SAN JUAN BASIN ROYALTY TRUST - Quarter Report: 2011 September (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended September 30, 2011 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File
No. 1-8032
San Juan
Basin Royalty Trust
(Exact name of registrant as
specified in the Amended and Restated San Juan Basin
Royalty Trust Indenture)
Texas | 75-6279898 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Compass Bank
2525 Ridgmar Boulevard, Suite 100
Fort Worth, Texas 76116
(Address of principal executive
offices)
(Zip Code)
(866) 809-4553
(Registrants telephone
number, including area code)
N/A
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer, or a smaller reporting company. See definitions of
large accelerated filer, accelerated
filer, and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
Number of Units of beneficial interest outstanding at
November 9, 2011: 46,608,796
TABLE OF CONTENTS
Table of Contents
SAN JUAN
BASIN ROYALTY TRUST
FINANCIAL
INFORMATION
Item 1. | Financial Statements. |
The condensed financial statements included herein have been
prepared without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. The financial statements
of the San Juan Basin Royalty Trust (the Trust)
continue to be prepared in a manner that differs from generally
accepted accounting principles in the United States of America
(GAAP); this form of presentation is customary to
other royalty trusts. Certain information and footnote
disclosures normally included in annual financial statements
have been condensed or omitted pursuant to the rules and
regulations of the Securities and Exchange Commission.
Nonetheless, Compass Bank, the trustee of the Trust (the
Trustee), believes that the disclosures are adequate
to make the information presented not misleading. These
condensed financial statements should be read in conjunction
with the financial statements and the notes thereto included in
the Trusts Annual Report on
Form 10-K
for the year ended December 31, 2010. In the opinion of the
Trustee, all adjustments, consisting only of normal recurring
adjustments, have been included that are necessary to fairly
present the assets, liabilities and trust corpus of the Trust at
September 30, 2011 and the distributable income and changes
in trust corpus for the three-month periods and nine-month
periods ended September 30, 2011 and 2010. The
distributable income for such interim periods is not necessarily
indicative of the distributable income for the full year.
2
Table of Contents
SAN JUAN
BASIN ROYALTY TRUST
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
ASSETS
|
||||||||
Cash and short-term investments
|
$ | 6,374,847 | $ | 5,223,123 | ||||
Net overriding royalty interest in producing oil and gas
properties (net of accumulated amortization of $119,692,700 and
$118,529,644 at September 30, 2011 and December 31,
2010, respectively)
|
13,582,828 | 14,745,884 | ||||||
$ | 19,957,675 | $ | 19,969,007 | |||||
LIABILITIES AND TRUST CORPUS | ||||||||
Distribution payable to Unit Holders
|
$ | 6,219,058 | $ | 5,067,334 | ||||
Cash reserves
|
155,789 | 155,789 | ||||||
Trust corpus 46,608,796 Units of beneficial interest
authorized and outstanding
|
13,582,828 | 14,745,884 | ||||||
$ | 19,957,675 | $ | 19,969,007 | |||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Royalty income
|
$ | 17,886,286 | $ | 19,033,188 | $ | 48,843,626 | $ | 63,485,843 | ||||||||
Interest income
|
1,329 | 3,646 | 685,855 | 216,735 | ||||||||||||
Total revenue
|
17,887,615 | 19,036,834 | 49,529,481 | 63,702,578 | ||||||||||||
General and administrative expenditures
|
227,539 | 198,836 | 1,276,041 | 1,654,681 | ||||||||||||
Distributable income
|
$ | 17,660,076 | $ | 18,837,998 | $ | 48,253,440 | $ | 62,047,897 | ||||||||
Distributable income per Unit (46,608,796 Units)
|
$ | 0.378900 | $ | 0.404173 | $ | 1.035285 | $ | 1.331249 | ||||||||
CONDENSED
STATEMENTS OF CHANGES IN TRUST CORPUS
(UNAUDITED)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Trust corpus, beginning of period
|
$ | 13,986,056 | $ | 15,801,981 | $ | 14,745,884 | $ | 16,843,731 | ||||||||
Amortization of net overriding royalty interest
|
(403,228 | ) | (540,605 | ) | (1,163,056 | ) | (1,582,355 | ) | ||||||||
Distributable income
|
17,660,076 | 18,837,998 | 48,253,440 | 62,047,897 | ||||||||||||
Distributions declared
|
(17,660,076 | ) | (18,837,998 | ) | (48,253,440 | ) | (62,047,897 | ) | ||||||||
Trust corpus, end of period
|
$ | 13,582,828 | $ | 15,261,376 | $ | 13,582,828 | $ | 15,261,376 | ||||||||
The accompanying notes to condensed financial statements are an
integral part of these statements.
