SAGA COMMUNICATIONS INC - Quarter Report: 2008 March (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period ended March 31, 2008 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 1-11588
Saga Communications,
Inc.
(Exact name of registrant as
specified in its charter)
Delaware | 38-3042953 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
73 Kercheval Avenue Grosse Pointe Farms, Michigan (Address of principal executive offices) |
48236 (Zip Code) |
(313) 886-7070
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of shares of the registrants Class A
Common Stock, $.01 par value, and Class B Common
Stock, $.01 par value, outstanding as of May 2, 2008
was 17,570,177 and 2,390,338, respectively.
INDEX
2
Table of Contents
PART I
FINANCIAL INFORMATION
Item 1. | Financial Statements |
SAGA
COMMUNICATIONS, INC.
March 31, |
December 31, |
|||||||
2008 | 2007 | |||||||
(Unaudited) | (Note) | |||||||
(In thousands) | ||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 7,702 | $ | 13,343 | ||||
Accounts receivable, net
|
20,611 | 23,449 | ||||||
Prepaid expenses and other current assets
|
4,802 | 4,590 | ||||||
Total current assets
|
33,115 | 41,382 | ||||||
Property and equipment
|
155,503 | 153,504 | ||||||
Less accumulated depreciation
|
79,145 | 77,287 | ||||||
Net property and equipment
|
76,358 | 76,217 | ||||||
Other assets:
|
||||||||
Broadcast licenses, net
|
167,203 | 163,102 | ||||||
Goodwill, net
|
54,968 | 49,661 | ||||||
Other intangibles, deferred costs and investments, net
|
6,811 | 7,282 | ||||||
Total other assets
|
228,982 | 220,045 | ||||||
$ | 338,455 | $ | 337,644 | |||||
Liabilities and stockholders equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,339 | $ | 3,017 | ||||
Payroll and payroll taxes
|
5,789 | 7,722 | ||||||
Other accrued expenses
|
3,862 | 4,848 | ||||||
Barter transactions
|
2,226 | 1,720 | ||||||
Current portion of long-term debt
|
1,061 | | ||||||
Total current liabilities
|
14,277 | 17,307 | ||||||
Deferred income taxes
|
37,231 | 36,829 | ||||||
Long-term debt
|
133,350 | 129,911 | ||||||
Other liabilities
|
4,429 | 4,521 | ||||||
Stockholders equity
|
||||||||
Common stock
|
214 | 213 | ||||||
Additional paid-in capital
|
51,034 | 50,600 | ||||||
Retained earnings
|
113,047 | 112,137 | ||||||
Treasury stock
|
(15,127 | ) | (13,874 | ) | ||||
Total stockholders equity
|
149,168 | 149,076 | ||||||
$ | 338,455 | $ | 337,644 | |||||
Note: The balance sheet at December 31, 2007 has been
derived from the audited financial statements at that date but
does not include all of the information and footnotes required
by accounting principles generally accepted in the United States
for complete financial statements.
See notes to unaudited condensed consolidated financial
statements.
3
Table of Contents
SAGA
COMMUNICATIONS, INC.
Three Months Ended |
||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
(In thousands, except |
||||||||
per share data) | ||||||||
Net operating revenue
|
$ | 31,532 | $ | 31,883 | ||||
Station operating expenses
|
25,421 | 25,995 | ||||||
Corporate general and administrative
|
2,552 | 2,316 | ||||||
Operating income
|
3,559 | 3,572 | ||||||
Other expenses, net:
|
||||||||
Interest expense
|
1,995 | 2,297 | ||||||
Other expense, net
|
20 | 35 | ||||||
Income before income tax
|
1,544 | 1,240 | ||||||
Income tax provision
|
634 | 500 | ||||||
Net income
|
$ | 910 | $ | 740 | ||||
Earnings per share
|
||||||||
Basic
|
$ | .05 | $ | .04 | ||||
Diluted
|
$ | .05 | $ | .04 | ||||
Weighted average common shares
|
20,078 | 20,221 | ||||||
Weighted average common and common equivalent shares
|
20,087 | 20,242 | ||||||
See notes to unaudited condensed consolidated financial
statements.
4
Table of Contents
SAGA
COMMUNICATIONS, INC.
Three Months Ended |
||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Cash flows from operating activities:
|
||||||||
Cash provided by operating activities
|
$ | 4,042 | $ | 4,268 | ||||
Cash flows from investing activities:
|
||||||||
Acquisition of property and equipment
|
(2,046 | ) | (2,414 | ) | ||||
Increase in intangibles and other assets
|
| (2,018 | ) | |||||
Acquisition of stations
|
(10,729 | ) | (925 | ) | ||||
Other investing activities
|
33 | 10 | ||||||
Net cash used in investing activities
|
(12,742 | ) | (5,347 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from long-term debt
|
5,500 | | ||||||
Payments on long-term debt
|
(1,000 | ) | (2,000 | ) | ||||
Purchase of shares held in treasury
|
(1,399 | ) | (126 | ) | ||||
Other financing activities
|
(42 | ) | | |||||
Net cash provided by (used in) financing activities
|
3,059 | (2,126 | ) | |||||
Net decrease in cash and cash equivalents
|
(5,641 | ) | (3,205 | ) | ||||
Cash and cash equivalents, beginning of period
|
13,343 | 10,799 | ||||||
Cash and cash equivalents, end of period
|
$ | 7,702 | $ | 7,594 | ||||
See notes to unaudited condensed consolidated financial
statements.
5
Table of Contents
SAGA
COMMUNICATIONS, INC.
1. | Summary of Significant Accounting Policies |
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States for interim
financial information and with the instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by accounting principles generally accepted
in the United States for annual financial statements.
In our opinion, the accompanying financial statements include
all adjustments of a normal, recurring nature considered
necessary for a fair presentation of our financial position as
of March 31, 2008 and the results of operations for the
three months ended March 31, 2008 and 2007. Results of
operations for the three months ended March 31, 2008 are
not necessarily indicative of the results that may be expected
for the year ending December 31, 2008.
For further information, refer to the consolidated financial
statements and footnotes thereto included in the Saga
Communications, Inc. Annual Report on
Form 10-K
for the year ended December 31, 2007.
Income
Taxes
Our effective tax rate is higher than the federal statutory rate
as a result of certain non-deductible depreciation and
amortization expenses and the inclusion of state taxes in the
income tax amount.
Revenue
Recognition
Revenue from the sale of commercial broadcast time to
advertisers is recognized when commercials are broadcast.
Revenue is reported net of advertising agency commissions.
Agency commissions, when applicable, are based on a stated
percentage applied to gross billing. All revenue is recognized
in accordance with the Securities and Exchange Commissions
(SEC) Staff Accounting Bulletin (SAB)
No. 104, Topic 13, Revenue Recognition Revised and
Updated.
Time
Brokerage Agreements
We have entered into Time Brokerage Agreements
(TBAs) or Local Marketing Agreements
(LMAs) in certain markets. In a typical
TBA/LMA, the Federal Communications Commission (FCC)
licensee of a station makes available, for a fee, blocks of air
time on its station to another party that supplies programming
to be broadcast during that air time and sells their own
commercial advertising announcements during the time periods
specified. We account for TBAs/LMAs under Statement
of Financial Accounting Standards (SFAS)
No. 13, Accounting for Leases and
related interpretations. Revenue and expenses related to
TBAs/LMAs are included in the accompanying unaudited
Condensed Consolidated Statements of Income.
