SAN JUAN BASIN ROYALTY TRUST - Quarter Report: 2011 June (Form 10-Q)
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended June 30, 2011 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File
No. 1-8032
San Juan
Basin Royalty Trust
(Exact name of registrant as
specified in the Amended and Restated San Juan Basin
Royalty Trust Indenture)
Texas | 75-6279898 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Compass Bank
2525 Ridgmar Boulevard, Suite 100
Fort Worth, Texas 76116
(Address of principal executive
offices)
(Zip Code)
(866) 809-4553
(Registrants telephone
number, including area code)
N/A
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
Number of Units of beneficial interest outstanding at
August 9, 2011: 46,608,796
SAN JUAN
BASIN ROYALTY TRUST
PART I
FINANCIAL
INFORMATION
Item 1. | Financial Statements. |
The condensed financial statements included herein have been
prepared without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. The financial statements
of the San Juan Basin Royalty Trust (the Trust)
continue to be prepared in a manner that differs from generally
accepted accounting principles in the United States of America
(GAAP); this form of presentation is customary to
other royalty trusts. Certain information and footnote
disclosures normally included in annual financial statements
have been condensed or omitted pursuant to the rules and
regulations of the Securities and Exchange Commission.
Nonetheless, Compass Bank, the trustee of the Trust (the
Trustee), believes that the disclosures are adequate
to make the information presented not misleading. These
condensed financial statements should be read in conjunction
with the financial statements and the notes thereto included in
the Trusts Annual Report on
Form 10-K
for the year ended December 31, 2010. In the opinion of the
Trustee, all adjustments, consisting only of normal recurring
adjustments, have been included that are necessary to fairly
present the assets, liabilities and trust corpus of the Trust at
June 30, 2011 and the distributable income and changes in
trust corpus for the three-month periods and six-month periods
ended June 30, 2011 and 2010. The distributable income for
such interim periods is not necessarily indicative of the
distributable income for the full year.
2
SAN JUAN
BASIN ROYALTY TRUST
CONDENSED STATEMENTS OF ASSETS, LIABILITIES AND
TRUST CORPUS
June 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
ASSETS
|
||||||||
Cash and short-term investments
|
$ | 5,914,592 | $ | 5,223,123 | ||||
Net overriding royalty interest in producing oil and gas
properties (net of accumulated amortization of $119,289,472 and
$118,529,644 at June 30, 2011 and December 31, 2010,
respectively)
|
13,986,056 | 14,745,884 | ||||||
$ | 19,900,648 | $ | 19,969,007 | |||||
LIABILITIES AND TRUST CORPUS | ||||||||
Distribution payable to Unit Holders
|
$ | 5,758,803 | $ | 5,067,334 | ||||
Cash reserves
|
155,789 | 155,789 | ||||||
Trust corpus 46,608,796 Units of beneficial interest
authorized and outstanding
|
13,986,056 | 14,745,884 | ||||||
$ | 19,900,648 | $ | 19,969,007 | |||||
CONDENSED
STATEMENTS OF DISTRIBUTABLE INCOME (UNAUDITED)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Royalty income
|
$ | 15,568,211 | $ | 22,450,139 | $ | 30,957,341 | $ | 44,452,655 | ||||||||
Interest income
|
683,060 | 4,776 | 684,525 | 213,089 | ||||||||||||
Total revenue
|
16,251,271 | 22,454,915 | 31,641,866 | 44,665,744 | ||||||||||||
General and administrative expenditures
|
526,817 | 774,334 | 1,048,502 | 1,455,845 | ||||||||||||
Distributable income
|
$ | 15,724,454 | $ | 21,680,581 | $ | 30,593,364 | $ | 43,209,899 | ||||||||
Distributable income per Unit
(46,608,796 Units) |
$ | 0.337370 | $ | 0.465161 | $ | 0.656385 | $ | 0.927076 | ||||||||
CONDENSED
STATEMENTS OF CHANGES IN TRUST CORPUS
(UNAUDITED)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Trust corpus, beginning of period
|
$ | 14,342,274 | $ | 16,323,490 | $ | 14,745,884 | $ | 16,843,731 | ||||||||
Amortization of net overriding royalty interest
|
(356,218 | ) | (521,509 | ) | (759,828 | ) | (1,041,750 | ) | ||||||||
Distributable income
|
15,724,454 | 21,680,581 | 30,593,364 | 43,209,899 | ||||||||||||
Distributions declared
|
(15,724,454 | ) | (21,680,581 | ) | (30,593,364 | ) | (43,209,899 | ) | ||||||||
Trust corpus, end of period
|
$ | 13,986,056 | $ | 15,801,981 | $ | 13,986,056 | $ | 15,801,981 | ||||||||
The accompanying notes to condensed financial statements are an
integral part of these statements.
3
SAN JUAN
BASIN ROYALTY TRUST
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
1. | BASIS OF ACCOUNTING |
The San Juan Basin Royalty Trust (the Trust)
was established as of November 1, 1980. The financial
statements of the Trust are prepared on the following basis:
| Royalty income recorded for a month is the amount computed and paid with respect to the Trusts 75% net overriding royalty interest (the Royalty) in certain oil and gas leasehold and royalty interests (the Underlying Properties) by Burlington Resources Oil & Gas Company LP (BROG), the present owner of the Underlying Properties, to the Trustee for the Trust. Royalty income consists of the proceeds received by BROG from the sale of production from the Underlying Properties less accrued production costs, development and drilling costs, applicable taxes, operating charges, and other costs and deductions, multiplied by 75%. The calculation of net proceeds by BROG for any month includes adjustments to proceeds and costs for prior months and impacts the Royalty income paid to the Trust and the distribution to Unit Holders for that month. | |
| Trust expenses recorded are based on liabilities paid and cash reserves established from Royalty income for liabilities and contingencies. | |
| Distributions to Unit Holders are recorded when declared by the Trustee. | |
| The conveyance which transferred the Royalty to the Trust provides that any excess of development and production costs applicable to the Underlying Properties over gross proceeds from such properties must be recovered from future net proceeds before Royalty income is again paid to the Trust. |
The financial statements of the Trust differ from financial
statements prepared in accordance with GAAP because revenues are
not accrued in the month of production; certain cash reserves
may be established for contingencies which would not be accrued
in financial statements prepared in accordance with GAAP;
expenses are recorded when paid instead of when incurred; and
amortization of the Royalty calculated on a
unit-of-production
basis is charged directly to the Trust corpus instead of as an
expense. The basis of accounting used by the Trust is widely
used by royalty trusts for financial reporting purposes.