3
Table of Contents
SAN JUAN
BASIN ROYALTY TRUST
1. | BASIS OF ACCOUNTING |
The San Juan Basin Royalty Trust (the Trust)
was established as of November 1, 1980. The financial
statements of the Trust are prepared on the following basis:
| Royalty income recorded for a month is the amount computed and paid with respect to the Trusts 75% net overriding royalty interest (the Royalty) in certain oil and gas leasehold and royalty interests (the Underlying Properties) by Burlington Resources Oil & Gas Company LP (BROG), the present owner of the Underlying Properties, to the Trustee for the Trust. Royalty income consists of the proceeds received by BROG from the sale of production from the Underlying Properties less accrued production costs, development and drilling costs, applicable taxes, operating charges, and other costs and deductions, multiplied by 75%. The calculation of net proceeds by BROG for any month includes adjustments to proceeds and costs for prior months and impacts the Royalty income paid to the Trust and the distribution to Unit Holders for that month. | |
| Trust expenses recorded are based on liabilities paid and cash reserves established from Royalty income for liabilities and contingencies. | |
| Distributions to Unit Holders are recorded when declared by the Trustee. | |
| The conveyance which transferred the Royalty to the Trust provides that any excess of development and production costs applicable to the Underlying Properties over gross proceeds from such properties must be recovered from future net proceeds before Royalty income is again paid to the Trust. |
The financial statements of the Trust differ from financial
statements prepared in accordance with GAAP because revenues are
not accrued in the month of production; certain cash reserves
may be established for contingencies which would not be accrued
in financial statements prepared in accordance with GAAP;
expenses are recorded when paid instead of when incurred; and
amortization of the Royalty calculated on a
unit-of-production
basis is charged directly to the Trust corpus instead of as an
expense. The basis of accounting used by the Trust is widely
used by royalty trusts for financial reporting purposes.
2. | FEDERAL INCOME TAXES |
For federal income tax purposes, the Trust constitutes a fixed
investment trust which is taxed as a grantor trust. A grantor
trust is not subject to tax at the trust level. The Unit Holders
are considered to own the Trusts income and principal as
though no trust were in existence. The income of the Trust is
deemed to have been received or accrued by each Unit Holder at
the time such income is received or accrued by the Trust rather
than when distributed by the Trust.
Additionally, the Trust is a widely held fixed investment trust
(WHFIT) classified as a non-mortgage widely held
fixed investment trust (NMWHFIT) for federal income
tax purposes. The Trustee is the representative of the Trust
that will provide tax information in accordance with the
applicable U.S. Treasury Regulations governing the
information reporting requirements of the Trust as a WHFIT and a
NMWHFIT.
The Royalty constitutes an economic interest in oil
and gas properties for federal income tax purposes. Unit Holders
must report their share of the production revenues of the Trust
as ordinary income from oil and gas royalties and are entitled
to claim depletion with respect to such income. The Royalty is
treated as a single property for depletion purposes. The Trust
has on file technical advice memoranda confirming such tax
treatment.
Sales of gas production from certain coal seam wells drilled
prior to January 1, 1993, qualified for federal income tax
credits under Section 29 (now Section 45K) of the
Internal Revenue Code of 1986 (as amended, the Code)
through 2002 but not thereafter. Accordingly, under present law,
the Trusts production and sale of gas from coal seam wells
does not qualify for tax credit under Section 45K of the
Code (the Section 45 Tax Credit). Congress has
at various times since 2002 considered energy legislation,
including provisions to reinstate the
4
Table of Contents
SAN JUAN
BASIN ROYALTY TRUST
NOTES TO
CONDENSED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Section 45 Tax Credit in various ways and to various
extents, but no legislation that would qualify the Trusts
current production for such credit has been enacted. For
example, in December 2010, new energy tax legislation was
enacted which, among other things, modified the Section 45
Tax Credit in several respects, but did not extend the credit
for production from coal seam wells. No prediction can be made
as to what future tax legislation affecting Section 45K of
the Code may be proposed or enacted or, if enacted, its impact,
if any, on the Trust and the Unit Holders. Each Unit Holder
should consult his or her own tax advisor regarding tax
compliance matters related to such Unit Holders interest
in the Trust.
The classification of the Trusts income for purposes of
the passive loss rules may be important to a Unit Holder. As a
result of the Tax Reform Act of 1986, royalty income such as
that derived through the Trust will generally be treated as
portfolio income that may not be offset or reduced by passive
losses.
3. | CONTINGENCIES |
See Part II, Item 1 Legal Proceedings,
concerning the status of litigation matters.
4. | SETTLEMENTS AND LITIGATION |
On March 14, 2008, BROG notified the Trust that the
distribution for March would be reduced by $4,921,578. BROG
described this amount as the Trusts portion of what BROG
had paid to settle claims for the underpayment of royalties in
the case styled United States of America ex rel. Harrold E.
(Gene) Wright v. AGIP Petroleum Co. et al.,
Civil Action No. 5:03CV264 (formerly 9:98-CV-30) (E.D.
Tex.). The Trusts consultants continue to analyze this
settlement as it may apply to the Trust.
Following mediation conducted on April 8 and 23, 2010, BROG and
the Trust entered into a settlement of previously reported
litigation styled San Juan Basin Royalty Trust vs.
Burlington Resources Oil & Gas Company, L.P.,
No. D1329-CV-08-751,
in the District Court of Sandoval County, New Mexico,
13th Judicial District. The dispute subject to the
mediation arose out of an arbitrators award in 2005 in
favor of the Trust. That award effectively resolved five
compliance audit issues, but BROG argued in subsequent
litigation that one of those issues was beyond the scope of the
matters agreed to be submitted to arbitration. Pursuant to the
settlement, the litigation was dismissed, BROG paid $2,600,000
to the Trust in May 2010, and released its claims for
attorneys fees.
BROG has informed the Trust that pursuant to an Order to Perform
issued by the Minerals Management Service (MMS)
dated June 10, 1998 (the MMS Order), the
Jicarilla Apache Nation (the Jicarilla) alleged that
in valuing production for royalty purposes one must perform
(i) a major portion analysis, which calculates value on the
highest price paid or offered for a major portion of the gas
produced from the field where the leased lands are situated; and
(ii) a dual accounting calculation, which computes
royalties on the greater of (a) the value of gas prior to
processing or (b) the combined value of processed residue
gas and plant products plus the value of any condensate
recovered downstream without processing. The MMS Order alleged
that BROGs dual accounting calculations on Native American
leases were based on less than major portion prices. In December
2000, BROG and the Jicarilla entered into a settlement agreement
resolving the issues associated with the dual accounting
calculation. The major portion calculation issue remains
outstanding. BROG takes the position that a judgment or
settlement could entitle BROG to reimbursement from the Trust
for past periods.
