Annual Statements Open main menu

SAFETY INSURANCE GROUP INC - Annual Report: 2010 (Form 10-K)


Use these links to rapidly review the document
SAFETY INSURANCE GROUP, INC. Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
SAFETY INSURANCE GROUP, INC. INDEX TO FINANCIAL STATEMENT SCHEDULES

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)    

ý

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2010

Or

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from   to 

Commission file number 000-50070

SAFETY INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  13-4181699
(I.R.S. Employer Identification No.)

20 Custom House Street, Boston, Massachusetts
(Address of principal executive offices)

 

02110
(Zip Code)

(617) 951-0600
(Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act:

Title of each class   Name of each exchange on which registered
Common Shares, $0.01 par value per share   NASDAQ Global Select Market

         Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o    No ý

         Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act. Yes o    No ý

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

         Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o    No o

         Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

         Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o   Accelerated filer ý   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

         Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

         The aggregate market value of the registrant's voting and non-voting common equity (based on the closing sales price on NASDAQ) held by non-affiliates of the registrant as of June 30, 2010, was approximately $504,336,195.

         As of March 9, 2011, there were 15,158,195 Common Shares with a par value of $0.01 per share outstanding.

Documents Incorporated by Reference

         Portions of the registrant's definitive proxy statement for its Annual Meeting of Shareholders to be held on May 20, 2011, which Safety Insurance Group, Inc. (the "Company", "we", "our", "us") intends to file within 120 days after its December 31, 2010 year-end, are incorporated by reference into Part II and Part III hereof.


Table of Contents


SAFETY INSURANCE GROUP, INC.

Table of Contents

 
   
  Page  

PART I.

           

Item 1.

  Business     1  

Item 1A.

  Risk Factors     28  

Item 1B.

  Unresolved Staff Comments     34  

Item 2.

  Properties     35  

Item 3.

  Legal Proceedings     35  

Item 4.

  (Removed and Reserved)     35  

PART II.

           

Item 5.

  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities     36  

Item 6.

  Selected Financial Data     38  

Item 7.

  Management's Discussion and Analysis of Financial Condition and Results of Operations     40  

Item 7A.

  Quantitative and Qualitative Disclosures About Market Risk     74  

Item 8.

  Financial Statements and Supplementary Data     75  

Item 9.

  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure     114  

Item 9A.

  Controls and Procedures     114  

Item 9B.

  Other Information     114  

PART III.

           

Item 10.

  Directors, Executive Officers and Corporate Governance     115  

Item 11.

  Executive Compensation     115  

Item 12.

  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters     115  

Item 13.

  Certain Relationships and Related Transactions, and Director Independence     115  

Item 14.

  Principal Accounting Fees and Services     115  

PART IV.

           

Item 15.

  Exhibits, Financial Statement Schedules     115  

SIGNATURES

   
124
 

Table of Contents

        In this Form 10-K, all dollar amounts are presented in thousands, except average premium, average claim and per claim data, share, and per share data.


PART I.

ITEM 1.    BUSINESS

General

        We are a leading provider of private passenger automobile insurance in Massachusetts. In addition to private passenger automobile insurance (which represented 68.7% of our direct written premiums in 2010), we offer a portfolio of property and casualty insurance products, including commercial automobile, homeowners, dwelling fire, umbrella and business owner policies. Operating exclusively in Massachusetts and New Hampshire through our insurance company subsidiaries, Safety Insurance Company ("Safety Insurance"), Safety Indemnity Insurance Company ("Safety Indemnity") and Safety Property and Casualty Insurance Company ("Safety P&C") (together referred to as the "Insurance Subsidiaries"), we have established strong relationships with independent insurance agents, who numbered 783 in 908 locations throughout Massachusetts and 31 locations in New Hampshire during 2010. We have used these relationships and our extensive knowledge of the Massachusetts market to become the second largest private passenger automobile carrier, capturing an approximate 11.4% share of the Massachusetts private passenger automobile insurance market, and the third largest commercial automobile carrier, with an 10.7% share of the Massachusetts commercial automobile insurance market in 2010 according to statistics compiled by Commonwealth Automobile Reinsurers ("CAR"). In addition, we were also ranked the 50th largest automobile writer in the country according to A.M. Best, based on 2009 direct written premiums. We were incorporated under the laws of Delaware in 2001, but through our predecessors, we have underwritten insurance in Massachusetts since 1979.

        Our Insurance Subsidiaries began writing private passenger automobile and homeowners insurance business in New Hampshire during 2008 and personal umbrella business during 2009. During the years ended December 31, 2010 and 2009, the Company wrote $2,774 and $978 in direct written premiums, respectively, and approximately 3,300 and 1,250 policies, respectively, in New Hampshire.

Website Access to Information

        The Internet address for our website is www.SafetyInsurance.com. All of our press releases and United States Securities and Exchange Commission ("SEC") reports are available for viewing or download at our website. These documents are made available on our website as soon as reasonably practicable after each press release is made and SEC report is filed with, or furnished to, the SEC. Copies of any current public information about our company are available without charge upon written, telephone, faxed or e-mailed request to the Office of Investor Relations, Safety Insurance Group, Inc., 20 Custom House Street, Boston, MA 02110, Tel: 877-951-2522, Fax: 617-603-4837, or e-mail: InvestorRelations@SafetyInsurance.com. The materials on our website are not part of this report on Form 10-K nor are they incorporated by reference into this report and the URL above is intended to be an inactive textual reference only.

Our Competitive Strengths

        We Have Strong Relationships with Independent Agents.    In 2009, independent agents accounted for approximately 78.1% of the Massachusetts automobile insurance market measured by direct written premiums as compared to only about 35.4% nationwide, according to A.M. Best. For that reason, our strategy is centered around, and we sell exclusively through, a network of independent agents, who numbered 783 (of which 2 are Exclusive Representative Producers ["ERPs"] assigned to us under regulations that were phased out April 1, 2009, as discussed below) in 939 locations throughout

1


Table of Contents

Massachusetts and New Hampshire during 2010. In order to support our independent agents and enhance our relationships with them, we:

      provide our agents with a portfolio of property and casualty insurance products at competitive prices to help our agents address effectively the insurance needs of their clients;

      provide our agents with a variety of technological resources which enable us to deliver superior service and support to them; and

      offer our agents competitive commission schedules and profit sharing programs.

        Through these measures, we strive to become the preferred provider of the independent agents in our agency network and capture a growing share of the total insurance business written by these agents in Massachusetts. We must compete with other insurance carriers for the business of independent agents.

        We Have an Uninterrupted Record of Profitable Operations.    In every year since our inception in 1979, we have been profitable. We have achieved our profitability, among other things, by:

      maintaining the number of private passenger automobile exposures we underwrite from 470,221 in 2005 to 470,237 in 2010;

      maintaining a combined ratio that is typically below industry averages (refer to Insurance Ratios under Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations for a discussion on insurance ratios);

      taking advantage of the institutional knowledge our management has amassed during our long operating history in the Massachusetts market;

      introducing new lines and forms of insurance products;

      investing in technology to simplify internal processes and enhance our relationships with our agents; and

      maintaining a high-quality investment portfolio.

        We Are a Technological Leader.    We have dedicated significant human and financial resources to the development of advanced information systems. Our technology efforts have benefited us in two distinct ways. First, we continue to develop technology that empowers our independent agent customers to make it easier for them to transact business with their clients and with the Insurance Subsidiaries. In our largest business line, private passenger automobile insurance, our agents now submit approximately 99.0% of all applications for new policies or endorsements for existing policies to us electronically through our proprietary information portal, the Agents Virtual Community ("AVC"). Our agents can also submit commercial automobile and homeowners insurance policies electronically over AVC. Second, our investment in technology has allowed us to re-engineer internal back office processes to provide more efficient service at lower cost.

        We Have an Experienced, Committed and Knowledgeable Management Team.    Our senior management team owns approximately 8.0% of the common stock of Safety Insurance Group, Inc. on a fully diluted basis. Our senior management team, led by our President, Chief Executive Officer and Chairman of the Board, David F. Brussard, has an average of over 31 years of industry experience per executive, as well as an average of over 29 years of experience with Safety. The team has demonstrated an ability to operate successfully within the regulated Massachusetts private passenger automobile insurance market.

2


Table of Contents

Our Strategy

        To achieve our goal of increasing shareholder value, our strategy is to maintain and develop strong independent agent relationships by providing our agents with a full package of insurance products and information technology services. We believe this strategy will allow us to:

      further penetrate the Massachusetts and New Hampshire private passenger, commercial automobile and homeowners insurance markets;

      implement rates, forms and billing options that allow us to cross-sell homeowners, dwelling fire, and personal umbrella in the personal lines market and business owner policies, commercial property package and commercial umbrella in the commercial lines market in order to capture a larger share of the total Massachusetts property and casualty insurance business written by each of our independent agents; and

      continue to expand our technology to enable independent agents to more easily serve their customers and conduct business with us, thereby strengthening their relationships with us.


The Massachusetts Property and Casualty Insurance Market

        Introduction.    We are licensed by the Commissioner of Insurance (the "Commissioner") to transact property and casualty insurance in Massachusetts. All of our business is extensively regulated by the Commissioner.

        The Massachusetts Market for Private Passenger Automobile Insurance.    Private passenger automobile insurance has been heavily regulated in Massachusetts. In many respects, the private passenger automobile insurance market in Massachusetts prior to 2008 was unique, in comparison to other states. This was due to a number of factors, including unusual regulatory conditions, the market dominance of domestic companies, the relative absence of large national companies, and the heavy reliance on independent insurance agents as the market's principal distribution channel. For many insurance companies, these factors presented substantial challenges, but we believe they provided us a competitive advantage, because, as our financial history shows, we have a thorough understanding of this market.

        Changes to the Regulation of Private Passenger Automobile Insurance in Massachusetts.    Since 1977, the Commissioner fixed and established the premium rates that all insurers must use in the Massachusetts private passenger automobile insurance market. Since 1982, CAR has managed the residual market for private passenger automobile insurance using a reinsurance mechanism. On July 16, 2007, the Commissioner issued two decisions that significantly changed these two long standing approaches to how private passenger automobile insurance is regulated in Massachusetts. In the first decision, the Commissioner announced that the Commissioner would not fix and establish the maximum premium rates that can be charged for private passenger automobile insurance policies issued or renewed after April 1, 2008. In a letter accompanying the decision, the Commissioner stated that in place of the "fixed and established" system, that the Commissioner would permit companies to file their own premium rates for approval by the Commissioner, under a system that the Commissioner has characterized as "managed competition" ("Managed Competition").

        The Commissioner took additional steps to implement this decision. First, with respect to allowing competitive pricing, the Commissioner promulgated new regulations setting the terms and conditions that insurers must comply with in establishing their rates to be effective April 1, 2008. The regulation contains a list of prohibited factors, including a prohibition of the use of credit information in rating or underwriting. The Commissioner also issued a number of bulletins providing guidance on various issues, including regulatory review standards, discounts, product form, endorsement, and new business application standards and classification plan requirements. Pursuant to this authority, we filed for various rate changes for policies issued and renewed on or after April 1, 2008.

3


Table of Contents

        In the second decision, the Commissioner approved and set a time table for the implementation of new CAR rules pursuant to an assigned risk plan known as the Massachusetts Automobile Insurance Plan ("MAIP") which replaced the former reinsurance program run by CAR. Under these new rules, as of April 1, 2009 we were no longer assigned ERPs whose business we must insure (subject to the option of ceding it to CAR) and instead, we are assigned individual policies by CAR. The MAIP began with business effective on or after April 1, 2008 for new business and those risks that have 10 or more Safe Driver Points. Beginning April 1, 2009, all business was eligible for MAIP except those risks that have no violations or accidents in the preceding three year period (so called "Clean in three" risks). The last policy effective date on which any risk could be ceded to CAR in accordance with the current reinsurance program was March 31, 2009. Under MAIP, policies will be assigned to us for three years, unless the policyholder is offered a voluntary policy by another insurer. We are not able at this time to determine what effect these CAR rules will have on our business over the longer term.

        These decisions removed many of the factors that have historically distinguished the Massachusetts private passenger automobile insurance market from the market in other states, including the use of a standard policy form, the use of a single safe driver insurance plan, and the role of ERPs and CAR.

        However, certain of the historically unique factors related to the Massachusetts private passenger automobile insurance market have not been eliminated, including compulsory insurance, affinity group marketing, and the prominence of independent agents.


Products

        Historically, we have focused on underwriting private passenger automobile insurance, which is written through our subsidiary, Safety Insurance. In 1989, we formed Safety Indemnity to offer commercial automobile insurance at preferred rates. Since 1997, we have expanded the breadth of our product line in order for agents to address a greater portion of their clients' insurance needs by selling multiple products. Homeowners, business owners policies, personal umbrella, dwelling fire and commercial umbrella insurance are written by Safety Insurance at standard rates, and written by Safety Indemnity at preferred rates. In December 2006, we formed Safety P&C to offer homeowners and commercial automobile insurance at ultra preferred rates.

        The table below shows our premiums in each of these product lines for the periods indicated and the portions of our total premiums each product line represented.

 
  Years Ended December 31,  
Direct Written Premiums
  2010   2009   2008  

Private passenger automobile

  $ 415,515     68.7 % $ 387,604     69.2 % $ 410,937     71.7 %

Commercial automobile

    62,658     10.4     67,228     12.0     75,808     13.2  

Homeowners

    101,594     16.8     82,290     14.7     66,770     11.6  

Business owners

    15,124     2.5     14,516     2.6     13,742     2.4  

Personal umbrella

    4,397     0.7     3,459     0.6     2,663     0.5  

Dwelling fire

    4,926     0.8     3,905     0.7     2,900     0.5  

Commercial umbrella

    743     0.1     745     0.2     689     0.1  
                           
 

Total

  $ 604,957     100.0 % $ 559,747     100.0 % $ 573,509     100.0 %
                           

        Our product lines are as follows:

        Private Passenger Automobile (68.7% of 2010 direct written premiums).    Private passenger automobile insurance is our primary product, and we support all Massachusetts policy forms and limits of coverage. Private passenger automobile policies provide coverage for bodily injury and property damage to others, no-fault personal injury coverage for the insured/insured's car occupants, and physical damage coverage for an insured's own vehicle for collision or other perils. We have priced our

4


Table of Contents


private passenger coverage competitively by offering group discounts since 1995 and we currently offer approximately 169 affinity group discount programs ranging from 3% to 8% discounts. Under Massachusetts' Managed Competition regulations, we offer various new discounts including a discount of 10% when a private passenger policy is issued along with an other than private passenger policy with us, a longevity/renewal credit of up to 4% for policyholders who maintain continuous coverage with us, and a 7% e-Customer discount for policyholders who want electronic policy issuance with one combined bill for all of their policies with us. We began using four rating tiers effective January 1, 2010. A Companion Policy Client Tier, which is policyholders who have a non private passenger automobile policy with us, receives a rate decrease of 2.5% from our filed base rates. A Loyal Automobile Client Tier, which is policyholders who have been insured with us for two or more years, receives our filed base rates. A New Insurance Client Tier, which is policyholders with twelve or more months of continuous coverage or who qualify for a multi-car discount, receives a rate increase of 2.5% from our filed base rates. A New Policyholder Tier, which is policyholders who do not qualify for the other three tiers, receives MAIP rates.

        Commercial Automobile (10.4% of 2010 direct written premiums).    Our commercial automobile program supports all Massachusetts policy forms and limits of coverage including endorsements that broaden coverage over and above that offered on the standard Massachusetts policy forms. Commercial automobile policies provide coverage for bodily injury and property damage to others, no-fault personal injury coverage, and physical damage coverage for an insured's own vehicle for collision or other perils resulting from the ownership or use of commercial vehicles in a business. We offer insurance for commercial vehicles used for business purposes such as private passenger-type vehicles, trucks, tractors and trailers, and insure individual vehicles as well as commercial fleets. Commercial automobile policies are written at a standard rate through Safety Insurance. We did not file for Massachusetts commercial automobile insurance rate changes during 2008, 2009 or 2010. Qualifying risks eligible for preferred rates are written through Safety Indemnity which offers rates that are 20% lower than Safety Insurance. Effective December 1, 2007, qualifying risks eligible for ultra preferred rates are written through Safety P&C which offers rates that are 35% lower than Safety Insurance.

        Homeowners (16.8% of 2010 direct written premiums).    We offer a broad selection of coverage forms for qualified policyholders. Homeowners policies provide coverage for losses to a dwelling and its contents from numerous perils, and coverage for liability to others arising from ownership or occupancy. We write policies on homes, condominiums, and apartments. We offer loss-free credits of up to 16% for eight years of loss free experience, an account credit of up to 20% when a home is written together with an automobile, and a 5% e-Customer discount for policyholders who want electronic policy issuance with one combined bill for all of their policies with us. We received approval for a Massachusetts rate increase of 2.3% effective August 1, 2010. All forms of homeowners coverage are written at a standard rate through Safety Insurance. Qualifying risks eligible for preferred rates are written through Safety Indemnity which offers rates that are 13% lower than Safety Insurance. Effective September 1, 2007, qualifying risks eligible for ultra preferred rates are written through Safety P&C which offers rates that are 22% lower than Safety Insurance.

        Business Owners Policies (2.5% of 2010 direct written premiums).    We serve eligible small and medium sized commercial accounts with a program that covers apartments and residential condominiums; mercantile establishments, including limited cooking restaurants; offices, including office condominiums; processing and services businesses; special trade contractors; and wholesaling businesses. Business owner policies provide liability and property coverage for many perils, including business interruption from a covered loss. Equipment breakdown coverage is automatically included, and a wide range of additional coverage is available to qualified customers. We write policies for business owners at standard rates with qualifying risks eligible for preferred lower rates.

5


Table of Contents

        Commercial Package Policies (Included in our Business Owners Policies direct written premiums).    For larger commercial accounts, or those clients that require more specialized or tailored coverages, we offer a commercial package policy program that covers a more extensive range of business enterprises. Commercial package policies provide any combination of property, general liability, crime and inland marine insurance. Property automatically includes equipment breakdown coverage, and a wide range of additional coverage is available to qualified customers. We write commercial package policies at standard rates with qualifying risks eligible for preferred lower rates.

        Personal Umbrella (0.7% of 2010 direct written premiums).    We offer personal excess liability coverage over and above the limits of individual automobile, watercraft, and homeowner's insurance policies to clients. We offer an account credit of 10% when an umbrella policy is written together with an automobile insurance policy. We write policies at standard rates with limits of $1,000 to $5,000.

        Dwelling Fire (0.8% of 2010 direct written premiums).    We underwrite dwelling fire insurance, which is a limited form of a homeowner's policy for non-owner occupied residences. We offer superior construction and protective device credits, with an account credit of 5% when a dwelling fire policy is issued along with an automobile policy. We write all forms of dwelling fire coverage at standard rates with qualifying risks eligible for preferred lower rates.

        Commercial Umbrella (0.1% of 2010 direct written premiums).    We offer an excess liability product to clients for whom we underwrite both commercial automobile and business owner policies. The program is directed at commercial automobile risks with private passenger-type automobiles or light and medium trucks. We write commercial umbrella policies at standard rates with limits ranging from $1,000 to $5,000.

        Inland Marine (Included in our Homeowners direct written premiums).    We offer inland marine coverage as an endorsement for all homeowners and business owner policies, and as part of our commercial package policy. Inland marine provides additional coverage for jewelry, fine arts and other items that a homeowners or business owner policy would limit or not cover. Scheduled items valued at more than $5 must meet our underwriting guidelines and be appraised.

        Watercraft (Included in our Homeowners direct written premiums).    We offer watercraft coverage for small and medium sized pleasure craft with maximum lengths of 32 feet, valued at less than $75 and maximum speed of 39 knots. We write this coverage as an endorsement to our homeowner's policies.

        In the wake of the September 11, 2001 tragedies, the insurance industry is also impacted by terrorism, and we have filed and received approval for a number of terrorism endorsements from the Commissioner, which limit our liability and property exposure according to the Terrorism Risk Insurance Act of 2002, the Terrorism Risk Insurance Extension Act of 2005 and the Terrorism Risk Insurance Program Reauthorization Act of 2007. See "Reinsurance," discussed below.


Distribution

        We distribute our products exclusively through independent agents, unlike some of our competitors who use multiple distribution channels. We believe this gives us a competitive advantage with the agents. With the exception of our ERPs, we do not accept business from insurance brokers. Our voluntary agents have authority pursuant to our voluntary agency agreement to bind our Insurance Subsidiaries for any coverage that is within the scope of their authority. We reserve the ability under Massachusetts law to cancel any coverage, other than private passenger automobile insurance, within the first 30 days after it is bound. In total, our independent agents (including our ERPs) numbered 783 and had 944 offices (some agencies have more than one office) and approximately 5,875 customer service representatives during 2010.

6


Table of Contents

        Voluntary Agents.    In 2010, we obtained approximately 92.4% of our direct written premiums for automobile insurance and 100% of our direct written premiums for all of our other lines of business through our voluntary agents. As of January 31, 2011, we had agreements with 659 voluntary agents. Our voluntary agents are located in all regions of Massachusetts.

        We look for agents with profitable portfolios of business. To become a voluntary agent for our Company, we generally require that an agency: (i) have been in business for at least five years; (ii) have exhibited a three year private passenger average ratio of losses, excluding loss adjustment expenses, to net earned premiums ("pure loss ratio") of 65.0% or less on the portion of the agent's portfolio that we would underwrite; (iii) make a commitment for us to underwrite at least 500 policies from the agency during the first twelve months after entering an agreement with us; and (iv) offer multiple product lines. Every year, we review the performance of our agents during the prior year. If an agent fails to meet our profitability standards, we try to work with the agent to improve the profitability of the business it places with us. We generally terminate contracts each year with a few agencies, which, despite our efforts, have been consistently unable to meet our standards. Although independent agents usually represent several unrelated insurers, our goal is to be one of the top two insurance companies represented in each of our agencies, as measured by premiums. No individual agency generated more than 3.6% of our direct written premiums in 2010.

        Exclusive Representative Producers.    In 2010, our ERPs generated approximately 7.6% of our direct written premiums for automobile insurance. As of December 31, 2010, we had two private passenger automobile ERPs. CAR defines ERPs as licensed dwelling fire or casualty insurance agents or brokers who have a place of business in Massachusetts, but have no existing voluntary independent agency relationship with an automobile insurer conducting business in Massachusetts. In addition, we are required by MAIP to write "Clean in three" business from our former ERPs.

        Massachusetts law guarantees that CAR provide motor vehicle insurance coverage to all qualified applicants. To facilitate this system, under CAR's prior rules, any qualified licensed insurance producer that is unable to obtain a voluntary automobile relationship with an insurer becomes an ERP and is assigned to an insurer, which is then required to write that agent's policies. As previously noted, the MAIP began April 1, 2008 and was fully implemented by April 1, 2009. Beginning April 1, 2008 all Massachusetts agents (including ERPs) were authorized to submit eligible business to the MAIP for random assignment to a servicing carrier such as Safety Insurance. We began receiving individual policies assigned to us from the MAIP on April 1, 2008. As a result of CAR's new rules, effective April 1, 2009 ERPs were no longer assigned to us or any Massachusetts personal automobile insurer, and we have been instead allocated all residual market business through the MAIP.

        CAR runs a reinsurance pool for commercial automobile policies. On January 1, 2006, CAR implemented a Limited Servicing Carrier Program ("LSC") for ceded commercial automobile policies. CAR approved Safety Insurance and five other servicing carriers through a Request for Proposal to process ceded commercial automobile business for a five year term ending January 1, 2011. During 2010 CAR requested bids through a Request for Proposal process that reduced the number of servicing carriers from six to four. CAR approved Safety and three other servicing carriers to process ceded commercial automobile insurance with a delayed effective date of July 1, 2011. Approximately $95,000 of ceded premium will be spread equitably among the four servicing carriers. Subject to the Commissioner's review, CAR sets the premium rates for commercial automobile policies reinsured through CAR and this reinsurance pool can generate an underwriting result that is a profit or deficit based upon CAR's rate level. This underwriting result is allocated among every Massachusetts commercial automobile insurance company, including us, based on a company's commercial automobile voluntary market share.

        CAR also runs a reinsurance pool for Taxi, Limousine and Car Service risks (the "Taxi/Limo Program"). On April 25, 2007, Safety submitted through a Request for Proposal a bid to process a

7


Table of Contents


portion of the Taxi/Limo Program. CAR approved Safety as one of the two servicing carriers for this program beginning January 1, 2008. During 2010 CAR requested bids through a Request for Proposal process to extend the program another five years. CAR approved Safety as one of the two servicing carriers for this program beginning January 1, 2011. Approximately $8,000 of ceded premium is spread equitably between the two servicing carriers.

        We are assigned independent agents by CAR who can submit commercial business to us in the LSC and Taxi/Limo Program, and we classify those agents as commerical ERPs.

        The table below shows our direct written exposures in each of our product lines for the periods indicated and the change in exposures for each product line.

 
  Years Ended December 31,  
 
  2010   2009   2008  
Line of Business
  Exposures   Change   Exposures   Change   Exposures   Change  

Private passenger automobile:

                                     
   

Voluntary agents

    421,139     2.6 %   410,405     3.6 %   395,989     1.2 %
   

ERPs

    31,411     -9.1     34,562     -37.5     55,342     -35.9  
   

MAIP

    17,687     73.5     10,195     13.5     8,983      
                                 
 

Total private passenger automobile

    470,237     3.3     455,162     -1.1     460,314     -3.6  
                                 

Commercial automobile:

                                     
   

Voluntary agents

    42,502     -0.4     42,670     -4.5     44,692     -6.0  
   

ERPs

    3,699     -18.8     4,556     -16.8     5,474     -10.8  
                                 
 

Total commercial automobile

    46,201     -2.2     47,226     -5.9     50,166     -6.5  
                                 

Other:

                                     

Homeowners

    117,120     19.6     97,955     23.4     79,359     14.0  

Business owners

    7,785     8.2     7,198     8.2     6,654     25.9  

Personal umbrella

    16,515     24.9     13,223     25.6     10,528     20.5  

Dwelling fire

    4,729     24.8     3,788     30.3     2,908     20.0  

Commercial umbrella

    530     2.9     515     12.2     459     12.0  
                                 
 

Total other

    146,679     19.6     122,679     22.8     99,908     15.5  
                                 
 

Total

    663,117     6.1     625,067     2.4     610,388     -1.2  
                                 

Total voluntary agents

    628,007     7.2     585,949     6.6     549,572     4.6  

Total ERPs

    35,110     -10.3 %   39,118     -35.7 %   60,816     -34.2 %

        Our total written exposures increased by 6.1% for the year ended December 31, 2010. The increase was primarily the result of our voluntary agent written exposures increasing by 7.2%. Our ERP written exposures, which include "Clean in three" exposures written by our former ERPs, decreased by 10.3%. Our private passenger automobile exposures increased by 3.3% in 2010 primarily as a result of the increase in written exposures due to the transition to MAIP effective April 1, 2008 as discussed above. Our commercial automobile exposures decreased by 2.2% in 2010 primarily as a result of reduced exposures from ERPs submitting business through the CAR LSC program, and general economic conditions which reduced the size of the overall commercial automobile market in Massachusetts. Our other than auto exposures increased by 19.6% in 2010 primarily as a result of our voluntary agents' efforts to sell multiple products to their clients and our pricing strategy of offering account discounts to policyholders who insure both their home and automobile with us. In 2010, 37.6% of the private passenger automobile exposures we insure had an other than private passenger policy with us, compared to 30.5% and 25.9% in 2009 and 2008, respectively. In addition, 83.9% of our homeowners policyholders had a matching automobile policy with us in 2010 and 2009 compared to 79.2% in 2009.

8


Table of Contents


Marketing

        We view the independent agent as our customer and business partner. As a result, a component of our marketing efforts focuses on developing interdependent relationships with leading Massachusetts agents that write profitable business and positioning ourselves as the preferred insurance carrier of those agents, thereby receiving a larger portion of each agent's aggregate business. Our principal marketing strategies to agents are:

      to offer a range of products, which we believe enables our agents to meet the insurance needs of their clients, and overcomes the agent's resistance to placing their clients' automobile, homeowners and other coverages with different insurers;

      to price our products competitively, including offering discounts when and where appropriate for safer drivers and for affinity groups for our personal automobile products, loss free credits for our homeowner products and also offering account discounts for policyholders that have more than one policy with us;

      to design, price and market our products to our agents for their customers to place all their insurance with us;

      to offer agents competitive commissions, with incentives for placing their more profitable business with us; and

      to provide a level of support and service that enhances the agent's ability to do business with its clients and with us.

        Beginning in 2007, we started a comprehensive branding campaign using a variety of radio, television, internet and print advertisements.

        Commission Schedule and Profit Sharing Plan.    We have several programs designed to attract profitable new business from agents by paying them more than the minimum commission the law requires for private passenger auto (which is 13.0% of premiums for 2010 and 2011). We recognize our top performing agents by making them members of either our Chairman's Elite, Chairman's, President's, Executive's or Preferred Agent's Club. In 2010, members of these Clubs received a commission of up to 18.0% of premiums for each new private passenger auto policy and up to 27.0% of premiums for each new homeowner policy.

        Further, we have a competitive agency incentive commission program under which we pay agents up to 8.0% of premiums based on the loss ratio on their business.

        We have received no inquiries from the Commissioner relative to how we conduct our contingent commissions and profit sharing programs. The Massachusetts Attorney General did question the inclusion of contingent commission expenses in her appeal of our April 1, 2008 private passenger rate filing. The Commissioner ruled on January 25, 2008 that the inclusion of expenses attributable to contingent commissions was reasonable and not prohibited by Massachusetts law.

        Service and Support.    We believe that the level and quality of service and support we provide helps differentiate us from other insurers. We have made a significant investment in information technology designed to facilitate our agents' business. Our AVC website helps agents manage their work efficiently. We provide a substantial amount of information online that agents need to serve their customers, such as information about the status of new policies, bill payments and claims. Providing this type of content reduces the number of customer calls we receive and empowers the agent's customer service representatives by enabling them to respond to customers' inquiries while the customer is on the telephone. Finally, we believe that the knowledge and experience of our employees enhances the quality of support we provide.

9


Table of Contents


Underwriting

        Our underwriting department is responsible for a number of key decisions affecting the profitability of our business, including:

      pricing of our private passenger automobile product since April 1, 2008;

      pricing of our commercial automobile, homeowners, dwelling fire, personal umbrella, business owners policies, commercial umbrella and commercial package products;

      determining underwriting guidelines for all our products; and

      evaluating whether to accept transfers of a portion of an existing or potential new agent's portfolio from another insurer.

        We are organized into three underwriting units, a separate unit for private passenger automobile, a separate unit for all other personal lines underwriting including homeowners, dwelling fire, personal umbrella and inland marine coverages, and a separate unit for commercial lines, including commercial auto, business owners policies, commercial umbrella and commercial package policies.

        Pricing.    Prior to April 1, 2008, our pricing strategy for private passenger automobile insurance primarily depended on the maximum permitted premium rates and minimum permitted commission levels mandated by the Commissioner. Beginning April 1, 2008 subject to the Commissioner's review, we set rates for our private passenger business using industry loss cost data, our own loss experience, residual market deficits, catastrophe modeling and prices charged by our competitors in the Massachusetts market. Beginning April 1, 2008 subject to Commissioner's review, CAR sets the premium rates for personal automobile policies assigned to carriers by the MAIP. However, companies may only charge the insured the lower of the CAR/MAIP rate or the company's competitive voluntary market rate. Safety Insurance's approved rate for three of our four rating tiers is lower than the CAR/MAIP rate. We began using four rating tiers effective January 1, 2010. A Companion Policy Client Tier, which is policyholders that have an other than private passenger automobile policy with us, receives a rate decrease of 2.5% from our filed base rates. A Loyal Automobile Client Tier, which is policyholders who have been insured with Safety two or more years, receives our filed base rates. A New Insurance Client Tier, which is policyholders with 12 or more months of continuous coverage or who qualify for a multi-car discount, receives a rate increase of 2.5% from our filed base rates. A New Policyholder Tier, which is policyholders that don't qualify for the other three tiers, receives MAIP rates. For a discussion of changes since 2008 in our private passenger automobile rates, see Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations, Executive Summary and Overview.

        We offer group discounts to members of 169 affinity groups. In general, we target affinity groups with a mature and stable membership base along with favorable driving records, offering between a 3.0% and 8.0% discount (with 4.0% being the average discount offered). Approximately 7.7% of the private passenger exposures we write receive an affinity group discount.

        Subject to the Commissioner's review, CAR sets the premium rates for commercial automobile policies reinsured through CAR. Subject to the Commissioner's review, we set rates for commercial automobile policies that are not reinsured through CAR, and for all other insurance lines we offer, including homeowners, dwelling fire, personal umbrella, commercial umbrella, commercial package policies and business owner policies. We base our rates on industry loss cost data, our own loss experience, residual market deficits, catastrophe modeling and prices charged by our competitors in the Massachusetts market. We have three pricing tiers for most products, utilizing Safety Insurance for standard rates, Safety Indemnity for preferred rates and Safety P&C for ultra preferred rates. We received approval for a rate increase of 2.1% for our Safety Insurance commercial automobile line effective December 16, 2004, and did not file for a rate change for the years 2005 through 2010. We received approval for a rate deviation for Safety P&C commercial automobile of 35.0% below our

10


Table of Contents


comparable Safety Insurance rate. We received approval for a rate increase of 1.6% for our homeowners line effective August 1, 2010.

        CAR Reinsurance Pool.    CAR runs a reinsurance pool for commercial automobile policies and beginning January 1, 2006, we became one of six servicing carriers that can service commercial automobile policies for CAR. In 2010, CAR reduced the number of servicing carriers to four, and CAR has approved Safety and three other servicing carriers effective July 1, 2011 to continue the program. CAR also runs a reinsurance pool for taxi/limousine/car service commercial automobile policies and beginning January 1, 2008, we became one of two servicing carriers that can service these policies for CAR. All commercial automobile business that is not written in the voluntary market is apportioned to one of the four servicing carriers who handle the business on behalf of CAR or to one of the two servicing carriers who handle the business on behalf of CAR for taxi/limousine/car service business. Each Massachusetts commercial automobile insurer must bear a portion of the losses of the total commercial reinsurance pool that is serviced by the approved servicing carriers.

        Bulk Policy Transfers and New Voluntary Agents.    From time to time, we receive proposals from existing voluntary agents to transfer a portfolio of the agent's business from another insurer to us. Our underwriters model the profitability of these portfolios before we accept these transfers. Among other things, we usually require that the private passenger portion of the portfolio have a pure loss ratio of 65.0% or less on the portion of the agent's portfolio that we would underwrite. In addition, we require any new voluntary agent to commit to transfer a portfolio to us consisting of at least 500 policies.

        Policy Processing and Rate Pursuit.    Our underwriting department assists in processing policy applications, endorsements, renewals and cancellations. For many years, we have used and implemented proprietary software that enables agents to connect to our network and enter policy and endorsement applications for private passenger automobile insurance from their office computers. In our private passenger automobile insurance line, our agents now submit approximately 99.0% of all applications for new policies or endorsements for existing policies through our proprietary information portal, the AVC. We also offer propriety software for our commercial automobile and homeowners insurance lines of business that provides the same functionality as that of our personal automobile software.

        Our rate pursuit team aggressively monitors all insurance transactions to make sure we receive the correct premium for the risk insured. We accomplish this by verifying Massachusetts pricing criteria, such as proper classification of drivers, the make, model and age of insured vehicles and the availability of discounts. We verify that operators are properly listed and classified, assignment of operators to vehicles, vehicle garaging, vehicle pre-inspection requirements, and in some cases the validity of discounts. In our homeowners and dwelling fire lines, our team has completed a project to update the replacement costs for each dwelling. We use third-party software to assist in these appraisal efforts.


Technology

        The focuses of our information technology effort are:

      to constantly reengineer internal processes to allow more efficient operations, resulting in lower operating costs;

      to make it easier for independent agents to transact business with us; and

      to enable agents to efficiently provide their clients with a high level of service.

        We believe that our technology initiatives have increased revenue and decreased costs. For example, these initiatives have allowed us to reduce the number of call-center transactions which we perform, and to transfer many manual processing functions from our internal operations to our independent agents. We also believe that these initiatives have contributed to overall increases in productivity.

11


Table of Contents

Internal Applications (Intranet)

        Our employees access our proprietary applications through our corporate intranet. Our intranet applications streamline internal processes and improve overall operational efficiencies in areas including:

        Claims.    Our claims workload management application allows our claims and subrogation adjusters to better manage injury claims. Subrogation refers to the process by which we are reimbursed by other insurers for claims costs we incur due to the fault of their insureds. The use of this application has reduced the time it takes for us to respond to and settle casualty claims, which we believe helps reduce the total amount of our claims expense.

        The automated adjuster assignment system categorizes our new claims by severity and assigns them to the appropriate adjuster responsible for investigation. Once assigned, the integrated workload management tools facilitate the work of promptly assigning appraisers, investigating liability, issuing checks and receiving subrogation receipts.