Nonmonetary
Asset Exchanges
In 2006, the FCC granted to Sprint Nextel Corporation
(Nextel) the right to reclaim from broadcasters in
each market across the country the 1.9 GHz spectrum to use
for an emergency communications system. In order to reclaim this
signal, Nextel must replace all analog equipment currently using
this spectrum with digital equipment. All broadcasters have
agreed to use the digital substitute that Nextel will provide.
The exchange of equipment will be completed on a market by
market basis. As the equipment is exchanged and put into service
in each of our markets we expect to record gains to the extent
that the fair market value of the equipment we receive exceeds
the book value of the analog equipment we exchange. No markets
were transitioned during the first quarter of 2008 or 2007. All
markets must be transitioned to digital by February 2009.
6
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2. | Recent Accounting Pronouncements |
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations
(SFAS 141R), which changes the principles
and requirements for how the acquirer of a business recognizes
and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, and any noncontrolling
interest in the acquiree. SFAS 141R also provides guidance
for recognizing and measuring the goodwill acquired in the
business combination and determines what information to disclose
to enable users of the financial statements to evaluate the
nature and financial effect of the business combination.
SFAS 141R is effective prospectively for fiscal years
beginning after December 15, 2008 (as of January 1,
2009 for the Company). SFAS 141R will have an impact on
accounting for business combinations once adopted but the effect
is dependent upon acquisitions at that time.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB No. 151
(SFAS 160), which establishes new
accounting and reporting standards for the non-controlling
interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 is effective for fiscal years
beginning on or after December 15, 2008. We do not
currently expect the adoption of SFAS 160 to have a
material impact on our consolidated financial position, results
of operations and cash flows.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159),
which allows entities the option to measure eligible financial
instruments at fair value as of specified dates. Such election,
which may be applied on an instrument by instrument basis, is
typically irrevocable once elected. An entity would report
unrealized gains and losses on items for which the fair value
option has been elected in earnings at each subsequent reporting
date. The provisions of SFAS 159 were effective as of
January 1, 2008. We did not elect the fair value option
under this standard upon adoption.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements
(SFAS 157) which defines fair value,
establishes a framework for measuring fair value and expands
disclosures about fair value measurements. Companies were
required to apply the recognition and disclosure provision of
SFAS 157 for financial assets and financial liabilities
effective January 1, 2008. In February 2008, the FASB
issued FSP
FAS 157-2
that delayed by one year, the effective date of SFAS 157
for the majority of nonfinancial assets and nonfinancial
liabilities. We adopted the provisions of SFAS 157
effective January 1, 2008 for certain assets which were not
included in FSP
FAS 157-2,
which did not have a material impact or effect on our
consolidated financial position, results of operations and cash
flows. We do not expect the adoption of the deferred portion of
SFAS 157 to have a material impact on our consolidated
financial position, results of operations and cash flows.
In September 2006, the Emerging Issues Task Force
(EITF) reached a consensus on EITF Issue
No. 06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements (EITF
No. 06-4).
EITF
No. 06-4
requires that for endorsement split-dollar life insurance
arrangements that provide a benefit to an employee that extends
to postretirement periods, an employer should recognize a
liability for future benefits in accordance with
SFAS No. 106 (if, in substance, a postretirement
benefit plan exists) or Accounting Principles Board Opinion
No. 12 (if the arrangement is, in substance, an individual
deferred compensation contract) based on the substantive
agreement with the employee. We adopted EITF
No. 06-4
effective January 1, 2008, which did not have a material
impact or effect on our consolidated financial position, results
of operations and cash flows.
7
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
3. | Intangible Assets and Goodwill |
Under SFAS No. 142 Accounting for Goodwill
and Other Intangible Assets,
(SFAS 142) goodwill and intangible assets
deemed to have indefinite lives are not amortized and are
subject to impairment tests which are conducted annually, or
more frequent if impairment indicators arise.
We consider FCC broadcast licenses to have indefinite lives.
Factors that we considered in evaluating that the radio and
television FCC licenses are indefinite-lived intangible assets
under SFAS 142 include the following:
| The radio and television broadcasting licenses may be renewed indefinitely at little cost. | |
| The radio and television broadcasting licenses are essential to our business, and we intend to renew our licenses indefinitely. | |
| We have never been denied the renewal of a FCC broadcast license. | |
| We do not believe that there will be any compelling challenge to the renewal of our broadcast licenses. | |
| We do not believe that the technology used in broadcasting will be replaced by another technology in the foreseeable future. |
Based on the above, we believe cash flows from our radio and
television licenses are expected to continue indefinitely.
Separate intangible assets that have finite lives are amortized
over their useful lives using the straight-line method.
Favorable lease agreements are amortized over the lives of the
leases. Other intangibles are amortized over one to eleven years.
4. | Common Stock and Treasury Stock |
The following summarizes information relating to the number of
shares of our common stock issued in connection with stock
transactions through March 31, 2008:
Common Stock Issued | ||||||||
Class A | Class B | |||||||
(Shares in thousands) | ||||||||
Balance, January 1, 2007
|
18,892 | 2,396 | ||||||
Exercised options
|
43 | | ||||||
Conversion of shares
|
8 | (8 | ) | |||||
Issuance of restricted stock
|
36 | 5 | ||||||
Forfeiture of restricted stock
|
(2 | ) | | |||||
Balance, December 31, 2007
|
18,977 | 2,393 | ||||||
Exercised options
|
19 | | ||||||
Conversion of shares
|
3 | (3 | ) | |||||
Balance, March 31, 2008
|
18,999 | 2,390 | ||||||
We have a Stock Buy-Back Program (the Buy-Back
Program) to allow us to purchase up to $60,000,000 of our
Class A Common Stock. From its inception in 1998 through
March 31, 2008, we have repurchased 2,146,323 shares
of our Class A Common Stock for approximately $27,651,000.
8
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
5. | Acquisitions |
We actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. The
condensed consolidated statements of income include the
operating results of the acquired stations from their respective
dates of acquisition. All acquisitions were accounted for as
purchases and, accordingly, the total costs were allocated to
the acquired assets and assumed liabilities based on their
estimated fair values as of the acquisition dates. The excess of
the consideration paid over the estimated fair value of net
assets acquired have been recorded as goodwill, which is
deductible for tax purposes.
2008
Acquisitions
On January 21, 2004, we entered into agreements to acquire
an FM radio station
(WOXL-FM)
serving the Asheville, North Carolina market. On
November 1, 2002 we began providing programming under a
Sub-Time
Brokerage Agreement to
WOXL-FM, and
on January 31, 2008 we closed on the acquisition for
approximately $9,463,000 of which approximately $9,354,000 was
paid in 2008 and $109,000 was paid in prior years.
On January 31, 2008, in connection with the 2006
acquisition of one FM radio station
(WTMT-FM)
serving the Tazewell, Tennessee market for approximately
$4,186,000, we paid the seller $1,350,000, which had been
recorded as a note payable at December 31, 2007. We
relocated the tower to Weaverville, North Carolina (serving the
Asheville, North Carolina market) and started broadcasting in
Asheville on June 8, 2007.
2007
Acquisitions
On November 1, 2007, we acquired an FM radio station
(WCLZ-FM)
serving the Portland, Maine market for approximately $3,555,000.
On August 31, 2007, we acquired two radio stations
(WKRT-AM and
WIII-FM
licensed to Cortland, New York, and an FM translator station
that rebroadcasts WIII) serving the Ithaca, New York market for
approximately $3,843,000. Due to FCC ownership rules we were not
permitted to own
WKRT-AM and
as part of the transaction we donated
WKRT-AM to a
non-profit organization.
On January 2, 2007 we acquired one FM radio station
(WCNR-FM)
serving the Charlottesville, Virginia market for $3,330,000. On
September 1, 2006 we began providing programming under an
LMA to
WCNR-FM. We
funded this acquisition on December 31, 2006.
