with amounts that will be paid to customers for volume rebates, cash discounts, sales returns and allowances, estimates of shipping and handling costs associated with performance obligations recorded over time, and bill and hold transactions are reported in other accrued liabilities within the Condensed Consolidated Balance Sheets. Significant changes in the contract assets and the contract liabilities balances during the period are as follows:
|
|
Contract Assets |
|
|
Contract Liabilities |
|
||
|
|
(In millions) |
|
|||||
Beginning Balance at January 1, 2019 |
|
$ |
16.6 |
|
|
$ |
10.0 |
|
Satisfied contract liability from beginning of the period |
|
|
— |
|
|
|
(7.1 |
) |
Contract liability incurred during the period |
|
|
— |
|
|
|
5.5 |
|
Net change in contract assets and liabilities for products with no alternative use during the period |
|
|
(1.2 |
) |
|
|
— |
|
Changes to reserves |
|
|
(1.7 |
) |
|
|
0.9 |
|
Ending Balance at September 30, 2019 |
|
$ |
13.7 |
|
|
$ |
9.3 |
|
The Company’s performance obligations are typically short-term in nature. As a result, the Company has elected the practical expedient that provides an exemption of the disclosure requirements regarding information about remaining performance obligations on contracts that have original expected durations of one year or less.
NOTE 14: INCOME TAXES
For the three months ended September 30, 2019, the Company recorded income tax expense of $6.3 million compared to $2.0 million in the prior year. For the nine months ended September 30, 2019, the Company recorded income tax expense of $24.8 million compared to $12.3 million in the prior year. The $6.3 million and the $24.8 million tax expense for the three-month and nine-month periods ended September 30, 2019, respectively, primarily represent taxes at federal and local statutory rates where the Company operates, but generally excludes any tax benefit for losses in jurisdictions with historical losses.
23
In accordance with ASC 740, “Income Taxes,” the Company assesses the realizability of its deferred tax assets. The Company records a valuation allowance when, based upon the evaluation of all available evidence, it is more-likely-than-not that all or a portion of the deferred tax assets will not be realized. In making this determination, we analyze, among other things, our recent history of earnings, the nature and timing of reversing book-tax temporary differences, tax planning strategies, and future income. The Company maintains a valuation allowance on certain foreign and U.S. federal and state deferred tax assets until such time as in management’s judgment, considering all available positive and negative evidence, the Company determines that these deferred tax assets are more likely than not realizable. The valuation allowance is reviewed quarterly and will be maintained until sufficient positive evidence exists to support the reversal of some or all of the valuation allowance. The valuation allowance was $29.3 million at September 30, 2019 and December 31, 2018.
The U.S. Tax Cuts and Jobs Act (the “Act”) subjects a U.S. shareholder to tax on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. The FASB Staff Q&A, Topic 740, No. 5, Accounting for Global Intangible Low-Taxed Income, states that an entity can make an accounting policy election to either recognize deferred taxes for temporary basis differences expected to reverse as GILTI in future years or provide for the tax expense related to GILTI in the year the tax is incurred. After considering the two options, the Company has elected to provide for the tax expense related to GILTI in the year the tax will occur. For the three-month and nine-month periods ended September 30, 2019, we have included a $0.9 million tax benefit and a $1.9 million income tax expense, respectively, related to GILTI as part of our tax provision.
NOTE 15: EARNINGS PER SHARE
Basic earnings per share attributable to Ryerson Holding’s common stock is determined based on earnings for the period divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to Ryerson Holding’s common stock considers the effect of potential common shares, unless inclusion of the potential common shares would have an antidilutive effect.
The following table sets forth the calculation of basic and diluted earnings per share:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
Basic and diluted earnings per share |
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
|
(In millions, except share and per share data) |
|
|||||||||||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Ryerson Holding Corporation |
|
$ |
10.1 |
|
|
$ |
77.5 |
|
|
$ |
56.0 |
|
|
$ |
105.4 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
37,783,761 |
|
|
|
37,367,746 |
|
|
|
37,668,629 |
|
|
|
37,291,019 |
|
Dilutive effect of stock-based awards |
|
|
182,090 |
|
|
|
321,428 |
|
|
|
240,814 |
|
|
|
343,458 |
|
Weighted average shares outstanding adjusted for dilutive securities |
|
|
37,965,851 |
|
|
|
37,689,174 |
|
|
|
37,909,443 |
|
|
|
37,634,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
|
$ |
2.08 |
|
|
$ |
1.49 |
|
|
$ |
2.83 |
|
Diluted |
|
$ |
0.27 |
|
|
$ |
2.06 |
|
|
$ |
1.48 |
|
|
$ |
2.80 |
|
24
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This Quarterly Report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements can be identified by the use of forward-looking terminology such as “objectives,” “goals,” “preliminary,” “range,” “believes,” “expects,” “may,” “estimates,” “will,” “should,” “plans,” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those anticipated or implied in the forward-looking statements as a result of various factors. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth under “Special Note Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 filed on March 5, 2019 and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Industry and Operating Trends” and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date they were made. We do not undertake any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events.
The following discussion should be read in conjunction with our Condensed Consolidated Financial Statements and related Notes thereto in Item 1, “Financial Statements” in this Quarterly Report on Form 10-Q and our Consolidated Financial Statements and related Notes thereto for the year ended December 31, 2018 in our Annual Report on Form 10-K filed on March 5, 2019.
Industry and Operating Trends
We are a metals service center providing value-added processing and distribution of industrial metals with operations in the United States, Canada, Mexico, and China. We purchase large quantities of metal products from primary producers and sell these materials in smaller quantities to a wide variety of metals-consuming industries. More than 75% of the metals products sold are processed by us by bending, beveling, blanking, blasting, burning, cutting-to-length, drilling, embossing, flattening, forming, grinding, laser cutting, machining, notching, painting, perforating, polishing, punching, rolling, sawing, scribing, shearing, slitting, stamping, tapping, threading, welding, or other techniques to process materials to a specified thickness, length, width, shape, and surface quality pursuant to specific customer orders.
Similar to other metals service centers, we maintain substantial inventories of metals to accommodate the short lead times and just-in-time delivery requirements of our customers. Accordingly, we purchase metals to maintain our inventory at levels that we believe to be appropriate to satisfy the anticipated needs of our customers based upon customer forecasts, historic buying practices, supply agreements with customers, mill lead times, and market conditions. Our commitments to purchase metals are generally at prevailing market prices in effect at the time we place our orders. At the request of our customers, we have entered into swaps in order to mitigate our customers’ risk of volatility in the price of metals and we have entered into metals hedges to mitigate our own risk of volatility in the price of metals. We have no long-term, fixed-price metals purchase contracts. When metals prices decline, customer demands for lower prices and our competitors’ responses to those demands could result in lower sale prices and, consequently, lower gross profits and earnings as we sell existing metals inventory. When metals prices increase, competitive conditions will influence how much of the price increase we may pass on to our customers.
The metals service center industry is cyclical and volatile in both pricing and demand, and therefore difficult to predict. In the nine-month period ended September 30, 2019, Ryerson experienced stronger pricing with weaker demand on a same-store basis, which excludes the results of our acquisition of Central Steel & Wire Company (“CS&W”). Ryerson’s same-store average selling prices were 2.0% higher in the nine-month period ended September 30, 2019 compared to the same period last year. Changes in average selling prices are primarily driven by commodity metals prices, which typically impact Ryerson’s selling prices over the subsequent three to six-month period.