2. | FEDERAL INCOME TAXES |
For federal income tax purposes, the Trust constitutes a fixed
investment trust which is taxed as a grantor trust. A grantor
trust is not subject to tax at the trust level. The Unit Holders
are considered to own the Trusts income and principal as
though no trust were in existence. The income of the Trust is
deemed to have been received or accrued by each Unit Holder at
the time such income is received or accrued by the Trust rather
than when distributed by the Trust.
Additionally, the Trust is a widely held fixed investment trust
(WHFIT) classified as a non-mortgage widely held
fixed investment trust (NMWHFIT) for federal income
tax purposes. The Trustee is the representative of the Trust
that will provide tax information in accordance with the
applicable U.S. Treasury Regulations governing the
information reporting requirements of the Trust as a WHFIT and a
NMWHFIT.
The Royalty constitutes an economic interest in oil
and gas properties for federal income tax purposes. Unit Holders
must report their share of the production revenues of the Trust
as ordinary income from oil and gas royalties and are entitled
to claim depletion with respect to such income. The Royalty is
treated as a single property for depletion purposes. The Trust
has on file technical advice memoranda confirming such tax
treatment.
Sales of gas production from certain coal seam wells drilled
prior to January 1, 1993, qualified for federal income tax
credits under Section 29 (now Section 45K) of the
Internal Revenue Code of 1986 (as amended, the Code)
through 2002 but not thereafter. Accordingly, under present law,
the Trusts production and sale of gas from coal seam wells
does not qualify for tax credit under Section 45K of the
Code (the Section 45 Tax Credit). Congress has
at various times since 2002 considered energy legislation,
including provisions to reinstate the
4
SAN JUAN
BASIN ROYALTY TRUST
NOTES TO
CONDENSED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Section 45 Tax Credit in various ways and to various
extents, but no legislation that would qualify the Trusts
current production for such credit has been enacted. For
example, in December 2010, new energy tax legislation was
enacted which, among other things, modified the Section 45
Tax Credit in several respects, but did not extend the credit
for production from coal seam wells. No prediction can be made
as to what future tax legislation affecting Section 45K of
the Code may be proposed or enacted or, if enacted, its impact,
if any, on the Trust and the Unit Holders. Each Unit Holder
should consult his or her own tax advisor regarding tax
compliance matters related to such Unit Holders interest
in the Trust.
The classification of the Trusts income for purposes of
the passive loss rules may be important to a Unit Holder. As a
result of the Tax Reform Act of 1986, royalty income such as
that derived through the Trust will generally be treated as
portfolio income that may not be offset or reduced by passive
losses.
3. | CONTINGENCIES |
See Part II, Item 1 Legal Proceedings,
concerning the status of litigation matters.
4. | SETTLEMENTS AND LITIGATION |
On March 14, 2008, BROG notified the Trust that the
distribution for March would be reduced by $4,921,578. BROG
described this amount as the Trusts portion of what BROG
had paid to settle claims for the underpayment of royalties in
the case styled United States of America ex rel. Harrold E.
(Gene) Wright v. AGIP Petroleum Co. et al.,
Civil Action No. 5:03CV264 (formerly 9:98-CV-30) (E.D.
Tex.). The Trusts consultants continue to analyze this
settlement as it may apply to the Trust.
Following mediation conducted on April 8 and 23, 2010, BROG and
the Trust entered into a settlement of previously reported
litigation styled San Juan Basin Royalty Trust vs.
Burlington Resources Oil & Gas Company, L.P.,
No. D1329-CV-08-751,
in the District Court of Sandoval County, New Mexico,
13th Judicial District. The dispute subject to the
mediation arose out of an arbitrators award in 2005 in
favor of the Trust. That award effectively resolved five
compliance audit issues, but BROG argued in subsequent
litigation that one of those issues was beyond the scope of the
matters agreed to be submitted to arbitration. Pursuant to the
settlement, the litigation was dismissed, BROG paid $2,600,000
to the Trust in May 2010, and released its claims for
attorneys fees.
BROG has informed the Trust that pursuant to an Order to Perform
(the MMS Order) issued by the Minerals Management
Service (MMS) dated June 10, 1998, the
Jicarilla Apache Nation (the Jicarilla) alleged that
in valuing production for royalty purposes one must perform
(i) a major portion analysis, which calculates value on the
highest price paid or offered for a major portion of the gas
produced from the field where the leased lands are situated; and
(ii) a dual accounting calculation, which computes
royalties on the greater of (a) the value of gas prior to
processing or (b) the combined value of processed residue
gas and plant products plus the value of any condensate
recovered downstream without processing. The MMS Order alleged
that BROGs dual accounting calculations on Native American
leases were based on less than major portion prices. In December
2000, BROG and the Jicarilla entered into a settlement agreement
resolving the issues associated with the dual accounting
calculation. The major portion calculation issue remains
outstanding. BROG takes the position that a judgment or
settlement could entitle BROG to reimbursement from the Trust
for past periods.