        The RadicalGlass.com application allows our claims department to contain glass costs by increasing the windshield repair to replacement ratio. For every windshield that is repaired rather than replaced there is an average savings of approximately $285 per windshield claim.

        Our first VIP Claims Center was introduced during 2006 to provide increased service levels to our independent insurance agents and their clients. We currently operate three VIP Claims Centers which use a network of rental car centers and auto body repair shops to provide a higher level of service to the clients of the independent insurance agents while reducing costs, such as rental expense, through reduced cycle times.

        Billing.    Proprietary billing systems, integrated with the systems of our print and lock-box vendors, expedite the processing and collection of premium receipts and finance charges from agents and policyholders. We believe the sophistication of our direct bill system helps us to limit our bad debt expense. In both 2010 and 2009, our bad debt expense as a percentage of direct written premiums was 0.2%.

External Applications

        Our Agent Technology offerings are centralized within our agency portal and feature PowerDesk and Safety Express. PowerDesk is a web based application that allows for billing inquiry, payment notification, policy inquiry and claims inquiry. Safety Express provides agents with new business and endorsement entry, real time policy issuance for personal lines, immediate printing of declarations pages in agents' offices, policy downloads to most major agency management systems and data imports from Boston Software's WinRater (Massachusetts) and Vertafore's PL Rater (New Hampshire). In addition, Safety provides its agents with commission downloads for all lines of business, Transformation Station and Transact Now Inquires, e-Claims online claims reporting, e-View daily transaction reports and e-Docs online electronic document file cabinet. Safety also provides online bill pay, (including credit and debit cards), online declarations pages, billing inquiry, claims inquiry, auto claims first notice of loss, and online auto insurance cards to our agent's policyholders through www.SafetyInsurance.com. Safety has also updated its telephone system to provide a voice activated phone directory, automated billing inquiry and payments, and call center screen pop technology.


Claims

        Because of the unique differences between the management of casualty claims and property claims, we use separate departments for each of these types of claims.

12


Table of Contents

Casualty Claims

        We have adopted stringent claims settlement procedures, which include guidelines that establish maximum settlement offers for soft tissue injuries, which constituted approximately 81% of our bodily injury claims in 2010. If we are unable to settle these claims within our guidelines, we generally take the claim to litigation. We believe that these procedures result in providing our adjusters with a uniform approach to negotiation.

        We believe an important component of handling claims efficiently is prompt investigation and settlement. We find that faster claims settlements often result in less expensive claims settlements. Our E-Claim reporting system is an online product that reduces the time it takes for agents to notify our adjusters about claims, thereby enabling us to contact third-party claimants and other witnesses quickly. After business hours, we outsource claims adjustment support to an independent firm whose employees contact third-party claimants and other witnesses. We believe that early notification results in our adjusters conducting prompt investigations of claims and compiling more accurate information about those claims. Our claims workload management software also assists our adjusters in handling claims quickly.

        We believe the structure of our casualty claims unit allows us to respond quickly to claimants anywhere in the Commonwealth of Massachusetts. Comprising 118 people, the department is organized into distinct claim units that contain loss costs for soft tissue injuries. Field adjusters are located geographically for prompt response to claims, with our litigation unit focused on managing loss costs and litigation expenses for serious injury claims.

        Additionally, we utilize a special unit to investigate fraud in connection with casualty claims. This special unit has one manager and nine employees. In cases where adjusters suspect fraud in connection with a claim, we deploy this special unit to conduct investigations. We deny payment to claimants in cases in which we have succeeded in accumulating sufficient evidence of fraud.

Property Claims

        Our property claims unit handles property claims arising in our private passenger and commercial automobile, homeowners and other insurance lines. Process automation has streamlined our property claims function. Many of our property claims are now handled by the agents through AVC using our Power Desk software application. As agents receive calls from claimants, Power Desk permits the agent to immediately send information related to the claim directly to us and to an independent appraiser selected by the agent to value the claim. Once we receive this information, an automated system redirects the claim to the appropriate internal adjuster responsible for investigating the claim to determine liability. Upon determination of liability, the system automatically begins the process of seeking a subrogation recovery from another insurer, if liable. We believe this process results in a shorter time period from when the claimant first contacts the agent to when the claimant receives a claim payment, while enabling our agents to build credibility with their clients by responding to claims in a timely and efficient manner. We benefit from decreased labor expenses from the need for fewer employees to handle the reduced property claims call volume.

        Another important factor in keeping our overall property claims costs low is collecting subrogation recoveries. We track the amounts we pay out in claims costs and identify cases in which we believe we can reclaim some or all of those costs through the use of our automated workload management tools.


Reserves

        Significant periods of time can elapse between the occurrence of an insured loss, the reporting of the loss to the insurer and the insurer's payment of that loss. To recognize liabilities for unpaid losses, insurers establish reserves as balance sheet liabilities representing estimates of amounts needed to pay

13


Table of Contents


reported and unreported losses and the expenses associated with investigating and paying the losses, or loss adjustment expenses. Every quarter, we review and establish our reserves. Regulations promulgated by the Commissioner require us to annually obtain a certification from either a qualified actuary or an approved loss reserve specialist who may be one of our employees that our loss and loss adjustment expenses reserves are reasonable.

        When a claim is reported, claims personnel establish a "case reserve" for the estimated amount of the ultimate payment. The amount of the reserve is primarily based upon an evaluation of the type of claim involved, the circumstances surrounding each claim and the policy provisions relating to the loss. The estimate reflects informed judgment of such personnel based on general insurance reserving practices and on the experience and knowledge of the claims person. During the loss adjustment period, these estimates are revised as deemed necessary by our claims department based on subsequent developments and periodic reviews of the cases.

        In accordance with industry practice, we also maintain reserves for estimated losses incurred but not yet reported. Incurred but not yet reported reserves are determined in accordance with commonly accepted actuarial reserving techniques on the basis of our historical information and experience. We make adjustments to incurred but not yet reported reserves quarterly to take into account changes in the volume of business written, claims frequency and severity, our mix of business, claims processing and other items that can be expected to affect our liability for losses and loss adjustment expenses over time.

        When reviewing reserves, we analyze historical data and estimate the impact of various loss development factors, such as our historical loss experience and that of the industry, legislative enactments, judicial decisions, legal developments in imposition of damages, and changes and trends in general economic conditions, including the effects of inflation. There is no precise method, however, for evaluating the impact of any specific factor on the adequacy of reserves, because the eventual development of reserves is affected by many factors. After taking into account all relevant factors, management believes that our provision for unpaid losses and loss adjustment expenses at December 31, 2010 is adequate to cover the ultimate net cost of losses and claims incurred as of that date.

        Management determines its loss and loss adjustment expense ("LAE") reserves estimates based upon the analysis of the Company's actuaries. Management has established a process for the Company's actuaries to follow in establishing reasonable reserves. The process consists of meeting with our claims department, establishing ultimate incurred losses by using development models accepted by the actuarial community, and reviewing the analysis with management. The Company's estimate for loss and LAE reserves, net of the effect of ceded reinsurance, ranges from a low of $311,570 to a high of $359,802 as of December 31, 2010. The Company's loss and LAE reserves, based on our actuaries' best estimate, were set at $351,244 as of December 31, 2010. The ultimate liability may be greater or less than reserves carried at the balance sheet date. Establishment of appropriate reserves is an inherently uncertain process, and there can be no certainty that currently established reserves will prove adequate in light of subsequent actual experience. To the extent that reserves are inadequate and are strengthened, the amount of such increase is treated as a charge to earnings in the period that the deficiency is recognized. To the extent that reserves are redundant and are released, the amount of the release is a credit to earnings in the period the redundancy is recognized. We do not discount any of our reserves.

14


Table of Contents

        The following table presents development information on changes in the reserves for losses and LAE of our Insurance Subsidiaries for each year in the three year period ended December 31, 2010.

 
  Years Ended December 31,  
 
  2010   2009   2008  

Reserves for losses and LAE, beginning of year

  $ 439,706   $ 467,559   $ 477,720  

Less reinsurance recoverable on unpaid losses and LAE

    (64,874 )   (76,489 )   (84,290 )
               

Net reserves for losses and LAE, beginning of year

    374,832     391,070     393,430  
               

Incurred losses and LAE, related to:

                   
 

Current year

    409,005     390,366     405,761  
 

Prior years

    (48,157 )   (44,065 )   (35,938 )
               

Total incurred losses and LAE

    360,848     346,301     369,823  
               

Paid losses and LAE related to:

                   
 

Current year

    253,476     235,681     229,924  
 

Prior years

    130,960     126,858     142,259  
               

Total paid losses and LAE

    384,436     362,539     372,183  
               

Net reserves for losses and LAE, end of year

    351,244     374,832     391,070  

Plus reinsurance recoverables on unpaid losses and LAE

    53,147     64,874     76,489  
               

Reserves for losses and LAE, end of year

  $ 404,391   $ 439,706   $ 467,559  
               

        At the end of each period, the reserves were re-estimated for all prior accident years. Our prior year reserves decreased by $48,157, $44,065 and $35,938, during 2010, 2009 and 2008, respectively. The decrease in prior year reserves during 2010 resulted from re-estimations of prior year ultimate loss and LAE liabilities and is primarily composed of reductions of $34,248 in our retained automobile reserves, $7,269 in our retained homeowners and retained all other reserves, and $5,572 in CAR assumed reserves. It is not appropriate to extrapolate future favorable or unfavorable development of reserves from this past experience.

        The following table represents the development of reserves, net of reinsurance, for calendar years 2000 through 2010. The top line of the table shows the reserves at the balance sheet date for each of the indicated years. This represents the estimated amounts of losses and loss adjustment expenses for claims arising in all years that were unpaid at the balance sheet date, including losses that had been incurred but not yet reported to us. The upper portion of the table shows the cumulative amounts paid as of the end of each successive year with respect to those claims. The lower portion of the table shows the re-estimated amount of the previously recorded reserves based on experience as of the end of each succeeding year, including cumulative payments made since the end of the respective year. The estimate changes as more information becomes known about the payments, frequency and severity of claims for individual years. Favorable loss development, shown as a cumulative redundancy in the table, exists when the original reserve estimate is greater than the re-estimated reserves at December 31, 2010.

        Information with respect to the cumulative development of gross reserves (that is, without deduction for reinsurance ceded) also appears at the bottom portion of the table.

        In evaluating the information in the table, it should be noted that each amount entered incorporates the effects of all changes in amounts entered for prior periods. Thus, if the 2004 estimate for a previously incurred loss was $150,000 and the loss was reserved at $100,000 in 2000, the $50,000 deficiency (later estimate minus original estimate) would be included in the cumulative redundancy (deficiency) in each of the years 2000-2004 shown in the table. It should further be noted that the table does not present accident or policy year development data. In addition, conditions and trends that have

15


Table of Contents


affected the development of liability in the past may not necessarily recur in the future. Accordingly, it is not appropriate to extrapolate future redundancies or deficiencies from the table.

 
  As of and for the Years Ended December 31,  
 
  2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000  

Reserves for losses and LAE originally estimated:

  $ 351,244   $ 374,832   $ 391,070   $ 393,430   $ 370,980   $ 370,166   $ 366,730   $ 310,012   $ 266,636   $ 227,377   $ 211,834  

Cumulative amounts paid as of:

                                                                   
 

One year later

          130,960     126,858     142,259     122,806     133,213     144,600     150,354     137,092     118,141     114,016  
 

Two years later

                189,897     195,798     183,457     187,231     202,435     201,287     199,119     168,344     163,768  
 

Three years later

                      234,359     212,331     221,390     233,513     232,539     225,350     196,340     185,396  
 

Four years later

                            233,438     234,705     251,303     247,073     238,087     212,079     194,891  
 

Five years later

                                  244,454     257,061     255,798     243,677     217,009     204,290  
 

Six years later

                                        260,628     258,588     246,488     218,419     206,324  
 

Seven years later

                                              259,553     247,211     219,397     206,801  
 

Eight years later

                                                    247,299     219,673     207,180  
 

Nine years later

                                                          219,716     207,249  
 

Ten years later

                                                                207,370  

 

 
  As of and for the Years Ended December 31,  
 
  2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000  

Reserves re-estimated as of:

                                                                   
 

One year later

        $ 326,675   $ 347,004   $ 357,492   $ 340,189   $ 327,419   $ 327,110   $ 303,234   $ 266,817   $ 225,115   $ 204,531  
 

Two years later

                307,918     325,317     311,972     310,614     304,891     291,100     269,941     227,764     206,340  
 

Three years later

                      297,224     287,875     289,109     297,790     280,507     264,961     231,190     208,587  
 

Four years later

                            269,446     274,840     284,542     277,835     260,398     229,699     209,517  
 

Five years later

                                  264,408     276,272     271,205     257,836     227,428     208,343  
 

Six years later

                                        270,441     267,764     253,711     225,705     208,232  
 

Seven years later

                                              264,563     251,656     223,554     207,084  
 

Eight years later

                                                    250,380     222,431     205,891  
 

Nine years later

                                                          221,771     205,240  
 

Ten years later

                                                                204,909  

Cumulative redundancy 2010

        $ (48,157 ) $ (83,152 ) $ (96,206 ) $ (101,534 ) $ (105,758 ) $ (96,289 ) $ (45,449 ) $ (16,256 ) $ (5,606 ) $ (6,925 )

 

 
  As of and for the Years Ended December 31,  
 
  2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000  

Gross liability-end of year

  $ 404,391   $ 439,706   $ 467,559   $ 477,720   $ 449,444   $ 450,716   $ 450,897   $ 383,551   $ 333,297   $ 302,556   $ 302,131  

Reinsurance recoverables

    53,147     64,874     76,489     84,290     78,464     80,550     84,167     73,539     66,661     75,179     90,297  

Net liability-end of year

    351,244     374,832     391,070     393,430     370,980     370,166     366,730     310,012     266,636     227,377     211,834  

Gross estimated liability-latest

          385,722     368,894     359,109     325,873     320,979     331,094     326,584     310,816     274,903     271,083  

Reinsurance recoverables-latest

          59,047     60,976     61,885     56,427     56,571     60,653     62,021     60,436     53,132     66,174  

Net estimated liability-latest

        $ 326,675   $ 307,918   $ 297,224   $ 269,446   $ 264,408   $ 270,441   $ 264,563   $ 250,380   $ 221,771   $ 204,909  

        As the table shows, our net reserves grew at a faster rate than our gross reserves over the ten-year period. As we have grown, we have been able to retain a greater percentage of our direct business. Additionally, in the past we conducted substantial business as a servicing carrier for other insurers, in which we would service the residual market automobile insurance business assigned to other carriers

16


Table of Contents


for a fee. All business generated through this program was ceded to the other carriers. As we reduced the amount of our servicing carrier business, our proportion of reinsurance ceded diminished.

        The table also shows that we have substantially benefited in the current and prior years from releasing redundant reserves. In the years ended December 31, 2010, 2009 and 2008 we decreased loss reserves related to prior years by $48,157, $44,065 and $35,938, respectively. Reserves and development are discussed further in Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations, Executive Summary and Overview.

        As a result of our focus on core business lines since our founding in 1979, we believe we have no exposure to asbestos or environmental pollution liabilities.


Reinsurance

        We reinsure with other insurance companies a portion of our potential liability under the policies we have underwritten, thereby protecting us against an unexpectedly large loss or a catastrophic occurrence that could produce large losses, primarily in our homeowners line of business. Reinsurance involves an insurance company transferring (ceding) a portion of its exposure on insurance underwritten by it to another insurer (reinsurer). The reinsurer assumes a portion of the exposure in return for a share of the premium. Reinsurance does not legally discharge an insurance company from its primary liability for the full amount of the policies, but it does make the reinsurer liable to the company for the reinsured portion of any loss realized.

        We are selective in choosing our reinsurers, seeking only those companies that we consider to be financially stable and adequately capitalized. In an effort to minimize exposure to the insolvency of a reinsurer, we continuously evaluate and review the financial condition of our reinsurers. Swiss Re, our primary reinsurer, maintains an A.M. Best rating of "A" (Excellent). Most of our reinsurers have an A.M. Best rating of "A" (Excellent), however in no case is a reinsurer rated below "A-" (Excellent).

        We maintain reinsurance coverage to help lessen the effect of losses from catastrophic events, maintaining coverage that during 2010 protected us in the event of a "140-year storm" (that is, a storm of a severity expected to occur once in a 140 year period). We use various software products to measure our exposure to catastrophe losses and the probable maximum loss to us for catastrophe losses such as hurricanes. The models include estimates for our share of the catastrophe losses generated in the residual market for property insurance by the Massachusetts Property Insurance Underwriting Association ("FAIR Plan"). In 2010, we purchased four layers of excess catastrophe reinsurance providing coverage for property losses in excess of $30,000 up to a maximum of $450,000. Our reinsurers' co-participation is 85.0% of $50,000 for the 1st layer, 85.0% of $70,000 for the 2nd layer, 80.0% of $250,000 for the 3rd layer, and 80.0% of $50,000 for the 4th layer.

        In the aftermath of Hurricane Katrina in 2005, the reinsurance market has seen from the various software modelers, increases in the estimate of damage from hurricanes in the southern and northeast portions of the United States due to revised estimations of increased hurricane activity and increases in cost of repairs due to increased estimates in the amount of "demand surge" in the periods following a significant event. While we have continued to manage our exposure to catastrophes such as hurricanes, the changes to the various software models during the past few years, and again in 2010, have increased our modeled probable maximum loss due to catastrophic events. We continue to adjust our reinsurance programs as a result of the changes to the models. For 2011, we have purchased four layers of excess catastrophe reinsurance providing coverage for property losses in excess of $30,000 up to a maximum of $535,000. Our reinsurers' co-participation is 85.0% of $50,000 for the 1st layer, 85.0% of $80,000 for the 2nd layer, 80.0% of $250,000 for the 3rd layer, and 80.0% of $125,000 for the 4th layer. As a result of these changes to the models, and our revised reinsurance program, we maintain coverage that protects us in the event of a "140-year storm" (that is, a storm of a severity expected to occur once in a 140 year period).

17


Table of Contents

        We also have casualty excess of loss reinsurance for large casualty losses occurring in our automobile, homeowners, dwelling fire, business owners, and commercial package lines of business in excess of $2,000 up to a maximum of $10,000. We have property excess of loss reinsurance coverage for large property losses, with coverage in excess of $2,000 up to a maximum of $15,000, for our homeowners, business owners, and commercial package policies. In addition, we have a quota share reinsurance agreement for personal and commercial umbrella lines of business under which we ceded 80.0% of the premiums for 2010. Effective January 1, 2011 we have ended our quota share agreement and we have purchased excess of loss reinsurance for umbrella large losses in excess of $1,000 up to a maximum of $5,000. We also have various reinsurance agreements with Hartford Steam Boiler Inspection and Insurance Company, of which the primary contract is a quota share agreement under which we cede 100% of the premiums and losses for the equipment breakdown coverage under our business owner policies and commercial package policies.

        In the wake of the September 11, 2001 tragedies, reinsurers have begun to exclude coverage for claims in connection with any act of terrorism. Our reinsurance program excludes coverage for acts of terrorism, except for fire or collapse losses as a result of terrorism, under homeowners, dwelling fire, private passenger automobile and commercial automobile policies. For business owner policies and commercial package policies, terrorism is excluded if the total insured value is greater than $20,000.

        The Terrorism Risk Insurance Act of 2002 ("TRIA") was signed into law on November 26, 2002, and expired December 31, 2005. The Terrorism Risk Insurance Extension Act of 2005 was signed into law on December 22, 2005, and expired December 31, 2007. The Terrorism Risk Insurance Extension Act of 2007 ("TRIEA") was signed into law on December 26, 2007 which reauthorized TRIA for seven years, expanded the definition of an "Act of Terrorism" while expanding the private sector role and reducing the federal share of compensation for insured losses under the program. The intent of this legislation is to provide federal assistance to the insurance industry for the needs of commercial insurance policyholders with the potential exposure for losses due to acts of terrorism. The TRIEA provides reinsurance for certified acts of terrorism. Effective January 1, 2008, we began to issue policy endorsements for all commercial policyholders to comply with TRIA after obtaining the Commissioner's approval.

        In addition to the above mentioned reinsurance programs and as described in more detail above under The Massachusetts Property and Casualty Insurance Market, we are a participant in CAR, the Massachusetts mandated residual market under which premiums, expenses, losses and loss adjustment expenses on ceded business are shared by all insurers writing automobile insurance in Massachusetts. This residual market mechanism is being phased out, as described earlier. We also participate in the Massachusetts Property Insurance Underwriting Association in which premiums, expenses, losses and loss adjustment expenses on homeowners business that cannot be placed in the voluntary market are shared by insurers writing homeowners insurance in Massachusetts. The FAIR Plan has grown dramatically over the past few years as insurance carriers have reduced their exposure to coastal property. The FAIR Plan's exposure to catastrophe losses increased and as a result, the FAIR Plan decided to buy reinsurance to reduce their exposure to catastrophe losses. On July 1, 2010, the FAIR Plan purchased $1,000,000 of catastrophe reinsurance for property losses in excess of $200,000. As of December 31, 2010, we had no material amounts recoverable from any reinsurer, excluding $44,897 recoverable from CAR.

        On March 10, 2005, our Board of Directors adopted a resolution that prohibits Safety from purchasing finite reinsurance (reinsurance that transfers only a relatively finite or limited amount of risk to the reinsurer) without approval by the Board. To date, the Company has never purchased a finite reinsurance contract.

18


Table of Contents


Competition

        The property and casualty insurance business is highly competitive and many of our competitors have substantially greater financial and other resources than we do. We compete with both large national writers and smaller regional companies. Our competitors include companies which, like us, serve the independent agency market, as well as companies which sell insurance directly to customers. Direct writers may have certain competitive advantages over agency writers, including increased name recognition, loyalty of the customer base to the insurer rather than to an independent agency and potentially, lower cost structures. A material reduction in the amount of business independent agents sell would adversely affect us. Further, we and others compete on the basis of the commissions and other cash and non-cash incentives provided to agents. Although historically, a number of national insurers that are much larger than we are have chosen not to compete in a material way in the Massachusetts private passenger automobile market, if one or more of these companies decided to aggressively enter the market it could have a material adverse effect on us. The Commissioner announced that Managed Competition reforms were, in part, designed to make Massachusetts more appealing to these companies. Since 2008, new companies have entered the market including Progressive Insurance Company, Peerless (a subsidiary of Liberty Mutual), AIG, Vermont Mutual, Preferred Mutual, IDS, Occidental, GEICO, Harleysville, Foremost and Allstate. These companies include some that would be able to sustain significant losses in order to acquire market share, as well as others which use distribution methods that compete with the independent agent channel. There can be no assurance that we will be able to compete effectively against these companies in the future.

        Our principal competitors within the Massachusetts private passenger automobile insurance market are, Commerce Group, Inc., Liberty Mutual (including Peerless) and Arbella Insurance Group, which held 29.9%, 10.9% and 9.7% market shares based on automobile exposures, respectively, in 2010 according to CAR.


Employees

        At December 31, 2010, we employed 581 employees. Our employees are not covered by any collective bargaining agreement. Management considers our relationship with our employees to be good.


Investments

        Investment income is an important source of revenue for us and the return on our investment portfolio has a material effect on our net earnings. Our investment objective is to focus on maximizing total returns while investing conservatively. We maintain a high quality investment portfolio consistent with our established investment policy. As of December 31, 2010, all securities in our fixed income securities portfolio were rated investment grade by Moody's, except for one security which represented less than 0.1% of our portfolio and approximately 4.1% of our portfolio which Moody's does not rate. According to our investment guidelines, no more than 2.0% of our portfolio may be invested in the securities of any one issuer (excluding U.S. government backed securities). This one issuer must be rated "A" or above by Moody's. In addition, no more than 0.5% of our portfolio may be invested in securities of any one issuer rated "Baa," or the lowest investment grade assigned by Moody's. We continually monitor the mix of taxable and tax-exempt securities in an attempt to maximize our total after-tax return. Since 1986, we have utilized the services of a third-party investment manager.

19


Table of Contents

        The following table reflects the composition of our investment portfolio as of December 31, 2010 and 2009:

 
  As of December 31,  
 
  2010   2009  
 
  Estimated
Fair Value
  % of
Portfolio
  Estimated
Fair Value
  % of
Portfolio
 

U.S. Treasury Securities

  $ 86,269     8.0 % $ 12,532     1.2 %

Obligations of states and political subdivisions

    445,190     41.2     483,421     47.0  

Residential mortgage-backed securities(1)

    252,661     23.4     300,461     29.2  

Commercial mortgage-backed securities

    63,591     5.9     72,916     7.1  

Other asset-backed securities

    17,405     1.6     22,300     2.2  

Corporate and other securities

    198,121     18.3     126,699     12.3  
                   
 

Subtotal, fixed maturity securities

    1,063,237     98.4     1,018,329     99.0  

Equity securities(2)

    14,624     1.4     9,876     1.0  

Other invested assets

    2,817     0.2     409      
                   
 

Totals

  $ 1,080,678     100.0 % $ 1,028,614     100.0 %
                   

(1)
Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations and mortgage-backed securities guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB). The total of these fixed maturity securities was $237,335 and $289,447 at amortized cost and $252,592 and $300,172 at fair value as of December 31, 2010 and 2009, respectively.

(2)
Equity securities include interest in mutual funds of $11,210 and $9,736 at cost and $11,699 and $9,876 at fair value as of December 31, 2010 and 2009, respectively.

        The principal risks inherent in holding mortgage-backed securities and other pass-through securities are prepayment and extension risks, which affect the timing of when cash flows will be received. When interest rates decline, mortgages underlying mortgage-backed securities tend to be prepaid more rapidly than anticipated, causing early repayments. When interest rates rise, the underlying mortgages tend to be prepaid at a slower rate than anticipated, causing the principal repayments to be extended. Although early prepayments may result in acceleration of income from recognition of any unamortized discount, the proceeds typically are reinvested at a lower current yield, resulting in a net reduction of future investment income. In addition, in the current market environment, such investments can also contain liquidity risks.

        Equity risk is the risk that we will incur economic losses due to adverse changes in equity prices. Our exposure to changes in equity prices results from our holdings of common stock and mutual funds held to fund the executive deferred compensation plan. We continuously evaluate market conditions and we expect in the future to purchase additional equity securities. We principally manage equity price risk through industry and issuer diversification and asset allocation techniques.

20


Table of Contents

        The following table reflects our investment results for each year in the three-year period ended December 31, 2010:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Average cash and invested securities (at cost)

  $ 1,069,858   $ 1,061,916   $ 1,060,554  

Net investment income(1)

  $ 41,395   $ 43,308   $ 45,771  

Net effective yield(2)

    3.9 %   4.1 %   4.3 %

(1)
After investment expenses, excluding realized investment gains or losses.

(2)
Net investment income for the period divided by average invested securities and cash for the same period.

        Net effective annual yield declined in 2010 to 3.9% from 4.1% in 2009 and 4.3% in 2008. The 2010 and 2009 decreases primarily resulted from lower short-term interest rates, risk reduction actions related to municipal bonds, and ongoing maintenance of short duration to protect the portfolio from rising interest rates.

        As of December 31, 2010, our portfolio of fixed maturity investments was comprised entirely of investment grade corporate fixed maturity securities, U.S. government and agency securities and asset-backed securities, except the few securities not rated by Moody's and one security representing less than 0.1% of our portfolio.

        The composition of our fixed income security portfolio by Moody's rating was as follows:

 
  As of December 31, 2010  
 
  Estimated
Fair Value
  Percent  

U.S. Treasury securities and obligations of U.S. Government agencies

  $ 349,168     32.8 %

Aaa/Aa

    491,480     46.2  

A

    122,440     11.5  

Baa

    57,054     5.4  

Ba

    328      

Not rated(1)

    42,767     4.1  
           
 

Total

  $ 1,063,237     100.0 %
           

(1)
Not rated by Moody's (Rated investment grade by Standard & Poor's).

        Ratings are assigned by Moody's as discussed above. Such ratings are generally assigned upon the issuance of the securities and are subject to revision on the basis of ongoing evaluations. Ratings in the table are as of the date indicated.

        Moody's rating system utilizes nine symbols to indicate the relative investment quality of a rated bond. Aaa rated bonds are judged to be of the best quality and are considered to carry the smallest degree of investment risk. Aa rated bonds are also judged to be of high quality by all standards. Together with Aaa bonds, these bonds comprise what are generally known as high grade bonds. Bonds rated A possess many favorable investment attributes and are considered to be upper medium grade obligations. Baa rated bonds are considered as medium grade obligations; they are neither highly protected nor poorly secured. Bonds rated Ba or lower (those rated B, Caa, Ca and C) are considered to be too speculative to be of investment quality.

        The Securities Valuation Office of the National Association of Insurance Commissioners (the "SVO") evaluates all public and private bonds purchased as investments by insurance companies. The

21


Table of Contents


SVO assigns one of six investment categories to each security it reviews. Category 1 is the highest quality rating and Category 6 is the lowest. Categories 1 and 2 are the equivalent of investment grade debt as defined by rating agencies such as Standard & Poor's Ratings Services and Moody's, while Categories 3-6 are the equivalent of below investment grade securities. SVO ratings are reviewed at least annually. At December 31, 2010, 94.4% of our available for sale fixed maturity investments were rated Category 1 and 5.5% were rated Category 2, the two highest ratings assigned by the SVO. One security which represents less than 0.1% of our available for sale fixed maturity investments was rated Category 3 by the SVO.

        The following table indicates the composition of our fixed income security portfolio (at carrying value) by time to maturity as of December 31, 2010.

 
  As of December 31, 2010  
 
  Estimated
Fair Value
  Percent  

Due in one year or less

  $ 91,803     8.6 %

Due after one year through five years

    268,862     25.3  

Due after five years through ten years

    248,919     23.4  

Due after ten years through twenty years

    111,030     10.4  

Due after twenty years

    8,966     0.8  

Asset-backed securities(1)

    333,657     31.5  
           
 

Total

  $ 1,063,237     100.0 %
           

(1)
Actual maturities of asset-backed securities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Prepayment rates are influenced by a number of factors that cannot be predicted with certainty, including: the relative sensitivity of the underlying mortgages or other collateral to changes in interest rates; a variety of economic, geographic and other factors; and the repayment priority of the securities in the overall securitization structures.


Ratings

        A.M. Best, which rates insurance companies based on factors of concern to policyholders, currently assigns Safety Insurance an "A (Excellent)" rating. Our "A" rating was reaffirmed by A.M. Best on April 27, 2010. Such rating is the third highest rating of 13 ratings that A.M. Best assigns to solvent insurance companies, which currently range from "A++ (Superior)" to "D (Very Vulnerable)." Publications of A.M. Best indicate that the "A" rating is assigned to those companies that in A.M. Best's opinion have a strong ability to meet their obligations to policyholders over a long period of time. In evaluating a company's financial and operating performance, A.M. Best reviews the Company's profitability, leverage and liquidity, as well as its book of business, the adequacy and soundness of its reinsurance, the quality and estimated fair value of its assets, the adequacy of its loss reserves, the adequacy of its surplus, its capital structure, the experience and competence of its management and its market presence. A.M. Best's ratings reflect its opinion of an insurance company's financial strength, operating performance and ability to meet its obligations to policyholders and are not evaluations directed to purchasers of an insurance company's securities.

        In assigning Safety Insurance's rating, A.M. Best recognized its strong risk-adjusted capitalization and its favorable operating performance and market position as a leading personal automobile writer in Massachusetts. A.M. Best also noted among our positive attributes: sustained operating profitability in recent years; our disciplined underwriting approach; and expertise in the highly regulated Massachusetts automobile insurance industry. A.M. Best cited other factors that partially offset these positive

22


Table of Contents


attributes, including our concentration of business in the Massachusetts private passenger automobile market which exposes our business to regulatory actions.


Supervision and Regulation

        Introduction.    Our principal operations are conducted through the Insurance Subsidiaries which are subject to comprehensive regulation by the Division of Insurance, of which the Commissioner is the senior official. The Commissioner is appointed by the Governor. We are subject to the authority of the Commissioner in many areas of our business under Massachusetts law, including:

    our licenses to transact insurance;

    the premium rates and policy forms we may use;

    our financial condition including the adequacy of our reserves and provisions for unearned premium;

    the solvency standards that we must maintain;

    the type and size of investments we may make;

    the prescribed or permitted statutory accounting practices we must use; and

    the nature of the transactions we may engage in with our affiliates.

        In addition, the Commissioner periodically conducts a financial examination of all licensees domiciled in Massachusetts. We were most recently examined for the five-year period ending December 31, 2008. The Division had no material findings as a result of this examination.

        Insurance Holding Company Regulation.    Our principal operating subsidiaries are insurance companies, and therefore we are subject to certain laws in Massachusetts regulating insurance holding company systems. These laws require that we file a registration statement with the Commissioner that discloses the identity, financial condition, capital structure and ownership of each entity within our corporate structure and any transactions among the members of our holding company system. In some instances, we must provide prior notice to the Commissioner for material transactions between our insurance company subsidiaries and other affiliates in our holding company system. These holding company statutes also require, among other things, prior approval of the payment of extraordinary dividends or distributions and any acquisition of a domestic insurer.

        Insurance Regulation Concerning Dividends.    We rely on dividends from the Insurance Subsidiaries for our cash requirements. The insurance holding company law of Massachusetts requires notice to the Commissioner of any dividend to the shareholders of an insurance company. The Insurance Subsidiaries may not make an "extraordinary dividend" until thirty days after the Commissioner has received notice of the intended dividend and has not objected in such time. As historically administered by the Commissioner, this provision requires the prior approval by the Commissioner of an extraordinary dividend. An extraordinary dividend is defined as any dividend or distribution that, together with other distributions made within the preceding twelve months exceeds the greater of 10% of the insurer's surplus as of the preceding December 31, or the insurer's net income for the twelve-month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as its earned surplus, and the insurer's remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs. At year-end 2010, the statutory surplus of Safety Insurance was $582,432 and its net income for 2010 was $51,560. A maximum of $58,243 will be available during 2011 for such dividends without prior approval of the Commissioner.

23


Table of Contents

        Acquisition of Control of a Massachusetts Domiciled Insurance Company.    Massachusetts law requires advance approval by the Commissioner of any change in control of an insurance company that is domiciled in Massachusetts. That law presumes that control exists where any person, directly or indirectly, owns, controls, holds the power to vote or holds proxies representing 10% or more of our outstanding voting stock. Even persons who do not acquire beneficial ownership of more than 10% of the outstanding shares of our common stock may be deemed to have acquired control if the Commissioner determines that control exists in fact. Any purchaser of shares of common stock representing 10% or more of the voting power of our capital stock will be presumed to have acquired control of the Insurance Subsidiaries unless, following application by that purchaser the Commissioner determines that the acquisition does not constitute a change of control or is otherwise not subject to regulatory review. These requirements may deter, delay or prevent transactions affecting the control of or the ownership of our common stock, including transactions that could be advantageous to our stockholders.

        Protection Against Insurer Insolvency.    Massachusetts law requires that insurers licensed to do business in Massachusetts participate in the Massachusetts Insurers Insolvency Fund ("Insolvency Fund"). The Insolvency Fund must pay any claim up to $300 of a policyholder of an insolvent insurer if the claim existed prior to the declaration of insolvency or arose within sixty days after the declaration of insolvency. Members of the Insolvency Fund are assessed the amount the Insolvency Fund deems necessary to pay its obligations and expenses in connection with handling covered claims. Subject to certain exceptions, assessments are made in the proportion that each member's net written premiums for the prior calendar year for all property and casualty lines bore to the corresponding net written premiums for Insolvency Fund members for the same period. As a matter of Massachusetts law, insurance rates and premiums include amounts to recoup any amounts paid by insurers for the costs of the Insolvency Fund. By statute, no insurer in Massachusetts may be assessed in any year an amount greater than two percent of that insurer's direct written premium for the calendar year prior to the assessment. We account for allocations from the Insolvency Fund as underwriting expenses. CAR also assesses its members as a result of insurer insolvencies. Because CAR is not able to recover an insolvent company's share of the net CAR losses from the Insolvency Fund, CAR must increase each of its member's share of the deficit in order to compensate for the insolvent carrier's inability to pay its deficit assessment. It is anticipated that there will be future assessments from time to time relating to various insolvencies.

        The Insurance Regulatory Information System.    The Insurance Regulatory Information System ("IRIS") was developed to help state regulators identify companies that may require special financial attention. IRIS consists of a statistical phase and an analytical phase whereby financial examiners review annual statements and financial ratios. The statistical phase consists of 13 key financial ratios based on year-end data that are generated annually from the database of the National Association of Insurance Commissioners ("NAIC"). Each ratio has an established "usual range" of results. These ratios assist state insurance departments in executing their statutory mandate to oversee the financial condition of insurance companies.