On January 16, 2007, we agreed to pay $50,000 to cancel a
clause in our 2003 purchase agreement of
WSNI-FM in
the Winchendon, Massachusetts market that would have required us
to pay the seller an additional $500,000 if within five years of
closing we obtained approval from the FCC for a city of license
change.
On January 2, 2007, in connection with the 2003 acquisition
of one FM radio station
(WJZA-FM)
serving the Columbus, Ohio market, we paid an additional
$850,000 to the seller upon obtaining approval from the FCC for
a city of license change.
9
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Condensed
Consolidated Balance Sheet of 2008 and 2007
Acquisitions
The following unaudited condensed consolidated balance sheets
represent the estimated fair value assigned to the related
assets and liabilities of the 2008 and 2007 acquisitions at
their respective acquisition dates. We paid approximately
$10,729,000 and $925,000 in connection with acquisitions during
the three months ended March 31, 2008 and 2007,
respectively.
Saga
Communications, Inc.
Condensed
Consolidated Balance Sheet of 2008 and 2007
Acquisitions
Acquisitions in | ||||||||
2008 | 2007 | |||||||
(In thousands) | ||||||||
Assets Acquired:
|
||||||||
Current assets
|
$ | | $ | 130 | ||||
Property and equipment
|
56 | 931 | ||||||
Other assets:
|
||||||||
Broadcast licenses-Radio segment
|
5,450 | 12,210 | ||||||
Goodwill-Radio segment
|
5,307 | 834 | ||||||
Other intangibles, deferred costs and investments
|
| 46 | ||||||
Total other assets
|
10,757 | 13,090 | ||||||
Total assets acquired
|
10,813 | 14,151 | ||||||
Liabilities Assumed:
|
||||||||
Current liabilities
|
84 | 3,853 | ||||||
Total liabilities assumed
|
84 | 3,853 | ||||||
Net assets acquired
|
$ | 10,729 | $ | 10,298 | ||||
10
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pro
Forma Results of Operations for Acquisitions and Dispositions
(Unaudited)
The following unaudited pro forma results of our operations for
the three months ended March 31, 2008 and 2007 assume the
2008 and 2007 acquisitions occurred as of January 1, 2007.
The pro forma results give effect to certain adjustments,
including depreciation, amortization of intangible assets,
increased interest expense on acquisition debt and related
income tax effects. The pro forma results have been prepared for
comparative purposes only and do not purport to indicate the
results of operations which would actually have occurred had the
combinations been in effect on the dates indicated or which may
occur in the future.
Three Months Ended |
||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(In thousands, except per share data) | ||||||||
Consolidated Results of Operations:
|
||||||||
Net operating revenue
|
$ | 31,532 | $ | 32,193 | ||||
Station operating expense
|
25,421 | 26,284 | ||||||
Corporate general and administrative
|
2,552 | 2,316 | ||||||
Operating income
|
3,559 | 3,593 | ||||||
Interest expense
|
1,995 | 2,297 | ||||||
Other expense (income), net
|
20 | 35 | ||||||
Income taxes
|
634 | 509 | ||||||
Net income
|
$ | 910 | $ | 752 | ||||
Basic earnings per share
|
$ | .05 | $ | .04 | ||||
Diluted earnings per share
|
$ | .05 | $ | .04 | ||||
Three Months Ended |
||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(In thousands) | ||||||||
Radio Broadcasting Segment
|
||||||||
Net operating revenue
|
$ | 27,381 | $ | 28,203 | ||||
Station operating expense
|
21,913 | 22,802 | ||||||
Operating income
|
$ | 5,468 | $ | 5,401 | ||||
Three Months Ended |
||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
Television Broadcasting Segment
|
||||||||
Net operating revenue
|
$ | 4,151 | $ | 3,990 | ||||
Station operating expense
|
3,508 | 3,482 | ||||||
Operating income
|
$ | 643 | $ | 508 | ||||
11
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reconciliation
of pro forma segment operating income to pro forma consolidated
operating income:
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2008:
|
||||||||||||||||
Net operating revenue
|
$ | 27,381 | $ | 4,151 | $ | | $ | 31,532 | ||||||||
Station operating expense
|
21,913 | 3,508 | | 25,421 | ||||||||||||
Corporate general and administrative
|
| | 2,552 | 2,552 | ||||||||||||
Operating income (loss)
|
$ | 5,468 | $ | 643 | $ | (2,552 | ) | $ | 3,559 | |||||||
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2007:
|
||||||||||||||||
Net operating revenue
|
$ | 28,203 | $ | 3,990 | $ | | $ | 32,193 | ||||||||
Station operating expense
|
22,802 | 3,482 | | 26,284 | ||||||||||||
Corporate general and administrative
|
| | 2,316 | 2,316 | ||||||||||||
Operating income (loss)
|
$ | 5,401 | $ | 508 | $ | (2,316 | ) | $ | 3,593 | |||||||
6. | Stock Based Compensation |
The Company accounts for stock-based awards under the provisions
of SFAS No. 123R, Share-Based Payment
(SFAS 123R). Compensation expense of
approximately $253,000 and $197,000 was recognized for the three
months ended March 31, 2008 and 2007, respectively, and is
included in corporate general and administrative expenses in our
results of operations. The associated future income tax benefit
recognized for the three months ended March 31, 2008 and
2007 were approximately $104,000 and $81,000, respectively.
Employee
Stock Purchase Plan
We have an employee stock purchase plan (ESPP) for all eligible
employees. Each quarter, an eligible employee may elect to
withhold up to 10 percent of his or her compensation, up to
a maximum of $5,000, to purchase shares of our stock at a price
equal to 85% of the fair value of the stock as of the last day
of such quarter. The ESPP will terminate on the earlier of the
issuance of 1,562,500 shares pursuant to the ESPP or
December 31, 2008. Approximately 8,275 and
6,228 shares were purchased under the ESPP during the three
months ended March 31, 2008 and 2007, respectively. Our
ESPP is deemed compensatory under the provisions of
FAS 123R.
2005
Incentive Compensation Plan
On May 9, 2005, our stockholders approved the 2005
Incentive Compensation Plan (the 2005 Plan) which
replaces our 2003 Stock Option Plan (the 2003 Plan)
as to future grants. The 2005 Plan extends through March 2015
and allows for the granting of restricted stock, restricted
stock units, incentive stock options, nonqualified stock
options, and performance awards to officers and a selected
number of employees.
12
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2003
Stock Option Plan
In 2003, we adopted the 2003 Plan, upon expiration of our 1992
Stock Option Plan (the 1992 Plan) in December 2002,
pursuant to which our key employees, including directors who are
employees, were eligible to receive grants of options to
purchase our Class A Common Stock or Class B Common
Stock. With the approval of the 2005 Plan, the 2003 Plan was
terminated as to future grants, therefore the shares available
for future grants under the 2003 Plan are no longer available.
