Annual Statements Open main menu

SAFETY INSURANCE GROUP INC - Annual Report: 2018 (Form 10-K)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 000‑50070

SAFETY INSURANCE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware
(State or other jurisdiction of
incorporation or organization)

13‑4181699
(I.R.S. Employer Identification No.)

20 Custom House Street, Boston, Massachusetts 02110

(Address of principal executive offices including zip code)

 

(617) 951‑0600

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class

Name of each exchange on which registered

Common Shares, $0.01 par value per share

NASDAQ Global Select Market

Indicate by check mark whether the registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act. Yes ☐  No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):

 

 

 

Large accelerated filer ☒    

 

Accelerated filer                  ☐ 

Non-accelerated filer    ☐   

(Do not check if smaller reporting company)

 

Smaller reporting company ☐   

Emerging growth company ☐ 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐  No ☒

The aggregate market value of the registrant’s voting and non‑voting common equity (based on the closing sales price on NASDAQ) held by non‑affiliates of the registrant as of June 30, 2018, was approximately $1,241,821,554.

As of February 15, 2019 there were 15,286,569 Common Shares with a par value of $0.01 per share outstanding.

Documents Incorporated by Reference

Portions of the registrant’s definitive proxy statement for its Annual Meeting of Shareholders to be held on May 22, 2019, which Safety Insurance Group, Inc. (the “Company”, “we”, “our”, “us”) intends to file within 120 days after its December 31, 2018 year‑end, are incorporated by reference into Part II and Part III hereof.

 

 


 

Table of Contents

SAFETY INSURANCE GROUP, INC.

Table of Contents

 

 

 

PART I. 

 

Page

Item 1. 

Business

1

Item 1A. 

Risk Factors

23

Item 1B. 

Unresolved Staff Comments

29

Item 2. 

Properties

29

Item 3. 

Legal Proceedings

29

Item 4. 

Mine Safety Disclosures

29

 

 

 

PART II. 

 

 

Item 5. 

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

30

Item 6. 

Selected Financial Data

32

Item 7. 

Management's Discussion and Analysis of Financial Condition and Results of Operations

34

Item 7A. 

Quantitative and Qualitative Disclosures About Market Risk

59

Item 8. 

Financial Statements and Supplementary Data

60

Item 9. 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure  

98

Item 9A. 

Controls and Procedures

98

Item 9B.  

Other Information

99

 

 

 

PART III. 

 

 

Item 10. 

Directors, Executive Officers and Corporate Governance

100

Item 11. 

Executive Compensation

100

Item 12. 

Security Ownership of Certain Beneficial Owners and Management and Related 

 

 

Stockholder Matters

100

Item 13. 

Certain Relationships and Related Transactions, and Director Independence

100

Item 14. 

Principal Accounting Fees and Services

100

 

 

 

PART IV. 

 

 

Item 15.  

Exhibits, Financial Statement Schedules

100

Item 16 

Form 10-K Summary

112

 

 

 

SIGNATURES 

 

113

 

 

 

 


 

Table of Contents

In this Form 10-K, all dollar amounts are presented in thousands, except average premium, average claim and per claim data, share, and per share data.


PART I.

ITEM 1.    BUSINESS

General

We are a leading provider of private passenger and commercial automobile insurance in Massachusetts. In addition to private passenger and commercial automobile insurance, we offer a portfolio of property and casualty insurance products, including homeowners, dwelling fire, umbrella and business owner policies. Operating exclusively in Massachusetts, New Hampshire and Maine through our insurance company subsidiaries, Safety Insurance Company ("Safety Insurance"), Safety Indemnity Insurance Company ("Safety Indemnity") and Safety Property and Casualty Insurance Company ("Safety P&C") (together referred to as the "Insurance Subsidiaries"), we have established strong relationships with independent insurance agents, who numbered 899 in 1,120 locations throughout these three states during 2018.  We have used these relationships and, in particular, our extensive knowledge of the Massachusetts market to become the largest commercial automobile carrier, capturing an approximate 15.7% share of the Massachusetts commercial automobile insurance market, and the fourth largest private passenger automobile carrier, with a 9.0% share of the Massachusetts private passenger automobile insurance market in 2018 according to statistics compiled by Commonwealth Automobile Reinsurers ("CAR").  We also are the third largest homeowners insurance carrier in Massachusetts with a 7.2% share of that market.  We were ranked the 49th largest automobile writer in the country according to S&P Global Market Intelligence, based on 2017 direct written premiums.  We were incorporated under the laws of Delaware in 2001, but through our predecessors, we have underwritten insurance in Massachusetts since 1979.

Our Insurance Subsidiaries began writing insurance in New Hampshire during 2008 and Maine in 2016.  The table below shows the amount of direct written premiums written in each state during the years ended December 31, 2018, 2017, and 2016.

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Direct Written Premiums

2018

 

2017

 

2016

Massachusetts

$

813,857

 

$

799,427

 

$

785,376

New Hampshire

 

29,159

 

 

27,637

 

 

26,128

Maine

 

659

 

 

252

 

 

55

Total

$

843,675

 

$

827,316

 

$

811,559

Website Access to Information

The Internet address for our website is www.SafetyInsurance.com.  All of our press releases and United States Securities and Exchange Commission ("SEC") reports are available for viewing or download at our website.  These documents are made available as soon as reasonably practicable after each press release is made and SEC report is filed with, or furnished to, the SEC. Copies of any current public information about our company is available without charge upon written, telephone, faxed or e-mailed request to the Office of Investor Relations, Safety Insurance Group, Inc., 20 Custom House Street, Boston, MA 02110, Tel: 877-951-2522, Fax: 617-603-4837, or e-mail: InvestorRelations@SafetyInsurance.com. The materials on our website are not part of this report on Form 10-K nor are they incorporated by reference into this report and the URL above is intended to be an inactive textual reference only. The SEC maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

1


 

Table of Contents

Our Competitive Strengths

We Have Strong Relationships with Independent Agents.  In 2018, Independent agents accounted for approximately 60.8% of the Massachusetts automobile insurance market measured by direct written premiums as compared to approximately 30.7% nationwide, based on data made available by Independent Insurance Agents and Brokers of America, Inc. and Commonwealth Automobile Reinsurers. For that reason, our strategy is centered around, and we sell exclusively through, a network of independent agents.  In order to support our independent agents and enhance our relationships with them, we:

·

provide our agents with a portfolio of property and casualty insurance products at competitive prices to help them effectively address the insurance needs of their clients;

·

provide our agents with a variety of technological resources which enable us to deliver superior service and support to them; and

·

offer our agents competitive commission schedules and profit sharing programs.

Through these measures, we strive to become the preferred provider of the independent agents in our agency network and capture a growing share of the total insurance business written by these agents in Massachusetts, New Hampshire and Maine.  We must compete with other insurance carriers for the business of independent agents.

We Have a History of Profitable Operations.  In 37 out of 38 years since our inception in 1979, we have been profitable.  The lone year in which we did not have profits was 2015 when we were impacted by claims related to the highest recorded snowfall totals in Massachusetts history.  We have achieved our profitability, among other things, by:

·

maintaining a consistent level of private passenger automobile premiums, which totaled $469,340 in 2018 compared to $472,553 in 2014.

·

growing our commercial automobile premiums, which totaled $139,628 in 2018 compared to $96,268 in 2014;

·

growing our homeowner premiums which totaled $193,482 in 2018 compared to $161,388 in 2014;

·

maintaining a combined ratio that is typically below industry averages (refer to Insurance Ratios under Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations for a discussion on insurance ratios);

·

taking advantage of the institutional knowledge our management has amassed during its long tenure in the industry;

·

introducing new lines and forms of insurance products;

·

investing in technology to simplify internal processes and enhance our relationships with our agents; and

·

maintaining a high-quality investment portfolio.

We Have Developed Advanced Technology for Our Business.  We have dedicated significant human and financial resources to the development of advanced information systems.  Our technology efforts have benefited us in two distinct ways.  First, we continue to develop technology that empowers our independent agent customers by making it easier for them to transact business with their clients and with the Insurance Subsidiaries. In our largest business line, private passenger automobile insurance, our agents submit approximately 99.0% of all applications for new policies or endorsements for existing policies to us electronically through our proprietary information portal, the Agents Virtual Community ("AVC").  Our agents also can submit commercial automobile and homeowners insurance policies electronically over the AVC.  Second, our investment in technology has allowed us to re-engineer internal back office processes to provide more efficient service at a lower cost.

2


 

Table of Contents

We Have an Experienced, Committed and Knowledgeable Management Team.  Our senior management team has an average of over 30 years of experience with Safety and a demonstrated ability to operate successfully within the property and casualty market.

Our Strategy

To achieve our goal of increasing shareholder value, our strategy is to maintain and develop strong independent agent relationships by providing our agents with a full package of insurance products and information technology services.  We believe this strategy will allow us to:

·

further penetrate the Massachusetts, New Hampshire and Maine markets in all lines of business;

 

·

implement rates, forms and billing options that allow us to cross-sell private passenger automobile, homeowners, dwelling fire, and personal umbrella policies in the personal lines market and commercial automobile, business owner policies, commercial property package and commercial umbrella policies in the commercial lines market in order to capture a larger share of the total Massachusetts, New Hampshire and Maine property and casualty insurance business written by each of our independent agents; and

 

·

continue to expand our technology to enable independent agents to more easily serve their customers and conduct business with us, thereby strengthening their relationships with us.

Property and Casualty Insurance Market

Introduction.  We are licensed by the respective state insurance departments to transact property and casualty insurance in Massachusetts, New Hampshire, and Maine.  All of our business is regulated by these departments, with the most extensive oversight from our domestic regulator, the Massachusetts Division of Insurance.

Products

Historically, we have focused on underwriting private passenger automobile insurance, which is written through our subsidiary, Safety Insurance.  In 1989, we formed Safety Indemnity to offer commercial automobile insurance at preferred rates.  Since 1997, we have expanded the breadth of our product line in order for agents to address a greater portion of their clients' insurance needs by selling multiple products. Homeowners, business owners’ policies, personal umbrella, dwelling fire and commercial umbrella insurance are written by Safety Insurance at standard rates, and written by Safety Indemnity at preferred rates.  In December 2006, we formed Safety P&C to offer homeowners and commercial automobile insurance at ultra preferred rates.

The table below shows our premiums in each of these product lines for the periods indicated and the portions of our total premiums each product line represented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

Direct Written Premiums

2018

 

 

2017

 

 

2016

 

Private passenger automobile

$

469,340

 

55.7

%

 

$

468,908

 

56.7

%

 

$

467,845

 

57.7

%

Commercial automobile

 

139,628

 

16.5

 

 

 

129,529

 

15.7

 

 

 

120,641

 

14.9

 

Homeowners

 

193,482

 

22.9

 

 

 

187,623

 

22.7

 

 

 

182,128

 

22.4

 

Business owners

 

22,182

 

2.6

 

 

 

22,734

 

2.7

 

 

 

22,933

 

2.8

 

Personal umbrella

 

8,132

 

1.0

 

 

 

7,870

 

0.9

 

 

 

7,693

 

1.0

 

Dwelling fire

 

9,829

 

1.2

 

 

 

9,603

 

1.2

 

 

 

9,256

 

1.1

 

Commercial umbrella

 

1,082

 

0.1

 

 

 

1,049

 

0.1

 

 

 

1,063

 

0.1

 

Total

$

843,675

 

100.0

%

 

$

827,316

 

100.0

%

 

$

811,559

 

100.0

%

 

3


 

Table of Contents

Our product lines are as follows:

Private Passenger Automobile (55.7% of 2018 direct written premiums).  Private passenger automobile insurance is our primary product.  These policies provide coverage for bodily injury and property damage to others, no-fault personal injury coverage for the insured/insured's car occupants, and physical damage coverage for an insured's own vehicle for collision or other perils. 

Commercial Automobile (16.5% of 2018 direct written premiums).  Commercial automobile policies provide coverage for bodily injury and property damage to others, no-fault personal injury coverage, and physical damage coverage for an insured's own vehicle for collision or other perils resulting from the ownership or use of commercial vehicles in a business.  We offer insurance for commercial vehicles used for business purposes such as private passenger-type vehicles, trucks, tractors and trailers, and insure individual vehicles as well as commercial fleets. 

Homeowners (22.9% of 2018 direct written premiums).  We offer a broad selection of coverage forms for qualified policyholders.  Homeowners policies provide coverage for losses to a dwelling and its contents from numerous perils, and coverage for liability to others arising from ownership or occupancy.  We write policies on homes, condominiums, and apartments. 

Business Owners Policies (2.6% of 2018 direct written premiums).  We serve eligible small and medium sized commercial accounts with a program that covers apartments and residential condominiums; mercantile establishments, including limited cooking restaurants; offices, including office condominiums; processing and services businesses; special trade contractors; and wholesaling businesses.  Business owner policies provide liability and property coverage for many perils, including business interruption from a covered loss.  Equipment breakdown coverage is automatically included, and a wide range of additional coverage is available to qualified customers.  We write policies for business owners at standard rates with qualifying risks eligible for preferred lower rates.

Personal Umbrella (1.0% of 2018 direct written premiums).  We offer personal excess liability coverage over and above the limits of individual automobile, watercraft, and homeowner's insurance policies to clients.  We write policies at standard rates with limits of $1,000 to $5,000.

Dwelling Fire (1.2% of 2018 direct written premiums).  We underwrite dwelling fire insurance, which is a limited form of a homeowner's policy for non-owner occupied residences.  We write all forms of dwelling fire coverage at standard rates with qualifying risks eligible for preferred lower rates.

Commercial Umbrella (0.1% of 2018 direct written premiums).  We offer an excess liability product to clients for whom we underwrite both commercial automobile and business owner policies.  The program is directed at commercial automobile risks with private passenger-type automobiles or light and medium trucks.  We write commercial umbrella policies at standard rates with limits ranging from $1,000 to $5,000.

Inland Marine (Included in our Homeowners direct written premiums).  We offer inland marine coverage as an endorsement for all homeowners and business owner policies, and as part of our commercial package policy.  Inland marine provides additional coverage for jewelry, fine arts and other items that a homeowners or business owner policy would limit or not cover.  Scheduled items valued at more than $5 must meet our underwriting guidelines and be appraised.

Watercraft (Included in our Homeowners direct written premiums).  We offer watercraft coverage for small and medium sized pleasure craft with maximum lengths of 32 feet, valued at less than $75 and maximum speed of 39 knots.  We write this coverage as an endorsement to our homeowner's policies.

In the wake of the September 11, 2001 tragedies, the insurance industry also was impacted by terrorism, and we have filed and received approval for a number of terrorism endorsements, which limit our liability and property exposure according to the Terrorism Risk Insurance Act of 2002, the Terrorism Risk Insurance Extension Act of 2005, the

4


 

Table of Contents

Terrorism Risk Insurance Program Reauthorization Act of 2007 and the Terrorism Risk Insurance Program Reauthorization of 2015.  See "Reinsurance," discussed below.

 

Distribution

We distribute our products exclusively through independent agents, unlike some of our competitors who use multiple distribution channels.  We believe this gives us a competitive advantage with the agents.  With the exception of personal automobile business assigned to us by the Massachusetts Automobile Insurance Plan (“MAIP”) or written through CAR’s commercial automobile Servicing Carrier program, we do not accept business from insurance brokers.  Our voluntary agents have authority pursuant to our voluntary agency agreement to bind our Insurance Subsidiaries for any coverage that is within the scope of their authority.  We reserve the ability to cancel any coverage bound, in accordance with applicable law.  In total, our independent agents numbered 899 and had 1,120 offices (some agencies have more than one office) and approximately 8,878 customer service representatives during 2018.

Voluntary Agents.  In 2018, we obtained approximately 91.6% of our direct written premiums for automobile insurance and 100% of our direct written premiums for all of our other lines of business through our voluntary agents.  As of December 31, 2018, we had agreements with 742 voluntary agents.  Our voluntary agents are located in all regions of Massachusetts, New Hampshire and Maine.

We look for agents with profitable portfolios of business.  To become a voluntary agent for our Company, we generally require that an agency: (i) have been in business for at least five years; (ii) have exhibited a three year private passenger average ratio of losses, excluding loss adjustment expenses, to net earned premiums ("pure loss ratio") of 65.0% or less on the portion of the agent's portfolio that we would underwrite; (iii) make a commitment for us to underwrite at least 300 policies from the agency during the first twelve months after entering an agreement with us; and (iv) offer multiple product lines. Every year, we review the prior year performance of our agents.  If an agent fails to meet our profitability standards, we try to work with the agent to improve the profitability of the business it places with us.  We generally terminate contracts each year with a few agencies, which, despite our efforts, have been consistently unable to meet our standards.  Although independent agents usually represent several unrelated insurers, our goal is to be one of the top two insurance companies represented in each of our agencies, as measured by premiums.  No individual agency generated more than 6.1% of our direct written premiums in 2018.

Massachusetts law guarantees that CAR provides motor vehicle insurance coverage to all qualified applicants.  Under the MAIP, personal automobile policies are assigned to us for three years, unless the policyholder is offered a voluntary policy by another insurer.  All Massachusetts agents are authorized to submit eligible business to the MAIP for random assignment to a servicing carrier such as Safety Insurance.  We are allocated all private passenger residual market business through the MAIP.

 

CAR runs a reinsurance pool for ceded commercial automobile policies through the Commercial Automobile Program (the “Commercial Automobile Program”).  CAR has appointed Safety and three other servicing carriers to process ceded commercial automobile insurance.  Safety was reappointed for this program beginning January 1, 2017 for an additional five-year term.  Approximately $171,100 of ceded premium is spread equitably among the four servicing carriers.  Subject to the review of the Commissioner of the Division of Insurance of Massachusetts (“the Commissioner”), CAR sets the premium rates for commercial automobile policies reinsured through CAR and this reinsurance pool can generate an underwriting result that is a profit or deficit based upon CAR's rate level.  This underwriting result is allocated among every Massachusetts commercial automobile insurance company, including us, based on a company's commercial automobile voluntary market share.

CAR also runs a reinsurance pool for Taxi, Limousine and Car Service risks (the "Taxi/Limo Program").  CAR reappointed Safety as one of the two servicing carriers for this program beginning January 1, 2017 for an additional five-year term.  Approximately $10,500 of ceded premium was spread equitably between the two servicing carriers.

5


 

Table of Contents

We are assigned independent agents by CAR who can submit commercial business to us in the Commercial Automobile Program and the Taxi/Limo Program, and we classify those agents as Exclusive Representative Producers (“ERPs”). 

The table below shows our direct written exposures in each of our product lines for the periods indicated and the change in exposures for each product line.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2018

 

2017

 

2016

 

Line of Business

Exposures

 

Change

 

Exposures

 

Change

 

Exposures

 

Change

 

Private passenger automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary agents

425,783

 

(2.0)

%

434,236

 

(2.8)

%

446,939

 

(3.5)

%

 

MAIP

8,150

 

(17.6)

 

9,896

 

(10.0)

 

11,000

 

22.1

 

 

Total private passenger automobile

433,933

 

(2.3)

 

444,132

 

(3.0)

 

457,939

 

(3.0)

 

Commercial automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary agents

63,652

 

2.0

 

62,419

 

1.8

 

61,315

 

0.5

 

 

ERP

11,214

 

(9.3)

 

12,364

 

24.8

 

9,907

 

30.4

 

 

Total commercial automobile

74,866

 

0.1

 

74,783

 

5.0

 

71,222

 

3.8

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners

159,352

 

(0.6)

 

160,313

 

(1.0)

 

161,890

 

(0.5)

 

Business owners

9,100

 

(4.2)

 

9,497

 

(8.6)

 

10,385

 

2.2

 

Personal umbrella

22,934

 

(1.3)

 

23,232

 

(3.0)

 

23,952

 

(0.5)

 

Dwelling fire

6,833

 

(4.0)

 

7,116

 

(2.1)

 

7,270

 

(1.5)

 

Commercial umbrella

674

 

(0.4)

 

677

 

(2.5)

 

694

 

0.6

 

 

Total other

198,893

 

(1.0)

 

200,835

 

(1.6)

 

204,191

 

(0.4)

 

 

Total

707,692

 

(1.7)

 

719,750

 

(1.9)

 

733,352

 

(1.6)

 

Total voluntary agents

688,328

 

(1.3)

 

697,490

 

(2.1)

 

712,445

 

(2.3)

 

 

 

In 2018, 61.7% of the private passenger automobile exposures we insure had an other than private passenger policy with us, compared to 60.3% and 58.4% in 2017 and 2016, respectively.  In addition, 81.9% of our homeowners’ policyholders had a matching automobile policy with us in 2018 compared to 81.7% in 2017 and 81.9% in 2016.

 

Marketing

 

We view the independent agent as our customer and business partner.  As a result, a component of our marketing efforts focuses on developing interdependent relationships with leading Massachusetts, New Hampshire and Maine agents that write profitable business and positioning ourselves as the preferred insurance carrier of those agents, thereby receiving a larger portion of each agent's aggregate business.  Our principal marketing strategies to agents are:

 

·

to offer a range of products, which we believe enables our agents to meet the insurance needs of their clients;

·

to price our products competitively, including offering discounts when and where appropriate for safer drivers for our personal automobile products, loss-free credits for our homeowner products and also offering account discounts for policyholders that have more than one policy with us;

·

to design, price and market our products to our agents for their customers to place all their insurance with us;

·

to offer agents competitive commissions, with incentives for placing their more profitable business with us; and

·

to provide a level of support and service that enhances the agent's ability to do business with its clients and with us.

We have a comprehensive branding campaign using a variety of radio, television, digital and print advertisements.

6


 

Table of Contents

Commission Schedule and Profit Sharing Plan.  We have several programs designed to attract profitable new business from agents by paying them competitive commissions. We recognize our top performing agents by making them members of either our Chairman's Elite, Chairman's, President's, Executive's or Preferred Agent's Club.  In 2018, members of these Clubs received a commission of up to 18.0% of premiums for each new private passenger auto policy, up to 22.0% of premiums for each new homeowner policy, up to 20.0% for each new commercial auto policy and up to 20% for each new commercial property policy.

Further, we have a competitive agency incentive commission program under which we pay agents up to 7.5% of premiums based on the loss ratio on their business.

Service and Support.  We believe that the level and quality of service and support we provide helps differentiate us from other insurers.  We have made a significant investment in information technology designed to facilitate our agents' business.  Our AVC website helps agents manage their work efficiently.  We provide a substantial amount of information online that agents need to serve their customers, such as information about the status of new policies, bill payments and claims.  Providing this type of content reduces the number of customers calls we receive and empowers the agent's customer service representatives by enabling them to respond to customers' inquiries while the customer is on the telephone.  Finally, we believe that the knowledge and experience of our employees enhances the quality of support we provide.

        

Underwriting

Our underwriting department is responsible for a number of key decisions affecting the profitability of our business, including:

·

pricing of our private passenger automobile, commercial automobile, homeowners, dwelling fire, personal umbrella, business owners, commercial umbrella and commercial package products;

·

developing new products, coverages, forms and discounts, as well as expansion into new states;

·

determining underwriting guidelines for all our products; and

·

evaluating whether to accept transfers of a portion of an existing or potential new agent's portfolio from another insurer.

Pricing.  Subject to the applicable state insurance department’s review, we set rates for all of our products using our own loss experience, industry loss cost data, residual market deficits, catastrophe modeling and prices charged by our competitors.  We have three pricing segments for most products, utilizing Safety Insurance for standard rate, Safety Indemnity for preferred rates and Safety P&C for ultra preferred rates.

Massachusetts Residual Automobile Insurance Markets. CAR establishes the rates for personal automobile policies assigned to carriers through the MAIP.  In accordance with Massachusetts law, insurers may only charge MAIP policyholders the lower of the MAIP rate or the company's competitive voluntary market rate.  CAR also sets rates for commercial automobile policies, including taxi/limousine/car service policies, reinsured through the CAR residual market pool.  All commercial automobile business and taxi/limousine/car service business that is not written in the voluntary market in Massachusetts is apportioned to one of these servicing carriers who handle that business on behalf of CAR.  Every Massachusetts commercial automobile insurer must bear a portion of the losses of the total commercial reinsurance pool that is serviced by the approved servicing carriers.  We are one of four servicing carriers in CAR’s Commercial Automobile Program and one of two servicing carriers in CAR’s Taxi/Limo Program.

Bulk Policy Transfers and New Voluntary Agents.  From time to time, we receive proposals from an existing voluntary agent to transfer a portfolio of the agent's business from another insurer to us.  Our underwriters model the profitability of these portfolios before we accept these transfers.  We generally require any new voluntary agent to commit to transfer a portfolio to us consisting of at least 300 policies.

7


 

Table of Contents

Policy Processing.  Our underwriting department assists in processing policy applications, endorsements, renewals and cancellations.  Our proprietary software, Safety Express, provides our agents with new business and endorsement entry, real-time policy issuance for personal lines, immediate printing of declarations pages in agents' offices, policy downloads to most major agency management systems and data imports from Boston Software's WinRater (Massachusetts) and Vertafore's PL Rater (New Hampshire and Maine).

 

Rate Pursuit.  We aggressively monitor all insurance transactions to make sure we receive the correct premium for the risk insured.  We accomplish this by verifying pricing criteria.  For automobile policies, we verify proper classification of drivers, the make, model, and age of insured vehicles, and the availability of discounts.  We also verify that operators are properly listed and classified, assignment of operators to vehicles, and vehicle garaging.  In our homeowners and dwelling fire lines, we use third party software to evaluate property characteristics and we conduct property inspections.  We have a premium audit program in our business owners program, as well as other loss control reviews for additional commercial lines of business.

 

Product Management.  The Product Management department is responsible for the overall review and updating of our products.  The department maintains an annual schedule where each line of business is reviewed and benchmarked with our major competitors.   Product offerings, discounts, rate levels and underwriting guidelines are reviewed and updates are performed as required.  The department also is responsible for updating producer materials such as rate and rule manuals, and underwriting guidelines as well as promotional materials.  In conjunction with the underwriting operations area, the department works with third party vendors that assist with risk information gathering and rate pursuit for in force policies.   The department also provides product training and general marketplace education for the organization.

 

Legal and Regulatory Compliance.  The Legal and Regulatory Compliance department provides legal and compliance support to all business units within the company.  The department serves as the primary liaison with regulators, government, industry trade associations and residual market mechanisms.  The department also provides legal support to all areas of the company, including general corporate matters and vendor contracting.  The department monitors legal and regulatory changes affecting the enterprise and provides guidance on how to comply with those changes.  The department additionally reviews business unit operations to identify and address compliance vulnerabilities.

 

Data Governance.  The Data Governance department uses Safety’s data assets to support decision-making in areas including underwriting, pricing, claims, reserving, reinsurance and assessing catastrophe risks.  Data analytics are used to analyze and estimate exposures, loss trends and other risks, and are leveraged to improve company business performance and customer satisfaction.

 

Technology

 

The focuses of our information technology (IT) efforts are:

 

·

to support the strategic goals, objectives and business needs of the Company by aligning our IT annual goals with those of the business assuring that IT resources are being utilized efficiently;

·

to constantly re-engineer internal processes to allow more efficient operations, resulting in lower operating costs;

·

to continuously improve the customer experience making it easier for independent agents and policyholders to transact business with us;

·

to enable agents to efficiently provide their clients with a high level of service; and

·

to maintain and support a secure computing environment.

We believe that our technology initiatives have increased revenue and decreased costs while at the same time improving the customer experience of both our agents and policyholders.  For example, these initiatives have allowed us to reduce the number of call-center transactions which we perform, and to transfer many manual processing functions

8


 

Table of Contents

from our internal operations to our independent agents.  We also believe that these initiatives have contributed to an overall increases in productivity and customer satisfaction.

Internal Applications (Intranet)

Our employees access our proprietary and vendor supplied applications through our corporate intranet.  Our intranet applications streamline internal processes and improve overall operational efficiencies in areas including:

Claims.  Our claims workload management application allows our claims and subrogation adjusters to better manage the claims process.  Subrogation refers to the process by which we are reimbursed by other insurers for claims costs we incur due to the fault of their insureds.  The use of this application has reduced the time it takes for us to respond to and settle claims, which we believe helps reduce the total amount of our claims expense.

The automated adjuster assignment system categorizes our new claims by severity and assigns them to the appropriate adjuster responsible for investigation.  Once assigned, the integrated workload management tools facilitate the work of promptly assigning appraisers, investigating liability, issuing checks and receiving subrogation receipts.

The RadicalGlass.com application allows our claims department to contain glass costs by increasing the windshield repair to replacement ratio.  For every windshield that is repaired rather than replaced there is an average savings of approximately $340 per windshield claim.

We currently operate three VIP Claims Centers which use a network of rental car centers and auto body repair shops to provide a higher level of service to the clients of the independent insurance agents while reducing costs, such as rental expense, through reduced cycle times.

Billing.  Proprietary and vendor supplied billing systems, integrated with the systems of our print and lock-box vendors, expedite the processing and collection of premium receipts and finance charges from agents and policyholders.  We believe the sophistication of our direct bill systems help us to limit our bad debt expense.  Our bad debt expense as a percentage of direct written premiums was 0.1% in both 2018 and 2017.

Innovation Lab.  In 2018 Safety Insurance established an Innovation Lab. The purpose of the Innovation Lab is to foster a culture of innovative thinking, monitor the InsureTech landscape and provide Safety and our Independent Agents with the tools and processes necessary to continuously improve the customer experiences and remain competitive in both the current and future insurance marketplace.

External Applications

Our Agent Technology offerings are centralized within our agency portal and feature PowerDesk and Safety Express.  PowerDesk is a web based application that allows for billing inquiry, agent payments on behalf of their policyholders, policy inquiry and claims inquiry.  Safety Express provides agents with new business and endorsement entry, real time policy issuance for personal lines, immediate printing of declarations pages in agents' offices, policy downloads to most major agency management systems and data imports from Boston Software's WinRater (Massachusetts) and Vertafore's PL Rater (New Hampshire and Maine). In addition, we provide our agents with commission and claims download for all lines of business, Transformation Station and Transact Now Inquires, e-Claims online claims reporting, e-View daily transaction reports and e-Docs online electronic document file cabinet. 

 

We also provide electronic billing (eBill), online bill pay (including credit and debit cards), online declarations pages, billing inquiry, claims inquiry, auto and homeowners claims first notice of loss, online auto insurance cards, and bill pay reminder alerts to our agent's policyholders through our public website, SafetyInsurance.com.  We have also updated our telephone system to provide a voice activated phone directory, automated billing inquiry and payments, and call center screen pop-up technology. 

 

9


 

Table of Contents

We additionally provide policyholders mobile technology through our Safety Mobile App for iPhone and Android devices.  Safety Mobile provides consumers with access to their agent information, bill pay capabilities, the ability to report an automobile or homeowners claim and access to their insurance card, among other features.

 

 

Claims

Because of the unique differences between the management of casualty claims and property claims, we use separate departments for each of these types of claims.

Casualty Claims

We have adopted stringent claims settlement procedures, which include guidelines that establish settlement ranges for soft tissue injuries, which constituted approximately 65% of our bodily injury claims in 2018.  If we are unable to settle these claims within our pricing guidelines, we explore other cost effective options including alternative disputes resolutions and/or litigation. We believe that these procedures result in providing our adjusting staff with a uniform approach to negotiation.

We believe an important component of handling claims efficiently is prompt investigation and settlement.  We find that faster claims settlements often result in less expensive claims settlements.  Our E-Claim reporting system is an online product that reduces the time it takes for agents to notify our adjusters about claims, thereby enabling us to contact third-party claimants and other witnesses quickly. Our insureds are able to report claims directly by phone, web or mobile application.  In addition, we utilize an after- hours reporting vendor to ensure that new claims can be reported 24 hours per day and 365 days per year.

We believe that early notification results in our adjusters conducting prompt investigations of claims and compiling more accurate information about those claims.  Our claims workload management software also assists our adjusters in handling claims quickly.

We believe the structure of our casualty claims unit allows us to respond quickly to claimants.  Comprising 120 people, the department is organized into distinct claim units that contain loss costs on injury claims.  Field adjusters are located geographically for prompt response to claims, with our litigation unit focused on managing loss costs and litigation expenses for serious injury claims.

Additionally, we utilize a special unit to investigate fraud in connection with casualty claims. This unit has five dedicated employees including four field investigators.  In cases where adjusters suspect fraud in connection with a claim, we deploy this special unit to conduct investigations.  We deny payment to claimants in cases in which we have succeeded in accumulating sufficient evidence of fraud.

Property Claims

Our property claims unit handles property claims arising in our private passenger and commercial automobile, homeowners and other insurance lines.  Process automation has streamlined our property claims function.  Many of our property claims are now handled by our agents through AVC using our Power Desk software application.  As agents receive calls from claimants, Power Desk permits the agent to immediately send information related to the claim directly to us and to an independent appraiser selected by the agent to value the claim.  Once we receive this information, an automated system redirects the claim to the appropriate internal adjuster responsible for investigating the claim to determine liability.  Upon determination of liability, the system automatically begins the process of seeking a subrogation recovery from another insurer, if liable.  We believe this process results in a shorter time period from when the claimant first contacts the agent to when the claimant receives a claim payment, while enabling our agents to build credibility with their clients by responding to claims in a timely and efficient manner.  We benefit from decreased labor expenses from the need for fewer employees to handle the reduced property claims call volume.

10


 

Table of Contents

Another important factor in keeping our overall property claims costs low is collecting subrogation recoveries.  We track the amounts we pay out in claims costs and identify cases in which we believe we can reclaim some or all of those costs through the use of our automated workload management tools.

 

Reserves

Significant periods of time can elapse between the occurrence of an insured loss, the reporting of the loss to the insurer and the insurer's payment of that loss.  To recognize liabilities for unpaid losses, insurers establish reserves as balance sheet liabilities representing estimates of amounts needed to pay reported and unreported losses and the expenses associated with investigating and paying the losses, or loss adjustment expenses.  Every quarter, we review and establish our reserves.  Regulations promulgated by the Commissioner require us to annually obtain a certification from either a qualified actuary or an approved loss reserve specialist who may be one of our employees that our loss and loss adjustment expenses reserves are reasonable.

When a claim is reported, claims personnel establish a "case reserve" for the estimated amount of the ultimate payment.  The amount of the reserve is primarily based upon an evaluation of the type of claim involved, the circumstances surrounding each claim and the policy provisions relating to the loss.  The estimate reflects informed judgment of such personnel based on general insurance reserving practices and on the experience and knowledge of the claims person.  During the loss adjustment period, these estimates are revised as deemed necessary by our claims department based on subsequent developments and periodic reviews of the cases.

In accordance with industry practice, we also maintain reserves for estimated losses incurred but not yet reported.  Incurred but not yet reported reserves are determined in accordance with commonly accepted actuarial reserving techniques on the basis of our historical information and experience. We make adjustments to incurred but not yet reported reserves quarterly to take into account changes in the volume of business written, claims frequency and severity, our mix of business, claims processing and other items that can be expected to affect our liability for losses and loss adjustment expenses over time.

When reviewing reserves, we analyze historical data and estimate the impact of various loss development factors, such as our historical loss experience and that of the industry, legislative enactments, judicial decisions, legal developments in imposition of damages, and changes and trends in general economic conditions, including the effects of inflation.  There is no precise method, however, for evaluating the impact of any specific factor on the adequacy of reserves, because the eventual development of reserves is affected by many factors.  After taking into account all relevant factors, management believes that our provision for unpaid losses and loss adjustment expenses at December 31, 2018 is adequate to cover the ultimate net cost of losses and claims incurred as of that date.

Management determines its loss and loss adjustment expense ("LAE") reserves estimates based upon the analysis of the Company's actuaries.  Management has established a process for the Company's actuaries to follow in establishing reasonable reserves.  The process consists of meeting with our claims department, establishing ultimate incurred losses by using development models accepted by the actuarial community, and reviewing the analysis with management.  The Company's estimate for loss and LAE reserves, net of the effect of ceded reinsurance, ranges from a low of $422,423 to a high of $498,216 as of December 31, 2018.  The Company's net loss and LAE reserves, based on our actuaries' best estimate, were set at $476,321 as of December 31, 2018.  The ultimate liability may be greater or less than reserves carried at the balance sheet date.  Establishment of appropriate reserves is an inherently uncertain process, and there can be no certainty that currently established reserves will prove adequate in light of subsequent actual experience.  To the extent that reserves are inadequate and are strengthened, the amount of such increase is treated as a charge to earnings in the period that the deficiency is recognized.  To the extent that reserves are redundant and are released, the amount of the release is a credit to earnings in the period the redundancy is recognized.  We do not discount any of our reserves.

11


 

Table of Contents

The following table presents development information on changes in the reserves for losses and LAE of our Insurance Subsidiaries for each year in the three year period ended December 31, 2018, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

 

2016

Reserves for losses and LAE at beginning of year

 

$

574,054

 

$

560,321

 

$

553,977

Less receivable from reinsurers related to unpaid losses and LAE

 

 

(83,085)

 

 

(83,724)

 

 

(68,261)

Net reserves for losses and LAE at beginning of year

 

 

490,969

 

 

476,597

 

 

485,716

Incurred losses and LAE, related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

542,001

 

 

545,671

 

 

538,881

Prior years

 

 

(56,488)

 

 

(41,784)

 

 

(45,448)

Total incurred losses and LAE

 

 

485,513

 

 

503,887

 

 

493,433

Paid losses and LAE related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

340,927

 

 

325,049

 

 

328,046

Prior years

 

 

159,234

 

 

164,466

 

 

174,506

Total paid losses and LAE

 

 

500,161

 

 

489,515

 

 

502,552

Net reserves for losses and LAE at end of period

 

 

476,321

 

 

490,969

 

 

476,597

Plus receivable from reinsurers related to unpaid losses and LAE

 

 

108,398

 

 

83,085

 

 

83,724

Reserves for losses and LAE at end of period

 

$

584,719

 

$

574,054

 

$

560,321

 

 

 

 

 

 

 

 

 

 

 

The following table represents the development of reserves, net of reinsurance, for calendar years 2008 through 2018. The top line of the table shows the reserves at the balance sheet date for each of the indicated years.  This represents the estimated amounts of losses and loss adjustment expenses for claims arising in all years that were unpaid at the balance sheet date, including losses that had been incurred but not yet reported to us.  The upper portion of the table shows the cumulative amounts paid as of the end of each successive year with respect to those claims.  The lower portion of the table shows the re-estimated amount of the previously recorded reserves based on experience as of the end of each succeeding year, including cumulative payments made since the end of the respective year. The estimate changes as more information becomes known about the payments, frequency and severity of claims for individual years.  Favorable loss development, shown as a cumulative redundancy in the table, exists when the original reserve estimate is greater than the re-estimated reserves at December 31, 2018.