        A ratio result falling outside the usual range of IRIS ratios is not considered a failing result; rather, unusual values are viewed as part of the regulatory early monitoring system. Furthermore, in some years, it may not be unusual for financially sound companies to have several ratios with results outside the usual ranges. Generally, an insurance company will become subject to regulatory scrutiny if it falls outside the usual ranges of four or more of the ratios. In 2010 and 2009, all our ratios for all our Insurance Subsidiaries were within the normal range. In 2008, all our ratios for all our Insurance Subsidiaries were within the normal range, with the exception of Change in Net Premiums Written for Safety P&C. The unusual value resulted due to a one-time prospective adjustment made to premiums effective January 1, 2007 related to Safety P&C's entry to the intercompany pooling arrangement among the Insurance Subsidiaries.

24


Table of Contents

        Risk Based Capital Requirements.    The NAIC has adopted a formula and model law to implement risk based capital requirements for most property and casualty insurance companies, which are designed to determine minimum capital requirements and to raise the level of protection that statutory surplus provides for policyholder obligations. The risk based capital formula for property and casualty insurance companies measures three major areas of risk facing property and casualty insurers:

    underwriting, which encompasses the risk of adverse loss developments and inadequate pricing;

    declines in asset values arising from market and/or credit risk; and

    off-balance sheet risk arising from adverse experience from non-controlled assets, guarantees for affiliates or other contingent liabilities and reserve and premium growth.

        Under Massachusetts law, insurers having less total adjusted capital than that required by the risk based capital calculation will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy.

        The risk based capital law provides for four levels of regulatory action. The extent of regulatory intervention and action increases as the level of total adjusted capital to risk based capital falls. The first level, the company action level, as defined by the NAIC, requires an insurer to submit a plan of corrective actions to the Commissioner if total adjusted capital falls below 200% of the risk based capital amount. The regulatory action level, as defined by the NAIC requires an insurer to submit a plan containing corrective actions and requires the Commissioner to perform an examination or other analysis and issue a corrective order if total adjusted capital falls below 150% of the risk based capital amount. The authorized control level, as defined by the NAIC, authorizes the Commissioner to take whatever regulatory actions he or she considers necessary to protect the best interest of the policyholders and creditors of the insurer which may include the actions necessary to cause the insurer to be placed under regulatory control, i.e., rehabilitation or liquidation, if total adjusted capital falls below 100% of the risk based capital amount. The fourth action level is the mandatory control level, as defined by the NAIC, which requires the Commissioner to place the insurer under regulatory control if total adjusted capital falls below 70% of the risk based capital amount.

        The formulas have not been designed to differentiate among adequately capitalized companies that operate with higher levels of capital. Therefore, it is inappropriate and ineffective to use the formulas to rate or to rank these companies. At December 31, 2010, our Insurance Subsidiaries had total adjusted capital in excess of amounts requiring company or regulatory action at any prescribed risk based capital action level.

        Regulation of Private Passenger Automobile Insurance in Massachusetts.    Our principal line of business is Massachusetts private passenger automobile insurance. As described in more detail above under The Massachusetts Property and Casualty Insurance Market, prior to April 1, 2008, regulation of private passenger automobile insurance in Massachusetts differed significantly from how this line of insurance is regulated in other states. These differences included the requirements that the premium rate we and all insurers must charge was fixed and established by the Commissioner, that our ability and that of our competitors to deviate from the rate set by the Commissioner was restricted, and that some of our insurance producers are assigned to us as a matter of law. Beginning April 1, 2008, Massachusetts moved to Managed Competition and transitioned to an assigned risk plan. See The Massachusetts Property and Casualty Insurance Market, as discussed above.

        Dodd-Frank Wall Street Reform and Consumer Protection Act.    On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Reform Act") was signed into law. The Reform Act makes sweeping changes to the regulation of financial services entities, products and markets. Although the provisions of the bill do not appear to directly affect our business, as detailed regulations are developed to implement the provisions of the bill, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of compliance, or both.

25


Table of Contents


Executive Officers and Directors

        The table below sets forth certain information concerning our directors and executive officers as of the date of this annual report.

Name
  Age   Position   Years
Employed
by Safety
 
David F. Brussard     59   President, Chief Executive Officer and Chairman of the Board     35  
William J. Begley, Jr.      56   Vice President, Chief Financial Officer and Secretary     25  
James D. Berry     51   Vice President—Insurance Operations     28  
George M. Murphy     44   Vice President—Marketing     22  
Robert J. Kerton     64   Vice President—Claims     24  
David E. Krupa     50   Vice President—Claims Operations     28  
Daniel D. Loranger     71   Vice President—Management Information Systems and Chief Information Officer     30  
Edward N. Patrick, Jr.      62   Vice President—Underwriting     37  
A. Richard Caputo, Jr.      45   Director      
Frederic H. Lindeberg     70   Director      
Peter J. Manning     72   Director      
David K. McKown     73   Director      

        David F. Brussard was appointed Chairman of the Board in March 2004 and President and Chief Executive Officer ("CEO") in June 2001. Mr. Brussard has served as a Director of the Company since October 2001. Since January 1999, Mr. Brussard has been the CEO and President of the Insurance Subsidiaries. Previously, Mr. Brussard served as Executive Vice President of the Insurance Subsidiaries from 1985 to 1999 and as Chief Financial Officer and Treasurer of the Insurance Subsidiaries from 1979 to 1999. Mr. Brussard has been employed by one or more of our subsidiaries for over 35 years. Mr. Brussard is also Chairman of the Governing Committee and a member of the Budget Committee, Executive Committee and Nominating Committee of the Automobile Insurers Bureau of Massachusetts. Mr. Brussard is also on the Board of Trustees of the Insurance Library Association of Boston.

        William J. Begley, Jr. was appointed Chief Financial Officer, Vice President and Secretary of the Company on March 4, 2002. Since January 1999, Mr. Begley has been the Chief Financial Officer and Treasurer of the Insurance Subsidiaries. Previously, Mr. Begley served as Assistant Controller of the Insurance Subsidiaries from 1985 to 1987, as Controller from 1987 to 1990 and as Assistant Vice President/Controller from 1990 to 1999. Mr. Begley has been employed by the Insurance Subsidiaries for over 25 years. Mr. Begley also serves on the Audit Committee of Guaranty Fund Management Services, and is a member of the Board of Directors of the Massachusetts Insurers Insolvency Fund.

        James D. Berry, CPCU was appointed Vice President of Insurance Operations of the Company on October 1, 2005. Mr. Berry has been employed by the Insurance Subsidiaries for over 28 years and has directed the Company's Massachusetts Private Passenger line of business since 2001. Mr. Berry represents Safety on the Computer Sciences Corporation Series II Advisory Council.

        George M. Murphy, CPCU, was appointed Vice President of Marketing on October 1, 2005. Mr. Murphy has been employed by the Insurance Subsidiaries for over 22 years and most recently served as Director of Marketing.

        Robert J. Kerton was appointed Vice President of Casualty Claims of the Company on March 4, 2002. Mr. Kerton has served as Vice President of Claims of the Insurance Subsidiaries since 1986 and has been employed by the Insurance Subsidiaries for over 24 years. Mr. Kerton previously served 18 years with Allstate Insurance Company in various Massachusetts claim management assignments.

26


Table of Contents


Mr. Kerton has served as Chairman of the Claims Committee of the Automobile Insurers Bureau of Massachusetts, and he is a member of the Governing Board of the Massachusetts Insurance Fraud Bureau.

        David E. Krupa, CPCU, was appointed Vice President of Property Claims of the Company on March 4, 2002. Mr. Krupa has served as Vice President of Claims of the Insurance Subsidiaries since July 1990 and has been employed by the Insurance Subsidiaries for over 28 years. Mr. Krupa was first employed by the Company in 1982 and held a series of management positions in the Claims Department before being appointed Vice President in 1990. Mr. Krupa is a member of the Auto Damage Appraisers Licensing Board of Massachusetts. In addition, Mr. Krupa has been a member of several claims committees both at the Automobile Insurers Bureau of Massachusetts and CAR.

        Daniel D. Loranger was appointed Vice President of Management Information Systems of the Company on March 4, 2002. Mr. Loranger has served as Vice President of Management Information Systems and Chief Information Officer of the Insurance Subsidiaries since 1980 and has been employed by the Insurance Subsidiaries for over 30 years. Mr. Loranger began his data processing career with Raytheon Manufacturing in 1960.

        Edward N. Patrick, Jr. was appointed Vice President of Underwriting of the Company on March 4, 2002. Mr. Patrick has served as Vice President of Underwriting of the Insurance Subsidiaries since 1979 and as Secretary since 1999. He has been employed by one or more of our subsidiaries for over 37 years. Mr. Patrick has served on several committees of CAR, including the MAIP Steering, Actuarial, Market Review, Servicing Carrier, Statistical, Automation, Reinsurance and Operations Committee. Mr. Patrick is also on the Board of Directors of the Massachusetts Property Insurance Underwriting Association (FAIR Plan).

        A. Richard Caputo, Jr. has served as a director of the Company since June 2001. Mr. Caputo is a managing principal of The Jordan Company, a private investment firm, which he has been with since 1990. Mr. Caputo is also a director of TAL International, Inc., Universal Technical Institute, Inc. and various privately held companies.

        Frederic H. Lindeberg has served as a director of the Company since August 2004. Mr. Lindeberg has had a consulting practice providing taxation, management and investment counsel since 1991, focusing on finance, real estate, manufacturing and retail industries. Mr. Lindeberg retired in 1991 as Partner-In-Charge of various KPMG tax offices, after 24 years of service where he provided both accounting and tax counsel to various clients. Mr. Lindeberg was formerly an adjunct professor at Penn State Graduate School of Business. Mr. Lindeberg is currently a director of TAL International, Inc.

        Peter J. Manning has served as a director of the Company since September 2003. Mr. Manning retired in 2003 as Vice Chairman of FleetBoston Financial, after 31 years with FleetBoston Financial Corporation (formerly BankBoston) where he also held the positions of Comptroller and Executive Vice President and Chief Financial Officer. Mr. Manning started his career with Coopers & Lybrand in 1962 prior to his 1972 employment with BankBoston. He currently is a director of Thermo Fisher Scientific, the non-profit Catholic Schools Foundation, the Hyde Park Savings Bank and the Lahey Clinic.

        David K. McKown has served as director of the Company since November 2002. Mr. McKown has been a Senior Advisor to Eaton Vance Management since 2000, focusing on business origination in real estate and asset-based loans. Mr. McKown retired in March 2000 having served as a Group Executive with BankBoston since 1993, where he focused on acquisitions and high-yield bank debt financings. Mr. McKown has been in the banking industry for 51 years, worked for BankBoston for over 32 years and had previously been the head of BankBoston's real estate department, corporate finance

27


Table of Contents


department, and a managing director of BankBoston's private equity unit. Mr. McKown is currently a director of Global Partners L.P., Newcastle Investment Corp., and various privately held companies.

ITEM 1A.    RISK FACTORS

        An investment in our common stock involves a number of risks. Any of the risks described below could result in a significant or material adverse effect on our results of operations or financial condition, and a corresponding decline in the market price of our common stock.

Because we are primarily a private passenger automobile insurance carrier, our business may be adversely affected by conditions in this industry.

        Approximately 68.7% of our direct written premiums for the year ended December 31, 2010, were generated from private passenger automobile insurance policies. As a result of our focus on that line of business, negative developments in the economic, competitive or regulatory conditions affecting the private passenger automobile insurance industry could have a material adverse effect on our results of operations and financial condition. In addition, these developments would have a disproportionate effect on us, compared to insurers which conduct operations in multiple business lines.

Because we write insurance principally in Massachusetts, our business may be adversely affected by conditions in Massachusetts, including the potential effect of the Commissioner's new Managed Competition.

        Almost all of our direct written premiums are currently generated in Massachusetts. Our revenues and profitability are therefore subject to prevailing regulatory, economic, demographic, competitive and other conditions in Massachusetts. Changes in any of these conditions could make it more costly or difficult for us to conduct our business. Massachusetts has recently enacted significant changes to the regulatory framework relating to private passenger automobile insurance. These changes include rate competition and restructuring the private passenger automobile insurance residual market. The Commissioner intends that these changes will increase competition and result in lower premiums in private passenger automobile insurance in the state. We cannot estimate how these regulatory changes will affect our private passenger automobile insurance business over the longer term. Adverse results could include loss of market share, decreased revenue, and/or increased costs. Additional competitors have entered the market in response to these changes. In addition, these developments could have a disproportionate effect on us, compared to insurers which conduct operations in multiple states.

We have exposure to claims related to severe weather conditions, which may result in an increase in claims frequency and severity.

        We are subject to claims arising out of severe weather conditions, such as rainstorms, snowstorms and ice storms, that may have a significant effect on our results of operations and financial condition. The incidence and severity of weather conditions are inherently unpredictable. There is generally an increase in claims frequency and severity under the private passenger automobile insurance we write when severe weather occurs because a higher incidence of vehicular accidents and other insured losses tend to occur as a result of severe weather conditions. In addition, we have exposure to an increase in claims frequency and severity under the homeowners and other property insurance we write because property damage may result from severe weather conditions.

        Because some of our insureds live near the Massachusetts coastline, we also have a potential exposure to losses from hurricanes and major coastal storms such as Nor'easters. Although we purchase catastrophe reinsurance to limit our exposure to these types of natural catastrophes, in the event of a major catastrophe resulting in property losses to us in excess of $535,000 our losses would exceed the limits of this reinsurance in addition to losses from our quota share retention of a portion of the risk up to $535,000.

28


Table of Contents


Climate change may adversely impact our results of operations.

        There are concerns that the increase in weather-related catastrophes and other losses incurred by the industry in recent years may be indicative of changing weather patterns. This change in weather patterns could lead to higher overall losses which we may not be able to recover, particularly in light of the current competitive environment, and higher reinsurance costs. Climate change could also have an impact on issuers of securities in which we invest, resulting in realized and unrealized losses in future periods which could have a material adverse impact on our results of operations and/or financial position.

If we are not able to attract and retain independent agents, it could adversely affect our business.

        We market our insurance solely through independent agents. We must compete with other insurance carriers for the business of independent agents. Some of our competitors offer a larger variety of products, lower prices for insurance coverage or higher commissions. While we believe that the commissions and services we provide to our agents are competitive with other insurers, changes in commissions, services or products offered by our competitors could make it harder for us to attract and retain independent agents to sell our insurance products.

Established competitors with greater resources may make it difficult for us to market our products effectively and offer our products at a profit.

        The property and casualty insurance business is highly competitive and many of our competitors have substantially greater financial and other resources than we do. We compete with both large national writers and smaller regional companies. Further, our competitors include other companies which, like us, serve the independent agency market, as well as companies which sell insurance directly to customers. Direct writers may have certain competitive advantages over agency writers, including increased name recognition, loyalty of the customer base to the insurer rather than to an independent agency and, potentially, lower cost structures. A material reduction in the amount of business independent agents sell would directly and negatively affect our profitability and our ability to compete with insurers that do not rely solely on the independent agency market to sell their products. Further, our Company and others compete on the basis of the commissions and other cash and non-cash incentives provided to agents. Although a number of national insurers that are much larger than we are do not currently compete in a material way in the Massachusetts personal auto market, if one or more of these companies decided to aggressively enter the market it could reduce our share of the Massachusetts market and thereby have a material adverse effect on us. These companies include some that would be able to sustain significant losses in order to acquire market share, as well as others which use distribution methods that compete with the independent agent channel. Progressive Corporation, GEICO and Allstate, large insurers that market directly to policyholders rather than through agents, along with other carriers have entered the Massachusetts private passenger automobile insurance market. We are unable to predict the long-term effects on our business of the new Managed Competition regulatory environment.

As a holding company, Safety Insurance Group, Inc. is dependent on the results of operations of the Safety Insurance Company.

        Safety Insurance Group, Inc. is a company and a legal entity separate and distinct from Safety Insurance Company, our principal operating subsidiary. As a holding company without significant operations of its own, the principal sources of Safety Insurance Group, Inc.'s funds are dividends and other distributions from Safety Insurance Company. Our rights to participate in any distribution of assets of Safety Insurance Company are subject to prior claims of policyholders, creditors and preferred shareholders, if any, of Safety Insurance Company (except to the extent that our rights, if any, as a creditor are recognized). Consequently, our ability to pay debts, expenses and cash dividends to our

29


Table of Contents


shareholders may be limited. The ability of Safety Insurance Company to pay dividends is subject to limits under Massachusetts insurance law. Further, the ability of Safety Insurance Group, Inc. to pay dividends, and our subsidiaries' ability to incur indebtedness or to use the proceeds of equity offerings, will be subject to limits under our revolving credit facility.

We are subject to comprehensive regulation by Massachusetts and our ability to earn profits may be restricted by these regulations.

        General Regulation.    We are subject to regulation by government agencies in Massachusetts, and we must obtain prior approval for certain corporate actions. We must comply with regulations involving:

    transactions between an insurance company and any of its affiliates;

    the payment of dividends;

    the acquisition of an insurance company or of any company controlling an insurance company;

    approval or filing of premium rates and policy forms;

    solvency standards;

    minimum amounts of capital and surplus which must be maintained;

    limitations on types and amounts of investments;

    restrictions on the size of risks which may be insured by a single company;

    limitation of the right to cancel or non-renew policies in some lines;

    regulation of the right to withdraw from markets or terminate involvement with agencies;

    requirements to participate in residual markets;

    licensing of insurers and agents;

    deposits of securities for the benefit of policyholders; and

    reporting with respect to financial condition.

        In addition, insurance department examiners from Massachusetts perform periodic financial and market conduct examinations of insurance companies. Such regulation is generally intended for the protection of policyholders rather than security holders.

        Massachusetts requires that all licensed property and casualty insurers bear a portion of the losses suffered by some insureds as a result of impaired or insolvent insurance companies by participating in the Massachusetts Insurers Insolvency Fund ("Insolvency Fund"). Members of the Insolvency Fund are assessed a proportionate share of the obligations and expenses of the Insolvency Fund in connection with an insolvent insurer. These assessments are made by the Insolvency Fund to cover the cost of paying eligible claims of policyholders of these insolvent insurers, and by CAR, to recover the shares of net CAR losses that would have been assessed to the insolvent companies but for their insolvencies. In addition, Massachusetts has established an underwriting association in order to ensure that property insurance is available for owners of high risk property who are not able to obtain insurance from private insurers. The losses of this underwriting association are shared by all insurers that write property and casualty insurance in Massachusetts. We are assessed from time to time to pay these losses. The effect of these assessments could reduce our profitability in any given period and limit our ability to grow our business.

        Because we are unable to predict with certainty changes in the political, economic or regulatory environments in Massachusetts in the future, there can be no assurance that existing insurance-related

30


Table of Contents


laws and regulations will not become more restrictive in the future or that new restrictive laws will not be enacted and, therefore, it is not possible to predict the potential effects of these laws and regulations on us.

        Massachusetts Personal Auto Regulation.    We have been subject to the extensive regulation of the private passenger automobile insurance industry in Massachusetts. Owners of registered automobiles are required to maintain minimum automobile insurance coverages. Historically, we have been required by law to issue a policy to any applicant who seeks it. Prior to April 1, 2008, we were assigned certain agents that have been unable to obtain a voluntary contract with another insurer. We call these agents ERPs. In addition, we were required to participate in a state mandated reinsurance program run by CAR, to which we ceded certain undesirable risks and from which we are allocated a portion of the program's overall losses. On April 1, 2008, an assigned risk plan ("MAIP") for private passenger automobile insurance started a transition away from the prior system of ERPs assigned to Safety and began the assignment of individual risks to us. The MAIP was fully implemented April 1, 2009 and replaced CAR as the private passenger automobile insurance residual market in Massachusetts. These programs operate at an underwriting deficit and result in expense for us. Our ability to earn profits may be restricted by these requirements.

        Our marketing and underwriting strategies had been limited by maximum premium rates and minimum agency commission levels for personal automobile insurance, which were mandated by the Commissioner prior to April 1, 2008. Under Massachusetts' Managed Competition regulations, we decreased our rates an average 6.7% effective in 2008. We filed modifications in our rating structure effective April 1, 2009 that included three rating tiers which resulted in no change in our average total rates. We filed and were approved for a 0.3% decrease in our rates effective June 1, 2009, a 2.9% rate increase in our rates effective October 1, 2009, and a fourth rating tier which resulted in an increase in our rates of 0.4% effective January 1, 2010. We filed and were approved for a 1.9% increase in our rates effective April 19, 2010 and we also filed and were approved for a 0.5% decrease in our rates effective June 15, 2010. In addition, prior to April 1, 2008, the Commissioner annually established the minimum commission rate that insurers must pay their auto insurance agents. The Commissioner approved a commission rate, as a percentage of premiums, of 13.0% in 2007 and we filed for and were approved for a commission rate of 13.0% for 2008, 2009 and 2010 beginning April 1, 2008.

We may enter new markets and there can be no assurance that our diversification strategy will be effective.

        Although we intend to concentrate on our core businesses in Massachusetts, we also may seek to take advantage of prudent opportunities to expand our core businesses into other states where we believe the independent agent distribution channel is strong. As a result of a number of factors, including the difficulties of finding appropriate expansion opportunities and the challenges of operating in an unfamiliar market, we may not be successful in this diversification. Additionally, in order to carry out any such strategy we would need to obtain the appropriate licenses from the insurance regulatory authority of any such state.

        On June 20, 2007, we applied for admission in the State of New Hampshire for a Certificate of Authority to transact insurance business. On October 16, 2007, the State of New Hampshire Insurance Department issued a Certificate of Authority for property and casualty insurance to each of the Insurance Subsidiaries. We began writing business in New Hampshire late in 2008.

Our failure to maintain a commercially acceptable financial strength rating would significantly and negatively affect our ability to implement our business strategy successfully.

        A.M. Best has currently assigned Safety Insurance an "A (Excellent)" rating. An "A" rating is A.M. Best's third highest rating, out of 13 possible rating classifications for solvent companies. An "A" rating is assigned to insurers that in A.M. Best's opinion have a strong ability to meet their ongoing

31


Table of Contents


obligations to policyholders. Moreover, an "A" rating is assigned to companies that have, on balance, excellent balance sheet strength, operating performance and business profile when compared to the standards established by A.M. Best. A.M. Best bases its ratings on factors that concern policyholders and not upon factors concerning investor protection. Such ratings are subject to change and are not recommendations to buy, sell, or hold securities. An important factor in an insurer's ability to compete effectively is its A.M. Best rating. Our A.M. Best rating is lower than those of some of our competitors. Any future decrease in our rating could affect our competitive position.

Our losses and loss adjustment expenses may exceed our reserves, which could significantly affect our business.

        The reserves for losses and loss adjustment expenses that we have established are estimates of amounts needed to pay reported and unreported claims and related expenses based on facts and circumstances known to us as of the time we established the reserves. Reserves are based on historical claims information, industry statistics and other factors. The establishment of appropriate reserves is an inherently uncertain process. If our reserves are inadequate and are strengthened, we would have to treat the amount of such increase as a charge to our earnings in the period that the deficiency is recognized. As a result of these factors, there can be no assurance that our ultimate liability will not materially exceed our reserves and have a negative effect on our results of operations and financial condition.

        Due to the inherent uncertainty of estimating reserves, it has been necessary, and may over time continue to be necessary, to revise estimated future liabilities as reflected in our reserves for claims and policy expenses. The historic development of reserves for losses and loss adjustment expenses may not necessarily reflect future trends in the development of these amounts. Accordingly, it is not appropriate to extrapolate redundancies or deficiencies based on historical information.

If we lose key personnel, our ability to implement our business strategy could be delayed or hindered.

        Our future success depends significantly upon the efforts of certain key management personnel, including David F. Brussard, our Chief Executive Officer and President. We have entered into employment agreements with Messrs. Brussard, Begley, Kerton, Krupa, Loranger, Patrick, Murphy, and Berry, the eight members of our Management Team. The loss of key personnel could prevent us from fully implementing our business strategy and could significantly and negatively affect our financial condition and results of operations. As we continue to grow, we will need to recruit and retain additional qualified management personnel, and our ability to do so will depend upon a number of factors, such as our results of operations and prospects and the level of competition then prevailing in the market for qualified personnel.

Market fluctuations and changes in interest rates can have significant and negative effects on our investment portfolio.

        Our results of operations depend in part on the performance of our invested assets. As of December 31, 2010, based upon fair value measurement, 98.4% of our investment portfolio was invested in fixed maturity securities, 1.4% in common equity securities and 0.2% in other invested assets. Certain risks are inherent in connection with debt securities including loss upon default and price volatility in reaction to changes in interest rates and general market factors.

        We have a significant investment portfolio and adverse capital market conditions, including but not limited to volatility and credit spread changes, will impact the liquidity and value of our investments, potentially resulting in higher realized or unrealized losses. Values of our investments can also be impacted by reductions in price transparency and changes in investor confidence and preferences, potentially resulting in higher realized or unrealized losses. If the carrying value of our investments

32


Table of Contents


exceeds the fair value, and the decline in fair value is deemed to be other-than-temporary, we will be required to write down the value of our investments, which could materially harm our results of operations and financial condition.

        Developments in the global financial markets may adversely affect our investment portfolio and overall performance. Global financial markets have recently experienced unprecedented and challenging conditions. If conditions further deteriorate, our business could be affected in different ways. Continued turbulence in the U.S. economy and contraction in the credit markets could adversely affect our profitability, demand for our products or our ability to raise rates, and could also result in declines in market value and future impairments of our investment assets.

We may not be able to successfully alleviate risk through reinsurance arrangements which could cause us to reduce our premiums written in certain lines or could result in losses.

        In order to reduce risk and to increase our underwriting capacity, we purchase reinsurance. The availability and the cost of reinsurance protection are subject to market conditions, which are outside of our control. As a result, we may not be able to successfully alleviate risk through these arrangements. For example, if reinsurance capacity for homeowner's risks were reduced as a result of terrorist attacks, climate change or other causes, we might seek to reduce the amount of homeowners business we write. In addition, we are subject to credit risk with respect to our reinsurance because the ceding of risk to reinsurers does not relieve us of our liability to our policyholders. A significant reinsurer's insolvency or inability to make payments under the terms of a reinsurance treaty could have a material adverse effect on our results of operations and financial condition.

There are anti-takeover provisions contained in our organizational documents and in laws of the State of Delaware and the Commonwealth of Massachusetts that could impede an attempt to replace or remove our management or prevent the sale of our company, which could diminish the value of our common stock.

        Our certificate of incorporation, bylaws and the laws of Delaware contain provisions that may delay, deter or prevent a takeover attempt that shareholders might consider in their best interests. For example, our organizational documents provide for a classified board of directors with staggered terms, prevent shareholders from taking action by written consent, prevent shareholders from calling a special meeting of shareholders, provide for supermajority voting requirements to amend our certificate of incorporation and certain provisions of our bylaws and provide for the filling of vacancies on our board of directors by the vote of a majority of the directors then in office. These provisions will render the removal of the incumbent board of directors or management more difficult. In addition, these provisions may prevent shareholders from receiving the benefit of any premium over the market price of our common stock offered by a bidder in a potential takeover. Even in the absence of a takeover attempt, the existence of these provisions may adversely affect the prevailing market price of our common stock if they are viewed as discouraging takeover attempts in the future.

        The Massachusetts insurance law prohibits any person from acquiring control of us, and thus indirect control of Safety Insurance Group, Inc., without the prior approval of the Commissioner. That law presumes that control exists where any person, directly or indirectly, owns, controls, holds the power to vote or holds proxies representing 10% or more of our outstanding voting stock. Even persons who do not acquire beneficial ownership of more than 10% of the outstanding shares of our common stock may be deemed to have acquired such control if the Commissioner determines that such control exists in fact. Therefore, any person seeking to acquire a controlling interest in us would face regulatory obstacles which could delay, deter or prevent an acquisition that shareholders might consider in their best interests.

        Section 203 of the General Corporation Law of Delaware, the jurisdiction in which the Company is organized, may affect the ability of an "interested stockholder" to engage in certain business

33


Table of Contents


combinations including mergers, consolidations or acquisitions of additional shares, for a period of three years following the time that the stockholder becomes an interested stockholder. An interested stockholder is defined to include persons owning directly or indirectly 15% or more of the outstanding voting stock of the corporation.

Future sales of shares of our common stock by our existing shareholders in the public market, or the possibility or perception of such future sales, could adversely affect the market price of our stock.

        Investors currently known to be the beneficial owners of greater than 5.0% of our outstanding common stock hold approximately 30.0% of the common stock of Safety Insurance Group, Inc. on a fully diluted basis. No prediction can be made as to the effect, if any, that future sales of shares by our existing shareholders, or the availability of shares for future sale, will have on the prevailing market price of our common stock from time to time. Sales of substantial amounts of our common stock in the public market by our existing shareholders, or the possibility or perception that such sales could occur, could cause the prevailing market prices for our common stock to decrease. If such sales reduce the market price of our common stock, our ability to raise additional capital in the equity markets may be adversely affected.

Our business depends on the uninterrupted operation of our systems and business functions, including our information technology, telecommunications and other business systems. Our business continuity and disaster recovery plans may not sufficiently address all contingencies.

        Our business is highly dependent upon our ability to execute, in an efficient and uninterrupted fashion, necessary business functions, such as processing new and renewal business, providing customer service, and processing and paying claims. A shut-down of or inability to access our facility, a power outage, or a failure of one or more of our information technology, telecommunications or other systems could significantly impair our ability to perform such functions on a timely basis. If sustained or repeated, such a business interruption, systems failure or service denial could result in a deterioration in the level of service we provide to our agents and policyholders. We have established a business continuity plan in an effort to ensure the continuation of core business operations in the event that normal business operations could not be performed due to a catastrophic event. While we continue to test and assess our business continuity plan to ensure it meets the needs of our core business operations and addresses multiple business interruption events, there is no assurance that core business operations could be performed upon the occurrence of such an event, which may result in a material adverse effect on our financial position and results of operations.

If we experience difficulties with outsourcing relationships, our ability to conduct our business might be negatively impacted.

        We outsource certain business and administrative functions to third parties and may do so increasingly in the future. If we fail to develop and implement our outsourcing strategies or our third-party providers fail to perform as anticipated, we may experience operational difficulties, increased costs and a loss of business that may have a material adverse effect on our results of operations or financial condition. By outsourcing certain business and administrative functions to third parties, we may be exposed to enhanced risk of data security breaches. Any breach of data security could damage our reputation and/or result in monetary damages, which, in turn, could have a material adverse effect on our results of operations or financial condition.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

        As of the date of this report, the Company had no unresolved comments from the Commission staff regarding its periodic or current reports under the Exchange Act.

34


Table of Contents


ITEM 2.    PROPERTIES

        We conduct most of our operations in approximately 104 thousand square feet of leased space at 20 Custom House Street in downtown Boston, Massachusetts. Our lease expires in December 2018.

ITEM 3.    LEGAL PROCEEDINGS

        Our Insurance Subsidiaries are parties to a number of lawsuits arising in the ordinary course of their insurance business. We believe that the ultimate resolution of these lawsuits will not, individually or in the aggregate, have a material adverse effect on our financial condition.

        In addition, on November 21, 2008, the Massachusetts Office of the Attorney General (the "AG") delivered a civil investigative demand (the "CID") to Safety Insurance. The CID directed the Company to produce certain information related to its policies and practices in connection with underwriting insurance policies on motorcycles and adjusting total loss claims under such policies. Other insurance companies are also being investigated by the AG related to their policies and practices related to motorcycle insurance.

        On January 14, 2010, we announced that we had reached an agreement with the AG to change the way in which we calculated motorcycle premiums for certain types of coverage dating back to January 1, 2002. Under the terms of the settlement, we agreed to pay refunds to certain motorcycle policyholders. We deposited $7,408 into a trust fund to be used to pay the amount of those refunds and paid $330 to the Commonwealth of Massachusetts, which included reimbursement of costs and expenses related to the implementation of the settlement by the AG. Of the total settlement to date, $7,547 was recorded as an increase to Underwriting, operating and other expenses for the year ended December 31, 2009 and $191 of additional refunds subsequently identified by the AG and deposited to the trust fund by us in July 2010 was recorded as Underwriting, operating and other expenses for the year ended December 31, 2010.

        We worked with the Attorney General's office to identify the policies on which refunds would be issued and the amount of refunds to be paid to each individual policyholder. During the quarter ended September 30, 2010, the Company first notified approximately 21 thousand policyholders of the amount of individual refunds offered and requested receipt of appropriate releases from them in order to access the trust fund to issue refund checks. As of March 3, 2011, a total of approximately $6,219 in refund checks has been issued to about 15 thousand policyholders. The final total of refunds paid may be more or less than currently estimated; however, in management's opinion, any future expenses related to the settlement will not have a material adverse effect upon the overall financial position of the Company.

ITEM 4.    (REMOVED AND RESERVED)

35


Table of Contents


PART II.

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

        As of March 9, 2011, there were 24 holders of record of the Company's common stock, par value $0.01 per share, and we estimate another 8,000 held in "Street Name."

        The Company's common stock (symbol: SAFT) is listed on the NASDAQ Global Select Market. The following table sets forth the high and low close prices per share for each full quarterly period within the Company's two most recent fiscal years.

2010
  High   Low  

First quarter

  $ 39.20   $ 33.83  

Second quarter

  $ 38.57   $ 35.02  

Third quarter

  $ 43.82   $ 37.28  

Fourth quarter

  $ 49.36   $ 42.20  

 

2009
  High   Low  

First quarter

  $ 41.34   $ 28.44  

Second quarter

  $ 34.60   $ 29.87  

Third quarter

  $ 34.01   $ 30.13  

Fourth quarter

  $ 37.37   $ 32.63  

        The closing price of the Company's common stock on March 9, 2011 was $47.35 per share.

        During 2010, the Company declared and paid four quarterly cash dividends to shareholders, which totaled $27,098. During 2009, the Company declared and paid four quarterly cash dividends to shareholders, which totaled $24,840. On February 15, 2011, the Company's Board of Directors declared a quarterly cash dividend of $0.50 per share to shareholders of record on March 1, 2011, payable on March 15, 2011. The Company plans to continue to declare and pay quarterly cash dividends in 2011, depending on the Company's financial position and the regularity of its cash flows.

        The Company relies on dividends from its Insurance Subsidiaries for a portion of its cash requirements. The payment by the Company of any cash dividends to the holders of common stock therefore depends on the receipt of dividend payments from its Insurance Subsidiaries. The payment of dividends by the Insurance Subsidiaries is subject to limitations imposed by Massachusetts law, as discussed in Item 1—Business, Supervision and Regulation, Insurance Regulation Concerning Dividends, and also in Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations, Liquidity and Capital Resources.

        The information called for by Item 201 (d) of Regulation S-K regarding securities authorized for issuance under equity compensation plans will be contained in the Company's Proxy Statement for its Annual Meeting of Shareholders, to be held on May 20, 2011 in Boston, MA, which the Company intends to file with the U.S. Securities and Exchange Commission within 120 days after December 31, 2010 (the Company's fiscal year end), and such information is incorporated herein by reference.

        On August 3, 2007, the Board of Directors approved a share repurchase program of up to $30,000 of the Company's outstanding common shares. On March 19, 2009, the Board of Directors increased this existing share repurchase program by authorizing repurchase of up to $60,000 of the Company's outstanding common shares. On August 4, 2010, the Board of Directors again increased the existing share repurchase program by authorizing repurchase of up to $90,000 of the Company's outstanding common shares. Under the program, the Company may repurchase shares of its common stock for cash in public or private transactions, in the open market or otherwise, at management's discretion. The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements. The program does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice.

36


Table of Contents

        During the year ended December 31, 2010, the Company purchased 162,907 of its common shares on the open market under the program at a cost of $5,814 resulting in total shares purchased of 1,727,455 at a cost of $55,526 as of December 31, 2010. During the year ended December 31, 2009, the Company purchased 1,332,535 of its common shares on the open market under the program at a cost of $42,196, resulting in total shares purchased of 1,564,548 at a cost of $49,712 as of December 31, 2009.


COMMON STOCK PERFORMANCE GRAPH

        Set forth below is a line graph comparing the dollar change in the cumulative total shareholder return on the Company's Common Stock, for the period beginning on December 31, 2005 and ending on December 31, 2010, with the cumulative total return of the NASDAQ Stock Market Index and a peer group comprised of six selected property & casualty insurance companies over the same period. The peer group consists of Baldwin & Lyons, Inc., the Harleysville Group, Inc., Mercury General Corp., State Auto Financial Corp., Selective Insurance Group, Inc., and Donegal Group, Inc. The graph shows the change in value of an initial $100 investment on December 31, 2010, assuming re-investment of all dividends.

Comparative Cumulative Total Returns since December 31, 2005 Among
Safety Insurance Group, Inc.,
Property & Casualty Insurance Peer Group and the NASDAQ Stock Market Index

GRAPHIC

        The foregoing performance graph and data shall not be deemed "filed" as part of this Form 10-K for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section and should not be deemed incorporated by reference into any other filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Company specifically incorporates it by reference into such filing.

37


Table of Contents

ITEM 6.    SELECTED FINANCIAL DATA

        The following table sets forth our selected historical consolidated financial data as of and for each of the five years ended December 31, 2010, 2009, 2008, 2007, and 2006.