The following summarizes the stock option transactions for the
2005, 2003 and 1992 Plans for the three months ended
March 31, 2008:
Weighted Average |
||||||||||||||||
Remaining |
Aggregate |
|||||||||||||||
Number of |
Weighted Average |
Contractual Term |
Intrinsic |
|||||||||||||
Options | Exercise Price | (Years) | Value | |||||||||||||
Outstanding at December 31, 2007
|
2,682,752 | $ | 12.81 | 4.4 | $ | | ||||||||||
Granted
|
| | ||||||||||||||
Exercised
|
| | ||||||||||||||
Forfeited
|
| | ||||||||||||||
Outstanding at March 31, 2008
|
2,682,752 | $ | 12.81 | 4.1 | $ | | ||||||||||
Exercisable at March 31, 2008
|
2,132,834 | $ | 13.50 | 3.1 | $ | | ||||||||||
The following summarizes the non-vested stock option
transactions for the 2005, 2003 and 1992 Plans for the three
months ended March 31, 2008:
Weighted Average |
||||||||
Grant Date Fair |
||||||||
Number of Options | Value | |||||||
Non-vested at December 31, 2007
|
738,263 | $ | 5.09 | |||||
Granted
|
| | ||||||
Vested
|
(188,345 | ) | 5.23 | |||||
Forfeited/canceled
|
| | ||||||
Non-vested at March 31, 2008
|
549,918 | $ | 5.04 | |||||
We calculated the fair value of the each option award on the
date of grant using the Black-Scholes option pricing model. The
following assumptions were used for each respective period:
2007 |
2006 |
|||||||
Grants | Grants | |||||||
Weighted average grant date fair value per share
|
$ | 4.82 | $ | 4.49 | ||||
Expected volatility
|
36.50 | % | 37.19 | % | ||||
Expected term of options (years)
|
7.9 | 7.8 | ||||||
Risk-free interest rate
|
4.76 | % | 4.27 | % | ||||
Dividend yield
|
0 | % | 0 | % |
The estimated expected volatility, expected term of options and
estimated annual forfeiture rate was determined based on
historical experience of similar awards, giving consideration to
the contractual terms of the stock-based awards, vesting
schedules and expectations of future employee behavior. The
risk-free interest rate is based on the U.S. Treasury yield
curve in effect at the time of grant.
13
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following summarizes the restricted stock transactions for
the three months ended March 31, 2008:
Weighted |
||||||||
Average |
||||||||
Grant Date |
||||||||
Shares | Fair Value | |||||||
Outstanding at December 31, 2007
|
164,072 | $ | 10.24 | |||||
Granted
|
| | ||||||
Vested
|
(41,843 | ) | 10.55 | |||||
Forfeited
|
| | ||||||
Non-vested and outstanding at March 31, 2008
|
122,229 | $ | 10.13 | |||||
For the three months ended March 31, 2008 and 2007, we had
approximately $113,000 and $89,000, respectively, of total
compensation expense related to restricted stock-based
compensation arrangements.
1997
Non-Employee Director Stock Option Plan
In 1997, we adopted the 1997 Non-Employee Director Stock Option
Plan (the Directors Plan) pursuant to which our
directors who are not our employees were eligible to receive
options. Options granted under the Directors Plan were
non-qualified stock options, were immediately vested and become
exercisable at the written election of the director. The options
expire on the earlier of (i) 10 years from the date of
grant or (ii) the March 16th following the
calendar year in which they first become exercisable. This plan
expired on May 12, 2007.
Effective January 1, 2007, each director who is not an
employee shall receive cash for his or her services as a
director.
The following summarizes the stock option transactions for the
Directors Plan for the three months ended March 31, 2008:
Weighted |
Aggregate |
|||||||||||
Number of |
Average Price |
Intrinsic |
||||||||||
Options | per Share | Value | ||||||||||
Outstanding at December 31, 2007
|
23,080 | $ | 0.009 | $ | 135,726 | |||||||
Granted
|
| | ||||||||||
Exercised
|
(18,945 | ) | 0.009 | |||||||||
Outstanding and exercisable at March 31, 2008
|
4,135 | $ | 0.009 | $ | 23,120 | |||||||
14
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
7. | Long-Term Debt |
Long term debt consisted of the following:
March 31, |
December 31, |
|||||||
2008 | 2007 | |||||||
(In thousands) | ||||||||
Credit Agreement:
|
||||||||
Reducing revolver facility
|
$ | 133,350 | $ | 128,850 | ||||
Secured debt of affiliate
|
1,061 | 1,061 | ||||||
134,411 | 129,911 | |||||||
Amounts payable within one year
|
1,061 | | ||||||
$ | 133,350 | $ | 129,911 | |||||
Our Credit Agreement is a $193,750,000 reducing revolving line
of credit maturing on July 29, 2012. On March 31,
2008, the Revolving Commitments (as defined in the Credit
Agreement) were permanently reduced by $6,250,000 and will
continue to be permanently reduced at the end of each calendar
quarter in amounts ranging from 3.125% to 12.5% of the total
Revolving Commitments that were in effect on March 31,
2008. In addition, the Revolving Commitments shall be further
reduced by specified percentages of Excess Cash Flow (as defined
in the Credit Agreement) based on leverage ratios. Any
outstanding balance under the Credit Agreement will be due on
the maturity date of July 29, 2012.
Our indebtedness under the Credit Agreement is secured by a
first priority lien on substantially all of our assets and of
our subsidiaries, by a pledge of our subsidiaries stock
and by a guarantee of our subsidiaries. We have approximately
$60,400,000 of unused borrowing capacity under the Credit
Agreement at March 31, 2008.
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at March 31,
2008) that, among other things, requires us to maintain
specified financial ratios and impose certain limitations on us
with respect to (i) the incurrence of additional
indebtedness; (ii) acquisitions, except under specified
conditions; (iii) the incurrence of additional liens,
except those relating to capital leases and purchase money
indebtedness; (iv) the disposition of assets; (v) the
payment of cash dividends; and (vi) mergers, changes in
business and management, investments and transactions with
affiliates. The financial covenants become more restrictive over
the life of the Credit Agreement. The Credit Agreement allows
for the payment of dividends provided certain requirements are
met.
15
Table of Contents
SAGA
COMMUNICATIONS, INC.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
8. | Segment Information |
We evaluate the operating performance of our markets
individually. For purposes of business segment reporting, we
have aligned operations with similar characteristics into two
business segments: Radio and Television.
The Radio segment includes twenty-three markets, which includes
all ninety-one of our radio stations and five radio information
networks. The Television segment includes three markets and
consists of five television stations and four low power
television (LPTV) stations. The Radio and Television
segments derive their revenue from the sale of commercial
broadcast inventory. The category Corporate general and
administrative represents the income and expense not
allocated to reportable segments.
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2008:
|
||||||||||||||||
Net operating revenue
|
$ | 27,381 | $ | 4,151 | $ | | $ | 31,532 | ||||||||
Station operating expense
|
21,913 | 3,508 | | 25,421 | ||||||||||||
Corporate general and administrative
|
| | 2,552 | 2,552 | ||||||||||||
Operating income (loss)
|
$ | 5,468 | $ | 643 | $ | (2,552 | ) | $ | 3,559 | |||||||
Depreciation and amortization
|
$ | 1,562 | $ | 395 | $ | 53 | $ | 2,010 | ||||||||
Total assets
|
$ | 294,777 | $ | 31,582 | $ | 12,096 | $ | 338,455 | ||||||||
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2007:
|
||||||||||||||||
Net operating revenue
|
$ | 27,893 | $ | 3,990 | $ | | $ | 31,883 | ||||||||
Station operating expense
|
22,513 | 3,482 | | 25,995 | ||||||||||||
Corporate general and administrative
|
| | 2,316 | 2,316 | ||||||||||||
Operating income (loss)
|
$ | 5,380 | $ | 508 | $ | (2,316 | ) | $ | 3,572 | |||||||
Depreciation and amortization
|
$ | 1,506 | $ | 389 | $ | 47 | $ | 1,942 | ||||||||
Total assets
|
$ | 272,197 | $ | 31,401 | $ | 14,966 | $ | 318,564 | ||||||||
16
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Results
of Operations
The following discussion should be read in conjunction with the
unaudited condensed consolidated financial statements and notes
thereto of Saga Communications, Inc. and its subsidiaries
contained elsewhere herein and the audited financial statements
and Management Discussion and Analysis contained in our Annual
Report on
Form 10-K
for the year ended December 31, 2007. The following
discussion is presented on both a consolidated and segment
basis. Corporate general and administrative expenses, interest
expense, other (income) expense, and income tax expense are
managed on a consolidated basis and are therefore, reflected
only in our discussion of consolidated results.
