SADDLEBROOK RESORTS INC - Quarter Report: 2014 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER: 2-65481
SADDLEBROOK RESORTS, INC.
(Exact name of registrant as specified in its charter)
Florida | 59-1917822 | |
(State of incorporation) | (IRS employer identification no.) |
5700 Saddlebrook Way, Wesley Chapel, Florida 33543-4499
(Address of principal executive offices)
813-973-1111
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:
Large accelerated filer | ¨ | Accelerated Filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Registrant has 100,000 shares of common stock outstanding, all of which are held by an affiliate of the Registrant.
Table of Contents
- 2 -
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
September 30, 2014 (Unaudited) |
December 31, 2013 |
|||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 512,772 | $ | 667,190 | ||||
Escrowed cash |
223,304 | 242,046 | ||||||
Accounts receivable, net |
506,705 | 1,022,961 | ||||||
Other receivable |
| 650,000 | ||||||
Due from related parties |
1,110,372 | 596,271 | ||||||
Inventory and supplies |
1,284,777 | 1,324,306 | ||||||
Prepaid expenses and other current assets |
922,151 | 713,144 | ||||||
|
|
|
|
|||||
Total current assets |
4,560,081 | 5,215,918 | ||||||
Property, buildings and equipment, net |
20,115,275 | 19,349,853 | ||||||
Deferred charges, net |
63,772 | 2,793 | ||||||
|
|
|
|
|||||
Total assets |
$ | 24,739,128 | $ | 24,568,564 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity | ||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 62,500 | $ | 4,530,334 | ||||
Current portion of capital lease obligations |
110,929 | 63,540 | ||||||
Escrowed deposits |
223,304 | 242,046 | ||||||
Accounts payable |
539,885 | 820,187 | ||||||
Accrued rental distribution |
241,441 | 397,460 | ||||||
Accrued expenses and other liabilities |
1,445,116 | 1,487,993 | ||||||
Current portion of deferred income |
735,804 | 766,502 | ||||||
Guest deposits |
1,038,398 | 993,451 | ||||||
Due to related parties |
10,159,095 | 8,405,804 | ||||||
|
|
|
|
|||||
Total current liabilities |
14,556,472 | 17,707,317 | ||||||
Long-term debt |
4,937,500 | | ||||||
Long-term capital lease obligations |
335,573 | 211,339 | ||||||
Deferred income |
644,387 | 700,827 | ||||||
|
|
|
|
|||||
Total liabilities |
20,473,932 | 18,619,483 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Shareholders equity: |
||||||||
Common stock, $1.00 par value, 100,000 shares authorized and outstanding |
100,000 | 100,000 | ||||||
Additional paid-in capital |
1,013,127 | 1,013,127 | ||||||
Retained earnings |
3,152,069 | 4,835,954 | ||||||
|
|
|
|
|||||
Total shareholders equity |
4,265,196 | 5,949,081 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 24,739,128 | $ | 24,568,564 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements
- 3 -
Table of Contents
SADDLEBROOK RESORTS, INC.
AND ACCUMULATED EARNINGS
(Unaudited)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues |
$ | 3,496,539 | $ | 3,601,561 | $ | 20,818,961 | $ | 19,790,093 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Operating costs |
3,962,757 | 3,668,823 | 17,157,305 | 15,194,979 | ||||||||||||
Sales and marketing |
518,391 | 254,308 | 1,625,836 | 1,015,534 | ||||||||||||
General and administrative |
704,372 | 723,554 | 2,251,656 | 2,268,751 | ||||||||||||
Depreciation |
462,028 | 468,682 | 1,391,913 | 1,389,725 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
5,647,548 | 5,115,367 | 22,426,710 | 19,868,989 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net operating loss before other income (expenses) |
(2,151,009 | ) | (1,513,806 | ) | (1,607,749 | ) | (78,896 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other (expenses) income |
||||||||||||||||
Interest income |
266 | | 267 | | ||||||||||||
Other income |
4,005 | 3,966 | 71,041 | 42,815 | ||||||||||||
Interest expense |
(56,680 | ) | (41,043 | ) | (147,444 | ) | (156,866 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other (expenses) income |
(52,409 | ) | (37,077 | ) | (76,136 | ) | (114,051 | ) | ||||||||
Net loss |
(2,203,418 | ) | (1,550,883 | ) | (1,683,885 | ) | (192,947 | ) | ||||||||
Retained earnings at beginning of period |
5,355,487 | 7,016,974 | 4,835,954 | 5,659,038 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Retained earnings at end of period |
$ | 3,152,069 | $ | 5,466,091 | $ | 3,152,069 | $ | 5,466,091 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements
- 4 -
Table of Contents
SADDLEBROOK RESORTS, INC.