        The selected historical consolidated financial data for the years ended December 31, 2010, 2009 and 2008 and as of December 31, 2010 and 2009 have been derived from the financial statements of Safety Insurance Group, Inc. included in this annual report which have been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm. The selected historical consolidated financial data for the years ended December 31, 2007 and 2006 and as of December 31, 2008, 2007 and 2006 have been derived from Safety Insurance Group, Inc.'s consolidated financial statements not included in this annual report, which have been audited by PricewaterhouseCoopers LLP.

        We have prepared the selected historical consolidated financial data in conformity with U. S. generally accepted accounting principles.

        The selected financial data presented below should be read in conjunction with Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes included in this Form 10-K in order to more fully understand the historical consolidated financial data.

 
  Years Ended December 31,  
 
  2010   2009   2008   2007   2006  

Direct written premiums

  $ 604,957   $ 559,747   $ 573,509   $ 619,848   $ 629,511  

Net written premiums

    576,807     532,629     552,904     600,572     620,908  

Net earned premiums

    551,950     531,969     576,556     609,208     624,933  

Net investment income

    41,395     43,308     45,771     44,255     40,293  

Net realized gains (losses) on investments

    863     (167 )   678     (6 )   358  

Finance and other service income

    18,511     16,844     17,995     16,623     15,128  
                       
 

Total revenue

    612,719     591,954     641,000     670,080     680,712  
                       

Loss and loss adjustment expenses

    360,848     346,301     369,823     374,493     353,906  

Underwriting, operating and related expenses

    172,823     171,124     172,987     170,657     162,220  

Interest expenses

    88     135     81     83     86  
                       
 

Total expenses

    533,759     517,560     542,891     545,233     516,212  
                       

Income before income taxes

    78,960     74,394     98,109     124,847     164,500  

Income tax expense

    22,618     20,242     27,851     37,434     52,559  
                       

Net income

  $ 56,342   $ 54,152   $ 70,258   $ 87,413   $ 111,941  
                       

Earnings per weighted average common share:

                               
 

Basic(1)

  $ 3.74   $ 3.49   $ 4.32   $ 5.40   $ 7.02  
                       
 

Diluted(1)

  $ 3.74   $ 3.48   $ 4.31   $ 5.38   $ 6.96  
                       

Cash dividends paid per common share

  $ 1.80   $ 1.60   $ 1.60   $ 1.30   $ 0.86  
                       

Number of shares used in computing earnings per share:

                               
 

Basic(1)

    15,065,696     15,533,331     16,265,185     16,189,131     15,953,607  
                       
 

Diluted(1)

    15,084,295     15,552,063     16,308,394     16,251,067     16,079,841  
                       

38


Table of Contents


 
  Years Ended December 31,  
 
  2010   2009   2008   2007   2006  

Balance Sheet Data:

                               

Total cash and investment securities

  $ 1,120,969   $ 1,103,084   $ 1,071,590   $ 1,055,316   $ 966,888  

Total assets

    1,439,452     1,427,837     1,437,817     1,446,992     1,355,748  

Losses and loss adjustment expenses reserves

    404,391     439,706     467,559     477,720     449,444  

Total liabilities

    785,976     807,402     834,446     876,992     859,400  

Total shareholders' equity

    653,476     620,435     603,371     570,000     496,348  

GAAP Ratios:

                               

Loss ratio(2)

    65.4 %   65.1 %   64.1 %   61.5 %   56.6 %

Expense ratio(2)

    31.3     32.2     30.0     28.0     26.0  
                       

Combined ratio(2)

    96.7 %   97.3 %   94.1 %   89.5 %   82.6 %
                       

(1)
Earnings per share data and number of shares used in computing shares outstanding for years 2006-2008 have been restated to conform to ASC 260, Participating Securities and the Two Class Method. Please refer to Financial Statement footnote 2 for additional details.

(2)
The loss ratio is the ratio of losses and loss adjustment expenses to net earned premiums. The expense ratio, when calculated on a GAAP basis is the ratio of underwriting expense to net earned premiums. The combined ratio is the sum of the loss ratio and the expense ratio. Please refer to Insurance Ratios under Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations for further discussion on our GAAP ratios.

39


Table of Contents

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with our accompanying consolidated financial statements and notes thereto, which appear elsewhere in this document. In this discussion, all dollar amounts are presented in thousands, except share and per share data.

        The following discussion contains forward-looking statements. We intend statements which are not historical in nature to be, and are hereby identified as "forward-looking statements" to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In addition, the Company's senior management may make forward-looking statements orally to analysts, investors, the media and others. This safe harbor requires that we specify important factors that could cause actual results to differ materially from those contained in forward-looking statements made by or on behalf of us. We cannot promise that our expectations in such forward-looking statements will turn out to be correct. Our actual results could be materially different from and worse than our expectations. See "Forward-Looking Statements" below for specific important factors that could cause actual results to differ materially from those contained in forward-looking statements.


Executive Summary and Overview

        In this discussion, "Safety" refers to Safety Insurance Group, Inc. and "our Company," "we," "us" and "our" refer to Safety Insurance Group, Inc. and its consolidated subsidiaries. Our subsidiaries consist of Safety Insurance Company ("Safety Insurance"), Safety Indemnity Insurance Company ("Safety Indemnity"), Safety Property and Casualty Insurance Company ("Safety P&C"), Whiteshirts Asset Management Corporation ("WAMC"), and Whiteshirts Management Corporation, which is WAMC's holding company.

        We are a leading provider of private passenger automobile insurance in Massachusetts. In addition to private passenger automobile insurance (which represented 68.7% of our direct written premiums in 2010), we offer a portfolio of other insurance products, including commercial automobile (10.4% of 2010 direct written premiums), homeowners (16.8% of 2010 direct written premiums), dwelling fire, umbrella and business owner policies (totaling 4.1% of 2010 direct written premiums). Operating exclusively in Massachusetts and New Hampshire through our insurance company subsidiaries, Safety Insurance, Safety Indemnity, and Safety P&C (together referred to as the "Insurance Subsidiaries"), we have established strong relationships with independent insurance agents, who numbered 783 in 939 locations throughout Massachusetts and New Hampshire during 2010. We have used these relationships and our extensive knowledge of the Massachusetts market to become the second largest private passenger automobile and the third largest commercial automobile insurance carrier in Massachusetts, capturing an approximate 11.4% and 10.7% share, respectively, of the Massachusetts private passenger and commercial automobile markets in 2010, according to the Commonwealth Automobile Reinsurers ("CAR") Cession Volume Analysis Report of March 3, 2011, based on automobile exposures. These statistics total, for each vehicle insured, the number of months during the year insurance for that vehicle is in effect, to arrive at an aggregate number of car-months for each insurer; this aggregate number, divided by 12, equals the insurer's number of car-years, a measure we refer to in this report as automobile exposures.

        Our Insurance Subsidiaries began writing private passenger automobile and homeowners insurance business in New Hampshire during 2008 and personal umbrella business during 2009. During the years ended December 31, 2010 and 2009, the Company wrote $2,774 and $978 in direct written premiums, respectively, and approximately 3,300 and 1,250 policies, respectively, in New Hampshire.

40


Table of Contents

Massachusetts Automobile Insurance Market

        We have been subject to extensive regulation in the private passenger automobile insurance industry in Massachusetts, which represented 68.7% of our direct written premiums in 2010. Owners of registered automobiles in Massachusetts are required to maintain minimum automobile insurance coverage. Prior to April 1, 2008, the Commissioner of Insurance (the "Commissioner") had fixed and established the maximum rates that could be charged for private passenger automobile insurance. Prior to April 1, 2008, as a servicing carrier of CAR, we were required to issue a policy to all qualified applicants. In addition, based on our market share prior to April 1, 2009, we had been assigned certain licensed producers by CAR that were unable to obtain a voluntary contract with another insurer. We call these agents Exclusive Representative Producers, or ERPs.

        On July 16, 2007, the Commissioner issued two decisions that significantly changed how private passenger automobile insurance was regulated in Massachusetts. In the first decision, the Commissioner approved and set a time table for the implementation of new CAR rules pursuant to which the reinsurance program run by CAR was replaced with an assigned risk plan, the Massachusetts Automobile Insurance Plan ("MAIP"). Under these new rules, as of April 1, 2009 we are no longer assigned ERPs and instead, we were assigned individual policies by CAR. The MAIP began with business effective on or after April 1, 2008 for new business and those risks that had 10 or more Safe Driver Points. Beginning April 1, 2009, all business was eligible for MAIP except those risks that have no violations or accidents in the preceding three year period (so called "Clean in three" risks). The last policy effective date on which any risk could be ceded to CAR was March 31, 2009.

        In the second decision referenced above, the Commissioner announced that she would not fix and establish the maximum premium rates that can be charged for private passenger automobile insurance policies issued or renewed after April 1, 2008. In a letter accompanying the decision, the Commissioner stated that in place of the "fixed and established" system, the Commissioner would institute a system that introduces competitive pricing to the Massachusetts private passenger automobile insurance market, which the Commissioner described as "managed competition" ("Managed Competition"). On October 5, 2007, the Commissioner issued a Competitive Rating Regulation; 211 CMR 79.00: Private Passenger Motor Vehicle Insurance Rates that describes the technical details of Managed Competition.

        The Commissioner has also issued a number of bulletins addressing issues related to the implementation of Managed Competition (the "Rating Bulletins").

        On May 27, 2010, the Massachusetts Office of the Attorney General (the "AG") issued proposed regulations that, if adopted, would apply to the sale, marketing, claims processing, rating, and underwriting of private passenger automobile insurance offered or provided in the Commonwealth of Massachusetts. The proposed regulations describe various acts by insurers and insurance producers which would be considered to be unfair trade practices, under Massachusetts' unfair trade practices act, M.G.L. c. 93A. The AG held two public hearings on the proposed regulations in June 2010, and may issue final regulations later in 2011. We are not able at this time to determine what effect these proposed regulations will have on our business over the long term.

        CAR runs a reinsurance pool for commercial automobile policies and beginning January 1, 2006, CAR implemented a Limited Servicing Carrier Program ("LSC") for ceded commercial automobile policies. CAR approved Safety Insurance and five other servicing carriers through a Request for Proposal to process ceded commercial automobile business, which was spread equitably among the six servicing carriers. In 2010 CAR reduced the number of servicing carriers to four, and CAR has approved Safety and three other servicing carriers effective July 1, 2011 to continue the program. Subject to the Commissioner's review, CAR sets the premium rates for commercial automobile policies reinsured through CAR and this reinsurance pool can generate an underwriting result that is a profit or deficit based upon CAR's rate level. This underwriting result is allocated among every Massachusetts

41


Table of Contents


commercial automobile insurance company, including us, based on a company's commercial automobile voluntary market share.

        CAR also runs a reinsurance pool for Taxi, Limousine and Car Service risks (the "Taxi/Limo Program"). On April 25, 2007, Safety submitted through a Request for Proposal a bid to process a portion of the Taxi/Limo Program. CAR approved Safety as one of the two servicing carriers for this program beginning January 1, 2008, and CAR has again approved Safety beginning January 1, 2011 as one of the two servicing carriers.

        Under Managed Competition, we decreased our rates an average 6.7% in 2008. During 2009, we increased our rates an average of 2.6% in a series of rate filings during the year. We began using three rating tiers effective April 1, 2009. We filed and were approved for a 0.3% rate decrease effective June 1, 2009 and a 2.9% rate increase effective October 1, 2009. We filed and were approved for a rate increase of 0.4% and began using four rating tiers effective January 1, 2010. A Companion Policy Client Tier, which is policyholders who have an other than private passenger automobile policy with us, receives a rate decrease of 2.5% from our filed base rates. A Loyal Automobile Client Tier, which is policyholders who have been insured with Safety two or more years, receives our filed base rates. A New Insurance Client Tier, which is policyholders with twelve or more months of continuous coverage or who qualify for a multi-car discount, receives a rate increase of 2.5% from our filed base rates. A New Policyholder Tier, which is policyholders who do not qualify for the other three tiers, receives MAIP rates. We filed and were approved for a 1.9% increase in our rates effective April 19, 2010 and we also filed and were approved for a 0.5% decrease in our rates effective June 15, 2010. Our rates include a 13.0% commission rate for agents. Our direct written premiums increased by 8.1% in 2010 primarily as a result of increased exposures and average written premium per exposure in our private passenger and homeowner lines of business.

Statutory Accounting Principles

        Our results are reported in accordance with GAAP, which differ from amounts reported in accordance with statutory accounting principles ("SAP") as prescribed by insurance regulatory authorities, which in general reflect a liquidating, rather than going concern concept of accounting. Specifically, under GAAP:

    Policy acquisition costs such as commissions, premium taxes and other variable costs incurred in connection with writing new and renewal business are capitalized and amortized on a pro rata basis over the period in which the related premiums are earned, rather than expensed as incurred, as required by SAP.

    Certain assets are included in the consolidated balance sheets whereas, under SAP, such assets are designated as "non admitted assets," and charged directly against statutory surplus. These assets consist primarily of premium receivables that are outstanding over ninety days, federal deferred tax assets in excess of statutory limitations, furniture, equipment, leasehold improvements and prepaid expenses.

    Amounts related to ceded reinsurance are shown gross of ceded unearned premiums and reinsurance recoverables, rather than netted against unearned premium reserves and loss and loss adjustment expense reserves, respectively, as required by SAP.

    Fixed maturities securities, which are classified as available-for-sale, are reported at current fair values, rather than at amortized cost, or the lower of amortized cost or market, depending on the specific type of security, as required by SAP.

    The differing treatment of income and expense items results in a corresponding difference in federal income tax expense. Changes in deferred income taxes are reflected as an item of income tax benefit or expense, rather than recorded directly to surplus as regards policyholders,

42


Table of Contents

      as required by SAP. Admittance testing may result in a charge to unassigned surplus for non-admitted portions of deferred tax assets. Under GAAP reporting, a valuation allowance may be recorded against the deferred tax asset and reflected as an expense.

Insurance Ratios

        The property and casualty insurance industry uses the combined ratio as a measure of underwriting profitability. The combined ratio is the sum of the loss ratio (losses and loss adjustment expenses incurred as a percent of net earned premiums) plus the expense ratio (underwriting expenses as a percent of net earned premiums, calculated on a GAAP basis). The combined ratio reflects only underwriting results and does not include income from investments or finance and other service income. Underwriting profitability is subject to significant fluctuations due to competition, catastrophic events, weather, economic and social conditions, and other factors.

        Our GAAP insurance ratios are outlined in the following table:

 
  Years Ended December 31,  
 
  2010   2009   2008  

GAAP Ratios:

                   
 

Loss Ratio

    65.4 %   65.1 %   64.1 %
 

Expense Ratio

    31.3     32.2     30.0  
               
 

Combined Ratio

    96.7 %   97.3 %   94.1 %
               

Stock-Based Compensation

        On June 25, 2002, the Board of Directors of the Company (the "Board") adopted the 2002 Management Omnibus Incentive Plan (the "Incentive Plan"). The Incentive Plan provides for a variety of awards, including nonqualified stock options ("NQSOs"), stock appreciation rights and restricted stock ("RS") awards.

        On March 10, 2006, the Board approved amendments to the Incentive Plan, subject to shareholder approval, to (i) increase the number of shares of common stock available for issuance by 1,250,000 shares, (ii) remove obsolete provisions, and (iii) make other non-material changes. A total of 1,250,000 shares of common stock had previously been authorized for issuance under the Incentive Plan. The Incentive Plan, as amended, was approved by the shareholders at the 2006 Annual Meeting of Shareholders which was held on May 19, 2006. Under the Incentive Plan, as amended, the maximum number of shares of common stock with respect to which awards may be granted is 2,500,000. As of December 31, 2010, there were 813,484 shares available for future grant. The Board and the Compensation Committee intend to issue more awards under the Incentive Plan in the future. Grants outstanding under the Incentive Plan as of December 31, 2010, were comprised of 301,501 restricted shares and 151,003 nonqualified stock options.

43


Table of Contents

        Grants made under the Incentive Plan are as follows:

Type of
Equity
Awarded
  Effective Date   Number of
Awards
Granted
  Exercise
Price(1) or
Fair Value(2)
per Share
  Vesting Terms   Expiration Date
NQSOs   November 27, 2002     379,000   $ 12.00 (1) 5 years, 20% annually   November 27, 2012
NQSOs   February 20, 2003     99,000   $ 13.30 (1) 5 years, 20% annually   February 20, 2013
NQSOs   March 31, 2003     292,000   $ 13.03 (1) 3 years, 30%-30%-40%   March 31, 2013
NQSOs   August 21, 2003     10,000   $ 15.89 (1) 5 years, 20% annually   August 21, 2013
NQSOs   March 25, 2004     111,000   $ 18.50 (1) 5 years, 20% annually   March 25, 2014
  RS        March 25, 2004     70,271   $ 18.50 (2) 3 years, 30%-30%-40%   N/A
NQSOs   August 30, 2004     10,000   $ 21.40 (1) 5 years, 20% annually   August 30, 2014
NQSOs   March 16, 2005     78,000   $ 35.23 (1) 5 years, 20% annually   March 16, 2015
  RS        March 16, 2005     56,770   $ 35.23 (2) 3 years, 30%-30%-40%   N/A
  RS        March 16, 2005     4,000   $ 35.23 (2) No vesting period(3)   N/A
NQSOs   March 10, 2006     126,225   $ 42.85 (1) 5 years, 20% annually   March 10, 2016
  RS        March 10, 2006     58,342   $ 42.85 (2) 3 years, 30%-30%-40%   N/A
  RS        March 10, 2006     4,000   $ 42.85 (2) No vesting period(3)   N/A
  RS        February 26, 2007     65,760   $ 45.62 (2) 3 years, 30%-30%-40%   N/A
  RS        February 26, 2007     4,000   $ 45.62 (2) No vesting period(3)   N/A
  RS        March 22, 2007     49,971   $ 38.78 (2) 5 years, 20% annually   N/A
  RS        March 10, 2008     76,816   $ 35.80 (2) 3 years, 30%-30%-40%   N/A
  RS        March 10, 2008     4,000   $ 35.80 (2) No vesting period(3)   N/A
  RS        March 20, 2008     45,779   $ 34.37 (2) 5 years, 20% annually   N/A
  RS        March 9, 2009     95,953   $ 28.66 (2) 3 years, 30%-30%-40%   N/A
  RS        March 9, 2009     4,000   $ 28.66 (2) No vesting period(3)   N/A
  RS        March 19, 2009     38,046   $ 33.24 (2) 5 years, 20% annually   N/A
  RS        March 9, 2010     77,360   $ 38.78 (2) 3 years, 30%-30%-40%   N/A
  RS        March 9, 2010     4,000   $ 38.78 (2) No vesting period(3)   N/A
  RS        March 23, 2010     25,590   $ 38.09 (2) 5 years, 20% annually   N/A

(1)
The exercise price of the options grant effective on November 27, 2002, is equal to the IPO price of our stock on that same day. The exercise price of the remaining option grants is equal to the closing price of our common stock on the grant date.

(2)
The fair value per share of the restricted stock grant is equal to the closing price of the Company's common stock on the grant date.

(3)
The shares cannot be sold, assigned, pledged, or otherwise transferred, encumbered or disposed of until the recipient is no longer a member of our Board of Directors.

Reinsurance

        We reinsure with other insurance companies a portion of our potential liability under the policies we have underwritten, thereby protecting us against an unexpectedly large loss or a catastrophic occurrence that could produce large losses, primarily in our homeowners line of business. We use various software products to measure our exposure to catastrophe losses and the probable maximum loss to us for catastrophe losses such as hurricanes. The models include estimates for our share of the catastrophe losses generated in the residual market for property insurance by the Massachusetts Property Insurance Underwriting Association ("FAIR Plan"). In the aftermath of Hurricane Katrina in 2005, the reinsurance market has seen from the various software modelers, increases in the estimate of damage from hurricanes in the southern and northeast portions of the United States due to revised estimations of increased hurricane activity and increases in the estimation of demand surge in the periods following a significant event. We continue to adjust our reinsurance programs as a result of the changes to the models and the number of homes we write. As of January 1, 2011, our catastrophe

44


Table of Contents


reinsurance provides gross per occurrence reinsurance coverage up to $535,000. As a result of the changes to the models, and our revised reinsurance program, our catastrophe reinsurance in 2011 protects us in the event of a "140-year storm" (that is, a storm of a severity expected to occur once in a 140-year period). Swiss Re, our primary reinsurer, maintains an A.M. Best rating of "A" (Excellent). Most of our other reinsurers have an A.M. Best rating of "A" (Excellent) however in no case is a reinsurer rated below "A-" (Excellent).

        We are a participant in CAR, a state-established body that runs the residual market reinsurance programs for both private passenger and commercial automobile insurance in Massachusetts under which premiums, expenses, losses and loss adjustment expenses on ceded business are shared by all insurers writing automobile insurance in Massachusetts. We also participate in the FAIR Plan in which premiums, expenses, losses and loss adjustment expenses on homeowners business that cannot be placed in the voluntary market are shared by all insurers writing homeowners insurance in Massachusetts. The FAIR Plan has grown dramatically over the past few years as insurance carriers have reduced their exposure to coastal property. The FAIR Plan's exposure to catastrophe losses increased and as a result, the FAIR Plan decided to buy reinsurance to reduce their exposure to catastrophe losses. On July 1, 2010, the FAIR Plan purchased $1,000,000 of catastrophe reinsurance for property losses in excess of $200,000. At December 31, 2010, we had no material amounts recoverable from any reinsurer, excluding $44,897 recoverable from CAR.

        On March 10, 2005, our Board of Directors adopted a resolution that prohibits Safety from purchasing finite reinsurance (reinsurance that transfers only a finite or limited amount of risk to the reinsurer) without approval by the Board. To date, the Company has never purchased a finite reinsurance contract.

Effects of Inflation

        We do not believe that inflation has had a material effect on our consolidated results of operations, except insofar as inflation may affect interest rates.


Critical Accounting Policies and Estimates

Loss and Loss Adjustment Expense Reserves.

        Significant periods of time can elapse between the occurrence of an insured loss, the reporting to us of that loss and our final payment of that loss. To recognize liabilities for unpaid losses, we establish reserves as balance sheet liabilities. Our reserves represent estimates of amounts needed to pay reported and unreported losses and the expenses of investigating and paying those losses, or loss adjustment expenses. Every quarter, we review our previously established reserves and adjust them, if necessary.

        When a claim is reported, claims personnel establish a "case reserve" for the estimated amount of the ultimate payment. The amount of the reserve is primarily based upon an evaluation of the type of claim involved, the circumstances surrounding each claim and the policy provisions relating to the loss. The estimate reflects the informed judgment of such personnel based on general insurance reserving practices and on the experience and knowledge of the claims person. During the loss adjustment period, these estimates are revised as deemed necessary by our claims department based on subsequent developments and periodic reviews of the cases.

        In accordance with industry practice, we also maintain reserves for estimated losses incurred but not yet reported ("IBNR"). IBNR reserves are determined in accordance with commonly accepted actuarial reserving techniques on the basis of our historical information and experience. We review and make adjustments to incurred but not yet reported reserves quarterly.

45


Table of Contents

        When reviewing reserves, we analyze historical data and estimate the impact of various loss development factors, such as our historical loss experience and that of the industry, trends in claims frequency and severity, our mix of business, our claims processing procedures, legislative enactments, judicial decisions, legal developments in imposition of damages, and changes and trends in general economic conditions, including the effects of inflation. A change in any of these factors from the assumption implicit in our estimate can cause our actual loss experience to be better or worse than our reserves, and the difference can be material. There is no precise method, however, for evaluating the impact of any specific factor on the adequacy of reserves, because the eventual development of reserves is affected by many factors.

        Management determines our loss and LAE reserves estimate based upon the analysis of our actuaries. A reasonable estimate is derived by selecting a point estimate within a range of indications as calculated by our actuaries using generally accepted actuarial techniques. The key assumption in most actuarial analysis is that past patterns of frequency and severity will repeat in the future, unless a significant change in the factors described above takes place. Our key factors and resulting assumptions are the ultimate frequency and severity of claims, based upon the most recent ten years of claims reported to the Company, and the data CAR reports to us to calculate our share of the residual market, as of the date of the applicable balance sheet. For each accident year and each coverage within a line of business our actuaries calculate the ultimate losses incurred. Our total reserves are the difference between the ultimate losses incurred and the cumulative loss and loss adjustment payments made to date. Our IBNR reserves are calculated as the difference between our total reserves and the outstanding case reserves at the end of the accounting period. To determine ultimate losses, our actuaries calculate a range of indications and select a point estimation using such actuarial techniques as:

    Paid Loss Indications:  This method projects ultimate loss estimates based upon extrapolations of historic paid loss trends. This method tends to be used on short tail lines such as automobile physical damage.

    Incurred Loss Indications:  This method projects ultimate loss estimates based upon extrapolations of historic incurred loss trends. This method tends to be used on long tail lines of business such as automobile liability and homeowner's liability.

    Bornhuetter-Ferguson Indications:  This method projects ultimate loss estimates based upon extrapolations of an expected amount of IBNR, which is added to current incurred losses or paid losses. This method tends to be used on small, immature, or volatile lines of business, such as our BOP and umbrella lines of business.

    Bodily Injury Code Indications:  This method projects ultimate loss estimates for our private passenger and commercial automobile bodily injury coverage based upon extrapolations of the historic number of accidents and the historic number of bodily injury claims per accident. Projected ultimate bodily injury claims are then segregated into expected claims by type of injury (e.g. soft tissue injury vs. hard tissue injury) based on past experience. An ultimate severity, or average paid loss amounts, is estimated based upon extrapolating historic trends. Projected ultimate loss estimates using this method are the aggregate of estimated losses by injury type.

        Such techniques assume that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for predicting our ultimate losses, total reserves and resulting IBNR reserves. It is possible that the final outcome may fall above or below these amounts as a result of a number of factors, including immature data, sparse data, or significant growth in a line of business. Using these methodologies, our actuaries established a range of reasonably possible estimations for net reserves of approximately $311,570 to $359,802 as of December 31, 2010 compared to a range of $332,854 to $378,692 for 2009. In general, the low and high values of the ranges represent reasonable minimum and maximum values of the indications based on the techniques described above. Our

46


Table of Contents


selected point estimate of net loss and LAE reserves based upon the analysis of our actuaries was $351,244 as of December 31, 2010 compared to $374,832 for December 31, 2009. We have recorded reserves closer to the high in the ranges of our projections.

        The following tables present the point estimation of the recorded reserves and the range of estimations by line of business for net loss and LAE reserves as of December 31, 2010 and December 31, 2009.

 
  As of December 31, 2010  
Line of Business
  Low   Recorded   High  

Private passenger automobile

  $ 213,803   $ 240,129   $ 244,749  

Commercial automobile

    40,413     45,772     46,483  

Homeowners

    38,814     44,741     47,181  

All other

    18,540     20,602     21,389  
               

Total

  $ 311,570   $ 351,244   $ 359,802  
               

 

 
  As of December 31, 2009  
Line of Business
  Low   Recorded   High  

Private passenger automobile

  $ 228,414   $ 258,552   $ 258,843  

Commercial automobile

    48,556     54,785     55,272  

Homeowners

    39,967     42,750     44,223  

All other

    15,917     18,745     20,354  
               

Total

  $ 332,854   $ 374,832   $ 378,692  
               

        The following tables present our total net reserves and the corresponding case reserves and IBNR reserves for each line of business as of December 31, 2010 and December 31, 2009.

 
  As of December 31, 2010  
Line of Business
  Case   IBNR   Total  

Private passenger automobile

  $ 230,330   $ 50   $ 230,380  

CAR assumed private passenger auto

    7,274     2,475     9,749  

Commercial automobile

    30,424     4,143     34,567  

CAR assumed commercial automobile

    7,325     3,880     11,205  

Homeowners

    25,117     8,467     33,584  

FAIR Plan assumed homeowners

    5,567     5,590     11,157  

All other

    11,452     9,150     20,602  
               

Total net reserves for losses and LAE

  $ 317,489   $ 33,755   $ 351,244  
               

 

 
  As of December 31, 2009  
Line of Business
  Case   IBNR   Total  

Private passenger automobile

  $ 220,907   $ 16,812   $ 237,719  

CAR assumed private passenger auto

    15,402     5,431     20,833  

Commercial automobile

    32,287     7,867     40,154  

CAR assumed commercial automobile

    8,063     6,568     14,631  

Homeowners

    16,268     9,262     25,530  

FAIR Plan assumed homeowners

    5,218     12,002     17,220  

All other

    7,967     10,778     18,745  
               

Total net reserves for losses and LAE

  $ 306,112   $ 68,720   $ 374,832  
               

47


Table of Contents

        Our IBNR reserves consist of our estimate of the total loss reserves required less our case reserves. The IBNR reserves for CAR assumed private passenger and commercial automobile business are 25.4% and 34.6%, respectively, of our total reserves for CAR assumed private passenger and commercial automobile business as of December 31, 2010 due to the reporting delays in the information we receive from CAR, as described further in the section on CAR Loss and Loss Adjustment Expense Reserves. Our IBNR reserves for FAIR Plan assumed homeowners are 51.3% of our total reserves for FAIR Plan assumed homeowners at December 31, 2010 due to similar reporting delays in the information we receive from FAIR Plan.

        The following tables present information by line of business for our total net reserves and the corresponding retained (i.e. direct less ceded) reserves and assumed reserves as of December 31, 2010 and December 31, 2009.

 
  As of December 31, 2010  
Line of Business
  Retained   Assumed   Net  

Private passenger automobile

  $ 230,380              
 

CAR assumed private passenger automobile

        $ 9,749        
   

Net private passenger automobile

              $ 240,129  

Commercial automobile

    34,567              
 

CAR assumed commercial automobile

          11,205        
   

Net commercial automobile

                45,772  

Homeowners

    33,584              
 

FAIR Plan assumed homeowners

          11,157        
   

Net homeowners

                44,741  

All other

    20,602         20,602  
               

Total net reserves for losses and LAE

  $ 319,133   $ 32,111   $ 351,244  
               

 

 
  As of December 31, 2009  
Line of Business
  Retained   Assumed   Net  

Private passenger automobile

  $ 237,719              
 

CAR assumed private passenger automobile

        $ 20,833        
   

Net private passenger automobile

              $ 258,552  

Commercial automobile

    40,154              
 

CAR assumed commercial automobile

          14,631        
   

Net commercial automobile

                54,785  

Homeowners

    25,530              
 

FAIR Plan assumed homeowners

          17,220        
   

Net homeowners

                42,750  

All other

    18,745         18,745  
               

Total net reserves for losses and LAE

  $ 322,148   $ 52,684   $ 374,832  
               

CAR Loss and Loss Adjustment Expense Reserves

        We are a participant in CAR and assume a portion of losses and LAE on business ceded by the industry participants to CAR. We estimate reserves for assumed losses and LAE that have not yet been reported to us by CAR. Our estimations are based upon the same factors we use for our own reserves, plus additional factors due to the nature of and the information we receive from CAR. The portion of reserves based upon CAR estimates for private passenger automobile line of business has declined substantially over time as a result of the institution of the MAIP and phase-out of the private passenger automobile CAR reinsurance pool on April 1, 2009, as described elsewhere in this report.

48


Table of Contents

        The CAR deficit, which consists of premium ceded to CAR less CAR losses and LAE, is allocated among every automobile insurance company writing business in Massachusetts based on a complex formula (the "Participation Ratio") that takes into consideration a company's voluntary market share, the amount of business it cedes to CAR and credits the company earns under a system CAR has designed to encourage carriers to voluntarily write business in selected under-priced classes and territories.

        We receive a Settlement of Balances report from CAR that reports our share of CAR premium, losses and LAE on a lagged basis, seventy-five days after the end of every quarter. CAR-published financial data is always at least one quarter behind the financial data we report. For example, when we reported our financial results for the year ended December 31, 2009, we had nine months of reported 2009 CAR financial data, and we had to estimate and record as IBNR reserves what CAR would report to us for the last three months of the year.

        We receive our final calendar year Participation Ratio report from CAR eight months after the end of that year, and thus we have to estimate for six quarters our share of the CAR deficit. For example, for the year ended December 31, 2009 we had to estimate our 2009 policy year CAR Participation Ratio beginning with the first quarter of 2009 through the second quarter of 2010.

        Because of the lag in CAR estimates, and in order to try to validate to the extent possible the information CAR does provide, we must try to estimate the effects of the actions of our competitors in order to establish our Participation Ratio. Before final Participation Ratios are available, we estimate the size of CAR and the resulting deficit based on historical analysis of CAR results and estimations of our competitors' cession strategies. Even after our final Participation Ratio is available from CAR, we must continue to estimate the size of CAR and the resulting deficit based upon data published by CAR and our own continuing analysis. As a result, changes in our reserves for CAR may continue to occur until all claims are finally settled. The Loss Reserving Committee at CAR meets 70 days after the end of each quarter to estimate the CAR deficit for all active policy years and publishes estimations, which we use to estimate our share of the deficit. The estimation that CAR calculates is based on data it collects from 19 servicing carriers which settle, reserve and report claims using a variety of methods. Any delays or errors in the collection of this data could have a significant impact on the accuracy of CAR's estimations.

        Although we rely to a significant extent in setting our reserves on the information CAR provides, we are cautious in our use of that information, both because of the delays described above and because the CAR estimates incorporate data CAR receives from all other CAR servicing carriers in Massachusetts. We do not have direct access to that data or firsthand knowledge of how those carriers are currently conducting their operations. As a result, we are cautious in recording CAR reserves for the calendar years for which we have to estimate our Participation Ratio and these reserves are subject to significant judgments and estimates.

Sensitivity Analysis

        Establishment of appropriate reserves is an inherently uncertain process. There can be no certainty that currently established reserves based on our key assumptions regarding frequency and severity in our lines of business, or our assumptions regarding our share of the CAR loss will prove adequate in light of subsequent actual experience. To the extent that reserves are inadequate and are strengthened, the amount of such increase is treated as a charge to earnings in the period that the deficiency is recognized. To the extent that reserves are redundant and are released, the amount of the release is a credit to earnings in the period the redundancy is recognized. For the year ended December 31, 2010, a 1 percentage-point change in the loss and LAE ratio would result in a change in reserves of $5,519. Each 1 percentage-point change in the loss and loss expense ratio would have had a $3,588 effect on net income, or $0.24 per diluted share.

49


Table of Contents

        Our assumptions consider that past experience, adjusted for the effects of current developments and anticipated trends, are an appropriate basis for establishing our reserves. Our individual key assumptions could each have a reasonable possible range of plus or minus 5 percentage-points for each estimation, although there is no guarantee that our assumptions will not have more than a 5 percentage point variation. The following sensitivity tables present information for each of our primary lines of business on the effect each 1 percentage-point change in each of our key assumptions on unpaid frequency and severity could have on our retained (i.e., direct minus ceded) loss and LAE reserves and net income for the year ended December 31, 2010. In evaluating the information in the table, it should be noted that a 1 percentage-point change in a single assumption would change estimated reserves by 1 percentage-point. A 1 percentage-point change in both our key assumptions would change estimated reserves within a range of plus or minus 2 percentage-points.

 
  -1 Percent
Change in
Frequency
  No
Change in
Frequency
  +1 Percent
Change in
Frequency
 

Private passenger automobile direct minus ceded loss and LAE

                   
 

reserves

                   

-1 Percent Change in Severity

                   
 

Estimated decrease in reserves

  $ (4,608 ) $ (2,304 ) $  
 

Estimated increase in net income

    2,995     1,498      

No Change in Severity

                   
 

Estimated (decrease) increase in reserves

    (2,304 )       2,304  
 

Estimated increase (decrease) in net income

    1,498         (1,498 )

+1 Percent Change in Severity

                   
 

Estimated increase in reserves

        2,304     4,608  
 

Estimated decrease in net income

        (1,498 )   (2,995 )

Commercial automobile direct minus ceded loss and LAE reserves

                   

-1 Percent Change in Severity

                   
 

Estimated decrease in reserves

    (691 )   (346 )    
 

Estimated increase in net income

    449     225      

No Change in Severity

                   
 

Estimated (decrease) increase in reserves

    (346 )       346  
 

Estimated increase (decrease) in net income

    225         (225 )

+1 Percent Change in Severity

                   
 

Estimated increase in reserves

        346     691  
 

Estimated decrease in net income

        (225 )   (449 )

Homeowners direct minus ceded loss and LAE reserves

                   

-1 Percent Change in Severity

                   
 

Estimated decrease in reserves

    (672 )   (336 )    
 

Estimated increase in net income

    437     218      

No Change in Severity

                   
 

Estimated (decrease) increase in reserves

    (336 )       336  
 

Estimated increase (decrease) in net income

    218         (218 )

+1 Percent Change in Severity

                   
 

Estimated increase in reserves

        336     672  
 

Estimated decrease in net income

        (218 )   (437 )

All other direct minus ceded loss and LAE reserves

                   

-1 Percent Change in Severity

                   
 

Estimated decrease in reserves

    (412 )   (206 )    
 

Estimated increase in net income

    268     134      

No Change in Severity

                   
 

Estimated (decrease) increase in reserves

    (206 )       206  
 

Estimated increase (decrease) in net income

    134         (134 )

+1 Percent Change in Severity

                   
 

Estimated increase in reserves

        206     412  
 

Estimated decrease in net income

        (134 )   (268 )

50


Table of Contents

        Our estimated share of CAR loss and LAE reserves is based on assumptions about our Participation Ratio, the size of CAR, and the resulting deficit (similar assumptions apply with respect to the FAIR Plan). Our assumptions consider that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for establishing our CAR reserves. Each of our assumptions could have a reasonably possible range of plus or minus 5 percentage-points for each estimation.