12


 

Table of Contents

Information with respect to the cumulative development of gross reserves (that is, without deduction for reinsurance ceded) also appears at the bottom portion of the table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Year Ended December 31,

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

Reserves for losses and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LAE originally estimated: 

 

$ 476,321

 

$ 490,969

 

$ 476,597

 

$ 485,716

 

$ 420,767

 

$ 394,668

 

$ 371,657

 

$ 352,098

 

$ 351,244

 

$ 374,832

 

$ 391,070

Cumulative amounts paid as of: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One year later

 

 

 

159,234

 

164,466

 

174,506

 

174,506

 

133,288

 

124,855

 

130,204

 

128,854

 

130,960

 

126,858

Two years later

 

 

 

 

 

231,473

 

250,306

 

189,367

 

178,411

 

175,822

 

181,739

 

176,774

 

183,061

 

189,897

Three years later

 

 

 

 

 

 

 

290,287

 

223,465

 

207,626

 

199,741

 

211,578

 

205,171

 

211,182

 

217,695

Four years later

 

 

 

 

 

 

 

 

 

241,589

 

223,743

 

213,847

 

223,941

 

219,310

 

224,831

 

233,160

Five years later

 

 

 

 

 

 

 

 

 

 

 

231,346

 

221,363

 

231,433

 

224,354

 

232,177

 

239,553

Six years later

 

 

 

 

 

 

 

 

 

 

 

 

 

223,829

 

233,137

 

226,644

 

233,853

 

241,587

Seven years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

233,905

 

227,147

 

235,158

 

241,999

Eight years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226,928

 

235,292

 

242,705

Nine years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

235,343

 

242,793

Ten years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Year Ended December 31,

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

Reserves re-estimated as of: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One year later

 

 

 

$ 434,481

 

$ 434,813

 

$ 440,268

 

$ 390,452

 

$ 357,300

 

$ 342,767

 

$ 334,788

 

$ 314,561

 

$ 326,676

 

$ 347,004

Two years later

 

 

 

 

 

391,630

 

406,253

 

348,660

 

328,182

 

308,028

 

309,096

 

293,480

 

294,696

 

307,918

Three years later

 

 

 

 

 

 

 

376,201

 

313,100

 

295,788

 

283,592

 

282,441

 

273,332

 

279,542

 

282,565

Four years later

 

 

 

 

 

 

 

 

 

287,131

 

274,214

 

263,787

 

268,759

 

254,652

 

264,697

 

271,693

Five years later

 

 

 

 

 

 

 

 

 

 

 

255,368

 

250,064

 

255,925

 

245,869

 

252,249

 

261,845

Six years later

 

 

 

 

 

 

 

 

 

 

 

 

 

236,373

 

248,353

 

238,404

 

247,023

 

254,308

Seven years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

239,476

 

235,047

 

242,223

 

250,760

Eight years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

229,623

 

240,150

 

247,037

Nine years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

237,042

 

245,811

Ten years later

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

243,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(redundancy) deficiency 2018

 

 

 

(56,488)

 

(84,967)

 

(109,515)

 

(133,636)

 

(139,300)

 

(135,284)

 

(112,622)

 

(121,621)

 

(137,790)

 

(147,351)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Year Ended December 31,

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

Gross liability-end of year

 

$ 584,719

 

$ 574,054

 

$ 560,321

 

$ 553,977

 

$ 482,012

 

$ 455,014

 

$ 423,842

 

$ 403,872

 

$ 404,391

 

$ 439,706

 

$ 467,559

Reinsurance recoverables

 

108,398

 

83,085

 

83,724

 

68,261

 

61,245

 

60,346

 

52,185

 

51,774

 

53,147

 

64,874

 

76,489

Net liability-end of year

 

476,321

 

490,969

 

476,597

 

485,716

 

420,767

 

394,668

 

371,657

 

352,098

 

351,244

 

374,832

 

391,070

Gross estimated liability-latest

 

 

 

520,768

 

496,242

 

444,921

 

358,863

 

312,758

 

281,985

 

279,178

 

263,790

 

274,252

 

284,624

Reinsurance recoverables-latest

 

 

 

86,287

 

61,429

 

38,668

 

45,763

 

38,544

 

31,921

 

30,825

 

28,743

 

34,102

 

38,813

Net estimated liability-latest

 

 

 

434,481

 

434,813

 

406,253

 

313,100

 

274,214

 

250,064

 

248,353

 

235,047

 

240,150

 

245,811

In evaluating the information in the table, it should be noted that each amount entered incorporates the effects of all changes in amounts entered for prior periods.  Thus, if the 2018 estimate for a previously incurred loss was $150 and the loss was reserved at $100 in 2014, the $50 deficiency (later estimate minus original estimate) would be included in the cumulative (redundancy) deficiency in each of the years 2014-2018 shown in the table. It should further be noted that the table does not present accident or policy year development data. In addition, conditions and trends that have affected the development of liability in the past may not necessarily recur in the future. Accordingly, it is not appropriate to extrapolate future redundancies or deficiencies from the table.

The table shows that we have substantially benefited in the current and prior years from releasing redundant reserves.  In the years ended December 31, 2018, 2017, and 2016 we decreased loss reserves related to prior years by $56,488, $41,784 and $45,448, respectively.  Reserves and development are discussed further in Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations, Executive Summary and Overview.

As a result of our focus on core business lines since our founding in 1979, we believe we have no specific exposure to asbestos or environmental pollution liabilities.

 


Reinsurance

Reinsurance involves an insurance company transferring (ceding) a portion of its exposure on insurance underwritten by it to another insurer (reinsurer).  The reinsurer assumes a portion of the exposure in return for a share of the premium.  Reinsurance does not legally discharge an insurance company from its primary liability for the full amount of the policies, but it does make the reinsurer liable to the company for the reinsured portion of any loss realized.

13


 

Table of Contents

We reinsure with other insurance companies a portion of our potential liability under the policies we have underwritten, thereby protecting us against an unexpectedly large loss or a catastrophic occurrence that could produce large losses, primarily in our homeowners line of business.   We are selective in choosing our reinsurers, seeking only those companies that we consider to be financially stable and adequately capitalized.  In an effort to minimize exposure to the insolvency of a reinsurer, we continually evaluate and review the financial condition of our reinsurers.  Most of our reinsurers have an A.M. Best rating of “A+” (Superior) or “A” (Excellent).

We maintain reinsurance coverage to help lessen the effect of losses from catastrophic events, maintaining coverage that during 2018 protected us in the event of a "137-year storm" (that is, a storm of a severity expected to occur once in a 137-year period).  We use various software products to measure our exposure to catastrophe losses and the probable maximum loss to us for catastrophe losses such as hurricanes.  The models include estimates for our share of the catastrophe losses generated in the residual market for property insurance by the Massachusetts Property Insurance Underwriting Association ("FAIR Plan").  In 2018, we purchased four layers of excess catastrophe reinsurance providing $615,000 of coverage for property losses in excess of $50,000 up to a maximum of $665,000.  Our reinsurers’ co-participation is 50.0% of $50,000 for the 1st layer, 80.0% of $50,000 for the 2nd layer, 80.0% of $250,000 for the 3rd layer, and 80.0% of $265,000 for the 4th layer.

For 2019, we have purchased four layers of excess catastrophe reinsurance providing $615,000 of coverage for property losses in excess of $50,000 up to a maximum of $665,000.  Our reinsurers’ co-participation is 50.0% of $50,000 for the 1st layer, 80.0% of $50,000 for the 2nd layer, 80.0% of $250,000 for the 3rd layer and 80% of $265,000 for the 4th layer. As a result of the changes to the models, our catastrophe reinsurance in 2019 protects us in the event of a “139-year storm.”

We also have casualty excess of loss reinsurance for large casualty losses occurring in our automobile, homeowners, dwelling fire, business owners, and commercial package lines of business in excess of $2,000 up to a maximum of $10,000.  We have property excess of loss reinsurance coverage for large property losses, with coverage in excess of $2,000 up to a maximum of $20,000, for our homeowners, business owners, and commercial package policies.  In addition, we have liability excess of loss reinsurance for umbrella large losses in excess of $1,000 up to a maximum of $10,000.  We also have various reinsurance agreements with Hartford Steam Boiler Inspection and Insurance Company, of which the primary contract is a quota share agreement under which we cede 100% of the premiums and losses for the equipment breakdown coverage under our business owner policies and commercial package policies.

Our reinsurance program excludes coverage for acts of terrorism. The Terrorism Risk Insurance Act of 2002 ("TRIA") was signed into law on November 26, 2002, and expired December 31, 2005.  The Terrorism Risk Insurance Extension Act of 2005 was signed into law on December 22, 2005, and expired December 31, 2007.  The Terrorism Risk Insurance Extension Act of 2007 ("TRIEA") was signed into law on December 26, 2007 which reauthorized TRIA for seven years, expanded the definition of an "Act of Terrorism" while expanding the private sector role and reducing the federal share of compensation for insured losses under the program.  TRIA expired on December 31, 2014, but on January 12, 2015 Congress reauthorized TRIA retroactive to January 1, 2015 with the program now lasting through 2020.  The intent of this legislation is to provide federal assistance to the insurance industry for the needs of commercial insurance policyholders with the potential exposure for losses due to acts of terrorism.  The TRIEA provides reinsurance for certified acts of terrorism.

In addition to the above mentioned reinsurance programs and as described in more detail above under The Massachusetts Property and Casualty Insurance Market, we are a participant in CAR, a state-established body that runs the residual market reinsurance programs for commercial automobile insurance in Massachusetts under which premiums, expenses, losses and loss adjustment expenses on ceded business are shared by all insurers writing automobile insurance in Massachusetts.  We also participate in the FAIR Plan in which premiums, expenses, losses and loss adjustment expenses on homeowners business that cannot be placed in the voluntary market are shared by all insurers writing homeowners insurance in Massachusetts.  The FAIR Plan’s exposure to catastrophe losses increased and as a result, the FAIR Plan decided to buy reinsurance to reduce their exposure to catastrophe losses.  On July 1, 2018, the FAIR Plan purchased $2,000,000 of catastrophe reinsurance for property losses with retention of $100,000. 

   

14


 

Table of Contents

At December 31, 2018, we also had $133,751 due from CAR comprising of loss and loss adjustment expense reserves, unearned premiums and reinsurance recoverables.

On March 10, 2005, our Board of Directors (the “Board”) adopted a resolution that prohibits Safety from purchasing finite reinsurance (reinsurance that transfers only a relatively finite or limited amount of risk to the reinsurer) without approval by the Board.  To date, the Company has never purchased a finite reinsurance contract.

Competition

The property and casualty insurance business is highly competitive and many of our competitors have substantially greater financial and other resources than we do.  We compete with both large national writers and smaller regional companies.  Our competitors include companies which, like us, serve the independent agency market, as well as companies which sell insurance directly to customers. Direct writers may have certain competitive advantages over agency writers, including increased name recognition, loyalty of the customer base to the insurer rather than to an independent agency and potentially, lower cost structures.  A material reduction in the amount of business independent agents sell would adversely affect us.  Further, we and others compete on the basis of the commissions and other cash and non-cash incentives provided to agents. 

Although historically, a number of national insurers that are much larger than we are have chosen not to compete in a material way in the Massachusetts private passenger automobile market, since 2008, several new companies have entered the market.  These companies include some that would be able to sustain significant losses in order to acquire market share, as well as others which use distribution methods that compete with the independent agent channel.  There can be no assurance that we will be able to compete effectively against these companies in the future.

Our principal competitors within the Massachusetts private passenger automobile insurance market are MAPFRE SA, Government Employees Insurance Company and Liberty Mutual Insurance Company, which held 24.7%, 11.9% and 9.1% market shares based on automobile exposures, respectively, in 2018 according to CAR.

As of November 2018 we became the largest writer of commercial automobile insurance in Massachusetts with a market share of 15.7%. Other principal competitors in the Massachusetts commercial automobile insurance market are MAPFRE SA, Arbella Mutual Insurance Company and The Travelers Indemnity Insurance Company, which held 15.5%, 10.8% and 7.3% market shares based on automobile exposures, respectively, according to CAR.  This includes our share of residual market business as one of four servicing carriers in CAR’s Commercial Automobile Program and one of two servicing carriers in CAR’s Taxi/Limo Program.

We are the third largest writer of homeowners insurance business in Massachusetts, with a market share of 7.2% in 2017.  Our principal competitors within the Massachusetts homeowners insurance market are MAPFRE SA, Liberty Mutual and Chubb, which held 13.5%, 10.7% and 6.6% market shares respectively in 2017 (according to S&P Global Market Intelligence).

Employees

 

At December 31, 2018, we employed 627 employees.  Our employees are not covered by any collective bargaining agreement.  Management considers our relationship with our employees to be good.

 


Investments

Investment income is an important source of revenue for us and the return on our investment portfolio has a material effect on our net earnings.  Our investment objective is to focus on maximizing total returns while investing conservatively.  We maintain a high-quality investment portfolio consistent with our established investment policy.  As of December 31, 2018, our portfolio of fixed maturity investments was comprised principally of investment grade

15


 

Table of Contents

corporate fixed maturity securities, U.S. government and agency securities, and asset-backed securities.  The portion of our non-investment grade portfolio of fixed maturity investments is primarily comprised of variable rate secured and senior bank loans and high yield bonds. 

According to our investment guidelines, no more than 2.0% of our portfolio may be invested in the securities of any one issuer (excluding U.S. government-backed securities).  This one issuer must be rated "A" or above by Moody's.  In addition, no more than 0.5% of our portfolio may be invested in securities of any one issuer rated "Baa," or the lowest investment grade assigned by Moody's.  Of the less than 15.0% of our portfolio invested in senior bank loans and high yield bonds at December 31, 2018, no more than 5.0% may be invested in the securities of any one issuer, no more than 10.0% may be invested in any issuers total outstanding debt issue, and a maximum of 10.0% may be invested in securities unrated or rated "B-" or below by Moody's.  We continually monitor the mix of taxable and tax-exempt securities in an attempt to maximize our total after-tax return.  Since 1986, we have utilized the services of a third-party investment manager.

The following table reflects the composition of our investment portfolio as of December 31, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2018

 

2017

 

 

Estimated

 

% of

 

 

Estimated

 

% of

 

 

Fair Value

 

Portfolio

 

 

Fair Value

 

Portfolio

U.S. Treasury Securities

$

1,777

 

0.1

%

 

$

1,791

 

0.1

%

Obligations of states and political subdivisions

 

266,198

 

20.0

 

 

 

403,084

 

30.8

 

Residential mortgage-backed securities (1)

 

297,023

 

22.3

 

 

 

222,766

 

17.0

 

Commercial mortgage-backed securities

 

60,336

 

4.5

 

 

 

39,369

 

3.0

 

Other asset-backed securities

 

61,076

 

4.6

 

 

 

72,613

 

5.6

 

Corporate and other securities

 

475,452

 

35.7

 

 

 

432,403

 

33.1

 

 

Subtotal, fixed maturity securities

 

1,161,862

 

87.2

 

 

 

1,172,026

 

89.6

 

Equity securities (2)

 

148,011

 

11.0

 

 

 

111,867

 

8.6

 

Other invested assets (3)

 

23,481

 

1.8

 

 

 

23,162

 

1.8

 

 

 

$

1,333,354

 

100.0

%

 

$

1,307,055

 

100.0

%

 


(1) Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations and mortgage-backed securities guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB).

(2) Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company's executive deferred compensation plan.

(3) Other invested assets are accounted for under the equity method which approximates fair value.

 

The principal risks inherent in holding mortgage-backed securities and other pass-through securities are prepayment and extension risks, which affect the timing of when cash flows will be received.  When interest rates decline, mortgages underlying mortgage-backed securities tend to be prepaid more rapidly than anticipated, causing early repayments.  When interest rates rise, the underlying mortgages tend to be prepaid at a slower rate than anticipated, causing the principal repayments to be extended.  Although early prepayments may result in acceleration of income from recognition of any unamortized discount, the proceeds typically are reinvested at a lower current yield, resulting in a net reduction of future investment income.  In addition, in the current market environment, such investments can also contain liquidity risks.

The Company invests in bank loans which are primarily investments in senior secured floating rate loans that banks have made to corporations.  The loans are generally priced at an interest rate spread over the floating rate feature; this asset class provides protection against rising interest rates.  However, this asset class is subject to default risk since these investments are typically below investment grade.

Equity risk is the risk that we will incur economic losses due to adverse changes in equity prices. Our exposure to changes in equity prices results from our holdings of common stock, preferred stock, mutual funds and interests in  mutual funds held to fund the executive deferred compensation plan.  We continuously evaluate market conditions and

16


 

Table of Contents

we expect in the future to purchase additional equity securities. We principally manage equity price risk through industry and issuer diversification and asset allocation techniques.

The following table reflects our investment results for each of the three-year period ended December 31, 2018, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

2018

 

2017

 

2016

Average cash and invested securities (at cost)

$

1,317,380

 

 

$

1,268,728

 

 

$

1,231,358

 

Net investment income (1)

$

43,788

 

 

$

38,758

 

 

$

38,413

 

Net effective yield (2)

 

3.3

%

 

 

3.1

%

 

 

3.1

%

 


(1) After investment expenses, excluding realized investment gains or losses.

(2) Net investment income for the period divided by average invested securities and cash for the same period.

As of December 31, 2018, our portfolio of fixed maturity investments was comprised principally of investment grade corporate fixed maturity securities, U.S. government and agency securities, and asset-backed securities.  The portion of our non-investment grade portfolio of fixed maturity investments is primarily comprised of variable rate secured, senior bank loans and high yield bonds. 

The composition of our fixed income security portfolio by rating is presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

2018

 

 

 

2017

 

 

    

Estimated

    

    

 

 

 

Estimated

 

 

    

 

 

Fair Value

 

Percent

 

 

 

Fair Value

 

Percent

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

298,800

 

25.7

%

 

$

222,766

 

19.0

%

Aaa/Aa

 

 

299,725

 

25.8

 

 

 

411,794

 

35.1

 

A

 

 

214,263

 

18.4

 

 

 

239,015

 

20.4

 

Baa

 

 

175,890

 

15.1

 

 

 

142,176

 

12.1

 

Ba

 

 

58,050

 

5.0

 

 

 

51,205

 

4.4

 

B

 

 

81,415

 

7.0

 

 

 

75,673

 

6.5

 

Caa/Ca

 

 

7,660

 

0.7

 

 

 

7,087

 

0.6

 

D

 

 

 -

 

 -

 

 

 

248

 

 -

 

Not rated

 

 

26,059

 

2.3

 

 

 

22,062

 

1.9

 

Total 

 

$

1,161,862

 

100.0

%

 

$

1,172,026

 

100.0

%

 

Ratings are generally assigned upon the issuance of the securities and are subject to revision on the basis of ongoing evaluations. Ratings in the table are as of the date indicated.

The Securities Valuation Office of the National Association of Insurance Commissioners (the "SVO") evaluates all public and private bonds purchased as investments by insurance companies. The SVO assigns one of six investment categories to each security it reviews. Category 1 is the highest quality rating and Category 6 is the lowest. Categories 1 and 2 are the equivalent of investment grade debt as defined by rating agencies such as Standard & Poor's Ratings Services and Moody's, while Categories 3-6 are the equivalent of below investment grade securities. SVO ratings are reviewed at least annually. At December 31, 2018, 72.8% of our available for sale fixed maturity investments were rated Category 1 and 13.2% were rated Category 2, the two highest ratings assigned by the SVO.

 

 

17


 

Table of Contents

The following table indicates the composition of our fixed income security portfolio (at carrying value) by time to maturity as of December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

    

Estimated

    

 

 

 

 

Fair Value

 

Percent

 

Due in one year or less

 

$

32,467

 

 

2.8

%

Due after one year through five years

 

 

280,060

 

 

24.1

 

Due after five years through ten years

 

 

287,379

 

 

24.7

 

Due after ten years through twenty years

 

 

140,107

 

 

12.1

 

Due after twenty years

 

 

3,414

 

 

0.3

 

Asset-backed securities (1)

 

 

418,435

 

 

36.0

 

Totals

 

$

1,161,862

 

 

100.0

%


(1) Actual maturities of asset-backed securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Prepayment rates are influenced by a number of factors that cannot be predicted with certainty, including: the relative sensitivity of the underlying mortgages or other collateral to changes in interest rates; a variety of economic, geographic and other factors; and the repayment priority of the securities in the overall securitization structures.

 

Ratings

 

A.M. Best, which rates insurance companies based on factors of concern to policyholders, currently assigns Safety Insurance an "A (Excellent)" rating.  Our "A" rating was reaffirmed by A.M. Best on April 18, 2018.  Such rating is the third highest rating of 13 ratings that A.M. Best assigns to solvent insurance companies, which currently range from "A++ (Superior)" to "D (Very Vulnerable)."  Publications of A.M. Best indicate that the "A" rating is assigned to those companies that in A.M. Best's opinion have a strong ability to meet their obligations to policyholders over a long period of time. In evaluating a company's financial and operating performance, A.M. Best reviews the Company's profitability, leverage and liquidity, as well as its book of business, the adequacy and soundness of its reinsurance, the quality and estimated fair value of its assets, the adequacy of its loss reserves, the adequacy of its surplus, its capital structure, the experience and competence of its management and its market presence.  A.M. Best's ratings reflect its opinion of an insurance company's financial strength, operating performance and ability to meet its obligations to policyholders and are not evaluations directed to purchasers of an insurance company's securities.

 

In assigning Safety Insurance's rating, A.M. Best recognized its solid risk-adjusted capitalization, conservative operating strategy, and long-standing agency relationships. A.M. Best also noted among our positive attributes our favorable investment leverage, our disciplined underwriting approach, and our expertise in the closely managed Massachusetts automobile insurance market.  A.M. Best cited other factors that partially offset these positive attributes, including our concentration of business in the Massachusetts private passenger automobile market which exposes our business to regulatory actions.

 

Supervision and Regulation

 

Introduction.  Our principal operations are conducted through the Insurance Subsidiaries which are subject to comprehensive regulation by state insurance departments, primarily through our domestic regulator, the Massachusetts Division of Insurance, of which the Commissioner is the senior official.  The Commissioner is appointed by the Governor.  We are subject to the authority of the Commissioner in many areas of our business under Massachusetts law, including:

 

·

our licenses to transact insurance;

·

the rates and policy forms we may use;

·

our financial condition including the adequacy of our reserves and provisions for unearned premium;

·

the solvency standards that we must maintain;

·

the type and size of investments we may make;

18


 

Table of Contents

·

the prescribed or permitted statutory accounting practices we must use; and

·

the nature of the transactions we may engage in with our affiliates.

In addition, the Commissioner periodically conducts financial and market conduct examinations of all licensees domiciled in Massachusetts.  Our most recent financial and market conduct examinations were for the five-year period ending December 31, 2013.  The Division had no material findings as a result of these examinations.

 

We are also required to be licensed by the insurance department in each state in which we do business, as well as to comply with the various laws and regulations of those jurisdictions, including those governing our use of rates and policy forms in those states.

 

Insurance Holding Company Regulation.  Our principal operating subsidiaries are insurance companies, and therefore we are subject to certain laws in Massachusetts regulating insurance holding company systems.  These laws require that we file a registration statement with the Commissioner that discloses the identity, financial condition, capital structure and ownership of each entity within our corporate structure and any transactions among the members of our holding company system. In some instances, we must provide prior notice to the Commissioner for material transactions between our insurance company subsidiaries and other affiliates in our holding company system.  These holding company statutes also require, among other things, prior approval of the payment of extraordinary dividends or distributions and any acquisition of a domestic insurer and that we file an annual Enterprise Risk Management report with the Commissioner.

 

Insurance Regulation Concerning Dividends.  We rely on dividends from the Insurance Subsidiaries for our cash requirements.  The insurance holding company law of Massachusetts requires notice to the Commissioner of any dividend to the shareholders of an insurance company.  The Insurance Subsidiaries may not make an "extraordinary dividend" until thirty days after the Commissioner has received notice of the intended dividend and has not objected in such time.  As historically administered by the Commissioner, this provision requires the prior approval by the Commissioner of an extraordinary dividend.  An extraordinary dividend is defined as any dividend or distribution that, together with other distributions made within the preceding twelve months exceeds the greater of 10.0% of the insurer's surplus as of the preceding December 31, or the insurer's net income for the twelve-month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as its earned surplus, and the insurer's remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs.  At December 31, 2018, the statutory surplus of Safety Insurance was $646,820 and its net income for 2018 was $86,734.  A maximum of $86,734 will be available during 2019 for such dividends without prior approval of the Commissioner.

 

Acquisition of Control of a Massachusetts Domiciled Insurance Company.  Massachusetts law requires advance approval by the Commissioner of any change in control of an insurance company that is domiciled in Massachusetts.  That law presumes that control exists where any person, directly or indirectly, owns, controls, holds the power to vote or holds proxies representing 10.0% or more of our outstanding voting stock.  Even persons who do not acquire beneficial ownership of more than 10.0% of the outstanding shares of our common stock may be deemed to have acquired control if the Commissioner determines that control exists in fact.  Any purchaser of shares of common stock representing 10.0% or more of the voting power of our capital stock will be presumed to have acquired control of the Insurance Subsidiaries unless, following application by that purchaser the Commissioner determines that the acquisition does not constitute a change of control or is otherwise not subject to regulatory review.  These requirements may deter, delay or prevent transactions affecting the control of or the ownership of our common stock, including transactions that could be advantageous to our stockholders.

 

Protection Against Insurer Insolvency.  Massachusetts law requires that insurers licensed to do business in Massachusetts participate in the Massachusetts Insurers Insolvency Fund ("Insolvency Fund").  The Insolvency Fund must pay any claim up to $300 of a policyholder of an insolvent insurer if the claim existed prior to the declaration of insolvency or arose within sixty days after the declaration of insolvency.  Members of the Insolvency Fund are assessed the amount the Insolvency Fund deems necessary to pay its obligations and expenses in connection with handling covered claims.  Subject to certain exceptions, assessments are made in the proportion that each member's net written premiums for the prior calendar year for all property and casualty lines bore to the corresponding net written premiums

19


 

Table of Contents

for Insolvency Fund members for the same period.  As a matter of Massachusetts law, insurance rates and premiums include amounts to recoup any amounts paid by insurers for the costs of the Insolvency Fund.  By statute, no insurer in Massachusetts may be assessed in any year an amount greater than two percent of that insurer's direct written premium for the calendar year prior to the assessment.  We account for allocations from the Insolvency Fund as underwriting expenses.  CAR also assesses its members as a result of insurer insolvencies.  Because CAR is not able to recover an insolvent company's share of the net CAR losses from the Insolvency Fund, CAR must increase each of its member's shares of the deficit in order to compensate for the insolvent carrier's inability to pay its deficit assessment.  It is anticipated that there will be future assessments from time to time relating to various insolvencies.

 

The Insurance Regulatory Information System.  The Insurance Regulatory Information System ("IRIS") was developed to help state insurance regulators identify companies that may require special financial attention. IRIS consists of a statistical phase and an analytical phase whereby financial examiners review annual statements and financial ratios.  The statistical phase consists of 13 key financial ratios based on year-end data that are generated annually from the database of the National Association of Insurance Commissioners ("NAIC").  Each ratio has an established "usual range" of results.  These ratios assist state insurance departments in executing their statutory mandate to oversee the financial condition of insurance companies.

 

A ratio result falling outside the usual range of IRIS ratios is not considered a failing result; rather, unusual values are viewed as part of the regulatory early monitoring system. Furthermore, in some years, it may not be unusual for financially sound companies to have several ratios with results outside the usual ranges.  Generally, an insurance company will become subject to regulatory scrutiny if it falls outside the usual ranges of four or more of the ratios.  In 2018, 2017, and 2016 all our ratios for all our Insurance Subsidiaries were within the normal range.

 

Risk-Based Capital Requirements.  The NAIC has adopted a formula and model law to implement risk-based capital requirements for most property and casualty insurance companies, which are designed to determine minimum capital requirements and to raise the level of protection that statutory surplus provides for policyholder obligations.  The risk-based capital formula for property and casualty insurance companies measures three major areas of risk facing property and casualty insurers:

 

·

underwriting, which encompasses the risk of adverse loss developments and inadequate pricing;

 

·

declines in asset values arising from market and/or credit risk; and

 

·

off-balance sheet risk arising from adverse experience from non-controlled assets, guarantees for affiliates or other contingent liabilities and reserve and premium growth.

 

Under Massachusetts law, insurers having less total adjusted capital than that required by the risk-based capital calculation will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy.

 

The risk-based capital law provides for four levels of regulatory action. The extent of regulatory intervention and action increases as the level of total adjusted capital to risk-based capital falls.  The first level, the company action level, as defined by the NAIC, requires an insurer to submit a plan of corrective actions to the Commissioner if total adjusted capital falls below 200% of the risk-based capital amount. The regulatory action level, as defined by the NAIC requires an insurer to submit a plan containing corrective actions and requires the Commissioner to perform an examination or other analysis and issue a corrective order if total adjusted capital falls below 150.0% of the risk-based capital amount. The authorized control level, as defined by the NAIC, authorizes the Commissioner to take whatever regulatory actions he or she considers necessary to protect the best interest of the policyholders and creditors of the insurer which may include the actions necessary to cause the insurer to be placed under regulatory control, i.e., rehabilitation or liquidation, if total adjusted capital falls below 100.0% of the risk-based capital amount. The fourth action level is the mandatory control level, as defined by the NAIC, which requires the Commissioner to place the insurer under regulatory control if total adjusted capital falls below 70.0% of the risk-based capital amount.

 

The formulas have not been designed to differentiate among adequately capitalized companies that operate with higher levels of capital.  Therefore, it is inappropriate and ineffective to use the formulas to rate or to rank these

20


 

Table of Contents

companies.  At December 31, 2018, our Insurance Subsidiaries had total adjusted capital in excess of amounts requiring company or regulatory action at any prescribed risk-based capital action level.

 

Own Risk Solvency Assessment.  On January 11, 2017, the Division adopted the National Association of Insurance Commissioners’ Own Risk Solvency Assessment (“ORSA”) Act requiring the Company to file its assessment on an annual basis.  ORSA is an internal process undertaken by an insurer or insurance group to assess the adequacy of its risk management and current and prospective solvency positions under normal and severe stress scenarios.  We have completed this filing for the 2018 period.

 

Executive Officers and Directors

 

The table below sets forth certain information concerning our directors and executive officers as of the date of this annual report.

 

 

 

 

 

 

 

 

 

Years

 

 

 

 

Employed

Name

Age (1)

Position

 

by Safety

George M. Murphy 

52

President, Chief Executive Officer

 

30

William J. Begley, Jr.

64

Vice President, Chief Financial Officer and Secretary

 

33

James D. Berry  

59

Vice President - Underwriting

 

37

John P. Drago

52

Vice President - Marketing 

 

24

David E. Krupa

58

Vice President - Property Claims

 

36

Ann M. McKeown

52

Vice President - Insurance Operations

 

29

Paul J. Narciso

55

Vice President - Casualty Claims

 

28

Stephen A. Varga

51

Vice President - Management Information Systems

 

26

David F. Brussard

67

Chairman of the Board, Director

 

-

Frederic H. Lindeberg

78

Director

 

-

Peter J. Manning

80

Director

 

-

David K. McKown

81

Director

 

-

Thalia M. Meehan

57

Director

 

-

___________________

 

 

 

 

(1) As of February 15, 2019

 

 

 

 

 

 

 

 

 

George M. Murphy, CPCU, was appointed President and Chief Executive Officer of the Company effective April 1, 2016.  He previously was the Vice President of Marketing since October 1, 2005.  Mr. Murphy was appointed to the Board of Directors and to the Investment Committee in February 2016.  Mr. Murphy has been employed by the Insurance Subsidiaries for over 30 years. Mr. Murphy is also on the Board of Trustees of the Insurance Library Association of Boston.

William J. Begley, Jr. was appointed Chief Financial Officer, Vice President and Secretary of the Company on March 4, 2002.  Mr. Begley has been employed by the Insurance Subsidiaries for over 33 years.  Mr. Begley also serves on the Audit Committee and Investment Committee of Guaranty Fund Management Services, and is a member of the Board of Directors of the Massachusetts Insurers Insolvency Fund.

James D. Berry, CPCU, was appointed Vice President of Underwriting of the Company in July 2015, and was named as Secretary of the Insurance Subsidiaries at that time. Prior to that, he served as the Vice President of Insurance Operations since October 2005.  Mr. Berry has been employed by the Insurance Subsidiaries for over 37 years and has directed the Company's Massachusetts Private Passenger line of business since 2001.  Mr. Berry is the Chairman of the Board of Directors of the FAIR Plan and previously served as the Chairman of that organizations Executive Committee. He has served on several committees of CAR including Market Review and Defaulted Brokers and also served on Computer Sciences Corporation Series II and Exceed advisory councils. He also serves on the Executive Committee of the In Control Family Foundation, and is the Chairman of that organizations Finance Committee.

John P. Drago was appointed Vice President of Marketing on February 1, 2016. Mr. Drago has been employed by the Insurance Subsidiaries for over 24 years and most recently served as Director of Marketing.

21


 

Table of Contents

David E. Krupa, CPCU, was appointed Vice President of Property Claims of the Company on March 4, 2002.  Mr. Krupa has been employed by the Insurance Subsidiaries for over 36 years.  Mr. Krupa was first employed by the Company in 1982 and held a series of management positions in the Claims Department before being appointed Vice President in 1990.  Mr. Krupa has served on the Auto Damage Appraisers Licensing Board of Massachusetts and on several claims committees both at the Automobile Insurers Bureau of Massachusetts and CAR.

Ann M. McKeown was appointed Vice President of Insurance Operations of the Company on July 1, 2015.  Ms. McKeown has been employed by the Insurance Subsidiaries for over 29 years wherein she has held management positions in the Underwriting, Information Technology, and Insurance Operations departments. Ms. McKeown has served on the MAIP Steering and Operations Committees of CAR. 

 

Paul J. Narciso was appointed Vice President of Casualty Claims of the Company on August 2013.  Mr. Narciso has held various adjusting and claims management positions with the Company since 1990.  Mr. Narciso has 32 years of claim experience having worked at two national carriers prior to joining Safety.  He currently serves on the Governing Board of the Massachusetts Insurance Fraud Bureau and the Claims Subcommittee at Commonwealth Automobile Reinsurers.

Stephen A. Varga was appointed Vice President of Management Information Systems of the Company on August 2014. Mr. Varga has held various information technology positions with the Company since 1992 and most recently served as Senior Director of MIS.

David F. Brussard was appointed Chairman of the Board in March 2004 and has served as a director of the Company since October 2001.  Mr. Brussard served as President and Chief Executive Officer of the Company from June 2001 until March 31, 2016. Mr. Brussard was also appointed Chairman of the Investment Committee on February 22, 2017.

Frederic H. Lindeberg has served as a director of the Company since August 2004.  Mr. Lindeberg has had a consulting practice providing taxation, management and investment counsel since 1991, focusing on finance, real estate, manufacturing and retail industries.  Mr. Lindeberg retired in 1991 as Partner-In-Charge of various KPMG tax offices, after 24 years of service where he provided both accounting and tax counsel to various clients. Mr. Lindeberg is an attorney and certified public accountant.  Mr. Lindeberg was formerly a director of Provident Senior Living Trust (PSLT) and TAL International (TAL) and formerly an adjunct professor at Penn State Graduate School of Business.

Peter J. Manning has served as a director of the Company since September 2003.  Mr. Manning retired in 2003, as Vice Chairman Strategic Business Development of FleetBoston Financial, after 32 years with FleetBoston Financial Corporation (formerly BankBoston) where he also held the positions of Comptroller and Executive Vice President and Chief Financial Officer.  Mr. Manning started his career with Coopers & Lybrand in 1962 prior to his 1972 employment with BankBoston.

 

David K. McKown has served as director of the Company since November 2002. Mr. McKown has been a Senior Advisor to Eaton Vance Management since 2000, focusing on business origination in real estate and asset-based loans.  Mr. McKown retired in March 2000 having served as a Group Executive with BankBoston since 1993, where he focused on acquisitions and high-yield bank debt financings. Mr. McKown has been in the banking industry for 52 years, worked for BankBoston for over 32 years and had previously been the head of BankBoston's real estate department, corporate finance department, and a managing director of BankBoston's private equity unit.  Mr. McKown is currently a director of Global Partners L.P., and various privately held companies.

 

Thalia M. Meehan was appointed Director of the Company on July 3, 2017.  Ms. Meehan has also been appointed to serve as a member of the Investment Committee of the Board. Ms. Meehan, a Chartered Financial Analyst, has over 30 years of experience in the investment sector.  Ms. Meehan retired from Putnam Investments in 2016 with 27 years of experience and most recently served as a Team Leader and Portfolio Manager at Putnam Investments. Ms. Meehan currently serves on the Board of the Boston Women in Public Finance and was previously a member of the Municipal Securities Rulemaking Board Investor Advisory Group.  

22


 

Table of Contents

ITEM 1A.    RISK FACTORS

An investment in our common stock involves a number of risks. Any of the risks described below could result in a significant or material adverse effect on our results of operations or financial condition, and a corresponding decline in the market price of our common stock.

Because we are primarily a private passenger automobile insurance carrier, our business may be adversely affected by conditions in this industry.

Approximately 55.7% of our direct written premiums for the year ended December 31,  2018, were generated from private passenger automobile insurance policies. As a result of our focus on that line of business, negative developments in the economic, competitive or regulatory conditions affecting the private passenger automobile insurance industry could have a material adverse effect on our results of operations and financial condition. In addition, these developments would have a disproportionate effect on us, compared to insurers which conduct operations in multiple business lines.

Because we write insurance principally in Massachusetts, our business may be adversely affected by conditions in Massachusetts, including the impact of additional competitors.