(Unaudited)
Nine months ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
Operating activities: |
||||||||
Net loss |
$ | (1,683,885 | ) | $ | (192,947 | ) | ||
Non-cash items included in net loss |
||||||||
Depreciation |
1,391,913 | 1,389,725 | ||||||
Amortization of debt financing costs |
7,404 | 14,885 | ||||||
Loss on sale of assets |
1,942 | | ||||||
(Increase) decrease in: |
||||||||
Accounts receivable |
1,166,256 | 431,760 | ||||||
Inventory and supplies |
39,529 | 12,038 | ||||||
Prepaid expenses and other assets |
(209,007 | ) | 66,754 | |||||
Increase (decrease) in: |
||||||||
Accounts payable |
(280,302 | ) | (29,044 | ) | ||||
Accrued rental distribution |
(156,019 | ) | (252,452 | ) | ||||
Guest deposits |
44,947 | 113,507 | ||||||
Accrued expenses and other liabilities |
(42,877 | ) | 13,316 | |||||
Deferred income |
(87,138 | ) | (135,169 | ) | ||||
|
|
|
|
|||||
Cash flow provided by operating activities |
192,763 | 1,432,373 | ||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Capital expenditures |
(1,907,277 | ) | (515,327 | ) | ||||
|
|
|
|
|||||
Cash flow used in investing activities |
(1,907,277 | ) | (515,327 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Proceeds from long-term debt |
5,000,000 | | ||||||
Payments on long-term debt |
(4,530,334 | ) | (432,998 | ) | ||||
Payments on capital lease obligations |
(80,377 | ) | (53,380 | ) | ||||
Payments on line of credit |
| (1,500,000 | ) | |||||
Debt issuance costs |
(68,383 | ) | (6,506 | ) | ||||
Net borrowings from (advances to) related parties |
1,239,190 | (324,515 | ) | |||||
|
|
|
|
|||||
Cash flow provided by (used in) financing activities |
1,560,096 | (2,317,399 | ) | |||||
|
|
|
|
|||||
Net decrease in cash |
(154,418 | ) | (1,400,353 | ) | ||||
Cash and cash equivalents at beginning of period |
667,190 | 2,098,331 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 512,772 | $ | 697,978 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 140,040 | $ | 141,980 | ||||
|
|
|
|
Non-cash investing activities
1. | In January 2014, the Company acquired equipment through capital lease obligations of approximately $252,000. |
2. | As a result of a fire on the property that occurred in November 2013, the Company received insurance proceeds of $650,000 during 2014. Such amount was recorded in other receivables at December 31, 2013. |
The accompanying notes are an integral part of these financial statements
- 5 -
Table of Contents
SADDLEBROOK RESORTS, INC.
(Unaudited)
Note 1. Basis of Presentation
Saddlebrook Resorts, Inc. (the Company) developed and operates Saddlebrook Resort, which is a condominium hotel and resort located in Wesley Chapel, Florida.
The Companys accompanying balance sheet for September 30, 2014, and its statements of operations and accumulated earnings and cash flows for the periods ended September 30, 2014 and 2013, are unaudited but reflect all adjustments which are, in the opinion of management, necessary for the fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The balance sheet at December 31, 2013 has been derived from the audited financial statements as of that date.
The Companys business is seasonal. Therefore, the results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the full fiscal year.
These financial statements and related notes are presented for interim periods in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X, and, consequently, do not include all disclosures normally required by accounting principles generally accepted in the United States. Accordingly, these financial statements and related notes should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Note 2. Accounts Receivable
September 30, 2014 (Unaudited) |
December 31, 2013 |
|||||||
Trade accounts receivable |
$ | 546,472 | $ | 1,067,775 | ||||
Less allowance for bad debts |
(39,767 | ) | (44,814 | ) | ||||
|
|
|
|
|||||
$ | 506,705 | $ | 1,022,961 | |||||
|
|
|
|
- 6 -
Table of Contents
Note 3. Property, Buildings and Equipment
September 30, | ||||||||
2014 | December 31, | |||||||
(Unaudited) | 2013 | |||||||
Land and land improvements |
$ | 7,623,070 | $ | 7,623,070 | ||||
Buildings and recreational facilities |
31,042,069 | 30,551,220 | ||||||
Machinery and equipment |
18,035,233 | 17,368,327 | ||||||
Construction in progress |
1,691,923 | 693,881 | ||||||
|
|
|
|
|||||
58,392,295 | 56,236,498 | |||||||
Less accumulated depreciation |
(38,277,020 | ) | (36,886,645 | ) | ||||
|
|
|
|
|||||
$ | 20,115,275 | $ | 19,349,853 | |||||
|
|
|
|
The Companys property, buildings and equipment are pledged as security for its long-term debt (see Note 5).