        The following sensitivity table presents information of the effect each 1 percentage-point change in our assumptions on our share of reserves for CAR and other residual markets could have on our assumed loss and LAE reserves and net income for the year ended December 31, 2010. In evaluating the information in the table, it should be noted that a 1 percentage-point change in our assumptions would change estimated reserves by 1 percentage-point.

 
  -1 Percent
Change in
Estimation
  +1 Percent
Change in
Estimation
 

CAR assumed private passenger automobile

             
 

Estimated (decrease) increase in reserves

  $ (97 ) $ 97  
 

Estimated increase (decrease) in net income

    63     (63 )

CAR assumed commercial automobile

             
 

Estimated (decrease) increase in reserves

    (112 )   112  
 

Estimated increase (decrease) in net income

    73     (73 )

FAIR Plan assumed homeowners

             
 

Estimated (decrease) increase in reserves

    (112 )   112  
 

Estimated increase (decrease) in net income

    73     (73 )

Reserve Development Summary

        The changes we have recorded in our reserves in the past illustrate the uncertainty of estimating reserves. Our prior year reserves decreased by $48,157, $44,065 and $35,938 for the years ended December 31, 2010, 2009 and 2008, respectively.

        The following table presents a comparison of prior year development of our net reserves for losses and LAE for the years ended December 31, 2010, 2009 and 2008. Each accident year represents all claims for an annual accounting period in which loss events occurred, regardless of when the losses are actually reported, booked or paid. Our financial statements reflect the aggregate results of the current and all prior accident years.

 
  Years Ended December 31,  
Accident Year
  2010   2009   2008  

2000 & prior

  $ (600 ) $ (620 ) $ (1,192 )

2001

    (496 )   (1,004 )   (958 )

2002

    (1,031 )   (1,431 )   (1,973 )

2003

    (1,669 )   (1,385 )   (2,507 )

2004

    (2,147 )   (3,827 )   (6,619 )

2005

    (4,488 )   (5,999 )   (8,258 )

2006

    (7,996 )   (9,829 )   (6,714 )

2007

    (9,662 )   (8,079 )   (7,717 )

2008

    (10,992 )   (11,891 )    

2009

    (9,076 )        
               

All prior years

  $ (48,157 ) $ (44,065 ) $ (35,938 )
               

51


Table of Contents

        The decreases in prior years reserves during the 2010, 2009 and 2008 periods resulted from re-estimations of prior year ultimate loss and LAE liabilities. The 2010 decrease is primarily composed of reductions of $34,248 in our retained automobile reserves, $7,269 in our retained homeowners and all other reserves and $5,572 in CAR assumed reserves. The 2009 decrease is primarily composed of reductions of $24,979 in our retained automobile reserves and $11,551 in CAR assumed reserves and $6,103 in our retained homeowners and all other reserves. The 2008 decrease is primarily composed of reductions of $21,752 in our retained automobile reserves and $8,905 in CAR assumed reserves.

        The following table presents information by line of business for prior year development of our net reserves for losses and LAE for the year ended December 31, 2010.

Accident Year
  Private Passenger
Automobile
  Commercial
Automobile
  Homeowners   All Other   Total  

2000 & prior

  $ (532 ) $ (52 ) $ 13   $ (29 ) $ (600 )

2001

    (338 )   (26 )   (28 )   (104 )   (496 )

2002

    (641 )   (124 )   (56 )   (210 )   (1,031 )

2003

    (1,008 )   (285 )   (27 )   (349 )   (1,669 )

2004

    (1,091 )   (633 )   (51 )   (372 )   (2,147 )

2005

    (3,095 )   (634 )   (389 )   (370 )   (4,488 )

2006

    (4,600 )   (2,079 )   (870 )   (447 )   (7,996 )

2007

    (6,426 )   (1,267 )   (1,417 )   (552 )   (9,662 )

2008

    (7,660 )   (1,402 )   (869 )   (1,061 )   (10,992 )

2009

    (6,553 )   (1,374 )   (831 )   (318 )   (9,076 )
                       

All prior years

  $ (31,944 ) $ (7,876 ) $ (4,525 ) $ (3,812 ) $ (48,157 )
                       

        To further clarify the effects of changes in our reserve estimates for CAR and other residual markets, the next two tables break out the information in the table above by source of the business (i.e., non-residual market vs. residual market).

        The following table presents information by line of business for prior year development of retained reserves for losses and LAE for the year ended December 31, 2010; that is, all our reserves except for business ceded or assumed from CAR and other residual markets.

Accident Year
  Retained
Private Passenger
Automobile
  Retained
Commercial
Automobile
  Retained
Homeowners
  Retained
All Other
  Total  

2000 & prior

  $ (309 ) $ (50 ) $ 13   $ (29 ) $ (375 )

2001

    (241 )   (17 )   (28 )   (104 )   (390 )

2002

    (545 )   (111 )   (56 )   (210 )   (922 )

2003

    (962 )   (255 )   (27 )   (349 )   (1,593 )

2004

    (1,073 )   (666 )   (61 )   (372 )   (2,172 )

2005

    (3,047 )   (593 )   (367 )   (370 )   (4,377 )

2006

    (4,396 )   (1,858 )   (836 )   (447 )   (7,537 )

2007

    (5,696 )   (1,006 )   (1,316 )   (552 )   (8,570 )

2008

    (6,274 )   (1,024 )   (479 )   (1,061 )   (8,838 )

2009

    (4,913 )   (1,212 )   (300 )   (318 )   (6,743 )
                       

All prior years

  $ (27,456 ) $ (6,792 ) $ (3,457 ) $ (3,812 ) $ (41,517 )
                       

52


Table of Contents

        The following table presents information by line of business for prior year development of reserves assumed from CAR and other residual markets for losses and LAE for the year ended December 31, 2010.

Accident Year
  CAR Assumed
Private Passenger
Automobile
  CAR Assumed
Commercial
Automobile
  FAIR Plan
Homeowners
  Total  

2000 & prior

  $ (223 ) $ (2 ) $   $ (225 )

2001

    (97 )   (9 )       (106 )

2002

    (96 )   (13 )       (109 )

2003

    (46 )   (30 )       (76 )

2004

    (18 )   33     10     25  

2005

    (48 )   (41 )   (22 )   (111 )

2006

    (204 )   (221 )   (34 )   (459 )

2007

    (730 )   (261 )   (101 )   (1,092 )

2008

    (1,386 )   (378 )   (390 )   (2,154 )

2009

    (1,640 )   (162 )   (531 )   (2,333 )
                   

All prior years

  $ (4,488 ) $ (1,084 ) $ (1,068 ) $ (6,640 )
                   

        Our private passenger automobile line of business prior year reserves decreased by $31,944 for the year ended December 31, 2010. The decrease was primarily due to improved retained private passenger results of $24,326 for the accident years 2005 through 2009, and improved assumed CAR results for the private passenger automobile pool of $3,026 for accident years 2008 through 2009. The improved retained private passenger results were primarily due to fewer IBNR claims than previously estimated and better than previously estimated severity on our established bodily injury and property damage case reserves. The improved CAR results were due primarily to improved CAR private passenger loss ratios as published and reported by the CAR Loss Reserving Committee.

        Our commercial automobile line of business prior year reserves decreased by $7,876 for the year ended December 31, 2010 due primarily to fewer IBNR claims than previously estimated.

        Our retained homeowners line of business prior year reserves decreased by $3,457 for the year ended December 31, 2010. Our FAIR Plan homeowners reserve decreased by $1,068 for the year ended December 31, 2010.

        Our retained other line of business prior year reserves which consists primarily of business owners, personal umbrella and dwelling fire policies decreased by $3,812 for the year ended December 31, 2010.

        In estimating all our loss reserves, including CAR, we follow the guidance prescribed by ASC 944, Financial Services—Insurance.

        For further information, see Results of Operations: Losses and Loss Adjustment Expenses.

Other-Than-Temporary Impairments.

        We use a systematic methodology to evaluate declines in fair values below cost or amortized cost of our investments. This methodology ensures that we evaluate available evidence concerning any declines in a disciplined manner.

        In our determination of whether a decline in fair value below amortized cost is an other-than-temporary impairment ("OTTI"), we consider and evaluate several factors and circumstances including the issuer's overall financial condition, the issuer's credit and financial strength ratings, a weakening of the general market conditions in the industry or geographic region in which the issuer operates, a prolonged period (typically six months or longer) in which the fair value of an

53


Table of Contents


issuer's securities remains below our amortized cost, and any other factors that may raise doubt about the issuer's ability to continue as a going concern.

        We adopted ASC 320, Investments—Debt and Equity Securities effective April 1, 2009. ASC 320 requires entities to separate an OTTI of a debt security into two components when there are credit related losses associated with the impaired debt security for which the Company asserts that it does not have the intent to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of its cost basis. Prior to April 1, 2009, we had to determine whether we had the intent and ability to hold the investment for a sufficient period of time for the value to recover. When the analysis of the above factors resulted in the Company's conclusion that declines in market values were other-than-temporary, the cost of the security was written down to market value and the reduction in value was reflected as a realized loss. The adoption of ASC 320 did not have an impact on our consolidated results of operations or financial position.

        Effective under ASC 320, the amount of the OTTI related to a credit loss is recognized in earnings, and the amount of the OTTI related to other factors is recorded as a component of other comprehensive income (loss). In instances where no credit loss exists but it is more likely than not that the Company will have to sell the debt security prior to the anticipated recovery, the decline in market value below amortized cost is recognized as an OTTI in earnings. In periods after the recognition of an OTTI on debt securities, the Company accounts for such securities as if they had been purchased on the measurement date of the OTTI at an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in earnings. For debt securities for which OTTI was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted or amortized into net investment income.

        For further information, see Results of Operations: Net Realized Gains (Losses) on Investments.


Results of Operations

        The following table shows certain of our selected financial results:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Direct written premiums

  $ 604,957   $ 559,747   $ 573,509  

Net written premiums

    576,807     532,629     552,904  

Net earned premiums

    551,950     531,969     576,556  

Net investment income

    41,395     43,308     45,771  

Net realized gains (losses) on investments

    863     (167 )   678  

Finance and other service income

    18,511     16,844     17,995  
               
 

Total revenue

    612,719     591,954     641,000  
               

Loss and loss adjustment expenses

    360,848     346,301     369,823  

Underwriting, operating and related expenses

    172,823     171,124     172,987  

Interest expenses

    88     135     81  
               
 

Total expenses

    533,759     517,560     542,891  
               

Income before income taxes

    78,960     74,394     98,109  

Income tax expense

    22,618     20,242     27,851  
               
 

Net income

  $ 56,342   $ 54,152   $ 70,258  
               

54


Table of Contents


YEAR ENDED DECEMBER 31, 2010 COMPARED TO YEAR ENDED DECEMBER 31, 2009

        Direct Written Premiums.    Direct written premiums for the year ended December 31, 2010, increased by $45,210, or 8.1%, to $604,957 from $559,747 for the comparable 2009 period. The 2010 increase occurred primarily in our personal automobile and homeowners lines, which experienced increases of 3.8% and 3.2%, respectively, in average written premium per exposure and increases of 3.3% and 19.6%, respectively, in written exposures. The increase in homeowners exposures is primarily the result of our pricing strategy of offering account discounts to policyholders who insure both an automobile and home with us. Partially offsetting these increases was a 4.6% decrease in average written premium per exposure and a 2.2% decrease in written exposures in our commercial automobile line. This decrease is primarily a result of reduced exposures from ERPs submitting business through the CAR LSC program and general economic conditions which have reduced the size of the overall commercial automobile insurance market in Massachusetts.

        Net Written Premiums.    Net written premiums for the year ended December 31, 2010, increased by $44,178, or 8.3%, to $576,807 from $532,629 for 2009. The 2010 increase was primarily due to the factors that increased direct written premiums.

        Net Earned Premiums.    Net earned premiums for the year ended December 31, 2010, increased by $19,981, or 3.8%, to $551,950 from $531,969 for the comparable 2009 period. The 2010 increase was principally due to the factors that increased direct written premiums combined with decreases in earned premiums ceded to CAR, and partially offset by decreases in earned premiums assumed from CAR. Earned premiums assumed from and ceded to CAR decreased as a result of the phase-out of the CAR personal automobile reinsurance pool, which was fully replaced by an assigned risk plan, the MAIP, beginning with personal automobile policy effective dates after March 31, 2009.

        The effect of assumed and ceded premiums on net written and net earned premiums is presented in the following table.

 
  Years Ended December 31,  
 
  2010   2009  

Written Premiums

             
 

Direct

  $ 604,957   $ 559,747  
 

Assumed

    13,738     14,564  
 

Ceded

    (41,888 )   (41,682 )
           

Net written premiums

  $ 576,807   $ 532,629  
           

Earned Premiums

             
 

Direct

  $ 580,942   $ 555,020  
 

Assumed

    14,134     26,552  
 

Ceded

    (43,126 )   (49,603 )
           

Net earned premiums

  $ 551,950   $ 531,969  
           

        Net Investment Income.    Net investment income for the year ended December 31, 2010 decreased by $1,913, or 4.4%, to $41,395 from $43,308 for the comparable 2009 period. The 2010 decrease primarily resulted from lower short-term interest rates, risk reduction actions related to municipal bonds, and ongoing maintenance of short duration to protect the portfolio from rising interest rates. Net effective annual yield decreased to 3.9% for the year ended December 31, 2010 from 4.1% for the comparable 2009 period. Our duration was 3.4 years at December 31, 2010, up slightly from 3.3 years at December 31, 2009.

55


Table of Contents

        Net Realized Gains (Losses) on Investments.    Net realized gains on investments were $863 for the year ended December 31, 2010 compared to net realized losses of $167 for the year ended December 31, 2009.

        The gross unrealized gains and losses on investments in fixed maturity securities, equity securities, including interests in mutual funds, were as follows:

 
  As of December 31, 2010  
 
   
   
  Gross Unrealized
Losses(3)
   
 
 
  Cost or
Amortized
Cost
  Gross
Unrealized
Gains
  Non-OTTI
Unrealized
Losses
  OTTI
Unrealized
Losses(4)
  Estimated
Fair Value
 

U.S. Treasury securities

  $ 87,830   $ 280   $ (1,841 ) $   $ 86,269  

Obligations of states and political subdivisions

    436,082     12,014     (2,906 )       445,190  

Residential mortgage-backed securities(1)

    237,405     15,295     (39 )       252,661  

Commercial mortgage-backed securities

    61,259     2,332             63,591  

Other asset-backed securities

    16,543     862             17,405  

Corporate and other securities

    191,235     7,769     (883 )       198,121  
                       
 

Subtotal, fixed maturity securities

    1,030,354     38,552     (5,669 )       1,063,237  

Equity securities(2)

    13,704     920             14,624  

Other invested assets

    2,817                 2,817  
                       
 

Totals

  $ 1,046,875   $ 39,472   $ (5,669 ) $   $ 1,080,678  
                       

(1)
Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations and mortgage backed securities guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB). The total of these fixed maturity securities was $237,335 at amortized cost and $252,592 at fair value as of December 31, 2010.

(2)
Equity securities includes interests in mutual funds of $11,210 at cost and $11,699 at fair value as of December 31, 2010 held to fund the Company's executive deferred compensation plan.

(3)
The Company's investment portfolio included 80 securities in an unrealized loss position at December 31, 2010.

(4)
Amounts in this column represent all other-than-temporary impairment ("OTTI") recognized in accumulated other comprehensive income.

        As of December 31, 2010, with the exception of one security which represented less than 0.1% of our total investment in fixed income securities, our portfolio of fixed maturity investments was comprised entirely of investment grade corporate fixed maturity securities, U.S. government and agency securities, and asset-backed securities. All of our securities received a rating assigned by Moody's of Ba or higher, except the few securities not rated by Moody's, all of which are rated investment grade by Standard & Poor's. The Company holds no subprime mortgage debt securities. All of the Company's holdings in mortgage-backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody's or Standard & Poor's.

        The following table illustrates the gross unrealized losses included in the Company's investment portfolio and the fair value of those securities, aggregated by investment category. The table also

56


Table of Contents


illustrates the length of time that they have been in a continuous unrealized loss position as of December 31, 2010.

 
  As of December 31, 2010  
 
  Less than 12 Months   12 Months or More   Total  
 
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
 

U.S. Treasury securities

  $ 38,318   $ 1,841   $   $   $ 38,318   $ 1,841  

Obligations of states and political subdivisions

    109,883     2,490     7,325     416     117,208     2,906  

Residential mortgage-backed securities

    1,312     31     298     8     1,610     39  

Corporate and other securities

    27,736     883             27,736     883  
                           
 

Total temporarily impaired securities

  $ 177,249   $ 5,245   $ 7,623   $ 424   $ 184,872   $ 5,669  
                           

        As of December 31, 2010, we held insured investment securities of approximately $244,893 which represented approximately 22.7% of our total investment portfolio. Approximately $63,398 of these securities are pre-refunded, meaning that funds have been set aside in escrow to satisfy the future interest and principal obligations of the bond.

        The following table shows our insured investment securities that are backed by financial guarantors including pre-refunded securities as of December 31, 2010. We do not have any direct investment holdings in a financial guarantee insurance company.

 
  As of December 31, 2010  
Financial Guarantor
  Total   Pre-refunded
Securities
  Exposure Net
of Pre-refunded
Securities
 

Municipal bonds

                   
 

Ambac Assurance Corporation

  $ 32,055   $ 12,214   $ 19,841  
 

Financial Guaranty Insurance Company

    267     267      
 

Assured Guaranty Municipal Corporation

    91,819     34,936     56,883  
 

National Public Finance Guaranty Corporation

    116,704     15,981     100,723  
               
   

Total municipal bonds

    240,845     63,398     177,447  
               

Other asset-backed securities

                   
 

Ambac Assurance Corporation

    4,048         4,048  
               
   

Total other asset-backed securities

    4,048         4,048  
               
   

Total

  $ 244,893   $ 63,398   $ 181,495  
               

57


Table of Contents

        The following table shows our insured investments by Moody's rating where it is available with and without the impact of the insurance guarantee as of December 31, 2010.

 
  As of December 31, 2010  
Rating
  Rating
With
Insurance
  Rating
Without
Insurance
 

Aaa

  $ 3,866   $ 3,866  

Aa1

    28,976     28,976  

Aa2

    65,265     65,265  

Aa3

    88,550     77,461  

A1

    11,964     12,887  

A2

    11,003     18,021  

A3

    12,546     15,694  

Baa1

    267     267  

Baa2

    4,048     4,048  
           

Totals

  $ 226,485   $ 226,485  
           

        We reviewed the unrealized losses in our fixed income and equity portfolio as of December 31, 2010 for potential OTTI. We held no securities at December 31, 2010 with a material (20% or greater) unrealized loss for four or more consecutive quarters. Specific qualitative analysis was performed for securities appearing on our "Watch List," if any. Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency, and the historical volatility of the fair value of the security.

        Of the $5,669 gross unrealized losses as of December 31, 2010, $4,747 relates to obligations of U.S. Treasuries, states and political subdivisions. The remaining $922 of gross unrealized losses relates to holdings of investment grade residential mortgage-backed, corporate and other securities.

        The unrealized losses recorded on the investment portfolio at December 31, 2010 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities. Given our current level of liquidity, the fact that we do not intend to sell these securities, and that it is more likely than not that we will not be required to sell these securities prior to recovery of the cost basis of these securities, these decreases in values are viewed as being temporary.

        During the year ended December 31, 2010 and 2009, there was no significant deterioration in the credit quality of any of our holdings and no OTTI charges were recorded related to our portfolio of investment securities.

        ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value information. Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price). ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or unavailable ("unobservable inputs"). The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

58


Table of Contents

        Fair values for our fixed maturity securities are based on prices provided by our custodian bank and our investment manager. Both our custodian bank and our investment manager use a variety of independent, nationally recognized pricing services to determine market valuations. If the pricing service cannot provide fair value determinations, we obtain non-binding price quotes from broker-dealers. A minimum of two quoted prices is obtained for the majority of our available for sale fixed maturity securities in our investment portfolio. Our custodian bank is our primary provider of quoted prices from third-party pricing services and broker-dealers. To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from our investment manager. An examination of the pricing data is then performed for each security. If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from our custodian bank is used in our financial statements for the security. If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, we obtain a quote from an alternative source, if possible, and we document and resolve any differences between the pricing sources. In addition, we may request that our investment manager and their traders provide input as to which vendor is providing prices that their traders believe are reflective of fair value for the security. Following this process, we may decide to value the security in our financial statements using the secondary or alternative source if we believe that pricing is more reflective of the security's value than the primary pricing provided by our custodian bank. We analyze market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs. Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

        Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

        Our Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets. Our Level 2 securities are comprised of our available for sale fixed maturity securities whose fair value was determined using observable market inputs. Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs. Investments valued using these inputs include U.S. Treasury securities and obligations of U.S. Government agencies, obligations of international government agencies, obligations of states and political subdivisions, corporate securities, commercial and residential mortgage-backed securities, and other asset-backed securities. Inputs into the fair value application that are utilized by asset class include but are not limited to:

59


Table of Contents

        All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2.

        In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), our procedures for validating quotes or prices obtained from third-parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by our investment manager regarding those securities with ratings changes and securities placed on our "Watch List." In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by our external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

        Our entire available for sale portfolio was priced based upon quoted market prices or other observable inputs as of December 31, 2010. There were no significant changes to the valuation process during the year ended December 31, 2010. As of December 31, 2010 and December 31, 2009, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

        The following table summarizes our total fair value measurements for available for sale investments for the period ending December 31, 2010.

 
  As of December 31, 2010  
 
  Total   Level 1 Inputs   Level 2 Inputs   Level 3 Inputs  

U.S. Treasury securities

  $ 86,269   $   $ 86,269   $  

Obligations of states and political subdivisions

    445,190         445,190      

Residential mortgage-backed securities

    252,661         252,661      

Commercial mortgage-backed securities

    63,591         63,591      

Other asset-backed securities

    17,405         17,405      

Corporate and other securities

    198,121         198,121      

Equity securities

    14,624     14,624          
                   

Totals

  $ 1,077,861   $ 14,624   $ 1,063,237   $  
                   

60


Table of Contents

        The following table summarizes the changes in our Level 3 fair value measurements for the year ended December 31, 2010.

 
  Other
Asset-Backed
Securities
 

Balance at January 1, 2010

  $ 2,504  

Net gains included in earnings

    183  

Net gains included in other comprehensive income

    1,180  

Purchases and sales

    (3,867 )

Transfers in (out) of Level 3

     
       

Balance at December 31, 2010

  $  
       

Amount of total losses included in earnings attributable to the change in unrealized losses related to assets still held at December 31, 2010

  $  
       

        Transfers in and out of Level 3 are attributable to changes in the ability to observe significant inputs in determining fair value exit pricing. On January 1, 2010 our Level 3 securities consisted of one asset-backed security whose price was based solely on a single broker quote which was deemed to be obtained through unobservable inputs. This security was sold in October 2010.

        Finance and Other Service Income.    Finance and other service income includes revenues from premium installment charges, which we recognize when earned, and other miscellaneous income and fees. Finance and other service income for the year ended December 31, 2010, was $18,511 compared to $16,844 for the comparable 2009 period.

        Losses and Loss Adjustment Expenses.    Losses and loss adjustment expenses incurred for the year ended December 31, 2010, increased by $14,547, or 4.2%, to $360,848 from $346,301 for the comparable 2009 period. Our GAAP loss ratio for the year ended December 31, 2010, increased to 65.4% compared to 65.1% for the comparable 2009 period. Our GAAP loss ratio excluding loss adjustment expenses for the year ended December 31, 2010 increased to 56.0% from 55.8% for the comparable 2009 period. Total prior year favorable development included in the pre-tax results for the year ended December 31, 2010 was $48,157, compared to prior year favorable development of $44,065 for the comparable 2009 period.

        Underwriting, Operating and Related Expenses.    Underwriting, operating and related expense for the year ended December 31, 2010 increased by $1,699, or 1.0%, to $172,823 from $171,124 for the comparable 2009 period. Our GAAP expense ratios for the year ended December 31, 2010 decreased to 31.3% compared to 32.2% for the comparable 2009 period.

        Interest Expenses.    Interest expense for the year ended December 31, 2010 was $88 compared to $135 for the comparable 2009 period. The credit facility commitment fee included in interest expense was $75 for both the years ended December 31, 2010 and 2009.

        Income Tax Expense.    Our effective tax rates were 28.6% and 27.2% for the years ended December 31, 2010 and 2009, respectively. These effective rates were lower than the statutory rate of 35% primarily due to adjustments for tax-exempt investment income.

        Net Income.    Net income for the year ended December 31, 2010 increased by $2,190, or 4.0%, to $56,342 from $54,152 for the comparable 2009 period. This increase was primarily due to the factors discussed above.

61


Table of Contents


YEAR ENDED DECEMBER 31, 2009 COMPARED TO YEAR ENDED DECEMBER 31, 2008

        Direct Written Premiums.    Direct written premiums for the year ended December 31, 2009, decreased by $13,762, or 2.4%, to $559,747 from $573,509 for the comparable 2008 period. The 2009 decrease occurred primarily in our personal and commercial automobile lines, which experienced decreases of 4.5% and 5.8%, respectively, in average written premium per exposure and decreases of 1.1% and 5.9%, respectively, in written exposures. The decrease in average written premium per exposure in our personal automobile line was primarily the result of rate of rate decreases totaling 6.7% which we filed under the competitive pricing system introduced to the private passenger automobile market in Massachusetts beginning April 1, 2008. The decrease in exposures in our personal automobile line was primarily a result of the decrease in our ERP written exposures due to the transition to the MAIP effective April 1, 2008 as discussed above. Our commercial automobile exposures decreased by 5.9% in 2009 primarily as a result of reduced exposures from ERPs submitting business through the CAR LSC program, and general economic conditions which have reduced the size of the overall commercial automobile market in Massachusetts. Our homeowners line average written premium per exposure decreased by 0.1% with a 23.4% increase in written exposures. The increase in homeowners exposures is primarily the result of our pricing strategy of offering account discounts to policyholders who insure both an automobile and home with us.

        Net Written Premiums.    Net written premiums for the year ended December 31, 2009, decreased by $20,275, or 3.7%, to $532,629 from $552,904 for 2008. This decrease was due to the factors that decreased direct written premiums combined with decreases in premiums assumed from CAR, and partially offset by decreases in premiums ceded to CAR. Written premiums assumed and ceded to CAR decreased as a result of the phase-out of the CAR personal automobile reinsurance pool, which was replaced by an assigned risk plan, the MAIP. Beginning with policy effective dates after March 31, 2009, all personal automobile business was eligible for MAIP and could no longer be ceded to CAR.

        Net Earned Premiums.    Net earned premiums for the year ended December 31, 2009, decreased by $44,587, or 7.7%, to $531,969 from $576,556 for the comparable 2008 period. This decrease was due to the factors that decreased direct and net written premiums.

        The effect of reinsurance on net written and net earned premiums is presented in the following table.

 
  Years Ended December 31,  
 
  2009   2008  

Written Premiums

             
 

Direct

  $ 559,747   $ 573,509  
 

Assumed

    14,564     37,439  
 

Ceded

    (41,682 )   (58,044 )
           

Net written premiums

  $ 532,629   $ 552,904  
           

Earned Premiums

             
 

Direct

  $ 555,020   $ 595,673  
 

Assumed

    26,552     46,125  
 

Ceded

    (49,603 )   (65,242 )
           

Net earned premiums

  $ 531,969   $ 576,556  
           

        Net Investment Income.    Net investment income for the year ended December 31, 2009, was $43,308, compared to $45,771 for 2008, a decrease of 5.4%. Average cash and investment securities (at cost) increased by $1,363, or less than 0.1%, to $1,061,916 for the year ended December 31, 2009, from

62


Table of Contents


$1,060,554 for the comparable 2008 period. The net effective yield on the investment portfolio decreased to 4.1% during the year ended December 31, 2009, compared to 4.3% during 2008 primarily due to lower yields on cash and short-term securities. Our duration increased to 3.3 years at December 31, 2009, from 3.2 years at December 31, 2008.

        Net Realized Gains (Losses) on Investments.    Net realized losses on investments were $167 for the year ended December 31, 2009 compared to net realized gains of $678 for the year ended December 31, 2008.

        The gross unrealized gains and losses on investments in fixed maturity securities and equity securities, including interests in mutual funds, were as follows:

 
  As of December 31, 2009  
 
   
   
  Gross Unrealized Losses(3)    
 
 
  Cost or
Amortized
Cost
  Gross
Unrealized
Gains
  Non-OTTI
Unrealized
Losses
  OTTI
Unrealized
Losses(4)
  Estimated
Fair Value
 

U.S. Treasury securities

  $ 12,738   $ 203   $ (409 ) $   $ 12,532  

Obligations of states and political subdivisions

    468,319     16,218     (1,116 )       483,421  

Residential mortgage-backed securities(1)

    289,736     11,271     (546 )       300,461  

Commercial mortgage-backed securities

    73,431     594     (1,109 )       72,916  

Other asset-backed securities

    22,781     879     (1,360 )       22,300  

Corporate and other securities

    122,439     4,737     (477 )       126,699  
                       
 

Subtotal, fixed maturity securities

    989,444     33,902     (5,017 )       1,018,329  

Equity securities(2)

    9,736     140             9,876  

Other invested assets

    409                 409  
                       
 

Totals

  $ 999,589   $ 34,042   $ (5,017 ) $   $ 1,028,614  
                       

(1)
Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations and mortgage backed securities guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB). The total of these fixed maturity securities was $289,447 at amortized cost and $300,172 at fair value as of December 31, 2009.

(2)
Equity securities includes interests in mutual funds of $9,736 at cost and $9,876 at December 31, 2009 held to fund the Company's executive deferred compensation plan.

(3)
The Company's investment portfolio included 89 securities in an unrealized loss position at December 31, 2009.

(4)
Amounts in this column represent OTTI recognized in accumulated other comprehensive income.

        As of December 31, 2009, with the exception of two securities which represented 0.1% of our total investment in fixed income securities, our portfolio of fixed maturity investments was comprised entirely of investment grade corporate fixed maturity securities, U.S. government and agency securities and asset-backed securities. All of our securities received a rating assigned by Moody's of Ba or higher, except the few securities not rated by Moody's. The Company holds no subprime mortgage debt securities. All of the Company's holdings in mortgage-backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody's or Standard & Poor's.

63


Table of Contents

        The following table illustrates the gross unrealized losses included in the Company's investment portfolio and the fair value of those securities, aggregated by investment category. The table also illustrates the length of time that they have been in a continuous unrealized loss position as of December 31, 2009.

 
  As of December 31, 2009  
 
  Less than 12 Months   12 Months or More   Total  
 
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
 

U.S. Treasury securities

  $ 9,832   $ 409   $   $   $ 9,832   $ 409  

Obligations of states and political subdivisions

    47,585     257     13,483     859     61,068     1,116  

Residential mortgage-backed securities

    33,753     523     855     23     34,608     546  

Commercial mortgage-backed securities

    4,940     67     38,260     1,042     43,200     1,109  

Other asset-backed securities

            6,616     1,360     6,616     1,360  

Corporate and other securities

    26,217     315     5,143     162     31,360     477  
                           
 

Total temporarily impaired securities

  $ 122,327   $ 1,571   $ 64,357   $ 3,446   $ 186,684   $ 5,017  
                           

        As of December 31, 2009, we held insured investment securities of approximately $306,599 which represented approximately 29.8% of our total investment portfolio. Approximately $36,823 of these securities are pre-refunded, meaning that funds have been set aside in escrow to satisfy the future interest and principal obligations of the bond.

        The following table shows our insured investment securities that are backed by financial guarantors including pre-refunded securities as of December 31, 2009. We do not have any direct investment holdings in a financial guarantee insurance company.

 
  As of December 31, 2009  
Financial Guarantor
  Total   Pre-refunded
Securities
  Exposure Net
of Pre-refunded
Securities
 

Municipal bonds

                   
 

Ambac Assurance Corporation

  $ 42,424   $ 3,446   $ 38,978  
 

Financial Guaranty Insurance Company

    271     271      
 

Assured Guaranty Municipal Corporation

    111,310     19,428     91,882  
 

National Public Finance Guaranty Corporation

    144,968     13,678     131,290  
               
   

Total municipal bonds

    298,973     36,823     262,150  
               

Other asset-backed securities

                   
 

Ambac Assurance Corporation

    4,112         4,112  
 

Financial Guaranty Insurance Company

    2,504         2,504  
 

Syncora Corporation (XL Capital Assurance)

    1,010         1,010  
 

National Public Finance Guaranty Corporation

             
               
   

Total other asset-backed securities

    7,626         7,626  
               
   

Total

  $ 306,599   $ 36,823   $ 269,776  
               

64


Table of Contents

        The following table shows our insured investments by Moody's rating where it is available with and without the impact of the insurance guarantee as of December 31, 2009.

 
  As of December 31, 2009  
Rating
  Rating
With
Insurance
  Rating
Without
Insurance
 

Aaa

  $ 3,999   $ 3,999  

Aa1

    10,477     10,477  

Aa2

    32,561     32,561  

Aa3

    140,047     81,919  

A1

    45,307     79,787  

A2

    16,451     29,371  

A3

    28,934     33,430  

Baa1

    271     271  

Baa2

    4,112     4,112  

Ba2

        6,232  
           

Totals

  $ 282,159   $ 282,159  
           

        We reviewed the unrealized losses in our fixed income and equity portfolio as of December 31, 2009 for potential OTTI. We obtained specific qualitative analysis regarding certain debt securities held at December 31, 2009 with a material (20% or greater) unrealized loss for four or more consecutive quarters. Specific qualitative analysis was also performed for any additional securities appearing on our "Watch List." Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency and the historical volatility of the fair value of the security.

        Of the $5,017 gross unrealized losses as of December 31, 2009, $1,525 relates to fixed maturity obligations of U.S. Treasuries and obligations of states and political subdivisions. The remaining $3,492 of gross unrealized losses relates primarily to holdings of investment grade mortgage-backed and other securities.

        The unrealized losses recorded on the investment portfolio at December 31, 2009 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities. Given our current level of liquidity, the fact that we do not intend to sell these securities, and that it's more likely than not that we will not be required to sell these securities prior to recovery of the cost basis of these securities, these decreases in values are viewed as being temporary.

        During the year ended December 31, 2009, there was no significant deterioration in the credit quality of any of our holdings. During the year ended December 31, 2008, there was a significant deterioration in the issuer's financial condition of one of our holdings, American International Group, Inc. Accordingly, in the third quarter of 2008 we recorded an OTTI charge of $1,032 for this security. We sold this security during the third quarter of 2009 and recognized an additional loss of $14.

        ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value, and expands financial statement disclosure requirements for fair value information. Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price). ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or

65


Table of Contents

unavailable ("unobservable inputs"). The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

        Fair values for the Company's fixed maturity securities are based on prices provided by its custodian bank and its investment manager. Both the custodian bank and the investment manager use a variety of independent, nationally recognized pricing services to determine market valuations. If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers. A minimum of two quoted prices is obtained for the majority of fixed maturity securities in the Company's investment portfolio. The Company's custodian bank is its primary provider of quoted prices from third-party pricing services and broker-dealers. To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from the Company's investment manager. An examination of the pricing data is then performed for each security. If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company's custodian bank is used in the Company's financial statements for the security. If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources. In addition, the Company may request that its investment manager and their traders provide input as to which vendor is providing prices that their traders believe are reflective of fair value for the security. Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security's value than the primary pricing provided by its custodian bank. The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs. Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

        Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

        Our Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets. Our Level 2 securities are comprised of fixed maturity securities whose fair value was determined using observable market inputs. Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs. Investments valued using these inputs include U.S. Treasury securities and obligations of U.S. Government agencies, obligations of international government agencies, obligations of states and political subdivisions, corporate securities, commercial and residential mortgage-backed securities, and other asset-backed securities. Inputs into the fair value application that are utilized by asset class include but are not limited to:

66


Table of Contents

        All unadjusted estimates of fair value for fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2 of the hierarchy with the exception of one asset-backed security. On January 1 and December 31, 2009, our Level 3 securities consisted of one asset-backed security whose price was based solely on a single broker quote which was deemed to be obtained through unobservable inputs.

        In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), our procedures for validating quotes or prices obtained from third-parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its investment manager regarding those securities with ratings changes and securities placed on our "Watch List." In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by our external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

        Approximately 99.8% of our portfolio was priced based upon quoted market prices or other observable inputs as of December 31, 2009. There were no significant changes to the valuation process during the year ending 2009.