Almost all of our direct written premiums are currently generated in Massachusetts. Our revenues and profitability are therefore subject to prevailing regulatory, economic, demographic, competitive and other conditions in Massachusetts. Changes in any of these conditions could make it more costly or difficult for us to conduct our business. The Massachusetts market has seen an increased level of competition, particularly in the private passenger automobile insurance line, due to prior changes in regulatory conditions.  To date, we have not had a significant decrease in our private passenger automobile insurance business. However, further competition and adverse results could include loss of market share, decreased revenue, and/or increased costs.

We have exposure to claims related to severe weather conditions, which may result in an increase in claims frequency and severity.

We are subject to claims arising out of severe weather conditions, such as rainstorms, snowstorms and icestorms, that may have a significant effect on our results of operations and financial condition. The incidence and severity of weather conditions are inherently unpredictable. There is generally an increase in claims frequency and severity under the private passenger automobile insurance we write when severe weather occurs because a higher incidence of vehicular accidents and other insured losses tend to occur as a result of severe weather conditions. In addition, we have exposure to an increase in claims frequency and severity under the homeowners and other property insurance we write because property damage may result from severe weather conditions.

Because some of our insureds live near the Massachusetts coastline, we also have a potential exposure to losses from hurricanes and major coastal storms such as Nor'easters.  Although we purchase catastrophe reinsurance to limit our exposure to natural catastrophes, in the event of a major catastrophe resulting in property losses to us in excess of $665,000 our losses would exceed the limits of this reinsurance in addition to losses from our co-participation retention of a portion of the risk up to $665,000.

Climate change may adversely impact our results of operations.

There are concerns that the increase in weather-related catastrophes and other losses incurred by the industry in recent years may be indicative of changing weather patterns. This change in weather patterns could lead to higher overall losses which we may not be able to recover, particularly in light of the current competitive environment, and higher reinsurance costs. Climate change could also have an impact on issuers of securities in which we invest, resulting in realized and unrealized losses in future periods which could have a material adverse impact on our results of operations and/or financial position.

23


 

Table of Contents

If we are not able to attract and retain independent agents, it could adversely affect our business.

We market our insurance solely through independent agents. We must compete with other insurance carriers for the business of independent agents. Some of our competitors offer a larger variety of products, lower prices for insurance coverage or higher commissions. While we believe that the commissions and services we provide to our agents are competitive with other insurers, changes in commissions, services or products offered by our competitors could make it harder for us to attract and retain independent agents to sell our insurance products.

Established competitors with greater resources may make it difficult for us to market our products effectively and offer our products at a profit.

The property and casualty insurance business is highly competitive and many of our competitors have substantially greater financial and other resources than we do. We compete with both large national writers and smaller regional companies. Further, our competitors include other companies which, like us, serve the independent agency market, as well as companies which sell insurance directly to customers. Direct writers may have certain competitive advantages over agency writers, including increased name recognition, loyalty of the customer base to the insurer rather than to an independent agency and, potentially, lower cost structures. A material reduction in the amount of business independent agents sell would directly and negatively affect our profitability and our ability to compete with insurers that do not rely solely on the independent agency market to sell their products. Further, our Company and others compete on the basis of the commissions and other cash and non-cash incentives provided to agents. Although a number of national insurers that are much larger than we are do not currently compete in a material way in the Massachusetts personal auto market, if one or more of these companies decided to aggressively enter the market it could reduce our share of the Massachusetts market and thereby have a material adverse effect on us. These companies include some that would be able to sustain significant losses in order to acquire market share, as well as others which use distribution methods that compete with the independent agent channel. Progressive Corporation, GEICO and Allstate, large insurers that market directly to policyholders rather than through agents, along with other carriers have entered the Massachusetts private passenger automobile insurance market.

We may not be able to successfully alleviate risk through reinsurance arrangements which could cause us to reduce our premiums written in certain lines or could result in losses.

In order to reduce risk, to increase our underwriting capacity, and mitigate the volatility of losses on our financial condition and operations, we purchase reinsurance. The availability and the cost of reinsurance protection are subject to market conditions, which are outside of our control. As a result, we may not be able to successfully alleviate risk through these arrangements. For example, if reinsurance capacity for homeowner's risks were reduced as a result of terrorist attacks, climate change or other causes, we might seek to reduce the amount of homeowners business we write.    As a result, the Company may not be able to successfully purchase reinsurance and transfer a portion of the Company’s risk through reinsurance arrangements. In addition, we are subject to credit risk with respect to our reinsurance because the ceding of risk to reinsurers does not relieve us of our liability to our policyholders. A significant reinsurer's insolvency or inability to make payments under the terms of a reinsurance treaty could have a material adverse effect on our results of operations and financial condition.

As a holding company, Safety Insurance Group, Inc. is dependent on the results of operations of the Safety Insurance Company.  

Safety Insurance Group, Inc. is a company and a legal entity separate and distinct from Safety Insurance Company, our principal operating subsidiary. As a holding company without significant operations of its own, the principal sources of Safety Insurance Group, Inc.'s funds are dividends and other distributions from Safety Insurance Company. Our rights to participate in any distribution of assets of Safety Insurance Company are subject to prior claims of policyholders, creditors and preferred shareholders, if any, of Safety Insurance Company (except to the extent that our rights, if any, as a creditor are recognized). Consequently, our ability to pay debts, expenses and cash dividends to our shareholders may be limited. The ability of Safety Insurance Company to pay dividends is subject to limits under Massachusetts insurance law. Further, the ability of Safety Insurance Group, Inc. to pay dividends, and our subsidiaries'

24


 

Table of Contents

ability to incur indebtedness or to use the proceeds of equity offerings, will be subject to limits under our revolving credit facility.

We are subject to comprehensive government regulation and our ability to earn profits may be restricted by these regulations.

General Regulation.   We are subject to regulation by the state insurance department of each state in which we do business.  In each jurisdiction, we must comply with various laws and regulations, including those involving:

·

approval or filing of premium rates and policy forms;

·

limitation of the right to cancel or non-renew policies in some lines;

·

requirements to participate in residual markets;

·

licensing of insurers and agents; and

·

regulation of the right to withdraw from markets or terminate involvement with agencies;

We also are subject to enhanced regulation by our domestic regulator, the Massachusetts Division of Insurance, from which we must obtain prior approval for certain corporate actions.  Among other things, we must comply with laws and regulations governing:

·

transactions between an insurance company and any of its affiliates;

·

the payment of dividends;

·

the acquisition of an insurance company or of any company controlling an insurance company;

·

solvency standards;

·

minimum amounts of capital and surplus which must be maintained;

·

limitations on types and amounts of investments;

·

restrictions on the size of risks which may be insured by a single company;

·

deposits of securities for the benefit of policyholders; and

·

reporting with respect to financial condition.

In addition, insurance department examiners from Massachusetts perform periodic financial and market conduct examinations of insurance companies. Such regulation is generally intended for the protection of policyholders rather than security holders.

Massachusetts, New Hampshire and Maine require that all licensed property and casualty insurers bear a portion of the losses suffered by some insureds as a result of impaired or insolvent insurance companies by participating in each state’s insolvency fund.  Members of the state’s insolvency fund are assessed a proportionate share of the obligations and expenses of the fund in connection with an insolvent insurer. These assessments are made by the fund to cover the cost of paying eligible claims of policyholders of these insolvent insurers.  Similarly, assessments are made by each state’s commercial automobile insurance residual market mechanism to recover the shares of net losses that would have been assessed to the insolvent companies but for their insolvencies. In addition, Massachusetts has established an underwriting association in order to ensure that property insurance is available for owners of high risk property who are not able to obtain insurance from private insurers. The losses of this underwriting association, the Massachusetts Property Insurance Underwriting Association, are shared by all insurers that write property and casualty insurance in Massachusetts. We are assessed from time to time to pay these losses. The effect of these assessments could reduce our profitability in any given period and limit our ability to grow our business.

25


 

Table of Contents

Because we are unable to predict with certainty changes in the political, economic or regulatory environments of the states in which we operate in the future, there can be no assurance that existing insurance-related laws and regulations will not become more restrictive in the future or that new restrictive laws will not be enacted and, therefore, it is not possible to predict the potential effects of these laws and regulations on us.

We may enter new markets and there can be no assurance that our diversification strategy will be effective.

Although we intend to concentrate on our core businesses in Massachusetts, New Hampshire, and Maine, we also may seek to take advantage of prudent opportunities to expand our core businesses into other states where we believe the independent agent distribution channel is strong. As a result of a number of factors, including the difficulties of finding appropriate expansion opportunities and the challenges of operating in an unfamiliar market, we may not be successful in this diversification. Additionally, in order to carry out any such strategy we would need to obtain the appropriate licenses from the insurance regulatory authority of any such state.

Our failure to maintain a commercially acceptable financial strength rating would significantly and negatively affect our ability to implement our business strategy successfully.

A.M. Best has currently assigned Safety Insurance an "A (Excellent)" rating. An "A" rating is A.M. Best's third highest rating, out of 13 possible rating classifications for solvent companies. An "A" rating is assigned to insurers that in A.M. Best's opinion have a strong ability to meet their ongoing obligations to policyholders. Moreover, an "A" rating is assigned to companies that have, on balance, excellent balance sheet strength, operating performance and business profile when compared to the standards established by A.M. Best. A.M. Best bases its ratings on factors that concern policyholders and not upon factors concerning investor protection. Such ratings are subject to change and are not recommendations to buy, sell, or hold securities. An important factor in an insurer's ability to compete effectively is its A.M. Best rating. Our A.M. Best rating is lower than those of some of our competitors. Any future decrease in our rating could affect our competitive position.

Our losses and loss adjustment expenses may exceed our reserves, which could significantly affect our business.

The reserves for losses and loss adjustment expenses that we have established are estimates of amounts needed to pay reported and unreported claims and related expenses based on facts and circumstances known to us as of the time we established the reserves. Reserves are based on historical claims information, industry statistics and other factors. The establishment of appropriate reserves is an inherently uncertain process. If our reserves are inadequate and are strengthened, we would have to treat the amount of such increase as a charge to our earnings in the period that the deficiency is recognized. As a result of these factors, there can be no assurance that our ultimate liability will not materially exceed our reserves and have a negative effect on our results of operations and financial condition.

Due to the inherent uncertainty of estimating reserves, it has been necessary, and may over time continue to be necessary, to revise estimated future liabilities as reflected in our reserves for claims and policy expenses. The historic development of reserves for losses and loss adjustment expenses may not necessarily reflect future trends in the development of these amounts. Accordingly, it is not appropriate to extrapolate redundancies or deficiencies based on historical information.

26


 

Table of Contents

If we lose key personnel, our ability to implement our business strategy could be delayed or hindered.

The loss of key personnel could prevent us from fully implementing our business strategy and could significantly and negatively affect our financial condition and results of operations. As we continue to grow, we will need to recruit and retain additional qualified management personnel, and our ability to do so will depend upon a number of factors, such as our results of operations and prospects and the level of competition then prevailing in the market for qualified personnel.

Market fluctuations and changes in interest rates can have significant and negative effects on our investment portfolio.

Our results of operations depend in part on the performance of our invested assets. As of December 31,  2018, based upon fair value measurement, 86.9% of our investment portfolio was invested in fixed maturity securities, 11.1% in equity securities and 2.0% in other invested assets. Certain risks are inherent in connection with debt securities including loss upon default and price volatility in reaction to changes in interest rates and general market factors.

We have a significant investment portfolio and adverse capital market conditions, including but not limited to volatility and credit spread changes, will impact the liquidity and value of our investments, potentially resulting in higher realized or unrealized losses. Values of our investments can also be impacted by reductions in price transparency and changes in investor confidence and preferences, potentially resulting in higher realized or unrealized losses. If the carrying value of our investments exceeds the fair value, and the decline in fair value is deemed to be other-than-temporary, we will be required to write down the value of our investments, which could materially harm our results of operations and financial condition.

Indebtedness under our revolving credit agreement has the option to bear interest based on LIBOR, which may be subject to regulatory guidance and/or reform that could impact our current or future debt agreements.  

The U.K. Financial Conduct Authority, which regulates LIBOR, has announced that it intends to stop encouraging or requiring banks to submit LIBOR rates after 2021 and it is unclear if LIBOR will cease to exist or if new methods of calculating LIBOR will evolve. If LIBOR ceases to exist or if the methods of calculating LIBOR change from their current form, interest rates on future indebtedness may be adversely affected or we may need to renegotiate the terms of our credit agreement to replace LIBOR with the new standard that is established, if any, or to otherwise agree with the trustees or agents on a new means of calculating interest.

There are anti-takeover provisions contained in our organizational documents and in laws of the State of Delaware and the Commonwealth of Massachusetts that could impede an attempt to replace or remove our management or prevent the sale of our company, which could diminish the value of our common stock.

Our certificate of incorporation, bylaws and the laws of Delaware contain provisions that may delay, deter or prevent a takeover attempt that shareholders might consider in their best interests.  For example, our organizational documents provide for a classified board of directors with staggered terms, prevent shareholders from taking action by written consent, prevent shareholders from calling a special meeting of shareholders, provide for supermajority voting requirements to amend our certificate of incorporation and certain provisions of our bylaws and provide for the filling of vacancies on our board of directors by the vote of a majority of the directors then in office. These provisions will render the removal of the incumbent board of directors or management more difficult. In addition, these provisions may prevent shareholders from receiving the benefit of any premium over the market price of our common stock offered by a bidder in a potential takeover. Even in the absence of a takeover attempt, the existence of these provisions may adversely affect the prevailing market price of our common stock if they are viewed as discouraging takeover attempts in the future.

The Massachusetts insurance law prohibits any person from acquiring control of us, and thus indirect control of the Insurance Subsidiaries., without the prior approval of the Commissioner. That law presumes that control exists where any person, directly or indirectly, owns, controls, holds the power to vote or holds proxies representing 10.0% or more of

27


 

Table of Contents

our outstanding voting stock. Even persons who do not acquire beneficial ownership of more than 10.0% of the outstanding shares of our common stock may be deemed to have acquired such control if the Commissioner determines that such control exists in fact. Therefore, any person seeking to acquire a controlling interest in us would face regulatory obstacles which could delay, deter or prevent an acquisition that shareholders might consider in their best interests.

Section 203 of the General Corporation Law of Delaware, the jurisdiction in which the Company is organized, may affect the ability of an "interested stockholder" to engage in certain business combinations including mergers, consolidations or acquisitions of additional shares, for a period of three years following the time that the stockholder becomes an interested stockholder. An interested stockholder is defined to include persons owning directly or indirectly 15.0% or more of the outstanding voting stock of the corporation.

Future sales of shares of our common stock by our existing shareholders in the public market, or the possibility or perception of such future sales, could adversely affect the market price of our stock.

Investors currently known to be the beneficial owners of greater than 5.0% of our outstanding common stock hold approximately 56.5% of the common stock of Safety Insurance Group, Inc. on a fully diluted basis.  No prediction can be made as to the effect, if any, that future sales of shares by our existing shareholders, or the availability of shares for future sale, will have on the prevailing market price of our common stock from time to time.  Sales of substantial amounts of our common stock in the public market by our existing shareholders, or the possibility or perception that such sales could occur, could cause the prevailing market prices for our common stock to decrease. If such sales reduce the market price of our common stock, our ability to raise additional capital in the equity markets may be adversely affected.

Our business depends on the uninterrupted operation of our systems and business functions, including our information technology, telecommunications and other business systems. Our business continuity and disaster recovery plans may not sufficiently address all contingencies.

Our business is highly dependent upon our ability to execute, in an efficient and uninterrupted fashion, necessary business functions, such as processing new and renewal business, providing customer service, and processing and paying claims. A shut-down of or inability to access our facility, a power outage, or a failure of one or more of our information technology, telecommunications or other systems could significantly impair our ability to perform such functions on a timely basis. If sustained or repeated, such a business interruption, systems failure or service denial could result in a deterioration in the level of service we provide to our agents and policyholders. We have established a business continuity plan in an effort to ensure the continuation of core business operations in the event that normal business operations could not be performed due to a catastrophic event. While we continue to test and assess our business continuity plan to ensure it meets the needs of our core business operations and addresses multiple business interruption events, there is no assurance that core business operations could be performed upon the occurrence of such an event, which may result in a material adverse effect on our financial position and results of operations.

We outsource certain business and administrative functions to third parties and may do so increasingly in the future.  If we fail to develop and implement our outsourcing strategies or our third-party providers fail to perform as anticipated, we may experience operational difficulties, increased costs and a loss of business that may have a material adverse effect on our results of operations or financial condition.

 

Our business could be materially and adversely affected by a security breach or other attack involving our computer systems or the systems of one or more of our agents and vendors.

 

Our highly automated and networked organization is subject to cyber-terrorism and a variety of other cyber-security threats. These threats come in a variety of forms, such as viruses and malicious software. Such threats can be difficult to prevent or detect, and if experienced, could interrupt or damage our operations, harm our reputation or have a material effect on our operations. Our technology and telecommunications systems are highly integrated and connected with other networks. Cyber-attacks involving these systems could be carried out remotely and from multiple sources and could interrupt, damage or otherwise adversely affect the operations of these critical systems. Cyber-attacks could result

28


 

Table of Contents

in the modification or theft of data, the distribution of false information or the denial of service to users. We obtain, utilize and maintain data concerning individuals and organizations with which we have a business relationship. Threats to data security can emerge from a variety of sources and change in rapid fashion, resulting in the ongoing need to expend resources to secure our data in accordance with customer expectations and statutory and regulatory requirements.

 

We could be subject to liability if confidential customer information is misappropriated from our technology systems. Despite the implementation of security measures, these systems may be vulnerable to physical break-ins, computer viruses, programming errors, attacks by third parties or similar disruptive problems. Any well-publicized compromise of security could deter people from entering into transactions that involve transmitting confidential information to our systems, which could have a material adverse effect on our business and reputation. We rely on services and products provided by many vendors. In the event that one or more of our vendors fails to protect personal information of our customers, claimants or employees, we may incur operational impairments, or could be exposed to litigation, compliance costs or reputational damage.  We maintain cyber-liability insurance coverage to offset certain potential losses, subject to policy limits, such as liability to others, costs of related crisis management, data extortion, applicable forensics and certain regulatory defense costs, fines and penalties.

 

We believe that we have established and implemented appropriate security measures to provide reasonable assurance that our information technology systems are secure and appropriate controls and procedures to enable us to identify and respond to unauthorized access to such systems.  While we have not experienced material cyber-incidents to date, the occurrence and effects of cyber-incidents may remain undetected for an extended period. We periodically engage third parties to evaluate and test the adequacy of our security measures, controls and procedures. Despite these security measures, controls and procedures, disruptions to and breaches of our information technology systems are possible.

 

ITEM 1B.    UNRESOLVED STAFF COMMENTS

 

As of the date of this report, the Company had no unresolved comments from the Commission staff regarding its periodic or current reports under the Exchange Act.

 

ITEM 2.    PROPERTIES

 

We conduct most of our operations in approximately 75 thousand square feet of leased space at 20 Custom House Street in downtown Boston, Massachusetts.  Our lease was extended for an additional eleven year term starting on January 1, 2018 and will expire on December 31, 2028.

 

ITEM 3.    LEGAL PROCEEDINGS

 

Our Insurance Subsidiaries are parties to a number of lawsuits arising in the ordinary course of their insurance business.  We believe that the ultimate resolution of these lawsuits will not, individually or in the aggregate, have a material adverse effect on our financial condition.

 

On December 15, 2015, the Company filed for arbitration with a reinsurer in regards to the reinsurance recoverable resulting from the 2015 winter storm losses that are admissible under our contract.  On January 8, 2018, the Company received a final order from a panel of arbitrators which resulted in the reinsurer paying a $9,200 settlement for all paid and outstanding losses. 

ITEM 4.   MINE SAFETY DISCLOSURES

 

Not Applicable

 

29


 

Table of Contents

PART II.

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

As of February 15, 2019, there were 25 holders of record of the Company's common stock, par value $0.01 per share, and we estimate another 9,283 held in "Street Name."

 

 

 

 

 

 

2018

 

High

 

 

Low

First quarter

$

80.45

 

$

71.35

Second quarter

$

88.85

 

$

74.75

Third quarter

$

98.40

 

$

86.40

Fourth quarter

$

89.31

 

$

78.42

 

 

 

 

 

 

2017

 

High

 

 

Low

First quarter

$

73.85

 

$

68.60

Second quarter

$

72.40

 

$

66.10

Third quarter

$

76.50

 

$

68.20

Fourth quarter

$

83.25

 

$

78.30

 

The closing price of the Company's common stock on February 15, 2019 was $89.93 per share. The Company’s common stock trades on the NASDAQ stock exchange under the symbol SAFT.

During 2018 and 2017, the Company’s Board of Directors declared four quarterly cash dividends to shareholders, which were paid and accrued in the amounts of $49,330 and $45,689, respectively.  On February 15, 2019, the Company's Board of Directors declared a quarterly cash dividend of $0.80 per share to shareholders of record on March 1, 2019 payable on March 15, 2019. The Company plans to continue to declare and pay quarterly cash dividends in 2019, depending on the Company's financial position and the regularity of its cash flows.

The Company relies on dividends from its Insurance Subsidiaries for a portion of its cash requirements. The payment by the Company of any cash dividends to the holders of common stock therefore depends on the receipt of dividend payments from its Insurance Subsidiaries. The payment of dividends by the Insurance Subsidiaries is subject to limitations imposed by Massachusetts law, as discussed in Item 1—Business, Supervision and Regulation, Insurance Regulation Concerning Dividends, and also in Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations, Liquidity and Capital Resources.

The information called for by Item 201 (d) of Regulation S-K regarding securities authorized for issuance under equity compensation plans will be contained in the Company's Proxy Statement for its Annual Meeting of Shareholders, to be held on May 22, 2019 in Boston, MA, which the Company intends to file with the U.S. Securities and Exchange Commission within 120 days after December 31,  2018 (the Company's fiscal year end), and such information is incorporated herein by reference.

For information regarding our share repurchase program, refer to Item 8—Financial Statements and Supplementary Data, Note 12, Share Repurchase Program, of this Form 10-K.


COMMON STOCK PERFORMANCE GRAPH

Set forth below is a line graph comparing the dollar change in the cumulative total shareholder return on the Company's Common Stock, for the period beginning on December 31, 2013 and ending on December 31,  2018 with the cumulative total return of the NASDAQ Stock Market Index and a peer group comprised of five selected property & casualty insurance companies over the same period. The peer group consists of Protective Insurance Corp., Mercury General Corp., State Auto Financial Corp., Selective Insurance Group, Inc., and Donegal Group, Inc. The graph shows 

30


 

Table of Contents

the change in value of an initial one hundred dollar investment over the period indicated, assuming re-investment of all dividends.

Comparative Cumulative Total Returns since December 31, 2013 Among
Safety Insurance Group, Inc.,
Property & Casualty Insurance Peer Group and the NASDAQ Stock Market Index

Picture 1

 

The foregoing performance graph and data shall not be deemed "filed" as part of this Form 10-K for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section and should not be deemed incorporated by reference into any other filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent the Company specifically incorporates it by reference into such filing.

 

 

 

31


 

Table of Contents

ITEM 6.    SELECTED FINANCIAL DATA

The following table sets forth our selected historical consolidated financial data as of and for each of the five years ended December 31,  2018,  2017,  2016, 2015 and 2014.

The selected historical consolidated financial data for the years ended December 31, 2018,  2017, and 2016, and as of December 31, 2018 and 2017 have been derived from the financial statements of Safety Insurance Group, Inc. included in this annual report which have been audited. The selected historical consolidated financial data for the years ended December 31, 2015 and 2014  and as of December 31, 2016, 2015 and 2014 has been derived from Safety Insurance Group, Inc.'s consolidated financial statements not included in this annual report, which have been audited.

We have prepared the selected historical consolidated financial data in conformity with U. S. generally accepted accounting principles.

The selected financial data presented below should be read in conjunction with Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes included in this Form 10-K in order to more fully understand the historical consolidated financial data.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

Years Ended December 31,

 

 

    

    

2018

    

2017

 

 

2016

 

 

2015

 

 

2014

 

Direct written premiums

 

 

$

843,675

 

$

827,316

 

$

811,559

 

$

785,730

 

$

765,685

 

Net written premiums

 

 

$

786,912

 

$

781,054

 

$

766,470

 

$

746,180

 

$

734,914

 

Net earned premiums

 

 

$

781,587

 

$

774,420

 

$

755,760

 

$

738,164

 

$

716,875

 

Net investment income

 

 

 

43,788

 

 

38,758

 

 

38,413

 

 

40,534

 

 

42,303

 

Earnings from partnership investments

 

 

 

6,915

 

 

2,082

 

 

3,185

 

 

2,387

 

 

878

 

Net realized gains (losses) on investments

 

 

 

3,226

 

 

6,036

 

 

5,559

 

 

(469)

 

 

197

 

Change in net unrealized gains on equity investments

 

 

 

(16,324)

 

 

 —

 

 

 -

 

 

 -

 

 

 -

 

Net impairment losses on investments

 

 

 

(228)

 

 

(256)

 

 

(798)

 

 

(796)

 

 

 -

 

Finance and other service income

 

 

 

17,533

 

 

18,073

 

 

17,703

 

 

18,133

 

 

18,544

 

Total revenue

 

 

 

836,497

 

 

839,113

 

 

819,822

 

 

797,953

 

 

778,797

 

Losses and loss adjustment expenses

 

 

 

485,513

 

 

503,887

 

 

493,433

 

 

612,569

 

 

476,366

 

Underwriting, operating and related expenses

 

 

 

246,643

 

 

248,436

 

 

233,017

 

 

213,939

 

 

219,023

 

Interest expense

 

 

 

90

 

 

90

 

 

90

 

 

90

 

 

90

 

Total expenses

 

 

 

732,246

 

 

752,413

 

 

726,540

 

 

826,598

 

 

695,479

 

Income (loss) before income taxes

 

 

 

104,251

 

 

86,700

 

 

93,282

 

 

(28,645)

 

 

83,318

 

Income tax expense (credit)

 

 

 

21,056

 

 

24,313

 

 

28,697

 

 

(14,792)

 

 

23,964

 

Net income (loss)

 

 

$

83,195

 

$

62,387

 

 

64,585

 

 

(13,853)

 

 

59,354

 

Earnings (loss) per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

5.48

 

$

4.13

 

$

4.29

 

$

(0.93)

 

$

3.93

 

Diluted

 

 

$

5.43

 

$

4.10

 

$

4.27

 

$

(0.93)

 

$

3.91

 

Cash dividends paid per common share

 

 

$

3.20

 

$

3.00

 

$

2.80

 

$

2.80

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computing earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

15,080,269

 

 

15,010,751

 

 

14,946,453

 

 

14,866,607

 

 

14,963,047

 

Diluted

 

 

 

15,229,898

 

 

15,135,348

 

 

15,032,263

 

 

14,866,607

 

 

15,052,745

 

 

32


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and investment securities

$

1,370,936

 

$

1,348,763

 

$

1,300,558

 

$

1,256,937

 

$

1,298,716

 

Total assets

 

1,856,240

 

 

1,807,279

 

 

1,758,246

 

 

1,703,869

 

 

1,675,719

 

Losses and loss adjustment expense reserves

 

584,719

 

 

574,054

 

 

560,321

 

 

553,977

 

 

482,012

 

Total liabilities

 

1,137,596

 

 

1,106,263

 

 

1,087,520

 

 

1,059,370

 

 

967,436

 

Total shareholders' equity

 

718,644

 

 

701,016

 

 

670,726

 

 

644,499

 

 

708,283

 

GAAP Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio (1)

 

62.1

%

 

65.1

%

 

65.3

%

 

83.0

%

 

66.5

%

Expense ratio (1)

 

31.6

 

 

32.1

 

 

30.8

 

 

29.0

 

 

30.6

 

Combined ratio (1)

 

93.7

%

 

97.2

%

 

96.1

%

 

112.0

%

 

97.1

%

 


       (1) The loss ratio is the ratio of losses and loss adjustment expenses to net earned premiums.  The expense ratio, when calculated on a GAAP basis, is the ratio of underwriting expense to net earned premiums.  The combined ratio is the sum of the loss ratio and the expense ratio. Please refer to Insurance Ratios under Item 7—Management's Discussion and Analysis of Financial Condition and Results of Operations for further discussion on our GAAP ratios.

 

 

 

 

33


 

Table of Contents

ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our accompanying consolidated financial statements and notes thereto, which appear elsewhere in this document. In this discussion, all dollar amounts are presented in thousands, except share and per share data.

 

The following discussion contains forward-looking statements.  We intend statements which are not historical in nature to be, and are hereby identified as “forward-looking statements” to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In addition, the Company’s senior management may make forward-looking statements orally to analysts, investors, the media and others.  This safe harbor requires that we specify important factors that could cause actual results to differ materially from those contained in forward-looking statements made by or on behalf of us. We cannot promise that our expectations in such forward-looking statements will turn out to be correct. Our actual results could be materially different from and worse than our expectations. See “Forward-Looking Statements” below for specific important factors that could cause actual results to differ materially from those contained in forward-looking statements.

 

Executive Summary and Overview

 

In this discussion, “Safety” refers to Safety Insurance Group, Inc. and “our Company,” “we,” “us” and “our” refer to Safety Insurance Group, Inc. and its consolidated subsidiaries. Our subsidiaries consist of Safety Insurance Company (“Safety Insurance”), Safety Indemnity Insurance Company (“Safety Indemnity”), Safety Property and Casualty Insurance Company (“Safety P&C”), Safety Asset Management Corporation (“SAMC”), and Safety Management Corporation, which is SAMC’s holding company.

 

We are a leading provider of private passenger and commercial automobile insurance in Massachusetts.  In addition to private passenger automobile insurance (which represented 55.7% of our direct written premiums in 2018), we offer a portfolio of other insurance products, including commercial automobile (16.5% of 2018 direct written premiums), homeowners (22.9% of 2018 direct written premiums), dwelling fire, umbrella and business owner policies (totaling 4.9% of 2018 direct written premiums).  Operating exclusively in Massachusetts, New Hampshire and Maine through our insurance company subsidiaries, Safety Insurance, Safety Indemnity, and Safety P&C (together referred to as the “Insurance Subsidiaries”), we have established strong relationships with independent insurance agents, who numbered 899 in 1,120 locations throughout these three states during 2018. We have used these relationships and our extensive knowledge of the market to become the fourth largest private passenger automobile carrier and the largest commercial automobile carrier in Massachusetts, capturing an approximate 9.0% and 15.7% share, respectively, of the Massachusetts private passenger and commercial automobile markets in 2018, according to statistics compiled by CAR based on automobile exposures.  We are the third largest homeowners insurance carrier in Massachusetts, with a market share of 7.2% in 2017. Our principal competitors within the Massachusetts homeowners insurance market are MAPFRE SA, Liberty Mutual Insurance and Chubb, which held 13.5%, 10.7% and 6.6% market shares respectively in 2017 (according to S&P Global Market Intelligence).

Our Insurance Subsidiaries began writing insurance in New Hampshire during 2008 and Maine in 2016.  The table below shows the amount of direct written premiums and number of policies written in each state during the years ended December 31, 2018, 2017, and 2016.

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Direct Written Premiums

2018

 

2017

 

2016

Massachusetts

$

813,857

 

$

799,427

 

$

785,376

New Hampshire

 

29,159

 

 

27,637

 

 

26,128

Maine

 

659

 

 

252

 

 

55

Total

$

843,675

 

$

827,316

 

$

811,559

 

34


 

Table of Contents

Recent Trends and Events

 

Losses and loss adjustment expenses incurred for the year ended December 31, 2018 decreased by $18,374, or 3.6%, to $485,513 from $503,887 for the comparable 2017 period. 

 

We define a “catastrophe” as an event that produces pre-tax losses before reinsurance in excess of $1,000 and involves multiple first-party policyholders, or an event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event.  Catastrophes are caused by various natural events including high winds, winter storms, tornadoes, hailstorms, and hurricanes.  The nature and level of catastrophes in any period cannot be reliably predicted. 

 

Catastrophe losses incurred by the type of event are shown in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Event

2018

 

2017

 

2016

Windstorms and hailstorms

$

14,426

 

$

6,700

 

$

 -

Icestorms and snowstorms

 

 -

 

 

 -

 

 

9,495

 

Total losses incurred (1)

$

14,426

 

$

6,700

 

$

9,495

 


(1)  Total losses incurred include losses plus defense and cost containment expenses and excludes adjusting and other claims settlement expenses. 

The following rate changes have been filed and approved by the insurance regulators of Massachusetts and New Hampshire in 2018 and 2017. Our Massachusetts private passenger automobile rates include a 13% commission rate for agents.

 

 

 

 

 

 

Line of Business

    

Effective Date

    

Rate Change

New Hampshire Homeowner

 

December 1, 2018

 

2.3%

New Hampshire Private Passenger Automobile

 

December 1, 2018

 

2.0%

Massachusetts Homeowner

 

November 1, 2018

 

2.6%

Massachusetts Private Passenger Automobile

 

September 1, 2018

 

2.3%

Massachusetts Commercial Automobile

 

June 1, 2018

 

3.7%

New Hampshire Commercial Automobile

 

March 1, 2018

 

4.6%

New Hampshire Homeowner

 

December 1, 2017

 

3.9%

New Hampshire Private Passenger Automobile

 

December 1, 2017

 

4.2%

Massachusetts Homeowner

 

November 1, 2017

 

3.8%

Massachusetts Private Passenger Automobile

 

July 15, 2017

 

3.6%

Massachusetts Commercial Automobile

 

April 1, 2017

 

3.8%

New Hampshire Commercial Automobile

 

March 1, 2017

 

6.1%

 

Statutory Accounting Principles

Our results are reported in accordance with GAAP, which differ from amounts reported in accordance with statutory accounting principles ("SAP") as prescribed by insurance regulatory authorities, which in general reflect a liquidating, rather than going concern concept of accounting.  Specifically, under GAAP:

·

Policy acquisition costs such as commissions, premium taxes and other variable costs incurred which are directly related to the successful acquisition of a new or renewal insurance contract are capitalized and amortized on a pro rata basis over the period in which the related premiums are earned, rather than expensed as incurred, as required by SAP.

 

·

Certain assets are included in the consolidated balance sheets whereas, under SAP, such assets are designated as "nonadmitted assets," and charged directly against statutory surplus. These assets consist primarily of premium receivables that are outstanding over ninety days, federal deferred tax assets in excess of statutory limitations, furniture, equipment, leasehold improvements and prepaid expenses.

35


 

Table of Contents

 

·

Amounts related to ceded reinsurance are shown gross of ceded unearned premiums and reinsurance recoverables, rather than netted against unearned premium reserves and loss and loss adjustment expense reserves, respectively, as required by SAP.

 

·

Fixed maturities securities, which are classified as available-for-sale, are reported at current fair values, rather than at amortized cost, or the lower of amortized cost or market, depending on the specific type of security, as required by SAP.

 

·

The differing treatment of income and expense items results in a corresponding difference in federal income tax expense. Changes in deferred income taxes are reflected as an item of income tax benefit or expense, rather than recorded directly to surplus as regards policyholders, as required by SAP.  Admittance testing may result in a charge to unassigned surplus for non-admitted portions of deferred tax assets.  Under GAAP reporting, a valuation allowance may be recorded against the deferred tax asset and reflected as an expense.

 

Insurance Ratios

 

The property and casualty insurance industry uses the combined ratio as a measure of underwriting profitability.  The combined ratio is the sum of the loss ratio (losses and loss adjustment expenses incurred as a percent of net earned premiums) plus the expense ratio (underwriting and other expenses as a percent of net earned premiums, calculated on a GAAP basis).  The combined ratio reflects only underwriting results and does not include income from investments or finance and other service income.  Underwriting profitability is subject to significant fluctuations due to competition, catastrophic events, weather, economic and social conditions, and other factors. 

 

Our GAAP insurance ratios are presented in the following table for the periods indicated.

 

 

 

 

 

 

 

 

 

 

    

Years Ended December 31,

 

 

2018

 

2017

 

2016

 

GAAP ratios:

 

 

 

 

 

 

 

Loss ratio

 

62.1

%  

65.1

%  

65.3

%  

Expense ratio

 

31.6

 

32.1

 

30.8

 

Combined ratio

 

93.7

%  

97.2

%  

96.1

%  

 

Share-Based Compensation

 

On April 2, 2018, the Company’s Board of Directors adopted the Safety Insurance Group, Inc. 2018 Long-Term Incentive Plan (“the 2018 Plan”), which was subsequently approved by our shareholders at the 2018 Annual Meeting of Shareholders. The 2018 Plan enables the grant of stock awards, performance shares, cash-based performance units, other stock-based awards, stock options, stock appreciation rights, and stock unit awards, each of which may be granted separately or in tandem with other awards. Eligibility to participate includes officers, directors, employees and other individuals who provide bona fide services to the Company. The 2018 Plan supersedes the Company’s 2002 Management Omnibus Incentive Plan (“the 2002 Incentive Plan”).

 

The 2018 Plan establishes an initial pool of 350,000 shares of common stock available for issuance to our employees and other eligible participants.

 

The maximum number of shares of common stock between both the 2018 Plan and 2002 Incentive Plan with respect to which awards may be granted is 2,850,000.   No further grants will be allowed under the 2002 Incentive Plan and there have been no grants issued under the 2018 Plan during the current year. At December 31, 2018, there were 350,000 shares available for future grant. Grants outstanding under the Plans as of December 31, 2018, were comprised of 194,305 restricted shares.

 

 

 

36


 

Table of Contents

Grants made under the Incentive Plan during the years 2014 through 2018 were as follows.