According to the Metal Service Center Institute, North American service center volumes declined by 6.9% in the nine-month period ended September 30, 2019 compared to the year-ago period. However, on a North American, same-store basis, Ryerson’s tons sold declined by 0.6%, reflecting Ryerson’s market share gains during the period. With regards to end markets, Ryerson’s tons sold declined in the nine-month period ended September 30, 2019 on a same-store basis in the oil and gas, food and agricultural equipment, consumer durable, and industrial sectors, partially offset by growth in HVAC, ground transportation, metal fabrication and machine shop, and construction sectors.
Trade Matters
On April 19, 2017, the Commerce Department initiated an investigation pursuant to Section 232 of the Trade Expansion Act, as amended by the Trade Act of 1974 (“Section 232”), into whether imports of foreign steel into the U.S. pose a threat to U.S. national security. On March 8, 2018, President Trump signed a proclamation pursuant to Section 232 imposing a 25 percent tariff on imported steel. Following the proclamation, the U.S. government announced various agreements for exemptions from the Section 232 steel
25
tariffs for certain countries, including Argentina, Australia, Brazil, and South Korea. Some of these countries, such as South Korea and Brazil, have agreed to a quota system that limits their annual imports of steel into the U.S. In addition, although steel products from the European Union, Canada, and Mexico were initially exempted from the tariff, on June 1, 2018, those exemptions expired and the Section 232 tariff was applied to steel imports from these countries as well. On May 17, 2019, the U.S. agreed to lift Section 232 tariffs on Canada and Mexico when they agreed to increased enforcement to ensure low-priced Chinese imports do not come into the U.S. market.
Foreign administrations have responded to the trade actions imposed by the U.S. with trade actions in kind, adding further uncertainty to U.S. pricing and supply conditions.
In November 2018, the United States, Canada, and Mexico leaders signed the U.S.-Mexico-Canada Agreement (“USMCA”), designed to replace the North American Free Trade Agreement (“NAFTA”); however, this agreement has not been ratified by the United States or Canada at the time of this release.
2018 Acquisition
On July 2, 2018 (“the acquisition date”) JT Ryerson purchased CS&W. CS&W is a leading metal service center with locations across the Central and Eastern United States offering a wide selection of products and capabilities, with a commercial portfolio centered on bar, tube, plate, and steel products. CS&W expanded our long, tube, and plate portfolio. Our combined commercial, operational, and processing strengths will provide a broader and deeper array of products to our customers in the Midwest and Northeast United States. The fair value of the consideration totaled $163.5 million on the acquisition date. Included in the three-month and nine-month periods ended September 30, 2019 financial results is revenue of $134.3 million and $460.8 million, and a net loss of $0.8 million and net income of $1.4 million, respectively, from CS&W.
Components of Results of Operations
We generate substantially all of our revenue from sales of our metals products. The majority of revenue is recognized upon delivery of product to customers. The timing of shipment is substantially the same as the timing of delivery to customers given the proximity of our distribution sites to our customers. Revenues associated with products which we believe have no alternative use, and where the Company has an enforceable right to payment, are recognized on an over-time basis. Over-time revenues are recorded in proportion with the progress made toward completing the performance obligation.
Sales, cost of materials sold, gross profit, and operating expense control are the principal factors that impact our profitability.
Net sales. Our sales volume and pricing are driven by market demand, which is largely determined by overall industrial production and conditions in the specific industries in which our customers operate. Sales prices are also primarily driven by market factors such as overall demand and availability of product. Our net sales include revenue from product sales, net of returns, allowances, customer discounts, and incentives.
Cost of materials sold. Cost of materials sold includes metal purchase and in-bound freight costs, third-party processing costs, and direct and indirect internal processing costs. The cost of materials sold fluctuates with our sales volume and our ability to purchase metals at competitive prices. Increases in sales volume generally enable us to improve purchasing leverage with suppliers, as we buy larger quantities of metals inventories.
Gross profit. Gross profit is the difference between net sales and the cost of materials sold. Our sales prices to our customers are subject to market competition. Achieving acceptable levels of gross profit is dependent on our acquiring metals at competitive prices, our ability to manage the impact of changing prices, and efficiently managing our internal and external processing costs.
Operating expenses. Optimizing business processes and asset utilization to lower fixed expenses such as employee, facility, and truck fleet costs, which cannot be rapidly reduced in times of declining volume, and maintaining a low fixed cost structure in times of increasing sales volume, have a significant impact on our profitability. Operating expenses include costs related to warehousing and distributing our products as well as selling, general, and administrative expenses.
26
Results of Operations — Comparison of Three and Nine Months Ended September 30, 2019 to Three and Nine Months Ended September 30, 2018
The following table sets forth our condensed consolidated statements of income data for the three-month and nine-month periods ended September 30, 2019 and 2018:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||||||||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
||||||||
|
|
($ in millions) |
|
|
($ in millions) |
|
||||||||||||||||||||||||||
Net sales |
|
$ |
1,104.4 |
|
|
|
100.0 |
% |
|
$ |
1,250.0 |
|
|
|
100.0 |
% |
|
$ |
3,540.1 |
|
|
|
100.0 |
% |
|
$ |
3,248.4 |
|
|
|
100.0 |
% |
Cost of materials sold |
|
|
900.0 |
|
|
|
81.5 |
|
|
|
1,041.8 |
|
|
|
83.3 |
|
|
|
2,892.6 |
|
|
|
81.7 |
|
|
|
2,690.0 |
|
|
|
82.8 |
|
Gross profit |
|
|
204.4 |
|
|
|
18.5 |
|
|
|
208.2 |
|
|
|
16.7 |
|
|
|
647.5 |
|
|
|
18.3 |
|
|
|
558.4 |
|
|
|
17.2 |
|
Warehousing, delivery, selling, general, and administrative expenses |
|
|
165.6 |
|
|
|
15.0 |
|
|
|
174.0 |
|
|
|
13.9 |
|
|
|
493.9 |
|
|
|
14.0 |
|
|
|
443.4 |
|
|
|
13.6 |
|
Gain on insurance settlement |
|
|
(1.5 |
) |
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1.5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring and other charges |
|
|
0.3 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
0.3 |
|
|
|