According to BROG, on March 28, 2007 the Assistant
Secretary of Indian Affairs of the United States Department of
Interior issued an administrative order in BROGs appeal of
the major portion calculation issue of the MMS Order entitled
MMS-98-0141-IND Burlington Resources Oil & Gas Company
LP (the Administrative Order). The Administrative
Order rejected that portion of the MMS Order requiring BROG to
calculate and pay additional royalties based on the major
portion price derived by the MMS. In May 2007, rather than file
a direct appeal of the Administrative Order against BROG, the
Jicarilla filed suit solely against the Department of Interior
in the United States District Court for the District of Columbia
in an action entitled 1:07-CV-00803-RJL,
Jicarilla Apache Nation v. Department of
Interior (the DOI Case). In the DOI Case, the
Jicarilla seek a
5
SAN JUAN
BASIN ROYALTY TRUST
NOTES TO
CONDENSED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
declaration that the Administrative Order is unlawful and of no
force and effect, as well as an injunction requiring enforcement
of the underlying major portion orders that were rejected by the
Assistant Secretary. On March 31, 2009, a summary judgment
was entered by the district court in the DOI Case upholding the
Administrative Order and dismissing the Jicarillas claims.
The Jicarilla appealed to the U.S. Court of Appeals for the
D.C. Circuit. On July 16, 2010, the U.S. Court of
Appeals held that the 2007 Administrative Order dismissing the
Jicarilla claims was arbitrary and capricious with respect to
January 1984 through February 1988 production periods and
ordered that the matter be remanded back to the Department of
Interior for further proceedings. While a judgment or settlement
in the DOI Case could impact the Royalty income of the Trust,
the Trust has not, at this time, received any report from BROG
as to the final disposition of the DOI Case, or any estimate of
the amount of any potential loss or the portion of any such
potential loss that might be allocated to the Royalty.
In May 2011, a verdict was entered in the case styled Abraham
et al. v. BP America Production Company, Case
No. 6:09-cv-00961,
in the U.S. District Court for the District of New Mexico,
awarding the plaintiffs approximately $9.74 million in
damages and $3.5 million in pre-judgment interest and costs
based upon a jury finding that the defendant had failed to pay
royalties consistent with market value for gas produced in the
San Juan Basin. The defendant appealed to the Tenth
Circuit. Plaintiffs have filed a cross-appeal on several
grounds, including that the trial court should have submitted
the punitive damage issue to the jury. Briefing should commence
in
30-60 days.
The Trust is a member of the plaintiff class. If there is
ultimately a distribution to the plaintiff class, it is
uncertain whether any amount distributed to the Trust will be
material. The Trustee will continue to monitor these proceedings.
During the second quarter of 2011, $681,548 was included in
calculating net proceeds paid to the Trust as a result of the
ongoing compliance audit process.
6
Item 2. | Trustees Discussion and Analysis of Financial Condition and Results of Operations. |
Forward-Looking
Information
Certain information included in this Quarterly Report on
Form 10-Q
contains, and other materials filed or to be filed by the Trust
with the Securities and Exchange Commission (as well as
information included in oral statements or other written
statements made or to be made by the Trust) may contain or
include, forward-looking statements. Such forward-looking
statements may be or may concern, among other things, capital
expenditures, drilling activity, development activities,
production efforts and volumes, hydrocarbon prices, estimated
future net revenues, estimates of reserves, the results of the
Trusts activities, and regulatory matters. Such
forward-looking statements generally are accompanied by words
such as may, will, estimate,
expect, predict, project,
anticipate, goal, should,
assume, believe, plan,
intend, or other words that convey the uncertainty
of future events or outcomes. Such statements reflect the
current view of Burlington Resources Oil & Gas Company
LP (BROG), the working interest owner, with respect
to future events; are based on an assessment of, and are subject
to, a variety of factors deemed relevant by the Trustee and
BROG; and involve risks and uncertainties. These risks and
uncertainties include volatility of oil and gas prices, product
supply and demand, competition, regulation or government action,
litigation and uncertainties about estimates of reserves. Should
one or more of these risks or uncertainties occur, actual
results may vary materially and adversely from those anticipated.
Business
Overview
The Trust is an express trust created under the laws of the
state of Texas by the San Juan Basin Royalty
Trust Indenture (the Original Indenture)
entered into on November 3, 1980 between Southland Royalty
Company (Southland Royalty) and The Fort Worth
National Bank. Effective as of September 30, 2002, the
Original Indenture was amended and restated (the Original
Indenture, as amended and restated, the First Restated
Indenture) and, effective as of December 12, 2007 the
First Restated Indenture was amended and restated (the First
Restated Indenture, as amended and restated, the
Indenture). The Trustee of the Trust is Compass Bank.
On October 23, 1980, the stockholders of Southland Royalty
approved and authorized that companys conveyance of a 75%
net overriding royalty interest (equivalent to a net profits
interest) to the Trust for the benefit of the stockholders of
Southland Royalty of record at the close of business on the date
of the conveyance (the Royalty) carved out of that
companys oil and gas leasehold and royalty interests (the
Underlying Properties) in properties located in the
San Juan Basin of northwestern New Mexico. Pursuant to the
Net Overriding Royalty Conveyance (the Conveyance)
the Royalty was transferred to the Trust on November 3,
1980 effective as to production from and after November 1,
1980.
The Royalty constitutes the principal asset of the Trust. The
beneficial interests in the Royalty are divided into that number
of Units of Beneficial Interest (the Units) of the
Trust equal to the number of shares of the common stock of
Southland Royalty outstanding as of the close of business on
November 3, 1980. Each stockholder of Southland Royalty of
record at the close of business on November 3, 1980
received one freely tradable Unit for each share of the common
stock of Southland Royalty then held. Holders of Units are
referred to herein as Unit Holders. Subsequent to
the Conveyance of the Royalty, through a series of assignments
and mergers, Southland Royaltys successor became BROG. On
March 31, 2006, a subsidiary of ConocoPhillips completed
its acquisition of Burlington Resources, Inc., BROGs
parent. As a result, ConocoPhillips became the parent of
Burlington Resources, Inc., which in turn, is the parent of
BROG. On July 14, 2011, ConocoPhillips announced that its
board of directors approved the separation of the companys
refining and marketing business from its exploration and
production business. According to ConocoPhillips, both
businesses will be stand-alone, publicly traded corporations
after the separation, which ConocoPhillips expects to complete
by the first half of 2012. The Trustee will continue to monitor
this situations effect on the Trust, if any.