 

 

 

 

 

 

 

 

 

 

 

Type of

    

    

    

Number of

    

 

Fair

    

    

Equity

 

 

 

Awards

 

 

Value per

 

 

Awarded

    

Effective Date

    

Granted

    

 

Share

 

Vesting Terms

RS - Service

 

March 11, 2014

 

24,426

 

$

54.35

(1)  

3 years, 30%-30%-40%

RS - Performance

 

March 11, 2014

 

27,928

 

$

58.09

(1)  

3 years, cliff vesting (3)

RS

 

March 11, 2014

 

4,000

 

$

54.35

(1)

No vesting period (2)

RS - Service

 

March 24, 2014

 

20,588

 

$

53.64

(1)

5 years, 20% annually 

RS - Service

 

July 15, 2014

 

1,767

 

$

50.94

(1)  

3 years, 30%-30%-40%

RS - Performance

 

July 15, 2014

 

1,975

 

$

55.70

(1)  

3 years, cliff vesting (3)

RS - Service

 

February 24, 2015

 

24,076

 

$

61.68

(1)  

3 years, 30%-30%-40%

RS - Service

 

February 24, 2015

 

17,321

 

$

61.68

(1)

5 years, 20% annually 

RS - Performance

 

February 24, 2015

 

35,932

 

$

63.73

(1)  

3 years, cliff vesting (3)

RS

 

February 24, 2015

 

4,000

 

$

61.68

(1)

No vesting period (2)

RS - Service

 

July 1. 2015

 

1,546

 

$

58.21

(1)  

3 years, 30%-30%-40%

RS - Performance

 

July 1. 2015

 

1,790

 

$

61.45

(1)  

3 years, cliff vesting (3)

RS - Service

 

February 23, 2016

 

24,479

 

$

56.07

(1)

3 years, 30%-30%-40%

RS - Service

 

February 23, 2016

 

17,077

 

$

56.07

(1)

5 years, 20% annually 

RS - Performance

 

February 23, 2016

 

34,626

 

$

60.72

(1)  

3 years, cliff vesting (3)

RS

 

February 23, 2016

 

4,000

 

$

56.07

(1)

No vesting period (2)

RS

 

March 31, 2016

 

1,000

 

$

57.06

(1)

No vesting period (2)

RS - Performance

 

April 1, 2016

 

10,000

 

$

61.38

(1)  

3 years, cliff vesting (3)

RS - Service

 

February 22, 2017

 

19,120

 

$

73.55

(1)

3 years, 30%-30%-40%

RS - Service

 

February 22, 2017

 

16,106

 

$

73.55

(1)

5 years, 20% annually 

RS - Performance

 

February 22, 2017

 

29,829

 

$

74.96

(1)  

3 years, cliff vesting (3)

RS

 

February 22, 2017

 

4,000

 

$

73.55

(1)

No vesting period (2)

RS

 

July 1, 2017

 

1,000

 

$

68.30

(1)

No vesting period (2)

RS - Service

 

February 26, 2018

 

34,451

 

$

75.05

(1)

3 years, 30%-30%-40%

RS - Performance

 

February 26, 2018

 

31,668

 

$

75.05

(1)

3 years, cliff vesting (3)

RS

 

February 26, 2018

 

5,000

 

$

75.05

(1)

No vesting period (2)

RS - Performance

 

August 1, 2018

 

164

 

$

92.30

(1)

No vesting period (4)

 


(1)  The fair value per share of the restricted stock grant is equal to the closing price of our common stock on the grant date.

(2)  Board of Director members must maintain stock ownership equal to at least four times their annual cash retainer. This requirement must be met within five years of becoming a director.

(3) The shares represent performance-based restricted shares award.  Vesting of these shares is dependent upon the attainment of pre-established performance objectives, and any difference between shares granted and shares earned at the end of the performance period will be reported at the conclusion of the performance period

(4)  The shares represent a true-up of previously awarded performance-based restricted share awards. The updated shares were calculated based on the attainment of pre-established performance objectives.

 

Reinsurance

 

We reinsure with other insurance companies a portion of our potential liability under the policies we have underwritten, thereby protecting us against an unexpectedly large loss or a catastrophic occurrence that could produce large losses, primarily in our homeowners line of business.  We use various software products to measure our exposure to catastrophe losses and the probable maximum loss to us for catastrophe losses such as hurricanes.  The models include estimates for our share of the catastrophe losses generated in the residual market for property insurance by the FAIR Plan.  The reinsurance market has seen from the various software modelers, increases in the estimate of damage from hurricanes in the southern and northeast portions of the United States due to revised estimations of increased hurricane activity and increases in the estimation of demand surge in the periods following a significant event.  We continue to manage and model our exposure and adjust our reinsurance programs as a result of the changes to the models.  As of January 1, 2018, we have purchased four layers of excess catastrophe reinsurance providing $615,000 of coverage for property losses in excess of $50,000 up to a maximum of $665,000.  Our reinsurers’ co-participation is 50.0% of $50,000 for the 1st layer, 80.0% of $50,000 for the 2nd layer, 80.0% of $250,000 for the 3rd layer and 80.0% of $265,000 for the 4th layer. As a result of the changes to the models, and our revised reinsurance program, our catastrophe reinsurance in 2018 protects us in the event of a “137-year storm” (that is, a storm of a severity expected to occur once in a 137-year period).  Most of our reinsurers have an A.M. Best rating of “A+” (Superior) or “A” (Excellent).

37


 

Table of Contents

 

We are a participant in CAR, a state-established body that runs the residual market reinsurance programs for commercial automobile insurance in Massachusetts under which premiums, expenses, losses and loss adjustment expenses on ceded business are shared by all insurers writing commercial automobile insurance in Massachusetts.  We also participate in the FAIR Plan in which premiums, expenses, losses and loss adjustment expenses on homeowners business that cannot be placed in the voluntary market are shared by all insurers writing homeowners insurance in Massachusetts.  The FAIR Plan buys reinsurance to reduce their exposure to catastrophe losses.  On July 1, 2018, the FAIR Plan purchased $2,000,000 of catastrophe reinsurance for property losses with retention of $100,000. 

 

On December 15, 2015, the Company filed for arbitration with a reinsurer in regards to the reinsurance recoverable resulting from the 2015 winter storm losses that are admissible under our contract.  The total amount of recoverable in dispute, which was based on our total incurred loss, was $20,918 as of December 31, 2017.  On January 8, 2018 the Company received a final order from the panel of arbitrators in which the reinsurer would pay the Company $9,200 for settlement of all paid and outstanding losses.  This amount has been collected. The remaining unrecovered amount of $11,718 was expensed in 2017. 

 

We also had $133,751 due from CAR comprising of loss and loss adjustment expense reserves, unearned premiums and reinsurance recoverables.

 

Effects of Inflation

 

 We do not believe that inflation has had a material effect on our consolidated results of operations, except insofar as inflation may affect interest rates.

 

 

Non-GAAP Measures

 

Management has included certain non-generally accepted accounting principles (“non-GAAP”) financial measures in presenting the Company’s results. Management believes that these non-GAAP measures better explain the Company’s results of operations and allow for a more complete understanding of the underlying trends in the Company’s business. These measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“GAAP”). In addition, our definitions of these items may not be comparable to the definitions used by other companies.

Non-GAAP operating income and non-GAAP operating income per diluted share consist of our GAAP net income adjusted by the net realized gains (losses), net impairment losses on investments, changes in net unrealized gains (losses) on equity securities and taxes related thereto. The adjustment for net unrealized gains and losses on equity securities is only applicable for 2018 due to the adoption of the accounting standard update referenced in Item 8 – Financial Statements and Supplemental Data, Note 2, Recent Accounting Pronouncements, of this Form 10-K. Net income and earnings per diluted share are the GAAP financial measures that are most directly comparable to non-GAAP operating income and non-GAAP operating income per diluted share, respectively. A reconciliation of the GAAP financial measures to these non-GAAP measures is included in the 2018 financial highlights below.

38


 

Table of Contents

Results of Operations

 

The following table shows certain of our selected financial results.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

Years Ended December 31,

 

    

    

2018

 

2017

 

 

2016

Direct written premiums

 

 

$

843,675

 

$

827,316

 

$

811,559

Net written premiums

 

 

$

786,912

 

$

781,054

 

$

766,470

Net earned premiums

 

 

$

781,587

 

$

774,420

 

$

755,760

Net investment income

 

 

 

43,788

 

 

38,758

 

 

38,413

Earnings from partnership investments

 

 

 

6,915

 

 

2,082

 

 

3,185

Net realized gains on investments

 

 

 

3,226

 

 

6,036

 

 

5,559

Change in net unrealized gains on equity investments

 

 

 

(16,324)

 

 

 —

 

 

 —

Net impairment losses on investments

 

 

 

(228)

 

 

(256)

 

 

(798)

Finance and other service income

 

 

 

17,533

 

 

18,073

 

 

17,703

Total revenue

 

 

 

836,497

 

 

839,113

 

 

819,822

Loss and loss adjustment expenses

 

 

 

485,513

 

 

503,887

 

 

493,433

Underwriting, operating and related expenses

 

 

 

246,643

 

 

248,436

 

 

233,017

Interest expense

 

 

 

90

 

 

90

 

 

90

Total expenses

 

 

 

732,246

 

 

752,413

 

 

726,540

Income before income taxes

 

 

 

104,251

 

 

86,700

 

 

93,282

Income tax expense

 

 

 

21,056

 

 

24,313

 

 

28,697

Net income

 

 

$

83,195

 

$

62,387

 

$

64,585

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

5.48

 

$

4.13

 

$

4.29

Diluted

 

 

$

5.43

 

$

4.10

 

$

4.27

Cash dividends paid per common share

 

 

$

3.20

 

$

3.00

 

$

2.80

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Non-GAAP Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

83,195

 

$

62,387

 

$

64,585

Exclusions from net income:

 

 

 

 

 

 

 

 

 

 

 Net realized gains on investments

 

 

 

(3,226)

 

 

(6,036)

 

 

(5,559)

 Change in net unrealized gains on equity investments

 

 

 

16,324

 

 

 -

 

 

 -

 Net impairment losses on investments

 

 

 

228

 

 

256

 

 

798

 Income tax (expense) benefit

 

 

 

(2,798)

 

 

2,023

 

 

1,666

Non-GAAP Operating income

 

 

$

93,723

 

$

58,630

 

$

61,490

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted share

 

 

$

5.43

 

$

4.10

 

$

4.27

Exclusions from net income:

 

 

 

 

 

 

 

 

 

 

 Net realized gains on investments

 

 

 

(0.21)

 

 

(0.40)

 

 

(0.37)

 Change in net unrealized gains on equity investments

 

 

 

1.07

 

 

 -

 

 

 -

 Net impairment losses on investments

 

 

 

0.01

 

 

0.02

 

 

0.05

 Income tax (expense) benefit

 

 

 

(0.18)

 

 

0.12

 

 

0.11

Non-GAAP Operating income per diluted share

 

 

$

6.12

 

$

3.84

 

$

4.06

 

 

YEAR ENDED DECEMBER 31, 2018 COMPARED TO YEAR ENDED DECEMBER 31, 2017

 

Direct Written Premiums.  Direct written premiums for the year ended December 31, 2018 increased by $16,359, or 2.0%, to $843,675 from $827,316 for the comparable 2017 period. The 2018 increase occurred primarily in our commercial automobile and homeowners business lines.

 

Net Written Premiums.  Net written premiums for the year ended December 31, 2018 increased by $5,858, or 0.8%, to $786,912 from $781,054 for the comparable 2017 period. 

 

Net Earned Premiums.  Net earned premiums for the year ended December 31, 2018 increased by $7,167, or 0.9%, to $781,587 from $774,420 for the comparable 2017 period.

 

39


 

Table of Contents

The effect of reinsurance on net written and net earned premiums is presented in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

Written Premiums

 

 

 

 

 

 

Direct

 

$

843,675

 

$

827,316

Assumed

 

 

32,403

 

 

34,214

Ceded

 

 

(89,166)

 

 

(80,476)

Net written premiums

 

$

786,912

 

$

781,054

 

 

 

 

 

 

 

Earned Premiums

 

 

 

 

 

 

Direct

 

$

836,759

 

$

818,804

Assumed

 

 

32,196

 

 

32,502

Ceded

 

 

(87,368)

 

 

(76,886)

Net earned premiums

 

$

781,587

 

$

774,420

 

Net Investment Income.  Net investment income for the year ended December 31, 2018 increased by $5,030, or 13.0%, to $43,788 from $38,758 for the comparable 2017 period. The increase is a result of fixed maturity amortization and an increase in the average invested asset balance compared to the prior year. Net effective annual yield on the investment portfolio was 3.3% for the year ended December 31, 2018 compare to 3.1% for the year ended December 31, 2017. Our duration was 3.6 years at December 31, 2018, compared to 3.7 years at December 31, 2017.    

 

Earnings from Partnership Investments.  Earnings from partnership investments were $6,915 for the year ended December 31, 2018 compared to $2,082 for the year ended December 31, 2017. The 2018 increase was related to investment appreciation and cash proceeds received as return on capital.

 

Net Realized Gains on Investments.  Net realized gains on investments were $3,226 for the year ended December 31, 2018 compared to $6,036 for the comparable 2017 period. 

 

The gross unrealized gains and losses on investments in fixed maturity securities, including redeemable preferred stocks that have characteristics of fixed maturities, equity securities, including interests in mutual funds, and other invested assets were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

Gross Unrealized Losses (3)

 

 

 

 

    

Cost or

    

Gross

    

Non-OTTI

    

OTTI

    

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Losses (4)

 

Value

U.S. Treasury securities

 

$

1,807

 

$

 —

 

$

(30)

 

$

 —

 

$

1,777

Obligations of states and political subdivisions

 

 

262,772

 

 

5,098

 

 

(1,672)

 

 

 —

 

 

266,198

Residential mortgage-backed securities (1)

 

 

300,387

 

 

1,477

 

 

(4,841)

 

 

 —

 

 

297,023

Commercial mortgage-backed securities

 

 

60,897

 

 

337

 

 

(898)

 

 

 —

 

 

60,336

Other asset-backed securities

 

 

61,310

 

 

95

 

 

(329)

 

 

 —

 

 

61,076

Corporate and other securities

 

 

488,240

 

 

1,775

 

 

(14,563)

 

 

 —

 

 

475,452

Subtotal, fixed maturity securities 

 

 

1,175,413

 

 

8,782

 

 

(22,333)

 

 

 —

 

 

1,161,862

Equity securities (2)

 

 

142,948

 

 

15,419

 

 

(10,356)

 

 

 —

 

 

148,011

Other invested assets (5)

 

 

23,481

 

 

 —

 

 

 —

 

 

 —

 

 

23,481

Totals

 

$

1,341,842

 

$

24,201

 

$

(32,689)

 

$

 —

 

$

1,333,354

 


(1)  Residential mortgage-backed securities consists of obligations of U.S. Government agencies including collateralized mortgage obligations issued, guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB).

(2)  Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company’s executive deferred compensation plan.

(3)  Our investment portfolio included 958 securities in an unrealized loss position at December 31, 2018.

(4)  Amounts in this column represent other-than-temporary impairment (“OTTI”) recognized in accumulated other comprehensive (loss) income.

(5)  Other invested assets are accounted for under the equity method which approximates fair value.

 

40


 

Table of Contents

The composition of our fixed income security portfolio by rating was as follows:

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

    

Estimated

    

    

 

 

 

Fair Value

 

Percent

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

298,800

 

25.7

%

Aaa/Aa

 

 

299,725

 

25.8

 

A

 

 

214,263

 

18.4

 

Baa

 

 

175,890

 

15.1

 

Ba

 

 

58,050

 

5.0

 

B

 

 

81,415

 

7.0

 

Caa/Ca

 

 

7,660

 

0.7

 

Not rated

 

 

26,059

 

2.3

 

Total 

 

$

1,161,862

 

100.0

%

 

 

 

 

 

 

 

 

Ratings are generally assigned upon the issuance of the securities and are subject to revision on the basis of ongoing evaluations.  Ratings in the table are as of the date indicated.

 

As of December 31, 2018, our portfolio of fixed maturity investments was principally comprised of investment grade corporate fixed maturity securities, U.S. government and agency securities, and asset-backed securities. The portion of our non-investment grade portfolio of fixed maturity investments is primarily comprised of variable rate secured and senior bank loans and high yield bonds.   

 

The following table illustrates the gross unrealized losses included in our investment portfolio and the fair value of those securities, aggregated by investment category.  The table also presents the length of time that they have been in a continuous unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

U.S. Treasury securities

 

$

 —

 

$

 —

 

$

1,777

 

$

30

 

$

1,777

 

$

30

Obligations of states and political subdivisions

 

 

80,856

 

 

707

 

 

16,049

 

 

965

 

 

96,905

 

 

1,672

Residential mortgage-backed securities

 

 

64,101

 

 

694

 

 

138,572

 

 

4,147

 

 

202,673

 

 

4,841

Commercial mortgage-backed securities

 

 

22,652

 

 

270

 

 

13,117

 

 

628

 

 

35,769

 

 

898

Other asset-backed securities

 

 

33,866

 

 

112

 

 

23,532

 

 

217

 

 

57,398

 

 

329

Corporate and other securities

 

 

288,786

 

 

10,149

 

 

87,546

 

 

4,414

 

 

376,332

 

 

14,563

Subtotal, fixed maturity securities

 

 

490,261

 

 

11,932

 

 

280,593

 

 

10,401

 

 

770,854

 

 

22,333

Equity securities

 

 

71,439

 

 

9,955

 

 

2,072

 

 

401

 

 

73,511

 

 

10,356

Total temporarily impaired securities

 

$

561,700

 

$

21,887

 

$

282,665

 

$

10,802

 

$

844,365

 

$

32,689

 

 

 The unrealized losses in our fixed income and equity portfolio as of December 31, 2018 were reviewed for

potential other-than-temporary asset impairments.  The Company held three debt securities at December 31, 2018 with a material (20% or greater) unrealized loss for four or more consecutive quarters that additionally had certain qualitative

factors that led to an impairment assessment.  The Company recognized OTTI of $228 and $256 for the year ended December 31, 2018 and 2017, respectively, which consisted entirely of credit losses related to fixed maturity securities.

 

Specific qualitative analysis was also performed for securities appearing on our “Watch List,” if any. 

Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency and the historical volatility of the fair value of the security.

 

The majority of unrealized losses recorded on the investment portfolio at December 31, 2018 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities.  Given our current level of liquidity, the fact that we do not intend to sell these securities, and that it is more likely than not that we will not be required to sell these securities prior to recovery of the cost basis of these securities, these decreases in values are viewed as being temporary.

41


 

Table of Contents

 

For information regarding fair value measurements of our investment portfolio, refer to Item 8—Financial Statements and Supplementary Data, Note 14, Fair Value of Financial Instruments, of this Form 10-K.

 

Net Impairment Losses on Investments. Net impairment losses on investments were $228 and $256 for the year ended December 31, 2018 and December 31, 2017.  

 

Finance and Other Service Income.  Finance and other service income include revenues from premium installment charges, which we recognize when earned, and other miscellaneous income and fees.  Finance and other service income decreased by $540, or 3.0%, to $17,533 for the year ended December 31, 2018 from $18,073 for the comparable 2017 period.

 

Losses and Loss Adjustment Expenses.  Losses and loss adjustment expenses incurred for the year ended December 31, 2018 decreased by $18,374, or 3.6%, to $485,513 from $503,887 for the comparable 2017 period. 

 

Our GAAP loss ratio for the year ended December 31, 2018 and 2017 was 62.1% and 65.1%, respectively. Our GAAP loss ratio excluding loss adjustment expenses was 54.0% and 57.5% for the year ended December 31, 2018 and 2017, respectively. Total prior year favorable development included in the pre-tax results for the year ended December 31, 2018 was $56,488, compared to $41,784, for the comparable 2017 period.

 

Underwriting, Operating and Related Expenses.  Underwriting, operating and related expenses for the year ended December 31, 2018 decreased by $1,793, or 0.7%, to $246,643 from $248,436 for the comparable 2017 period. Our GAAP expense ratio for the year ended December 31, 2018 decreased to 31.6% from 32.1% for the comparable 2017 period. 

 

Interest Expenses.  Interest expense was $90 for each of the years ended December 31, 2018 and 2017. The credit facility commitment fee included in interest expense was $75 for each of the years ended December 31, 2018 and 2017.

 

Income Tax Expense   Our effective tax rates were 20.2% and 28.0% for the years ended December 31, 2018 and 2017, respectively. The U.S. Tax Cuts and Jobs Act (the “TCJA”) which became effective on December 22, 2017, reduced the corporate statutory tax rate from 35% to 21%. The effective rates for the years ended December 31, 2018 and 2017 were lower than the statutory rates primarily due to the effects of tax-exempt investment income.

 

Net Income. Net income for the year ended December 31, 2018 was $83,195 compared to a net income of $62,387 for the comparable 2017 period.

 

Non-GAAP Operating Income. Non-GAAP operating income as defined above was $93,723 for the year ended December 31, 2018 compared to $58,630 for the year ended December 31, 2017. The increase in Non-GAAP operating income was primarily the result of increases in net earned premiums, net investment income, earnings from partnership investments and benefits from lower statutory federal income tax rates.

 

 

YEAR ENDED DECEMBER 31, 2017 COMPARED TO YEAR ENDED DECEMBER 31, 2016

 

Direct Written Premiums.  Direct written premiums for the year ended December 31, 2017 increased by $15,757, or 1.9%, to $827,316 from $811,559 for the comparable 2016 period.  The 2017 increases occurred in our private passenger, commercial automobile and homeowners business lines which experienced increases of 3.3%, 2.3% and 4.0%, respectively, in average written premium per exposure. Written exposures increased by 5.0% in our commercial automobile line and decreased by 3.0% in our private passenger automobile line and 1.0% in our homeowners line, respectively.

 

42


 

Table of Contents

Net Written Premiums.  Net written premiums for the year ended December 31, 2017 increased by $14,584 or 1.9%, to $781,054 from $766,470 for the comparable 2016 period. The 2017 increase was primarily due to the factors that increased direct written premiums.

 

Net Earned Premiums.  Net earned premiums for the year ended December 31, 2017 increased by $18,660, or 2.5%, to $774,420 from $755,760 for the comparable 2016 period. The 2017 increase was primarily due to the factors that increased direct written premiums.

 

The effect of reinsurance on net written and net earned premiums is presented in the following table.

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2017

    

2016

Written Premiums

 

 

 

 

 

 

Direct

 

$

827,316

 

$

811,559

Assumed

 

 

34,214

 

 

30,424

Ceded

 

 

(80,476)

 

 

(75,513)

Net written premiums

 

$

781,054

 

$

766,470

 

 

 

 

 

 

 

Earned Premiums

 

 

 

 

 

 

Direct

 

$

818,804

 

$

796,366

Assumed

 

 

32,502

 

 

29,544

Ceded

 

 

(76,886)

 

 

(70,150)

Net earned premiums

 

$

774,420

 

$

755,760

 

Net Investment Income.  Net investment income for the year ended December 31, 2017 increased by $345 or 0.9%, to $38,758 from $38,413 for the comparable 2016 period. Net effective annual yield on the investment portfolio was 3.1% for each of the years ended December 31, 2017 and December 31, 2016. Our duration was 3.7 years at December 31, 2017, compare to 4.3 years at December 31, 2016.    

 

Earnings from Partnership Investments. Earnings from partnership investments were $2,082 for the year ended December 31, 2017 compared to $3,185 for the year ended December 31, 2016.

 

Net Realized Gains on Investments.  Net realized gains on investments were $6,036 for the year ended December 31, 2017 compared to $5,559 for the comparable 2016 period. 

 

43


 

Table of Contents

 

The gross unrealized gains and losses on investments in fixed maturity securities, equity securities, including interests in mutual funds, and other invested assets were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

Gross Unrealized Losses (3)

 

 

 

 

    

Cost or

    

Gross

    

Non-OTTI

    

OTTI

    

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Losses (4)

 

Value

U.S. Treasury securities

 

$

1,809

 

$

 —

 

$

(18)

 

$

 —

 

$

1,791

Obligations of states and political subdivisions

 

 

391,806

 

 

12,244

 

 

(966)

 

 

 —

 

 

403,084

Residential mortgage-backed securities (1)

 

 

223,257

 

 

2,352

 

 

(2,843)

 

 

 —

 

 

222,766

Commercial mortgage-backed securities

 

 

39,268

 

 

415

 

 

(314)

 

 

 —

 

 

39,369

Other asset-backed securities

 

 

72,665

 

 

173

 

 

(225)

 

 

 —

 

 

72,613

Corporate and other securities

 

 

427,892

 

 

6,962

 

 

(2,451)

 

 

 —

 

 

432,403

Subtotal, fixed maturity securities 

 

 

1,156,697

 

 

22,146

 

 

(6,817)

 

 

 —

 

 

1,172,026

Equity securities (2)

 

 

90,481

 

 

21,995

 

 

(609)

 

 

 —

 

 

111,867

Other invested assets (5)

 

 

23,162

 

 

 —

 

 

 —

 

 

 —

 

 

23,162

Totals

 

$

1,270,340

 

$

44,141

 

$

(7,426)

 

$

 —

 

$

1,307,055

 


(1)  Residential mortgage-backed securities consists of obligations of U.S. Government agencies including collateralized mortgage obligations issued, guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB).

(2)  Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company’s executive deferred compensation plan.

(3)  Our investment portfolio included 367 securities in an unrealized loss position at December 31, 2017.

(4)   Amounts in this column represent other-than-temporary impairment (“OTTI”) recognized in accumulated other comprehensive (loss) income.

(5)   Other invested assets are accounted for under the equity method which is used as a proxy for fair value.

 

The composition of our fixed income security portfolio by Moody’s rating was as follows:

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

    

Estimated

    

    

 

 

 

Fair Value

 

Percent

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$

222,766

 

19.0

%

Aaa/Aa

 

 

411,794

 

35.1

 

A

 

 

239,015

 

20.4

 

Baa

 

 

142,176

 

12.1

 

Ba

 

 

51,205

 

4.4

 

B

 

 

75,673

 

6.5

 

Caa/Ca

 

 

7,087

 

0.6

 

D

 

 

248

 

 -

 

Not rated

 

 

22,062

 

1.9

 

Total 

 

$

1,172,026

 

100.0

%

 

Ratings are generally assigned upon the issuance of the securities and are subject to revision on the basis of ongoing evaluations. Ratings in the table are as of the date indicated.

 

As of December 31, 2017, our portfolio of fixed maturity investments was principally comprised of investment grade corporate fixed maturity securities, U.S. government and agency securities, and asset-backed securities. The portion of our non-investment grade portfolio of fixed maturity investments is primarily comprised of variable rate secured and senior bank loans and high yield bonds.

 

The following table illustrates the gross unrealized losses included in our investment portfolio and the fair value of those securities, aggregated by investment category.  The table also illustrates the length of time that they have been in a continuous unrealized loss position as of December 31, 2017.

44


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

U.S. Treasury securities

 

$

1,791

 

$

18

 

$

 —

 

$

 —

 

$

1,791

 

$

18

Obligations of states and political subdivisions

 

 

19,603

 

 

152

 

 

30,018

 

 

814

 

 

49,621

 

 

966

Residential mortgage-backed securities

 

 

126,713

 

 

1,724

 

 

39,638

 

 

1,119

 

 

166,351

 

 

2,843

Commercial mortgage-backed securities

 

 

5,457

 

 

30

 

 

8,027

 

 

284

 

 

13,484

 

 

314

Other asset-backed securities

 

 

25,769

 

 

167

 

 

18,270

 

 

58

 

 

44,039

 

 

225

Corporate and other securities

 

 

94,863

 

 

1,189

 

 

36,440

 

 

1,262

 

 

131,303

 

 

2,451

Subtotal, fixed maturity securities

 

 

274,196

 

 

3,280

 

 

132,393

 

 

3,537

 

 

406,589

 

 

6,817

Equity securities

 

 

4,730

 

 

361

 

 

2,420

 

 

248

 

 

7,150

 

 

609

Total temporarily impaired securities

 

$

278,926

 

$

3,641

 

$

134,813

 

$

3,785

 

$

413,739

 

$

7,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

We reviewed the unrealized losses in our fixed income and equity portfolio as of December 31, 2017 for potential other-than-temporary asset impairments. The Company held two debt securities at December 31, 2017 with a material (20.0% or greater) unrealized loss for four or more consecutive quarters that additionally had certain qualitative factors that led to an impairment charge. As a result of our analysis, the Company recognized OTTI of $256 for the year ended December 31, 2017, which consisted entirely of credit losses related to fixed maturity securities.

 

Specific qualitative analysis was performed for securities appearing on our “Watch List,” if any.  Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency and the historical volatility of the fair value of the security.

 

Of the $7,426 gross unrealized losses as of December 31, 2017, $984 relates to obligations of U.S. Treasuries, states and political subdivisions. The remaining $6,442 of gross unrealized losses relates primarily to holdings of investment grade asset-backed, corporate, other fixed maturity and equity securities.

 

The majority of the unrealized losses recorded on the investment portfolio at December 31, 2017 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities.  Given our current level of liquidity, the fact that we do not intend to sell these securities, and that it is more likely than not that we will not be required to sell these securities prior to recovery of the cost basis of these securities, these decreases in values are viewed as being temporary.

 

For information regarding fair value measurements of our investment portfolio, refer to Item 8—Financial Statements and Supplementary Data, Note 14, Fair Value of Financial Instruments, of this Form 10-K.

 

Net Impairment Losses on Investments. Net impairment losses on investments were $256 and $798 for the year ended December 31, 2017 and December 31, 2016.

 

Finance and Other Service Income.  Finance and other service income include revenues from premium installment charges, which we recognize when earned, and other miscellaneous income and fees.  Finance and other service income increased by $370, or 2.1%, to $18,073 for the year ended December 31, 2017 from $17,703 for the comparable 2016 period.

 

Losses and Loss Adjustment Expenses.  Losses and loss adjustment expenses incurred for the year ended December 31, 2017 increased by $10,454, or 2.1%, to $503,887 from $493,433 for the comparable 2016 period.  

 

Our GAAP loss ratio for the years ended December 31, 2017 and 2016 was 65.1% and 65.3%, respectively.  Our GAAP loss ratio excluding loss adjustment expenses was 57.5% and 56.8% for the years ended December 31, 2017 and 2016, respectively.  Total prior year favorable development included in the pre-tax results for the year ended December 31, 2017 was $41,784, compared to $45,448, for the comparable 2016 period.

45


 

Table of Contents

 

Underwriting, Operating and Related Expenses.  Underwriting, operating and related expenses for the year ended December 31, 2017 increased by $15,419, or 6.6%, to $248,436 from $233,017 for the comparable 2016 period. Our GAAP expense ratios for the year ended December 31, 2017 increased to 32.1% from 30.8% for the comparable 2016 period. The increase in underwriting, operating and related expense and the expense ratio is attributable to increases in contingent commissions and nonrecurring legal fees related to reinsurance arbitration.

 

Interest Expenses.  Interest expense was $90 for each of the years ended December 31, 2017 and 2016. The credit facility commitment fee included in interest expense was $75 for each of the years ended December 31, 2017 and 2016.

 

Income Tax Expense (Credit).  Our effective tax rates were 28.0% and 30.8% for the years ended December 31, 2017 and 2016, respectively.  The effective rate in 2017 was lower than the statutory rate of 35.0% primarily due to adjustments for tax-exempt investment income and the impact of the re-measurement of the net deferred tax liability as a result of the enactment of the TCJA.

 

On December 22, 2017, the TCJA was enacted, which significantly amends the Internal Revenue Code of 1986. The TCJA, among other things, reduces the corporate tax rate from a statutory rate of 35% to 21%, imposes additional limitations on net operating losses and executive compensation, allows for the full expensing of certain capital expenditures, and enacts other changes impacting the insurance industry.  The impact of the tax rate change has been recorded through the Statement of Operations for the year ended December 31, 2017.

 

Subsequent to the enactment of the TCJA, the SEC issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”).  SAB 118 describes three scenarios associated with a company’s status of accounting for income tax reform and provided a measurement period of one year to finalize provisional amounts.  The measurement period provided in SAB 118 concluded on December 22, 2018 and accordingly the Company has finalized its accounting for the impact of the TCJA as of December 31, 2018.  No material adjustments were recorded by the Company during the year ended December 31, 2018.

 

Net Income.  Net income for the year ended December 31, 2017 was $62,387 compared to net income of $64,585 for the comparable 2016 period. 

 

The TCJA modified the provisions applicable to the determination of the tax basis of unpaid loss reserves.  These modifications impact the payment pattern and applicable interest rate.  The TCJA instructed the Treasury to provide discount factors and other guidance necessary to determine the necessary transition adjustment.  On December 19, 2018 the Treasury released Revenue Procedure 2019-06 which includes unpaid loss reserve discount factors for the 2018 accident year.  The Revenue Procedure requires these factors to be used in the first taxable year beginning after December 31, 2017 and for use in calculating the TCJA transitional adjustment.  The Company has applied Revenue Procedure 2019-06 for the year ended December 31, 2018.  Because this information had not been released until December 19, 2018, we have applied the law existing prior to the enactment of the TCJA for the year ended December 31, 2017; accordingly these provisions had no effect on the net deferred tax liability as of December 31, 2017 or the total tax expense for the year ended December 31, 2017. 

 

 

Liquidity and Capital Resources

 

As a holding company, Safety’s assets consist primarily of the stock of our direct and indirect subsidiaries.  Our principal source of funds to meet our obligations and pay dividends to shareholders, therefore, is dividends and other permitted payments from our subsidiaries, principally Safety Insurance.  Safety is the borrower under our credit facility.

 

Safety Insurance’s sources of funds primarily include premiums received, investment income and proceeds from sales and redemptions of investments.  Safety Insurance’s principal uses of cash are the payment of claims, operating expenses and taxes, the purchase of investments and payment of dividends to Safety.

 

46


 

Table of Contents

Net cash provided by operating activities was $127,691, $82,040, and $98,824 during the years ended December 31, 2018, 2017, and 2016, respectively.  Our operations typically generate positive cash flows from operations as most premiums are received in advance of the time when claim and benefit payments are required. These positive operating cash flows are expected to continue to meet our liquidity requirements.

 

Net cash used for investing activities was $83,004, $14,924, and $84,252 for the years ended December 31, 2018, 2017, and 2016, respectively, as purchases of fixed maturity and equity securities exceeded proceeds from the sales, paydowns, calls and maturities of fixed maturity and equity securities.

 

Net cash used for financing activities was $48,813, $45,460, and $42,014 during the years ended December 31, 2018, 2017 and 2016, respectively.  Net cash used for financing activities is primarily comprised of dividend payments to shareholders.  

 

The Insurance Subsidiaries maintain a high degree of liquidity within their respective investment portfolios in fixed maturity and short-term investments.  We do not anticipate the need to sell these securities to meet the Insurance Subsidiaries cash requirements.  We expect the Insurance Subsidiaries to generate sufficient operating cash to meet all short-term and long-term cash requirements. However, there can be no assurance that unforeseen business needs or other items will not occur causing us to have to sell securities before their values fully recover; thereby causing us to recognize additional impairment charges in that time period.

 

Credit Facility

 

For information regarding our Credit Facility, please refer to Item 8—Financial Statements and Supplementary Data, Note 8, Debt, of this Form 10-K.

 

Recent Accounting Pronouncements

 

For information regarding Recent Accounting Pronouncements, please refer to Item 8—Financial Statements and Supplementary Data, Note 2, Summary of Significant Accounting Policies, of this Form 10-K.

 

 

Regulatory Matters

 

Our insurance company’s subsidiaries are subject to various regulatory restrictions that limit the maximum amount of dividends available to be paid to their parent without prior approval of the Commissioner.  The Massachusetts statute limits the dividends an insurer may pay in any twelve-month period, without the prior permission of the Commissioner, to the greater of (i) 10% of the insurer’s surplus as of the preceding December 31 or (ii) the insurer’s net income for the twelve-month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices. Our Insurance Subsidiaries may not declare an “extraordinary dividend” (defined as any dividend or distribution that, together with other distributions made within the preceding twelve months, exceeds the limits established by Massachusetts statute) until thirty days after the Commissioner has received notice of the intended dividend and has not objected.  As historically administered by the Commissioner, this provision requires the Commissioner’s prior approval of an extraordinary dividend. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as earned surplus, and the insurer’s remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs.  At year-end 2018, the statutory surplus of Safety Insurance was $646,820, and its net income for 2018 was $86,734.  As a result, a maximum of $86,734 is available in 2019 for such dividends without prior approval of the Commissioner. Under this Massachusetts statute, the Insurance Subsidiaries has restricted net assets in the amount of $560,086 at December 31, 2018. During the twelve months ended December 31, 2018, Safety Insurance recorded dividends to Safety of $45,271.

 

The maximum dividend permitted by law is not indicative of an insurer’s actual ability to pay dividends, which may be constrained by business and regulatory considerations, such as the impact of dividends on surplus, which could affect an insurer’s ratings or competitive position, the amount of premiums that can be written and the ability to pay future dividends.

47


 

Table of Contents

 

Since the initial public offering of its common stock in November 2002, the Company has paid regular quarterly dividends to shareholders of its common stock. Quarterly dividends paid during 2018 and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

 

    

Total

Declaration

 

Record

 

Payment

 

Dividend per

 

Dividends Paid

Date

 

Date

 

Date

 

Common Share

 

and Accrued

February 15, 2017

 

March 1, 2017

 

March 15, 2017

 

$

0.70

 

$

10,674

May 3, 2017

 

June 1, 2017

 

June 15, 2017

 

$

0.70

 

$

10,665

August 2, 2017

 

September 1, 2017

 

September 15, 2017

 

$

0.80

 

$

12,183

November 1, 2017

 

December 1, 2017

 

December 15, 2017

 

$

0.80

 

$

12,167

February 15, 2018

 

March 1, 2018

 

March 15, 2018

 

$

0.80

 

$

12,326

May 2, 2018

 

June 1, 2018

 

June 15, 2018

 

$

0.80

 

$

12,295

August 1, 2018

 

September 4, 2018

 

September 14, 2018

 

$

0.80

 

$

12,312

October 31, 2018

 

December 3, 2018

 

December 14, 2018

 

$

0.80

 

$

12,397

 

 

 

 

 

 

 

 

 

 

 

 

On February 15, 2019, our Board approved and declared a quarterly cash dividend on our common stock of $0.80 per share to be paid on March 15, 2019 to shareholders of record on March 1, 2019.  We plan to continue to declare and pay quarterly cash dividends in 2019, depending on our financial position and the regularity of our cash flows.