Note 4. Deferred Charges
September 30, | ||||||||
2014 | December 31, | |||||||
(Unaudited) | 2013 | |||||||
Debt issue costs |
$ | 68,383 | $ | 62,402 | ||||
Less accumulated amortization |
(4,611 | ) | (59,609 | ) | ||||
|
|
|
|
|||||
$ | 63,772 | $ | 2,793 | |||||
|
|
|
|
- 7 -
Table of Contents
Note 5. Long-term Debt and Capital Lease Obligation
On June 06, 2014 the Company entered into a new financing agreement with a third party lender for $5,000,000. The proceeds were used to retire the existing term note due June 12, 2014 of $4,386,000. The remaining proceeds were used to pay closing costs and provide additional working capital. The new term note expires June 1, 2019. Interest only payments at a rate of 3% over the one month Libor index (3.16% at September 30,2014) are required for the first twelve months. After year one, the term note requires monthly principal payments of $20,833 plus interest of 3% over the one month Libor index. The term note is collateralized by all current and subsequently acquired real and personal property. Subsequent to June 30, 2014, the loan agreement was modified to state that the measurement date for the fixed charge coverage ratio begins on December 31, 2014.
Operating costs and planned expenditures for capital additions and improvements are expected to be adequately funded by the Companys and its affiliates current cash reserves and cash generated by resort operations.
On January 15, 2014, the Company entered into a capital lease obligation for equipment in the amount of $150,000. The capital lease is secured by the equipment purchased, matures in December 2018 and requires monthly payments of $3,024, including interest at 7.75%. At September 30, 2014, the amount due on the capital lease obligation was $128,847.
On January 15, 2014, the Company entered into a capital lease obligation for equipment in the amount of $102,000. The capital lease is secured by the equipment purchased, matures in December 2018 and requires monthly payments of $2,233, including interest at 11.30%. At September 30, 2014, the amount due on the capital lease obligation was $90,108.
On December 13, 2012, the Company entered into a capital lease obligation for equipment in the amount of $80,479. The capital lease is secured by the equipment purchased, matures in November 2017 and requires monthly payments of $1,426, including interest at 2.44%. At September 30, 2014, the amount due on the capital lease obligation was $52,095.
On December 2, 2012, the Company entered into a capital lease obligation for equipment in the amount of $255,874. The assets associated with this lease cost $294,724, of which $38,850 was reduced through the Companys trade-in of existing equipment. This capital lease is secured by the equipment purchased, matures in December 2017 and requires monthly payments of $4,995, including interest at 6.41%, beginning in January 2013. At September 30, 2014, the amount due on the capital lease obligation was $175,452.
Note 6. Related Party Receivables
Related party receivables and payables at September 30, 2014 and December 31, 2013 are the result of net intercompany transactions and cash transfers between the Company and its shareholder and affiliated companies. Related party receivables and payables are unsecured and non-interest bearing.
Note 7. Income Taxes
The Company is currently a member of a Qualified Subchapter S Subsidiary Group. Accordingly, no income tax expense was reflected in the Companys operating results as the tax is assessed to the shareholders of its parent company.
Note 8. Insurance Claim
On November 2, 2013, the Company experienced damage to storage facilities and equipment due to a fire. As of September 30, 2014, the Company has incurred approximately $431,000 toward the repair of the facility and replacement of equipment. The Company filed an insurance claim and received $950,000 toward the settlement of the insurance claim of which $300,000 was received in 2013 and $650,000 was received in 2014 (recorded as other receivable at December 31, 2013). The Company estimates that all of the costs related to this event, net of a $100,000 insurance deductible, will be reimbursed by insurance. However, actual amounts reimbursed could differ from this estimate.