According to BROG, on March 28, 2007 the Assistant
Secretary of Indian Affairs of the United States Department of
Interior issued an administrative order in BROGs appeal of
the major portion calculation issue of the MMS Order entitled
MMS-98-0141-IND Burlington Resources Oil & Gas Company
LP (the Administrative Order). The Administrative
Order rejected that portion of the MMS Order requiring BROG to
calculate and pay additional royalties based on the major
portion price derived by the MMS. In May 2007, rather than file
a direct appeal of the Administrative Order against BROG, the
Jicarilla filed suit solely against the Department of Interior
in the United States District Court for the District of Columbia
in an action entitled 1:07-CV-00803-RJL, Jicarilla Apache
Nation v. Department of Interior (the DOI
Case). In the DOI Case, the Jicarilla seek a declaration
that the
5
Table of Contents
SAN JUAN
BASIN ROYALTY TRUST
NOTES TO
CONDENSED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Administrative Order is unlawful and of no force and effect, as
well as an injunction requiring enforcement of the underlying
major portion orders that were rejected by the Assistant
Secretary. On March 31, 2009, a summary judgment was
entered by the district court in the DOI Case upholding the
Administrative Order and dismissing the Jicarillas claims.
The Jicarilla appealed to the U.S. Court of Appeals for the
D.C. Circuit. On July 16, 2010, the U.S. Court of
Appeals held that the 2007 Administrative Order dismissing the
Jicarilla claims was arbitrary and capricious with respect to
January 1984 through February 1988 production periods and
ordered that the matter be remanded back to the Department of
Interior for further proceedings. While a judgment or settlement
in the DOI Case could impact the Royalty income of the Trust,
the Trust has not, at this time, received any report from BROG
as to the final disposition of the DOI Case, or any estimate of
the amount of any potential loss or the portion of any such
potential loss that might be allocated to the Royalty.
In May 2011, a verdict was entered in the case styled Abraham
et al. v. BP America Production Company, Case
No. 6:09-cv-00961,
in the U.S. District Court for the District of New Mexico,
awarding the plaintiffs approximately $9.74 million in
damages and $3.5 million in pre-judgment interest and costs
based upon a jury finding that the defendant had failed to pay
royalties consistent with market value for gas produced in the
San Juan Basin. The defendant appealed to the Tenth
Circuit. Plaintiffs have filed a cross-appeal on several
grounds, including that the trial court should have submitted
the punitive damage issue to the jury. Briefs on the legal
issues are being prepared for filing. The Trust is a member of
the plaintiff class. If there is ultimately a distribution to
the plaintiff class, it is uncertain whether any amount
distributed to the Trust will be material. The Trustee will
continue to monitor these proceedings.
6
Table of Contents
Item 2. | Trustees Discussion and Analysis of Financial Condition and Results of Operations. |
Forward-Looking
Information
Certain information included in this Quarterly Report on
Form 10-Q
contains, and other materials filed or to be filed by the Trust
with the Securities and Exchange Commission (as well as
information included in oral statements or other written
statements made or to be made by the Trust) may contain or
include, forward-looking statements. Such forward-looking
statements may be or may concern, among other things, capital
expenditures, drilling activity, development activities,
production efforts and volumes, hydrocarbon prices, estimated
future net revenues, estimates of reserves, the results of the
Trusts activities, and regulatory matters. Such
forward-looking statements generally are accompanied by words
such as may, will, estimate,
expect, predict, project,
anticipate, goal, should,
assume, believe, plan,
intend, or other words that convey the uncertainty
of future events or outcomes. Such statements reflect the
current view of Burlington Resources Oil & Gas Company
LP (BROG), the working interest owner, with respect
to future events; are based on an assessment of, and are subject
to, a variety of factors deemed relevant by the Trustee and
BROG; and involve risks and uncertainties. These risks and
uncertainties include volatility of oil and gas prices, product
supply and demand, competition, regulation or government action,
litigation and uncertainties about estimates of reserves. Should
one or more of these risks or uncertainties occur, actual
results may vary materially and adversely from those anticipated.
Business
Overview
The Trust is an express trust created under the laws of the
state of Texas by the San Juan Basin Royalty
Trust Indenture (the Original Indenture)
entered into on November 3, 1980 between Southland Royalty
Company (Southland Royalty) and The Fort Worth
National Bank. Effective as of September 30, 2002, the
Original Indenture was amended and restated (the Original
Indenture, as amended and restated, the First Restated
Indenture) and, effective as of December 12, 2007 the
First Restated Indenture was amended and restated (the First
Restated Indenture, as amended and restated, the
Indenture). The Trustee of the Trust is Compass Bank.
On October 23, 1980, the stockholders of Southland Royalty
approved and authorized that companys conveyance of a 75%
net overriding royalty interest (equivalent to a net profits
interest) to the Trust for the benefit of the stockholders of
Southland Royalty of record at the close of business on the date
of the conveyance (the Royalty) carved out of that
companys oil and gas leasehold and royalty interests (the
Underlying Properties) in properties located in the
San Juan Basin of northwestern New Mexico. Pursuant to the
Net Overriding Royalty Conveyance (the Conveyance)
the Royalty was transferred to the Trust on November 3,
1980 effective as to production from and after November 1,
1980.