Our discussion of the results of operations of our operating
segments focuses on their operating income because we manage our
operating segments primarily on their operating income. We
evaluate the operating performance of our markets individually.
For purposes of business segment reporting, we have aligned
operations with similar characteristics into two business
segments: Radio and Television. The Radio segment includes
twenty-three markets, which includes all ninety-one of our radio
stations and five radio information networks. The Television
segment includes three markets and consists of five television
stations and four LPTV stations.
General
We are a broadcast company primarily engaged in acquiring,
developing and operating radio and television stations. We
actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. We review
acquisition opportunities on an ongoing basis.
For additional information with respect to acquisitions, see
Liquidity and Capital Resources below.
Radio
Segment
Our radio segments primary source of revenue is from the
sale of advertising for broadcast on our stations. Depending on
the format of a particular radio station, there are a
predetermined number of advertisements available to be broadcast
each hour.
Most advertising contracts are short-term, and generally run
only for a few weeks. Most of our revenue is generated from
local advertising, which is sold primarily by each radio
markets sales staff. For the three months ended
March 31, 2008 and 2007, approximately 86% and 87%,
respectively, of our gross radio segment revenue was from local
advertising. To generate national advertising sales, we engage
an independent advertising sales representative firm that
specializes in national sales for each of our broadcast markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which include the first quarter
of each year.
Our net operating revenue, station operating expense and
operating income varies from market to market based upon the
markets rank or size which is based upon population and
the available radio advertising revenue in that particular
market.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers. In a number of our markets
this is measured by periodic reports generated by independent
national rating services. In the remainder of our markets it is
measured by the results advertisers obtain through the actual
running of an advertising schedule. Advertisers measure these
results based on increased demand for their goods or services
and/or
actual revenues generated from such demand. Various factors
affect the rate a station can charge, including the general
strength of the local and national economies, population growth,
ability to provide popular programming, local market
competition, target marketing capability of radio compared to
other advertising media and signal strength. Because reaching a
large and demographically attractive audience is crucial to a
stations financial success, we endeavor to develop strong
listener loyalty.
17
Table of Contents
When we acquire
and/or begin
to operate a station or group of stations we generally increase
programming and advertising and promotion expenses to increase
our share of our target demographic audience. Our strategy
sometimes requires levels of spending commensurate with the
revenue levels we plan on achieving in two to five years. During
periods of economic downturns, or when the level of advertising
spending is flat or down across the industry, this strategy may
result in the appearance that our cost of operations are
increasing at a faster rate than our growth in revenues, until
such time as we achieve our targeted levels of revenue for the
acquired station or group of stations.
The number of advertisements that can be broadcast without
jeopardizing listening levels (and the resulting ratings) is
limited in part by the format of a particular radio station. Our
stations strive to maximize revenue by constantly managing the
number of commercials available for sale and adjusting prices
based upon local market conditions and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of inventory sell
out ratios and pricing adjustments, which are made to ensure
that the station efficiently utilizes available inventory.
Our radio stations employ a variety of programming formats. We
periodically perform market research, including music
evaluations, focus groups and strategic vulnerability studies.
Our stations also employ audience promotions to further develop
and secure a loyal following. We believe that the
diversification of formats on our radio stations helps to
insulate us from the effects of changes in musical tastes of the
public on any particular format.
The primary operating expenses involved in owning and operating
radio stations are employee salaries including commissions,
depreciation, programming expenses, and advertising and
promotion expenses.
Similar to the fluctuations in the current general economic
climate, radio revenue growth has been declining or stagnant
over the last several years primarily in major markets that are
dependent on national advertising. We believe this decline in
major market radio advertising revenue is the result of a lack
of pricing discipline by radio operators and new technologies
and media (such as the Internet, satellite radio, and MP3
players.) These new technologies and media are gaining
advertising share against radio and other traditional media.
Conversely, radio revenue in the small to mid markets has been
trending upward in recent months.
We have begun several initiatives to offset the declines. We are
continuing to expand our interactive initiative to provide a
seamless audio experience across numerous platforms to connect
with our listeners where and when they want, and are adding
online components including streaming our stations over the
internet and on-demand options. We are seeing solid development
potential in this area and believe that revenues from
interactive will continue to increase.
We also continue the rollout of HD
Radiotm.
HD Radio utilizes digital technology that provides improved
sound quality over standard analog broadcasts and also allows
for the delivery of additional channels of diversified
programming or data streams in each radio market. It is unclear
what impact HD Radio will have on the industry and our revenue
as the availability of HD receivers, particularly in
automobiles, is not widely available.
During the three months ended March 31, 2008 and 2007 and
the years ended December 31, 2007 and 2006, our Columbus,
Ohio; Manchester, New Hampshire; Milwaukee, Wisconsin; and
Norfolk, Virginia markets, when combined, represented
approximately 78%, 88%, 60% and 64%, respectively, of our
consolidated operating income. An adverse change in any of these
radio markets or our relative market position in those markets
could have a significant impact on our operating results as a
whole.
A significant decline in the total available radio advertising
dollars in the Columbus, Ohio and Norfolk, Virginia markets has
resulted in a significant decline in our net revenue, for the
three months ended March 31, 2008 as compared to the
corresponding period of 2007, of 23% and 18%, respectively and
the related operating income in our radio stations at these
markets. Additionally, we are experiencing ratings softness in
18
Table of Contents
these markets which has also affected revenue. We do not expect
any significant improvements in the Columbus and Norfolk markets
in the foreseeable future.
The following tables describe the percentage of our consolidated
operating income represented by each of these markets:
Percentage of |
||||||||
Consolidated |
Percentage of |
|||||||
Operating |
Consolidated |
|||||||
Income for |
Operating |
|||||||
the Three |
Income for |
|||||||
Months |
the Years |
|||||||
Ended |
Ended |
|||||||
March 31, | December 31, | |||||||
2008 | 2007 | 2007 | 2006 | |||||
Market:
|
||||||||
Columbus, Ohio
|
2% | 13% | 7% | 10% | ||||
Manchester, New Hampshire
|
27% | 19% | 15% | 14% | ||||
Milwaukee, Wisconsin
|
47% | 48% | 31% | 30% | ||||
Norfolk, Virginia
|
2% | 8% | 7% | 10% |
We use certain financial measures that are not calculated in
accordance with generally accepted accounting principles in the
United States of America (GAAP) to assess our financial
performance. For example, we evaluate the performance of our
markets based on station operating income (operating
income plus corporate general and administrative expenses,
depreciation and amortization). Station operating income is
generally recognized by the broadcasting industry as a measure
of performance, is used by analysts who report on the
performance of the broadcasting industry and it serves as an
indicator of the market value of a group of stations. In
addition, we use it to evaluate individual stations,
market-level performance, overall operations and as a primary
measure for incentive based compensation of executives and other
members of management. Station operating income is not
necessarily indicative of amounts that may be available to us
for debt service requirements, other commitments, reinvestment
or other discretionary uses. Station operating income is not a
measure of liquidity or of performance in accordance with GAAP,
and should be viewed as a supplement to, and not a substitute
for our results of operations presented on a GAAP basis.