- 8 -
Table of Contents
SADDLEBROOK RENTAL POOL OPERATION
DISTRIBUTION FUND
September 30, 2014 (Unaudited) |
December 31, 2013 |
|||||||
Assets | ||||||||
Receivable from Saddlebrook Resorts, Inc. |
$ | 241,440 | $ | 397,460 | ||||
|
|
|
|
|||||
Liabilities and Participants Fund Balance | ||||||||
Due to participants for rental pool distribution |
$ | 242,149 | $ | 391,667 | ||||
Due to (from) maintenance escrow fund |
(709 | ) | 5,793 | |||||
|
|
|
|
|||||
$ | 241,440 | $ | 397,460 | |||||
|
|
|
|
MAINTENANCE ESCROW FUND
September 30, 2014 (Unaudited) |
December 31, 2013 |
|||||||
Assets | ||||||||
Cash and cash equivalents |
$ | 203,863 | $ | 221,486 | ||||
Receivables: |
||||||||
Distribution fund |
(709 | ) | 5,793 | |||||
Owner payments |
4,786 | | ||||||
Linen inventory |
35,392 | 76,644 | ||||||
Furniture inventory |
158,925 | 92,397 | ||||||
Prepaid expenses and other assets |
13,146 | 10,861 | ||||||
|
|
|
|
|||||
$ | 415,673 | $ | 407,541 | |||||
|
|
|
|
|||||
Liabilities and Participants Fund Balance | ||||||||
Accounts payable |
$ | 90,731 | $ | 84,725 | ||||
Participants fund balance |
324,942 | 322,816 | ||||||
|
|
|
|
|||||
$ | 415,673 | $ | 407,541 | |||||
|
|
|
|
The accompanying notes are an integral part of these financial statements
- 9 -
Table of Contents
SADDLEBROOK RENTAL POOL OPERATION
(Unaudited)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Rental pool revenues |
$ | 745,831 | $ | 751,050 | $ | 5,950,327 | $ | 5,281,364 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Deductions: |
||||||||||||||||
Marketing fee |
55,937 | 56,329 | 446,274 | 396,103 | ||||||||||||
Management fee |
93,229 | 93,881 | 743,791 | 660,171 | ||||||||||||
Travel agent commissions |
34,095 | 3,119 | 307,938 | 205,278 | ||||||||||||
Credit card expense |
24,461 | 21,523 | 155,882 | 139,030 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
207,722 | 174,852 | 1,653,885 | 1,400,582 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net rental income |
538,109 | 576,198 | 4,296,442 | 3,880,782 | ||||||||||||
Less operator share of net rental income |
(242,149 | ) | (259,289 | ) | (1,933,399 | ) | (1,746,351 | ) | ||||||||
Other revenues (expenses): |
||||||||||||||||
Complimentary room revenues |
5,314 | 4,919 | 24,670 | 17,929 | ||||||||||||
Minor repairs and replacements |
(59,834 | ) | (47,046 | ) | (184,920 | ) | (138,437 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amount available for distribution |
$ | 241,440 | $ | 274,782 | $ | 2,202,793 | $ | 2,013,923 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements
- 10 -
Table of Contents
SADDLEBROOK RENTAL POOL OPERATION
STATEMENTS OF CHANGES IN PARTICIPANTS FUND BALANCES
(Unaudited)
DISTRIBUTION FUND
Nine months ended September 30, |
||||||||
2014 | 2013 | |||||||
Balance at beginning of period |
$ | | $ | | ||||
Additions: |
||||||||
Amount available for distribution |
2,202,793 | 2,013,923 | ||||||
Reductions: |
||||||||
Amount withheld for maintenance escrow fund |
(269,394 | ) | (267,572 | ) | ||||
Amount accrued or paid to participants |
(1,933,399 | ) | (1,746,351 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | | $ | | ||||
|
|
|
|
MAINTENANCE ESCROW FUND
Nine months ended September 30, |
||||||||
2014 | 2013 | |||||||
Balance at beginning of period |
$ | 322,816 | $ | 329,567 | ||||
Additions: |
||||||||
Amount withheld from distribution fund |
269,394 | 267,572 | ||||||
Unit owner payments |
106,546 | 38,720 | ||||||
Interest earned |
17 | 32 | ||||||
Reductions: |
||||||||
Escrow account refunds |
(14,392 | ) | (2,966 | ) | ||||
Maintenance charges |
(206,497 | ) | (196,656 | ) | ||||
Unit renovations |
(1,280 | ) | (5,692 | ) | ||||
Linen replacement |
(151,662 | ) | (173,547 | ) | ||||
|
|
|
|
|||||
Balance at end of period |
$ | 324,942 | $ | 257,030 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements
- 11 -
Table of Contents
SADDLEBROOK RENTAL POOL OPERATION
(Unaudited)
Note 1. Rental Pool Operations and Rental Pool Agreement
Condominium units are provided as rental (hotel) accommodations by their owners under the Rental Pool and Agency Appointment Agreement (the Agreement) with Saddlebrook Resorts, Inc. (collectively, the Rental Pool). Saddlebrook Resorts, Inc. (Saddlebrook) acts as operator of the Rental Pool which provides for the distribution of a percentage of net rental income, as defined, to the owners.