The Royalty constitutes the principal asset of the Trust. The
beneficial interests in the Royalty are divided into that number
of Units of Beneficial Interest (the Units) of the
Trust equal to the number of shares of the common stock of
Southland Royalty outstanding as of the close of business on
November 3, 1980. Each stockholder of Southland Royalty of
record at the close of business on November 3, 1980
received one freely tradable Unit for each share of the common
stock of Southland Royalty then held. Holders of Units are
referred to herein as Unit Holders. Subsequent to
the Conveyance of the Royalty, through a series of assignments
and mergers, Southland Royaltys successor became BROG. On
March 31, 2006, a subsidiary of ConocoPhillips completed
its acquisition of Burlington Resources, Inc., BROGs
parent. As a result, ConocoPhillips became the parent of
Burlington Resources, Inc., which in turn, is the parent of
BROG. On July 14, 2011, ConocoPhillips announced that its
board of directors approved the separation of the companys
refining and marketing business from its exploration and
production business. According to ConocoPhillips, both
businesses will be stand-alone, publicly traded corporations
after the separation, which ConocoPhillips expects to complete
by the first half of 2012. The Trustee will continue to monitor
this situations effect on the Trust, if any.
The function of the Trustee is to collect the net proceeds
attributable to the Royalty (Royalty Income), to pay
all expenses and charges of the Trust and distribute the
remaining available income to the Unit Holders. The Trust does
not operate the Underlying Properties and, in fact, is not
empowered to carry on any business activity. The Trust has no
employees, officers or directors. All administrative functions
of the Trust are performed by the Trustee.
7
Table of Contents
BROG is the principal operator of the Underlying Properties. A
very high percentage of the Royalty Income is attributable to
the production and sale by BROG of natural gas from the
Underlying Properties. Accordingly, the market price for natural
gas produced and sold from the San Juan Basin heavily
influences the amount of Royalty Income distributed by the Trust
and, by extension, the price of the Units.
Three
Months Ended September 30, 2011 and 2010
The Trust received Royalty income of $17,886,286 and interest
income of $1,329 during the third quarter of 2011. There was no
change in cash reserves. After deducting administrative expenses
of $227,539, distributable income for the quarter was
$17,660,076 ($0.378900 per Unit). In the third quarter of 2010,
Royalty income was $19,033,188, interest income was $3,646,
administrative expenses were $198,836 and distributable income
was $18,837,998 ($0.404173 per Unit). Based on 46,608,796 Units
outstanding, the
per-Unit
distributions during the third quarter of 2011 were as follows:
July
|
$ | .129817 | ||
August
|
.115652 | |||
September
|
.133431 | |||
Quarter Total
|
$ | .378900 | ||
The Royalty income distributed in the third quarter of 2011 was
lower than that distributed in the third quarter of 2010
primarily due to higher capital costs in the third quarter of
2011. The average gas price increased from $4.72 per Mcf for the
third quarter of 2010 to $4.94 per Mcf for the third quarter of
2011. Interest income was lower for the quarter ended
September 30, 2011 as compared to the quarter ended
September 30, 2010, due primarily to a decrease in funds
available for investment and an interest adjustment relating to
an audit exception. Administrative expenses were higher in 2011
primarily as a result of differences in timing in the receipt
and payment of these expenses.
The capital costs attributable to the Underlying Properties for
the third quarter of 2011 and deducted by BROG in calculating
Royalty income were approximately $6.5 million as compared
to approximately $3.1 million of capital costs in the third
quarter of 2010. BROG had informed the Trust that its budget for
capital expenditures for the Underlying Properties in 2011 was
estimated at $13.6 million. Of the $13.6 million,
approximately $3.25 million will be attributable to the
capital budgets for 2010 and prior years. BROG initially
reported that based on its actual capital requirements, the pace
of regulatory approvals, the mix of projects and swings in the
price of natural gas, the actual capital expenditures for 2011
could range from $5 million to $35 million, but BROG
more recently indicated it projects capital expenditures will
range from $17 million to $20 million. In addition to
the increased drilling activity, there has been significant
activity related to compressor optimization (right sizing) and
plunger lift optimization in the third quarter of 2011.
BROG anticipates 417 projects in 2011. Approximately
$8.3 million of the $13.6 million budget is allocable
to 38 new wells, including 33 wells scheduled to be dually
completed in the Mesaverde and Dakota formations. BROG indicates
that five of the new wells are projected to be drilled to
Fruitland Coal, Fruitland Sand or Pictured Cliffs formations.
Approximately $2 million will be spent on workovers and
facilities projects. Of the $3.25 million attributable to
the budgets for prior years, approximately $2.45 million is
allocable to new wells and the $800,000 balance will be applied
to miscellaneous capital projects such as workovers and operated
facility projects. Although the estimated project count for new
wells is slightly lower for 2011 as compared to 2010, BROG
points out that the Trusts interest in those properties to
be developed is higher than those drilled last year.
BROG has informed the Trust that lease operating expenses and
property taxes were $8,938,611 and $150,406, respectively, for
the third quarter of 2011, as compared to $8,126,778 and
$270,213, respectively, for the third quarter of 2010. BROG
indicates the increase in operating expenses in the third
quarter 2011 is due to the application of expenses of
approximately $613,000 incurred in 2010 but not recorded until
2011. Taxes for the third quarter were lower because, commencing
in April 2011, BROG reduced its accrual for taxes from
$90,000 per month to $50,000 per month. BROG adjusts its
accruals for taxes based upon actual property taxes paid in the
prior year.