 

On August 3, 2007, the Board of Directors approved a share repurchase program of up to $30,000 of the Company’s outstanding common shares.  As of December 31, 2018, the Board of Directors had cumulatively authorized increases to the existing share repurchase program of up to $150,000 of its outstanding common shares.  Under the program, the Company may repurchase shares of its common stock for cash in public or private transactions, in the open market or otherwise.  The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements.  The program does not require us to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice.  At December 31, 2018 and December 31, 2017, the Company had purchased 2,279,570 shares at a cost of $83,835.

 

Management believes that the current level of cash flow from operations provides us with sufficient liquidity to meet our operating needs over the next 12 months.  We expect to be able to continue to meet our operating needs after the next 12 months from internally generated funds.  Since our ability to meet our obligations in the long term (beyond such twelve-month period) is dependent upon such factors as market changes, insurance regulatory changes and economic conditions, no assurance can be given that the available net cash flow will be sufficient to meet our operating needs.  We expect that we would need to borrow or issue capital stock if we needed additional funds, for example, to pay for an acquisition or a significant expansion of our operations.  There can be no assurance that sufficient funds for any of the foregoing purposes would be available to us at such time.

 

Off-Balance Sheet Arrangements

 

We have no material obligations under a guarantee contract meeting the characteristics identified in Accounting Standards Codification (“ASC”) 460, Guarantees.  We have no material retained or contingent interests in assets transferred to an unconsolidated entity.  We have no material obligations, including contingent obligations, under contracts that would be accounted for as derivative instruments.  We have no obligations, including contingent obligations, arising out of a variable interest in an unconsolidated entity held by, and material to, us, where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with us.  We have no direct investments in real estate and no holdings of mortgages secured by commercial real estate.  Accordingly, we have no material off-balance sheet arrangements.

 

 

 

48


 

Table of Contents

Contractual Obligations

We have obligations to make future payments under contracts and credit-related financial instruments and commitments.  At December 31, 2018, certain long-term aggregate contractual obligations and credit-related commitments are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

Within

 

 

Two to Three

 

 

Four to Five

 

 

After

 

 

 

 

 

 

One Year

 

 

Years

 

 

Years

 

 

Five Years

 

 

Total

Loss and LAE reserves

$

286,512

 

$

257,276

 

$

35,083

 

$

5,848

 

$

584,719

Operating leases

 

4,044

 

 

8,025

 

 

7,897

 

 

20,064

 

 

40,030

 

Total contractual obligations

$

290,556

 

$

265,301

 

$

42,980

 

$

25,912

 

$

624,749

 

As of December 31, 2018, the Company had loss and LAE reserves of $584,719, unpaid reinsurance recoverables of $108,398 and net loss and LAE reserves of $476,321.  Our loss and LAE reserves are estimates as described in more detail under Critical Accounting Policies and Estimates.  The specific amounts and timing of obligations related to case reserves, IBNR reserves and related LAE reserves are not set contractually, and the amounts and timing of these obligations are unknown.  Nonetheless, based upon our cumulative claims paid over the last ten years, the Company estimates that its loss and LAE reserves will be paid in the period shown above.  While management believes that historical performance of loss payment patterns is a reasonable source for projecting future claims payments, there is inherent uncertainty in this estimated projected settlement of loss and LAE reserves, and as a result these estimates will differ, perhaps significantly, from actual future payments. Our operations typically generate substantial positive cash flows from operations as most premiums are received in advance of the time when claim and benefit payments are required. These positive operating cash flows are expected to continue to meet our liquidity requirements, including any unexpected variations in the timing of claim settlements.

 

 As part of the Company’s investment activity, we have committed $80,000 to investments in limited partnerships.  The Company has contributed $34,794 to these commitments as of December 31, 2018.  As of December 31, 2018, the remaining committed capital that could be called is $46,898, which includes potential recallable capital distributions.

 

 

Critical Accounting Policies and Estimates

 

Loss and Loss Adjustment Expense Reserves.

 

Significant periods of time can elapse between the occurrence of an insured loss, the reporting to us of that loss and our final payment of that loss.  To recognize liabilities for unpaid losses, we establish reserves as balance sheet liabilities.  Our reserves represent estimates of amounts needed to pay reported and unreported losses and the expenses of investigating and paying those losses, or loss adjustment expenses.  Every quarter, we review our previously established reserves and adjust them, if necessary.

 

When a claim is reported, claims personnel establish a “case reserve” for the estimated amount of the ultimate payment.  The amount of the reserve is primarily based upon an evaluation of the type of claim involved, the circumstances surrounding each claim and the policy provisions relating to the loss. The estimate reflects the informed judgment of such personnel based on general insurance reserving practices and on the experience and knowledge of the claims person.  During the loss adjustment period, these estimates are revised as deemed necessary by our claims department based on subsequent developments and periodic reviews of the cases.  When a claim is closed with or without a payment, the difference between the case reserve and the settlement amount creates a reserve deficiency if the payment exceeds the case reserve or a reserve redundancy if the payment is less than the case reserve.

 

In accordance with industry practice, we also maintain reserves for estimated losses incurred but not yet reported (“IBNR”).  IBNR reserves are determined in accordance with commonly accepted actuarial reserving techniques on the basis of our historical information and experience.  We review and make adjustments to incurred but

49


 

Table of Contents

not yet reported reserves quarterly.  In addition, IBNR reserves can also be expressed as the total loss reserves required less the case reserves on reported claims.

 

When reviewing reserves, we analyze historical data and estimate the impact of various loss development factors, such as our historical loss experience and that of the industry, trends in claims frequency and severity, our mix of business, our claims processing procedures, legislative enactments, judicial decisions, legal developments in imposition of damages, and changes and trends in general economic conditions, including the effects of inflation.  A change in any of these factors from the assumption implicit in our estimate can cause our actual loss experience to be better or worse than our reserves, and the difference can be material.  There is no precise method, however, for evaluating the impact of any specific factor on the adequacy of reserves, because the eventual development of reserves is affected by many factors.

 

In estimating all our loss reserves, we follow the guidance prescribed by Accounting Standards Codification (“ASC”) 944, Financial Services – Insurance.

 

Management determines our loss and LAE reserves estimate based upon the analysis of our actuaries.  A reasonable estimate is derived by selecting a point estimate within a range of indications as calculated by our actuaries using generally accepted actuarial techniques. The key assumption in most actuarial analysis is that past patterns of frequency and severity will repeat in the future, unless a significant change in the factors described above takes place.  Our key factors and resulting assumptions are the ultimate frequency and severity of claims, based upon the most recent ten years of claims reported to the Company, and the data CAR reports to us to calculate our share of the residual market, as of the date of the applicable balance sheet.  For each accident year and each coverage within a line of business our actuaries calculate the ultimate losses incurred.  Our total reserves are the difference between the ultimate losses incurred and the cumulative loss and loss adjustment payments made to date.  Our IBNR reserves are calculated as the difference between our total reserves and the outstanding case reserves at the end of the accounting period.  To determine ultimate losses, our actuaries calculate a range of indications and select a point estimation using such actuarial techniques as:

 

·

Paid Loss Indications: This method projects ultimate loss estimates based upon extrapolations of historic paid loss trends. This method tends to be used on short tail lines such as automobile physical damage.

·

Incurred Loss Indications: This method projects ultimate loss estimates based upon extrapolations of historic incurred loss trends.  This method tends to be used on long tail lines of business such as automobile liability and homeowner’s liability.

·

Bornhuetter-Ferguson Indications: This method projects ultimate loss estimates based upon extrapolations of an expected amount of IBNR, which is added to current incurred losses or paid losses.  This method tends to be used on small, immature, or volatile lines of business, such as our BOP and umbrella lines of business.

·

Bodily Injury Code Indications: This method projects ultimate loss estimates for our private passenger and commercial automobile bodily injury coverage based upon extrapolations of the historic number of accidents and the historic number of bodily injury claims per accident. Projected ultimate bodily injury claims are then segregated into expected claims by type of injury (e.g. soft tissue injury vs. hard tissue injury) based on past experience.  An ultimate severity, or average paid loss amounts, is estimated based upon extrapolating historic trends. Projected ultimate loss estimates using this method are the aggregate of estimated losses by injury type.

 Such techniques assume that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for predicting our ultimate losses, total reserves and resulting IBNR reserves.  It is possible that the final outcome may fall above or below these amounts as a result of a number of factors, including immature data, sparse data, or significant growth in a line of business.  Using these methodologies our actuaries established a range of reasonably possible estimations for net reserves of approximately $422,423 to $498,216 as of December 31,  2018 compared to a range of $440,918 to $510,166 as of December 31,  2017.  In general, the low and high values of the ranges represent reasonable minimum and maximum values of the indications based on the techniques described above.

50


 

Table of Contents

Our selected point estimate of net loss and LAE reserves based upon the analysis of our actuaries was $476,321 as of December 31,  2018 compared to $490,969 as of December 31,  2017.

 The following tables present the point estimation of the recorded reserves and the range of estimations by line of business for net loss and LAE reserves as of December 31,  2018 and December 31,  2017. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

Line of Business

    

Low

    

Recorded

    

High

Private passenger automobile

 

$

195,940

 

$

220,913

 

$

224,789

Commercial automobile

 

 

87,797

 

 

96,161

 

 

99,854

Homeowners

 

 

70,788

 

 

82,215

 

 

88,210

All other

 

 

67,898

 

 

77,032

 

 

85,363

Total

 

$

422,423

 

$

476,321

 

$

498,216

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

Line of Business

    

Low

    

Recorded

    

High

Private passenger automobile

 

$

215,048

 

$

244,057

 

$

246,950

Commercial automobile

 

 

82,929

 

 

90,083

 

 

93,377

Homeowners

 

 

81,395

 

 

88,954

 

 

92,894

All other

 

 

61,546

 

 

67,875

 

 

76,945

Total

 

$

440,918

 

$

490,969

 

$

510,166

 

The following table presents our total net reserves and the corresponding case reserves and IBNR reserves for each line of business as of December 31,  2018 and December 31,  2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

Line of Business

    

Case

    

IBNR

    

Total

Private passenger automobile

 

$

253,230

 

$

(32,354)

 

$

220,876

CAR assumed private passenger auto

 

 

 8

 

 

29

 

 

37

Commercial automobile

 

 

53,541

 

 

9,507

 

 

63,048

CAR assumed commercial automobile

 

 

17,713

 

 

15,400

 

 

33,113

Homeowners

 

 

70,113

 

 

2,965

 

 

73,078

FAIR Plan assumed homeowners

 

 

3,646

 

 

5,491

 

 

9,137

All other

 

 

45,748

 

 

31,284

 

 

77,032

Total net reserves for losses and LAE

 

$

443,999

 

$

32,322

 

$

476,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

Line of Business

    

Case

    

IBNR

    

Total

Private passenger automobile

 

$

254,804

 

$

(11,084)

 

$

243,720

CAR assumed private passenger auto

 

 

22

 

 

315

 

 

337

Commercial automobile

 

 

53,570

 

 

8,603

 

 

62,173

CAR assumed commercial automobile

 

 

14,307

 

 

13,603

 

 

27,910

Homeowners

 

 

77,834

 

 

782

 

 

78,616

FAIR Plan assumed homeowners

 

 

3,174

 

 

7,164

 

 

10,338

All other

 

 

40,604

 

 

27,271

 

 

67,875

Total net reserves for losses and LAE

 

$

444,315

 

$

46,654

 

$

490,969

 

At December 31,  2018 and 2017, our total IBNR reserves for our private passenger automobile line of business were comprised of $(53,519) and $(31,856) related to estimated ultimate decreases in the case reserves, including anticipated recoveries (i.e. salvage and subrogation), and $21,165 and $20,772 related to our estimation for not yet reported losses, respectively.

 

Our IBNR reserves consist of our estimate of the total loss reserves required less our case reserves.  The IBNR reserves for CAR assumed commercial automobile business are 46.5% of our total reserves for CAR assumed commercial automobile business as of December 31,  2018 due to the reporting delays in the information we receive from CAR, as described further in the section on CAR Loss and Loss Adjustment Expense Reserves.  Our IBNR reserves for FAIR Plan assumed homeowners are 60.1% of our total reserves for FAIR Plan assumed homeowners at December 31,  2018 due to similar reporting delays in the information we receive from FAIR Plan. 

 

51


 

Table of Contents

The following tables present information by line of business for our total net reserves and the corresponding retained (i.e. direct less ceded) reserves and assumed reserves as of December 31,  2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

Line of Business

    

 

Retained

    

 

Assumed

    

 

Net

Private passenger automobile

 

$

220,876

 

 

 

 

 

 

CAR assumed private passenger automobile

 

 

 

 

$

37

 

 

 

Net private passenger automobile

 

 

 

 

 

 

 

$

220,913

Commercial automobile

 

 

63,048

 

 

 

 

 

 

CAR assumed commercial automobile

 

 

 

 

 

33,113

 

 

 

Net commercial automobile

 

 

 

 

 

 

 

 

96,161

Homeowners

 

 

73,078

 

 

 

 

 

 

FAIR Plan assumed homeowners

 

 

 

 

 

9,137

 

 

 

Net homeowners

 

 

 

 

 

 

 

 

82,215

All other

 

 

77,032

 

 

 —

 

 

77,032

Total net reserves for losses and LAE

 

$

434,034

 

$

42,287

 

$

476,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

Line of Business

    

 

Retained

    

 

Assumed

    

 

Net

Private passenger automobile

 

$

243,720

 

 

 

 

 

 

CAR assumed private passenger automobile

 

 

 

 

$

337

 

 

 

Net private passenger automobile

 

 

 

 

 

 

 

$

244,057

Commercial automobile

 

 

62,173

 

 

 

 

 

 

CAR assumed commercial automobile

 

 

 

 

 

27,910

 

 

 

Net commercial automobile

 

 

 

 

 

 

 

 

90,083

Homeowners

 

 

78,616

 

 

 

 

 

 

FAIR Plan assumed homeowners

 

 

 

 

 

10,338

 

 

 

Net homeowners

 

 

 

 

 

 

 

 

88,954

All other

 

 

67,875

 

 

 -

 

 

67,875

Total net reserves for losses and LAE

 

$

452,384

 

$

38,585

 

$

490,969

 

Residual Market Loss and Loss Adjustment Expense Reserves

 

We are a participant in CAR, the FAIR Plan and other various residual markets and assume a portion of losses and LAE on business ceded by the industry participants to the residual markets.  We estimate reserves for assumed losses and LAE that have not yet been reported to us by the residual markets.  Our estimations are based upon the same factors we use for our own reserves, plus additional factors due to the nature of and the information we receive. 

 

Residual market deficits consist of premium ceded to the various residual markets less losses and LAE and is allocated among insurance companies based on a various formulas (the “Participation Ratio”) that take into consideration a company’s voluntary market share.

 

Because of the lag in the various residual market estimations, and in order to try to validate to the extent possible the information provided, we estimate the effects of the actions of our competitors in order to establish our Participation Ratio. 

 

Although we rely to a significant extent in setting our reserves on the information the various residual markets provide, we are cautious in our use of that information, because of the delays in receiving data from the various residual markets.  As a result, we have to estimate our Participation Ratio and these reserves are subject to significant judgments and estimates.

 

Sensitivity Analysis

 

Establishment of appropriate reserves is an inherently uncertain process.  There can be no certainty that currently established reserves based on our key assumptions regarding frequency and severity in our lines of business, or our assumptions regarding our share of the CAR loss will prove adequate in light of subsequent actual experience.  To

52


 

Table of Contents

the extent that reserves are inadequate and are strengthened, the amount of such increase is treated as a charge to earnings in the period that the deficiency is recognized. To the extent that reserves are redundant and are released, the amount of the release is a credit to earnings in the period the redundancy is recognized.  For the twelve months ended December 31,  2018, a 1 percentage-point change in the loss and LAE ratio would result in a change in reserves of $7,817.  Each 1 percentage-point change in the loss and loss expense ratio would have had a $6,175 effect on net income, or $0.41 per diluted share.

 

Our assumptions consider that past experience, adjusted for the effects of current developments and anticipated trends, are an appropriate basis for establishing our reserves.  Our individual key assumptions could each have a reasonable possible range of plus or minus 5 percentage-points for each estimation, although there is no guarantee that our assumptions will not have more than a 5 percentage point variation.  The following sensitivity tables present information for each of our primary lines of business on the effect each 1 percentage-point change in each of our key assumptions on unpaid frequency and severity could have on our retained (i.e., direct minus ceded) loss and LAE reserves and net income for the twelve months ended December 31,  2018.  In evaluating the information in the table, it should be noted that a 1 percentage-point change in a single assumption would change estimated reserves by 1 percentage-point.  A 1 percentage-point change in both our key assumptions would change estimated reserves within a range of plus or minus 2 percentage-points.

53


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

    

-1 Percent

    

No

    

+1 Percent

 

 

Change in

 

Change in

 

Change in

 

 

Frequency

 

Frequency

 

Frequency

Private passenger automobile retained loss and LAE reserves

 

 

 

 

 

 

 

 

 

-1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated decrease in reserves

 

$

(4,418)

 

$

(2,209)

 

$

 —

Estimated increase in net income

 

 

3,490

 

 

1,745

 

 

 —

No Change in Severity

 

 

 

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(2,209)

 

 

 —

 

 

2,209

Estimated increase (decrease) in net income

 

 

1,745

 

 

 —

 

 

(1,745)

+1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated increase in reserves

 

 

 —

 

 

2,209

 

 

4,418

Estimated decrease in net income

 

 

 —

 

 

(1,745)

 

 

(3,490)

 

 

 

 

 

 

 

 

 

 

Commercial automobile retained loss and LAE reserves

 

 

 

 

 

 

 

 

 

-1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated decrease in reserves

 

 

(1,261)

 

 

(630)

 

 

 —

Estimated increase in net income

 

 

996

 

 

498

 

 

 —

No Change in Severity

 

 

 

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(630)

 

 

 —

 

 

630

Estimated increase (decrease) in net income

 

 

498

 

 

 —

 

 

(498)

+1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated increase in reserves

 

 

 —

 

 

630

 

 

1,261

Estimated decrease in net income

 

 

 —

 

 

(498)

 

 

(996)

 

 

 

 

 

 

 

 

 

 

Homeowners retained loss and LAE reserves

 

 

 

 

 

 

 

 

 

-1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated decrease in reserves

 

 

(1,462)

 

 

(731)

 

 

 —

Estimated increase in net income

 

 

1,155

 

 

577

 

 

 —

No Change in Severity

 

 

 

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(731)

 

 

 —

 

 

731

Estimated increase (decrease) in net income

 

 

577

 

 

 —

 

 

(577)

+1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated increase in reserves

 

 

 —

 

 

731

 

 

1,462

Estimated decrease in net income

 

 

 —

 

 

(577)

 

 

(1,155)

 

 

 

 

 

 

 

 

 

 

All other retained loss and LAE reserves

 

 

 

 

 

 

 

 

 

-1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated decrease in reserves

 

 

(1,541)

 

 

(770)

 

 

 —

Estimated increase in net income

 

 

1,217

 

 

608

 

 

 —

No Change in Severity

 

 

 

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(770)

 

 

 —

 

 

770

Estimated increase (decrease) in net income

 

 

608

 

 

 —

 

 

(608)

+1 Percent Change in Severity

 

 

 

 

 

 

 

 

 

Estimated increase in reserves

 

 

 —

 

 

770

 

 

1,541

Estimated decrease in net income

 

 

 —

 

 

(608)

 

 

(1,217)

 

Our estimated share of CAR loss and LAE reserves is based on assumptions about our Participation Ratio, the size of CAR, and the resulting deficit (similar assumptions apply with respect to the FAIR Plan).  Our assumptions consider that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for establishing our CAR reserves.  Each of our assumptions could have a reasonably possible range of plus or minus 5 percentage-points for each estimation.

 

The following sensitivity table presents information of the effect each 1 percentage-point change in our assumptions on our share of reserves for CAR and other residual markets could have on our assumed loss and LAE reserves and net income for the year ended December 31,  2018.  In evaluating the information in the table, it should be noted that a 1 percentage-point change in our assumptions would change estimated reserves by 1 percentage-point.

54


 

Table of Contents

 

 

 

 

 

 

 

 

 

    

-1 Percent

    

+1 Percent

 

 

Change in

 

Change in

 

 

Estimation

 

Estimation

CAR assumed private passenger automobile

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

$

 —

 

$

 —

Estimated increase (decrease) in net income

 

 

 —

 

 

 —

CAR assumed commercial automobile

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(331)

 

 

331

Estimated increase (decrease) in net income

 

 

261

 

 

(261)

FAIR Plan assumed homeowners

 

 

 

 

 

 

Estimated (decrease) increase in reserves

 

 

(91)

 

 

91

Estimated increase (decrease) in net income

 

 

72

 

 

(72)

 

Reserve Development Summary

 

The changes we have recorded in our reserves in the past illustrate the uncertainty of estimating reserves.  Our prior year reserves decreased by $56,488, $41,784 and $45,448 for the years ended December 31,  2018,  2017, and 2016, respectively.

 

The following table presents a comparison of prior year development of our net reserves for losses and LAE for the years ended December 31,  2018,  2017 and 2016, respectively. Each accident year represents all claims for an annual accounting period in which loss events occurred, regardless of when the losses are actually reported, booked or paid.  Our financial statements reflect the aggregate results of the current and all prior accident years.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

Accident Year

    

2018

    

2017

 

2016

2008 & prior

 

$

(2,207)

 

$

(957)

 

$

(3,714)

2009

 

 

(900)

 

 

(698)

 

 

(1,080)

2010

 

 

(2,316)

 

 

(1,583)

 

 

(2,670)

2011

 

 

(3,567)

 

 

(4,439)

 

 

(5,370)

2012

 

 

(4,714)

 

 

(6,152)

 

 

(6,970)

2013

 

 

(5,154)

 

 

(7,748)

 

 

(12,589)

2014

 

 

(7,123)

 

 

(13,989)

 

 

(9,398)

2015

 

 

(4,070)

 

 

1,548

 

 

(3,657)

2016

 

 

(13,130)

 

 

(7,766)

 

 

 —

2017

 

 

(13,307)

 

 

 —

 

 

 —

All prior years

 

$

(56,488)

 

$

(41,784)

 

$

(45,448)

 

At the end of each period, the reserves were re-estimated for all prior accident years. Our prior year reserves decreased by $56,488, $41,784, and $45,448 for the years ended 2018,  2017, and 2016, respectively. The decreases in prior year reserves in 2018 resulted from re-estimations of prior year’s ultimate loss and LAE liabilities and are primarily composed of reductions of $36,266 in our retained automobile reserves and $18,947 in our retained other than auto and homeowner’s reserves, inclusive of the reinsurance recoverable loss.  The decreases in prior year reserves in 2017 resulted from re-estimations of prior year’s ultimate loss and LAE liabilities and are primarily composed of reductions of $29,855 in our retained automobile reserves and $10,201 in our retained other than auto and homeowner reserves. The decrease in prior year reserves during 2016 is primarily composed of reductions of $25,019 in our retained automobile reserves and $11,648 in our retained homeowners reserves. It is not appropriate to extrapolate future favorable or unfavorable development of reserves from this past experience.

 

55


 

Table of Contents

The following table presents information by line of business for prior year development of our net reserves for losses and LAE for the year ended December 31,  2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Private Passenger

    

Commercial

    

    

 

    

    

 

    

    

 

Accident Year

 

Automobile

 

Automobile

 

Homeowners

 

All Other

 

Total

2008 & prior

 

$

(1,074)

 

$

(393)

 

$

(211)

 

$

(529)

 

$

(2,207)

2009

 

 

(408)

 

 

(58)

 

 

(145)

 

 

(289)

 

 

(900)

2010

 

 

(1,435)

 

 

(228)

 

 

(559)

 

 

(94)

 

 

(2,316)

2011

 

 

(2,107)

 

 

(89)

 

 

(908)

 

 

(463)

 

 

(3,567)

2012

 

 

(2,700)

 

 

(874)

 

 

(994)

 

 

(146)

 

 

(4,714)

2013

 

 

(2,507)

 

 

(349)

 

 

(1,865)

 

 

(433)

 

 

(5,154)

2014

 

 

(1,848)

 

 

(1,185)

 

 

(2,516)

 

 

(1,574)

 

 

(7,123)

2015

 

 

(4,816)

 

 

704

 

 

(107)

 

 

149

 

 

(4,070)

2016

 

 

(10,154)

 

 

(519)

 

 

(2,244)

 

 

(213)

 

 

(13,130)

2017

 

 

(3,946)

 

 

(2,221)

 

 

(5,611)

 

 

(1,529)

 

 

(13,307)

All prior years

 

$

(30,995)

 

$

(5,212)

 

$

(15,160)

 

$

(5,121)

 

$

(56,488)

 

To further clarify the effects of changes in our reserve estimates for CAR and other residual markets, the next two tables break out the information in the table above by source of the business (i.e., non-residual market vs. residual market).

 

The following table presents information by line of business for prior year development of retained reserves for losses and LAE for the year ended December 31,  2018 that is, all our reserves except for business ceded or assumed from CAR and other residual markets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Retained

    

 

Retained

    

 

    

    

 

    

    

 

    

 

 

 

Private Passenger

 

 

Commercial

 

 

Retained

 

 

Retained

 

 

 

Accident Year

 

 

Automobile

 

 

Automobile

 

 

Homeowners

 

 

All Other

 

 

Total

2008 & prior

 

$

(752)

 

$

(261)

 

$

(211)

 

$

(529)

 

$

(1,753)

2009

 

 

(408)

 

 

(58)

 

 

(145)

 

 

(289)

 

 

(900)

2010

 

 

(1,435)

 

 

(213)

 

 

(559)

 

 

(94)

 

 

(2,301)

2011

 

 

(2,107)

 

 

(118)

 

 

(908)

 

 

(463)

 

 

(3,596)

2012

 

 

(2,700)

 

 

(859)

 

 

(974)

 

 

(146)

 

 

(4,679)

2013

 

 

(2,507)

 

 

(416)

 

 

(1,816)

 

 

(433)

 

 

(5,172)

2014

 

 

(1,848)

 

 

(1,174)

 

 

(2,363)

 

 

(1,574)

 

 

(6,959)

2015

 

 

(4,816)

 

 

639

 

 

192

 

 

149

 

 

(3,836)

2016

 

 

(10,154)

 

 

(1,240)

 

 

(1,587)

 

 

(213)

 

 

(13,194)

2017

 

 

(3,946)

 

 

(1,893)

 

 

(5,455)

 

 

(1,529)

 

 

(12,823)

All prior years

 

$

(30,673)

 

$

(5,593)

 

$

(13,826)

 

$

(5,121)

 

$

(55,213)

 

The following table presents information by line of business for prior year development of reserves assumed from residual markets for losses and LAE for the year ended December 31,  2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

CAR Assumed

    

 

CAR Assumed

    

 

    

    

 

    

 

 

 

Private Passenger

 

 

Commercial

 

 

FAIR Plan

 

 

 

Accident Year

 

 

Automobile

 

 

Automobile

 

 

Homeowners

 

 

Total

2008 & prior

 

$

(322)

 

$

(132)

 

$

 —

 

$

(454)

2009

 

 

 —

 

 

 —

 

 

 —

 

 

 —

2010

 

 

 —

 

 

(15)

 

 

 —

 

 

(15)

2011

 

 

 —

 

 

29

 

 

 —

 

 

29

2012

 

 

 —

 

 

(15)

 

 

(20)

 

 

(35)

2013

 

 

 —

 

 

67

 

 

(49)

 

 

18

2014

 

 

 —

 

 

(11)

 

 

(153)

 

 

(164)

2015

 

 

 —

 

 

65

 

 

(299)

 

 

(234)

2016

 

 

 —

 

 

721

 

 

(657)

 

 

64

2017

 

 

 —

 

 

(328)

 

 

(156)

 

 

(484)

All prior years

 

$

(322)

 

$

381

 

$

(1,334)

 

$

(1,275)

 

 

56


 

Table of Contents

The improved retained private passenger and commercial automobile results were primarily due to fewer IBNR claims than previously estimated and better than previously estimated severity on our established bodily injury and property damage case reserves.   Our retained other than auto and homeowners line of business prior year reserves decreased, due primarily to fewer IBNR claims than previously estimated.

 

 In estimating all our loss reserves, including CAR, we follow the guidance prescribed by ASC 944, Financial Services-Insurance.

 

For further information, see “Results of Operations: Losses and Loss Adjustment Expenses.”

 

Other-Than-Temporary Impairments.

 

We use a systematic methodology to evaluate declines in fair values below cost or amortized cost of our investments.  This methodology ensures that we evaluate available evidence concerning any declines in a disciplined manner.

 

In our determination of whether a decline in fair value below amortized cost is an other-than-temporary impairment (“OTTI”), we consider and evaluate several factors and circumstances including the issuer’s overall financial condition, the issuer’s credit and financial strength ratings, a weakening of the general market conditions in the industry or geographic region in which the issuer operates, a prolonged period (typically six months or longer) in which the fair value of an issuer’s securities remains below our amortized cost, and any other factors that may raise doubt about the issuer’s ability to continue as a going concern.

 

ASC 320, Investments — Debt and Equity Securities requires entities to separate an OTTI of a debt security into two components when there are credit related losses associated with the impaired debt security for which the Company asserts that it does not have the intent to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of its cost basis.  Under ASC 320, the amount of the OTTI related to a credit loss is recognized in earnings, and the amount of the OTTI related to other factors is recorded as a component of other comprehensive income.  In instances where no credit loss exists but it is more likely than not that the Company will have to sell the debt security prior to the anticipated recovery, the decline in market value below amortized cost is recognized as an OTTI in earnings.  In periods after the recognition of an OTTI on debt securities, the Company accounts for such securities as if they had been purchased on the measurement date of the OTTI at an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in earnings.  For debt securities for which OTTI was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted or amortized into net investment income.

 

For further information, see “Results of Operations: Net Realized Gains on Investments.”

 

Forward-Looking Statements

 

 Forward-looking statements might include one or more of the following, among others:

 

·

Projections of revenues, income, earnings per share, capital expenditures, dividends, capital structure or other financial items;

·

Descriptions of plans or objectives of management for future operations, products or services;

·

Forecasts of future economic performance, liquidity, need for funding and income;

·

Descriptions of assumptions underlying or relating to any of the foregoing; and

·

Future performance of credit markets.

 

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “aim,” “projects,” or words of similar meaning and expressions that indicate future events and trends, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.”  All statements that address expectations or projections

57


 

Table of Contents

about the future, including statements about the Company’s strategy for growth, product development, market position, expenditures and financial results, are forward-looking statements.

 

Forward-looking statements are not guarantees of future performance.  By their nature, forward-looking statements are subject to risks and uncertainties.  There are a number of factors, many of which are beyond our control, that could cause actual future conditions, events, results or trends to differ significantly and/or materially from historical results or those projected in the forward-looking statements. These factors include but are not limited to the competitive nature of our industry and the possible adverse effects of such competition. Although a number of national insurers that are much larger than we are do not currently compete in a material way in the Massachusetts private passenger automobile market, if one or more of these companies decided to aggressively enter the market it could have a material adverse effect on us. Other significant factors include conditions for business operations and restrictive regulations in Massachusetts, the possibility of losses due to claims resulting from severe weather, the possibility that we may be unable to collect from reinsurers, the possibility that the Commissioner may approve future Rule changes that change the operation of the residual market, the possibility that existing insurance-related laws and regulations will become further restrictive in the future, our possible need for and availability of additional financing, and our dependence on strategic relationships, among others, and other risks and factors identified from time to time in our reports filed with the SEC.  Refer to Part I, Item 1A — Risk Factors.

 

Some other factors, such as market, operational, liquidity, interest rate, equity and other risks, are described elsewhere in this Annual Report on Form 10-K. Factors relating to the regulation and supervision of our Company are also described or incorporated in this report.  There are other factors besides those described or incorporated in this report that could cause actual conditions, events or results to differ from those in the forward-looking statements.

 

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  We do not undertake any obligation to update publicly or revise any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

 

58


 

Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market Risk.  Market risk is the risk that we will incur losses due to adverse changes in market rates and prices.  We have exposure to market risk through our investment activities and our financing activities. Our primary market risk exposure is to changes in interest rates. We use both fixed and variable rate debt as sources of financing.  We have not entered, and do not plan to enter, into any derivative financial instruments for trading or speculative purposes.

 

Interest Rate Risk.  Interest rate risk is the risk that we will incur economic losses due to adverse changes in interest rates.  Our exposure to interest rate changes primarily results from our significant holdings of fixed rate investments and from our financing activities. Our fixed maturity investments include U.S. and foreign government bonds, securities issued by government agencies, obligations of state and local governments and governmental authorities, corporate bonds and asset-backed securities, most of which are exposed to changes in prevailing interest rates.

 

We manage our exposure to risks associated with interest rate fluctuations through active review of our investment portfolio by our management and Board and consultation with third-party financial advisors.  As a general matter, we do not attempt to match the durations of our assets with the durations of our liabilities, and the majority of our liabilities are “short tail.”  Our goal is to maximize the total after-tax return on all of our investments. An important strategy that we employ to achieve this goal is to try to hold enough in cash and short-term investments in order to avoid liquidating longer-term investments to pay claims.

 

Based upon the results of interest rate sensitivity analysis, the following table shows the interest rate risk of our investments in fixed maturities, measured in terms of fair value (which is equal to the carrying value for all our fixed maturity securities).

 

 

 

 

 

 

 

 

 

 

 

 

    

 

-100 Basis

    

 

    

    

 

+100 Basis

 

 

 

Point Change

 

 

No Change

 

 

Point Change

As of December 31, 2018

 

 

 

 

 

 

 

 

 

Estimated fair value

 

$

1,203,622

 

$

1,161,862

 

$

1,117,326

Estimated increase (decrease) in fair value

 

$

41,760

 

$

 

$

(44,536)

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Estimated fair value

 

$

1,212,745

 

$

1,172,026

 

$

1,129,098

Estimated increase (decrease) in fair value

 

$

40,719

 

$

 

$

(42,928)

 

With respect to floating rate debt, we are exposed to the effects of changes in prevailing interest rates.  At December 31, 2018, we had no debt outstanding under our credit facility.  Assuming the full utilization of our current available credit facility, a 2.0% increase in the prevailing interest rate on our variable rate debt would result in interest expense increasing approximately $600 for 2018, assuming that all of such debt is outstanding for the entire year.

 

In addition, in the current market environment, our investments can also contain liquidity risks.

 

Equity Risk.  Equity risk is the risk that we will incur economic losses due to adverse changes in equity prices.  Our exposure to changes in equity prices results from our holdings of common stock and mutual funds held to fund the executive deferred compensation plan.  We continuously evaluate market conditions and we expect in the future to purchase additional equity securities.  We principally manage equity price risk through industry and issuer diversification and asset allocation techniques.

 

 

59


 

Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

 

SAFETY INSURANCE GROUP, INC.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

 

Page

Consolidated Financial Statements:

 

 

 

Report to Independent Registered Public Accounting Firm 

61

 

 

Balance Sheets 

63

 

 

Statements of Operations 

64

 

 

Statements of Comprehensive Income 

65

 

 

Statements of Changes in Shareholders’ Equity 

66

 

 

Statements of Cash Flows 

67

 

 

Notes to Consolidated Financial Statements 

68

 

 

 

 

60


 

Table of Contents

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders of Safety Insurance Group, Inc.:

 

Opinions on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying consolidated balance sheets of Safety Insurance Group, Inc. (the “Company”) as of December 31, 2018 and December 31, 2017, and the related consolidated statements of operations, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018, including the related notes and financial statement schedules listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”).    We also have audited the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). 

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and December 31, 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018 in conformity with accounting principles generally accepted in the United States of America.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

 

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for equity investments in 2018.

 

Basis for Opinions

 

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Control over Financial Reporting under Item 9A.  Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects. 

 

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.  Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

 

61


 

Table of Contents

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

/s/ PricewaterhouseCoopers LLP

Boston, Massachusetts

February 27, 2019

 

We have served as the Company’s auditor since 1983. 

62


 

Table of Contents

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2018

 

2017

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

Fixed maturities, available for sale, at fair value (amortized cost: $1,175,413 and $1,156,697)

 

$

1,161,862

 

$

1,172,026

Equity securities, at fair value (cost: $142,948 and $90,481)

 

 

148,011

 

 

111,867

Other invested assets

 

 

23,481

 

 

23,162

Total investments

 

 

1,333,354

 

 

1,307,055

Cash and cash equivalents

 

 

37,582

 

 

41,708

Accounts receivable, net of allowance for doubtful accounts

 

 

190,062

 

 

190,649

Receivable for securities sold

 

 

1,039

 

 

1,380

Accrued investment income

 

 

8,420

 

 

8,876

Taxes recoverable

 

 

 —

 

 

908

Receivable from reinsurers related to paid loss and loss adjustment expenses

 

 

13,691

 

 

24,776

Receivable from reinsurers related to unpaid loss and loss adjustment expenses

 

 

108,398

 

 

83,085

Ceded unearned premiums

 

 

33,974

 

 

32,175

Deferred policy acquisition costs

 

 

73,355

 

 

72,202

Deferred income taxes

 

 

8,749

 

 

 —

Equity and deposits in pools

 

 

28,094

 

 

28,246

Other assets

 

 

19,522

 

 

16,219

Total assets

 

$

1,856,240

 

$

1,807,279

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Loss and loss adjustment expense reserves

 

$

584,719

 

$

574,054

Unearned premium reserves

 

 

435,380

 

 

428,257

Accounts payable and accrued liabilities

 

 

71,896

 

 

60,701

Payable for securities purchased

 

 

5,156

 

 

4,188

Payable to reinsurers

 

 

12,220

 

 

13,801

Deferred income taxes

 

 

 —

 

 

2,917

Taxes payable

 

 

6,090

 

 

 —

Other liabilities

 

 

22,135

 

 

22,345

Total liabilities

 

 

1,137,596

 

 

1,106,263

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

Common stock:  $0.01 par value; 30,000,000 shares authorized; 17,566,180 and 17,499,544 shares issued

 

 

176

 

 

175

Additional paid-in capital

 

 

196,292

 

 

189,714

Accumulated other comprehensive (loss) income, net of taxes

 

 

(10,706)

 

 

24,269

Retained earnings

 

 

616,717

 

 

570,693

Treasury stock, at cost: 2,279,570 shares

 

 

(83,835)

 

 

(83,835)

Total shareholders’ equity

 

 

718,644

 

 

701,016

Total liabilities and shareholders’ equity

 

$

1,856,240

 

$

1,807,279

 

The accompanying notes are an integral part of these financial statements.