During the three months ended March 31, 2008 and 2007 and
the years ended December 31, 2007 and 2006, the radio
stations in our four largest markets when combined, represented
approximately 38%, 44%, 40% and 45%, respectively, of our
consolidated station operating income. The following tables
describe the percentage of our consolidated station operating
income represented by each of these markets:
Percentage of |
||||||||
Consolidated |
Percentage of |
|||||||
Station |
Consolidated |
|||||||
Operating |
Station |
|||||||
Income (*) |
Operating |
|||||||
for the Three |
Income (*) |
|||||||
Months |
for the Years |
|||||||
Ended |
Ended |
|||||||
March 31, | December 31, | |||||||
2008 | 2007 | 2007 | 2006 | |||||
Market:
|
||||||||
Columbus, Ohio
|
2% | 7% | 6% | 8% | ||||
Manchester, New Hampshire
|
12% | 9% | 10% | 9% | ||||
Milwaukee, Wisconsin
|
22% | 23% | 20% | 21% | ||||
Norfolk, Virginia
|
2% | 5% | 4% | 7% |
* | Operating income plus corporate general and administrative, depreciation and amortization |
19
Table of Contents
Television
Segment
Our television segments primary source of revenue is from
the sale of advertising for broadcast on our stations. The
number of advertisements available for broadcast on our
television stations is limited by network affiliation and
syndicated programming agreements and, with respect to
childrens programs, federal regulation. Our television
stations local market managers determine only the number
of advertisements to be broadcast in locally produced programs,
which are primarily news programming and occasionally local
sports or information shows.
Our net operating revenue, station operating expense and
operating income vary from market to market based upon the
markets rank or size which is based upon population,
available television advertising revenue in that particular
market, and the popularity of programming being broadcast.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers, as measured principally by
periodic reports by independent national rating services.
Various factors affect the rates a station can charge, including
the general strength of the local and national economies,
population growth, ability to provide popular programming
through locally produced news, sports and weather and as a
result of syndication and network affiliation agreements, local
market competition, the ability of television broadcasting to
reach a mass appeal market compared to other advertising media,
and signal strength including cable/satellite coverage, and
government regulation and policies.
When we acquire
and/or begin
operating a station or group of stations we generally increase
programming expenses including local news, sports and weather
programming, new syndicated programming, and advertising and
promotion expenses to increase our viewership. Our strategy
sometimes requires levels of spending commensurate with the
revenue levels we plan on achieving in two to five years. During
periods of economic downturns, or when the level of advertising
spending is flat or down across the industry, this strategy may
result in the appearance that our cost of operations are
increasing at a faster rate than our growth in revenues, until
such time as we achieve our targeted levels of revenue for the
acquired/operated station or group of stations.
Our stations strive to maximize revenue by constantly adjusting
prices for our commercial spots based upon local market
conditions, demand for advertising and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of pricing
adjustments, which are made to ensure that the station
efficiently utilizes available inventory.
Because audience ratings in the local market are crucial to a
stations financial success, we endeavor to develop strong
viewer loyalty by providing locally produced news, weather and
sports programming. We believe that this emphasis on the local
market provides us with the viewer loyalty we are trying to
achieve.
Most of our revenue is generated from local advertising, which
is sold primarily by each television markets sales staff.
For the three months ended March 31, 2008 and 2007,
approximately 82% and 83%, respectively, of our gross television
revenue was from local advertising. To generate national
advertising sales, we engage independent advertising sales
representatives that specialize in national sales for each of
our television markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which include the first quarter
of each year.
The primary operating expenses involved in owning and operating
television stations are employee salaries including commissions,
depreciation, programming expenses, including news production
and the cost of acquiring certain syndicated programming, and
advertising and promotion expenses.
20
Table of Contents
Our television market in Joplin, Missouri represented
approximately 16%, 12%, 9% and 9%, respectively, of our
consolidated operating income for the three months ended
March 31, 2008 and 2007 and the years ended
December 31, 2007 and 2006.
Three
Months Ended March 31, 2008 Compared to Three Months Ended
March 31, 2007
Results
of Operations
The following tables summarize our results of operations for the
three months ended March 31, 2008 and 2007.
Consolidated
Results of Operations
Three Months Ended |
||||||||||||||||
March 31, |
$ Increase |
% Increase |
||||||||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||||||||
(In thousands, except percentages and per share information) | ||||||||||||||||
Net operating revenue
|
$ | 31,532 | $ | 31,883 | $ | (351 | ) | (1.1 | )% | |||||||
Station operating expense
|
25,421 | 25,995 | (574 | ) | (2.2 | )% | ||||||||||
Corporate G&A
|
2,552 | 2,316 | 236 | 10.2 | % | |||||||||||
Operating income
|
3,559 | 3,572 | (13 | ) | (.4 | )% | ||||||||||
Interest expense
|
1,995 | 2,297 | (302 | ) | (13.1 | )% | ||||||||||
Other expense (income), net
|
20 | 35 | (15 | ) | N/M | |||||||||||
Income taxes
|
634 | 500 | 134 | 26.8 | % | |||||||||||
Net income
|
$ | 910 | $ | 740 | $ | 170 | 23.0 | % | ||||||||
Earnings per share (basic and diluted)
|
$ | .05 | $ | .04 | $ | .01 | 25.0 | % | ||||||||
Radio
Broadcasting Segment
Three Months Ended |
||||||||||||||||
March 31, |
$ Increase |
% Increase |
||||||||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Net operating revenue
|
$ | 27,381 | $ | 27,893 | $ | (512 | ) | (1.8 | )% | |||||||
Station operating expense
|
21,913 | 22,513 | (600 | ) | (2.7 | )% | ||||||||||
Operating income
|
$ | 5,468 | $ | 5,380 | $ | 88 | 1.6 | % | ||||||||
Television
Broadcasting Segment
Three Months Ended |
||||||||||||||||
March 31, |
$ Increase |
% Increase |
||||||||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Net operating revenue
|
$ | 4,151 | $ | 3,990 | $ | 161 | 4.0 | % | ||||||||
Station operating expense
|
3,508 | 3,482 | 26 | 0.8 | % | |||||||||||
Operating income
|
$ | 643 | $ | 508 | $ | 135 | 26.6 | % | ||||||||
N/M = Not Meaningful
21
Table of Contents
Reconciliation
of segment operating income to consolidated operating
income:
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2008:
|
||||||||||||||||
Net operating revenue
|
$ | 27,381 | $ | 4,151 | $ | | $ | 31,532 | ||||||||
Station operating expense
|
21,913 | 3,508 | | 25,421 | ||||||||||||
Corporate general and administrative
|
| | 2,552 | 2,552 | ||||||||||||
Operating income (loss)
|
$ | 5,468 | $ | 643 | $ | (2,552 | ) | $ | 3,559 | |||||||
Corporate |
||||||||||||||||
Radio | Television | and Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended March 31, 2007:
|
||||||||||||||||
Net operating revenue
|
$ | 27,893 | $ | 3,990 | $ | | $ | 31,883 | ||||||||
Station operating expense
|
22,513 | 3,482 | | 25,995 | ||||||||||||
Corporate general and administrative
|
| | 2,316 | 2,316 | ||||||||||||
Operating income (loss)
|
$ | 5,380 | $ | 508 | $ | (2,316 | ) | $ | 3,572 | |||||||
Consolidated
For the three months ended March 31, 2008, consolidated net
operating revenue was $31,532,000 compared with $31,883,000 for
the three months ended March 31, 2007, a decline of
approximately $351,000 or 1%. We had a decrease of approximately
$650,000 in net operating revenue generated by stations that we
owned or operated for the comparable period in 2007 (same
station), and an increase in net operating revenue of
approximately $299,000 attributable to stations we did not own
and operate for the entire comparable period. Although same
station gross national revenue and gross political revenue
increased approximately $150,000 and $600,000, respectively, in
the current quarter, this increase was offset by a decrease in
gross local revenue of approximately $1,400,000. The increase in
political revenue was directly attributable to advertising for
the 2008 presidential races early primaries and
congressional, senatorial and local races as well. We expect
political revenue for 2008 to continue to trend upward for the
year. The decrease in local revenue was primarily the result of
the significant declines in gross local revenue of our radio
stations in the Norfolk (18%) and Columbus (23%) markets. These
declines are attributable to the significant declines in radio
advertising spending in these specific markets. We do not expect
any significant improvements in these markets in the foreseeable
future.