BROG has reported to the Trustee that during the third quarter
of 2011, 14 gross (1.61 net) conventional wells and one
gross (0.22 net) coal seam well were completed on the Underlying
Properties. Six gross (0.08 net) conventional wells and one
gross (0.66 net) coal seam well were in progress at
September 30, 2011.
8
Table of Contents
There were 11 gross (0.83 net) conventional wells completed
on the Underlying Properties during the third quarter of 2010.
Eight gross (0.27 net) conventional wells and one gross (0.88
net) coal seam well were in progress at September 30, 2010.
There were 4,016 gross (1,173 net) producing wells being
operated subject to the Royalty as of December 31, 2010,
calculated on a well bore basis and not including multiple
completions as separate wells.
Gross acres or wells, for purposes of this
discussion, means the entire ownership interest of all parties
in such properties, and BROGs interest therein is referred
to as the net acres or wells. A payadd
is the completion of an additional productive interval in an
existing completed zone in a well.
Royalty income for the quarter ended September 30, 2011 is
associated with actual gas and oil production during May 2011
through July 2011 from the Underlying Properties. Gas and oil
sales from the Underlying Properties for the three months ended
September 30, 2011 and 2010 were as follows:
Three Months Ended |
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
Gas:
|
||||||||
Total sales (Mcf)
|
8,565,498 | 8,357,488 | ||||||
Mcf per day
|
93,103 | 90,842 | ||||||
Average price (per Mcf)
|
$ | 4.94 | $ | 4.72 | ||||
Oil:
|
||||||||
Total sales (Bbls)
|
14,701 | 17,524 | ||||||
Bbls per day
|
160 | 190 | ||||||
Average price (per Bbl)
|
$ | 84.89 | $ | 63.48 |
During the third quarter of 2011, average gas prices were $0.22
per Mcf higher than the average prices reported during the third
quarter of 2010. The average price per barrel of oil during the
third quarter of 2011 was $21.41 per barrel higher than that
received for the third quarter of 2010.
BROG previously entered into four contracts effective
April 1, 2009, for the sale of all gas produced from the
Underlying Properties other than the gas covered by a
pre-existing contract with New Mexico Gas Company, Inc.
(NMGC). The then current purchasers were Chevron
Natural Gas, a division of Chevron USA, Inc.
(Chevron), Pacific Gas and Electric Company
(PG&E), BP Energy Company, Macquarie Cook
Energy LLC, and NMGC. In March 2010, notice of termination of
each of the Chevron, BP Energy Company and Macquarie Cook Energy
LLC contracts was given such that they terminated effective
March 31, 2011. Requests for proposal were circulated to
potential purchasers of those packages of gas covered by the
expiring contracts with a view toward obtaining new contracts to
be effective April 1, 2011. Neither BROG, PG&E, nor
NMGC gave notice of termination of their contracts such that the
terms of those two contracts have been automatically extended
through at least March 31, 2013.
BROG has now entered into three new contracts effective
April 1, 2011, for the sale of the gas produced from the
Underlying Properties but not sold under the two pre-existing
contracts. The purchasers under such new contracts are Chevron,
PG&E and Salt River Project Agricultural Improvement and
Power District (SRP). All five of the current
contracts provide for (i) the delivery of such gas at
various delivery points through March 31, 2013 and from
year-to-year
thereafter, until terminated by either party on
12 months notice (except for the SRP contract which
terminates March 31, 2012); and (ii) the sale of such
gas at prices which fluctuate in accordance with the published
indices for gas sold in the San Juan Basin of northwestern
New Mexico.
BROG contracts with Williams Four Corners, LLC (WFC)
and Enterprise Field Services, LLC (EFS) for the
gathering and processing of virtually all of the gas produced
from the Underlying Properties. Four new contracts were entered
into with WFC to be effective for terms of 15 years
commencing April 1, 2010. The new contracts consolidated
and replaced 18 prior contracts with WFC. BROG indicates that
the new contracts provide some modest reductions in fees and
also improved services, including more rigorous line pressure
controls and the right to install compression facilities as
needed.
9
Table of Contents
Although BROG was unable to reach agreement with EFS
contemporaneously with the WFC contracts on gathering and
processing, BROG reported on November 4, 2011 that it has
recently signed a new agreement with EFS and that it is working
on a summary of that agreement which it will share with the
Trust, subject to conditions of confidentiality. The Trustee
will continue to monitor this matter as it may relate to the
Trust.
Confidentiality agreements with gatherers and purchasers of gas
produced from the Underlying Properties prohibit public
disclosure of certain terms and conditions of gas sales
contracts with those entities, including specific pricing terms
and gas receipt points. Such disclosure could compromise the
ability to compete effectively in the marketplace for the sale
of gas produced from the Underlying Properties.
Nine
Months Ended September 30, 2011 and 2010
For the nine months ended September 30, 2011, the Trust
received Royalty income of $48,843,626 and interest income of
$685,855. There was no change in cash reserves. After deducting
administrative expenses of $1,276,041, distributable income was
$48,253,440 ($1.035285 per Unit) for the nine months ended
September 30, 2011. For the nine months ended
September 30, 2010, the Trust received Royalty income of
$63,485,843 and interest income of $216,735. There was no change
in cash reserves. After deducting administrative expenses of
$1,654,681, distributable income was $62,047,897 ($1.331249 per
Unit) for the nine months ended September 30, 2010.
The decrease in distributable income from 2010 to 2011 resulted
primarily from lower gas prices and increased production costs
during the first nine months of 2011. Interest earnings were
lower for the nine months ended September 30, 2011 as
compared to the nine months ended September 30, 2010, due
primarily to a decrease in funds available for investment and an
interest adjustment relating to an audit exception.