        As of December 31, 2009 and December 31, 2008, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

67


Table of Contents

        The following table summarizes our total fair value measurements and the fair value measurements based on Level 3 inputs for available for sale investments as of December 31, 2009.

 
  As of December 31, 2009  
 
  Total   Level 1 Inputs   Level 2 Inputs   Level 3 Inputs  

U.S. Treasury securities

  $ 12,532   $   $ 12,532   $  

Obligations of states and political subdivisions

    483,421         483,421      

Residential mortgage-backed securities

    300,461         300,461      

Commercial mortgage-backed securities

    72,916         72,916      

Other asset-backed securities

    22,300         19,796     2,504  

Corporate and other securities

    126,699         126,699      

Equity securities

    9,876     9,876          
                   

Totals

  $ 1,028,205   $ 9,876   $ 1,015,825   $ 2,504  
                   

        The following table summarizes the changes in our Level 3 fair value measurements for the year ended December 31, 2009.

 
  Other
Asset-Backed
Securities
 

Balance at January 1, 2009

  $ 1,842  

Net gains and losses included in earnings

     

Net gains included in other comprehensive income

    662  

Purchases and sales

     

Transfers in (out) of Level 3

     
       

Balance at December 31, 2009

  $ 2,504  
       

Amount of total losses included in earnings attributable to the change

       
 

in unrealized losses related to assets still held at December 31, 2009

  $  
       

        On January 1 and December 31, 2009, one fixed maturity security was manually priced solely using broker quotes. This was deemed to render the fair value measurements as based upon unobservable inputs and accordingly, it was classified within Level 3. Transfers in and out of Level 3 would be attributable to changes in the ability to observe significant inputs in determining fair value exit pricing. As noted in the table above, no transfers were made in or out of Level 3 inputs during the year ended December 31, 2009.

        Finance and Other Service Income.    Finance and other service income includes revenues from premium installment charges, which we recognize when earned, and other miscellaneous income and fees. Finance and other service income for the year ended December 31, 2009, was $16,844 compared to $17,995 for the comparable 2008 period.

        Losses and Loss Adjustment Expenses.    Losses and loss adjustment expenses incurred for the year ended December 31, 2009, decreased by $23,522, or 6.4%, to $346,301 from $369,823 for the comparable 2008 period. Our GAAP loss ratio for the year ended December 31, 2009, increased to 65.1% compared to 64.1% for the comparable 2008 period. Our GAAP loss ratio excluding loss adjustment expenses for the year ended December 31, 2009 increased to 55.8% from 55.1% for the comparable 2008 period. The loss ratio increased primarily as a result of the decrease in our personal automobile earned premium per exposure. Total prior year favorable development included in the pre-tax results for the year ended December 31, 2009 was $44,065, compared to prior year favorable development of $35,938 for the comparable 2008 period.

68


Table of Contents

        Underwriting, Operating and Related Expenses.    Underwriting, operating and related expense for the year ended December 31, 2009 decreased by $1,863, or 1.1%, to $171,124 from $172,987 for the comparable 2008 period. Our GAAP expense ratios for the year ended December 31, 2009 increased to 32.2% compared to 30.0% for the comparable 2008 period. The expense ratio increased primarily as a result of decreases in net earned premiums as discussed above. In addition, an amount of $7,547 related to our January 2010 agreement with the Massachusetts Attorney General's office was recorded as an increase to our underwriting expenses for the year ended December 31, 2009. For further information, please see Part I—Item 3, Legal Proceedings.

        Interest Expenses.    Interest expense for the year ended December 31, 2009 was $135 compared to $81 for the comparable 2008 period. The credit facility commitment fee included in interest expense was $75 for both the years ended December 31, 2009 and 2008.

        Income Tax Expense.    Our effective tax rates were 27.2% and 28.4% for the years ended December 31, 2009 and 2008, respectively. These effective rates were lower than the statutory rate of 35% primarily due to adjustments for tax-exempt investment income.

        Net Income.    Net income for the year ended December 31, 2009 decreased by $16,106, or 22.9%, to $54,152 from $70,258 for the comparable 2008 period. This decrease was primarily due to the factors discussed above.


Liquidity and Capital Resources

        As a holding company, Safety's assets consist primarily of the stock of our direct and indirect subsidiaries. Our principal source of funds to meet our obligations and pay dividends to shareholders, therefore, is dividends and other permitted payments from our subsidiaries, principally Safety Insurance. Safety is the borrower under our credit facility.

        Safety Insurance's sources of funds primarily include premiums received, investment income and proceeds from sales and redemptions of investments. Safety Insurance's principal uses of cash are the payment of claims, operating expenses and taxes, the purchase of investments and payment of dividends to Safety.

        Net cash provided by operating activities was $51,106, $64,478, and $72,815 during the years ended December 31, 2010, 2009 and 2008, respectively. Our operations typically generate substantial positive cash flows from operations as most premiums are received in advance of the time when claim and benefit payments are required. These positive operating cash flows are expected to continue to meet our liquidity requirements.

        Net cash used by investing activities was $54,420 during the year ended December 31, 2010, which resulted primarily from purchases of fixed maturities in excess of sales, paydowns, calls, and maturities of fixed maturities.Net cash provided by investing activities was $16,091 during the year ended December 31, 2009, which resulted primarily from sales, paydowns, calls, and maturities of fixed maturities and short-term securities in excess of purchases of fixed maturities. Net cash used by investing activities was $28,880 during the year ended December 31, 2008, which resulted primarily from purchases of fixed maturities in excess of sales, paydowns, calls, and maturities of fixed maturities.

        Net cash used for financing activities was $30,865, $66,550, and $29,795 during the years ended December 31, 2010, 2009, and 2008, respectively. Net cash used for financing activities is primarily comprised of dividend payments to shareholders and the acquisition of treasury stock. Net cash used for financing activities during 2010 decreased by $35,685 compared to 2009 primarily due to the decrease in treasury stock acquisitions. Net cash used for financing activities during 2009 increased by $36,755 compared to 2008 primarily due to the increase in treasury stock acquisitions.

69


Table of Contents

        The Insurance Subsidiaries maintain a high degree of liquidity within their respective investment portfolios in fixed maturity and short-term investments. Recently, the financial markets have experienced unprecedented declines in value, including many securities currently held by us. We believe that recent and ongoing government actions, including The Emergency Economic Stabilization Act of 2008, the 2009 American Recovery and Reinvestment Act and other U.S. and global government programs and the quality of the assets we hold will allow us to realize these securities' anticipated long-term economic value. Furthermore, as of December 31, 2010, we had the intent and ability to retain such investments for the period of time anticipated to allow for this expected recovery in fair value. We do not anticipate the need to sell these securities to meet the Insurance Subsidiaries cash requirements. We expect the Insurance Subsidiaries to generate sufficient operating cash to meet all short-term and long-term cash requirements. However, there can be no assurance that unforeseen business needs or other items will not occur causing us to have to sell securities before their values fully recover; thereby causing us to recognize additional impairment charges in that time period.

Credit Facility

        On August 14, 2008, we entered into an Amended and Restated Revolving Credit Agreement (the "New Credit Agreement") with RBS Citizens, NA ("RBS Citizens"). The New Credit Agreement amended and restated the terms of our existing Revolving Credit Agreement with RBS Citizens prior to its expiration date of August 17, 2008. The New Credit Agreement extends the maturity date to August 14, 2013 and provides a $30,000 revolving credit facility with an accordion feature allowing for future expansion of the committed amount up to $50,000. Loans under the credit facility bear interest at our option of either (i) the LIBOR rate plus 1.25% per annum or (ii) the higher of RBS Citizens prime rate or 0.5% above the federal funds rate plus 1.25% per annum. Interest only is payable prior to maturity.

        Our obligations under the credit facility are secured by pledges of our assets and the capital stock of our operating subsidiaries. The credit facility is guaranteed by our non-insurance company subsidiaries. The credit facility contains covenants including requirements to maintain minimum risk-based capital ratios and statutory surplus of Safety Insurance as well as limitations or restrictions on indebtedness, liens, and other matters. Among other covenants, the credit facility restricts our payment of dividends (i) if a default under the credit facility is continuing or would result therefrom or (ii) in an amount in excess of 50% of our prior year's net income, as determined in accordance with GAAP. Although we paid $27,098 in dividends to shareholders in 2010 which exceeded 50% of our prior year net income by $22, prior consent to pay the excess amount was obtained from RBS Citizens. As of December 31, 2010, we were in compliance with all other covenants. In addition, the credit facility includes customary events of default, including a cross-default provision permitting the lenders to accelerate the facility if the Company (i) defaults in any payment obligation under debt having a principal amount in excess of $10,000 or (ii) fails to perform any other covenant permitting acceleration of all such debt.

        We had no amounts outstanding on our credit facility at December 31, 2010 and 2009. The credit facility commitment fee included in interest expenses was computed at a rate of 0.25% on the $30,000 commitment at December 31, 2010, 2009 and 2008.

Regulatory Matters

        Our insurance subsidiaries are subject to various regulatory restrictions that limit the maximum amount of dividends available to be paid to their parent without prior approval of the Commissioner. The Massachusetts statute limits the dividends an insurer may pay in any twelve-month period, without the prior permission of the Commissioner, to the greater of (i) 10% of the insurer's surplus as of the preceding December 31 or (ii) the insurer's net income for the twelve-month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices.

70


Table of Contents


Our insurance company subsidiaries may not declare an "extraordinary dividend" (defined as any dividend or distribution that, together with other distributions made within the preceding twelve months, exceeds the limits established by Massachusetts statute) until thirty days after the Commissioner has received notice of the intended dividend and has not objected. As historically administered by the Commissioner, this provision requires the Commissioner's prior approval of an extraordinary dividend. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as earned surplus, and the insurer's remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs. At year-end 2010, the statutory surplus of Safety Insurance was $582,432, and its net income for 2010 was $51,560. As a result, a maximum of $58,243 is available in 2011 for such dividends without prior approval of the Commissioner. During the year ended December 31, 2010, Safety Insurance recorded dividends to Safety of $28,198.

        The maximum dividend permitted by law is not indicative of an insurer's actual ability to pay dividends, which may be constrained by business and regulatory considerations, such as the impact of dividends on surplus, which could affect an insurer's ratings or competitive position, the amount of premiums that can be written and the ability to pay future dividends.

        Since the initial public offering of its common stock in November 2002, the Company has paid regular quarterly dividends to shareholders of its common stock. Quarterly dividends paid during 2010 and 2009 were as follows:

Declaration Date
  Record
Date
  Payment
Date
  Dividend per
Common Share
  Total
Dividends Paid
 
November 2, 2010   December 1, 2010   December 15, 2010   $ 0.50   $ 7,525  
August 4, 2010   September 1, 2010   September 15, 2010   $ 0.50   $ 7,510  
May 5, 2010   June 1, 2010   June 15, 2010   $ 0.40   $ 6,038  
February 16, 2010   March 1, 2010   March 15, 2010   $ 0.40   $ 6,024  
November 2, 2009   December 1, 2009   December 15, 2009   $ 0.40   $ 6,024  
August 4, 2009   September 1, 2009   September 15, 2009   $ 0.40   $ 6,137  
May 5, 2009   June 1, 2009   June 15, 2009   $ 0.40   $ 6,205  
February 17, 2009   March 2, 2009   March 13, 2009   $ 0.40   $ 6,474  

        On February 15, 2011, our Board approved a quarterly cash dividend on our common stock of $0.50 per share which will be paid on March 15, 2011 to shareholders of record on March 1, 2011. We plan to continue to declare and pay quarterly cash dividends in 2011, depending on our financial position and the regularity of our cash flows.

        On August 3, 2007, our Board approved a share repurchase program of up to $30,000 of Safety's outstanding common shares. On March 19, 2009, our Board increased this existing share repurchase program by authorizing repurchase of up to $60,000 of Safety's outstanding common shares. On August 4, 2010, our Board again increased the existing share repurchase program by authorizing repurchase of up to $90,000 of Safety's outstanding common shares. Under the program, Safety may repurchase shares of its common stock for cash in public or private transactions, in the open market or otherwise, at management's discretion. The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements. The program does not require Safety to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. During the year ended December 31, 2010, we purchased 162,907 shares of our common shares on the open market under the program at a cost of $5,814. During the year ended December 31, 2009, we purchased 1,332,535 of our common shares on the open market under the program at a cost of $42,196. As of December 31, 2010 the Company had purchased 1,727,455 shares on the open market at

71


Table of Contents


a cost of $55,526. As of December 31, 2009, we had purchased 1,564,548 of our common shares on the open market under the program at a cost of $49,712.

        Management believes that the current level of cash flow from operations provides us with sufficient liquidity to meet our operating needs over the next 12 months. We expect to be able to continue to meet our operating needs after the next 12 months from internally generated funds. Since our ability to meet our obligations in the long term (beyond such twelve-month period) is dependent upon such factors as market changes, insurance regulatory changes and economic conditions, no assurance can be given that the available net cash flow will be sufficient to meet our operating needs. We expect that we would need to borrow or issue capital stock if we needed additional funds, for example, to pay for an acquisition or a significant expansion of our operations. There can be no assurance that sufficient funds for any of the foregoing purposes would be available to us at such time.

Off-Balance Sheet Arrangements

        We have no material obligations under a guarantee contract meeting the characteristics identified in ASC 460, Guarantees. We have no material retained or contingent interests in assets transferred to an unconsolidated entity. We have no material obligations, including contingent obligations, under contracts that would be accounted for as derivative instruments. We have no obligations, including contingent obligations, arising out of a variable interest in an unconsolidated entity held by, and material to, us, where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with us. We have no direct investments in real estate and no holdings of mortgages secured by commercial real estate. Accordingly, we have no material off-balance sheet arrangements.

Contractual Obligations

        We have obligations to make future payments under contracts and credit-related financial instruments and commitments. At December 31, 2010, certain long-term aggregate contractual obligations and credit-related commitments are summarized as follows:

 
  Payments Due by Period  
 
  Within
One Year
  Two to Three
Years
  Four to Five
Years
  After
Five Years
  Total  

Loss and LAE reserves

  $ 198,152   $ 177,932   $ 24,263   $ 4,044   $ 404,391  

Purchase commitments

    889     1,779     1,779     519     4,966  

Operating leases

    4,183     8,876     8,856     13,425     35,340  
                       
 

Total contractual obligations

  $ 203,224   $ 188,587   $ 34,898   $ 17,988   $ 444,697  
                       

        As of December 31, 2010, the Company had loss and LAE reserves of $404,391, unpaid reinsurance recoverables of $53,147 and net loss and LAE reserves of $351,244. Our loss and LAE reserves are estimates as described in more detail under "Critical Accounting Policies and Estimates." The specific amounts and timing of obligations related to case reserves, IBNR reserves and related LAE reserves are not set contractually, and the amounts and timing of these obligations are unknown. Nonetheless, based upon our cumulative claims paid over the last ten years, the Company estimates that its loss and LAE reserves will be paid in the period shown above. While management believes that historical performance of loss payment patterns is a reasonable source for projecting future claims payments, there is inherent uncertainty in this estimated projected settlement of loss and LAE reserves, and as a result these estimates will differ, perhaps significantly, from actual future payments. Our operations typically generate substantial positive cash flows from operations as most premiums are received in advance of the time when claim and benefit payments are required. These positive

72


Table of Contents


operating cash flows are expected to continue to meet our liquidity requirements, including any unexpected variations in the timing of claim settlements.


Forward-Looking Statements

        Forward-looking statements might include one or more of the following, among others:

        Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "aim," "projects," or words of similar meaning and expressions that indicate future events and trends, or future or conditional verbs such as "will," "would," "should," "could," or "may." All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, expenditures and financial results, are forward-looking statements.

        Forward-looking statements are not guarantees of future performance. By their nature, forward-looking statements are subject to risks and uncertainties. There are a number of factors, many of which are beyond our control, that could cause actual future conditions, events, results or trends to differ significantly and/or materially from historical results or those projected in the forward-looking statements. These factors include but are not limited to the competitive nature of our industry and the possible adverse effects of such competition. Although a number of national insurers that are much larger than we are do not currently compete in a material way in the Massachusetts private passenger automobile market, if one or more of these companies decided to aggressively enter the market it could have a material adverse effect on us. Other significant factors include conditions for business operations and restrictive regulations in Massachusetts, the possibility of losses due to claims resulting from severe weather, the possibility that the Commissioner may approve future Rule changes that change the operation of the residual market, the possibility that the AG's proposed regulations will be enacted and existing insurance-related laws and regulations will become further restrictive in the future, our possible need for and availability of additional financing, and our dependence on strategic relationships, among others, and other risks and factors identified from time to time in our reports filed with the SEC. Refer to Part I, Item 1A—Risk Factors.

        Some other factors, such as market, operational, liquidity, interest rate, equity and other risks, are described elsewhere in this Annual Report on Form 10-K. Factors relating to the regulation and supervision of our Company are also described or incorporated in this report. There are other factors besides those described or incorporated in this report that could cause actual conditions, events or results to differ from those in the forward-looking statements.

        Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We do not undertake any obligation to update publicly or revise any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

73


Table of Contents


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Market Risk.    Market risk is the risk that we will incur losses due to adverse changes in market rates and prices. We have exposure to market risk through our investment activities and our financing activities. Our primary market risk exposure is to changes in interest rates. We use both fixed and variable rate debt as sources of financing. We have not entered, and do not plan to enter, into any derivative financial instruments for trading or speculative purposes.

        Interest Rate Risk.    Interest rate risk is the risk that we will incur economic losses due to adverse changes in interest rates. Our exposure to interest rate changes primarily results from our significant holdings of fixed rate investments and from our financing activities. Our fixed maturity investments include U.S. and foreign government bonds, securities issued by government agencies, obligations of state and local governments and governmental authorities, corporate bonds and asset-backed securities, most of which are exposed to changes in prevailing interest rates.

        We manage our exposure to risks associated with interest rate fluctuations through active review of our investment portfolio by our management and Board and consultation with third-party financial advisors. As a general matter, we do not attempt to match the durations of our assets with the durations of our liabilities, and the majority of our liabilities are "short tail." Our goal is to maximize the total after-tax return on all of our investments. An important strategy that we employ to achieve this goal is to try to hold enough in cash and short-term investments in order to avoid liquidating longer-term investments to pay claims.

        Based upon the results of interest rate sensitivity analysis, the following table shows the interest rate risk of our investments in available for sale fixed maturities, measured in terms of fair value (which is equal to the carrying value for all our available for sale fixed maturity securities).

 
  -100 Basis Point Change   No Change   +100 Basis Point Change  

As of December 31, 2010

                   

Estimated fair value

  $ 1,098,612   $ 1,063,237   $ 1,024,251  

Estimated increase (decrease) in fair value

  $ 35,375   $   $ (38,986 )

As of December 31, 2009

                   

Estimated fair value

  $ 1,054,564   $ 1,018,329   $ 978,022  

Estimated increase (decrease) in fair value

  $ 36,235   $   $ (40,307 )

        With respect to floating rate debt, we are exposed to the effects of changes in prevailing interest rates. At December 31, 2010, we had no debt outstanding under our credit facility. Assuming the full utilization of our current available credit facility, a 2.0% increase in the prevailing interest rate on our variable rate debt would result in interest expense increasing approximately $600 for 2010, assuming that all of such debt is outstanding for the entire year.

        In addition, in the current market environment, our investments can also contain liquidity risks.

        Equity Risk.    Equity risk is the risk that we will incur economic losses due to adverse changes in equity prices. Our exposure to changes in equity prices results from our holdings of common stock and mutual funds held to fund the executive deferred compensation plan. We continuously evaluate market conditions and we expect in the future to purchase additional equity securities. We principally manage equity price risk through industry and issuer diversification and asset allocation techniques.

74


Table of Contents

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

SAFETY INSURANCE GROUP, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
  Page

Consolidated Financial Statements:

   

Report of Independent Registered Public Accounting Firm

 
76

Balance Sheets

 
77

Statements of Operations

 
78

Statements of Changes in Shareholders' Equity

 
79

Statements of Comprehensive Income

 
80

Statements of Cash Flows

 
81

Notes to Consolidated Financial Statements

 
82

75


Table of Contents


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Safety Insurance Group, Inc.:

        In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Safety Insurance Group, Inc. and its subsidiaries at December 31, 2010 and December 31, 2009, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a)(2) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, appearing on Management's Report on Internal Control over Financial Reporting under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

        A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

        Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
March 14, 2011

76


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)

 
  December 31,  
 
  2010   2009  

Assets

             

Investments:

             
 

Securities available for sale:

             
   

Fixed maturities, at fair value (amortized cost: $1,030,354 and $989,444)

  $ 1,063,237   $ 1,018,329  
   

Equity securities, at fair value (cost: $13,704 and $9,736)

    14,624     9,876  
 

Other invested assets, at cost, which approximates fair value

    2,817     409  
           
     

Total investments

    1,080,678     1,028,614  

Cash and cash equivalents

    40,291     74,470  

Accounts receivable, net of allowance for doubtful accounts

    145,726     137,238  

Accrued investment income

    9,471     10,044  

Taxes recoverable

    5,061      

Receivable from reinsurers related to paid loss and loss adjustment expenses

    4,579     6,851  

Receivable from reinsurers related to unpaid loss and loss adjustment expenses

    53,147     64,874  

Ceded unearned premiums

    12,461     13,698  

Deferred policy acquisition costs

    52,824     47,900  

Deferred income taxes

    3,643     8,335  

Equity and deposits in pools

    19,971     23,840  

Other assets

    11,600     11,973  
           
 

Total assets

  $ 1,439,452   $ 1,427,837  
           

Liabilities

             

Loss and loss adjustment expense reserves

  $ 404,391   $ 439,706  

Unearned premium reserves

    306,053     282,434  

Accounts payable and accrued liabilities

    54,239     59,869  

Taxes payable

        3,916  

Payable to reinsurers

    5,571     4,674  

Other liabilities

    15,722     16,803  
           
 

Total liabilities

    785,976     807,402  
           

Commitments and contingencies (Note 6)

             

Shareholders' equity

             

Common stock: $0.01 par value; 30,000,000 shares authorized;

             
 

16,795,504 and 16,624,220 shares issued

    168     166  

Additional paid-in capital

    151,317     144,814  

Accumulated other comprehensive income, net of taxes

    21,972     18,866  

Retained earnings

    535,545     506,301  

Treasury stock, at cost: 1,727,455 and 1,564,548 shares

    (55,526 )   (49,712 )
           
 

Total shareholders' equity

    653,476     620,435  
           

Total liabilities and shareholders' equity

  $ 1,439,452   $ 1,427,837  
           

The accompanying notes are an integral part of these financial statements.

77


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share and share data)

 
  Years Ended December 31,  
 
  2010   2009   2008  

Net earned premiums

  $ 551,950   $ 531,969   $ 576,556  

Net investment income

    41,395     43,308     45,771  

Net realized gains (losses) on investments

    863     (167 )   678  

Finance and other service income

    18,511     16,844     17,995  
               
   

Total revenue

    612,719     591,954     641,000  
               

Losses and loss adjustment expenses

    360,848     346,301     369,823  

Underwriting, operating and related expenses

    172,823     171,124     172,987  

Interest expenses

    88     135     81  
               
   

Total expenses

    533,759     517,560     542,891  
               

Income before income taxes

    78,960     74,394     98,109  

Income tax expense

    22,618     20,242     27,851  
               
 

Net income

  $ 56,342   $ 54,152   $ 70,258  
               

Earnings per weighted average common share:

                   
 

Basic

  $ 3.74   $ 3.49   $ 4.32  
               
 

Diluted

  $ 3.74   $ 3.48   $ 4.31  
               

Cash dividends paid per common share

  $ 1.80   $ 1.60   $ 1.60  
               

Number of shares used in computing earnings per share:

                   
 

Basic

    15,065,696     15,533,331     16,265,185  
               
 

Diluted

    15,084,295     15,552,063     16,308,394  
               

The accompanying notes are an integral part of these financial statements.

78


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

(Dollars in thousands)

 
  Common
Stock
  Additional
Paid-in
Capital
  Accumulated
Other
Comprehensive
Income/(Loss),
Net of Taxes
  Retained
Earnings
  Treasury
Stock
  Total
Shareholders'
Equity
 

Balance at December 31, 2007

  $ 162   $ 134,224   $ 4,453   $ 432,746   $ (1,585 ) $ 570,000  

Net income

                      70,258           70,258  

Other comprehensive income, net of deferred federal income taxes

                (10,981 )               (10,981 )

Exercise of options, net of deferred federal income taxes

    1     2,729                       2,730  

Unearned compensation on restricted stock, net of deferred federal income taxes

    2     3,308                       3,310  

Dividends paid

                      (26,015 )         (26,015 )

Acquisition of treasury stock

                            (5,931 )   (5,931 )
                           

Balance at December 31, 2008

    165     140,261     (6,528 )   476,989     (7,516 )   603,371  

Net income

                      54,152           54,152  

Other comprehensive income, net of deferred federal income taxes

                25,394                 25,394  

Exercise of options, net of deferred federal income taxes

          1,002                       1,002  

Unearned compensation on restricted stock, net of deferred federal income taxes

    1     3,551                       3,552  

Dividends paid

                      (24,840 )         (24,840 )

Acquisition of treasury stock

                            (42,196 )   (42,196 )
                           

Balance at December 31, 2009

    166     144,814     18,866     506,301     (49,712 )   620,435  

Net income

                      56,342           56,342  

Other comprehensive income, net of deferred federal income taxes

                3,106                 3,106  

Exercise of options, net of deferred federal income taxes

    1     2,416                       2,417  

Unearned compensation on restricted stock, net of deferred federal income taxes

    1     4,087                       4,088  

Dividends paid

                      (27,098 )         (27,098 )

Acquisition of treasury stock

                            (5,814 )   (5,814 )
                           

Balance at December 31, 2010

  $ 168   $ 151,317   $ 21,972   $ 535,545   $ (55,526 ) $ 653,476  
                           

The accompanying notes are an integral part of these financial statements.

79


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

 
  Years Ended December 31,  
 
  2010   2009   2008  

Net income

  $ 56,342   $ 54,152   $ 70,258  

Other comprehensive income (loss), net of taxes:

                   
 

Unrealized holding gains (losses), during the period, net of tax expense (benefit) of $1,975, $13,615 and $(5,676)

    3,667     25,285     (10,540 )
 

Reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of $(302), $59, and $(237)

    (561 )   109     (441 )
               
   

Unrealized gains (losses) on securities available for sale

    3,106     25,394     (10,981 )
               

Comprehensive income

  $ 59,448   $ 79,546   $ 59,277  
               

The accompanying notes are an integral part of these financial statements.

80


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

 
  Years Ended December 31,  
 
  2010   2009   2008  

Cash flows from operating activities:

                   
 

Net income

  $ 56,342   $ 54,152   $ 70,258  
 

Adjustments to reconcile net income to net cash provided by operating activities:

                   
   

Depreciation and amortization, net

    12,533     12,049     11,254  
   

Provision (benefit) for deferred income taxes

    3,020     (3,024 )   315  
   

Net realized (gains) losses on investments

    (863 )   167     (678 )
   

Gains on sales of fixed assets

    (9 )        
   

Changes in assets and liabilities:

                   
     

Accounts receivable

    (8,488 )   1,554     17,551  
     

Accrued investment income

    573     (87 )   1,015  
     

Receivable from reinsurers

    13,999     15,599     10,013  
     

Ceded unearned premiums

    1,237     7,922     7,198  
     

Deferred policy acquisition costs

    (4,924 )   (1,213 )   1,965  
     

Other assets

    (888 )   4,686     (3,410 )
     

Loss and loss adjustment expense reserves

    (35,315 )   (27,853 )   (10,161 )
     

Unearned premium reserves

    23,619     (7,261 )   (30,850 )
     

Accounts payable and accrued liabilities

    (5,630 )   8,758     1,088  
     

Payable to reinsurers

    897     (3,617 )   (2,371 )
     

Other liabilities

    (4,997 )   2,646     (372 )
               

Net cash provided by operating activities

    51,106     64,478     72,815  
               

Cash flows from investing activities:

                   
 

Fixed maturities purchased

    (350,852 )   (200,796 )   (108,209 )
 

Equity securities purchased

    (7,525 )   (5,315 )   (6,073 )
 

Other invested assets purchased

    (2,500 )   (475 )    
 

Short-term securities purchased

            (82,892 )
 

Proceeds from sales and paydowns of fixed maturities

    220,217     103,284     127,439  
 

Proceeds from maturities, redemptions, and calls of fixed maturities

    84,954     32,986     42,591  
 

Proceeds from sales of equity securities

    3,580     3,680     3,991  
 

Proceeds from sales of other invested assets

    91     66      
 

Proceeds from maturities of short-term securities

        82,996      
 

Fixed assets purchased

    (2,394 )   (335 )   (5,727 )
 

Proceeds from sales of fixed assets

    9          
               

Net cash (used for) provided by investing activities

    (54,420 )   16,091     (28,880 )
               

Cash flows from financing activities:

                   
 

Proceeds from stock options exercised

    1,990     367     1,415  
 

Excess tax benefits from stock options exercised

    57     119     736  
 

Dividends paid to shareholders

    (27,098 )   (24,840 )   (26,015 )
 

Acquisition of treasury stock

    (5,814 )   (42,196 )   (5,931 )
               

Net cash used for financing activities

    (30,865 )   (66,550 )   (29,795 )
               

Net (decrease) increase in cash and cash equivalents

    (34,179 )   14,019     14,140  
 

Cash and cash equivalents at beginning of year

    74,470     60,451     46,311  
               

Cash and cash equivalents at end of period

  $ 40,291   $ 74,470   $ 60,451  
               

Supplemental disclosure of cash flow information:

                   
 

Cash paid during the year for:

                   
   

Federal and state income taxes

  $ 28,300   $ 14,109   $ 32,420  
   

Interest

  $ 123   $ 75   $ 139  

The accompanying notes are an integral part of these financial statements.

81


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

1.     Basis of Presentation

        The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include Safety Insurance Group, Inc. and its subsidiaries (the "Company"). The subsidiaries consist of Safety Insurance Company, Safety Indemnity Insurance Company, Safety Property and Casualty Insurance Company, Whiteshirts Asset Management Corporation ("WAMC"), and Whiteshirts Management Corporation, which is WAMC's holding company. All intercompany transactions have been eliminated.

        The Company was incorporated on June 25, 2001 in the State of Delaware. On October 16, 2001, the Company acquired all of the issued and outstanding common stock of Thomas Black Corporation ("TBC") and its property and casualty subsidiaries. TBC subsequently merged with and into Safety Insurance Group, Inc. with Safety Insurance Group, Inc. being the corporation surviving the merger.

        The Company is a leading provider of personal lines property and casualty insurance focused primarily on the Massachusetts market. The Company's principal product line is private passenger automobile insurance, which accounted for 68.7% of its direct written premiums in 2010. The Company operates through its insurance company subsidiaries, Safety Insurance Company, Safety Indemnity Insurance Company and Safety Property and Casualty Company (together referred to as the "Insurance Subsidiaries").

        The Company began writing private passenger automobile and homeowners insurance business in New Hampshire during 2008 and began writing New Hampshire personal umbrella business during 2009. During the years ended December 31, 2010 and 2009, the Company wrote $2,774 and $978, respectively, in direct written premiums in New Hampshire.

2.     Summary of Significant Accounting Policies

Investments

        Investments in fixed maturities available for sale, which include taxable and non-taxable bonds and redeemable preferred stocks, are reported at fair value. Investments in equity securities available for sale, which include interests in mutual funds, are reported at fair value. Fair values for fixed maturity securities are based on estimates obtained from independent pricing services. Fair values for equity securities are derived from external market quotations. Short-term investments, which consist of U.S. Treasury bills, are reported at amortized cost which approximates fair value. Other invested assets, which include collateral loans, are state at cost, which approximates fair value. Unrealized gains or losses on fixed maturity and equity securities reported at fair value are excluded from earnings and reported in a separate component of shareholders' equity, known as "Accumulated other comprehensive income (loss), net of taxes," until realized. Realized gains or losses on the sale or maturity of investments are determined on the basis of the specific cost identification method. Fixed maturities and equity securities that experience declines in value that are other-than-temporary are written down to fair value with a corresponding charge to net realized losses on investments.

        Investment income is recognized on an accrual basis of accounting. Bonds not backed by other loans are amortized using the interest method. Loan-backed bonds and structured securities are amortized using the interest method and significant changes in estimated cash flows from the original purchase assumptions are accounted for using the retrospective method.

82


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

Cash Equivalents

        Cash equivalents, consisting of money market accounts and United States ("U.S.") Treasury bills with original maturities of three months or less, are stated at amortized cost, which approximates fair value.

Accounts Receivable

        Amounts included in accounts receivable represent premiums as well as finance charges, the majority of which are both billed on a monthly installment basis. Accounts receivable are stated net of allowances for doubtful accounts. At December 31, 2010 and 2009, these allowances were $362 and $210, respectively. Uncollected premium balances over ninety days past due are written off.

Deferred Policy Acquisition Costs

        Amounts that vary with and are primarily related to acquiring new and renewal business, principally commissions and premium taxes, are deferred and amortized ratably over the effective period of the policies. All other acquisition expenses are expensed as incurred. Deferred policy acquisition costs are reviewed to determine if they are recoverable from future income, and if not, are charged to expense. Future investment income attributable to related premiums is not taken into account in measuring the recoverability of the carrying value of this asset. Amortization of acquisition costs in the amount of $101,980, $96,503 and $100,899 was charged to underwriting expenses for the years ended December 31, 2010, 2009 and 2008, respectively.

Equity and Deposits in Pools

        Equity and deposits in pools represents the net receivable amounts from the residual market mechanisms, Commonwealth Automobile Reinsurers ("CAR"), for automobile and Massachusetts Property Insurance Underwriting Association ("FAIR Plan"), for homeowner insurance in Massachusetts. See Note 8 for a discussion of the Company's accounting for amounts assumed from residual markets.

Equipment and Leasehold Improvements

        Equipment and leasehold improvements are carried at cost less accumulated depreciation. The costs of computer software developed or obtained for internal use are capitalized and amortized over the estimated life of the business system, beginning when the software is ready for its intended use. Maintenance and repairs are charged to expense as incurred; improvements are capitalized.

83


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        Methods of depreciation and useful lives by asset category are as follows:

 
  Life   Depreciation Method

Automobiles

  3 years   Straight-line

Data processing equipment

  3-5 years   Double-declining balance

Equipment

  5 years   Straight-line

Furniture and fixtures

  7 years   Straight-line

Leasehold improvements

  Over lease term   Straight-line

Software

  3-10 years   Straight-line or double declining balance

Losses and Loss Adjustment Expenses

        Liabilities for losses and loss adjustment expenses ("LAE") include case basis estimates for open claims reported prior to year-end and estimates of unreported claims and claim adjustment expenses. The estimates are continually reviewed and modified to reflect current conditions, and any resulting adjustments are reflected in current operating results. Adjustments for anticipated salvage and subrogation are recorded on incurred and reported and incurred but not reported losses.

Premiums and Unearned Premiums

        Premiums are earned over the terms of the respective policies, which are generally one year. Unearned premiums represent the portion of premiums written applicable to the unexpired terms of the policies.

        Ceded premiums are charged to income over the terms of the respective policies and the applicable term of the reinsurance contracts with third party reinsurers. Ceded unearned premiums represent the unexpired portion of premiums ceded to CAR and other reinsurers.

        Premiums received in advance of the policy effective date are recorded as a liability and not recognized as income until earned. Such amounts are included in accounts payable and accrued liabilities and totaled $13,793 and $15,302 at December 31, 2010 and 2009, respectively.

Reinsurance

        Liabilities for unearned premiums and unpaid losses are stated before deductions for ceded reinsurance. The ceded amounts are carried as receivables. Earned premiums are stated net of deductions for ceded reinsurance.

        The Company, as primary insurer, will be required to pay losses in their entirety in the event that the reinsurers are unable to discharge their obligations under the reinsurance agreements.

Finance and Other Service Income

        Finance and other service income includes revenues from premium installment charges, which are recognized when earned.

84


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

Income Taxes

        The Company and its subsidiaries file a consolidated U.S. federal income tax return. The method of allocation among members of the consolidated group is subject to a written agreement approved by the Board of Directors (the "Board"). The consolidated tax liability is allocated on the basis of the members' proportionate contribution to consolidated taxable income.

        Deferred income taxes are generally recognized when assets and liabilities have different values for financial statement and tax reporting purposes, and for other temporary taxable and deductible differences as defined by Accounting Standards Codification ("ASC") 740, Income Taxes. A valuation allowance is established where management has assessed that it is more likely than not that the Company will not be able to utilize the full deferred tax asset.

Earnings per Weighted Average Common Share

        Basic earnings per weighted average common share ("EPS") is calculated by dividing net income by the weighted average number of basic common shares outstanding during the period including unvested restricted shares which are considered participating securities. Diluted earnings per share amounts are based on the weighted average number of common shares including unvested restricted shares and the net effect of potentially dilutive common shares outstanding. At December 31, 2010, 2009 and 2008, the Company's potentially dilutive instruments were common shares under options of 151,003, 215,337 and 238,666, respectively.