63


 

Table of Contents

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

2016

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

781,587

 

$

774,420

 

$

755,760

Net investment income

 

 

43,788

 

 

38,758

 

 

38,413

Earnings from partnership investments

 

 

6,915

 

 

2,082

 

 

3,185

Net realized gains on investments

 

 

3,226

 

 

6,036

 

 

5,559

Change in unrealized gains on equity investments

 

 

(16,324)

 

 

 —

 

 

 —

Net impairment losses on investments (a)

 

 

(228)

 

 

(256)

 

 

(798)

Finance and other service income

 

 

17,533

 

 

18,073

 

 

17,703

Total revenue

 

 

836,497

 

 

839,113

 

 

819,822

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

485,513

 

 

503,887

 

 

493,433

Underwriting, operating and related expenses

 

 

246,643

 

 

248,436

 

 

233,017

Interest expense

 

 

90

 

 

90

 

 

90

Total expenses

 

 

732,246

 

 

752,413

 

 

726,540

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

104,251

 

 

86,700

 

 

93,282

Income tax expense

 

 

21,056

 

 

24,313

 

 

28,697

Net income

 

$

83,195

 

$

62,387

 

$

64,585

 

 

 

 

 

 

 

 

 

 

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

5.48

 

$

4.13

 

$

4.29

Diluted

 

$

5.43

 

$

4.10

 

$

4.27

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per common share

 

$

3.20

 

$

3.00

 

$

2.80

 

 

 

 

 

 

 

 

 

 

Number of shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

 

15,080,269

 

 

15,010,751

 

 

14,946,453

Diluted

 

 

15,229,898

 

 

15,135,348

 

 

15,032,263

 

(a)

No portion of the other-than-temporary impairments recognized in the period indicated were included in Other Comprehensive Income.

 

 

The accompanying notes are an integral part of these financial statements.

64


 

Table of Contents

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

2016

Net income

 

$

83,195

 

$

62,387

 

$

64,585

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains during the period, net of income tax (benefit) expense of ($5,387),  $6,027, and $1,611.

 

 

(20,267)

 

 

12,349

 

 

2,992

Reclassification adjustment for net realized gains on investments included in net income, net of income tax expense of ($678),  ($2,112), and ($1,945).

 

 

(2,549)

 

 

(3,923)

 

 

(3,613)

Other comprehensive (loss) income, net of tax:

 

 

(22,816)

 

 

8,426

 

 

(621)

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

60,379

 

$

70,813

 

$

63,964

 

The accompanying notes are an integral part of these financial statements.

65


 

Table of Contents

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

Accumulated

    

    

 

    

    

 

    

    

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Comprehensive

 

 

 

 

 

 

 

Total

 

 

Common

 

Paid-in

 

(Loss) Income,

 

Retained

 

Treasury

 

Shareholders’

 

 

Stock

 

Capital

 

Net of Taxes

 

Earnings

 

Stock

 

Equity

Balance at December 31, 2015

 

$

174

 

 

179,896

 

 

16,464

 

 

531,800

 

 

(83,835)

 

$

644,499

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

64,585

 

 

 —

 

 

64,585

Unrealized losses on securities available for sale, net of deferred federal income taxes

 

 

 —

 

 

 —

 

 

(621)

 

 

 —

 

 

 —

 

 

(621)

Restricted share awards issued

 

 

 —

 

 

280

 

 

 —

 

 

 —

 

 

 —

 

 

280

Recognition of employee share-based compensation, net of deferred federal income taxes

 

 

 —

 

 

4,122

 

 

 —

 

 

 —

 

 

 —

 

 

4,122

Exercise of options, net of federal income taxes

 

 

 —

 

 

251

 

 

 —

 

 

 —

 

 

 —

 

 

251

Dividends paid and accrued

 

 

 —

 

 

 —

 

 

 —

 

 

(42,390)

 

 

 —

 

 

(42,390)

Balance at December 31, 2016

 

 

174

 

 

184,549

 

 

15,843

 

 

553,995

 

 

(83,835)

 

 

670,726

Net income

 

 

 

 

 

 

 

 

 

 

 

62,387

 

 

 

 

 

62,387

Unrealized gains on securities available for sale, net of deferred federal income taxes

 

 

 —

 

 

 —

 

 

8,426

 

 

 —

 

 

 —

 

 

8,426

Restricted share awards issued

 

 

 1

 

 

362

 

 

 —

 

 

 —

 

 

 —

 

 

363

Recognition of employee share-based compensation

 

 

 —

 

 

4,803

 

 

 —

 

 

 —

 

 

 —

 

 

4,803

Dividends paid and accrued

 

 

 —

 

 

 —

 

 

 —

 

 

(45,689)

 

 

 —

 

 

(45,689)

Balance at December 31, 2017

 

 

175

 

 

189,714

 

 

24,269

 

 

570,693

 

 

(83,835)

 

 

701,016

Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018.

 

 

 —

 

 

 —

 

 

(16,895)

 

 

16,895

 

 

 —

 

 

 —

Reclassification of certain tax effects from accumulated other comprehensive (loss) income at January 1, 2018.

 

 

 —

 

 

 —

 

 

4,736

 

 

(4,736)

 

 

 —

 

 

 —

Net income

 

 

 

 

 

 

 

 

 

 

 

83,195

 

 

 

 

 

83,195

Unrealized losses on securities available for sale, net of deferred federal income taxes

 

 

 —

 

 

 —

 

 

(22,816)

 

 

 —

 

 

 —

 

 

(22,816)

Restricted share awards issued

 

 

 1

 

 

375

 

 

 —

 

 

 —

 

 

 —

 

 

376

Recognition of employee share-based compensation

 

 

 —

 

 

6,203

 

 

 —

 

 

 —

 

 

 —

 

 

6,203

Dividends paid and accrued

 

 

 —

 

 

 —

 

 

 —

 

 

(49,330)

 

 

 —

 

 

(49,330)

Balance at December 31, 2018

 

$

176

 

$

196,292

 

$

(10,706)

 

$

616,717

 

$

(83,835)

 

$

718,644

 

 

The accompanying notes are an integral part of these financial statements.

66


 

Table of Contents

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

 

 

2016

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

83,195

 

$

62,387

 

$

64,585

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Investment amortization, net

 

 

5,273

 

 

6,962

 

 

5,388

Fixed Asset depreciation, net

 

 

5,467

 

 

5,037

 

 

4,382

Stock based compensation

 

 

6,579

 

 

5,166

 

 

4,303

(Credit) provision for deferred income taxes

 

 

(5,600)

 

 

2,085

 

 

1,681

Net realized gains on investments

 

 

(3,226)

 

 

(6,036)

 

 

(5,559)

Net impairment losses on investments

 

 

228

 

 

256

 

 

798

Earnings from partnership investments

 

 

(650)

 

 

(2,082)

 

 

(3,185)

Change in net unrealized gains on equity investments

 

 

16,324

 

 

 —

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

587

 

 

(2,953)

 

 

(9,129)

Accrued investment income

 

 

456

 

 

(18)

 

 

64

Receivable from reinsurers

 

 

(14,228)

 

 

5,367

 

 

(3,995)

Ceded unearned premiums

 

 

(1,799)

 

 

(3,590)

 

 

(5,363)

Deferred policy acquisition costs

 

 

(1,153)

 

 

(1,206)

 

 

(2,059)

Taxes recoverable

 

 

908

 

 

(908)

 

 

15,497

Other assets

 

 

2,565

 

 

(5,400)

 

 

348

Loss and loss adjustment expense reserves

 

 

10,665

 

 

13,733

 

 

6,344

Unearned premium reserves

 

 

7,123

 

 

10,224

 

 

16,072

Taxes payable

 

 

6,090

 

 

(1,110)

 

 

 —

Accounts payable and accrued liabilities

 

 

10,678

 

 

(6,333)

 

 

14,068

Payable to reinsurers

 

 

(1,581)

 

 

299

 

 

1,955

Other liabilities

 

 

(210)

 

 

160

 

 

(7,371)

Net cash provided by operating activities

 

 

127,691

 

 

82,040

 

 

98,824

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Fixed maturities purchased

 

 

(304,654)

 

 

(205,226)

 

 

(295,211)

Equity securities purchased

 

 

(66,832)

 

 

(27,440)

 

 

(30,060)

Other invested assets purchased

 

 

(6,648)

 

 

(7,492)

 

 

(5,248)

Proceeds from sales and paydowns of fixed maturities

 

 

217,221

 

 

151,071

 

 

99,682

Proceeds from maturities, redemptions, and calls of fixed maturities

 

 

63,628

 

 

37,868

 

 

99,883

Proceed from sales of equity securities

 

 

18,654

 

 

34,664

 

 

46,620

Proceeds from other invested assets redeemed

 

 

6,810

 

 

7,589

 

 

4,992

Fixed assets purchased

 

 

(11,183)

 

 

(5,958)

 

 

(4,910)

Net cash used for investing activities

 

 

(83,004)

 

 

(14,924)

 

 

(84,252)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from stock options exercised

 

 

 —

 

 

 —

 

 

257

Excess tax expense from stock options exercised

 

 

 —

 

 

 —

 

 

(6)

Dividends paid to shareholders

 

 

(48,813)

 

 

(45,460)

 

 

(42,265)

Net cash used for financing activities

 

 

(48,813)

 

 

(45,460)

 

 

(42,014)

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(4,126)

 

 

21,656

 

 

(27,442)

Cash and cash equivalents at beginning of year

 

 

41,708

 

 

20,052

 

 

47,494

Cash and cash equivalents at end of period

 

$

37,582

 

$

41,708

 

$

20,052

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

Federal and state income taxes

 

$

20,115

 

$

23,721

 

$

9,826

Interest

 

$

75

 

$

75

 

$

75

 

 

The accompanying notes are an integral part of these financial statements.

 

 

67


 

Table of Contents

1.Basis of Presentation

The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America (“GAAP”). The consolidated financial statements include Safety Insurance Group, Inc. and its subsidiaries (the “Company”). The subsidiaries consist of Safety Insurance Company, Safety Indemnity Insurance Company, Safety Property and Casualty Insurance Company, Safety Asset Management Corporation (“SAMC”), and Safety Management Corporation, which is SAMC’s holding company. All intercompany transactions have been eliminated.

The Company was incorporated on June 25, 2001 in the State of Delaware. On October 16, 2001, the Company acquired all of the issued and outstanding common stock of Thomas Black Corporation (“TBC”) and its property and casualty subsidiaries. TBC subsequently merged with and into Safety Insurance Group, Inc. with Safety Insurance Group, Inc. being the corporation surviving the merger.

The Company is a leading provider of property and casualty insurance focused primarily on the Massachusetts market. The Company’s principal product line is private passenger automobile insurance, which accounted for 55.7% of its direct written premiums in 2018. The Company operates through its insurance company subsidiaries, Safety Insurance Company, Safety Indemnity Insurance Company, and Safety Property and Casualty Insurance Company (together referred to as the “Insurance Subsidiaries”).

The Insurance Subsidiaries began writing private passenger automobile and homeowners insurance in New Hampshire during 2008, personal umbrella insurance in New Hampshire during 2009, and commercial automobile insurance in New Hampshire during 2011. The Insurance Subsidiaries began writing all of these lines of business in Maine during 2016.

 

2.Summary of Significant Accounting Policies

Investments

Investments in fixed maturities, which include taxable and non‑taxable bonds and redeemable preferred stocks, are reported at fair value. Investments in equity securities, which include interests in common stocks, mutual funds and a real estate investment trust (“REIT”), are reported at fair value. Fair values for fixed maturity securities are based on estimates obtained from independent pricing services. Fair values for equity securities are derived from external market quotations, with the exception of the REIT whose fair value was determined using the trust’s net asset value obtained from its audited financial statements. Short‑term investments, which consist of U.S. Treasury securities, are reported at amortized cost, which approximates fair value. Other long‑term investments consist of investments in limited partnerships. The partnership interest is accounted for using the equity method of accounting and recorded in earnings from partnership investments. The carrying value of this investment is written down, or impaired, to fair value when a decline in value is considered to be other‑than‑temporary. In applying the equity method (including assessment for other‑than‑temporary impairment), the Company uses financial information provided by the investee, generally on a three month lag. Unrealized gains or losses on fixed maturity securities reported at fair value are excluded from earnings and reported in a separate component of shareholders’ equity, known as “Accumulated other comprehensive (loss) income, net of taxes,” until realized. Realized gains or losses on the sale or maturity of investments are determined based on the specific cost identification method. Fixed maturities and equity securities that experience declines in value that are other‑than‑temporary are written down to fair value with a corresponding charge to net impairment losses on investments.

Investment income is recognized on an accrual basis of accounting. Bonds not backed by other loans are amortized using the interest method. Loan‑backed bonds and structured securities are amortized using the interest method and significant changes in estimated cash flows from the original purchase assumptions are accounted for using the retrospective method.

 

68


 

Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents includes money market accounts and United States (“U.S.”) Treasury bills with original maturities of three months or less from the date of purchase. U.S. Treasury bills are stated at amortized cost, which approximates fair value.

Accounts Receivable

Amounts included in accounts receivable represent premiums as well as finance charges, the majority of which are both billed on a monthly installment basis. Accounts receivable are stated net of allowances for doubtful accounts. At December 31,  2018 and 2017, these allowances were $482 and $414, respectively. Uncollected premium balances over ninety days past due are written off.

Deferred Policy Acquisition Costs

Amounts that vary with and are primarily related to the successful acquisition of a new or renewal insurance contract, principally commissions and premium taxes, are deferred and amortized ratably over the effective period of the policies. All other acquisition expenses are expensed as incurred. Deferred policy acquisition costs are reviewed to determine if they are recoverable from future income, and if not, are charged to expense. Future investment income attributable to related premiums is not taken into account in measuring the recoverability of the carrying value of this asset. Amortization of acquisition costs in the amount of $146,601,  $144,703, and $141,540  was charged to underwriting, operating and other expenses for the years ended 2018,  2017 and 2016, respectively.

Equity and Deposits in Pools

Equity and deposits in pools represents the net receivable amounts from the residual market mechanisms, Commonwealth Automobile Reinsurers (“CAR”) for automobile and Massachusetts Property Insurance Underwriting Association (“FAIR Plan”) for homeowner insurance in Massachusetts. See Note 9 for a discussion of the Company’s accounting for amounts assumed from residual markets.

Equipment and Leasehold Improvements

Property, equipment, leasehold improvements, and software which are included in other assets are carried at cost less accumulated depreciation. Depreciation is provided using the straight‑ line or accelerated method over the estimated useful lives of the related assets, which range from 3 to 10 years. Amortization of leasehold improvements is provided using the straight‑line method over the term of the lease. The costs of computer software developed or obtained for internal use are capitalized and amortized over the estimated life of the business system, beginning when the software is ready for its intended use. Maintenance and repairs are charged to expense as incurred.

Losses and Loss Adjustment Expenses

Liabilities for losses and loss adjustment expenses (“LAE”) include case basis estimates for open claims reported prior to year‑end and estimates of unreported claims and claim adjustment expenses, net of salvage and subrogation. The estimates are continually reviewed and modified to reflect current conditions, and any resulting adjustments are reflected in current operating results. Adjustments for anticipated salvage and subrogation are recorded on incurred and reported and incurred but not reported losses. 

 

The Company determines its loss and LAE reserves estimate based upon the analysis of our actuaries.  A reasonable estimate is derived by selecting a point estimate within a range of indications as calculated by our actuaries using generally accepted actuarial techniques. The key assumption in most actuarial analysis is that past patterns of frequency and severity will repeat in the future, unless a significant change in the factors described above takes place.  Our key factors and resulting assumptions are the ultimate frequency and severity of claims, based upon the most recent ten years of claims reported to the Company, and the data reported to us to calculate our share of the residual market.  For each accident year and each coverage within a line of business our actuaries calculate the ultimate losses incurred.

69


 

Table of Contents

 

Premiums and Unearned Premiums

Premiums are earned over the terms of the respective policies, which are generally one year. Unearned premiums represent the portion of premiums written applicable to the unexpired terms of the policies.

Ceded premiums are charged to income over the terms of the respective policies and the applicable term of the reinsurance contracts with third‑party reinsurers. Ceded unearned premiums represent the unexpired portion of premiums ceded to CAR and other reinsurers.

Premiums received in advance of the policy effective date are recorded as a liability and not recognized as income until earned. Such amounts are included in accounts payable and accrued liabilities and totaled $14,649 and $14,371 at December 31,  2018 and 2017, respectively.

Reinsurance

Liabilities for unearned premiums and unpaid losses are stated before deductions for ceded reinsurance. The ceded amounts are carried as receivables. Earned premiums are stated net of deductions for ceded reinsurance.

The Company, as primary insurer, will be required to pay losses in their entirety in the event that the reinsurers are unable to discharge their obligations under the reinsurance agreements.

Advertising Costs

Advertising costs are charged to expense when they are incurred. Total advertising costs were $2,500,  $2,216 and $2,063 for the years ended December 31,  2018,  2017, and 2016, respectively.  

Finance and Other Service Income

Finance and other service income primarily include revenues from premium installment charges, which are recognized when earned.

Income Taxes

The Company and its subsidiaries file a consolidated U.S. federal income tax return. The method of allocation among members of the consolidated group is subject to a written agreement approved by the Board of Directors (the “Board”). The consolidated tax liability (benefit) is allocated on the basis of the members’ proportionate contribution to consolidated taxable income (loss).

Deferred income taxes are generally recognized when assets and liabilities have different values for financial statement and tax reporting purposes, and for other temporary taxable and deductible differences as defined by Accounting Standards Codification (“ASC”) 740, Income Taxes. A valuation allowance is established where management has assessed that it is more likely than not that the Company will not be able to utilize the full deferred tax asset.

 

On December 22, 2017, the TCJA was enacted, which significantly amends the Internal Revenue Code of 1986. The TCJA, among other things, reduces the corporate tax rate from a statutory rate of 35% to 21%, imposes additional limitations on net operating losses and executive compensation, allows for the full expensing of certain capital expenditures, and enacts other changes impacting the insurance industry.    

 

Earnings per Weighted Average Common share

 

Basic earnings per weighted average common share (“EPS”) are calculated by dividing net income by the weighted average number of basic common shares outstanding during the period.  Diluted earnings per share amounts are based on the weighted average number of common shares including non-vested performance stock grants and the net

70


 

Table of Contents

effect of potentially dilutive common stock options.

 

The following table sets forth the computation of basic and diluted EPS for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

2018

 

 

 

2017

 

 

 

2016

 

Earnings attributable to common shareholders - basic and diluted):

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

83,195

 

 

$

62,387

 

 

$

64,585

 

Allocation of income for participating shares

 

 

(496)

 

 

 

(392)

 

 

 

(436)

 

Net income from continuing operations attributed to common shareholders

 

$

82,699

 

 

$

61,995

 

 

$

64,149

 

Earnings per share denominator - basis and diluted

 

 

 

 

 

 

 

 

 

 

 

 

Total weighted average common shares outstanding, including participating shares

 

 

15,170,754

 

 

 

15,105,558

 

 

 

15,048,048

 

Less: weighted average participating shares

 

 

(90,485)

 

 

 

(94,807)

 

 

 

(101,595)

 

Basic earnings per share denominator

 

 

15,080,269

 

 

 

15,010,751

 

 

 

14,946,453

 

Common equivalent shares- stock options

 

 

 —

 

 

 

 —

 

 

 

134

 

Common equivalent shares- non-vested performance stock grants

 

 

149,629

 

 

 

124,597

 

 

 

85,676

 

Diluted earnings per share denominator

 

 

15,229,898

 

 

 

15,135,348

 

 

 

15,032,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

5.48

 

 

$

4.13

 

 

$

4.29

 

Diluted earnings per share

 

$

5.43

 

 

$

4.10

 

 

$

4.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings attributable to common shareholders - basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations attributable to common shareholders -Basic

 

$

5.48

 

 

$

4.13

 

 

$

4.29

 

Dividends declared

 

 

(3.20)

 

 

 

(3.00)

 

 

 

(2.80)

 

Undistributed earnings

 

$

2.28

 

 

$

1.13

 

 

$

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations attributable to common shareholders -Diluted

 

$

5.43

 

 

$

4.10

 

 

$

4.27

 

Dividends declared

 

 

(3.20)

 

 

 

(3.00)

 

 

 

(2.80)

 

Undistributed earnings

 

$

2.23

 

 

$

1.10

 

 

$

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS excludes stock options with exercise prices and exercise tax benefits greater than the average market price of the Company’s common stock during the period because their inclusion would be anti‑dilutive. There were no anti‑dilutive stock options or non-vested performance stock grants for the years ended December 31,  2018 and 2017.

 

Share‑Based Compensation

Accounting Standards Codification (“ASC”) 718, Compensation —Stock Compensation requires the Company to measure and recognize the cost of employee services received in exchange for an award of equity instruments.  Under the provisions of ASC 718, share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period (generally the vesting period of the equity grant).

 

See Note 6 for further information regarding share‑based compensation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

71


 

Table of Contents

Recent Accounting Pronouncements

On August 17, 2018, the SEC adopted amendments to eliminate, integrate, update or modify certain of its disclosure requirements. The amendments which are focused on disclosure requirements that have become redundant, duplicative, overlapping, outdated, or superseded, are intended to facilitate the disclosure of information to investors and simplify compliance without significantly altering the total mix of information provided to investors. The amended rules generally reduce disclosures but some provisions added new disclosure requirements. The amendment is effective November 5, 2018 and the Company has elected to early adopt the amendment in this filing.  The adoption of the new rules did not have a material impact on the Company’s financial position, results of operations, cash flows, or disclosures.

In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU permits a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate as a result of the 2017 Tax Cuts and Jobs Act (“TCJA”). The amount of the reclassification is the difference between the historical corporate income tax rate of thirty-five percent and the newly enacted twenty-one percent corporate income tax rate. The ASU is effective for fiscal years beginning after December 15, 2018.  Early adoption is permitted. The Company adopted the updated guidance effective January 1, 2018 and elected to reclassify the income tax effects of the TCJA from accumulated other comprehensive income (“AOCI”) to retained earnings at the beginning of the period of adoption. This reclassification resulted in a decrease of $4,736 in retained earnings as of January 1, 2018 and an increase in AOCI by the same amount.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which requires certain premiums on callable debt securities to be amortized to the earliest call date. The amortization period for callable debt securities purchased at a discount will not be impacted. For public business entities with calendar year ends, the amendments in ASU No. 2017-08 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If early adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period.  The Company is evaluating the impact of ASU 2017-08 on its financial position and results of operations. The extent of the impact will depend upon the nature and characteristics of the Company’s portfolio at the adoption date.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 reduces diversity in practice in how certain transactions are classified in the statement of cash flows. The amendments in ASU 2016-15 provide guidance on specific cash flow issues including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. ASU 2016-15 is effective for annual and interim periods beginning after December 15, 2017. The impact of the adoption of ASU 2016-15 was not material to the Company’s Consolidated Statements of Cash Flows.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements, which amends the guidance for the impairment of financial instruments and is expected to result in more timely recognition of impairment losses. The update introduces an impairment model referred to as the current expected credit loss (“CECL”) model. The impairment model is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses. The ASU is also intended to reduce the complexity of the current guidance by decreasing the number of credit impairment models that entities use to account for debt instruments. For public business entities that are SEC filers, the amendments in ASU No. 2016-13 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities may adopt the amendments in this update earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is evaluating the impact of ASU 2016-13 on its financial position and results of operations with regards to potential credit losses on its Available For Sale

72


 

Table of Contents

investment portfolio.  The extent of the increase of credit losses is under evaluation, but will depend upon the nature and characteristics of the Company’s portfolio at the adoption date, and the macroeconomic conditions and forecasts at the date.

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This ASC update requires all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement, and be treated as discrete items in the reporting period in which they occur. Additionally, excess tax benefits will be classified with other income tax cash flows as an operating activity and cash paid by an employer when directly withholding shares for tax withholding purposes will be classified as a financing activity. Awards that are used to settle employee tax liabilities will be allowed to qualify for equity classification for withholdings up to the maximum statutory tax rates in applicable jurisdictions. Regarding forfeitures, a company can make an entity-wide accounting policy election to either continue estimating the number of awards that are expected to vest or account for forfeitures when they occur. The updated guidance was effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. The impact of the adoption of ASU 2016-09 was not material to the Company’s financial position, results of operations or cash flows.

 

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. In 2018, the FASB issued two additional updates, ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases (Topic 842): Targeted Improvements, both of which have the same effective date and transition requirements as ASU 2016-02. ASU 2018-10 makes sixteen technical corrections to alleviate unintended consequences from applying the new standard and does not make any substantive changes to the core provisions or principals of the new standard. ASU 2019-11 creates an additional transition method which allows companies to elect to not adjust their comparative period financial information and disclosures for the effects of the new lease standard and also creates a practical expedient for lessors to not separate lease and non-lease components. The Company is currently evaluating the impact of ASU 2016-02, ASU 2018-10 and ASU 2018-11 by reviewing its existing lease contracts.  The Company expects a gross-up of its Consolidated Balance Sheets as a result of recognizing lease liabilities and right of use assets.  The gross-up related to lease liabilities is approximately $35,000 which primarily reflects the liability associated with our leased office space.  The Company does not expect material changes to the Consolidated Statements of Operations.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASC update address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01: (1) requires equity investments (except those accounted for under the equity method or those that result in the consolidation of the investee) to be measured at fair value with changes in the fair value recognized in net income; (2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (3) requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and (4) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the notes to the financial statements. These amendments were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted the updated guidance effective January 1, 2018 which resulted in the recognition of $16,895 of net after-tax unrealized gains on equity investments as a cumulative effect adjustment that increased retained earnings as of January 1, 2018 and decreased AOCI by the same amount. At December 31, 2017, equity investments were classified as available-for-sale on the Company’s Consolidated Balance Sheets; however, upon adoption, the updated guidance eliminated the available-for-sale balance sheet classification for equity investments

 

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosures of Uncertainties about an Entity’s Ability as a Going Concern. ASU 2014-15 provides guidance on determining when and how to disclose going concern uncertainties in the financial statements, and requires

73


 

Table of Contents

management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. ASU 2014-15 is effective for annual periods ending after December 15, 2016 and interim periods thereafter.  Management has assessed and concluded that there were no conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements were issued.

 

In May 2014, the FASB issued as final, ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes virtually all existing revenue recognition guidance under GAAP. The update's core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The update was effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017 and allows early adoption. ASU 2014-09 allows for the use of either the retrospective or modified retrospective approach of adoption. The Company adopted the updated guidance effective January 1, 2018 using the modified retrospective approach. The adoption of ASU 2014-09 did not have a material impact on the Company’s financial position, results of operations, cash flows, or disclosures.

Segments

   The Company comprises one business segment: property and casualty insurance operations. Management organizes the business around private passenger automobile insurance in Massachusetts sold exclusively through independent agents and offers other personal and commercial insurance as complementary products. In accordance with ASC 280, Segment Reporting, the financial information of the segment is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.

 

 

 

 

3.Investments

 

The gross unrealized gains and losses on investments in fixed maturity securities, including redeemable preferred stocks that have characteristics of fixed maturities, and equity securities, including interests in mutual funds, and other invested assets, were as follows for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

Gross Unrealized Losses (3)

 

 

 

 

    

Cost or

    

Gross

    

Non-OTTI

    

OTTI

    

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Losses (4)

 

Value

U.S. Treasury securities

 

$

1,807

 

$

 —

 

$

(30)

 

$

 —

 

$

1,777

Obligations of states and political subdivisions

 

 

262,772

 

 

5,098

 

 

(1,672)

 

 

 —

 

 

266,198

Residential mortgage-backed securities (1)

 

 

300,387

 

 

1,477

 

 

(4,841)

 

 

 —

 

 

297,023

Commercial mortgage-backed securities

 

 

60,897

 

 

337

 

 

(898)

 

 

 —

 

 

60,336

Other asset-backed securities

 

 

61,310

 

 

95

 

 

(329)

 

 

 —

 

 

61,076

Corporate and other securities

 

 

488,240

 

 

1,775

 

 

(14,563)

 

 

 —

 

 

475,452

Subtotal, fixed maturity securities 

 

 

1,175,413

 

 

8,782

 

 

(22,333)

 

 

 —

 

 

1,161,862

Equity securities (2)

 

 

142,948

 

 

15,419

 

 

(10,356)

 

 

 —

 

 

148,011

Other invested assets (5)

 

 

23,481

 

 

 —

 

 

 —

 

 

 —

 

 

23,481

Totals

 

$

1,341,842

 

$

24,201

 

$

(32,689)

 

$

 —

 

$

1,333,354

74


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

Gross Unrealized Losses (3)

 

 

 

 

 

    

Cost or

    

Gross

    

Non-OTTI

    

OTTI

    

Estimated

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Losses (4)

 

Value

 

U.S. Treasury securities

 

$

1,809

 

$

 —

 

$

(18)

 

$

 —

 

$

1,791

 

Obligations of states and political subdivisions

 

 

391,806

 

 

12,244

 

 

(966)

 

 

 —

 

 

403,084

 

Residential mortgage-backed securities (1)

 

 

223,257

 

 

2,352

 

 

(2,843)

 

 

 —

 

 

222,766

 

Commercial mortgage-backed securities

 

 

39,268

 

 

415

 

 

(314)

 

 

 —

 

 

39,369

 

Other asset-backed securities

 

 

72,665

 

 

173

 

 

(225)

 

 

 —

 

 

72,613

 

Corporate and other securities

 

 

427,892

 

 

6,962

 

 

(2,451)

 

 

 —

 

 

432,403

 

Subtotal, fixed maturity securities 

 

 

1,156,697

 

 

22,146

 

 

(6,817)

 

 

 —

 

 

1,172,026

 

Equity securities (2)

 

 

90,481

 

 

21,995

 

 

(609)

 

 

 —

 

 

111,867

 

Other invested assets (5)

 

 

23,162

 

 

 —

 

 

 —

 

 

 —

 

 

23,162

 

Totals

 

$

1,270,340

 

$

44,141

 

$

(7,426)

 

$

 —

 

$

1,307,055

 


(1)

Residential mortgage‑backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations issued, guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB).

(2)

Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company’s executive deferred compensation plan.

(3)

The Company’s investment portfolio included 958 and 367 securities in an unrealized loss position at December 31, 2018 and December 31, 2017, respectively.

(4)

Amounts in this column represent other‑than‑temporary impairment (“OTTI”) recognized in accumulated other comprehensive (loss) income.

(5)

Other invested assets are accounted for under the equity method which approximates fair value.

 

The amortized cost and the estimated fair value of fixed maturity securities, by maturity, are shown below for the period indicated. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

Amortized

    

Estimated

 

 

Cost

 

Fair Value

Due in one year or less

 

$

32,505

 

$

32,467

Due after one year through five years

 

 

281,428

 

 

280,060

Due after five years through ten years

 

 

295,645

 

 

287,379

Due after ten years through twenty years

 

 

139,596

 

 

140,107

Due after twenty years

 

 

3,645

 

 

3,414

Asset-backed securities

 

 

422,594

 

 

418,435

Totals

 

$

1,175,413

 

$

1,161,862

 

 

 

 

The gross realized gains and losses on sales of investments were as follows for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Years Ended December 31,

 

 

2018

    

2017

 

2016

Gross realized gains

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

1,022

 

$

1,468

 

$

803

Equity securities

 

 

5,129

 

 

5,244

 

 

6,946

Gross realized losses

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

 

(1,878)

 

 

(504)

 

 

(1,242)

Equity securities

 

 

(1,047)

 

 

(172)

 

 

(948)

Net realized gains on investments

 

$

3,226

 

$

6,036

 

$

5,559

 

In the normal course of business, the Company enters into transactions involving various types of financial instruments, including investments in fixed maturities and equity securities. Investment transactions have credit exposure to the extent that a counter party may default on an obligation to the Company. Credit risk is a consequence of carrying, trading and investing in securities. To manage credit risk, the Company focuses on higher quality fixed income

75


 

Table of Contents

securities, reviews the credit strength of all companies in which it invests, limits its exposure in any one investment and monitors the portfolio quality, taking into account credit ratings assigned by recognized statistical rating organizations.

The following tables as of December 31, 2018 and 2017 present the gross unrealized losses included in the Company’s investment portfolio and the fair value of those securities aggregated by investment category. The tables also present the length of time that they have been in a continuous unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

U.S. Treasury securities

 

$

 —

 

$

 —

 

$

1,777

 

$

30

 

$

1,777

 

$

30

Obligations of states and political subdivisions

 

 

80,856

 

 

707

 

 

16,049

 

 

965

 

 

96,905

 

 

1,672

Residential mortgage-backed securities

 

 

64,101

 

 

694

 

 

138,572

 

 

4,147

 

 

202,673

 

 

4,841

Commercial mortgage-backed securities

 

 

22,652

 

 

270

 

 

13,117

 

 

628

 

 

35,769

 

 

898

Other asset-backed securities

 

 

33,866

 

 

112

 

 

23,532

 

 

217

 

 

57,398

 

 

329

Corporate and other securities

 

 

288,786

 

 

10,149

 

 

87,546

 

 

4,414

 

 

376,332

 

 

14,563

Subtotal, fixed maturity securities

 

 

490,261

 

 

11,932

 

 

280,593

 

 

10,401

 

 

770,854

 

 

22,333

Equity securities

 

 

71,439

 

 

9,955

 

 

2,072

 

 

401

 

 

73,511

 

 

10,356

Total temporarily impaired securities

 

$

561,700

 

$

21,887

 

$

282,665

 

$

10,802

 

$

844,365

 

$

32,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

U.S. Treasury securities

 

$

1,791

 

$

18

 

$

 —

 

$

 —

 

$

1,791

 

$

18

Obligations of states and political subdivisions

 

 

19,603

 

 

152

 

 

30,018

 

 

814

 

 

49,621

 

 

966

Residential mortgage-backed securities

 

 

126,713

 

 

1,724

 

 

39,638

 

 

1,119

 

 

166,351

 

 

2,843

Commercial mortgage-backed securities

 

 

5,457

 

 

30

 

 

8,027

 

 

284

 

 

13,484

 

 

314

Other asset-backed securities

 

 

25,769

 

 

167

 

 

18,270

 

 

58

 

 

44,039

 

 

225

Corporate and other securities

 

 

94,863

 

 

1,189

 

 

36,440

 

 

1,262

 

 

131,303

 

 

2,451

Subtotal, fixed maturity securities

 

 

274,196

 

 

3,280

 

 

132,393

 

 

3,537

 

 

406,589

 

 

6,817

Equity securities

 

 

4,730

 

 

361

 

 

2,420

 

 

248

 

 

7,150

 

 

609

Total temporarily impaired securities

 

$

278,926

 

$

3,641

 

$

134,813

 

$

3,785

 

$

413,739

 

$

7,426

 

Other‑Than‑Temporary Impairments

ASC 320, Investments—Debt and Equity Securities requires entities to separate an OTTI of a debt security into two components when there are credit related losses associated with the impaired debt security for which the Company asserts that it does not have the intent to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of its cost basis. Under ASC 320, the amount of the OTTI related to a credit loss is recognized in earnings, and the amount of the OTTI related to other factors is recorded as a component of other comprehensive income. In instances where no credit loss exists but it is more likely than not that the Company will have to sell the debt security prior to the anticipated recovery, the decline in market value below amortized cost is recognized as an OTTI in earnings. In periods after the recognition of an OTTI on debt securities, the Company accounts for such securities as if they had been purchased on the measurement date of the OTTI at an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in earnings. For debt securities for which OTTI was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted or amortized into net investment income.

The Company holds no subprime mortgage debt securities. All of the Company’s holdings in mortgage‑backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody’s or Standard & Poor’s.

76


 

Table of Contents

The unrealized losses in the Company’s fixed income and equity portfolio as of December 31, 2018 were reviewed for potential other-than-temporary asset impairments.  The Company held three debt securities at December 31, 2018 with a material (20% or greater) unrealized loss for four or more consecutive quarters that additionally had certain qualitative factors that led to an impairment charge.  As a result of our analysis, during the year ended December 31, 2018, the Company recognized $228 of OTTI losses which consisted entirely of credit losses related to fixed maturity securities. During the year ended December 31, 2017, the Company recognized $256 of OTTI losses which consisted entirely of credit losses related to fixed maturity securities.

 

Specific qualitative analysis was also performed for any additional securities appearing on the Company’s “Watch List,” if any.  Qualitative analysis considered such factors as the financial condition and the near term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency and the historical volatility of the fair value of the security.

 

The qualitative analysis performed by the Company concluded that outside of the securities that were recognized through OTTI, the unrealized losses recorded on the investment portfolio at December 31, 2018 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities.  Therefore, decreases in fair values of the Company’s securities are viewed as being temporary.

 

The following table summarizes the credit loss recognized in earnings related to fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2018

 

2017

 

 

2016

Credit losses on fixed maturity securities, beginning of period

 

$

892

 

$

1,094

 

$

796

 

Add: credit losses on OTTI not previously recognized

 

 

228

 

 

256

 

 

798

 

Less: credit losses on securities sold

 

 

(276)

 

 

(458)

 

 

(500)

 

Less: credit losses on securities impaired due to intent to sell

 

 

 —

 

 

 —

 

 

 —

 

Add: credit losses on previously impaired securities

 

 

 —

 

 

 —

 

 

 —

 

Less: increases in cash flows expected on previously impaired securities

 

 

 —

 

 

 —

 

 

 —

Credit losses on fixed maturity securities, end of period

 

$

844

 

$

892

 

$

1,094

 

At December 31, 2018 and December 31, 2017, there were no amounts included in accumulated other comprehensive (loss) income related to securities which were considered by the Company to be other‑than‑temporarily impaired.

 

Based upon the qualitative analysis performed, the Company’s decision to hold these securities, the Company’s current level of liquidity and its positive operating cash flows, management believes it is more likely than not that it will not be required to sell any of its securities before the anticipated recovery in the fair value to its amortized cost basis.