Station operating expense was $25,421,000 for the three months
ended March 31, 2008, compared with $25,995,000 for the
three months ended March 31, 2007, a decrease of
approximately $574,000 or 2%. Approximately $802,000 of the
decrease was attributable to stations we owned and operated for
the entire comparable period, offset by an increase of $228,000
from those stations that we did not own or operate for the
comparable period in 2007. The decrease in same station
operating expense was the direct result of the expense
reductions in our radio segment we began instituting in 2007 as
a result of declines in revenue, particularly in programming and
advertising and promotions. We also had a decline in selling and
commission expense directly attributable to the decrease in
revenue.
Operating income for the three months ended March 31, 2008
was $3,559,000 compared to $3,572,000 for the three months ended
March 31, 2007, a decrease of approximately $13,000, or
less than 1%. The decrease was the result of lower station
operating expense described in detail above, offset by reduced
net operating revenue and a $236,000 or 10% increase in
corporate general and administrative charges, primarily
attributable to an increase in officers life insurance
expense of $115,000, an increase in stock based compensation
expense of $80,000 and an increase in interactive media related
expenses of $70,000. The increase in officers life
insurance expense was attributable to a decline in the cash
surrender value of the life
22
Table of Contents
insurance policies. The increase in stock based compensation was
the result of stock options and restricted stock granted in May
of 2007 for which there was no expense in the first quarter of
2007.
We generated net income of approximately $910,000 ($.05 per
share on a fully diluted basis) during the three months ended
March 31, 2008, compared with $740,000 ($.04 per share on a
fully diluted basis) for the three months ended March 31,
2007, an increase of approximately $170,000 or 23%. The increase
was primarily the result of reduced interest expense of
$302,000, offset by higher income tax expense of $134,000. The
decrease in interest expense was attributable to an average
reduction in market interest rates of 0.85%. The increase in
income tax expense was directly attributable to operating
performance.
Radio
Segment
For the three months ended March 31, 2008, net operating
revenue of the radio segment was $27,381,000 compared with
$27,893,000 for the three months ended March 31, 2007, a
decrease of $512,000 or 2%. During 2008 we had an increase in
net operating revenue of approximately $299,000 attributable to
stations we did not own and operate for the entire comparable
period. We had a decrease of approximately $811,000 in revenue
generated by radio stations that we owned or operated for the
comparable period in 2007 (same station). The
decrease in same station revenue was primarily attributable to
same station gross local revenue decreases of approximately
$1,320,000, partially offset by an increase in same station
gross political revenue of $400,000. The decrease in local
revenue was primarily the result of the significant declines in
gross local revenue of our radio stations in the Norfolk (18%)
and Columbus (23%) markets. These declines are attributable to
the significant declines in radio advertising spending in these
specific markets. We do not expect any significant improvements
in these markets in the foreseeable future. The increase in
political revenue was directly attributable to advertising for
the 2008 presidential races early primaries and
congressional, senatorial and local races as well. We expect
political revenue for 2008 to continue to trend upward for the
year.
Station operating expense for the radio segment was $21,913,000
for the three months ended March 31, 2008, compared with
$22,513,000 for the three months ended March 31, 2007, a
decrease of approximately $600,000 or 3%. The decrease resulted
from a decrease of $828,000 in same station operating expense,
offset by an increase of $228,000 from the operation of radio
stations that we did not own or operate for the comparable
period in 2007. The decrease in radio same station operating
expense was the direct result of the expense reductions in our
radio segment we began instituting in 2007 as a result of
declines in revenue, particularly in programming and advertising
and promotions. We also had a decline in selling and commission
expense directly attributable to the decrease in revenue.
Operating income in the radio segment for the three months ended
March 31, 2008 was $5,468,000 compared to $5,380,000 for
the three months ended March 31, 2007, an increase of
approximately $88,000 or 2%. The increase was attributable to
stations we did not own and operate for the entire comparable
period.
Television
Segment
For the three months ended March 31, 2008, net operating
revenue of our television segment was $4,151,000 compared with
$3,990,000 for the three months ended March 31, 2007, an
increase of $161,000 or 4%. The improvement in net operating
revenue was attributable to an increase in gross political
revenue of $179,000 as compared to the prior year period. The
increase in political revenue was directly attributable to
advertising for the 2008 presidential races early
primaries and congressional, senatorial and local races as well.
We expect political revenue for 2008 to continue to trend upward
for the year.
Station operating expense in the television segment for the
three months ended March 31, 2008 was $3,508,000, compared
with $3,482,000 for the three months ended March 31, 2007,
an increase of approximately $26,000 or 1%.
Operating income in the television segment for the three months
ended March 31, 2008 was $643,000 compared to $508,000 for
the three months ended March 31, 2007, an increase of
approximately $135,000 or 27%. The increase was primarily the
result of higher political revenue.
23
Table of Contents
Forward-Looking
Statements
Statements contained in this
Form 10-Q
that are not historical facts are forward-looking statements
that are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. In addition,
words such as believes, anticipates,
estimates, plans, expects,
and similar expressions are intended to identify forward-looking
statements. These statements are made as of the date of this
report or as otherwise indicated, based on current expectations.
We undertake no obligation to update this information. A number
of important factors could cause our actual results for 2008 and
beyond to differ materially from those expressed in any
forward-looking statements made by or on our behalf.
Forward-looking statements are not guarantees of future
performance as they involve a number of risks, uncertainties and
assumptions that may prove to be incorrect and that may cause
our actual results and experiences to differ materially from the
anticipated results or other expectations expressed in such
forward-looking statements. The risks, uncertainties and
assumptions that may affect our performance include our
financial leverage and debt service requirements, dependence on
key personnel, dependence on key stations, U.S. and local
economic conditions, our ability to successfully integrate
acquired stations, regulatory requirements, new technologies,
natural disasters and terrorist attacks. We cannot be sure that
we will be able to anticipate or respond timely to changes in
any of these factors, which could adversely affect the operating
results in one or more fiscal quarters. Results of operations in
any past period should not be considered, in and of itself,
indicative of the results to be expected for future periods.
Fluctuations in operating results may also result in
fluctuations in the price of our stock.
For a more complete description of the prominent risks and
uncertainties inherent in our business, see Forward
Looking Statements and Risk Factors in our
Form 10-K
for the year ended December 31, 2007.
Liquidity
and Capital Resources
Debt
Arrangements and Debt Service Requirements
As of March 31, 2008, we had $134,411,000 of long-term debt
(including the current portion thereof) outstanding and
approximately $60,400,000 of unused borrowing capacity under our
Credit Agreement.
The Credit Agreement is a $193,750,000 reducing revolving line
of credit maturing on July 29, 2012. Our indebtedness under
the Credit Agreement is secured by a first priority lien on
substantially all of our assets and of our subsidiaries, by a
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries.