General and administrative expenses were lower for the nine
months ended September 30, 2011, as compared to the same
period in 2010, primarily as a result of differences in timing
in the receipt and payment of the expenses, but also due to
decreased costs associated with the litigation between BROG and
the Trust described in Part II, Item I, below, which
was settled in April 2010.
Capital expenditures incurred by BROG, attributable to the
Underlying Properties, for the first nine months of 2011
amounted to approximately $15.8 million. Capital
expenditures were approximately $8.7 million for the first
nine months of 2010. Lease operating expenses and property taxes
for the first nine months of 2011 totaled $26,149,294 and
$571,025, respectively, as compared to $23,769,224 and $753,714,
respectively, for 2010. In April 2011, BROG reduced its accrual
for property taxes from $90,000 per month to
$50,000 per month.
BROG has reported to the Trustee that during the nine months
ended September 30, 2011, 42 gross (6.64 net)
conventional wells and five gross (1.04 net) coal seam wells
were completed on the Underlying Properties. There were
35 gross (6.26 net) conventional wells completed on the
Underlying Properties during the nine months ended
September 30, 2010.
10
Table of Contents
Royalty income for the nine months ended September 30, 2011
is associated with actual gas and oil production during November
2010 through July 2011 from the Underlying Properties. Gas and
oil sales from the Underlying Properties for the nine months
ended September 30, 2011 and 2010 were as follows:
Nine Months Ended |
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
Gas:
|
||||||||
Total sales (Mcf)
|
24,388,870 | 24,597,234 | ||||||
Mcf per day
|
89,337 | 90,100 | ||||||
Average price (per Mcf)
|
$ | 4.72 | $ | 5.00 | ||||
Oil:
|
||||||||
Total Sales (Bbls)
|
43,318 | 45,385 | ||||||
Bbls per day
|
159 | 166 | ||||||
Average price (per Bbl)
|
$ | 83.12 | $ | 67.31 |
Calculation
of Royalty Income
Royalty income received by the Trust for the three months and
nine months ended September 30, 2011 and 2010,
respectively, was computed as shown in the following table:
CALCULATION
OF ROYALTY INCOME
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Gross proceeds of sales from the Underlying Properties:
|
||||||||||||||||
Gas proceeds
|
$ | 42,209,984 | $ | 39,469,691 | $ | 114,961,156 | $ | 126,416,015 | (1) | |||||||
Oil proceeds
|
1,248,036 | 1,112,462 | 3,600,453 | 3,054,682 | ||||||||||||
Total
|
43,458,020 | 40,582,153 | 118,561,609 | 129,470,697 | ||||||||||||
Less production costs:
|
||||||||||||||||
Severance tax gas
|
3,872,807 | 3,634,900 | 10,559,177 | 11,285,302 | ||||||||||||
Severance tax oil
|
115,679 | 111,545 | 359,139 | 291,433 | ||||||||||||
Lease operating expense and property tax
|
9,089,017 | 8,396,991 | 26,720,319 | 24,522,938 | ||||||||||||
Capital expenditures
|
6,532,136 | 3,061,133 | 15,798,139 | 8,723,233 | ||||||||||||
Total
|
19,609,639 | 15,204,569 | 53,436,774 | 44,822,906 | ||||||||||||
Net profits
|
23,848,381 | 25,377,584 | 65,124,835 | 84,647,791 | ||||||||||||
Net overriding royalty interest
|
75 | % | 75 | % | 75 | % | 75 | % | ||||||||
Royalty Income
|
$ | 17,886,286 | $ | 19,033,188 | $ | 48,843,626 | $ | 63,485,843 | ||||||||
(1) | Includes $2.6 million from the April 2010 settlement of litigation. |
Contractual
Obligations
Under the Indenture governing the Trust, the Trustee is entitled
to an administrative fee for its administrative services and the
preparation of quarterly and annual statements of: (i) 1/20
of 1% of the first $100 million of the annual gross revenue
of the Trust, and
1/30
of 1% of the annual gross revenue of the Trust in excess of
$100 million and (ii) the Trustees standard
hourly rates for time in excess of 300 hours annually,
provided that the administrative fee due under items
(i) and (ii) above will not be less than $36,000 per
year (as adjusted annually to reflect the increase (if any) in
the Producers Price Index as published by the
U.S. Department of Labor, Bureau of Labor Statistics, since
December 31, 2003).
11
Table of Contents
Effects
of Securities Regulation
As a publicly-traded trust listed on the New York Stock Exchange
(the NYSE), the Trust is and will continue to be
subject to extensive regulation under, among others, the
Securities Act of 1933, the Securities Exchange Act of 1934
(which contains many of the provisions of the Sarbanes-Oxley Act
of 2002), and the rules and regulations of the NYSE. Issuers
failing to comply with such authorities risk serious
consequences, including criminal as well as civil and
administrative penalties. In most instances, these laws, rules,
and regulations do not specifically address their applicability
to publicly-traded trusts, such as the Trust. In particular, the
Sarbanes-Oxley Act of 2002 provides for the adoption by the
Securities and Exchange Commission (the Commission)
and NYSE of certain rules and regulations that may be impossible
for the Trust to literally satisfy because of its nature as a
pass-through trust. It is the Trustees intention to follow
the Commissions and NYSEs rulemaking closely,
attempt to comply with such rules and regulations and, where
appropriate, request relief from these rules and regulations.
However, if the Trust is unable to comply with such rules and
regulations or to obtain appropriate relief, the Trust may be
required to expend presently unknown but potentially material
costs to amend the Indenture that governs the Trust to allow for
compliance with such rules and regulations. To date, the rules
implementing the Sarbanes-Oxley Act of 2002 have generally made
appropriate accommodation for passive entities such as the Trust.