1.7 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
0.1 |
|
Operating profit |
|
|
40.0 |
|
|
|
3.6 |
|
|
|
31.5 |
|
|
|
2.5 |
|
|
|
153.4 |
|
|
|
4.3 |
|
|
|
112.3 |
|
|
|
3.5 |
|
Other (expenses) and income |
|
|
(23.5 |
) |
|
|
(2.1 |
) |
|
|
48.2 |
|
|
|
3.9 |
|
|
|
(72.3 |
) |
|
|
(2.0 |
) |
|
|
5.7 |
|
|
|
0.1 |
|
Income before income taxes |
|
|
16.5 |
|
|
|
1.5 |
|
|
|
79.7 |
|
|
|
6.4 |
|
|
|
81.1 |
|
|
|
2.3 |
|
|
|
118.0 |
|
|
|
3.6 |
|
Provision for income taxes |
|
|
6.3 |
|
|
|
0.6 |
|
|
|
2.0 |
|
|
|
0.2 |
|
|
|
24.8 |
|
|
|
0.7 |
|
|
|
12.3 |
|
|
|
0.4 |
|
Net income |
|
|
10.2 |
|
|
|
0.9 |
|
|
|
77.7 |
|
|
|
6.2 |
|
|
|
56.3 |
|
|
|
1.6 |
|
|
|
105.7 |
|
|
|
3.2 |
|
Less: Net income attributable to noncontrolling interest |
|
|
0.1 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
— |
|
Net income attributable to Ryerson Holding Corporation |
|
$ |
10.1 |
|
|
|
0.9 |
% |
|
$ |
77.5 |
|
|
|
6.2 |
% |
|
$ |
56.0 |
|
|
|
1.6 |
% |
|
$ |
105.4 |
|
|
|
3.2 |
% |
Basic earnings per share |
|
$ |
0.27 |
|
|
|
|
|
|
$ |
2.08 |
|
|
|
|
|
|
$ |
1.49 |
|
|
|
|
|
|
$ |
2.83 |
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.27 |
|
|
|
|
|
|
$ |
2.06 |
|
|
|
|
|
|
$ |
1.48 |
|
|
|
|
|
|
$ |
2.80 |
|
|
|
|
|
Net sales
The following table shows our percentage of sales revenue by major product lines for the three and nine month periods ended September 30, 2019 and 2018:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
Product Line |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Carbon Steel Flat |
|
|
26 |
% |
|
|
27 |
% |
|
|
25 |
% |
|
|
27 |
% |
Carbon Steel Plate |
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
Carbon Steel Long |
|
|
15 |
|
|
|
15 |
|
|
|
16 |
|
|
|
13 |
|
Stainless Steel Flat |
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
|
|
17 |
|
Stainless Steel Plate |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Stainless Steel Long |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Aluminum Flat |
|
|
16 |
|
|
|
14 |
|
|
|
16 |
|
|
|
15 |
|
Aluminum Plate |
|
|
2 |
|
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
Aluminum Long |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
4 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
27
|
|
September 30, |
|
|
Dollar |
|
|
Percentage |
|
|||||||
|
|
2019 |
|
|
2018 |
|
|
change |
|
|
change |
|
||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||
Net sales (three-months ended) |
|
$ |
1,104.4 |
|
|
$ |
1,250.0 |
|
|
$ |
(145.6 |
) |
|
|
(11.6 |
)% |
Net sales (nine-months ended) |
|
$ |
3,540.1 |
|
|
$ |
3,248.4 |
|
|
$ |
291.7 |
|
|
|
9.0 |
% |
Net sales, same-store (nine-months ended) |
|
$ |
3,079.3 |
|
|
$ |
3,070.2 |
|
|
$ |
9.1 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Tons |
|
|
Percentage |
|
|||||||
|
|
2019 |
|
|
2018 |
|
|
change |
|
|
change |
|
||||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Tons sold (three-months ended) |
|
|
598 |
|
|
|
622 |
|
|
|
(24 |
) |
|
|
(3.9 |
)% |
Tons sold (nine-months ended) |
|
|
1,840 |
|
|
|
1,691 |
|
|
|
149 |
|
|
|
8.8 |
% |
Tons sold, same-store (nine-months ended) |
|
|
1,571 |
|
|
|
1,597 |
|
|
|
(26 |
) |
|
|
(1.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Price |
|
|
Percentage |
|
|||||||
|
|
2019 |
|
|
2018 |
|
|
change |
|
|
change |
|
||||
Average selling price per ton sold (three-months ended) |
|
$ |
1,847 |
|
|
$ |
2,010 |
|
|
$ |
(163 |
) |
|
|
(8.1 |
)% |
Average selling price per ton sold (nine-months ended) |
|
$ |
1,924 |
|
|
$ |
1,921 |
|
|
$ |
3 |
|
|
|
0.2 |
% |
Average selling price per ton sold, same-store (nine-months ended) |
|
$ |
1,960 |
|
|
$ |
1,922 |
|
|
$ |
38 |
|
|
|
2.0 |
% |
Revenue for the three-month period ended September 30, 2019 decreased from the same period a year ago reflecting a slowdown in the metals market while revenue for the nine-month period ending September 30, 2019 increased from the same period a year ago reflecting higher tons sold due to the acquisition of CS&W on July 2, 2018 as well as higher metal commodity prices. Compared to the year ago period, average selling price decreased for all of our product lines in the three-month period ended September 30, 2019 with the largest decreases in our stainless plate, carbon flat, and carbon plate products. Tons sold decreased in the three-month period ended September 30, 2019 for nearly all of our product lines with the largest decreases in our aluminum plate, aluminum long, carbon long, and stainless flat product lines, partially offset by an increase in stainless plate product sold.
In the nine-month period ended September 30, 2019, excluding CS&W (same-store results), average selling price increased slightly compared to the same period a year ago with the largest increases in our aluminum plate, aluminum flat, and carbon plate products, largely offset by declines in the average selling price of stainless plate and carbon flat products. Same-store tons sold decreased slightly in the nine-month period ended September 30, 2019 compared to the year ago period, with decreases in shipments of our aluminum plate, carbon plate, and stainless flat largely offset by increases in shipments of stainless long, stainless plate, and aluminum flat product lines.
Cost of materials sold
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
Dollar change |
|
|
Percentage change |
|
||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of materials sold (three-months ended) |
|
$ |
900.0 |
|
|
|
81.5 |
% |
|
$ |
1,041.8 |
|
|
|
83.3 |
% |
|
$ |
(141.8 |
) |
|
|
(13.6 |
)% |
Cost of materials sold (nine-months ended) |
|
$ |
2,892.6 |
|
|
|
81.7 |
% |
|
$ |
2,690.0 |
|
|
|
82.8 |
% |
|
$ |
202.6 |
|
|
|
7.5 |
% |
|
|
September 30, |
|
|
Cost |
|
|
Percentage |
|
|||||||
|
|
2019 |
|
|
2018 |
|
|
change |
|
|
change |
|
||||
Average cost of materials sold per ton sold (three-months ended) |
|
$ |
1,505 |
|
|
$ |
1,675 |
|
|
$ |
(170 |
) |
|
|
(10.1 |
)% |
Average cost of materials sold per ton sold (nine-months ended) |
|
$ |
1,572 |
|
|
$ |
1,591 |
|
|
$ |
(19 |
) |
|
|
(1.2 |
)% |
The decrease in cost of materials sold in the three-month period ended September 30, 2019 compared to the year ago period is primarily due to the decrease in tons sold and a decrease in average cost of materials sold per ton. The average cost of materials sold decreased across almost all product lines with the average cost of materials sold for our stainless plate, carbon plate, and carbon flat product lines decreasing more than our other products during the three-month period ended September 30, 2019. The increase in cost of materials sold in the nine-month period ended September 30, 2019 compared to the year ago period is primarily due to the increase in tons sold due to the acquisition of CS&W. During the third quarter of 2019, LIFO income was $29.6 million compared to LIFO expense of $32.1 million in the third quarter of 2018. During the first nine months of 2019, LIFO income was $62.6 million compared to LIFO expense of $89.3 million in the first nine months of 2018.