The Credit Agreement may be used for general corporate purposes,
including working capital, capital expenditures, permitted
acquisition and related transaction expenses and permitted stock
buybacks. On March 31, 2008, the Revolving Commitments (as
defined in the Credit Agreement) were permanently reduced by
$6,250,000 and will continue to be permanently reduced at the
end of each calendar quarter in amounts ranging from 3.125% to
12.5% of the total Revolving Commitments that was in effect on
March 31, 2008. In addition, the Revolving Commitments
shall be further reduced by specified percentages of Excess Cash
Flow (as defined in the Credit Agreement) based on leverage
ratios. Any outstanding balance under the Credit Agreement will
be due on the maturity date of July 29, 2012.
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at March 31,
2008) that, among other things, requires us to maintain
specified financial ratios and impose certain limitations on us
with respect to (i) the incurrence of additional
indebtedness; (ii) acquisitions, except under specified
conditions; (iii) the incurrence of additional liens,
except those relating to capital leases and purchase money
indebtedness; (iv) the disposition of assets; (v) the
payment of cash dividends; and (vi) mergers, changes in
business and management, investments and transactions with
affiliates. The financial covenants become more restrictive over
the life of the Credit Agreement. The Credit Agreement allows
for the payment of dividends provided certain requirements are
met.
Sources
and Uses of Cash
During the three months ended March 31, 2008 and 2007, we
had net cash flows from operating activities of $4,042,000 and
$4,268,000, respectively. We believe that cash flow from
operations will be sufficient to meet quarterly debt service
requirements for interest and scheduled payments of principal
under the Credit Agreement.
24
Table of Contents
However, if such cash flow is not sufficient we may be required
to sell additional equity securities, refinance our obligations
or dispose of one or more of our properties in order to make
such scheduled payments. There can be no assurance that we would
be able to effect any such transactions on favorable terms, if
at all.
We continue to actively seek and explore opportunities for
expansion through the acquisition of additional broadcast
properties.
In January 2008, our board of directors authorized an increase
to our Stock Buy-Back Program so that we may purchase a total of
$60,000,000 of our Class A Common Stock. From the inception
of the Stock Buy-Back program in 1998 through March 31,
2008, we have repurchased 2,146,323 shares of our
Class A Common Stock for approximately $27,651,000.
Approximately 239,113 shares were repurchased during the
three months ended March 31, 2008 for $1,399,000.
We anticipate that any future acquisitions of radio and
television stations and purchases of Class A Common Stock
under the Stock Buy-Back Program will be financed through funds
generated from operations, borrowings under the Credit
Agreement, additional debt or equity financing, or a combination
thereof. However, there can be no assurances that any such
financing will be available on acceptable terms, it at all.
Our capital expenditures, exclusive of acquisitions, for the
three months ended March 31, 2008 were approximately
$2,046,000 ($2,414,000 in 2007). We anticipate capital
expenditures in 2008 to be approximately $9,000,000, which we
expect to finance through funds generated from operations or
additional borrowings under the Credit Agreement.
Summary
Disclosures About Contractual Obligations and Commercial
Commitments
We have future cash obligations under various types of contracts
under the terms of our Credit Agreement, operating leases,
programming contracts, employment agreements, and other
operating contracts. For additional information concerning our
future cash obligations see Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operation Summary Disclosures About Contractual
Obligations and Commercial Commitments in our annual
report on
Form 10-K
for the year ended December 31, 2007.
There have been no material changes to such
contracts/commitments during the three months ended
March 31, 2008. We anticipate that the above contractual
cash obligations will be financed through funds generated from
operations or additional borrowings under the Credit Agreement,
or a combination thereof.
Critical
Accounting Policies and Estimates
Our consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States, which require us to make estimates, judgments and
assumptions that affect the reported amounts of certain assets,
liabilities, revenues, expenses and related disclosures and
contingencies. We evaluate estimates used in preparation of our
financial statements on a continual basis. There have been no
significant changes to our critical accounting policies that are
described in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of
Operations Critical Accounting Policies in our
annual report on
Form 10-K
for the year ended December 31, 2007.
Inflation
The impact of inflation on our operations has not been
significant to date. There can be no assurance that a high rate
of inflation in the future would not have an adverse effect on
our operations.
25
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Refer to Item 7A. Quantitative and Qualitative
Disclosures about Market Risk and Item 7.
Managements Discussion and Analysis of Financial Condition
and Results of Operations Market Risk and Risk
Management Policies in our Annual Report on
Form 10-K
for the year ended December 31, 2007 for a complete
discussion of our market risk. There have been no material
changes to the market risk information included in our 2007
Annual Report on
Form 10-K.
Item 4. | Controls and Procedures |
As of the end of the period covered by this report, the Company
carried out an evaluation, under the supervision and with the
participation of the Companys management, including its
Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Companys
disclosure controls and procedures pursuant to Rule 13a-15
of the Securities Exchange Act of 1934. Based upon that
evaluation, the Companys Chief Executive Officer and Chief
Financial Officer concluded that the Companys disclosure
controls and procedures are effective to cause the material
information required to be disclosed by the Company in the
reports that it files or submits under the Securities Exchange
Act of 1934 to be recorded, processed, summarized and reported
within the time periods specified in the Commissions rules
and forms. There were no changes in the Companys internal
controls over financial reporting during the quarter ended
March 31, 2008, that have materially affected, or are
reasonably likely to materially affect, the Companys
internal controls over financial reporting.
26
Table of Contents
PART II
OTHER INFORMATION
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table summarizes our repurchases of our
Class A Common Stock during the three months ended
March 31, 2008. All shares repurchased during the quarter
were repurchased in block purchases, open market transactions on
the New York Stock Exchange and 16,129 shares were from the
retention of shares for the payment of withholding taxes related
to the vesting of restricted stock.
Total Number of |
Approximate Dollar |
|||||||||||||||
Shares Purchased |
Value of Shares |
|||||||||||||||
Total Number |
as Part of Publicly |
that May Yet be |
||||||||||||||
of Shares |
Average Price |
Announced |
Purchased Under the |
|||||||||||||
Period
|
Purchased | Paid per Share | Program | Program(a) | ||||||||||||
January 1 January 31, 2008
|
2,319 | $ | 5.888 | 2,319 | $ | 33,734,570 | ||||||||||
February 1 February 29, 2008
|
78,137 | $ | 5.980 | 78,137 | $ | 33,267,295 | ||||||||||
March 1 March 31, 2008
|
158,657 | $ | 5.788 | 158,657 | $ | 32,348,987 | ||||||||||
Total
|
239,113 | $ | 5.852 | 239,113 | $ | 32,348,987 | ||||||||||
(a) | On August 7, 1998 our Board of Directors approved a Stock Buy-Back Program of up to $2,000,000 of our Class A Common Stock. Since August 1998, the Board of Directors has authorized several increases to the Stock Buy-Back Program, the most recent occurring in January 2008, which increased the total amount authorized for repurchase of our Class A Common Stock to $60,000,000. |
Item 6. | Exhibits |
4(d)
|
Amendment No. 1, dated as of May 24, 2005, under the Credit Agreement, dated as of July 29, 2003, among the Company, the Lenders party thereto, Union Bank of California, N.A., as Syndication Agent, Fleet National Bank, as Documentation Agent, and The Bank of New York, as Administrative Agent. | |
4(e)
|
Amendment No. 2, dated as of May 16, 2006 under the Credit Agreement, dated as of July 29, 2003, between the Company, the Lenders party thereto, Bank of America, N.A., as Documentation Agent, and The Bank of New York, as Administrative Agent. | |
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 and Rule 13-14(b) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
27
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
SAGA COMMUNICATIONS, INC | ||
Date: May 12, 2008
|
/s/ SAMUEL
D. BUSH Samuel D. Bush Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) |
|
Date: May 12, 2008
|
/s/ CATHERINE
A. BOBINSKI Catherine A. Bobinski Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) |
28