Critical
Accounting Policies
In accordance with the Commissions rules and regulations
and consistent with other royalty trusts, the financial
statements of the Trust are prepared on the following basis:
| Royalty Income recorded for a month is the amount computed and paid pursuant to the Conveyance by BROG to the Trustee for the Trust. Royalty Income consists of the proceeds received by BROG from the sale of production from the Underlying Properties less accrued production costs, development and drilling costs, applicable taxes, operating charges, and other costs and deductions, multiplied by 75%. The calculation of net proceeds by BROG for any month includes adjustments to proceeds and costs for prior months and impacts the Royalty Income paid to the Trust and the distribution to Unit Holders for that month. | |
| Trust expenses recorded are based on liabilities paid and cash reserves established from Royalty Income for liabilities and contingencies. | |
| Distributions to Unit Holders are recorded when declared by the Trustee. | |
| The Conveyance which transferred the Royalty to the Trust provides that any excess of development and production costs applicable to the Underlying Properties over gross proceeds from such properties must be recovered from future net proceeds before Royalty Income is again paid to the Trust. |
The financial statements of the Trust differ from financial
statements prepared in accordance with GAAP because revenues are
not accrued in the month of production; certain cash reserves
may be established for contingencies which would not be accrued
in financial statements prepared in accordance with GAAP;
expenses are recorded when paid instead of when incurred; and
amortization of the Royalty calculated on a
unit-of-production
basis is charged directly to the Trust corpus instead of as an
expense.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
The Trust invests in no derivative financial instruments, and
has no foreign operations or long-term debt instruments. The
Trust is a passive entity and is prohibited from engaging in a
trade or business, including borrowing transactions, other than
as periodically necessary to pay expenses, liabilities and
obligations of the Trust that cannot be paid out of cash held by
the Trust. The amount of any such borrowings is unlikely to be
material to the Trust. The Trust is also permitted to hold
short-term investments acquired with funds held by the Trust
pending distribution to Unit Holders and funds held in reserve
for the payment of Trust expenses and liabilities. Because of
the short-term nature of these borrowings and investments and
certain limitations upon the types of such investments which may
be held by the Trust, the Trustee believes that the Trust is not
subject to any material interest rate risk. The Trust is not
permitted to engage in transactions in foreign currencies which
could expose the Trust or Unit Holders to any foreign currency
related market risk. The Trust is not permitted to market the
gas, oil or natural gas liquids from the Underlying Properties;
BROG is responsible for such marketing.
12
Table of Contents
Item 4. | Controls and Procedures. |
The Trust maintains a system of disclosure controls and
procedures that is designed to ensure that information required
to be disclosed in the Trusts filings under the Securities
Exchange Act of 1934 is recorded, processed, summarized, and
reported within the time periods specified in the
Commissions rules and forms. Due to the pass-through
nature of the Trust, BROG provides much of the information
disclosed in this
Form 10-Q
and the other periodic reports filed by the Trust with the
Commission. Consequently, the Trusts ability to timely
disclose relevant information in its periodic reports is
dependent upon BROGs delivery of such information.
Accordingly, the Trust maintains disclosure controls and
procedures designed to ensure that BROG accurately and timely
accumulates and delivers such relevant information to the
Trustee and those who participate in the preparation of the
Trusts periodic reports to allow for the preparation of
such periodic reports and any decisions regarding disclosure.
The Indenture does not require BROG to update or provide
information to the Trust. However, the Conveyance transferring
the Royalty to the Trust obligates BROG to provide the Trust
with certain information, including information concerning
calculations of net proceeds owed to the Trust. Pursuant to the
settlement of litigation in 1996 between the Trust and BROG,
BROG agreed to newer, more formal financial reporting and audit
procedures as compared to those provided in the Conveyance.
In order to help ensure the accuracy and completeness of the
information required to be disclosed in the Trusts
periodic reports, the Trust employs independent public
accountants, compliance auditors, marketing consultants,
attorneys and petroleum engineers. These outside professionals
advise the Trustee in its review and compilation of this
information for inclusion in this
Form 10-Q
and the other periodic reports provided by the Trust to the
Commission.
The Trustee has evaluated the Trusts disclosure controls
and procedures as of September 30, 2011 and has concluded
that such disclosure controls and procedures are effective, at
the reasonable assurance level, to ensure that
material information related to the Trust is gathered on a
timely basis to be included in the Trusts periodic reports
and recorded, processed, summarized and reported within the time
periods specified in the Commissions rules and forms. In
reaching its conclusion, the Trustee has considered the
Trusts dependence on BROG to deliver timely and accurate
information to the Trust. Additionally, during the quarter ended
September 30, 2011 there were no changes in the
Trusts internal control over financial reporting that
materially affected, or are reasonably likely to materially
affect, the Trusts internal control over financial
reporting. The Trustee has reviewed neither the Trusts
disclosure controls and procedures nor the Trusts internal
control over financial reporting in concert with management, a
board of directors or an independent audit committee. The Trust
does not have, nor does the Indenture provide for, officers, a
board of directors or an independent audit committee.
OTHER
INFORMATION
Item 1. | Legal Proceedings. |
As discussed above under Part I, Item 4
Controls and Procedures, due to the pass-through nature of the
Trust, BROG provides much of the information disclosed in this
Form 10-Q
and the other periodic reports filed by the Trust with the
Commission. Although the Trustee receives periodic updates from
BROG regarding activities which may relate to the Trust, the
Trusts ability to timely report certain information
required to be disclosed in the Trusts periodic reports is
dependent on BROGs timely delivery of the information to
the Trust.