28
Gross profit
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
Dollar change |
|
|
Percentage change |
|
||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit (three-months ended) |
|
$ |
204.4 |
|
|
|
18.5 |
% |
|
$ |
208.2 |
|
|
|
16.7 |
% |
|
$ |
(3.8 |
) |
|
|
(1.8 |
)% |
Gross profit (nine-months ended) |
|
$ |
647.5 |
|
|
|
18.3 |
% |
|
$ |
558.4 |
|
|
|
17.2 |
% |
|
$ |
89.1 |
|
|
|
16.0 |
% |
Gross profit decreased in the three-month period ended September 30, 2019 compared to the year ago period due to the decrease in tons sold. While our revenue per ton decreased in the three months ended September 30, 2019 as compared to the three months ended September 30, 2018, cost of materials sold per ton decreased at a faster pace resulting in higher gross margins. Gross profit increased in the first nine months of 2019 compared to the first nine months of 2018 due to the increase in tons sold. Gross margins in the nine-month period ended September 30, 2019 increased compared to the nine-month period ended September 30, 2018 as a slight increase in average selling price per ton was further aided by a slight decrease in the cost of materials sold per ton.
Operating expenses
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
Dollar change |
|
|
Percentage change |
|
||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||||
Warehousing, delivery, selling, general, and administrative expenses (three-months ended) |
|
$ |
165.6 |
|
|
|
15.0 |
% |
|
$ |
174.0 |
|
|
|
13.9 |
% |
|
$ |
(8.4 |
) |
|
|
(4.8 |
)% |
Warehousing, delivery, selling, general, and administrative expenses (nine-months ended) |
|
$ |
493.9 |
|
|
|
14.0 |
% |
|
$ |
443.4 |
|
|
|
13.6 |
% |
|
$ |
50.5 |
|
|
|
11.4 |
% |
Warehousing, delivery, selling, general, and administrative expenses, same-store (nine-months ended) |
|
$ |
402.7 |
|
|
|
13.1 |
% |
|
$ |
409.4 |
|
|
|
13.3 |
% |
|
$ |
(6.7 |
) |
|
|
(1.6 |
)% |
Gain on insurance settlement (three-months ended) |
|
$ |
(1.5 |
) |
|
|
(0.1 |
)% |
|
$ |
— |
|
|
|
— |
|
|
$ |
(1.5 |
) |
|
|
— |
|
Gain on insurance settlement (nine-months ended) |
|
$ |
(1.5 |
) |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
(1.5 |
) |
|
|
— |
|
Restructuring and other charges (three-months ended) |
|
$ |
0.3 |
|
|
|
— |
|
|
$ |
2.7 |
|
|
|
0.3 |
% |
|
$ |
(2.4 |
) |
|
|
(88.9 |
)% |
Restructuring and other charges (nine-months ended) |
|
$ |
1.7 |
|
|
|
— |
|
|
$ |
2.7 |
|
|
|
0.1 |
% |
|
$ |
(1.0 |
) |
|
|
(37.0 |
)% |
Total operating expenses decreased in the three-month period ended September 30, 2019 compared to the year ago period primarily due to lower incentive compensation of $12.8 million partially offset by higher facility expenses of $2.6 million, primarily caused by higher depreciation expense and rent expense, and higher consultant fees of $2.4 million.
Total operating expenses in the first nine months of 2019 increased compared to the year ago period due to the acquisition of CS&W on July 2, 2018. Excluding restructuring charges, the first nine months of 2019 included $91.2 million of operating expenses at CS&W compared to $34.0 million of operating expenses at CS&W in the nine-month period ended September 30, 2018. Excluding CS&W, operating expenses decreased by $6.7 million in the nine-month period ended September 30, 2019, primarily due to lower incentive compensation expense of $27.7 million. Offsetting the lower incentive compensation was higher facility expenses of $7.7 million, primarily caused by higher depreciation and rent expense, higher consultant fees of $6.2 million, higher employee benefit costs of $1.8 million, higher delivery expenses of $1.4 million, and higher salaries and wages of $1.2 million. The three-month and nine-month periods ended September 30, 2019 included a gain on insurance settlement of $1.5 million. The restructuring charges of $0.3 million in the third quarter of 2019 and $1.7 million in the first nine months of 2019 are related primarily to severance costs for corporate staff reductions.
29
Operating profit
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
Dollar change |
|
|
Percentage change |
|
||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating profit (three-months ended) |
|
$ |
40.0 |
|
|
|
3.6 |
% |
|
$ |
31.5 |
|
|
|
2.5 |
% |
|
$ |
8.5 |
|
|
|
27.0 |
% |
Operating profit (nine-months ended) |
|
$ |
153.4 |
|
|
|
4.3 |
% |
|
$ |
112.3 |
|
|
|
3.5 |
% |
|
$ |
41.1 |
|
|
|
36.6 |
% |
Our operating profit increased in the first nine months of 2019 compared to the first nine months of 2018, primarily due to higher gross margins and revenue.
Other expenses
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
$ |
|
|
% of Net Sales |
|
|
$ |
|
|
% of Net Sales |
|
|
Dollar change |
|
|
Percentage change |
|
||||||
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest and other expense on debt (three-months ended) |
|
$ |
(23.2 |
) |
|
|
(2.1 |
)% |
|
$ |
(26.0 |
) |
|
|
(2.1 |
)% |
|
$ |
2.8 |
|
|
|
(10.8 |
)% |
Interest and other expense on debt (nine-months ended) |
|
$ |
(71.0 |
) |
|
|
(2.0 |
)% |
|
$ |
(73.2 |
) |
|
|
(2.3 |
)% |
|
$ |
2.2 |
|
|
|
(3.0 |
)% |
Other income and (expense), net (three-months ended) |
|
$ |
(0.3 |
) |
|
|
— |
|
|
$ |
74.2 |
|
|
|
6.0 |
% |
|
$ |
(74.5 |
) |
|
|
(100.4 |
)% |
Other income and (expense), net (nine-months ended) |
|
$ |
(1.3 |
) |
|
|
— |
|
|
$ |
78.9 |
|
|
|
2.4 |
% |
|
$ |
(80.2 |
) |
|
|
(101.6 |
)% |
Interest and other expense on debt decreased slightly in the three-month and nine-month periods ended September 30, 2019 compared to the year ago periods due to a $62.1 million decrease in the outstanding amount of our 11.00% Notes due in 2022 (the “2022 Notes”) which were repurchased in the fourth quarter of 2018 and the first quarter of 2019 and from a lower level of credit facility borrowings outstanding compared to the year ago period due to lower working capital requirements resulting from a slowing metals market. Interest and other expense on debt in the nine-month period ended September 30, 2019 was negatively impacted from higher credit facility borrowings resulting from the acquisition of CS&W on July 2, 2018. The other expense in the three-month and nine-month periods ended September 30, 2019 includes $0.4 million and $1.2 million of foreign currency losses, respectively. The other income in the three-month and nine-month periods ended September 30, 2018 includes a $73.2 million gain on the bargain purchase of CS&W, a credit from net periodic benefit cost other than service cost, and foreign currency losses in the third quarter of 2018 and foreign currency gains in the first nine months of 2018.
Provision for income taxes. In the third quarter of 2019, the Company recorded income tax expense of $6.3 million compared to $2.0 million in the third quarter of 2018. In the first nine months of 2019, the Company recorded income tax expense of $24.8 million compared to $12.3 million in the first nine months of 2018. The income tax expense recorded in all periods primarily represent taxes at federal and local statutory rates where the Company operates, but generally exclude any tax benefit for losses in jurisdictions with historical losses.