The function of the Trustee is to collect the net proceeds
attributable to the Royalty (Royalty Income), to pay
all expenses and charges of the Trust and distribute the
remaining available income to the Unit Holders. The Trust does
not operate the Underlying Properties and, in fact, is not
empowered to carry on any business activity. The Trust has no
employees, officers or directors. All administrative functions
of the Trust are performed by the Trustee.
7
BROG is the principal operator of the Underlying Properties. A
very high percentage of the Royalty Income is attributable to
the production and sale by BROG of natural gas from the
Underlying Properties. Accordingly, the market price for natural
gas produced and sold from the San Juan Basin heavily
influences the amount of Royalty Income distributed by the Trust
and, by extension, the price of the Units.
Three
Months Ended June 30, 2011 and 2010
The Trust received Royalty income of $15,568,211 and interest
income of $683,060 during the second quarter of 2011. There was
no change in cash reserves. After deducting administrative
expenses of $526,817, distributable income for the quarter was
$15,724,454 ($0.337370 per Unit). In the second quarter of 2010,
Royalty income was $22,450,139, interest income was $4,776,
administrative expenses were $774,334 and distributable income
was $21,680,581 ($0.465161 per Unit). Based on 46,608,796 Units
outstanding, the
per-Unit
distributions during the second quarter of 2011 were as follows:
April
|
$ | .082643 | ||
May
|
.131171 | |||
June
|
.123556 | |||
Quarter Total
|
$ | .337370 | ||
The Royalty income distributed in the second quarter of 2011 was
lower than that distributed in the second quarter of 2010,
primarily due to a decrease in the average gas price from $5.12
per Mcf for the second quarter of 2010 to $4.81 per Mcf for the
second quarter of 2011. Interest income was higher for the
quarter ended June 30, 2011 as compared to the quarter
ended June 30, 2010, due to additional interest from
granted audit exceptions received in May 2011. Administrative
expenses were lower in 2011 primarily as a result of decreased
costs associated with litigation that was settled in April of
2010.
The capital costs attributable to the Underlying Properties for
the second quarter of 2011 and deducted by BROG in calculating
Royalty income were approximately $5.6 million as compared
to approximately $2.2 million of capital costs in the
second quarter of 2010. BROG has informed the Trust that its
budget for capital expenditures for the Underlying Properties in
2011 is estimated at $13.6 million. Of the
$13.6 million, approximately $3.25 million will be
attributable to the capital budgets for 2010 and prior years.
BROG reports that based on its actual capital requirements, the
pace of regulatory approvals, the mix of projects and swings in
the price of natural gas, the actual capital expenditures for
2011 could range from $5 million to $35 million.
BROG anticipates 417 projects in 2011. Approximately
$8.3 million of the $13.6 million budget is allocable
to 38 new wells, including 33 wells scheduled to be dually
completed in the Mesaverde and Dakota formations. BROG indicates
that five of the new wells are projected to be drilled to
Fruitland Coal, Fruitland Sand or Pictured Cliffs formations.
Approximately $2 million will be spent on workovers and
facilities projects. Of the $3.25 million attributable to
the budgets for prior years, approximately $2.45 million is
allocable to new wells and the $800,000 balance will be applied
to miscellaneous capital projects such as workovers and operated
facility projects. Although the estimated project count for new
wells is slightly lower for 2011 as compared to 2010, BROG
points out that the Trusts interest in those properties to
be developed is higher than those drilled last year.
BROG has informed the Trust that lease operating expenses and
property taxes were $8,498,642 and $150,406, respectively, for
the second quarter of 2011, as compared to $7,842,642 and
$270,213, respectively, for the second quarter of 2010. BROG
indicates the increase in operating expenses in the second
quarter 2011 is due to pressure on costs as BROG competes for
contract labor and services with other developments in the lower
48 states. Those costs are reflected in the second quarter
distributions.
BROG has reported to the Trustee that during the second quarter
of 2011, 13 gross (2.94 net) conventional wells and one
gross (0.32 net) coal seam well were completed on the Underlying
Properties. Eighteen gross (3.48 net) conventional wells were in
progress at June 30, 2011.
There were nine gross (1.50 net) conventional wells completed on
the Underlying Properties during the second quarter of 2010.
Nineteen gross (2.22 net) conventional wells were in progress at
June 30, 2010.
8
There were 4,016 gross (1,173 net) producing wells being
operated subject to the Royalty as of December 31, 2010,
calculated on a well bore basis and not including multiple
completions as separate wells.
Gross acres or wells, for purposes of this
discussion, means the entire ownership interest of all parties
in such properties, and BROGs interest therein is referred
to as the net acres or wells. A payadd
is the completion of an additional productive interval in an
existing completed zone in a well.
Royalty income for the quarter ended June 30, 2011 is
associated with actual gas and oil production during February
2011 through April 2011 from the Underlying Properties. Gas and
oil sales from the Underlying Properties for the three months
ended June 30, 2011 and 2010 were as follows:
Three Months Ended |
||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Gas:
|
||||||||
Total sales (Mcf)
|
7,724,467 | 7,710,876 | ||||||
Mcf per day
|
86,792 | 86,639 | ||||||
Average price (per Mcf)
|
$ | 4.81 | $ | 5.12 | ||||
Oil:
|
||||||||
Total sales (Bbls)
|
15,323 | 14,701 | ||||||
Bbls per day
|
172 | 165 | ||||||
Average price (per Bbl)
|
$ | 91.18 | $ | 71.54 |
During the second quarter of 2011, average gas prices were $0.31
per Mcf lower than the average prices reported during the second
quarter of 2010. The average price per barrel of oil during the
second quarter of 2011 was $19.64 per barrel higher than that
received for the second quarter of 2010.
BROG previously entered into four contracts effective
April 1, 2009, for the sale of all gas produced from the
Underlying Properties other than the gas covered by a
pre-existing contract with New Mexico Gas Company, Inc.