The Saddlebrook Rental Pool Operation consists of two funds: the Rental Pool Income Distribution Fund (Distribution Fund) and the Maintenance and Furniture Replacement Escrow Fund (Maintenance Escrow Fund). The operations of the Distribution Fund reflect the earnings of the Rental Pool. The Distribution Fund balance sheets reflect amounts due from Saddlebrook for the rental pool distribution payable to participants and amounts due to the Maintenance Escrow fund. The amounts due from Saddlebrook are required to be distributed no later than forty-five days following the end of each calendar quarter. The Maintenance Escrow Fund reflects the accounting for escrowed assets used to maintain unit interiors and replace furniture as it becomes necessary.
Rental pool participants and Saddlebrook share rental revenues according to the provisions of the Agreement. Net Rental Income shared consists of rentals received less a marketing surcharge of 7.5%, a 12.5% management fee, travel agent commissions, credit card expenses and provision for bad debts, if warranted. Saddlebrook receives 45% of Net Rental Income as operator of the Rental Pool. The remaining 55% of Net Rental Income, after adjustments for complimentary room revenues (ten percent of the normal unit rental price paid by Saddlebrook for promotional use of the unit) and certain minor repair and maintenance charges, is available for distribution to the participants and Maintenance Escrow Fund based upon each participants respective participation factor (computed using the value of a furnished unit and the number of days it was available to the pool). Quarterly, 45% of Net Rental Income is distributed to participants and 10%, as adjusted for complimentary room revenues and minor interior maintenance and replacement charges, is deposited in an escrow account until a maximum of 20% of the set value of the individual owners furniture package has been accumulated. Excess escrow balances are refunded to participants.
Note 2. Summary of Significant Accounting Policies
Basis of Accounting
The accounting records of the funds are maintained on the accrual basis of accounting.
Income Taxes
No federal or state taxes have been reflected in the accompanying financial statements as the tax effect of fund activities accrues to the rental pool participants and Saddlebrook.
- 12 -
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
General
The Company operates Saddlebrook Resort (the Resort) in Wesley Chapel, Florida, which contains condominium units that have been sold to third parties or to affiliates of the Company. The majority of the condominium units are hotel accommodations that participate in a rental-pooling program that provides its owners with a percentage distribution of related room revenues minus certain fees and expenses. The remainder of the condominium units participate in a non-pooling rental program, are owner-occupied or are designated as hospitality suites or housing for young athletes independent of the rental programs. Other resort property owned by the Company and its affiliates include golf courses, tennis courts, a spa, restaurants and conference center facilities.
Results of Operations
Third quarter 2014 compared to third quarter 2013
The Companys total revenues decreased $105,022, or 3%, for the three months ended September 30, 2014 compared to the same period in the prior year. Total revenues for the Rental Pool decreased $5,219, or 1%. These changes are directly related to a decrease in occupancy of 2% over the prior period.
Total costs and expenses increased $532,181, or 10%, for the Company, and $32,870, or 19%, for the Rental Pool Operation. These increases in costs and expenses are related to increasing our sales and marketing department. In addition, the Company experienced increase costs of maintaining the golf courses due to excessive rain and other abnormal conditions.
The Company experienced a net loss for the quarter in the amount of $2,203,418, compared to the net loss of the prior comparable quarter of $1,550,883. Amounts available for distribution for the Rental Pool Operation decreased $33,342, or 12%, from the comparable period last year.
- 13 -
Table of Contents
First nine months 2014 compared to first nine months 2013
The Companys total revenues increased $1,028,868, or 5%, for the nine months ended September 30, 2014 compared to the same period in the prior year. The total revenues for the Rental Pool increased $668,963, or 13%. Both of these increases are directly related to the increase in occupancy of 2.3% when comparing the two periods.