Earnings per share. Basic earnings per share was $0.27 in the third quarter of 2019 and $1.49 in the first nine months of 2019 compared to basic earnings per share of $2.08 in the third quarter of 2018 and $2.83 in the first nine months of 2018. Diluted earnings per share was $0.27 in the third quarter of 2019 and $1.48 in the first nine months of 2019 compared to $2.06 in the third quarter of 2018 and $2.80 in the first nine months of 2018. The changes in earnings per share are due to the results of operations discussed above.
Liquidity
Our primary sources of liquidity are cash and cash equivalents, cash flows from operations, and borrowing availability under the $1.0 billion revolving credit facility (the “Ryerson Credit Facility”) that matures on November 16, 2021. Its principal source of operating cash is from the sale of metals and other materials. Its principal uses of cash are for payments associated with the procurement and processing of metals and other materials inventories, costs incurred for the warehousing and delivery of inventories, and the selling and administrative costs of the business, capital expenditures, and for interest payments on debt.
30
The following table summarizes the Company’s cash flows:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(In millions) |
|
|||||
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
130.5 |
|
|
$ |
(62.4 |
) |
Net cash used in investing activities |
|
|
(21.9 |
) |
|
|
(200.5 |
) |
Net cash provided by (used in) financing activities |
|
|
(109.9 |
) |
|
|
218.1 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
(0.1 |
) |
|
|
(2.0 |
) |
Net decrease in cash and cash equivalents |
|
$ |
(1.4 |
) |
|
$ |
(46.8 |
) |
We had cash and cash equivalents of $21.8 million at September 30, 2019, compared to $23.2 million at December 31, 2018. We had $1,039 million and $1,153 million of total debt outstanding at September 30, 2019 and December 31, 2018, respectively, and a debt-to-capitalization ratio of 88% at September 30, 2019 and 94% at December 31, 2018. We had total liquidity (defined as cash and cash equivalents, marketable securities, and availability under the Ryerson Credit Facility and foreign debt facilities, less qualified cash pledged as collateral) of $455 million at September 30, 2019 versus $441 million at December 31, 2018. Total liquidity is not a U.S. generally accepted accounting principles (“GAAP”) financial measure. We believe that total liquidity provides additional information for measuring our ability to fund our operations. Total liquidity does not represent, and should not be used as a substitute for, net income or cash flows from operations as determined in accordance with GAAP and total liquidity is not necessarily an indication of whether cash flow will be sufficient to fund our cash requirements.
Below is a reconciliation of cash and cash equivalents to total liquidity:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(In millions) |
|
|||||
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22 |
|
|
$ |
23 |
|
Availability under Ryerson Credit Facility and foreign debt facilities |
|
|
433 |
|
|
|
418 |
|
Total liquidity |
|
$ |
455 |
|
|
$ |
441 |
|
Of the total cash and cash equivalents, as of September 30, 2019, $7.9 million was held in subsidiaries outside the United States which is deemed to be permanently reinvested. Ryerson does not currently foresee a need to repatriate earnings from its non-U.S. subsidiaries. Although Ryerson has historically satisfied needs for more capital in the U.S. through debt or equity issuances, Ryerson could elect to repatriate earnings held in foreign jurisdictions, which could result in higher effective tax rates. We have not recorded a deferred tax liability for the effect of a possible repatriation of these earnings as management intends to permanently reinvest these earnings outside of the U.S. Specific plans for reinvestment include funding for future international acquisitions and funding of existing international operations.
Operating activities. Net cash provided by operating activities of $130.5 million in the first nine months of 2019 was primarily due to net income of $56.3 million in the first nine months of 2019, non-cash depreciation and amortization expense of $44.3 million, an increase in deferred income tax liability of $41.4 million, and a decrease in accounts receivable of $12.4 million. Partially offsetting the cash inflows were pension contributions of $20.9 million. Net cash used in operating activities of $62.4 million in the first nine months of 2018 was primarily due to an increase in accounts receivable of $148.9 million resulting from higher sales levels at the end of the third quarter of 2018 compared to year-end 2017, an increase in inventory of $116.4 million as the value of inventory and the tons in inventory both increased as economic conditions in the metals market improved in the first nine months of 2018, a non-cash gain on the bargain purchase of Central Steel of $73.2 million, and pension contributions of $22.2 million. Partially offsetting the cash outflows was an increase in accounts payable of $117.9 million due to a higher level of material purchases at the end of the third quarter of 2018 compared to year-end 2017, net income in the first nine months of 2018 of $105.7 million, non-cash depreciation and amortization expense of $37.2 million, and an increase in accrued liabilities of $33.1 million.
Investing activities. Capital expenditures during the first nine months of 2019 totaled $32.5 million compared to $29.7 million in the first nine months of 2018. During the first nine months of 2018 we paid $173.5 million, net of cash acquired, to purchase CS&W and Fanello Industries. The Company sold property, plant, and equipment and assets held for sale generating cash proceeds of $8.8 million and $0.7 million during the first nine months of 2019 and 2018, respectively.
Financing activities. Net cash used in financing activities in the first nine months of 2019 was $109.9 million compared to net cash provided by financing activities of $218.1 million in the first nine months of 2018. Net cash used in financing activities in the first nine months of 2019 was primarily related to a decrease in credit facility borrowings of $107.4 million, primarily resulting from
31
the net cash provided by operating activities, and repurchases of $11.8 million of our 2022 Notes. Net cash provided by financing activities in the first nine months of 2018 was primarily related to an increase in credit facility borrowings of $209.6 million, primarily to finance the acquisitions of CS&W and Fanello Industries and to fund higher working capital requirements, an increase in book overdrafts of $15.6 million, and proceeds of $4.5 million from sale-leaseback transactions, partially offset by $10.5 million of principal payments under capital lease obligations.
Capital Resources
We believe that cash flow from operations and proceeds from the Ryerson Credit Facility will provide sufficient funds to meet our contractual obligations and operating requirements in the normal course of business.
As a result of the net cash provided by operating activities in the first nine months of 2019, total debt in the Condensed Consolidated Balance Sheets in the first nine months of 2019 decreased to $1,038.6 million at September 30, 2019 from $1,153.3 million at December 31, 2018.
Total debt outstanding as of September 30, 2019 consisted of the following amounts: $440.6 million borrowings under the Ryerson Credit Facility, $587.9 million under the 2022 Notes, $7.5 million of foreign debt, and $9.9 million of other debt, less $7.3 million of unamortized debt issuance costs. Discussion of each of the significant borrowings follows.
Ryerson Credit Facility
On November 16, 2016, Ryerson entered into an amendment with respect to its $1.0 billion revolving credit facility (as amended, the “Old Credit Facility”), to reduce the total facility size from $1.0 billion to $750 million, reduce the interest rate on outstanding borrowings by 25 basis points, reduce commitment fees on amounts not borrowed by 2.5 basis points, and to extend the maturity date to November 16, 2021. On June 28, 2018, Ryerson entered into a second amendment with respect to the Old Credit Facility to increase the facility size from $750 million to $1.0 billion (the Old Credit Facility as amended, the “Ryerson Credit Facility”). On September 23, 2019, a third amendment was entered to add a U.S. “first-in, last-out” subfacility of $67.9 million (the “FILO Facility”). The maturity date of the FILO Facility is June 30, 2020. The aggregate facility size of $1.0 billion remains unchanged.