(NMGC). The then current purchasers were Chevron
Natural Gas, a division of Chevron USA, Inc.
(Chevron), Pacific Gas and Electric Company
(PG&E), BP Energy Company, Macquarie Cook
Energy LLC, and NMGC. In March 2010, notice of termination of
each of the Chevron, BP Energy Company and Macquarie Cook Energy
LLC contracts was given such that they terminated effective
March 31, 2011. Requests for proposal were circulated to
potential purchasers of those packages of gas covered by the
expiring contracts with a view toward obtaining new contracts to
be effective April 1, 2011. Neither BROG, PG&E, nor
NMGC gave notice of termination of their contracts such that the
terms of those two contracts have been automatically extended
through at least March 31, 2013.
BROG has now entered into three new contracts effective
April 1, 2011, for the sale of the gas produced from the
Underlying Properties but not sold under the two pre-existing
contracts. The purchasers under such new contracts are Chevron,
PG&E and Salt River Project Agricultural Improvement and
Power District (SRP). All five of the current
contracts provide for (i) the delivery of such gas at
various delivery points through March 31, 2013 and from
year-to-year
thereafter, until terminated by either party on
12 months notice (except for the SRP contract which
terminates March 31, 2012); and (ii) the sale of such
gas at prices which fluctuate in accordance with the published
indices for gas sold in the San Juan Basin of northwestern
New Mexico.
BROG contracts with Williams Four Corners, LLC (WFC)
and Enterprise Field Services, LLC (EFS) for the
gathering and processing of virtually all of the gas produced
from the Underlying Properties. Four new contracts were entered
into with WFC to be effective for terms of 15 years
commencing April 1, 2010. The new contracts consolidated
and replaced 18 prior contracts with WFC. BROG indicates that
the new contracts provide some modest reductions in fees and
also improved services, including more rigorous line pressure
controls and the right to install compression facilities as
needed.
However, BROG reports that it has been unable to reach agreement
with EFS on gathering and processing contracts, and it has
joined a group of others in an administrative proceeding before
the New Mexico Public Utility Commission, complaining, inter
alia, that EFS is insisting upon above-market rates and
refusing to agree to
9
essential pressure control services. EFS delivered notice to
BROG terminating existing contracts effective December 1,
2010, but on December 10, 2010, an injunction was issued
prohibiting EFS from reducing gas flows under the contracts. The
dispute was the subject of a mediation conducted in March 2011,
which resulted in a tentative agreement for a new gas gathering
and processing contract. The contract is still subject to
executive management approval and drafting of mutually
acceptable documentation. Litigation deadlines, which were
initially extended for 90 days, were further extended for
30-60 days
to give all the parties time to finalize the language of a
definitive contract, the terms of which are still under
negotiation. Additionally, both parties are working toward
resolving other issues prior to execution of the new agreement,
such as historical imbalances and audits. BROG indicates the
approval of the new agreement by its management will not be
sought until all issues have been resolved. Meanwhile, the
parties continue to perform under the preliminary injunction
issued by the court. The implementation of the new agreement
will likely not impact the Trust until the fourth quarter of
2011. The Trustee will continue to monitor this matter as it may
relate to the Trust.
Confidentiality agreements with gatherers and purchasers of gas
produced from the Underlying Properties prohibit public
disclosure of certain terms and conditions of gas sales
contracts with those entities, including specific pricing terms
and gas receipt points. Such disclosure could compromise the
ability to compete effectively in the marketplace for the sale
of gas produced from the Underlying Properties.
Six
Months Ended June 30, 2011 and 2010
For the six months ended June 30, 2011, the Trust received
Royalty income of $30,957,341 and interest income of $684,525.
There was no change in cash reserves. After deducting
administrative expenses of $1,048,502, distributable income was
$30,593,364 ($0.656385 per Unit) for the six months ended
June 30, 2011. For the six months ended June 30, 2010,
the Trust received Royalty income of $44,452,655 and interest
income of $213,089. There was no change in cash reserves. After
deducting administrative expenses of $1,455,845, distributable
income was $43,209,899 ($0.927076 per Unit) for the six months
ended June 30, 2010.
The decrease in distributable income from 2010 to 2011 resulted
primarily from lower gas prices and higher capital expenditures
during the first half of 2011 and the receipt of $2,600,000 in
2010 in settlement of the legal proceedings described in
Part II, Item 1. Interest earnings for the six months
ended June 30, 2011, as compared to the six months ended
June 30, 2010 were higher due to the receipt of $681,548 in
interest due on the late payment of net proceeds as a result of
the ongoing negotiation of compliance audit issues. General and
administrative expenses were lower for the six months ended
June 30, 2011, as compared to the same period in 2010
primarily as a result of differences in timing in the receipt
and payment of the expenses and also as a result of decreased
costs associated with litigation that was settled in April of
2010.
Capital expenditures incurred by BROG, attributable to the
Underlying Properties, for the first six months of 2011 amounted
to approximately $9.3 million. Capital expenditures were
approximately $5.7 million for the first six months of
2010. Lease operating expenses and property taxes totaled
$17,210,683 and $420,619, respectively, as compared to
$15,642,446 and $483,502, respectively, for the first six months
of 2010.
BROG has reported to the Trustee that during the six months
ended June 30, 2011, 28 gross (5.03 net) conventional
wells and four gross (0.82 net) coal seam wells were completed
on the Underlying Properties. There were 24 gross (5.43
net) conventional wells completed on the Underlying Properties
in the six months ending June 30, 2010.