Total costs and expenses for the Company increased $2,557,721, or 13%. Total costs and expenses for the Rental Pool Operation increased by $253,303, or 18%.
The Company experienced a net loss for the period of $1,683,885, compared with a net loss of $192,947 in the comparable period. Amounts available for distribution for the Rental Pool Operation increased $188,870 over the same period in the prior year.
Impact of Current Economic Conditions
The Company believes that while occupancy rates are increasing, when compared to prior periods, ancillary service revenue has not increased. The Company believes that businesses have altered their spending patterns after 2008 due to the economy.
In response to this trend, the Company has increased its marketing efforts toward the social clientele by developing packages designed to target more social guests, including families. These social packages are being promoted through the Companys website as well as through travel wholesalers and with emphasis on e-commerce sites. Management has implemented programs and measures to help the Company get back to positive operating income. These programs and measures include cost control programs, consolidation of restaurant operations and efforts to increase brand awareness and recognition of the Resort. The Company has also expanded the Sales and Marketing department which has greatly impacted sales in 2014 and is expected to continue to positively impact sales as future reserved group room nights are approximately 13,000 more as of September 30, 2014 compared to the same period ended 2013.
Liquidity and Capital Resources
Net loss for the nine month period ended September 30, 2014 was $1,683,885. Excluding non-cash expenses such as depreciation and amortization of $1,399,317, the Companys actual operating cash loss was $284,568.
The Companys term note from a third party lender bears interest at 3.0% over the one month Libor index (3.16% at September 30, 2014) and matures in June 2019.
The Companys ultimate shareholder has the financial ability and intent to continue to fund operations through affiliated companies that are 100% owned by the Companys ultimate shareholder to the extent required to support the Companys operations. During 2014, the Company received approximately $650,000 in loans from these affiliated companies. In addition to the shareholders financial ability, these affiliated companies are expected to continue to generate positive cash flows during fiscal 2014 should additional funding be required to support the Companys operations.
The Companys operation of the Resort is not considered to be dependent on any individual or small group of customers, the loss of which would have a material adverse effect on the Companys business or financial condition.
Future operating costs and planned expenditures for minor capital additions and improvements are expected to be adequately funded by the Companys and its affiliates current cash reserves and cash generated by resort operations.
- 14 -
Table of Contents
Seasonality
The Companys operations are seasonal with the highest volume of revenues generally occurring in the first quarter of each calendar year.
Due to the seasonal business of the Company, the results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the full fiscal year.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Companys invested cash is subject to changes in market interest rates. Otherwise, the Company does not have significant market risk with respect to foreign currency exchanges or other market rates.
The Companys term loan bears interest at 3.0% over the one month LIBOR index and matures on June 2019.
Item 4. | Controls and Procedures |
The Companys management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures as of September 30, 2014, pursuant to Exchange Act Rule 15d-15. Based upon that evaluation, the Companys Chief Executive Officer and the Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of September 30, 2014 in timely alerting them to material information required to be included in the Companys periodic SEC filings.
The Companys management, including its Chief Executive Officer and Chief Financial Officer, does not expect that its disclosure controls and procedures over internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must be considered relative to their costs. Because of the inherent limitation in all control systems, no evaluation of controls can provide absolute assurance that all control issues within the Company have been detected.
There were no changes in the Companys internal controls over financial reporting during the three months ended September 30, 2014 that materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
Item 1. | Legal Proceedings |
The Company is from time to time involved in litigation in the ordinary course of business. In the opinion of the Companys management, insurance or indemnification from other third parties adequately covers these matters. Accordingly, the effect, if any, of these claims is considered immaterial to the Companys financial condition and results of operations.
- 15 -
Table of Contents
Item 6. | Exhibits |
The following exhibits are included in this Form 10-Q:
31.1 | - | Chief Executive Officer Rule 15d-14(a) Certification | ||
31.2 | - | Chief Financial Officer Rule 15d-14(a) Certification | ||
32.1 | - | Chief Executive Officer Section 1350 Certification | ||
32.2 | - | Chief Financial Officer Section 1350 Certification | ||
101 | - | Interactive Data Files |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SADDLEBROOK RESORTS, INC. | ||||||
(Registrant) | ||||||
Date: November 14, 2014 |
/s/ Donald L. Allen | |||||
Donald L. Allen | ||||||
Vice President and Treasurer | ||||||
(Principal Financial and | ||||||
Accounting Officer) |
- 16 -