At September 30, 2019, Ryerson had $440.6 million of outstanding borrowings, $12 million of letters of credit issued and $395 million available under the Ryerson Credit Facility compared to $535.9 million of outstanding borrowings, $12 million of letters of credit issued, and $392 million available at December 31, 2018. Total credit availability is limited by the amount of eligible accounts receivable, inventory, and qualified cash pledged as collateral under the agreement insofar as Ryerson is subject to a borrowing base comprised of the aggregate of these three amounts, less applicable reserves. Eligible accounts receivable, at any date of determination, is comprised of the aggregate value of all accounts directly created by a borrower (and in the case of Canadian accounts, the Canadian borrower) in the ordinary course of business arising out of the sale of goods or the rendering of services, each of which has been invoiced, with such receivables adjusted to exclude various ineligible accounts, including, among other things, those to which a borrower (or guarantor, as applicable) does not have sole and absolute title and accounts arising out of a sale to an employee, officer, director, or affiliate of a borrower (or guarantor, as applicable). Eligible inventory, at any date of determination, is comprised of the net orderly liquidation value of all inventory owned by a borrower (and in the case of Canadian accounts, the Canadian borrower). Qualified cash consists of cash in an eligible deposit account that is subject to customary restrictions and liens in favor of the lenders.
The Ryerson Credit Facility has an allocation of $940 million to the Company’s subsidiaries in the United States and an allocation of $60 million to Ryerson Holding’s Canadian subsidiary that is a borrower. Amounts outstanding under the Ryerson Credit Facility bear interest at (i) a rate determined by reference to (A) the base rate (the highest of the Federal Funds Rate plus 0.50%, Bank of America, N.A.’s prime rate, and the one-month LIBOR rate plus 1.00%) or (B) a LIBOR rate or, (ii) for Ryerson Holding’s Canadian subsidiary that is a borrower, (A) a rate determined by reference to the Canadian base rate (the greatest of the Federal Funds Rate plus 0.50%, Bank of America-Canada Branch’s “base rate” for commercial loans in U.S. Dollars made at its “base rate”, and the 30 day LIBOR rate plus 1.00%), (B) the prime rate (the greater of Bank of America-Canada Branch’s “prime rate” for commercial loans made by it in Canada in Canadian Dollars and the one-month Canadian bankers’ acceptance rate plus 1.00%), or (C) the bankers’ acceptance rate. The spread over the base rate and prime rate is between 0.25% and 0.50% and the spread over the LIBOR for the bankers’ acceptances is between 1.25% and 1.50%, depending on the amount available to be borrowed under the Ryerson Credit Facility. Amounts outstanding under the FILO Facility bear interest at the same rates as listed above for U.S. borrowings, however the spread over the base rate is between 1.25% and 1.50% and the spread over the LIBOR rate is between 2.25% and 2.50%, depending on the amount available to be borrowed under the Ryerson Credit Facility. Ryerson also pays commitment fees on amounts not borrowed at a rate of 0.23%. Overdue amounts and all amounts owed during the existence of a default bear interest at 2% above the rate otherwise applicable thereto. Loans advanced under the FILO Facility may only be prepaid if all then outstanding revolving loans are repaid in full.
32
We attempt to minimize interest rate risk exposure through the utilization of interest rate swaps, which are derivative financial instruments. In March 2017, we entered into an interest rate swap to fix interest on $150 million of our floating rate debt under the Ryerson Credit Facility at a rate of 1.658% through March 2020. In June 2019, we entered into a second interest rate swap to fix interest on $60 million of our floating rate debt under the Ryerson Credit Facility at a rate of 1.729% through June 2022. Both of the swaps have reset dates and critical terms that match our existing debt and the anticipated critical terms of future debt. The weighted average interest rate on the outstanding borrowings under the Ryerson Credit Facility including the interest rate swap was 3.3% and 3.5% at September 30, 2019 and December 31, 2018, respectively.
Borrowings under the Ryerson Credit Facility are secured by first-priority liens on all of the inventory, accounts receivables, lockbox accounts, and related assets of the borrowers and the guarantors.
The Ryerson Credit Facility also contains covenants that, among other things, restrict Ryerson Holding and its restricted subsidiaries with respect to the incurrence of debt, the creation of liens, transactions with affiliates, mergers and consolidations, sales of assets, and acquisitions. The Ryerson Credit Facility also requires that, if availability under the Ryerson Credit Facility declines to a certain level, Ryerson maintain a minimum fixed charge coverage ratio as of the end of each fiscal quarter, and includes defaults upon (among other things) the occurrence of a change of control of Ryerson and a cross-default to other financing arrangements.
The Ryerson Credit Facility contains events of default with respect to, among other things, default in the payment of principal when due or the payment of interest, fees, and other amounts due thereunder after a specified grace period, material misrepresentations, failure to perform certain specified covenants, certain bankruptcy events, the invalidity of certain security agreements or guarantees, material judgments, and the occurrence of a change of control of Ryerson. If such an event of default occurs, the lenders under the Ryerson Credit Facility will be entitled to various remedies, including acceleration of amounts outstanding under the Ryerson Credit Facility and all other actions permitted to be taken by secured creditors.
The lenders under the Ryerson Credit Facility could reject a borrowing request if any event, circumstance, or development has occurred that has had or could reasonably be expected to have a material adverse effect on the Company. If Ryerson Holding, JT Ryerson, any of the other borrowers, or any restricted subsidiaries of JT Ryerson becomes insolvent or commences bankruptcy proceedings, all amounts borrowed under the Ryerson Credit Facility will become immediately due and payable.
Net proceeds of short-term borrowings that are reflected in the Condensed Consolidated Statements of Cash Flows represent borrowings under the Ryerson Credit Facility with original maturities less than three months.
2022 Notes
On May 24, 2016, JT Ryerson issued $650 million in aggregate principal amount of the 2022 Notes. The 2022 Notes bear interest at a rate of 11.00% per annum. The 2022 Notes are fully and unconditionally guaranteed on a senior secured basis by all of our existing and future domestic subsidiaries that are co-borrowers or that have guarantee obligations under the Ryerson Credit Facility.
During 2018, a principal amount of $50.5 million of the 2022 Notes were repurchased for $52.2 million and retired. During the first nine months of 2019, a principal amount of $11.6 million of the 2022 Notes were repurchased for $11.8 million and retired, resulting in the recognition of a $0.2 million loss within other income and (expense), net on the Condensed Consolidated Statement of Comprehensive Income.
The 2022 Notes and the related guarantees are secured by a first-priority security interest in substantially all of JT Ryerson’s and each guarantor’s present and future assets located in the United States (other than receivables, inventory, cash, deposit accounts and related general intangibles, certain other assets, and proceeds thereof), subject to certain exceptions and customary permitted liens. The 2022 Notes and the related guarantees are also secured on a second-priority basis by a lien on the assets that secure JT Ryerson’s and the Company’s obligations under the Ryerson Credit Facility.
The 2022 Notes are redeemable at the following redemption prices: if redeemed prior to May 15, 2020, 105.50%, and if redeemed during the twelve months beginning May 15, 2020, 102.75%, and May 15, 2021 and thereafter, 100.00%. JT Ryerson may be required to make an offer to purchase the 2022 Notes upon the sale of assets or upon a change of control.
The 2022 Notes contain customary covenants that, among other things, limit, subject to certain exceptions, our ability, and the ability of our restricted subsidiaries, to incur additional indebtedness, pay dividends on our capital stock or repurchase our capital stock, make investments, sell assets, engage in acquisitions, mergers, or consolidations, or create liens or use assets as security in other transactions. Subject to certain exceptions, JT Ryerson may only pay dividends to Ryerson Holding to the extent of 50% of cumulative net income since the issuance of the 2022 Notes, once prior losses are offset.