10
Royalty income for the six months ended June 30, 2011 is
associated with actual gas and oil production during November
2010 through April 2011 from the Underlying Properties. Gas and
oil sales from the Underlying Properties for the six months
ended June 30, 2011 and 2010 were as follows:
Six Months Ended |
||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Gas:
|
||||||||
Total sales (Mcf)
|
15,823,372 | 16,239,746 | ||||||
Mcf per day
|
87,422 | 89,722 | ||||||
Average price (per Mcf)
|
$ | 4.60 | $ | 5.14 | ||||
Oil:
|
||||||||
Total Sales (Bbls)
|
28,617 | 27,861 | ||||||
Bbls per day
|
158 | 154 | ||||||
Average price (per Bbl)
|
$ | 82.20 | $ | 69.71 |
Calculation
of Royalty Income
Royalty income received by the Trust for the three months and
six months ended June 30, 2011 and 2010, respectively, was
computed as shown in the following table:
CALCULATION
OF ROYALTY INCOME
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Gross proceeds of sales from the Underlying properties:
|
||||||||||||||||
Gas proceeds
|
$ | 37,193,201 | $ | 42,960,392 | $ | 72,751,172 | $ | 86,946,324 | ||||||||
Oil proceeds
|
1,397,093 | 1,051,752 | 2,352,417 | 1,942,221 | ||||||||||||
Total
|
38,590,294 | 44,012,144 | 75,103,589 | 88,888,545 | ||||||||||||
Less production costs:
|
||||||||||||||||
Severance tax gas
|
3,421,847 | 3,634,956 | 6,686,370 | 7,650,402 | ||||||||||||
Severance tax oil
|
145,010 | 97,737 | 243,461 | 179,888 | ||||||||||||
Lease operating expense and property tax
|
8,649,048 | 8,112,855 | 17,631,302 | 16,125,948 | ||||||||||||
Capital expenditures
|
5,616,774 | 2,233,077 | 9,266,002 | 5,662,100 | ||||||||||||
Total
|
17,832,679 | 14,078,625 | 33,827,135 | 29,618,338 | ||||||||||||
Net profits
|
20,757,615 | 29,933,519 | 41,276,454 | 59,270,207 | ||||||||||||
Net overriding royalty interest
|
75 | % | 75 | % | 75 | % | 75 | % | ||||||||
Royalty Income
|
$ | 15,568,211 | $ | 22,450,139 | $ | 30,957,341 | $ | 44,452,655 | ||||||||
Contractual
Obligations
Under the Indenture governing the Trust, the Trustee is entitled
to an administrative fee for its administrative services and the
preparation of quarterly and annual statements of: (i) 1/20
of 1% of the first $100 million of the annual gross revenue
of the Trust, and 1/30 of 1% of the annual gross revenue of the
Trust in excess of $100 million and (ii) the
Trustees standard hourly rates for time in excess of
300 hours annually, provided that the administrative fee
due under items (i) and (ii) above will not be less
than $36,000 per year (as adjusted annually to reflect the
increase (if any) in the Producers Price Index as published by
the U.S. Department of Labor, Bureau of Labor Statistics,
since December 31, 2003).
11
Effects
of Securities Regulation
As a publicly-traded trust listed on the New York Stock Exchange
(the NYSE), the Trust is and will continue to be
subject to extensive regulation under, among others, the
Securities Act of 1933, the Securities Exchange Act of 1934
(which contains many of the provisions of the Sarbanes-Oxley Act
of 2002), and the rules and regulations of the NYSE. Issuers
failing to comply with such authorities risk serious
consequences, including criminal as well as civil and
administrative penalties. In most instances, these laws, rules,
and regulations do not specifically address their applicability
to publicly-traded trusts, such as the Trust. In particular, the
Sarbanes-Oxley Act of 2002 provides for the adoption by the
Securities and Exchange Commission (the Commission)
and NYSE of certain rules and regulations that may be impossible
for the Trust to literally satisfy because of its nature as a
pass-through trust. It is the Trustees intention to follow
the Commissions and NYSEs rulemaking closely,
attempt to comply with such rules and regulations and, where
appropriate, request relief from these rules and regulations.
However, if the Trust is unable to comply with such rules and
regulations or to obtain appropriate relief, the Trust may be
required to expend presently unknown but potentially material
costs to amend the Indenture that governs the Trust to allow for
compliance with such rules and regulations. To date, the rules
implementing the Sarbanes-Oxley Act of 2002 have generally made
appropriate accommodation for passive entities such as the Trust.
Critical
Accounting Policies
In accordance with the Commissions rules and regulations
and consistent with other royalty trusts, the financial
statements of the Trust are prepared on the following basis:
| Royalty Income recorded for a month is the amount computed and paid pursuant to the Conveyance by BROG to the Trustee for the Trust. Royalty Income consists of the proceeds received by BROG from the sale of production from the Underlying Properties less accrued production costs, development and drilling costs, applicable taxes, operating charges, and other costs and deductions, multiplied by 75%. The calculation of net proceeds by BROG for any month includes adjustments to proceeds and costs for prior months and impacts the Royalty Income paid to the Trust and the distribution to Unit Holders for that month. | |
| Trust expenses recorded are based on liabilities paid and cash reserves established from Royalty Income for liabilities and contingencies. | |
| Distributions to Unit Holders are recorded when declared by the Trustee. | |
| The Conveyance which transferred the Royalty to the Trust provides that any excess of development and production costs applicable to the Underlying Properties over gross proceeds from such properties must be recovered from future net proceeds before Royalty Income is again paid to the Trust. |
The financial statements of the Trust differ from financial
statements prepared in accordance with GAAP because revenues are
not accrued in the month of production; certain cash reserves
may be established for contingencies which would not be accrued
in financial statements prepared in accordance with GAAP;
expenses are recorded when paid instead of when incurred; and
amortization of the Royalty calculated on a
unit-of-production
basis is charged directly to the Trust corpus instead of as an
expense.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
The Trust invests in no derivative financial instruments, and
has no foreign operations or long-term debt instruments. The
Trust is a passive entity and is prohibited from engaging in a
trade or business, including borrowing transactions, other than
as periodically necessary to pay expenses, liabilities and
obligations of the Trust that cannot be paid out of cash held by
the Trust. The amount of any such borrowings is unlikely to be
material to the Trust. The Trust is also permitted to hold
short-term investments acquired with funds held by the Trust
pending distribution to Unit Holders and funds held in reserve
for the payment of Trust expenses and liabilities. Because of
the short-term nature of these borrowings and investments and
certain limitations upon the types of such investments which may
be held by the Trust, the Trustee believes that the Trust is not
subject to any material interest rate risk. The Trust is not
permitted to engage in transactions in foreign currencies which
could expose the Trust or Unit Holders to any foreign currency
related market risk. The Trust is not permitted to market the
gas, oil or natural gas liquids from the Underlying Properties;
BROG is responsible for such marketing.