 

Net Investment Income 

The components of net investment income were as follows for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

2016

Interest on fixed maturity securities

 

$

40,988

 

$

37,246

 

$

36,961

Dividends on equity securities

 

 

4,500

 

 

3,093

 

 

3,401

Equity in earnings of other invested assets

 

 

1,182

 

 

1,016

 

 

949

Interest on other assets

 

 

62

 

 

89

 

 

64

Interest on cash and cash equivalents

 

 

 —

 

 

 —

 

 

43

Total Investment Income

 

 

46,732

 

 

41,444

 

 

41,418

Investment expenses

 

 

2,944

 

 

2,686

 

 

3,005

Net investment income 

 

$

43,788

 

$

38,758

 

$

38,413

 

 

 

 

 

77


 

Table of Contents

4.Equipment and Leasehold Improvements

The carrying value of equipment and leasehold improvements by classification was as follows for the periods indicated.

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

2018

 

2017

 

Software

    

$

36,161

    

$

34,252

    

Computer equipment

 

 

9,195

 

 

8,820

 

Leasehold improvements

 

 

8,264

 

 

2,524

 

Other equipment

 

 

3,116

 

 

2,770

 

Furniture and fixtures

 

 

4,129

 

 

1,338

 

Total cost

 

 

60,865

 

 

49,704

 

Less accumulated depreciation and amortization

 

 

45,281

 

 

39,837

 

Equipment and leasehold improvements, net

 

$

15,584

 

$

9,867

 

 

 Depreciation and amortization expense for the years ended December 31, 2018, 2017, and 2016 was $5,464, $5,037, and $4,382, respectively.

 

5.Employee Benefit Plan

 The Company sponsors the Safety Insurance Company 401(k) qualified defined contribution retirement plan (the “Retirement Plan”). The Retirement Plan is available to all eligible employees of the Company. An employee must be 21 years of age to be eligible to participate in the Retirement Plan and is allowed to contribute on a pre‑tax basis up to the maximum allowed under federal law. The Retirement Plan is administered by the Company and is subject to the provisions of the Employee Retirement Income Security Act of 1974. At the close of each Retirement Plan year, the Company makes a matching contribution equal to 100% of the amount each participant contributed during the plan year from their total pay, up to a maximum amount of 8% of the participant’s base salary, to those participants who have contributed to the Retirement Plan and were employed on the last day of the Retirement Plan year. Compensation expense related to the Retirement Plan was $3,302,  $3,164, and $3,018 for the years ended December 31, 2018,  2017, and 2016, respectively.

 

6.Share‑Based Compensation

2018 Long Term Incentive Plan

 

On April 2, 2018, the Company’s Board of Directors adopted the Safety Insurance Group, Inc. 2018 Long-Term Incentive Plan (“the 2018 Plan”), which was subsequently approved by our shareholders at the 2018 Annual Meeting of Shareholders. The 2018 Plan enables the grant of stock awards, performance shares, cash-based performance units, other stock-based awards, stock options, stock appreciation rights, and stock unit awards, each of which may be granted separately or in tandem with other awards. Eligibility to participate includes officers, directors, employees and other individuals who provide bona fide services to the Company. The 2018 Plan supersedes the Company’s 2002 Management Omnibus Incentive Plan (“the 2002 Incentive Plan”).

 

The 2018 Plan establishes an initial pool of 350,000 shares of common stock available for issuance to our employees and other eligible participants. The Board of Directors and the Compensation Committee intend to issue awards under the 2018 Plan in the future.

 

The maximum number of shares of common stock between both the 2018 Plan and 2002 Incentive Plan with respect to which awards may be granted is 2,850,000.  No further grants will be allowed under the 2002 Incentive Plan and there have been no grants issued under the 2018 Plan during the current year. At December 31, 2018, there were 350,000 shares available for future grant. 

 

 

78


 

Table of Contents

Stock Options

The following table summarizes stock option activity under the Incentive Plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

2016

 

 

Shares

 

Weighted

 

Shares

 

Weighted

 

Shares

 

Weighted

 

 

Under

 

Average

 

Under

 

Average

 

Under

 

Average

 

 

Option

 

Exercise Price

 

Option

 

Exercise Price

 

Option

 

Exercise Price

Outstanding at beginning of year

$

 —

 

$

 —

$

 —

 

$

 —

$

6,200

 

$

42.85

Exercised

 

 —

 

 

 —

 

 —

 

 

 —

 

(6,000)

 

 

42.85

Forfeited

 

 —

 

 

 —

 

 —

 

 

 —

 

(200)

 

 

42.85

Outstanding at end of period

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

Exercisable at end of period

$

 —

 

$

 —

$

 —

 

$

 —

$

 —

 

$

 —

 

 

 

As of December 31, 2016, all stock option awards have expired and all compensation expense related to stock option awards has been recognized.

Restricted Stock

Service-based restricted stock awarded in the form of unvested shares is recorded at the market value of the Company’s common stock on the grant date and amortized ratably as compensation expense over the requisite service period.  Service-based restricted stock awards generally vest over a three-year period and vest 30% on the first and second anniversaries of the grant date and 40% on the third anniversary of the grant date, and independent directors’ stock awards which vest immediately.  Our independent directors are subject to stock ownership guidelines, which require them to have a value equal to four times their annual cash retainer.

 

In addition to service-based awards, the Company grants performance-based restricted shares to certain employees.  These performance shares cliff vest after a three-year performance period provided certain performance measures are attained.  A portion of these awards, which contain a market condition, vest according to the level of total shareholder return achieved by the Company compared to its property-casualty insurance peers over a three-year period.  The remainders, which contain a performance condition, vest according to the level of Company’s combined ratio results compared to a target based on its property-casualty insurance peers.

 

Actual payouts can range from 0% to 200% of target shares awarded depending upon the level of achievement of the respective market and performance conditions during a three fiscal-year performance period.  Compensation expense for share awards with a performance condition is based on the probable number of awards expected to vest using the performance level most likely to be achieved at the end of the performance period.

 

Performance-based awards with market conditions are accounted for and measured differently from awards that have a performance or service condition.  The effect of a market condition is reflected in the award’s fair value on the grant date.  That fair value is recognized as compensation cost over the requisite service period regardless of whether the market-based performance objective has been satisfied.

 

All of the Company’s restricted stock awards are issued as incentive compensation and are equity classified.

 

 

 

 

 

 

 

 

 

79


 

Table of Contents

The following table summarizes restricted stock activity under the previously existing Incentive Plan assuming a target payout for the performance-based shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

 

    

Shares 

    

Weighted

 

Shares 

    

Weighted

 

Shares 

 

Weighted

 

 

Under

 

Average

 

Under

 

Average

 

Under

 

Average

 

 

Restriction

 

Fair Value

 

Restriction

 

Fair Value

 

Restriction

 

Fair Value

Outstanding at beginning of year

 

93,086

 

$

63.13

 

95,493

 

$

55.86

 

112,024

 

$

54.44

Granted

 

39,451

 

 

75.05

 

40,226

 

 

73.42

 

46,556

 

 

56.09

Vested and unrestricted

 

(43,276)

 

 

62.46

 

(42,453)

 

 

56.56

 

(56,279)

 

 

53.43

Forfeited

 

(126)

 

 

70.63

 

(180)

 

 

63.87

 

(6,808)

 

 

50.02

Outstanding at end of period

 

89,135

 

$

68.70

 

93,086

 

$

63.13

 

95,493

 

$

55.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

 

    

Performance-based

    

Weighted

    

Performance-based

    

Weighted

    

Performance-based

 

Weighted

 

 

Shares Under

 

Average

 

Shares Under

 

Average

 

Shares Under

 

Average

 

 

Restriction

 

Fair Value

 

Restriction

 

Fair Value

 

Restriction

 

Fair Value

Outstanding at beginning of year

 

105,660

 

$

62.75

 

94,610

 

$

57.60

 

99,101

 

$

55.55

Granted

 

31,832

 

 

75.14

 

29,829

 

 

74.96

 

44,626

 

 

61.07

Vested and unrestricted

 

(27,801)

 

 

61.50

 

(18,259)

 

 

53.99

 

(15,289)

 

 

47.42

Forfeited

 

(4,521)

 

 

62.41

 

(520)

 

 

53.99

 

(33,828)

 

 

52.07

Outstanding at end of period

 

105,170

 

$

66.79

 

105,660

 

$

62.75

 

94,610

 

$

57.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018, there was $6,376 of unrecognized compensation expense related to non‑vested restricted stock awards that is expected to be recognized over a weighted average period of 1.5 years. The total fair value of the shares that were vested and unrestricted during the years ended December 31, 2018, 2017, and 2016 was $4,413, $3,387 and $3,732, respectively. For the years ended December 31, 2018, 2017, and 2016, the Company recorded compensation expense related to awards under the Incentive Plan of $5,197,  $3,358, and $2,797, net of income tax benefit of $1,382,  $1,808, and $1,506, respectively.

7.Commitments and Contingencies

Lease Commitments

The Company has various non‑cancelable long‑term operating leases. The approximate minimum annual rental payments due under these lease agreements as of December 31,  2018 are presented in the following table.

 

 

 

 

2019

$

4,044

2020

 

4,037

2021

 

3,988

2022

 

4,005

2023

 

3,892

2024 and after

 

20,064

Total minimum lease payments

$

40,030

 

 

Certain lease agreements contain renewal options and, in addition to the minimum annual rentals, generally provide for payment of a share of the real estate taxes and operating expenses in excess of a base amount. Rental expense was $3,531,  $4,557 and $4,242 for the years ended December 31,  2018,  2017, and 2016, respectively. All leases expire prior to 2029. The Company expects that in the normal course of business, leases that expire will be renewed.

80


 

Table of Contents

A ninth amendment to a lease agreement for the lease of office space was executed on November 7, 2017. Under the provisions of this amendment, the lease term was extended an additional eleven years commencing on January 1, 2018, with an option to renew for two additional five‑year terms.

As part of the Company’s investment activity, we have committed $80,000 to investments in limited partnerships.   The Company has contributed $34,794 to these commitments as of December 31,  2018.  As of December 31,  2018, the remaining committed capital that could be called is $46,898, which includes potential recallable capital distributions.

 

Contingencies

Various claims, generally incidental to the conduct of normal business, are pending or alleged against the Company from time to time. In the opinion of management, based in part on the advice of legal counsel, the ultimate resolution of such claims will not have a material adverse effect on the Company’s consolidated financial statements. However, if estimates of the ultimate resolutions of those proceedings are revised, liabilities related to those proceedings could be adjusted in the near term.

 Massachusetts law requires that insurers licensed to do business in Massachusetts participate in the Massachusetts Insurers Insolvency Fund (“Insolvency Fund”). Members of the Insolvency Fund are assessed a proportionate share of the obligations and expenses of the Insolvency Fund in connection with an insolvent insurer. It is anticipated that there will be additional assessments from time to time relating to various insolvencies. Although the timing and amounts of any future assessments are not known, based upon existing knowledge, management’s opinion is that such future assessments will not have a material effect upon the financial position of the Company.

8.Debt

On August 10, 2018, the Company extended its Revolving Credit Agreement (the “Credit Agreement”) with Citizens Bank, N.A. (formerly known as RBS Citizens, N.A. (“Citizens Bank”)) to a maturity date of August 10, 2023. The Credit Agreement provides a $30,000 revolving credit facility with an accordion feature allowing for future expansion of the committed amount up to $50,000.  Loans under the credit facility bear interest at the Company’s option at either (i) the LIBOR rate plus 1.25% per annum or (ii) the higher of Citizens Bank prime rate or 0.5% above the federal funds rate plus 1.25% per annum.  Interest only is payable prior to maturity. 

 

The Company’s obligations under the credit facility are secured by pledges of its assets and the capital stock of its operating subsidiaries. The credit facility is guaranteed by the Company’s non‑insurance company subsidiaries. The credit facility contains covenants including requirements to maintain minimum risk‑based capital ratios and statutory surplus of Safety Insurance Company as well as limitations or restrictions on indebtedness, liens, and other matters. As of December 31, 2018, the Company was in compliance with all covenants. In addition, the credit facility includes customary events of default, including a cross‑default provision permitting the lenders to accelerate the facility if the Company (i) defaults in any payment obligation under debt having a principal amount in excess of $10,000 or (ii) fails to perform any other covenant permitting acceleration of all such debt.

The Company had no amounts outstanding on its credit facility at December 31, 2018 or 2017. The credit facility commitment fee included in interest expense was computed at a rate of 0.25% per annum on the $30,000 commitment at December 31, 2018 and 2017.

 

The Company is a member of the Federal Home Loan Bank of Boston (“FHLB-Boston”).  Membership in the FHLB-Boston allows the Company to borrow money at competitive interest rates provided the loan is collateralized by specific U.S Government residential mortgage backed securities.  At December 31, 2018, the Company has the ability to borrow approximately $284,369 using eligible invested assets that would be used as collateral. The Company has no amounts outstanding from the FHLB-Boston at December 31, 2018.

 

 

 

 

81


 

Table of Contents

9.Reinsurance

 

The Company cedes insurance to CAR and to other reinsurers. The Company has a property catastrophe excess of loss agreement and a casualty excess of loss agreement that qualify as reinsurance treaties and are designed to protect against large or unusual loss and LAE activity. Reinsurance contracts do not relieve the Company from its obligations to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies.

On December 15, 2015, the Company filed for arbitration with a reinsurer in regards to the reinsurance recoverable resulting from the 2015 winter storm losses that are admissible under our contract.  The total amount of recoverable in dispute, which was based on our total incurred loss, was $20,918 as of December 31, 2017. On January 8, 2018 the Company received a final order from the panel of arbitrators in which the reinsurer would pay the Company $9,200 for settlement of all paid and outstanding losses. This amount has been collected. The remaining unrecovered amount of $11,718 was expensed in 2017. 

 

The Company is subject to concentration of credit risk with respect to reinsurance ceded. At December 31, 2018, reinsurance receivables on paid and unpaid loss and LAE with a carrying value of $113,544 and ceded unearned premiums of $32,447 were associated with CAR. At December 31, 2017, reinsurance receivables on paid and unpaid loss and LAE with a carrying value of $86,291  and ceded unearned premiums of $30,706 were associated with CAR. The Company assumes a proportionate share of the obligations from CAR. The Company makes an estimate of its share of assumed activity from the most recent quarter reported by CAR and records adjustments to the reported activity to reflect its anticipated final assumed obligations. The Company’s participation in CAR resulted in assumed net losses of $5,362,  $5,444 and $2,341 for the years ended December 31, 2018, 2017 and 2016, respectively.

 

CAR has been, with few exceptions, required by law to issue a policy to any applicant who seeks it. As a servicing carrier of CAR, this requirement has applied to the Company.

 

The effect of assumed and ceded premiums on net written and earned premiums and losses and LAE incurred is as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

    

2016

Written Premiums

 

 

 

 

 

 

 

 

 

Direct

 

$

843,675

 

$

827,316

 

$

811,559

Assumed

 

 

32,403

 

 

34,214

 

 

30,424

Ceded

 

 

(89,166)

 

 

(80,476)

 

 

(75,513)

Net written premiums

 

$

786,912

 

$

781,054

 

$

766,470

 

 

 

 

 

 

 

 

 

 

Earned Premiums

 

 

 

 

 

 

 

 

 

Direct

 

$

836,759

 

$

818,804

 

$

796,366

Assumed

 

 

32,196

 

 

32,502

 

 

29,544

Ceded

 

 

(87,368)

 

 

(76,886)

 

 

(70,150)

Net earned premiums

 

$

781,587

 

$

774,420

 

$

755,760

 

 

 

 

 

 

 

 

 

 

Loss and LAE

 

 

 

 

 

 

 

 

 

Direct

 

$

538,569

 

$

517,146

 

$

515,506

Assumed

 

 

28,815

 

 

28,003

 

 

23,343

Ceded

 

 

(81,871)

 

 

(41,262)

 

 

(45,416)

Net loss and LAE

 

$

485,513

 

$

503,887

 

$

493,433

 

 

82


 

Table of Contents

10.Loss and Loss Adjustment Expense Reserves

The following table sets forth a reconciliation of beginning and ending reserves for losses and loss adjustment expenses (“LAE”), as shown in the Company’s consolidated financial statements for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

    

2018

    

2017

 

 

2016

Reserves for losses and LAE at beginning of year

 

$

574,054

 

$

560,321

 

$

553,977

Less receivable from reinsurers related to unpaid losses and LAE

 

 

(83,085)

 

 

(83,724)

 

 

(68,261)

Net reserves for losses and LAE at beginning of year

 

 

490,969

 

 

476,597

 

 

485,716

Incurred losses and LAE, related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

542,001

 

 

545,671

 

 

538,881

Prior years

 

 

(56,488)

 

 

(41,784)

 

 

(45,448)

Total incurred losses and LAE

 

 

485,513

 

 

503,887

 

 

493,433

Paid losses and LAE related to:

 

 

 

 

 

 

 

 

 

Current year

 

 

340,927

 

 

325,049

 

 

328,046

Prior years

 

 

159,234

 

 

164,466

 

 

174,506

Total paid losses and LAE

 

 

500,161

 

 

489,515

 

 

502,552

Net reserves for losses and LAE at end of period

 

 

476,321

 

 

490,969

 

 

476,597

Plus receivable from reinsurers related to unpaid losses and LAE

 

 

108,398

 

 

83,085

 

 

83,724

Reserves for losses and LAE at end of period

 

$

584,719

 

$

574,054

 

$

560,321

 

 

 

 

 

 

 

 

 

 

 

At the end of each period, the reserves were re‑estimated for all prior accident years. The Company’s prior year reserves decreased by $56,488, $41,784, and $45,448 for the years ended 2018, 2017, and 2016, respectively, and resulted from re‑estimations of prior years’ ultimate loss and LAE liabilities. The decrease in prior year reserves during 2018 was primarily composed of reductions of $36,266 in the Company’s retained automobile and $18,947 in the Company’s retained other than auto and homeowners reserves. The decrease in prior year reserves during 2017 was primarily composed of reductions of $29,855 in the Company’s retained automobile and $10,201 in the Company’s retained other than auto and homeowners reserves. The decrease in prior year reserves during 2016 was primarily composed of reductions of $25,019 in the Company’s retained automobile and $11,648 in the Company’s retained homeowners reserves.

The Company’s private passenger automobile line of business prior year reserves decreased during the years ended December 31, 2018, 2017 and 2016 primarily due to improved retained private passenger results. The improved retained private passenger results were primarily due to fewer incurred but not yet reported claims than previously estimated and better than previously estimated severity on the Company’s established bodily injury and property damage case reserves.

The following is information about incurred and paid claims development as of December 31, 2018 net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported liabilities plus expected development on reported claims included within the net incurred claims amounts for our three largest lines of business. The cumulative number of reported claims include claims closed with payment, claims closed without payment and all open claims.  It does not include anticipated IBNR claims.  For the Private Passenger Automobile and Commercial Automobile lines of business, claim count is defined on a claimant basis where several claim counts may arise from a single auto accident.  For Homeowners and all other lines of business, claim count is defined on an accident basis.

 

The information about incurred claims and allocated claim adjustment expense, net or reserves and paid ultimate claims development for the years ended December 31, 2009 to 2017 is presented as unaudited supplementary information.

 

 

 

 

 

 

 

83


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Passenger Automobile Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 174,243

 

$ 172,667

 

$ 168,900

 

$ 167,078

 

$ 163,593

 

$ 160,844

 

$ 159,674

 

$ 159,021

 

$ 158,433

 

$ 157,996

 

$ -

55,015
2010

 

 

 

169,426

 

172,558

 

171,978

 

170,089

 

166,195

 

164,723

 

163,206

 

162,679

 

161,236

 

1
54,930
2011

 

 

 

 

 

176,727

 

176,906

 

176,906

 

175,209

 

172,957

 

171,852

 

170,732

 

168,671

 

 -

56,124
2012

 

 

 

 

 

 

 

175,262

 

175,189

 

174,856

 

170,379

 

167,831

 

166,008

 

163,350

 

 -

53,273
2013

 

 

 

 

 

 

 

 

 

183,367

 

183,517

 

183,264

 

181,492

 

179,167

 

176,713

 

(131)
54,246
2014

 

 

 

 

 

 

 

 

 

 

 

187,305

 

187,104

 

186,798

 

183,119

 

181,312

 

(1,108)
52,784
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

190,036

 

190,236

 

188,317

 

184,477

 

(903)
52,966
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,912

 

192,318

 

185,009

 

(7,391)
49,294
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185,673

 

184,429

 

(11,567)
45,879
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176,411

 

(2,785)
39,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 1,739,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Passenger Automobile Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 73,808

 

$ 121,962

 

$ 139,517

 

$ 148,807

 

$ 153,756

 

$ 156,808

 

$ 157,440

 

$ 157,697

 

$ 157,710

 

$ 157,718

 

2010

 

 

 

73,721

 

126,734

 

142,688

 

153,408

 

157,887

 

160,192

 

160,859

 

161,080

 

161,114

 

2011

 

 

 

 

 

76,467

 

130,018

 

146,532

 

158,904

 

164,413

 

167,251

 

168,025

 

168,585

 

2012

 

 

 

 

 

 

 

74,306

 

126,553

 

144,157

 

152,991

 

157,443

 

160,416

 

161,749

 

2013

 

 

 

 

 

 

 

 

 

79,049

 

135,031

 

152,472

 

163,694

 

169,634

 

172,736

 

2014

 

 

 

 

 

 

 

 

 

 

 

79,151

 

136,434

 

156,693

 

166,815

 

173,163

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

76,934

 

138,255

 

156,483

 

168,641

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,862

 

137,917

 

154,964

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,519

 

133,037

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 1,524,602

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

138

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ 215,140

 

 

 

 

 

 

 

 

84


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Passenger Automobile Physical Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 96,219

 

$ 93,993

 

$ 93,156

 

$ 93,058

 

$ 93,060

 

$ 93,021

 

$ 93,036

 

$ 93,014

 

$ 93,002

 

$ 92,992

 

$ -

127,434
2010

 

 

 

101,456

 

98,463

 

96,642

 

96,485

 

96,385

 

96,366

 

96,325

 

96,323

 

96,335

 

 -

128,201
2011

 

 

 

 

 

118,131

 

117,951

 

115,028

 

113,821

 

113,765

 

113,674

 

113,677

 

113,640

 

 -

140,509
2012

 

 

 

 

 

 

 

108,376

 

107,912

 

104,393

 

103,679

 

103,575

 

103,547

 

103,510

 

 -

123,639
2013

 

 

 

 

 

 

 

 

 

114,389

 

114,239

 

113,034

 

112,197

 

112,096

 

112,060

 

 -

131,704
2014

 

 

 

 

 

 

 

 

 

 

 

123,421

 

123,622

 

122,410

 

122,327

 

122,341

 

(9)
135,002
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

140,219

 

136,661

 

134,101

 

133,737

 

31
144,263
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,528

 

124,922

 

122,116

 

68
126,059
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128,340

 

126,304

 

(801)
123,902
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,450

 

(22,380)
116,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 1,152,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Passenger Automobile Physical Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 96,496

 

$ 94,258

 

$ 93,187

 

$ 93,116

 

$ 93,049

 

$ 93,024

 

$ 93,026

 

$ 93,012

 

$ 92,998

 

$ 92,991

 

2010

 

 

 

101,635

 

98,445

 

96,587

 

96,444

 

96,369

 

96,335

 

96,325

 

96,317

 

96,306

 

2011

 

 

 

 

 

126,196

 

117,152

 

114,451

 

113,809

 

113,719

 

113,673

 

113,669

 

113,640

 

2012

 

 

 

 

 

 

 

111,928

 

107,017

 

104,311

 

103,664

 

103,573

 

103,537

 

103,510

 

2013

 

 

 

 

 

 

 

 

 

120,843

 

115,904

 

112,894

 

112,162

 

112,085

 

112,060

 

2014

 

 

 

 

 

 

 

 

 

 

 

130,732

 

126,414

 

122,668

 

122,402

 

122,350

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

143,532

 

136,760

 

134,066

 

133,701

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

133,530

 

124,298

 

122,023

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132,409

 

126,822

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 1,161,439

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

 -

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ (8,954)

 

 

 

 

 

 

 

 

85


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Automobile Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 23,292

 

$ 22,757

 

$ 22,416

 

$ 21,968

 

$ 21,938

 

$ 21,720

 

$ 21,564

 

$ 21,461

 

$ 21,193

 

$ 21,048

 

$ 10

4,755
2010

 

 

 

20,150

 

19,922

 

19,493

 

19,576

 

19,763

 

19,285

 

19,034

 

18,725

 

18,495

 

(34)
4,531
2011

 

 

 

 

 

23,658

 

24,298

 

24,160

 

24,187

 

23,649

 

22,933

 

22,817

 

22,759

 

3
4,958
2012

 

 

 

 

 

 

 

23,704

 

24,447

 

24,662

 

24,723

 

24,572

 

23,819

 

22,859

 

610
4,566
2013

 

 

 

 

 

 

 

 

 

29,175

 

29,541

 

28,377

 

26,864

 

26,310

 

25,986

 

659
5,783
2014

 

 

 

 

 

 

 

 

 

 

 

34,117

 

34,105

 

34,376

 

33,914

 

32,948

 

100
6,084
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

35,371

 

36,150

 

36,610

 

37,730

 

(770)
7,207
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,954

 

39,416

 

40,947

 

(1,655)
6,444
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,865

 

41,373

 

2,777
6,091
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,347

 

14,106
4,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 305,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Automobile Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 6,811

 

$ 12,705

 

$ 15,196

 

$ 17,237

 

$ 19,004

 

$ 20,589

 

$ 20,988

 

$ 21,026

 

$ 21,026

 

$ 21,026

 

2010

 

 

 

6,466

 

11,520

 

13,816

 

15,821

 

17,351

 

17,892

 

18,113

 

18,269

 

18,280

 

2011

 

 

 

 

 

7,306

 

14,263

 

17,807

 

19,783

 

20,941

 

21,913

 

22,043

 

22,445

 

2012

 

 

 

 

 

 

 

6,503

 

12,474

 

15,617

 

17,804

 

18,876

 

20,601

 

21,021

 

2013

 

 

 

 

 

 

 

 

 

8,502

 

17,079

 

19,625

 

21,129

 

22,434

 

23,867

 

2014

 

 

 

 

 

 

 

 

 

 

 

9,426

 

17,853

 

21,968

 

25,253

 

27,886

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

11,181

 

21,700

 

26,018

 

29,804

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,991

 

19,902

 

25,711

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,407

 

20,106

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 219,850

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

(54)

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ 85,588

 

 

 

 

 

 

 

 

 

86


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Automobile Physical Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 10,786

 

$ 9,987

 

$ 9,904

 

$ 9,981

 

$ 9,913

 

$ 9,935

 

$ 9,981

 

$ 9,981

 

$ 10,002

 

$ 10,020

 

$ (12)

11,593
2010

 

 

 

10,048

 

9,963

 

9,893

 

9,892

 

10,077

 

9,955

 

9,916

 

9,990

 

9,990

 

(36)
10,555
2011

 

 

 

 

 

11,511

 

11,151

 

11,031

 

10,960

 

10,952

 

10,910

 

10,952

 

11,024

 

(25)
11,488
2012

 

 

 

 

 

 

 

10,382

 

10,382

 

10,331

 

10,249

 

10,250

 

10,208

 

10,209

 

(19)
9,913
2013

 

 

 

 

 

 

 

 

 

13,666

 

13,567

 

13,298

 

13,180

 

13,057

 

13,047

 

(13)
12,298
2014

 

 

 

 

 

 

 

 

 

 

 

17,426

 

16,925

 

15,455

 

15,419

 

15,353

 

(27)
13,545
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

20,223

 

19,047

 

19,021

 

18,974

 

425
15,468
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,216

 

18,506

 

17,909

 

146
13,590
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,691

 

19,200

 

(154)
13,097
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,230

 

1,042
12,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 146,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Automobile Physical Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 9,707

 

$ 10,253

 

$ 10,079

 

$ 10,004

 

$ 10,034

 

$ 10,035

 

$ 10,034

 

$ 10,034

 

$ 10,032

 

$ 10,033

 

2010

 

 

 

9,398

 

10,219

 

10,053

 

10,039

 

10,028

 

10,025

 

10,027

 

10,026

 

10,026

 

2011

 

 

 

 

 

11,006

 

11,119

 

11,092

 

11,060

 

11,055

 

11,053

 

11,050

 

11,049

 

2012

 

 

 

 

 

 

 

9,707

 

10,553

 

10,270

 

10,242

 

10,239

 

10,235

 

10,228

 

2013

 

 

 

 

 

 

 

 

 

12,665

 

13,378

 

13,114

 

13,074

 

13,065

 

13,060

 

2014

 

 

 

 

 

 

 

 

 

 

 

15,377

 

15,862

 

15,424

 

15,388

 

15,381

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

17,787

 

18,910

 

18,667

 

18,549

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,228

 

18,143

 

17,763

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,957

 

19,336

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 144,267

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

 -

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ 2,689

 

 

 

 

 

 

 

 

 

 

87


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 4,637

 

$ 4,637

 

$ 4,637

 

$ 4,012

 

$ 3,456

 

$ 3,072

 

$ 3,015

 

$ 2,966

 

$ 2,966

 

$ 2,867

 

$ -

200
2010

 

 

 

5,591

 

5,422

 

5,422

 

4,888

 

4,717

 

4,098

 

3,735

 

3,612

 

3,457

 

 -

217
2011

 

 

 

 

 

6,260

 

7,644

 

7,644

 

7,531

 

6,923

 

6,017

 

5,546

 

4,845

 

 -

304
2012

 

 

 

 

 

 

 

7,514

 

7,514

 

7,514

 

6,464

 

5,304

 

4,331

 

3,824

 

 -

249
2013

 

 

 

 

 

 

 

 

 

9,768

 

9,768

 

9,337

 

7,578

 

5,978

 

5,312

 

118
262
2014

 

 

 

 

 

 

 

 

 

 

 

11,494

 

11,494

 

9,738

 

7,388

 

7,120

 

391
261
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

12,965

 

12,555

 

9,908

 

9,201

 

(148)
285
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,594

 

10,594

 

10,594

 

428
263
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,276

 

10,058

 

1,794
253
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,951

 

2,181
201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 67,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners Liability

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 535

 

$ 1,411

 

$ 2,092

 

$ 2,607

 

$ 2,813

 

$ 2,867

 

$ 2,867

 

$ 2,867

 

$ 2,867

 

$ 2,867

 

2010

 

 

 

963

 

1,420

 

2,684

 

2,890

 

3,214

 

3,425

 

3,472

 

3,457

 

3,457

 

2011

 

 

 

 

 

235

 

1,969

 

3,459

 

4,336

 

4,497

 

4,536

 

4,758

 

4,769

 

2012

 

 

 

 

 

 

 

1,389

 

2,063

 

2,308

 

2,731

 

3,029

 

3,600

 

3,606

 

2013

 

 

 

 

 

 

 

 

 

527

 

2,337

 

3,080

 

3,493

 

3,829

 

4,038

 

2014

 

 

 

 

 

 

 

 

 

 

 

340

 

1,834

 

3,212

 

4,200

 

4,828

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

428

 

3,319

 

4,267

 

5,205

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

647

 

2,669

 

4,257

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305

 

1,676

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 35,254

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

101

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ 32,076

 

 

 

 

 

 

 

 

88


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners Property Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

For the Years Ended December 31,

 

 

 

Total of Incurred-but-Not-Reported Liabilities Plus Expected Development of Reported Claims

Cumulative Number of Reported Claims

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

2009

 

$ 27,483

 

$ 27,024

 

$ 27,233

 

$ 26,913

 

$ 26,244

 

$ 25,977

 

$ 25,967

 

$ 25,922

 

$ 25,922

 

$ 25,877

 

$ 123

3,651
2010

 

 

 

45,342

 

44,550

 

43,021

 

40,868

 

39,921

 

39,658

 

39,501

 

39,501

 

39,097

 

173
6,685
2011

 

 

 

 

 

95,586

 

98,021

 

97,571

 

94,657

 

93,914

 

93,186

 

92,595

 

92,388

 

204
15,116
2012

 

 

 

 

 

 

 

50,351

 

49,911

 

47,392

 

44,380

 

43,097

 

42,382

 

41,895

 

84
6,051
2013

 

 

 

 

 

 

 

 

 

56,298

 

56,199

 

55,722

 

52,464

 

51,077

 

49,973

 

235
5,697
2014

 

 

 

 

 

 

 

 

 

 

 

59,160

 

60,213

 

59,751

 

57,331

 

55,127

 

751
6,076
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

152,586

 

152,049

 

162,377

 

162,788

 

(122)
20,074
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,116

 

66,442

 

64,208

 

1,694
5,417
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80,736

 

76,560

 

(2,049)
5,987
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83,443

 

(1,667)
7,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 691,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners Property Damage

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

Accident Year

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

 

 

(Unaudited)

 

 

 

 

 

2009

 

$ 16,147

 

$ 22,305

 

$ 25,812

 

$ 25,718

 

$ 25,705

 

$ 25,741

 

$ 25,754

 

$ 25,753

 

$ 25,753

 

$ 25,752

 

2010

 

 

 

25,761

 

37,447

 

38,790

 

39,110

 

39,145

 

39,203

 

39,235

 

39,235

 

38,923

 

2011

 

 

 

 

 

71,532

 

89,741

 

92,184

 

92,462

 

92,444

 

92,333

 

92,182

 

92,182

 

2012

 

 

 

 

 

 

 

30,801

 

40,681

 

41,960

 

41,737

 

41,782

 

41,789

 

41,736

 

2013

 

 

 

 

 

 

 

 

 

38,661

 

48,456

 

49,702

 

49,612

 

49,653

 

49,620

 

2014

 

 

 

 

 

 

 

 

 

 

 

40,409

 

52,161

 

54,088

 

54,224

 

54,262

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

112,563

 

145,337

 

160,572

 

161,745

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,103

 

57,238

 

59,155

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,366

 

64,401

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 645,480

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2009, net of reinsurance

 

378

 

 

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

$ 46,254

 

89


 

Table of Contents

 

 

 

The following is unaudited supplementary information about average historical claims duration as of December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

Private Passenger Automobile Liability

 

43.8%

 

31.7%

 

10.2%

 

6.3%

 

3.1%

 

1.7%

 

0.5%

 

0.2%

 

0.0%

 

0.0%

Private Passenger Automobile Physical Damage

 

107.2%

 

-4.9%

 

-2.2%

 

-0.4%

 

-0.1%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

Commercial Automobile Liability

 

28.2%

 

26.9%

 

12.7%

 

9.2%

 

6.6%

 

5.6%

 

1.4%

 

1.0%

 

0.0%

 

0.0%

Commercial Automobile Physical Damage

 

95.0%

 

5.5%

 

-1.9%

 

-0.4%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

Homeowners Liability

 

8.8%

 

23.3%

 

17.7%

 

11.9%

 

7.1%

 

5.3%

 

1.8%

 

0.0%

 

0.0%

 

0.0%

Homeowners Property Damage

 

70.0%

 

21.6%

 

5.4%

 

0.3%

 

0.0%

 

0.0%

 

-0.1%

 

0.0%

 

-0.5%

 

0.0%

 

The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance sheets is as follows.

 

 

 

 

Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid claims and Claim Adjustment Expenses

 

 

 

 

 

December 31, 2018

Net outstanding liabilities

 

 

Private Passenger Automobile Liability

$

215,140

Private Passenger Automobile Physical Damage

 

(8,954)

Commercial Automobile Liability

 

85,588

Commercial Automobile Physical Damage

 

2,689

Homeowners Liability

 

32,076

Homeowners Property Damage

 

46,254

Other Short-Duration Insurance Lines

 

74,356

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance

        $

447,149

 

 

 

Reinsurance recoverable on unpaid claims

 

 

Private Passenger Automobile Liability

$

318

Private Passenger Automobile Physical Damage

 

 -

Commercial Automobile Liability

 

97,727

Commercial Automobile Physical Damage

 

2,564

Homeowners Liability

 

 -

Homeowners Property Damage

 

653

Other Short-Duration Insurance Lines

 

7,136

Total reinsurance recoverable on unpaid claims

        $

108,398

 

 

 

Unallocated claims adjustment expenses

 

29,172

 

 

 

Total gross liability for unpaid claims and claim adjustment expenses

        $

584,719

 

 

Due to the nature of the risks that the Company underwrites and has historically underwritten, management does not believe that it has an exposure to asbestos or environmental pollution liabilities.

 

90


 

Table of Contents

11.Income Taxes

A summary of the income tax expense in the Consolidated Statements of Operations is shown below.

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

Current Income Taxes:

    

 

    

    

 

    

    

 

    

Federal

 

$

26,548

 

$

22,198

 

$

26,927

State

 

 

108

 

 

30

 

 

89

 

 

 

26,656

 

 

22,228

 

 

27,016

Deferred Income Taxes:

 

 

 

 

 

 

 

 

 

Federal

 

 

(5,600)

 

 

2,085

 

 

1,681

State

 

 

 —

 

 

 

 

 

 

 

(5,600)

 

 

2,085

 

 

1,681

Total income tax expense

 

$

21,056

 

$

24,313

 

$

28,697

 

The income tax expense attributable to the consolidated results of operations is different from the amounts determined by multiplying income before federal income taxes by the statutory federal income tax rate. The sources of the difference and the tax effects of each were as follows for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

Federal income tax expense at statutory rate

    

$

21,893

    

$

30,345

    

$

32,649

Tax exempt investment income, net

 

 

(1,862)

 

 

(4,123)

 

 

(4,194)

State taxes, net

 

 

85

 

 

19

 

 

58

Nondeductible expenses

 

 

494

 

 

237

 

 

202

Remeasurement of deferred tax liability upon enactment of the TCJA

 

 

 —

 

 

(1,540)

 

 

 —

Tax windfall related to share-based stock compensation

 

 

(79)

 

 

(333)

 

 

 —

Other, net

 

 

525

 

 

(292)

 

 

(18)

Total income tax expense

 

$

21,056

 

$

24,313

 

$

28,697

 

The deferred income tax asset (liability) represents the tax effects of temporary differences attributable to the Company’s consolidated federal tax return group. Its components were as shown in the following table for the periods indicated.