85


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The following table sets forth the computation of basic and diluted EPS for the periods indicated.

 
  Years Ended December 31,  
 
  2010   2009   2008  

Net income as reported

  $ 56,342   $ 54,152   $ 70,258  
 

Less dividends:

                   
   

Distributed to common shareholders

    26,598     24,422     25,677  
   

Distributed to participating security holders

    500     419     338  
               
 

Total undistributed earnings

  $ 29,244   $ 29,311   $ 44,243  
               
   

Undistributed earnings to common shareholders

  $ 28,706   $ 28,804   $ 43,649  
               
   

Undistributed earnings to participating security holders

  $ 538   $ 507   $ 594  
               

Net income available to common shareholders for basic

                   
 

and diluted earnings per share

  $ 56,342   $ 54,152   $ 70,258  
               

Weighted average number of common shares outstanding

    14,788,562     15,264,244     16,046,937  

Common equivalent shares—restricted stock

    277,134     269,087     218,248  
               

Weighted average common and common equivalent shares outstanding used to calculate basic earnings per share

    15,065,696     15,533,331     16,265,185  

Common equivalent shares—stock options

    18,599     18,732     43,209  
               

Weighted average common and common equivalent shares outstanding used to calculate diluted earnings per share

    15,084,295     15,552,063     16,308,394  
               
 

Basic earnings per share

  $ 3.74   $ 3.49   $ 4.32  
               
 

Diluted earnings per share

  $ 3.74   $ 3.48   $ 4.31  
               

        Diluted EPS excludes stock options with exercise prices and exercise tax benefits greater than the average market price of the Company's common stock during the period because their inclusion would be anti-dilutive. There were 97,203, 167,925 and 168,925 anti-dilutive stock options for the year ended December 31, 2010, 2009 and 2008, respectively.

Share-Based Compensation

        Prior to January 1, 2006, the Company accounted for share-based compensation to employees and non-employee directors in accordance with the recognition and measurement principles of ASC 718, Share Based Compensation. Accordingly, no compensation cost related to stock options was reflected in net income, as all options granted under this plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The Company historically reported pro forma results under the disclosure-only provisions of ASC 718.

        ASC 718 requires the Company to measure and recognize the cost of employee services received in exchange for an award of equity instruments. Under the provisions of ASC 718, effective January 1, 2006, share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period (generally the vesting period of the equity grant).

86


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        As permitted by ASC 718, the Company elected the modified prospective transition method. Under the modified prospective transition method, (i) compensation expense for share-based awards granted prior to January 1, 2006 is recognized over the remaining service period using the compensation cost calculated for pro forma disclosure purposes as adjusted to incorporate forfeiture assumptions, and (ii) compensation expense for all share-based awards granted subsequent to December 31, 2005 is based on the grant date fair value estimated in accordance with the provisions of ASC 718. Results for periods prior to January 1, 2006 have not been restated.

        See Note 5 for further information regarding share-based compensation.

Use of Estimates

        The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Statutory Accounting Practices

        The Company's insurance subsidiaries, domiciled in the Commonwealth of Massachusetts, prepare statutory financial statements in accordance with the accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance ("the Division"). Prescribed statutory accounting practices are those practices that are incorporated directly or by reference in state laws, regulations, and general administrative rules applicable to all insurance enterprises domiciled in a particular state. Permitted statutory accounting practices include practices not prescribed by the Division, but allowed by the Division. See Note 12 for further information.

Recent Accounting Pronouncements

        ASC 855, Subsequent Events, establishes principles and requirements for subsequent events. ASC 855 is effective for interim and annual financial periods ending after June 15, 2009, and was applied prospectively. In February 2010, the FASB issued updated guidance which amended the subsequent events disclosure requirements to eliminate the requirement for SEC filers to disclose the date through which it has evaluated subsequent events, clarify the period through which conduit bond obligors must evaluate subsequent events and refine the scope of the disclosure requirements for reissued financial statements. The updated guidance was effective upon issuance. The adoption of the guidance had no impact on the Company's consolidated financial condition or results of operations.

        In January 2010, the FASB issued ASC Update No. 2010-06 (Topic 820), Improving Disclosures about Fair Value Measurements, which amends and clarifies existing guidance related to fair value measurements and disclosures. This guidance requires new disclosures for (1) transfers in and out of Level 1 and Level 2 and reasons for such transfers; and (2) the separate presentation of purchases, sales, issuances and settlement in the Level 3 reconciliation. It also clarifies guidance around disaggregation and disclosures of inputs and valuation techniques for Level 2 and Level 3 fair value measurements. The Company adopted this guidance effective for quarter ended March 31, 2010, except for the new disclosures in the Level 3 reconciliation. The Level 3 disclosures are effective for periods ending after December 15, 2010 and were implemented for year end December 31, 2010. The adoption of the guidance did not have an impact on the Company's consolidated financial condition or results of operations.

87


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        In October 2010, the FASB issued updated guidance to address diversity in practice for the accounting of costs associated with acquiring or renewing insurance contracts. This guidance modifies the definition of acquisition costs to specify that a cost be directly related to the successful acquisition of a new or renewal insurance contract in order to be deferred. The guidance also specifies that advertising costs only should be included as deferred acquisition costs if the direct-response advertising accounting criteria are met. The new guidance is effective for reporting periods beginning after December 15, 2011 and should be applied prospectively, with retrospective application permitted. The Company is in process of evaluating the impact of adoption on its consolidated financial conditions and results of operations.

Reclassifications

        Prior period amounts have been reclassified to conform to the current year presentation.

Segments

        The Company comprises one business segment: property and casualty insurance operations. Management organizes the business around private passenger automobile insurance in Massachusetts sold exclusively through independent agents and offers other personal and commercial insurance as complementary products. In accordance with ASC 280, Segment Reporting, the financial information of the segment is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.

3.     Investments

        The gross unrealized gains and losses on investments in fixed maturity securities, and equity securities, including interests in mutual funds were as follows for the periods indicated:

 
  As of December 31, 2010  
 
   
   
  Gross Unrealized Losses(3)    
 
 
  Cost or
Amortized
Cost
  Gross
Unrealized
Gains
  Non-OTTI
Unrealized
Losses
  OTTI
Unrealized
Losses(4)
  Estimated
Fair
Value
 

U.S. Treasury securities

  $ 87,830   $ 280   $ (1,841 ) $   $ 86,269  

Obligations of states and political subdivisions

    436,082     12,014     (2,906 )       445,190  

Residential mortgage-backed securities(1)

    237,405     15,295     (39 )       252,661  

Commercial mortgage-backed securities

    61,259     2,332             63,591  

Other asset-backed securities

    16,543     862             17,405  

Corporate and other securities

    191,235     7,769     (883 )       198,121  
                       
 

Subtotal, fixed maturity securities

    1,030,354     38,552     (5,669 )       1,063,237  

Equity securities(2)

    13,704     920             14,624  

Other invested assets

    2,817                 2,817  
                       
 

Totals

  $ 1,046,875   $ 39,472   $ (5,669 ) $   $ 1,080,678  
                       

88


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

 

 
  As of December 31, 2009  
 
   
   
  Gross Unrealized Losses(3)    
 
 
  Cost or
Amortized
Cost
  Gross
Unrealized
Gains
  Non-OTTI
Unrealized
Losses
  OTTI
Unrealized
Losses(4)
  Estimated
Fair
Value
 

U.S. Treasury securities

  $ 12,738   $ 203   $ (409 ) $   $ 12,532  

Obligations of states and political subdivisions

    468,319     16,218     (1,116 )       483,421  

Residential mortgage-backed securities(1)

    289,736     11,271     (546 )       300,461  

Commercial mortgage-backed securities

    73,431     594     (1,109 )       72,916  

Other asset-backed securities

    22,781     879     (1,360 )       22,300  

Corporate and other securities

    122,439     4,737     (477 )       126,699  
                       
 

Subtotal, fixed maturity securities

    989,444     33,902     (5,017 )       1,018,329  

Equity securities(2)

    9,736     140             9,876  

Other invested assets

    409                 409  
                       
 

Totals

  $ 999,589   $ 34,042   $ (5,017 ) $   $ 1,028,614  
                       

(1)
Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations and mortgage-backed securities guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB). The total of these fixed maturity securities was $237,335 and $289,447 at amortized cost and $252,592 and $300,172 at fair value as of December 31, 2010 and 2009, respectively.

(2)
Equity securities includes interests in mutual funds of $11,210 and $9,736 at cost and $11,699 and $9,876 at fair value as of December 31, 2010 and 2009, respectively, held to fund the Company's executive deferred compensation plan.

(3)
The Company's investment portfolio included 80 and 89 securities in an unrealized loss position at December 31, 2010 and 2009, respectively.

(4)
Amounts in this column represent all other-than-temporary impairment ("OTTI") recognized in accumulated other comprehensive income.

        The amortized cost and the estimated fair value of fixed maturity securities, by maturity, are shown below for the periods indicated. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 
  As of December 31, 2010  
 
  Amortized
Cost
  Estimated
Fair Value
 

Due in one year or less

  $ 90,998   $ 91,803  

Due after one year through five years

    259,870     268,862  

Due after five years through ten years

    243,706     248,919  

Due after ten years through twenty years

    111,668     111,030  

Due after twenty years

    8,905     8,966  

Asset-backed securities

    315,207     333,657  
           
 

Totals

  $ 1,030,354   $ 1,063,237  
           

89


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The gross realized gains (losses) on investments were as follows for the periods indicated:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Gross realized gains

                   
 

Fixed maturity securities

  $ 1,592   $ 453   $ 2,251  
 

Equity securities

    32          
 

Short term securities

        1      

Gross realized losses

                   
 

Fixed maturity securities

    (753 )   (303 )   (1,116 )
 

Equity securities

    (8 )   (318 )   (457 )
               

Total gains (losses) on investments

  $ 863   $ (167 ) $ 678  
               

        Proceeds from maturities, redemptions and calls of fixed maturities maturing were $84,954, $32,986 and $42,591 for the year ended December 31, 2010, 2009 and 2008, respectively.

        In the normal course of business, the Company enters into transactions involving various types of financial instruments, including investments in fixed maturities and equity securities. Investment transactions have credit exposure to the extent that a counter party may default on an obligation to the Company. Credit risk is a consequence of carrying, trading and investing in securities. To manage credit risk, the Company focuses on higher quality fixed income securities, reviews the credit strength of all companies in which it invests, limits its exposure in any one investment and monitors the portfolio quality, taking into account credit ratings assigned by recognized statistical rating organizations.

        The following tables as of December 31, 2010 and December 31, 2009 illustrate the gross unrealized losses included in the Company's investment portfolio and the fair value of those securities aggregated by investment category. The tables also illustrate the length of time that they have been in a continuous unrealized loss position.

 
  As of December 31, 2010  
 
  Less than 12 Months   12 Months or More   Total  
 
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
 

U.S. Treasury securities

  $ 38,318   $ 1,841   $   $   $ 38,318   $ 1,841  

Obligations of states and political subdivisions

    109,883     2,490     7,325     416     117,208     2,906  

Residential mortgage-backed securities

    1,312     31     298     8     1,610     39  

Corporate and other securities

    27,736     883             27,736     883  
                           
 

Total temporarily impaired securities

  $ 177,249   $ 5,245   $ 7,623   $ 424   $ 184,872   $ 5,669  
                           

90


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

 

 
  As of December 31, 2009  
 
  Less than 12 Months   12 Months or More   Total  
 
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
  Estimated
Fair Value
  Unrealized
Losses
 

U.S. Treasury securities

  $ 9,832   $ 409   $   $   $ 9,832   $ 409  

Obligations of states and political subdivisions

    47,585     257     13,483     859     61,068     1,116  

Residential mortgage-backed securities

    33,753     523     855     23     34,608     546  

Commercial mortgage-backed securities

    4,940     67     38,260     1,042     43,200     1,109  

Other asset-backed securities

            6,616     1,360     6,616     1,360  

Corporate and other securities

    26,217     315     5,143     162     31,360     477  
                           
 

Total temporarily impaired securities

  $ 122,327   $ 1,571   $ 64,357   $ 3,446   $ 186,684   $ 5,017  
                           

        As of December 31, 2010, the Company held insured investment securities of approximately $244,893 which represented approximately 22.7% of the Company's total investment portfolio. Approximately $63,398 of these securities are pre-refunded, meaning that funds have been set aside in escrow to satisfy the future interest and principal obligations of the bond.

        The following table shows the Company's insured investment securities that are backed by financial guarantors including pre-refunded securities as of December 31, 2010. The Company does not have any direct investment holdings in a financial guarantee insurance company.

 
  As of December 31, 2010  
Financial Guarantor
  Total   Pre-refunded
Securities
  Exposure Net
of Pre-refunded
Securities
 

Municipal bonds

                   

Ambac Assurance Corporation

  $ 32,055   $ 12,214   $ 19,841  

Financial Guaranty Insurance Company

    267     267      

Assured Guaranty Municipal Corporation

    91,819     34,936     56,883  

National Public Finance Guaranty Corporation

    116,704     15,981     100,723  
               
 

Total municipal bonds

    240,845     63,398     177,447  
               

Other asset-backed securities

                   

Ambac Assurance Corporation

    4,048         4,048  
               
 

Total other asset-backed securities

    4,048         4,048  
               
 

Total

  $ 244,893   $ 63,398   $ 181,495  
               

91


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The following table shows the Company's insured investments by Moody's rating where it is available both with and without the impact of the insurance guarantee as of December 31, 2010.

 
  As of December 31, 2010  
Rating
  Rating
With
Insurance
  Rating
Without
Insurance
 

Aaa

  $ 3,866   $ 3,866  

Aa1

    28,976     28,976  

Aa2

    65,265     65,265  

Aa3

    88,550     77,461  

A1

    11,964     12,887  

A2

    11,003     18,021  

A3

    12,546     15,694  

Baa1

    267     267  

Baa2

    4,048     4,048  
           

Totals

  $ 226,485   $ 226,485  
           

Other-Than-Temporary Impairments

        ASC 320, Investments—Debt and Equity Securities requires entities to separate an OTTI of a debt security into two components when there are credit related losses associated with the impaired debt security for which the Company asserts that it does not have the intent to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of its cost basis. Prior to April 1, 2009, the Company had to determine whether it had the intent and ability to hold the investment for a sufficient period of time for the value to recover. When the analysis of the above factors resulted in the Company's conclusion that declines in market values were other-than-temporary, the cost of the security was written down to market value and the reduction in value was reflected as a realized loss.

        Effective under ASC 320, the amount of the OTTI related to a credit loss is recognized in earnings, and the amount of the OTTI related to other factors is recorded as a component of other comprehensive income (loss). In instances where no credit loss exists but it is more likely than not that the Company will have to sell the debt security prior to the anticipated recovery, the decline in market value below amortized cost is recognized as an OTTI in earnings. In periods after the recognition of an OTTI on debt securities, the Company accounts for such securities as if they had been purchased on the measurement date of the OTTI at an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in earnings. For debt securities for which OTTI was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted or amortized into net investment income

        The Company holds no subprime mortgage debt securities. All of the Company's holdings in mortgage-backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody's or Standard & Poor's.

        The unrealized losses in the Company's fixed income portfolio as of December 31, 2010 were reviewed for potential other- than-temporary asset impairments. The Company held no debt and equity securities at December 31, 2010 with a material (20% or greater) unrealized loss for four or more

92


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)


consecutive quarters. Specific qualitative analysis was also performed for any additional securities appearing on the Company's "Watch List," if any. Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency and the historical volatility of the fair value of the security.

        The qualitative analysis performed by the Company concluded that the unrealized losses recorded on the investment portfolio at December 31, 2010 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities. Therefore, decreases in fair values of the Company's securities are viewed as being temporary.

        During the year ended December 31, 2010 and 2009, there was no significant deterioration in the credit quality of any of the Company's holdings and no OTTI charges were recorded related to the Company's portfolio of investment securities.

        Based upon the qualitative analysis performed, the Company's decision to hold these securities, the Company's current level of liquidity and its positive operating cash flows, management believes it is more likely than not that it will not be required to sell any of its securities before the anticipated recovery in the fair value to its amortized cost basis.

        ASC 320, Investments—Debt and Equity Securities requires that the Company record, as of the beginning of the interim period of adoption, a cumulative effect adjustment to reclassify the noncredit component of a previously recognized OTTI from retained earnings to other comprehensive income (loss). At April 1, 2009 and December 31, 2010, there were no amounts included in accumulated other comprehensive income related to securities which were considered by the Company to be other-than-temporarily impaired.

Net Investment Income

        The components of net investment income were as follows:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Interest and dividends on fixed maturities

  $ 42,332   $ 44,160   $ 45,207  

Dividends on equity securities

    294     161     270  

Interest on other invested assets

    12     11      

Interest on short-term securities

        67     35  

Interest on cash, and cash equivalents

    84     232     1,588  
               
 

Total investment income

    42,722     44,631     47,100  

Investment expenses

    1,327     1,323     1,329  
               
 

Net investment income

  $ 41,395   $ 43,308   $ 45,771  
               

93


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

Fair Value Measurements

        ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value, and expands financial statement disclosure requirements for fair value information. Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price). ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or unavailable ("unobservable inputs"). The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

        Fair values for the Company's fixed maturity securities are based on prices provided by its custodian bank and its investment manager. Both the custodian bank and the investment manager use a variety of independent, nationally recognized pricing services to determine market valuations. If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers. A minimum of two quoted prices is obtained for the majority of our available for sale fixed maturity securities in the Company's investment portfolio. The Company's custodian bank is its primary provider of quoted prices from third-party pricing services and broker-dealers. To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from the Company's investment manager. An examination of the pricing data is then performed for each security. If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company's custodian bank is used in the Company's financial statements for the security. If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources. In addition, the Company may request that its investment manager and their traders provide input as to which vendor is providing prices that their traders believe are reflective of fair value for the security. Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security's value than the primary pricing provided by its custodian bank. The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs. Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

        Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

94


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The Company's Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets. The Company's Level 2 securities are comprised of our available for sale fixed maturity securities whose fair value was determined using observable market inputs. Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs. Investments valued using these inputs include U.S. Treasury securities and obligations of U.S. Government agencies, obligations of international government agencies, obligations of states and political subdivisions, corporate securities, commercial and residential mortgage-backed securities, and other asset-backed securities. Inputs into the fair value application that are utilized by asset class include but are not limited to:

        All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2.

        In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), the Company's procedures for validating quotes or prices obtained from third-parties include, but are not limited to, obtaining a minimum of two price quotes for each available for sale fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its investment manager regarding those securities with ratings changes and securities placed on the Company's "Watch List." In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by the Company's external investment manager, whose investment professionals are familiar with the securities

95


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)


being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

        The Company's entire available for sale portfolio was priced based upon quoted market prices or other observable inputs as of December 31, 2010. There were no significant changes to the valuation process during the year ended December 31, 2010. As of December 31, 2010 and 2009, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

        The following tables summarize our total fair value measurements for available for sale investments for the periods indicated.

 
  As of December 31, 2010  
 
  Total   Level 1 Inputs   Level 2 Inputs   Level 3 Inputs  

U.S. Treasury securities

  $ 86,269   $   $ 86,269   $  

Obligations of states and political subdivisions

    445,190         445,190      

Residential mortgage-backed securities

    252,661         252,661      

Commercial mortgage-backed securities

    63,591         63,591      

Other asset-backed securities

    17,405         17,405      

Corporate and other securities

    198,121         198,121      

Equity securities

    14,624     14,624          
                   

Totals

  $ 1,077,861   $ 14,624   $ 1,063,237   $  
                   

 

 
  As of December 31, 2009  
 
  Total   Level 1 Inputs   Level 2 Inputs   Level 3 Inputs  

U.S. Treasury securities

  $ 12,532   $   $ 12,532   $  

Obligations of states and political subdivisions

    483,421         483,421      

Residential mortgage-backed securities

    300,461         300,461      

Commercial mortgage-backed securities

    72,916         72,916      

Other asset-backed securities

    22,300         19,796     2,504  

Corporate and other securities

    126,699         126,699      

Equity securities

    9,876     9,876          
                   

Totals

  $ 1,028,205   $ 9,876   $ 1,015,825   $ 2,504  
                   

96


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The following tables summarize the changes in the Company's Level 3 fair value measurements for the periods indicated.

 
  Other
Asset-Backed
Securities
 

Balance at January 1, 2010

  $ 2,504  

Net gains included in earnings

    183  

Net gains included in other comprehensive income

    1,180  

Purchases and sales

    (3,867 )

Transfers in (out) of Level 3

     
       

Balance at December 31, 2010

  $  
       

Amount of total losses included in earnings attributable to the change in unrealized losses related to assets still held at December 31, 2010

  $  
       

 

 
  Other
Asset-Backed
Securities
 

Balance at January 1, 2009

  $ 1,842  

Net gains and losses included in earnings

     

Net gains included in other comprehensive income

    662  

Purchases and sales

     

Transfers in (out) of Level 3

     
       

Balance at December 31, 2009

  $ 2,504  
       

Amount of total losses included in earnings attributable to the change in unrealized losses related to assets still held at December 31, 2009

  $  
       

        Transfers in and out of Level 3 are attributable to changes in the ability to observe significant inputs in determining fair value exit pricing. On January 1, 2010, our Level 3 securities consisted of one asset-backed security whose price was based solely on a single broker quote which was deemed to be obtained through unobservable inputs. This security was sold in October 2010.

97


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

4.     Equipment and Leasehold Improvements

        The carrying value of equipment and leasehold improvements by classification was as follows:

 
  As of December 31,  
 
  2010   2009  

Software

  $ 10,655   $ 8,976  

Data processing equipment

    3,295     3,063  

Leasehold improvements

    2,524     2,501  

Other equipment

    2,183     1,729  

Furniture and fixtures

    926     924  

Automobiles

    10     53  
           

Total cost

    19,593     17,246  

Less accumulated depreciation and amortization

    10,728     8,248  
           

Equipment and leasehold improvements, net

  $ 8,865   $ 8,998  
           

        Depreciation and amortization expense for the years ended December 31, 2010, 2009 and 2008 was $2,526, $2,698 and $2,443, respectively.

5.     Employee Benefit Plans

The Safety Insurance 401(k) Retirement Plan

        The Company sponsors the Safety Insurance Company 401(k) qualified defined contribution retirement plan (the "Retirement Plan"). The Retirement Plan is available to all eligible employees of the Company. An employee must be 21 years of age to be eligible to participate in the Retirement Plan and is allowed to contribute on a pre-tax basis up to the maximum allowed under federal law. The Retirement Plan is administered by the Company and is subject to the provisions of the Employee Retirement Income Security Act of 1974. At the close of each Retirement Plan year, the Company makes a matching contribution equal to 100% of the amount each participant contributed during the plan year from their total pay, up to a maximum amount of 8% of the participant's base salary, to those participants who have contributed to the Retirement Plan and were employed on the last day of the Retirement Plan year. Compensation expense related to the Retirement Plan was $2,201, $2,113 and $2,031 for the years ended December 31, 2010, 2009 and 2008, respectively.

Management Omnibus Incentive Plan

        Long-term incentive compensation is provided under the Company's 2002 Management Omnibus Incentive Plan ("the Incentive Plan") which provides for a variety of stock-based compensation awards, including nonqualified stock options ("NQSOs"), incentive stock options, stock appreciation rights and restricted stock ("RS") awards.

        On March 10, 2006, the Board approved amendments to the Incentive Plan, subject to shareholder approval, to (i) increase the number of shares of common stock available for issuance by 1,250,000 shares, (ii) remove obsolete provisions, and (iii) make other non-material changes. A total of 1,250,000 shares of common stock had previously been authorized for issuance under the Incentive Plan. The Incentive Plan, as amended, was approved by the shareholders at the 2006 Annual Meeting of Shareholders which was held on May 19, 2006. The maximum number of shares of common stock with

98


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)


respect to which awards may be granted is 2,500,000. Shares of stock covered by an award under the Incentive Plan that are forfeited will again be available for issuance in connection with future grants of awards under the plan. At December 31, 2010, there were 813,484 shares available for future grant. The Board of Directors and the Compensation Committee intend to issue more awards under the Incentive Plan in the future.

        A summary of stock based awards granted under the Incentive Plan is as follows:

Type of
Equity
Awarded
  Effective Date   Number of
Awards
Granted
  Exercise
Price(1) or
Fair Value(2)
per Share
  Vesting Terms   Expiration Date
NQSOs   November 27, 2002     379,000   $ 12.00 (1) 5 years, 20% annually   November 27, 2012
NQSOs   February 20, 2003     99,000   $ 13.30 (1) 5 years, 20% annually   February 20, 2013
NQSOs   March 31, 2003     292,000   $ 13.03 (1) 3 years, 30%-30%-40%   March 31, 2013
NQSOs   August 21, 2003     10,000   $ 15.89 (1) 5 years, 20% annually   August 21, 2013
NQSOs   March 25, 2004     111,000   $ 18.50 (1) 5 years, 20% annually   March 25, 2014
  RS   March 25, 2004     70,271   $ 18.50 (2) 3 years, 30%-30%-40%   N/A
NQSOs   August 30, 2004     10,000   $ 21.40 (1) 5 years, 20% annually   August 30, 2014
NQSOs   March 16, 2005     78,000   $ 35.23 (1) 5 years, 20% annually   March 16, 2015
  RS   March 16, 2005     56,770   $ 35.23 (2) 3 years, 30%-30%-40%   N/A
  RS   March 16, 2005     4,000   $ 35.23 (2) No vesting period(3)   N/A
NQSOs   March 10, 2006     126,225   $ 42.85 (1) 5 years, 20% annually   March 10, 2016
  RS   March 10, 2006     58,342   $ 42.85 (2) 3 years, 30%-30%-40%   N/A
  RS   March 10, 2006     4,000   $ 42.85 (2) No vesting period(3)   N/A
  RS   February 26, 2007     65,760   $ 45.62 (2) 3 years, 30%-30%-40%   N/A
  RS   February 26, 2007     4,000   $ 45.62 (2) No vesting period(3)   N/A
  RS   March 22, 2007     49,971   $ 38.78 (2) 5 years, 20% annually   N/A
  RS   March 10, 2008     76,816   $ 35.80 (2) 3 years, 30%-30%-40%   N/A
  RS   March 10, 2008     4,000   $ 35.80 (2) No vesting period (3)   N/A
  RS   March 20, 2008     45,779   $ 34.37 (2) 5 years, 20% annually   N/A
  RS   March 9, 2009     95,953   $ 28.66 (2) 3 years, 30%-30%-40%   N/A
  RS   March 9, 2009     4,000   $ 28.66 (2) No vesting period (3)   N/A
  RS   March 19, 2009     38,046   $ 33.24 (2) 5 years, 20% annually   N/A
  RS   March 9, 2010     77,360   $ 38.78 (2) 3 years, 30%-30%-40%   N/A
  RS   March 9, 2010     4,000   $ 38.78 (2) No vesting period(3)   N/A
  RS   March 23, 2010     25,590   $ 38.09 (2) 5 years, 20% annually   N/A

(1)
The exercise price of the options grant effective on November 27, 2002, is equal to the IPO price of the Company's stock on that same day. The exercise price of the remaining option grants is equal to the closing price of our common stock on the grant date.

(2)
The fair value per share of the restricted stock grant is equal to the closing price of the Company's common stock on the grant date.

(3)
The shares cannot be sold, assigned, pledged, or otherwise transferred, encumbered or disposed of until the recipient is no longer a member of the Board of Directors.

99


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

Stock Options

        The fair value of stock options used to compute both net income and earnings per share disclosures for the years ended December 31, 2010, 2009 and 2008 is the estimated fair value at grant date using the Black-Scholes option-pricing model with the following assumptions:

 
  Years Ended December 31,
 
  2010   2009   2008

Expected dividend yield

  1.36% - 1.68%   1.36% - 2.16%   1.36% - 2.52%

Expected volatility

  0.31 - 0.36   0.28 - 0.36   0.20 - 0.36

Risk-free interest rate

  4.35% - 4.76%   3.23% - 4.76%   3.23% - 4.76%

Expected holding period

  6.5 - 7 years   6.5 - 7 years   6.5 - 7 years

        Expected dividend yield is the Company's dividend yield on the measurement date and is based on the assumption that the current yield will continue in the future. Expected volatility is based on historical volatility of the Company's common stock as well as the volatility of a peer group of property and casualty insurers measured for a period equal to the expected holding period of the option. The risk-free interest rate is based upon the yield on the measurement date of a zero-coupon U.S. Treasury bond with a maturity period equal to the expected holding period of the option. The expected holding period is based upon the simplified method provided in SEC Staff Accounting Bulletin No. 107, Share-Based Payment, which utilizes the mid-points between the vesting dates and the expiration date of the option award to calculate the overall expected term. There were no stock options granted during the twelve months ended December 31, 2010, 2009 and 2008.

        The following table summarizes stock option activity under the Incentive Plan.

 
  2010   2009   2008  
 
  Shares
Under
Option
  Weighted
Average
Exercise Price
  Shares
Under
Option
  Weighted
Average
Exercise Price
  Shares
Under
Option
  Weighted
Average
Exercise Price
 

Outstanding at beginning of year

    215,337   $ 35.40     238,666   $ 33.66     334,588   $ 28.25  

Exercised during the year

    (64,334 )   30.93     (22,329 )   16.45     (95,722 )   14.79  

Forfeited during the year

            (1,000 )   42.85     (200 )   18.50  
                                 

Outstanding at end of year

    151,003     37.30     215,337     35.40     238,666     33.66  
                                 

Exercisable at end of year

    127,058   $ 36.26     154,847   $ 33.11     120,631   $ 30.33  
                                 

        At December 31, 2010, the aggregate intrinsic value of outstanding shares under option was $1,573 with a weighted average remaining contractual term of 4.7 years. At December 31, 2009, the aggregate intrinsic value of outstanding shares under option and exercisable was $971 with a weighted average remaining contractual term of 5.5 years. At December 31, 2008, the aggregate intrinsic value of outstanding shares under option and exercisable was $1,629 with a weighted average remaining contractual term of 6.3 years. Aggregate intrinsic value represents the total pretax intrinsic value, based upon the Company's closing year end stock price of $47.72, $36.23 and $38.06 for December 31, 2010, 2009 and 2008, respectively, which would have been received by the option holders had all option holders exercised their options as of those dates. The range of exercise prices on stock options outstanding under the Incentive Plan was $13.30 to $42.85 at December 31, 2010, and $12.00 to $42.85 at December 31, 2009 and 2008. The total intrinsic value of options exercised during the years ended December 31, 2010, 2009 and 2008 was $1,080, $442 and $2,227, respectively.

100


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        A summary of the status of non-vested options as of December 31, 2010 is presented below:

 
  Number of
Shares
  Weighted Average
Grant Date
Exercise Price
 

Non-vested at beginning of year

    60,490   $ 41.26  

Vested during the year

    (36,545 )   40.22  
             

Non-vested at end of year

    23,945   $ 42.85  
             

        As of December 31, 2010, there was $65 of unrecognized compensation expense related to non-vested option awards that is expected to be recognized over a weighted average period of 0.2 years.

        Cash received from options exercised was $1,990, $367 and $1,416 for the years ended December 31, 2010, 2009, and 2008, respectively.

        As a result of adopting ASC 718, Compensation-Stock Compensation on January 1, 2006, the Company's net income for the twelve months ended December 31, 2010 was lowered by $240, net of income tax benefit of $129. The Company's net income for the twelve months ended December 31, 2009 was lowered by $336, net of income tax benefit of $181. The impact on basic and diluted EPS for the twelve months ended December 31, 2010 and 2009 was a reduction of $0.02 and $0.02 per share, respectively.

Restricted Stock

        Restricted stock awarded to employees in the form of unvested shares is recorded at the market value of the Company's common stock on the grant date and amortized ratably as expense over the requisite service period.

        The following table summarizes restricted stock activity under the Incentive Plan for the years ending December 31.

 
  2010   2009   2008  
 
  Shares
Under
Restriction
  Weighted
Average
Fair Value
  Shares
Under
Restriction
  Weighted
Average
Fair Value
  Shares
Under
Restriction
  Weighted
Average
Fair Value
 

Outstanding at beginning of year

    298,834   $ 34.28     246,325   $ 38.77     186,751   $ 41.85  

Granted during the year

    106,950     38.61     137,999     29.92     126,595     35.28  

Vested and unrestricted during the year

    (104,283 )   36.27     (84,852 )   40.20     (67,021 )   40.79  

Forfeited during the year

            (638 )   36.57          
                                 

Outstanding at end of year

    301,501   $ 35.13     298,834   $ 34.28     246,325   $ 38.77  
                                 

        As of December 31, 2010, there was $6,511 of unrecognized compensation expense related to non-vested restricted stock awards that is expected to be recognized over a weighted average period of 1.8 years. The total fair value of the shares that were vested and unrestricted during the years ended December 31, 2010, 2009 and 2008 was $3,782, $3,412 and $2,733, respectively. For the years ended December 31, 2010, 2009 and 2008, the Company recorded compensation expense related to restricted stock of $2,617, $2,493 and $2,230, net of income tax benefits of $1,409, $1,342 and $1,201, respectively.

101


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

6.     Commitments and Contingencies

Lease Commitments

        The Company has various non-cancelable long-term operating leases. The approximate minimum annual rental payments due under these lease agreements as of December 31, 2010 are as follows:

2011

  $ 4,183  

2012

    4,451  

2013

    4,425  

2014

    4,362  

2015 and after

    17,919  
       

Total minimum lease payments

  $ 35,340  
       

        Certain lease agreements contain renewal options and, in addition to the minimum annual rentals, generally provide for payment of a share of the real estate taxes and operating expenses in excess of a base amount. Rental expense was $4,112, $4,113 and $3,962 for the years ended December 31, 2010, 2009 and 2008, respectively. All leases expire prior to 2019. The Company expects that in the normal course of business, leases that expire will be renewed.

        An eighth amendment to a lease agreement for the lease of office space was executed on April 5, 2007. Under the provisions of this amendment, additional space was occupied and the lease term was extended an additional ten years commencing on January 1, 2009, with an option to renew for one additional five year term.

Contingencies

        Various claims, generally incidental to the conduct of normal business, are pending or alleged against the Company from time to time. In the opinion of management, based in part on the advice of legal counsel, the ultimate resolution of such claims will not have a material adverse effect on the Company's consolidated financial statements. However, if estimates of the ultimate resolutions of those proceedings are revised, liabilities related to those proceedings could be adjusted in the near term.

        Massachusetts law requires that insurers licensed to do business in Massachusetts participate in the Massachusetts Insurers Insolvency Fund ("Insolvency Fund"). Members of the Insolvency Fund are assessed a proportionate share of the obligations and expenses of the Insolvency Fund in connection with an insolvent insurer. It is anticipated that there will be additional assessments from time to time relating to various insolvencies. Although the timing and amounts of any future assessments are not known, based upon existing knowledge, management's opinion is that such future assessments will not have a material effect upon the financial position of the Company.

        On November 21, 2008, the Massachusetts Office of the Attorney General (the "AG") delivered a civil investigative demand (the "CID") to Safety Insurance Company. The CID directed the Company to produce certain information related to its policies and practices in connection with underwriting insurance policies on motorcycles and adjusting total loss claims under such policies. Other insurance companies are also being investigated by the AG related to their policies and practices related to motorcycle insurance.

102


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        On January 14, 2010, the Company announced it had reached an agreement with the AG to change the way in which the Company calculated motorcycle premiums for certain types of coverage dating back to January 1, 2002. Under the terms of the settlement, the Company agreed to pay refunds to certain motorcycle policyholders. The Company has deposited $7,408 into a trust fund to be used to pay the amount of those refunds and has paid $330 to the Commonwealth of Massachusetts, which includes reimbursement of costs and expenses related to the implementation of the settlement by the AG. Of the total settlement to date, $7,547 was recorded as an increase to the Company's Underwriting, operating and other expenses for the year ended December 31, 2009 and $191 of additional refunds subsequently identified by the AG and deposited to the trust fund by the Company in July 2010 was recorded as Underwriting, operating and other expenses for the year ended December 31, 2010.

        The Company worked with the Attorney General's office to identify the policies on which refunds would be issued and the amount of refunds to be paid to each individual policyholder. During the quarter ended September 30, 2010, the Company first notified approximately 21 thousand policyholders of the amount of individual refunds offered and requested receipt of appropriate releases from them in order to access the trust fund to issue refund checks. As of March 3, 2011, a total of approximately $6,219 in refund checks has been issued to about 15 thousand policyholders. The final total of refunds paid may be more or less than currently estimated; however, in management's opinion, any future expenses related to the settlement will not have a material adverse effect upon the overall financial position of the Company.