Foreign Debt
At September 30, 2019, Ryerson China’s foreign borrowings were $7.5 million, which were owed to banks in Asia at a weighted average interest rate of 4.1% per annum and secured by inventory and property, plant, and equipment. At December 31,
33
2018, Ryerson China’s foreign borrowings were $19.5 million, which were owed to banks in Asia at a weighted average interest rate of 4.3% per annum and secured by inventory and property, plant, and equipment.
Availability under the foreign credit lines was $38 million and $26 million at September 30, 2019 and December 31, 2018, respectively. Letters of credit issued by our foreign subsidiaries were $4 million at September 30, 2019 and $3 million at December 31, 2018, respectively.
Pension Funding
At December 31, 2018, pension liabilities exceeded plan assets by $181 million. We anticipate that we will have a total minimum required pension contribution of approximately $26 million in 2019 under the Employee Retirement Income Security Act of 1974 (“ERISA”) and Pension Protection Act in the U.S and the Ontario Pension Benefits Act in Canada. Through the nine months ended September 30, 2019, we have made $21 million in pension contributions and anticipate an additional $5 million of contributions in the remaining three months of 2019. Future contribution requirements depend on the investment returns on plan assets, the impact of discount rates on pension liabilities, and changes in regulatory requirements. We are unable to determine the amount or timing of any such contributions required by ERISA or whether any such contributions would have a material adverse effect on our financial position or cash flows. We believe that cash flow from operations and the Ryerson Credit Facility described above will provide sufficient funds to make the minimum required contribution in 2019.
Off-Balance Sheet Arrangements
In the normal course of business with customers, vendors, and others, we have entered into off-balance sheet arrangements, such as letters of credit, which totaled $16 million as of September 30, 2019. We do not have any other material off-balance sheet financing arrangements. None of these off-balance sheet arrangements are likely to have a material effect on our current or future financial condition, results of operations, liquidity, or capital resources.
Contractual Obligations
The following table presents contractual obligations at September 30, 2019:
|
|
Payments Due by Period |
|
|||||||||||||||||
Contractual Obligations (1) (2) |
|
Total |
|
|
Less than 1 year |
|
|
1 – 3 years |
|
|
4 – 5 years |
|
|
After 5 years |
|
|||||
|
|
(In millions) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 Notes |
|
|
588 |
|
|
|
— |
|
|
|
588 |
|
|
|
— |
|
|
|
— |
|
Ryerson Credit Facility |
|
|
441 |
|
|
|
58 |
|
|
|
383 |
|
|
|
— |
|
|
|
— |
|
Foreign Debt |
|
|
8 |
|
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other Debt |
|
|
9 |
|
|
|
1 |
|
|
|
3 |
|
|
|
5 |
|
|
|
— |
|
Interest on 2022 Notes, Foreign Debt, Other Debt and Ryerson Credit Facility (3) |
|
|
200 |
|
|
|
80 |
|
|
|
120 |
|
|
|
— |
|
|
|
— |
|
Purchase Obligations (4) |
|
|
18 |
|
|
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Operating Leases (5) |
|
|
96 |
|
|
|
21 |
|
|
|
35 |
|
|
|
23 |
|
|
|
17 |
|
Pension Withdrawal Liability |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Finance Lease Obligations (5) |
|
|
37 |
|
|
|
15 |
|
|
|
16 |
|
|
|
6 |
|
|
|
— |
|
Total |
|
$ |
1,398 |
|
|
$ |
201 |
|
|
$ |
1,145 |
|
|
$ |
34 |
|
|
$ |
18 |
|
(1) |
The contractual obligations disclosed above do not include the Company’s potential future pension funding obligations (see discussion under “Pension Funding” caption). |
(2) |
Due to uncertainty regarding the completion of tax audits and possible outcomes, we do not know when our obligations related to unrecognized tax benefits will occur, if at all. |
(3) |
Interest payments related to the variable rate debt were estimated using the weighted average interest rate for the Ryerson Credit Facility, including the effect of the interest rate swaps. |
(4) |
The purchase obligations with suppliers are entered into when we receive firm sales commitments with certain of our customers. |
(5) |
Future lease payments are undiscounted. |
Income Taxes
We maintain a valuation allowance on certain foreign and U.S. federal and state deferred tax assets until such time as in management’s judgment, considering all available positive and negative evidence and consistent with its past determinations, we determine that these deferred tax assets are more likely than not realizable.
34
We anticipate that certain statutes of limitation will close within the next twelve months resulting in the reduction of the reserve for uncertain tax benefits related to various intercompany transactions. However, we do not believe the amount will be material.
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Interest rate risk
We are exposed to market risk related to our fixed-rate and variable-rate long-term debt. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates. Changes in interest rates may affect the market value of our fixed-rate debt. The estimated fair value of our long-term debt and the current portions thereof using quoted market prices for our debt securities recently traded and market-based prices of similar securities for those securities not recently traded was $1,073.9 million at September 30, 2019 and $1,158.5 million at December 31, 2018 as compared with the carrying value of $1,038.6 million and $1,153.3 million at September 30, 2019 and December 31, 2018, respectively.
A hypothetical 1% increase in interest rates on variable rate debt would have increased interest expense for the first nine months of 2019 by approximately $2.9 million.
Foreign exchange rate risk
We are subject to exposure from fluctuations in foreign currencies. We use foreign currency exchange contracts to hedge our variability in cash flows when a payment currency is different from our functional currency. Our foreign currency contracts are principally used to purchase U.S. dollars. We had foreign currency contracts with a U.S. dollar notional amount of $2.2 million outstanding at September 30, 2019 and value of zero. We do not currently account for these contracts as hedges but rather mark these contracts to market with a corresponding offset to current earnings. For the nine months ended September 30, 2019, the Company recognized a loss of $0.1 million associated with its foreign currency contracts. A hypothetical strengthening or weakening of 10% in the foreign exchange rates underlying the foreign currency contracts from the market rate as of September 30, 2019 would increase or decrease the fair value of the foreign currency contracts by $0.2 million.
The currency effects of translating the financial statements of our foreign subsidiaries are included in accumulated other comprehensive loss and will not be recognized in the statement of operations until there is a liquidation or sale of those foreign subsidiaries.
Commodity price risk
Metal prices can fluctuate significantly due to several factors including changes in foreign and domestic production capacity, raw material availability, metals consumption, and foreign currency rates. Declining metal prices could reduce our revenues, gross profit, and net income. From time to time, we may enter into fixed price sales contracts with our customers for certain of our inventory components. We may enter into metal commodity futures and options contracts to reduce volatility in the price of these metals.
As of September 30, 2019, we had 600,000 tons of iron ore swap contracts with a net liability value of $8.4 million, 2,347 tons of nickel swap contracts with a net liability value of $1.8 million, 22,112 tons of aluminum swap contracts with a net liability value of $1.6 million, 26,998 tons of hot roll coil swaps contracts with a net liability value of $0.5 million, and 133,000 barrels of crude oil swap contracts with a net asset value of $0.5 million. We do not currently account for these swaps as hedges, but rather mark these contracts to market with a corresponding offset to current earnings. As of September 30, 2019, we offset the fair value of the metal commodity and crude oil derivatives with related cash collateral of $4.3 million. We recognized a loss of $12.2 million in the nine months ended September 30, 2019 related to commodity contracts.