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2018

 

2017

 

Deferred tax assets:

    

 

    

    

 

    

 

Discounting of loss reserves

 

$

5,688

 

$

3,361

 

Discounting of unearned premium reserve

 

 

17,475

 

 

17,239

 

Investments

 

 

327

 

 

 —

 

Bad debt allowance

 

 

274

 

 

289

 

Employee benefits

 

 

4,159

 

 

3,499

 

Rent incentive

 

 

1,181

 

 

64

 

Depreciation

 

 

 —

 

 

75

 

Total deferred tax assets before valuation allowance

 

 

29,104

 

 

24,527

 

Valuation allowance for deferred tax assets

 

 

 —

 

 

 —

 

Total deferred tax assets

 

 

29,104

 

 

24,527

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred acquisition costs

 

 

(15,405)

 

 

(15,163)

 

Investments

 

 

 —

 

 

(2,421)

 

Net unrealized gains on investments

 

 

 —

 

 

(7,710)

 

Loss reserve transition adjustment

 

 

(2,229)

 

 

 —

 

Software development costs

 

 

(1,268)

 

 

(1,648)

 

Premium acquisition expenses

 

 

(512)

 

 

(502)

 

Depreciation

 

 

(941)

 

 

 —

 

Total deferred tax liabilities

 

 

(20,355)

 

 

(27,444)

 

Net deferred tax asset (liability)

 

$

8,749

 

$

(2,917)

 

 

91


 

Table of Contents

The Company believes that the positions taken on its income tax returns for open tax years will be sustained upon examination by the Internal Revenue Service (“IRS”).  Therefore, the Company has not recorded any liability for uncertain tax positions under ASC 740, Income Taxes.

 

During the years ended December 31,  2018 and December 31, 2017 there were no material changes to the amount of the Company’s unrecognized tax benefits or to any assumptions regarding the amount of its ASC 740 liability.

As of December 31,  2018 and December 31, 2017, the Company had no unrecognized tax benefits, and none which if recognized would affect the effective tax rate. The Company does not currently anticipate significant changes in the amount of unrecognized income tax benefits during the next twelve months.

The Company records interest and penalties associated with audits as a component of income before income taxes. Penalties are recorded in underwriting, operating and other expenses, and interest expense is recorded in interest expenses in the Consolidated Statements of Operations. The Company had no interest and penalties related to income taxes accrued as of December 31,  2018 and 2017.  

 In the Company’s opinion, adequate tax liabilities have been established for all open years. However, the amount of these tax liabilities could be revised in the near term if estimates of the Company’s ultimate liability are revised. All tax years prior to 2015 are closed.

 

On December 22, 2017, the TCJA was enacted, which significantly amended the Internal Revenue Code of 1986. The TCJA, among other things, reduced the corporate tax rate from a statutory rate of 35% to 21%, imposed additional limitations on net operating losses and executive compensation, allowed for the full expensing of certain capital expenditures and enacted other changes impacting the insurance industry.    Tax related changes are recorded through the Statement of Operations for the year ended December 31, 2017.  The December 31, 2018 net deferred tax asset and the December 31, 2017 net deferred tax liability have been measured at the 21% tax rate.

 

The TCJA also modified the provisions applicable to the determination of the tax basis of unpaid loss reserves. These modifications impact the payment pattern and applicable interest rate. The Company has applied Revenue Procedure 2019-06 for the year ended December 31, 2018. Because this information had not been released until December 19, 2018, we have applied the law existing prior to the enactment of the TCJA for the year ended December 31, 2017. These provisions had no effect on the net deferred tax liability as of December 31, 2017 or the total tax expense for the year ended December 31, 2017.    

 

Subsequent to the enactment of the TCJA, the SEC issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (which we refer to as SAB 118). SAB 118 provided a measurement period of one year to finalize provisional amounts. The measurement period provided in SAB 118 concluded on December 22, 2018 and accordingly, the Company has finalized its accounting for the impact of the TCJA as of December 31, 2018.

 

 

12.Share Repurchase Program

On August 3, 2007, the Board of Directors approved a share repurchase program of up to $30,000 of the Company’s outstanding common shares.  As of December 31, 2018, the Board of Directors had cumulatively authorized increases to the existing share repurchase program of up to $150,000 of its outstanding common shares.  Under the program, the Company may repurchase shares of its common stock for cash in public or private transactions, in the open market or otherwise.  The timing of such repurchases and actual number of shares repurchased will depend on a variety of factors including price, market conditions and applicable regulatory and corporate requirements.  The program does not require the Company to repurchase any specific number of shares and it may be modified, suspended or terminated at any time without prior notice.

 

 No share purchases were made by the Company under the program during the years ended December 31, 2018 

92


 

Table of Contents

and December 31, 2017. As of December 31, 2018, the Company had purchased 2,279,570 shares on the open market at a cost of $83,835.

 

13.Statutory Net Income and Surplus

Statutory Accounting Practices

The Company’s insurance company subsidiaries, domiciled in the Commonwealth of Massachusetts, prepare statutory financial statements in accordance with the accounting practices prescribed or permitted by the Division. Prescribed statutory accounting practices are those practices that are incorporated directly or by reference in state laws, regulations, and general administrative rules applicable to all insurance enterprises domiciled in a particular state. Permitted statutory accounting practices include practices not prescribed by the Division, but allowed by the Division. Statutory net income was $86,734, $57,982, and $57,202 for the years ended December 31, 2018, 2017, and 2016, respectively.   Statutory capital and surplus of the Company’s insurance subsidiaries was $646,820, and $617,577 at December 31, 2018 and 2017, respectively.

Dividends

The Insurance Subsidiaries are subject to various regulatory restrictions that limit the maximum amount of dividends available to be paid to their parent without prior approval of the Commonwealth of Massachusetts Commissioner of Insurance (the “Commissioner”). Massachusetts statute limits the dividends an insurer may pay in any twelve month period, without the prior permission of the Commissioner, to the greater of (i) 10% of the insurer’s surplus as of the preceding December 31 or (ii) the insurer’s net income for the twelve‑ month period ending the preceding December 31, in each case determined in accordance with statutory accounting practices. Our insurance company subsidiaries may not declare an “extraordinary dividend” (defined as any dividend or distribution that, together with other distributions made within the preceding twelve months, exceeds the limits established by Massachusetts statute) until thirty days after the Commissioner has received notice of the intended dividend and has not objected. As historically administered by the Commissioner, this provision requires the Commissioner’s prior approval of an extraordinary dividend. Under Massachusetts law, an insurer may pay cash dividends only from its unassigned funds, also known as earned surplus, and the insurer’s remaining surplus must be both reasonable in relation to its outstanding liabilities and adequate to its financial needs. At December 31, 2018, the statutory capital and surplus of Safety Insurance was $646,820 and its net income for 2018 was $86,734. As a result, a maximum of $86,734 is available in 2018 for such dividends without prior approval of the Commissioner. During the year ended December 31, 2018, Safety Insurance recorded dividends of $45,271. As result of this Massachusetts statute, the Insurance Subsidiaries had restricted net assets in the amount of $560,086 at December 31, 2018.

Risk‑Based Capital Requirements

The NAIC has adopted a formula and model law to implement risk‑based capital requirements for most property and casualty insurance companies, which are designed to determine minimum capital requirements and to raise the level of protection that statutory surplus provides for policyholder obligations. Under Massachusetts law, insurers having less total adjusted capital than that required by the risk‑based capital calculation will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy. The risk‑based capital law provides for four levels of regulatory action. The extent of regulatory intervention and action increases as the level of total adjusted capital to risk‑based capital falls. As of December 31, 2018, the Insurance Subsidiaries had total adjusted capital of $646,820, which is in excess of amounts requiring company or regulatory action at any prescribed risk‑based capital action level. Minimum statutory capital and surplus, or company action level risk‑based capital, was $180,582 at December 31, 2018.

 

14.Fair Value of Financial Instruments

ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value information.  Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer

93


 

Table of Contents

a liability in an orderly transaction between market participants (an exit price).  ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”).  The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

 

Level 1 — Valuations based on quoted prices in active markets for identical assets and liabilities;

 

Level 2 — Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar, but not identical instruments; and

 

Level 3 — Valuations based on unobservable inputs.

 

Fair values for the Company’s fixed maturity securities are based on prices provided by its custodian bank and its investment managers.  Both the Company’s custodian bank and investment managers use a variety of independent, nationally recognized pricing services to determine market valuations.  If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers.  A minimum of two quoted prices is obtained for the majority of the Company’s available-for-sale fixed maturity securities in its investment portfolio.  The Company uses a third-party pricing as its primary provider of quoted pries from third-party pricing services and broker-dealers.  To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from the Company’s custodian or investment managers.  An examination of the pricing data is then performed for each security.  If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company’s primary source is used in the financial statements for the security.  If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources.  In addition, the Company may request that its investment managers and its traders provide input as to which vendor is providing prices that its traders believe are reflective of fair value for the security.  Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security’s value than the primary pricing provided.  The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs.  Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

 

Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

 

The Company’s Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets.  The Company’s Level 2 securities are comprised of available-for-sale fixed maturity securities whose fair value was determined using observable market inputs.  The Company’s Level 3 security consists of an investment in the Federal Home Loan Bank of Boston related to Safety Insurance Company’s membership stock, which is not redeemable in a short-term time frame.  Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs.  Investments valued using these inputs include U.S. Treasury securities, obligations of states and political subdivisions, corporate and other securities, commercial and residential mortgage-backed securities, and other asset-backed securities.  Inputs into the fair value application that are utilized by asset class

94


 

Table of Contents

include but are not limited to:

·

Obligations of states and political subdivisions:  overall credit quality, including assessments of market sectors and the level and variability of sources of payment such as general obligation, revenue or lease; credit support such as insurance, state or local economic and political base, prefunded and escrowed to maturity covenants.

·

Corporate and other securities: overall credit quality, the establishment of a risk adjusted credit spread over the applicable risk-free yield curve for discounted cash flow valuations; assessments of the level of industry economic sensitivity, company financial policies, indenture restrictive covenants, and/or security and collateral.

·

Residential mortgage-backed securities: U.S. agency pass-throughs, collateralized mortgage obligations (“CMOs”), non U.S. agency CMOs:  estimates of prepayment speeds based upon historical prepayment rate trends, underlying collateral interest rates, original weighted average maturity, vintage year, borrower credit quality characteristics, interest rate and yield curve forecasts, U.S. government support programs, tax policies, and delinquency/default trends.

·

Commercial mortgage-backed securities:   overall credit quality, including assessments of the level and variability of credit support and collateral type such as office, retail, or lodging, predictability of cash flows for the deal structure, prevailing economic market conditions.

·

Other asset-backed securities:  overall credit quality, estimates of prepayment speeds based upon historical trends and characteristics of underlying loans, including assessments of the level and variability of collateral, revenue generating agreements, area licenses agreements, product sourcing agreements and equipment and property leases.

·

FHLB-Boston: value is equal to the cost of the member stock purchased.

 

In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), the Company’s procedures for validating quotes or prices obtained from third parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its investment manager regarding those securities with ratings changes and securities placed on its “Watch List.” In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by the Company and its external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade, to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

 

All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2.  With the exception of the FHLB-Boston security, which is categorized as a Level 3 security, the Company’s entire portfolio was priced based upon quoted market prices or other observable inputs as of December 31, 2018. There were no significant changes to the valuation process during the year ended December 31, 2018. As of December 31, 2018 and December 31, 2017, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

 

At December 31, 2018 and December 31, 2017, investments in fixed maturities classified as available-for-sale had a fair value which equaled carrying value of $1,161,862 and $1,172,026, respectively.  At December 31, 2018 and December 31, 2017, we held no short-term investments. The carrying values of cash and cash equivalents and investment income accrued approximated fair value.

95


 

Table of Contents

 

The following tables summarize the Company’s total fair value measurements for investments for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

Total

    

Level 1 Inputs

    

Level 2 Inputs

    

Level 3 Inputs

U.S. Treasury securities

 

$

1,777

 

$

 

$

1,777

 

$

Obligations of states and political subdivisions

 

 

266,198

 

 

 

 

266,198

 

 

Residential mortgage-backed securities

 

 

297,023

 

 

 

 

297,023

 

 

Commercial mortgage-backed securities

 

 

60,336

 

 

 

 

60,336

 

 

Other asset-backed securities

 

 

61,076

 

 

 

 

61,076

 

 

Corporate and other securities

 

 

475,452

 

 

 

 

475,452

 

 

Equity securities

 

 

116,173

 

 

115,493

 

 

 —

 

 

680

Total investment securities

 

$

1,278,035

 

$

115,493

 

$

1,161,862

 

$

680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

    

Total

    

Level 1 Inputs

    

Level 2 Inputs

    

Level 3 Inputs

U.S. Treasury securities

 

$

1,791

 

$

 

$

1,791

 

$

Obligations of states and political subdivisions

 

 

403,084

 

 

 

 

403,084

 

 

Residential mortgage-backed securities

 

 

222,766

 

 

 

 

222,766

 

 

Commercial mortgage-backed securities

 

 

39,369

 

 

 

 

39,369

 

 

Other asset-backed securities

 

 

72,613

 

 

 

 

72,613

 

 

Corporate and other securities

 

 

432,403

 

 

 

 

432,403

 

 

Equity securities

 

 

87,737

 

 

87,057

 

 

 —

 

 

680

Total investment securities

 

$

1,259,763

 

$

87,057

 

$

1,172,026

 

$

680

 

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2018 or 2017.

The following tables summarize the changes in the Company’s Level 3 fair value securities for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2018

    

2017

 

2016

Balance at beginning of period

 

$

680

 

$

678

 

$

547

Net gains and losses included in earnings

 

 

 —

 

 

 

 

Net gains included in other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Purchases

 

 

 —

 

 

 2

 

 

131

Sales

 

 

 —

 

 

 —

 

 

 —

Transfers into Level 3

 

 

 —

 

 

 

 

Transfers out of Level 3

 

 

 —

 

 

 

 

Balance at end of period

 

$

680

 

$

680

 

$

678

 

Transfers in and out of Level 3 are attributable to changes in the ability to observe significant inputs in determining fair value exit pricing.  As noted in the table above, no transfers were made in or out of Level 3 during 2018, 2017 and 2016.  The Company held one Level 3 security at December 31, 2018.

 

As of December 31, 2018 and December 31, 2017, there were approximately $31,838 and $24,130 in a real estate investment trust (“REIT”).  The REIT is excluded from the fair value hierarchy because the fair value is recorded using the net asset value per share practical expedient.  The net asset value per share of this REIT is derived from member ownership in the capital venture to which a proportionate share of independently appraised net assets is attributed.  The fair value was determined using the trust’s net asset value obtained from its audited financial statements.  The Company is required to submit a request 45 days before a quarter end to dispose of the security.

96


 

Table of Contents

 

15.Quarterly Results of Operations (Unaudited)

An unaudited summary of the Company’s 2018 and 2017 quarterly performance, and audited annual performance, is as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

First

 

Second

 

Third

 

Fourth

 

Total

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Year

Total revenue

    

$

209,719

    

$

207,970

    

$

215,907

    

$

202,901

    

$

836,497

Net income

 

 

9,125

 

 

26,816

 

 

28,908

 

 

18,346

 

 

83,195

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.60

 

 

1.77

 

 

1.90

 

 

1.21

 

 

5.48

Diluted

 

 

0.60

 

 

1.75

 

 

1.88

 

 

1.19

 

 

5.43

Cash dividends paid per common share

 

 

0.80

 

 

0.80

 

 

0.80

 

 

0.80

 

 

3.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

First

 

Second

 

Third

 

Fourth

 

Total

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Year

Total revenue

    

$

204,770

    

$

208,249

    

$

212,529

    

$

213,565

    

$

839,113

Net income

 

 

12,019

 

 

21,105

 

 

17,954

 

 

11,309

 

 

62,387

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.80

 

 

1.40

 

 

1.19

 

 

0.73

 

 

4.13

Diluted

 

 

0.79

 

 

1.39

 

 

1.18

 

 

0.72

 

 

4.10

Cash dividends paid per common share

 

 

0.70

 

 

0.70

 

 

0.80

 

 

0.80

 

 

3.00

 

 

16.Related Party Transactions

Mr. A. Richard Caputo, Jr., a member of the Company’s Board of Directors and Chairman of its Investment Committee until his resignation in February 2017, is a principal of The Jordan Company, LP (“Jordan”).  In 2012, the Company participated as a lender in two loans made by syndicates of lenders to a portfolio company in which funds managed by Jordan are controlling or a significant investor.  The first loan, made to Vantage Specialties, Inc., was disposed of in 2016. The second loan, made to ARCAS Automotive (formerly known as Sequa Auto), was disposed of in 2015. The Company made the loans on the same terms as the other lenders participating in the syndicate.  The loans were subject to the approval of the Company’s full Investment Committee.

 

17.Subsequent Events

The Company has evaluated subsequent events for recognition or disclosure in the consolidated financial statements on Form 10‑K filed herewith and no events have occurred that require recognition or disclosure.

97


 

Table of Contents

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

 

 ITEM 9A.    CONTROLS AND PROCEDURES

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures [as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)] as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO have concluded that our disclosure controls and procedures are adequate and effective and ensure that all information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and that information required to be disclosed in such reports is accumulated and communicated to management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures.

 

Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f).  Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control—Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2018.  

PricewaterhouseCoopers LLP, the Company's independent registered public accounting firm, has audited the effectiveness of Safety Insurance Group, Inc.'s internal control over financial reporting as of December 31, 2018, as stated in their report which is included herein.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by Exchange Act Rules 13a-15 and 15d-15 that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

 

 

98


 

Table of Contents

ITEM 9B.    OTHER INFORMATION

The following disclosures relate to actions taken by the Board of Directors of the Company (the "Board"), the Compensation Committee of the Board and the Board of Directors of Safety Insurance Company and would otherwise have been filed during the first fiscal quarter of 2019 on a Form 8-K.

 

·

On February 26, 2019, the Compensation Committee of the Board approved the 2018 annual executive cash bonus pool in the total amount of $2,778 pursuant to the Annual Performance Incentive Plan. Of the total pool, the following amounts were allocated to the Company's CEO and Named Executive Officers: George M. Murphy, $900; William J. Begley, Jr., $417; James D. Berry, $324; Stephen A. Varga, $245; and Paul J. Narciso, $236.

 

·

On February 26, 2019, the Compensation Committee of the Board approved executive long-term incentive awards to certain members of senior management pursuant to our 2018 Long-Term Incentive Plan.  The long-term incentive awards were granted in a total amount of $3,150 in the form of restricted stock, to be effective on and given a fair value of the closing price of our common stock on February 26, 2019. Of the total award, 45% vests in three annual installments of 30% on February 26, 2020, 30% on February 26, 2021, and 40% on February 26, 2022 and were allocated to the Company's Named Executive Officers as follows:  George M. Murphy $360 worth of restricted stock; William J. Begley, Jr., $135 worth of restricted stock; James D. Berry, $180 worth of restricted stock; Stephen A. Varga, $169 worth of restricted stock; and Paul J. Narciso, $169 worth of restricted stock. Of the total award, 55% vests over a three-year performance period commencing on January 1, 2019 and ending on December 31, 2021.  Vesting of these shares is dependent upon the attainment of pre-established performance objectives and were allocated to the Named Executive Officers as follows:  George M. Murphy $440 worth of restricted stock; William J. Begley, Jr., $165 worth of restricted stock; James D. Berry, $220 worth of restricted stock; Stephen A. Varga, $206 worth of restricted stock; and Paul J. Narciso, $206 worth of restricted stock.

 

·

Upon recommendation from the Compensation Committee, on February 26, 2019, the Board approved executive deferred compensation awards pursuant to the Executive Incentive Compensation Plan in the total amount of $1,740.  Of the total award, the following amounts were allocated to the Company's CEO and Named Executive Officers: George M. Murphy, $508; William J. Begley, Jr., $276; James D. Berry, $214; Stephen A. Varga, $162; and Paul J. Narciso, $156.

 

 

 

99


 

Table of Contents

PART III

ITEMS 10-14.

Within 120 days after the close of its fiscal year, the Company intends to file with the Securities and Exchange Commission a definitive proxy statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 as amended, which will include the matters required by these items.

 

 

PART IV.

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES.  

(a)    The following documents are filed as a part of this report:

 

1. Financial Statements: The Consolidated Financial Statements for the year ended December 31,  2018 are contained herein as listed in the Index to Consolidated Financial Statements.

 

2. Financial Statement Schedules: The Financial Statement Schedules are contained herein as listed in the Index to Financial Statement Schedules.

 

3. Exhibits: The exhibits are contained herein as listed in the Index to Exhibits.

 

 

 

 

 

 

100


 

Table of Contents

SAFETY INSURANCE GROUP, INC.

 

INDEX TO FINANCIAL STATEMENT SCHEDULES

 

 

 

 

Schedules

 

Page

 

 

 

I 

Summary of Investments – Other than Investments in Related Parties as of December 31, 2018

102

 

 

 

II 

Condensed Financial Information of the Registrant at December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016

103

 

 

 

III 

Supplementary Insurance Information at December 31, 2018, 2017 and 2016 and for the years ended December 31, 2018, 2017 and 2016

105

 

 

 

IV 

Reinsurance for the years ended December 31, 2018, 2017 and 2016

106

 

 

 

V 

Valuation and Qualifying Accounts at December 31, 2018, 2017 and 2016 and for the years ended December 31, 2018, 2017 and 2016

107

 

 

 

VI 

Supplemental Information Concerning Property and Casualty Insurance Operations at December 31, 2018, 2017 and 2016 and for the years ended December 31, 2018, 2017 and 2016

108

 

 

 

 

101


 

Table of Contents

Safety Insurance Group, Inc.

Summary of Investments—Other than Investments in Related Parties

Schedule I

At December 31, 2018

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Amount at

 

 

 

 

 

 

 

 

 

which shown

 

 

 

Cost or

 

Estimated

 

in the Balance

 

 

 

Amortized Cost

 

Fair Value

 

Sheet

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

U.S. government and government agencies and authorities

 

$

302,194

 

$

298,800

 

$

298,800

 

Obligations of states and political subdivisions

 

 

262,772

 

 

266,198

 

 

266,198

 

Corporate and other securities

 

 

610,447

 

 

596,864

 

 

596,864

 

Total fixed maturities

 

 

1,175,413

 

 

1,161,862

 

 

1,161,862

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

Common stocks:

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

 

142,948

 

 

148,011

 

 

148,011

 

Total equity securities

 

 

142,948

 

 

148,011

 

 

148,011

 

Other invested assets

 

 

23,481

 

 

23,481

 

 

23,481

 

Total investments

 

$

1,341,842

 

$

1,333,354

 

$

1,333,354

 

 

102


 

Table of Contents

Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Balance Sheets

Schedule II

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

Assets

    

 

    

    

 

    

Investments in consolidated affiliates

 

$

720,721

 

$

702,661

Other

 

 

69

 

 

 9

Total assets

 

$

720,790

 

$

702,670

Liabilities

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

2,146

 

$

1,654

Total liabilities

 

 

2,146

 

 

1,654

Shareholders’ equity

 

 

718,644

 

 

701,016

Total liabilities and shareholders’ equity

 

$

720,790

 

$

702,670

 

 

Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Statements of Operations and Comprehensive Income

Schedule II

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

Revenues

    

$

 —

    

$

 —

    

$

 —

Expenses

 

 

1,695

 

 

1,494

 

 

1,406

Net loss

 

 

(1,695)

 

 

(1,494)

 

 

(1,406)

Earnings from consolidated subsidiaries

 

 

84,890

 

 

63,881

 

 

65,991

Net income

 

 

83,195

 

 

62,387

 

 

64,585

Other comprehensive (loss) income, net of tax

 

 

(22,816)

 

 

8,426

 

 

(621)

Comprehensive income

 

$

60,379

 

$

70,813

 

$

63,964

 

103


 

Table of Contents

Safety Insurance Group, Inc.

Condensed Financial Information of the Registrant

Condensed Statements of Cash Flows

Schedule II

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

Net income

    

$

83,195

    

$

62,387

    

$

64,585

Adjustments to reconcile net income  to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Earnings from consolidated subsidiaries

 

 

(84,890)

 

 

(63,881)

 

 

(65,991)

Dividends received from consolidated subsidiaries(1)

 

 

45,271

 

 

41,826

 

 

39,156

Amortization of restricted stock expense

 

 

5,789

 

 

5,367

 

 

4,312

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Other assets

 

 

(60)

 

 

15

 

 

63

Accounts payable and accrued liabilities

 

 

(492)

 

 

(254)

 

 

(111)

Net cash provided by operating activities

 

 

48,813

 

 

45,460

 

 

42,014

Proceeds from exercise of stock options

 

 

 —

 

 

 —

 

 

257

Excess tax benefit from stock options exercised

 

 

 —

 

 

 —

 

 

(6)

Dividends paid

 

 

(48,813)

 

 

(45,460)

 

 

(42,265)

Acquisition of treasury stock

 

 

 —

 

 

 —

 

 

 —

Net cash used for financing activities

 

 

(48,813)

 

 

(45,460)

 

 

(42,014)

Net increase in cash and cash equivalents

 

 

 —

 

 

 —

 

 

 —

Cash and cash equivalents, beginning of year

 

 

 —

 

 

 —

 

 

 —

Cash and cash equivalents, end of year

 

$

 —

 

$

 —

 

$

 —

 


(1) No portion of the dividends received from operating subsidiaries during 2018, 2017 or 2016 represent returns of capital and therefore no portion is presented as an investing activity.

104


 

Table of Contents

Safety Insurance Group, Inc.

Supplementary Insurance Information

Schedule III

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

Years Ended December 31,

 

 

 

 

 

Future Policy

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

Benefits,

 

 

 

 

 

 

 

 

 

 

 

Policy

 

Losses,

 

 

 

 

 

 

 

 

Net

 

 

Acquisition

 

Claims and Loss

 

Unearned

 

 

Earned

 

 

Investment

Segment

 

Costs

 

Expenses

 

Premiums

 

 

Premiums

 

 

Income

Property and Casualty Insurance

    

 

    

    

 

    

 

 

 

 

 

 

2018

 

$

73,355

 

$

584,719

 

$

435,380

 

$

781,587

 

$

43,788

2017

 

 

72,202

 

 

574,054

 

 

428,257

 

 

774,420

 

 

38,758

2016

 

 

70,996

 

 

560,321

 

 

418,033

 

 

755,760

 

 

38,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

Benefits,

 

Amortization of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims,

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

Net

 

Losses, and

 

Policy

 

 

Other

 

 

 

 

 

Premium

 

Investment

 

Settlement

 

Acquisition

 

 

Operating

 

Premiums

Segment

 

Revenue

 

Income

 

Expenses

 

Costs

 

 

Expenses

 

Written

Property and Casualty Insurance

    

 

    

 

 

    

 

 

    

    

 

 

 

 

    

2018

 

$

781,587

 

$

43,788

 

$

485,513

 

$

146,601

 

$

100,042

 

$

786,912

2017

 

 

774,420

 

 

38,758

 

 

503,887

 

 

144,703

 

 

103,733

 

 

781,054

2016

 

 

755,760

 

 

38,413

 

 

493,433

 

 

141,540

 

 

91,477

 

 

766,470

 

105


 

Table of Contents

Safety Insurance Group, Inc.

Reinsurance

Schedule IV

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

Property and Casualty

 

Gross

 

Ceded to Other

 

Assumed from

 

Net

 

Assumed

Insurance Earned Premiums

 

Amount

 

Companies

 

Other Companies

 

Amount

 

to Net

Years ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

$

836,759

 

$

87,368

 

$

32,196

 

$

781,587

 

4.1%

2017

 

 

818,804

 

 

76,886

 

 

32,502

 

 

774,420

 

4.2%

2016

 

 

796,366

 

 

70,150

 

 

29,544

 

 

755,760

 

3.9%

 

 

106


 

Table of Contents

Safety Insurance Group, Inc.

Valuation and Qualifying Accounts

Schedule V

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

Balance at

 

Charged to

 

Charged to

 

 

 

 

Balance at

 

 

Beginning

 

Costs and

 

Other

 

 

 

 

End of

 

 

of Period

 

Expenses

 

Accounts

 

Deductions(1)

 

Period

Allowance for doubtful accounts Years Ended December 31,

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

2018

 

$

414

 

$

1,338

 

$

 

$

1,270

 

$

482

2017

 

 

435

 

 

1,203

 

 

 —

 

 

1,224

 

 

414

2016

 

 

425

 

 

1,162

 

 

 —

 

 

1,152

 

 

435

 


(1) Deductions represent write‑offs of accounts determined to be uncollectible.

107


 

Table of Contents

Safety Insurance Group, Inc.

Supplemental Information Concerning Property and Casualty Insurance Operations

Schedule VI

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

Years Ended December 31,

 

 

 

 

 

Reserves for

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

Unpaid Claims

 

 

 

 

 

 

 

 

 

 

 

Policy

 

and Claims

 

 

 

 

 

 

 

Net

 

 

Acquisition

 

Adjustment

 

Unearned

 

Earned

 

Investment

Affiliation With Registrant

 

Costs

 

Expenses

 

Premiums

 

Premiums

 

Income

Consolidated Property & Casualty Subsidiaries

    

 

    

 

    

    

    

 

    

    

 

    

    

 

    

2018

 

$

73,355

 

$

584,719

 

$

435,380

 

$

781,587

 

$

43,788

2017

 

 

72,202

 

 

574,054

 

 

428,257

 

 

774,420

 

 

38,758

2016

 

 

70,996

 

 

560,321

 

 

418,033

 

 

755,760

 

 

38,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

Claims and Claims

 

 

Amortization

 

 

 

 

 

 

 

 

Adjustment Expenses

 

 

of Deferred

 

 

Paid Claims

 

 

 

 

 

Incurred Related to

 

 

Policy

 

 

and Claims

 

 

 

 

 

Current

 

Prior

 

 

Acquisition

 

 

Adjustment

 

Premiums

Affiliation With Registrant

 

Year

 

Year

 

 

Costs

 

 

Expenses

 

Written

Consolidated Property & Casualty Subsidiaries

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

2018

 

$

542,001

 

$

(56,488)

 

$

146,601

 

$

500,161

 

$

786,912

2017

 

 

545,671

 

 

(41,784)

 

 

144,703

 

 

489,515

 

 

781,054

2016

 

 

538,881

 

 

(45,448)

 

 

141,540

 

 

502,552

 

 

766,470

 

 

 

 

108


 

Table of Contents

SAFETY INSURANCE GROUP, INC.

 

INDEX TO EXHIBITS

 

 

 

Exhibit
Number

Description

3.1

Form of Amended and Restated Certificate of Incorporation of Safety Insurance Group, Inc.(1)

3.2

Form of Amended and Restated Bylaws of Safety Insurance Group, Inc.(1)

4  

Form of Stock Certificate for the Common Stock (1)

10.1

Lease Agreement between Thomas Black Corporation and Aman, Inc. for the lease of office space located on the 1st through 6th, 11th and 12th floors of 20 Custom House Street, Boston, Massachusetts, dated June 11, 1987, and as amended on October 11, 1988, September 14, 1989, September 19, 1990, February 23, 1994, December 20, 1996, June 24, 2002, July 26, 2004 and April 5, 2007, November 7, 2017 (2) (15)

10.2

Tax Indemnity Agreement by and among Safety Holdings, Inc. and the Management Team, dated October 16, 2001(1)

10.3

2001 Restricted Stock Plan (1)(3)

10.4

Executive Incentive Compensation Plan (1)(3)

10.5

2002 Management Omnibus Incentive Plan, as Amended (5) 

10.6

Safety Insurance Company Executive Incentive Compensation Plan—Basic Document(3)(4)(8)

10.7

Safety Insurance Company Executive Incentive Compensation Plan—Adoption Agreement(3)(4)(8)

10.8

Safety Insurance Company Executive Incentive Compensation Plan—Rabbi Trust Agreement(3)(4)(8)

10.9

Form of Restricted Stock Notice and Agreement (with vesting) under the 2002 Management Omnibus Incentive Plan(3)(4)

10.10

Form of Restricted Stock Notice and Agreement (without vesting) under the 2002 Management Omnibus Incentive Plan(3)(4)

10.11

Form of Nonqualified Stock Option Notice and Agreement under the 2002 Management Omnibus Incentive Plan(3)(4)

10.12

Form of Incentive Stock Option Notice and Agreement under the 2002 Management Omnibus Incentive Plan(3)(4)

10.13

Form of Stock Appreciation Right Notice and Agreement under the 2002 Management Omnibus Incentive Plan(3)(4)

10.14

Annual Performance Incentive Plan(3)(5)

10.15

Amendment to Annual Performance Incentive Plan(3)(7)

10.16

Amendment to Management Omnibus Incentive Plan dated December 31, 2008(3)(7)

10.17

Amendment to Management Omnibus Incentive Plan dated August 4, 2010 (3)(9)

10.18

Amendment to Management Omnibus Incentive Plan, as Amended dated March 11, 2013(3)(10)

10.19

Form of Restricted Stock Notice and Agreement (with performance-based vesting) under the 2002 Management Omnibus Plan, as Amended(3)(10)

10.20

Amended and Restated Revolving Credit Agreement with RBS Citizens(11)

10.21

Form of Restricted Stock Notice and Agreement (with performance-based vesting) under the 2002 Management Omnibus Plan, As Amended(3) (12)

109


 

Table of Contents

10.22

Form of Restricted Stock Notice and Agreement (with performance-based vesting) under the 2002 Management Omnibus Plan, As Amended(3) (13)

10.23

Form of Restricted Stock Notice and Agreement under the 2002 Management Omnibus Plan, As Amended(3) (13)

10.24

Employment Agreement by and between Safety Insurance Group, Inc. and John Drago as of April 1, 2016(3)(14)

10.25

Employment Agreement by and between Safety Insurance Group, Inc. and George M. Murphy as of April 1, 2016(3)(14)

10.26

Employment Agreement by and between Safety Insurance Group, Inc. and individual executive member as of January 1, 2018. (3) (16)

10.27

2018 Long-Term Incentive Plan (15) 

21

23

Subsidiaries of Safety Insurance Group, Inc. (6)

Consent of PricewaterhouseCoopers LLP (17)

24

Power of Attorney (contained on the signature page herein)

31.1

CEO Certification Pursuant to Rule 13a‑14(a)/15d‑14(a), as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 (17)

31.2

CFO Certification Pursuant to Rule 13a‑14(a)/15d‑14(a), as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002(17)

32.1

CEO Certification Pursuant to U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002 (17)

32.2

CFO Certification Pursuant to U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002 (17)

101.INS

XBRL Instance Document (17)

101.SCH  

XBRL Taxonomy Extension Schema (17)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase (17)

101.DEF

XBRL Taxonomy Extension Definition Linkbase (17)

101.LAB

XBRL Taxonomy Extension Label Linkbase (17)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase (17)

 


(1)Incorporated herein by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-87056) filed April 26, 2002, and as amended on Form S-8 (Reg. No. 333-110676) filed on November 21, 2003 and as amended on Form S-8 (Reg. No. 333-140423) filed on February 2, 2007.

(2)Incorporated herein by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-87056) filed April 26, 2002, and as amended on Form S-8 (Reg. No. 333-110676) filed on November 21, 2003 and as amended on Form S-8 (Reg. No. 333-140423) filed on February 2, 2007, and as incorporated herein by reference on Form 10-Q for the quarterly period ended March 31, 2007, as filed on May 5, 2007, and as incorporated by reference to the Registrant’s Form 10-K for the year ended December 31, 2017, as filed on February 28, 2018.

(3)Denotes management contract or compensation plan or arrangement.

(4)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2004 filed on March 16, 2005.

(5)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2006 filed on March 1, 2007.

110


 

Table of Contents

(6)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2007 filed on March 14, 2008.

(7)Incorporated herein by reference to the Registrant’s Form 8-K filed on December 31, 2008.

(8)Incorporated herein by reference to the Registrant’s Form 10-Q for the quarter ended September 30, 2008, as filed on November 7, 2008.

(9)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2010 filed on March 14, 2011.

(10)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2012 filed on March 18, 2013

(11)Incorporated herein by reference to the Registrant’s Form 8-K filed on August 27, 2013.

(12)Incorporated herein by reference to the Registrant’s Form 10-Q for the quarter ended June 30, 2013, as filed on August 9, 2013.

(13)Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2014 filed on March 2, 2015

(14)Incorporated herein by reference to the Registrant’s Form 10-Q for the quarter ended June 30, 2016, as filed on August 5, 2016.

(15)Incorporated herein by reference to the Registrant’s Definitive Proxy Statement filed on April 11, 2018.

(16) Incorporated herein by reference to the Registrant’s Form 10-K for the year ended December 31, 2017, as filed on February 28, 2018.

(17)Included herein.

 

111


 

Table of Contents

ITEM 16.  FORM 10-K SUMMARY

 

None

 

112


 

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on February 27, 2019

 

 

 

 

 

 

Safety Insurance Group, Inc.

 

By:

/s/ George M. Murphy

 

 

George M. Murphy,

 

 

President, Chief Executive Officer

 

 

 

 

 

113


 

Table of Contents

 

POWER OF ATTORNEY

 

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints George M. Murphy and William J. Begley, Jr., and each of them individually, his true and lawful attorney-in-fact and agent with full power of substitution and resubstitution for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto each such attorney-in-fact and agent, or his substitutes, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, to all intents and purposes and as fully as he might or could do in person, hereby ratifying and confirming all that each such attorney-in-fact and agent, or his substitutes, may lawfully do or cause to be done by virtue hereof.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed by the following persons in the capacities and on the date indicated:

 

 

 

 

 

Signature

Title

Date

 

 

 

   /s/ George M. Murphy

President, Chief Executive Officer

February 27, 2019

        George M. Murphy

 

 

 

 

 

     /s/ William J. Begley, Jr.

Vice President, Chief Financial Officer,

February 27, 2019

          William J. Begley, Jr.

Secretary, and Principal Accounting Officer

 

 

 

 

/s/ David F. Brussard

Director

February 27, 2019

    David F. Brussard

 

 

 

 

 

    /s/ Frederic H. Lindeberg

Director

February 27, 2019

         Frederic H. Lindeberg

 

 

 

 

 

               /s/ Peter J. Manning

Director

February 27, 2019

Peter J. Manning

 

 

 

 

 

               /s/ David K. McKown

Director

February 27, 2019

    David K. McKown

 

 

 

 

 

               /s/ Thalia M. Meehan

Director

February 27, 2019

   Thalia M. Meehan

 

 

 

 

114