7.     Debt

        On August 14, 2008, the Company entered into an Amended and Restated Revolving Credit Agreement (the "New Credit Agreement") with RBS Citizens, NA ("RBS Citizens"). The New Credit Agreement amended and restated the terms of the Company's existing Revolving Credit Agreement with RBS Citizens prior to its expiration date of August 17, 2008. The New Credit Agreement extends the maturity date to August 14, 2013 and provides a $30,000 revolving credit facility with an accordion feature allowing for future expansion of the committed amount up to $50,000. Loans under the credit facility bear interest at the Company's option at either (i) the LIBOR rate plus 1.25% per annum or (ii) the higher of RBS Citizens prime rate or 0.5% above the federal funds rate plus 1.25% per annum. Interest only is payable prior to maturity.

        The Company's obligations under the credit facility are secured by pledges of its assets and the capital stock of its operating subsidiaries. The credit facility is guaranteed by the Company's non-insurance company subsidiaries. The credit facility contains covenants including requirements to maintain minimum risk based capital ratios and statutory surplus of Safety Insurance Company as well as limitations or restrictions on indebtedness, liens, and other matters. Among other covenants, the credit facility restricts the Company's payment of dividends (i) if a default under the credit facility is continuing or would result therefrom or (ii) in an amount in excess of 50% of the Company's prior year's net income, as determined in accordance with GAAP. Although the Company paid $27,098 in dividends to shareholders in 2010 which exceeded 50% of its prior year net income by $22, prior consent to pay the excess amount was obtained from RBS Citizens. As of December 31, 2010, the Company was in compliance with all other covenants. In addition, the credit facility includes customary events of default, including a cross-default provision permitting the lenders to accelerate the facility if the Company (i) defaults in any payment obligation under debt having a principal amount in excess of $10,000 or (ii) fails to perform any other covenant permitting acceleration of all such debt.

103


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The Company had no amounts outstanding on its credit facility at December 31, 2010 and 2009. The credit facility commitment fee included in interest expenses was computed at a rate of 0.25% on the $30,000 commitment at December 31, 2010 and 2009.

8.     Reinsurance

        The Company cedes insurance to CAR and to other reinsurers. The Company has a property catastrophe excess of loss agreement and a casualty excess of loss agreement that qualify as reinsurance treaties and are designed to protect against large or unusual loss and LAE activity. Reinsurance contracts do not relieve the Company from its obligations to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies.

        The Company is subject to concentration of credit risk with respect to reinsurance ceded to CAR. At December 31, 2010 and 2009, respectively, reinsurance receivables on paid and unpaid loss and LAE with a carrying value of $39,513 and $54,812 and ceded unearned premiums of $8,908 and $10,212 were associated with CAR. The Company assumes a proportionate share of the obligations from CAR. The Company makes an estimate of its share of assumed activity from the most recent quarter reported by CAR and records adjustments to the reported activity to reflect its anticipated final assumed obligations. The Company's participation in CAR resulted in assumed net income of $4,241 and $6,299 for 2010 and 2009 and assumed net losses of $4,251 for the year ended December 31, 2008.

        CAR has been, with few exceptions, required by law to issue a policy to any applicant who seeks it. As a servicing carrier of CAR, this requirement has applied to the Company.

104


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The effect of assumed and ceded premiums on net written and earned premiums and losses and LAE is as follows:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Written Premiums

                   
 

Direct

  $ 604,957   $ 559,747   $ 573,509  
 

Assumed

    13,738     14,564     37,439  
 

Ceded

    (41,888 )   (41,682 )   (58,044 )
               

Net written premiums

  $ 576,807   $ 532,629   $ 552,904  
               

Earned Premiums

                   
 

Direct

  $ 580,942   $ 555,020   $ 595,673  
 

Assumed

    14,134     26,552     46,125  
 

Ceded

    (43,126 )   (49,603 )   (65,242 )
               

Net earned premiums

  $ 551,950   $ 531,969   $ 576,556  
               

Loss and LAE

                   
 

Direct

  $ 368,542   $ 357,269   $ 372,951  
 

Assumed

    4,712     13,241     38,548  
 

Ceded

    (12,406 )   (24,209 )   (41,676 )
               

Net loss and LAE

  $ 360,848   $ 346,301   $ 369,823  
               

105


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

9.     Loss and Loss Adjustment Expense Reserves

        The following table sets forth a reconciliation of beginning and ending reserves for losses and LAE as shown in the Company's consolidated financial statements for the years indicated:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Reserves for losses and LAE, beginning of year

  $ 439,706   $ 467,559   $ 477,720  

Less reinsurance recoverable on unpaid losses and LAE

    (64,874 )   (76,489 )   (84,290 )
               

Net reserves for losses and LAE, beginning of year

    374,832     391,070     393,430  
               

Incurred losses and LAE, related to:

                   
 

Current year

    409,005     390,366     405,761  
 

Prior years

    (48,157 )   (44,065 )   (35,938 )
               

Total incurred losses and LAE

    360,848     346,301     369,823  
               

Paid losses and LAE related to:

                   
   

Current year

    253,476     235,681     229,924  
   

Prior years

    130,960     126,858     142,259  
               

Total paid losses and LAE

    384,436     362,539     372,183  
               

Net reserves for losses and LAE, end of year

    351,244     374,832     391,070  

Plus reinsurance recoverables on unpaid losses and LAE

    53,147     64,874     76,489  
               

Reserves for losses and LAE, end of year

  $ 404,391   $ 439,706   $ 467,559  
               

        At the end of each period, the reserves were re-estimated for all prior accident years. The Company's prior year reserves decreased by $48,157, $44,065, and $35,938 for the years ended December 31, 2010, 2009, and 2008, respectively. The decrease in prior year reserves during 2010 resulted from re-estimations of prior year ultimate loss and LAE liabilities and is primarily composed of reductions of $34,248 in our retained automobile reserves, $7,269 in our retained homeowners and retained all other reserves, and $5,572 in CAR assumed reserves. The decrease in prior year reserves during 2009 resulted from re-estimations of prior year ultimate loss and LAE liabilities and is primarily composed of reductions of $24,979 in the Company's retained automobile reserves, $11,551 in reserves assumed from CAR, and $6,103 in the Company's retained homeowners and all other reserves. The decrease in prior year reserves during 2008 resulted from re-estimations of prior years ultimate loss and LAE liabilities and is primarily composed of reductions of $21,752 in the Company's retained automobile reserves and $8,905 in reserves assumed from CAR.

        The Company's private passenger automobile line of business prior year reserves decreased by $31,944 for the year ended December 31, 2010. The decrease was primarily due to improved retained private passenger results of $24,326 for the accident years 2005 through 2009, and improved assumed CAR results for the private passenger automobile pool of $3,026 for accident years 2008 through 2009. The Company's private passenger automobile line of business prior year reserves decreased by $30,489 for the year ended December 31, 2009. The decrease was primarily due to improved retained private passenger results of $18,275 for the accident years 2004 through 2008, and improved assumed CAR results for the private passenger automobile pool of $8,596 for accident years 2005 through 2008. The improved retained private passenger results were primarily due to fewer incurred but not yet reported

106


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)


claims than previously estimated and better than previously estimated severity on the Company's established bodily injury and property damage case reserves. The improved CAR results were due primarily to improved CAR private passenger loss ratios as published and reported by the CAR Loss Reserving Committee.

        Due to the nature of the risks that the Company underwrites and has historically underwritten, management does not believe that it has an exposure to asbestos or environmental pollution liabilities.

10.   Income Taxes

        A summary of the income tax expense in the Consolidated Statements of Income is shown below:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Current Income Taxes:

                   
 

Federal

  $ 19,603   $ 23,243   $ 27,534  
 

State

    (5 )   23     2  
               

    19,598     23,266     27,536  
               

Deferred Income Taxes:

                   
 

Federal

    3,020     (3,024 )   315  
 

State

             
               

    3,020     (3,024 )   315  
               

Total income tax expense

  $ 22,618   $ 20,242   $ 27,851  
               

        The income tax expense attributable to the consolidated results of operations is different from the amounts determined by multiplying income before federal income taxes by the statutory federal income tax rate. The sources of the difference and the tax effects of each were as follows:

 
  Years Ended December 31,  
 
  2010   2009   2008  

Federal income tax expense, at statutory rate

  $ 27,636   $ 26,038   $ 34,338  

Tax-exempt investment income, net

    (5,169 )   (6,023 )   (6,723 )

State taxes, net

    (7 )   20     2  

Other, net

    158     207     234  
               

Total income tax expense

  $ 22,618   $ 20,242   $ 27,851  
               

107


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        The deferred income tax asset (liability) represents the tax effects of temporary differences attributable to the Company's consolidated federal tax return group. Its components were as follows:

 
  Years Ended December 31,  
 
  2010   2009  

Deferred tax assets:

             
 

Discounting of loss reserves

  $ 8,006   $ 8,890  
 

Discounting of unearned premium reserve

    21,517     19,883  
 

Bad debt allowance

    406     353  
 

Employee benefits

    5,999     5,571  
 

State loss carryforwards

    35     410  
 

AG motorcycle policies settlement

    486     2,641  
 

Rent incentive

    1,032     1,164  
 

Other

        1,670  
           

Total deferred tax assets before valuation allowance

    37,481     40,582  

Valuation allowance for deferred tax assets

    (35 )   (2,079 )
           

Total deferred tax assets, net of valuation allowance

    37,446     38,503  
           

Deferred tax liabilities:

             
 

Deferred acquisition costs

    (18,488 )   (16,765 )
 

Investments

    (560 )   (502 )
 

Net unrealized gains on investments

    (11,831 )   (10,159 )
 

Depreciation

    (359 )   (354 )
 

Software development costs

    (1,787 )   (1,549 )
 

Premium acquisition expenses

    (778 )   (839 )
           

Total deferred tax liabilities

    (33,803 )   (30,168 )
           

Net deferred tax asset

  $ 3,643   $ 8,335  
           

        The Company believes, based upon consideration of objective and verifiable evidence, including its recent earnings history and its future expectations, that the Company's taxable income in future years will be sufficient to realize all federal deferred tax assets. A valuation allowance of $35 and $2,079 was established against state deferred tax assets at December 31, 2010 and 2009, respectively. This valuation allowance is based upon management's assessment that it is more likely than not that the Company will not be able to utilize these state deferred tax assets.

        The Company adopted the provisions of ASC 740, Income Taxes on January 1, 2007. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 requires that the Company determine whether the benefits of its tax positions have a more likely than not chance of being sustained upon audit based upon the technical merits of the tax position. This interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. As a result of the implementation of ASC 740, the Company recognized no adjustment to its consolidated balance sheet or statement of operations. The Company believes that the positions taken on its income tax returns for open tax years will be

108


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)


sustained upon examination by the IRS. Therefore, the Company has not recorded a liability under ASC 740.

        As of December 31, 2010, 2009, and 2008, the Company had no unrecognized tax benefits, and none which if recognized would affect the effective tax rate. The Company does not currently anticipate significant changes in the amount of unrecognized income tax benefits during the next twelve months.

        The Company records interest and penalties associated with audits as a component of Income before income taxes. Penalties are recorded in Underwriting, operating and other expenses, and interest expense is recorded in Interest expenses in the Consolidated Statement of Operations. The Company had no interest and penalties accrued as of December 31, 2010 and 2009.

        As of December 31, 2010, the Company was no longer subject to examination of its U.S. federal tax returns for years prior to 2007. The Company is not currently under examination by the IRS. During the year 2009, the Massachusetts Department of Revenue concluded its review of the 2005 and 2006 tax periods. The resulting audit adjustments were immaterial to the Company's financial position.

11.   Share Repurchase Program

        On August 3, 2007, the Board approved a share repurchase program of up to $30,000 of the Company's outstanding common shares. On March 19, 2009, the Board increased this existing share repurchase program by authorizing repurchase of up to $60,000 of the Company's outstanding common shares. On August 4, 2010, the Board again increased the existing share repurchase program by authorizing repurchase of up to $90,000 of the Company's outstanding common shares. Under the program, the Company may repurchase shares of its common stock for cash in public or private transactions, in the open market or otherwise, at management's discretion. The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements. The program does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. During the year ended December 31, 2010, the Company purchased 162,907 shares of its common shares on the open market under the program at a cost of $5,814. During the year ended December 31, 2009, the Company purchased 1,332,535 of its common shares on the open market under the program at a cost of $42,196. As of December 31, 2010 the Company had purchased 1,727,455 shares on the open market at a cost of $55,526. As of December 31, 2009, the Company had purchased 1,564,548 of its common shares on the open market under the program at a cost of $49,712.

12.   Statutory Net Income and Surplus

Statutory Accounting Practices

        The Company's insurance company subsidiaries, domiciled in the Commonwealth of Massachusetts, prepare statutory financial statements in accordance with the accounting practices prescribed or permitted by the Division. Statutory net income of the Company's insurance company subsidiaries was $56,246, $51,640 and $75,144 for the years ended December 31, 2010, 2009 and 2008, respectively. Statutory capital and surplus of the Company's insurance subsidiaries was $582,432 and $556,575 at December 31, 2010 and 2009, respectively.

109


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

Dividends

        The Insurance Subsidiaries are subject to various regulatory restrictions that limit the maximum amount of dividends available to be paid to their parent without prior approval of the Commonwealth of Massachusetts Commissioner of Insurance (the "Commissioner"). Massachusetts statute limits the dividends an insurer may pay in any twelve month period, without the prior permission of the Commissioner, to the greater of (i) 10% of the insurer's surplus as of the preceding December 31 or (ii) the insurer's net income for the twelve-month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices. Our insurance company subsidiaries may not declare an "extraordinary dividend" (defined as any dividend or distribution that, together with other distributions made within the preceding twelve months, exceeds the limits established by Massachusetts statute) until thirty days after the Commissioner has received notice of the intended dividend and has not objected. As historically administered by the Commissioner, this provision requires the Commissioner's prior approval of an extraordinary dividend. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as earned surplus, and the insurer's remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs. At year-end 2010, the statutory surplus of Safety Insurance was $582,432 and its net income for 2010 was $51,560. As a result, a maximum of $58,243 is available in 2011 for such dividends without prior approval of the Commissioner. During the year ended December 31, 2010, Safety Insurance recorded dividends to Safety of $28,198.

13.   Fair Value of Financial Instruments

        ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value information. Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price). ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources ("observable inputs") and a reporting entity's internal assumptions based upon the best information available when external market data is limited or unavailable ("unobservable inputs"). The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

        Fair values for the Company's fixed maturity securities are based on prices provided by its custodian bank and its investment manager. Both the Company's custodian bank and investment manager use a variety of independent, nationally recognized pricing services to determine market valuations. If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers. A minimum of two quoted prices is obtained for the majority of available for sale fixed maturity securities in the Company's investment portfolio. The Company's custodian bank is its primary provider of quoted prices from third-party pricing services and broker-dealers. To provide reasonable assurance of the validity of each price or quote, a secondary

110


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

third-party pricing service or broker-dealer quote is obtained from the Company's investment manager. An examination of the pricing data is then performed for each security. If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company's custodian bank is used in its financial statements for the security. If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources. In addition, the Company may request that its investment manager and their traders provide input as to which vendor is providing prices that their traders believe are reflective of fair value for the security. Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security's value than the primary pricing provided by its custodian bank. The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs. Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

        Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

        The Company's Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets. The Company's Level 2 securities are comprised of our available fixed maturity securities whose fair value was determined using observable market inputs. Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs. Investments valued using these inputs include U.S. Treasury securities and obligations of U.S. Government agencies, obligations of international government agencies, obligations of states and political subdivisions, corporate securities, commercial and residential mortgage-backed securities, and other asset-backed securities. Inputs into the fair value application that are utilized by asset class include but are not limited to:

111


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

        All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2.

        In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), the Company's procedures for validating quotes or prices obtained from third-parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its investment manager regarding those securities with ratings changes and securities placed on its "Watch List." In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by the Company's external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

        The Company's entire available for sale portfolio was priced based upon quoted market prices or other observable inputs as of December 31, 2010. There were no significant changes to the valuation process during the year ended December 31, 2010. As of December 31, 2010 and December 31, 2009, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

        At December 31, 2010 and 2009 investments in fixed maturities and equity securities classified as available for sale had a fair value which equaled carrying value of $1,077,861 and $1,028,205, respectively. At December 31, 2010 and 2009 other invested assets had a carrying value at cost of $2,817 and $409, which approximates fair value. At December 31, 2010 and 2009, we held no short-term investments. The carrying values of cash and cash equivalents and investment income accrued approximates fair value.

        At December 31, 2010 and 2009 the Company had no amounts outstanding on its secured credit facility.

112


Table of Contents


Safety Insurance Group, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share and share data)

14.   Quarterly Results of Operations

        An unaudited summary of the Company's 2010 and 2009 quarterly performance, and audited annual performance, is as follows:

 
  Year ended December 31, 2010  
 
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
  Total
Year
 

Total revenue

  $ 148,355   $ 151,398   $ 154,431   $ 158,535   $ 612,719  

Net income

    12,774     15,089     15,467     13,012     56,342  

Earnings per weighted average common share:

                               
 

Basic

    0.85     1.00     1.03     0.86     3.74  
 

Diluted

    0.85     1.00     1.03     0.86     3.74  

Cash dividends paid per common share

    0.40     0.40     0.50     0.50     1.80  

 

 
  Year ended December 31, 2009  
 
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
  Total
Year
 

Total revenue

  $ 149,542   $ 146,306   $ 148,329   $ 147,777   $ 591,954  

Net income

    11,844     15,015     17,024     10,269     54,152  

Earnings per weighted average common share:

                               
 

Basic

    0.73     0.96     1.11     0.68     3.49  
 

Diluted

    0.73     0.96     1.11     0.68     3.48  

Cash dividends paid per common share

    0.40     0.40     0.40     0.40     1.60  

113


Table of Contents

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None.

ITEM 9A.    CONTROLS AND PROCEDURES

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

        Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended [the "Exchange Act"]) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO have concluded that our disclosure controls and procedures are adequate and effective and ensure that all information required to be disclosed is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and that information required to be disclosed in such reports is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Management's Report on Internal Control over Financial Reporting

        Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control—Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2010.

        PricewaterhouseCoopers LLP, the Company's independent registered public accounting firm, has audited the effectiveness of Safety Insurance Group, Inc.'s internal control over financial reporting as of December 31, 2010, as stated in their report which is included herein.

Changes in Internal Control over Financial Reporting

        There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by Exchange Act Rules 13a-15 and 15d-15 that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

ITEM 9B.    OTHER INFORMATION

        The following disclosures relate to actions taken by the Board of Directors of the Company (the "Board"), the Compensation Committee of the Board and the Board of Directors of Safety Insurance Company and would otherwise have been filed during the first fiscal quarter of 2011 on a Form 8-K.

114


Table of Contents


PART III

ITEMS 10-14.    

        Within 120 days after the close of its fiscal year, the Company intends to file with the Securities and Exchange Commission a definitive proxy statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 as amended, which will include the matters required by these items.


PART IV.

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES.

(a)
The following documents are filed as a part of this report:

1.
Financial Statements: The Consolidated Financial Statements for the year ended December 31, 2010 are contained herein as listed in the Index to Consolidated Financial Statements.

2.
Financial Statement Schedules: The Financial Statement Schedules are contained herein as listed in the Index to Financial Statement Schedules.

3.
Exhibits: The exhibits are contained herein as listed in the Index to Exhibits.

115


Table of Contents


SAFETY INSURANCE GROUP, INC.

INDEX TO FINANCIAL STATEMENT SCHEDULES

 
   
  Page  

Schedules 

 

 

 

 

 

 

I

 

Summary of Investments—Other than Investments in Related Parties

 

 

117

 

II

 

Condensed Financial Information of the Registrant

 

 

118

 

III

 

Supplementary Insurance Information

 

 

120

 

IV

 

Reinsurance

 

 

121

 

V

 

Valuation and Qualifying Accounts

 

 

122

 

VI

 

Supplemental Information Concerning Property and Casualty Insurance Operations

 

 

123

 

116


Table of Contents


Safety Insurance Group, Inc.

Summary of Investments—Other than Investments in Related Parties

Schedule I

At December 31, 2010

(Dollars in thousands)

 
  Cost or
Amortized Cost
  Estimated
Fair Value
  Amount at
which shown
in the Balance
Sheet
 

Fixed maturities:

                   
   

Bonds:

                   
     

U.S. government and government agencies and authorities

  $ 325,165   $ 338,861   $ 338,861  
     

States, municipalities and political subdivisions

    436,083     445,190     445,190  
     

Corporate bonds

    269,106     279,186     279,186  
               

Total fixed maturities

    1,030,354     1,063,237     1,063,237  
               

Equity securities:

                   
   

Common stocks:

                   
     

Industrial, miscellaneous and all other

    13,704     14,624     14,624  
               

Total equity securities

    13,704     14,624     14,624  
               

Other long-term investments

    2,817     2,817     2,817  
               

Total investments

  $ 1,046,875   $ 1,080,678   $ 1,080,678  
               

117


Table of Contents


Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Balance Sheets

Schedule II

(Dollars in thousands)

 
  December 31,  
 
  2010   2009  

Assets

             

Investments in consolidated affiliates

  $ 654,408   $ 621,386  

Other

    75     46  
           
 

Total assets

  $ 654,483   $ 621,432  
           

Liabilities

             

Accounts payable and other liabilities

  $ 1,007   $ 997  
           
 

Total liabilities

    1,007     997  
           

Shareholders' equity

    653,476     620,435  
           
 

Total liabilities and shareholders' equity

  $ 654,483   $ 621,432  
           


Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Statements of Income and Comprehensive Income

Schedule II

(Dollars in thousands)

 
  For the Years Ended December 31,  
 
  2010   2009   2008  

Revenues, net of income taxes

  $   $   $  

Expenses

    1,270     1,335     1,496  
               

Net loss

    (1,270 )   (1,335 )   (1,496 )

Earnings from consolidated affiliates

    57,612     55,487     71,754  
               

Consolidated net income

    56,342     54,152     70,258  

Other net comprehensive income (loss), net of taxes

    3,106     25,394     (10,981 )
               

Consolidated comprehensive net income

  $ 59,448   $ 79,546   $ 59,277  
               

118


Table of Contents


Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Statements of Cash Flows

Schedule II

(Dollars in thousands)

 
  Years Ended December 31,  
 
  2010   2009   2008  

Consolidated net income

  $ 56,342   $ 54,152   $ 70,258  

Adjustments to reconcile net income to net cash provided by operating activities:

                   
 

Undistributed earnings in consolidated subsidiaries

    (57,612 )   (55,487 )   (71,754 )
 

Amortization

    4,013     3,877     3,888  
 

Changes in assets and liabilities:

                   
   

Other assets

    (29 )   19     5,037  
   

Accounts payable and accrued liabilities

    10     (304 )   366  
               

Net cash provided by operating activities

    2,724     2,257     7,795  
               

Dividends received from consolidated subsidiaries

    28,198     64,412     22,735  
               

Net cash provided by investing activities

    28,198     64,412     22,735  
               

Proceeds from exercise of stock options

    1,990     367     1,416  

Dividends paid

    (27,098 )   (24,840 )   (26,015 )

Acquisition of treasury stock

    (5,814 )   (42,196 )   (5,931 )
               

Net cash used for financing activities

    (30,922 )   (66,669 )   (30,530 )

Net increase in cash and cash equivalents

             

Cash and cash equivalents, beginning of year

             
               

Cash and cash equivalents, end of year

  $   $   $  
               

119


Table of Contents

Safety Insurance Group, Inc.

Supplementary Insurance Information

Schedule III

(Dollars in thousands)

Segment
  Deferred
Policy
Acquisition
Costs
  Future Policy
Benefits,
Losses,
Claims and Loss
Expenses
  Unearned
Premiums
  Other Policy
Claims and
Benefits Payable
  Premium
Revenue
  Net
Investment
Income
  Benefits,
Claims,
Losses, and
Settlement
Expenses
  Amortization
of Deferred
Policy
Acquisition
Costs
  Other
Operating
Expenses
  Premiums
Written
 

Years Ended:

                                                             

December 31, 2010

  $ 52,824   $ 404,391   $ 306,053   $   $ 551,950   $ 41,395   $ 360,848   $ 101,980   $ 70,843   $ 576,807  

December 31, 2009

    47,900     439,706     282,434         531,969     43,308     346,301     96,503     74,621     532,629  

December 31, 2008

    46,687     467,559     289,695         576,556     45,771     369,823     100,899     72,088     552,904  

120


Table of Contents


Safety Insurance Group, Inc.

Reinsurance

Schedule IV

(Dollars in thousands)

Total Premiums
  Gross
Amount
  Ceded to Other
Companies
  Assumed from
Other
Companies
  Net
Amount
  Percentage
of Amount
Assumed
to Net
 

Years ended:

                               

December 31, 2010

  $ 580,942   $ 43,126   $ 14,134   $ 551,950     2.6 %

December 31, 2009

    555,020     49,603     26,552     531,969     5.0  

December 31, 2008

    595,673     65,242     46,125     576,556     8.0  

121


Table of Contents


Safety Insurance Group, Inc.

Valuation and Qualifying Accounts

Schedule V

(Dollars in thousands)

Description
  Balance at
Beginning of Period
  Charged to Costs
and Expenses
  Charged to
Other Accounts
  Deductions(1)   Balance at
End of Period
 

December 31, 2010

                               

Allowance for Doubtful Accounts

  $ 210   $ 1,231   $   $ 1,079   $ 362  

December 31, 2009

                               

Allowance for Doubtful Accounts

    110     1,274         1,174     210  

December 31, 2008

                               

Allowance for Doubtful Accounts

    29     1,169         1,088     110  

(1)
Deductions represent write-offs of accounts determined to be uncollectible

122


Table of Contents

Safety Insurance Group, Inc.
Supplemental Information Concerning Property and Casualty Insurance Operations

Schedule VI

(Dollars in thousands)

 
   
   
   
   
   
   
  Claims and Claims
Adjustment Expenses
Incurred Related to
   
   
   
 
 
   
  Reserves for
Unpaid Claims
and Claims
Adjustment
Expenses
   
   
   
   
  Amortization
of Deferred
Policy
Acquisition
Costs
   
   
 
 
  Deferred
Policy
Acquisition
Costs
  Discount,
if any,
deducted in
Column C
   
   
   
  Paid Claims
and Claims
Adjustment
Expenses
   
 
Affiliations With Registrant
  Unearned
Premiums
  Earned
Premiums
  Net
Investment
Income
  Current
Year
  Prior
Year
  Premiums
Written
 

Consolidated Property & Casualty Subsidiaries

                                                                   

2010

  $ 52,824   $ 404,391   $   $ 306,053   $ 551,950   $ 41,395   $ 409,005   $ (48,157 ) $ 101,980   $ 384,436   $ 576,807  

2009

    47,900     439,706         282,434     531,969     43,308     390,366     (44,065 )   96,503     362,539     532,629  

2008

    46,687     467,559         289,695     576,556     45,771     405,761     (35,938 )   100,899     372,183     552,904  

123


Table of Contents


SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 14th day of March, 2011.

    SAFETY INSURANCE GROUP, INC.

 

 

By:

 

/s/ DAVID F. BRUSSARD

David F. Brussard,
President, Chief Executive Officer and Chairman of the Board


POWER OF ATTORNEY

        KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints David F. Brussard and William J. Begley, Jr., and each of them individually, his true and lawful attorney-in-fact and agent with full power of substitution and resubstitution for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto each such attorney-in-fact and agent, or his substitutes, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, to all intents and purposes and as fully as he might or could do in person, hereby ratifying and confirming all that each such attorney-in-fact and agent, or his substitutes, may lawfully do or cause to be done by virtue hereof.

        Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed by the following persons in the capacities and on the date indicated:

Signature
 
Title
 
Date

 

 

 

 

 

/s/ DAVID F. BRUSSARD


David F. Brussard
 

President, Chief Executive Officer and
Chairman of the Board (Principal Executive
Officer)

  March 14, 2011

/s/ WILLIAM J. BEGLEY, JR.


William J. Begley, Jr.
 

Vice President, Chief Financial Officer and
Secretary (Principal Financial Officer)

 

March 14, 2011

/s/ A. RICHARD CAPUTO, JR.


A. Richard Caputo, Jr.
 

Director

 

March 14, 2011

/s/ FREDERIC H. LINDEBERG


Frederic H. Lindeberg
 

Director

 

March 14, 2011

/s/ PETER J. MANNING


Peter J. Manning
 

Director

 

March 14, 2011

/s/ DAVID K. MCKOWN


David K. McKown
 

Director

 

March 14, 2011

124


Table of Contents


SAFETY INSURANCE GROUP, INC.

INDEX TO EXHIBITS

Exhibit
Number
  Description
  3.1   Form of Amended and Restated Certificate of Incorporation of Safety Insurance Group, Inc.(1)
  3.2   Form of Amended and Restated Bylaws of Safety Insurance Group, Inc.(1)
  4   Form of Stock Certificate for the Common Stock(1)
  10.1   Lease Agreement between Thomas Black Corporation and Aman, Inc. for the lease of office space located on the 1st through 6th, 11th and 12th floors of 20 Custom House Street, Boston, Massachusetts, dated June 11, 1987, and as amended on October 11, 1988, September 14, 1989, September 19, 1990, February 23, 1994, December 20, 1996, June 24, 2002, July 26, 2004 and April 5, 2007(2)
  10.2   Tax Indemnity Agreement by and among Safety Holdings, Inc. and the Management Team, dated October 16, 2001(1)
  10.3   2001 Restricted Stock Plan(1)(4)
  10.4   Executive Incentive Compensation Plan(1)(4)
  10.5   2002 Management Omnibus Incentive Plan, as Amended(7)
  10.6   Reinsurance Terms Sheet between Safety Insurance Company and Swiss Re America Corporation, effective January 1, 2002(1)
  10.7   Excess Catastrophe Reinsurance Program Terms Sheet between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Blanch Inc., effective January 1, 2002(1)
  10.8   Property Risk Excess of Loss Reinsurance Program Terms Sheet between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Blanch Inc., effective January 1, 2002(1)
  10.9   Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and the Hartford Steam Boiler Inspection and Insurance Company, effective July 1, 2003(1)
  10.10   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and David F. Brussard, as of December 31, 2008(3)(4)(11)
  10.11   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and William J. Begley, Jr., as of December 31, 2008(3)(4)(11)
  10.12   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and Edward N. Patrick, Jr., as of December 31, 2008(3)(4)(11)
  10.13   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and Daniel D. Loranger, as of December 31, 2008(3)(4)(11)
  10.14   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and Robert J. Kerton, as of December 31, 2008(3)(4)(13)
  10.15   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and David E. Krupa, as of December 31, 2008(3)(4)(11)
  10.16   Safety Insurance Company Executive Incentive Compensation Plan—Basic Document(4)(5)(12)
  10.17   Safety Insurance Company Executive Incentive Compensation Plan—Adoption Agreement(4)(5)(12)
  10.18   Safety Insurance Company Executive Incentive Compensation Plan—Rabbi Trust Agreement(4)(5)(12)
  10.19   Form of Restricted Stock Notice and Agreement (with vesting) under the 2002 Management Omnibus Incentive Plan(4)(5)
  10.20   Form of Restricted Stock Notice and Agreement (without vesting) under the 2002 Management Omnibus Incentive Plan(4)(5)
  10.21   Form of Nonqualified Stock Option Notice and Agreement under the 2002 Management Omnibus Incentive Plan(4)(5)
  10.22   Form of Incentive Stock Option Notice and Agreement under the 2002 Management Omnibus Incentive Plan(4)(5)
  10.23   Form of Stock Appreciation Right Notice and Agreement under the 2002 Management Omnibus Incentive Plan(4)(5)
  10.24   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and James D. Berry, as of December 31, 2008(4)(6)(13)
  10.25   Amended and Restated Employment Agreement by and between Safety Insurance Group, Inc. and George M. Murphy, as of December 31, 2008(4)(6)(13)
  10.26   Excess Catastrophe Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Blanch Inc., effective January 1, 2006(7)
  10.27   Property Excess of Loss Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Blanch Inc., effective January 1, 2006(7)
  10.28   Casualty Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, effective January 1, 2006(7)

125


Table of Contents

Exhibit
Number
  Description
  10.29   Addendum No. 1 to Casualty Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, effective January 1, 2006(7)
  10.30   Property Catastrophe Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, effective January 1, 2006(7)
  10.31   Umbrella Liability Quota Share Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, effective January 1, 2006(7)
  10.32   Addendum No. 1 to Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and the Hartford Steam Boiler Inspection and Insurance Company, effective April 1, 2006(7)
  10.33   Annual Performance Incentive Plan(4)(7)
  10.34   Excess Catastrophe Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Inc., effective January 1, 2007(8)
  10.35   Addendum No. 1 to Excess Catastrophe Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Inc., adding Safety Property and Casualty Insurance Company as a named reinsured company, effective January 1, 2007(8)
  10.36   Property Excess of Loss Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Inc., effective January 1, 2007(8)
  10.37   Addendum No. 1 to Property Excess of Loss Reinsurance Contract between Safety Insurance Company, Safety Indemnity Insurance Company and Benfield Inc., adding Safety Property and Casualty Insurance Company as a named reinsured company, effective January 1, 2007(8)
  10.38   Property Catastrophe Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Reinsurance America Corporation, effective January 1, 2007(8)
  10.39   Addendum No. 2 to Casualty Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Reinsurance America Corporation, effective January 1, 2007(8)
  10.40   Addendum No. 2 to Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and The Hartford Steam Boiler Inspection and Insurance Company, effective January 1, 2007(8)
  10.41   Addendum No. 1 to Umbrella Liability Quota Share Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, adding Safety Property and Casualty Insurance Company as a named reinsured company, effective September 1, 2007(9)
  10.42   Addendum No. 3 to Casualty Excess of Loss Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company and Swiss Re America Corporation, adding Safety Property and Casualty Insurance Company as a named reinsured company, effective September 1, 2007(9)
  10.43   Amended and Restated Revolving Credit Agreement with RBS Citizens(10)
  10.44   Amendment to Annual Performance Incentive Plan(4)(11)
  10.45   Amendment to Management Omnibus Incentive Plan dated December 31, 2008(4)(11)
  10.46   Service Line for Homeowners Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company, and Safety Property and Casualty Insurance Company and The Hartford Steam Boiler Inspection and Insurance Company, effective August 1, 2010(14)
  10.47   Equipment Breakdown for Homeowners Reinsurance Agreement between Safety Insurance Company, Safety Indemnity Insurance Company, and Safety Property and Casualty Insurance Company and the Hartford Steam Boiler Inspection and Insurance Company, effective August 1, 2010(14)
  10.48   Amendment to Management Omnibus Incentive Plan dated August 4, 2010(4)(15)
  21   Subsidiaries of Safety Insurance Group, Inc.(9)
  23   Consent of PricewaterhouseCoopers LLP(15)
  24   Power of Attorney(1)
  31.1   CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(15)
  31.2   CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(15)
  32.1   CEO Certification Pursuant to U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(15)

126


Table of Contents

Exhibit
Number
  Description
  32.2   CFO Certification Pursuant to U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(15)

(1)
Incorporated herein by reference to the Registrant's Registration Statement on Form S-1 (File No. 333-87056) filed April 26, 2002, and as amended on Form S-8 (Reg. No. 333-110676) filed on November 21, 2003 and as amended on Form S-8 (Reg. No. 333-140423) filed on February 2, 2007.

(2)
Incorporated herein by reference to the Registrant's Registration Statement on Form S-1 (File No. 333-87056) filed April 26, 2002, and as amended on Form S-8 (Reg. No. 333-110676) filed on November 21, 2003 and as amended on Form S-8 (Reg. No. 333-140423) filed on February 2, 2007, and as incorporated herein by reference on Form 10-Q for the quarterly period ended June 30, 2007, as filed on August 9, 2007.

(3)
Incorporated herein by reference to the Registrant's Form 10-Q for the quarterly period ended September 30, 2004 filed on November 9, 2004.

(4)
Denotes management contract or compensation plan or arrangement.

(5)
Incorporated herein by reference to the Registrant's Form 10-K for the year ended December 31, 2004 filed on March 16, 2005.

(6)
Incorporated herein by reference to the Registrant's Form 10-K for the year ended December 31, 2005 filed on March 16, 2006.

(7)
Incorporated herein by reference to the Registrant's Form 10-K for the year ended December 31, 2006 filed on March 1, 2007.

(8)
Incorporated herein by reference to the Registrant's Form 10-Q for the quarter ended September 30, 2007 filed on November 9, 2007.

(9)
Incorporated herein by reference to the Registrant's Form 10-K for the year ended December 31, 2007 filed on March 14, 2008.

(10)
Incorporated herein by reference to the Registrant's Form 8-K filed on August 20, 2008.

(11)
Incorporated herein by reference to the Registrant's Form 8-K filed on December 31, 2008.

(12)
Incorporated herein by reference to the Registrant's Form 10-Q for the quarter ended September 30, 2008, as filed on November 7, 2008.

(13)
Incorporated herein by reference to the Registrant's Form 10-K for the year ended December 31, 2008 filed on March 13, 2009.

(14)
Incorporated herein by reference to the Registrant's Form 10-Q for the quarter ended June 30, 2010, as filed on August 6, 2010.

(15)
Included herein.

127