12
Item 4. | Controls and Procedures. |
The Trust maintains a system of disclosure controls and
procedures that is designed to ensure that information required
to be disclosed in the Trusts filings under the Securities
Exchange Act of 1934 is recorded, processed, summarized, and
reported within the time periods specified in the
Commissions rules and forms. Due to the pass-through
nature of the Trust, BROG provides much of the information
disclosed in this
Form 10-Q
and the other periodic reports filed by the Trust with the
Commission. Consequently, the Trusts ability to timely
disclose relevant information in its periodic reports is
dependent upon BROGs delivery of such information.
Accordingly, the Trust maintains disclosure controls and
procedures designed to ensure that BROG accurately and timely
accumulates and delivers such relevant information to the
Trustee and those who participate in the preparation of the
Trusts periodic reports to allow for the preparation of
such periodic reports and any decisions regarding disclosure.
The Indenture does not require BROG to update or provide
information to the Trust. However, the Conveyance transferring
the Royalty to the Trust obligates BROG to provide the Trust
with certain information, including information concerning
calculations of net proceeds owed to the Trust. Pursuant to the
settlement of litigation in 1996 between the Trust and BROG,
BROG agreed to newer, more formal financial reporting and audit
procedures as compared to those provided in the Conveyance.
In order to help ensure the accuracy and completeness of the
information required to be disclosed in the Trusts
periodic reports, the Trust employs independent public
accountants, compliance auditors, marketing consultants,
attorneys and petroleum engineers. These outside professionals
advise the Trustee in its review and compilation of this
information for inclusion in this
Form 10-Q
and the other periodic reports provided by the Trust to the
Commission.
The Trustee has evaluated the Trusts disclosure controls
and procedures as of June 30, 2011 and has concluded that
such disclosure controls and procedures are effective, at the
reasonable assurance level, to ensure that material
information related to the Trust is gathered on a timely basis
to be included in the Trusts periodic reports and
recorded, processed, summarized and reported within the time
periods specified in the Commissions rules and forms. In
reaching its conclusion, the Trustee has considered the
Trusts dependence on BROG to deliver timely and accurate
information to the Trust. Additionally, during the quarter ended
June 30, 2011 there were no changes in the Trusts
internal control over financial reporting that materially
affected, or are reasonably likely to materially affect, the
Trusts internal control over financial reporting. The
Trustee has reviewed neither the Trusts disclosure
controls and procedures nor the Trusts internal control
over financial reporting in concert with management, a board of
directors or an independent audit committee. The Trust does not
have, nor does the Indenture provide for, officers, a board of
directors or an independent audit committee.
PART II
OTHER
INFORMATION
Item 1. | Legal Proceedings. |
As discussed above under Part I, Item 4
Controls and Procedures, due to the pass-through nature of the
Trust, BROG provides much of the information disclosed in this
Form 10-Q
and the other periodic reports filed by the Trust with the
Commission. Although the Trustee receives periodic updates from
BROG regarding activities which may relate to the Trust, the
Trusts ability to timely report certain information
required to be disclosed in the Trusts periodic reports is
dependent on BROGs timely delivery of the information to
the Trust.
On March 14, 2008, BROG notified the Trust that the
distribution for March would be reduced by $4,921,578. BROG
described this amount as the Trusts portion of what BROG
had paid to settle claims for the underpayment of royalties in
the case styled United States of America ex rel. Harrold E.
(Gene) Wright v. AGIP Petroleum Co. et al.,
Civil Action No. 5:03CV264 (formerly 9:98-CV-30) (E.D.
Tex.). The Trusts consultants continue to analyze this
settlement as it may apply to the Trust.
Following mediation conducted on April 8 and 23, 2010, BROG and
the Trust entered into a settlement of previously reported
litigation styled San Juan Basin Royalty Trust vs.
Burlington Resources Oil & Gas Company, L.P.,
13
No. D1329-CV-08-751,
in the District Court of Sandoval County, New Mexico,
13th Judicial District. The dispute subject to the
mediation arose out of an arbitrators award in 2005 in
favor of the Trust. That award effectively resolved five
compliance audit issues, but BROG argued in subsequent
litigation that one of those issues was beyond the scope of the
matters agreed to be submitted to arbitration. Pursuant to the
settlement, the litigation was dismissed, BROG paid $2,600,000
to the Trust in May 2010, and released its claims for
attorneys fees.
BROG has informed the Trust that pursuant to an Order to Perform
(the MMS Order) issued by the Minerals Management
Service (MMS) dated June 10, 1998, the
Jicarilla Apache Nation (the Jicarilla) alleged that
in valuing production for royalty purposes one must perform
(i) a major portion analysis, which calculates value on the
highest price paid or offered for a major portion of the gas
produced from the field where the leased lands are situated; and
(ii) a dual accounting calculation, which computes
royalties on the greater of (a) the value of gas prior to
processing or (b) the combined value of processed residue
gas and plant products plus the value of any condensate
recovered downstream without processing. The MMS Order alleged
that BROGs dual accounting calculations on Native American
leases were based on less than major portion prices. In December
2000, BROG and the Jicarilla entered into a settlement agreement
resolving the issues associated with the dual accounting
calculation. The major portion calculation issue remains
outstanding. BROG takes the position that a judgment or
settlement could entitle BROG to reimbursement from the Trust
for past periods.