A hypothetical strengthening or weakening of 10% in the commodity prices underlying the commodity derivative contracts from the market rate as of September 30, 2019 would increase or decrease the fair value of commodity derivative contracts by $1.1 million.
Item 4. |
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
35
As required by SEC Rule 15d-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2019.
Changes in Internal Controls Over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting that have materially affected or are reasonably likely to materially affect the Company’s controls over financial reporting during the quarter ended September 30, 2019.
PART II. OTHER INFORMATION
Item 1. |
Legal Proceedings |
In October 2011, the United States Environmental Protection Agency (the “EPA”) named us as one of more than 100 businesses that may be a potentially responsible party for the Portland Harbor Superfund Site (the “PHS Site”). On January 6, 2017, the EPA issued an initial Record of Decision (“ROD”) regarding the site. The ROD includes a combination of dredging, capping, and enhanced natural recovery that would take approximately thirteen years to construct plus additional time for monitored natural recovery, at an estimated present value cost of $1.05 billion. In a change to its prior stance, at a meeting on December 4, 2018, the EPA announced that it expects potentially responsible parties to submit a plan during 2019 to start remediation of the river and harbor per the original ROD within the next two to three years. It also expects allocation of amounts among the parties to be determined in the same time frame.
The EPA has stated that it is willing to consider de minimis and de micromis settlements, which JT Ryerson is trying to pursue; however, the EPA has not begun meeting with any of the smaller parties who have requested de minimis or micromis status, stating that it does not have sufficient information to determine if anyone meets the de minimis criteria and does not intend to begin those considerations until after the Remedial Design work is completed. It has met with selected parties that we believe to be larger targets; JT Ryerson has not been included in that group.
The EPA has not yet allocated responsibility for the contamination among the potentially responsible parties, including JT Ryerson. We do not currently have sufficient information available to us to determine whether the ROD will be executed as currently stated, whether and to what extent JT Ryerson may be held responsible for any of the identified contamination, and how much (if any) of the final plan’s costs might ultimately be allocated to JT Ryerson. Therefore, management cannot predict the ultimate outcome of this matter or estimate a range of potential loss at this time.
There are various other claims and pending actions against the Company. The amount of liability, if any, for those claims and actions at September 30, 2019 is not determinable but, in the opinion of management, such liability, if any, will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows. We maintain liability insurance coverage to assist in protecting our assets from losses arising from or related to activities associated with business operations.
Item 1A. |
Risk Factors |
Except for the risk factors below, there have been no material changes relating to this Item from those set forth in Item 1A on the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Global metal overcapacity and imports of metal products into the United States have adversely affected, and may again adversely
affect, United States metal prices, which could impact our sales and results of operations.
Global metal production capacity currently exceeds global consumption of metal products. Such excess capacity sometimes results in metal manufacturers in certain countries exporting steel at prices that are lower than prevailing domestic prices and sometimes at or below their cost of production. Excessive imports of metal into the United States, such as in recent years, have exerted and may exert in the future, downward pressure on United States steel prices which may negatively affect our results of operations.
The U.S. government has enacted several trade actions in 2018 and 2019 including tariffs on imported steel and aluminum products under Section 232 of the Trade Expansion Act. It is expected that these trade actions, while in effect, will limit metal imports from nonexempt countries. If these trade actions are relaxed, repealed, or if relatively higher U.S. metal prices make it attractive for foreign metal producers to export their products to the U.S., despite the presence of duties or tariffs, the resurgence of substantial imports of foreign steel could create downward pressure on U.S. metal prices which could have a material adverse effect on sales prices and future results of operations. To the extent these tariffs and other trade actions result in a decrease in international demand for steel and aluminum, or products manufactured therefrom and, produced in the United States, or otherwise negatively impact demand for our products, our business may be adversely impacted.
36
The right to receive payment on the 2022 Notes and the guarantees will be subordinated to the liabilities of non-guarantor subsidiaries.
The notes and related guarantees are structurally subordinated to all indebtedness of our subsidiaries that are not guarantors of the 2022 Senior Secured Notes (the “2022 Notes”). While the indenture governing the 2022 Notes limits the indebtedness and activities of these non-guarantor subsidiaries, holders of indebtedness of, and trade creditors of, non-guarantor subsidiaries, including lenders under bank financing agreements, are entitled to payments of their claims from the assets of such subsidiaries before those assets are made available for distribution to any guarantor, as direct or indirect shareholder. While the non-guarantor subsidiaries have agreed under the indenture not to pledge or encumber their assets (other than with respect to permitted liens) without equally and ratably securing the notes, they will not guarantee the 2022 Notes notwithstanding any such pledge or encumbrance in favor of the 2022 Notes.
The non-guarantor subsidiaries represented, respectively, 9.2% and 5.9% of our net sales and EBITDA for the nine months ended September 30, 2019. In addition, these non-guarantor subsidiaries represented respectively, 10.2 % and 7.6% of our assets and liabilities, as of September 30, 2019.
Accordingly, in the event that any of the non-guarantor subsidiaries or joint venture entities become insolvent, liquidates, or otherwise reorganizes:
|
• |
the creditors of the guarantors (including the holders of the 2022 Notes) will have no right to proceed against such subsidiary’s assets; and |
|
• |
the creditors of such non-guarantor subsidiary, including trade creditors, will generally be entitled to payment in full from the sale or other disposal of assets of such subsidiary, as direct or indirect shareholder, and will be entitled to receive any distributions from such subsidiary. |
Changes in the method of determining the London Interbank Offered Rate (“LIBOR”), or the replacement of LIBOR with an alternative reference rate, may adversely affect interest rates on our outstanding variable rate indebtedness.
Certain of our variable rate debt, including the Ryerson Credit Facility, currently uses LIBOR as a benchmark for establishing certain interest rates. LIBOR is the subject of recent proposals for reform and on July 27, 2017, the U.K. Financial Conduct Authority announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. The Federal Reserve Bank of New York has begun publishing a Secured Overnight Funding Rate (“SOFR”), which is intended to replace U.S. dollar LIBOR, and central banks in several other jurisdictions have also announced plans for alternative reference rates for other currencies. These reforms may cause LIBOR to perform differently than in the past or to disappear entirely. The consequences of these developments with respect to LIBOR cannot be entirely predicted but may result in an increase in the interest cost of our variable rate indebtedness. In the future, we may need to renegotiate our outstanding indebtedness or incur other indebtedness, and the phase-out of LIBOR may negatively impact the terms of such indebtedness. In addition, the overall financial market may be disrupted as a result of the phase-out or replacement of LIBOR. Disruption in the financial market could have a material adverse effect on our financial position, results of operations, and liquidity.
Items 2, 3, 4, and 5 are not applicable and have been omitted.
37
Item 6. |
Exhibits |
Exhibit No.
|
Description
|
10.1 |
|
31.1 |
|
|
|
31.2 |
|
|
|
32.1* |
|
|
|
32.2* |
|
|
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
|
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
*In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished herewith and not filed.
38
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RYERSON HOLDING CORPORATION |
||||
|
|
|||
By: |
/s/ Erich S. Schnaufer |
|||
|
Erich S. Schnaufer Chief Financial Officer (duly authorized signatory and principal financial officer of the registrant) |
Date: October 29, 2019
39