According to BROG, on March 28, 2007 the Assistant
Secretary of Indian Affairs of the United States Department of
Interior issued an administrative order in BROGs appeal of
the major portion calculation issue of the MMS Order entitled
MMS-98-0141-IND Burlington Resources Oil & Gas Company
LP (the Administrative Order). The Administrative
Order rejected that portion of the MMS Order requiring BROG to
calculate and pay additional royalties based on the major
portion price derived by the MMS. In May 2007, rather than file
a direct appeal of the Administrative Order against BROG, the
Jicarilla filed suit solely against the Department of Interior
in the United States District Court for the District of Columbia
in an action entitled 1:07-CV-00803-RJL,
Jicarilla Apache Nation v. Department of
Interior (the DOI Case). In the DOI Case, the
Jicarilla seek a declaration that the Administrative Order is
unlawful and of no force and effect, as well as an injunction
requiring enforcement of the underlying major portion orders
that were rejected by the Assistant Secretary. On March 31,
2009, a summary judgment was entered by the district court in
the DOI Case upholding the Administrative Order and dismissing
the Jicarillas claims. The Jicarilla appealed to the
U.S. Court of Appeals for the D.C. Circuit. On
July 16, 2010, the U.S. Court of Appeals held that the
2007 Administrative Order dismissing the Jicarilla claims was
arbitrary and capricious with respect to January 1984 through
February 1988 production periods and ordered that the matter be
remanded back to the Department of Interior for further
proceedings. While a judgment or settlement in the DOI Case
could impact the Royalty income of the Trust, the Trust has not,
at this time, received any report from BROG as to the final
disposition of the DOI Case, or any estimate of the amount of
any potential loss or the portion of any such potential loss
that might be allocated to the Royalty.
In May 2011, a verdict was entered in the case styled Abraham
et al. v. BP America Production Company,
Case No. 6:09-cv-00961,
in the U.S. District Court for the District of New Mexico,
awarding the plaintiffs approximately $9.74 million in
damages and $3.5 million in pre-judgment interest and costs
based upon a jury finding that the defendant had failed to pay
royalties consistent with market value for gas produced in the
San Juan Basin. The defendant appealed to the Tenth
Circuit. Plaintiffs have filed a cross-appeal on several
grounds, including that the trial court should have submitted
the punitive damage issue to the jury. Briefing should commence
in
30-60 days.
The Trust is a member of the plaintiff class. If there is
ultimately a distribution to the plaintiff class, it is
uncertain whether any amount distributed to the Trust will be
material. The Trustee will continue to monitor these proceedings.
14
Item 6. | Exhibits. |
(4)(a)
|
Amended and Restated Royalty Trust Indenture, dated September 30, 2002 (the original Royalty Trust Indenture, dated November 1, 1980, having been entered into between Southland Royalty Company and The Fort Worth National Bank, as Trustee), heretofore filed as Exhibit 99.2 to the Trusts Current Report on Form 8-K filed with the Commission on October 1, 2002, is incorporated herein by reference.* | |
(4)(b)
|
Net Overriding Royalty Conveyance from Southland Royalty Company to The Fort Worth National Bank, as Trustee, dated November 3, 1980 (without Schedules), heretofore filed as Exhibit 4(b) to the Trusts Annual Report on Form 10-K filed with the Commission for the fiscal year ended December 31, 2007, is incorporated herein by reference.* | |
(4)(c)
|
Assignment of Net Overriding Interest (San Juan Basin Royalty Trust), dated September 30, 2002, between Bank One, N.A. and TexasBank, heretofore filed as Exhibit 4(c) to the Trusts Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2002, is incorporated herein by reference.* | |
31
|
Certification required by Rule 13a-14(a), dated August 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, the Trustee of the Trust.** | |
32
|
Certification required by Rule 13a-14(b), dated August 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, on behalf of Compass Bank, the Trustee of the Trust.*** |
* | A copy of this exhibit is available to any Unit Holder (free of charge) upon written request to the Trustee, Compass Bank, 2525 Ridgmar Boulevard, Suite 100, Fort Worth, Texas 76116. | |
** | Filed herewith. | |
*** | Furnished herewith. |
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
COMPASS BANK, AS TRUSTEE OF THE SAN JUAN BASIN ROYALTY TRUST
By: |
/s/ Lee
Ann Anderson
|
Lee Ann Anderson
Vice President and Senior Trust Officer
Date: August 9, 2011
(The Trust
has no directors or executive officers.)
INDEX TO
EXHIBITS
Exhibit |
||
Number
|
Description
|
|
(4)(a)
|
Amended and Restated Royalty Trust Indenture, dated September 30, 2002 (the original Royalty Trust Indenture, dated November 1, 1980, having been entered into between Southland Royalty Company and The Fort Worth National Bank, as Trustee), heretofore filed as Exhibit 99.2 to the Trusts Current Report on Form 8-K filed with the Commission on October 1, 2002, is incorporated herein by reference.* | |
(4)(b)
|
Net Overriding Royalty Conveyance from Southland Royalty Company to The Fort Worth National Bank, as Trustee, dated November 3, 1980 (without Schedules), heretofore filed as Exhibit 4(b) to the Trusts Annual Report on Form 10-K filed with the Commission for the fiscal year ended December 31, 2007, is incorporated herein by reference.* | |
(4)(c)
|
Assignment of Net Overriding Interest (San Juan Basin Royalty Trust), dated September 30, 2002, between Bank One, N.A. and TexasBank, heretofore filed as Exhibit 4(c) to the Trusts Quarterly Report on Form 10-Q with the Commission for the quarter ended September 30, 2002, is incorporated herein by reference.* | |
31
|
Certification required by Rule 13a-14(a), dated August 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, the Trustee of the Trust.** | |
32
|
Certification required by Rule 13a-14(b), dated August 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, on behalf of Compass Bank, the Trustee of the Trust.*** |
* | A copy of this exhibit is available to any Unit Holder (free of charge) upon written request to the Trustee, Compass Bank, 2525 Ridgmar Boulevard, Suite 100, Fort Worth, Texas 76116. | |
** | Filed herewith. | |
*** | Furnished herewith. |