On March 14, 2008, BROG notified the Trust that the
distribution for March would be reduced by $4,921,578. BROG
described this amount as the Trusts portion of what BROG
had paid to settle claims for the underpayment of royalties in
the case styled United States of America ex rel. Harrold E.
(Gene) Wright v. AGIP Petroleum Co. et al.,
Civil Action No. 5:03CV264 (formerly 9:98-CV-30) (E.D.
Tex.). The Trusts consultants continue to analyze this
settlement as it may apply to the Trust.
Following mediation conducted on April 8 and 23, 2010, BROG and
the Trust entered into a settlement of previously reported
litigation styled San Juan Basin Royalty Trust vs.
Burlington Resources Oil & Gas Company,
13
Table of Contents
L.P.,
No. D1329-CV-08-751,
in the District Court of Sandoval County, New Mexico,
13th Judicial District. The dispute subject to the
mediation arose out of an arbitrators award in 2005 in
favor of the Trust. That award effectively resolved five
compliance audit issues, but BROG argued in subsequent
litigation that one of those issues was beyond the scope of the
matters agreed to be submitted to arbitration. Pursuant to the
settlement, the litigation was dismissed, BROG paid $2,600,000
to the Trust in May 2010, and released its claims for
attorneys fees.
BROG has informed the Trust that pursuant to an Order to Perform
issued by the Minerals Management Service (MMS)
dated June 10, 1998 (the MMS Order), the
Jicarilla Apache Nation (the Jicarilla) alleged that
in valuing production for royalty purposes one must perform
(i) a major portion analysis, which calculates value on the
highest price paid or offered for a major portion of the gas
produced from the field where the leased lands are situated; and
(ii) a dual accounting calculation, which computes
royalties on the greater of (a) the value of gas prior to
processing or (b) the combined value of processed residue
gas and plant products plus the value of any condensate
recovered downstream without processing. The MMS Order alleged
that BROGs dual accounting calculations on Native American
leases were based on less than major portion prices. In December
2000, BROG and the Jicarilla entered into a settlement agreement
resolving the issues associated with the dual accounting
calculation. The major portion calculation issue remains
outstanding. BROG takes the position that a judgment or
settlement could entitle BROG to reimbursement from the Trust
for past periods.
According to BROG, on March 28, 2007 the Assistant
Secretary of Indian Affairs of the United States Department of
Interior issued an administrative order in BROGs appeal of
the major portion calculation issue of the MMS Order entitled
MMS-98-0141-IND Burlington Resources Oil & Gas Company
LP (the Administrative Order). The Administrative
Order rejected that portion of the MMS Order requiring BROG to
calculate and pay additional royalties based on the major
portion price derived by the MMS. In May 2007, rather than file
a direct appeal of the Administrative Order against BROG, the
Jicarilla filed suit solely against the Department of Interior
in the United States District Court for the District of Columbia
in an action entitled 1:07-CV-00803-RJL, Jicarilla Apache
Nation v. Department of Interior (the DOI
Case). In the DOI Case, the Jicarilla seek a declaration
that the Administrative Order is unlawful and of no force and
effect, as well as an injunction requiring enforcement of the
underlying major portion orders that were rejected by the
Assistant Secretary. On March 31, 2009, a summary judgment
was entered by the district court in the DOI Case upholding the
Administrative Order and dismissing the Jicarillas claims.
The Jicarilla appealed to the U.S. Court of Appeals for the
D.C. Circuit. On July 16, 2010, the U.S. Court of
Appeals held that the 2007 Administrative Order dismissing the
Jicarilla claims was arbitrary and capricious with respect to
January 1984 through February 1988 production periods and
ordered that the matter be remanded back to the Department of
Interior for further proceedings. While a judgment or settlement
in the DOI Case could impact the Royalty income of the Trust,
the Trust has not, at this time, received any report from BROG
as to the final disposition of the DOI Case, or any estimate of
the amount of any potential loss or the portion of any such
potential loss that might be allocated to the Royalty.
In May 2011, a verdict was entered in the case styled Abraham
et al. v. BP America Production Company, Case
No. 6:09-cv-00961,
in the U.S. District Court for the District of New Mexico,
awarding the plaintiffs approximately $9.74 million in
damages and $3.5 million in pre-judgment interest and costs
based upon a jury finding that the defendant had failed to pay
royalties consistent with market value for gas produced in the
San Juan Basin. The defendant appealed to the Tenth
Circuit. Plaintiffs have filed a cross-appeal on several
grounds, including that the trial court should have submitted
the punitive damage issue to the jury. Briefs on the legal
issues are being prepared for filing. The Trust is a member of
the plaintiff class. If there is ultimately a distribution to
the plaintiff class, it is uncertain whether any amount
distributed to the Trust will be material. The Trustee will
continue to monitor these proceedings.
14
Table of Contents
Item 6. | Exhibits. |
(4)(a)
|
Amended and Restated Royalty Trust Indenture, dated September 30, 2002 (the original Royalty Trust Indenture, dated November 1, 1980, having been entered into between Southland Royalty Company and The Fort Worth National Bank, as Trustee), heretofore filed as Exhibit 99.2 to the Trusts Current Report on Form 8-K filed with the Commission on October 1, 2002, is incorporated herein by reference.* | |
(4)(b)
|
Net Overriding Royalty Conveyance from Southland Royalty Company to The Fort Worth National Bank, as Trustee, dated November 3, 1980 (without Schedules), heretofore filed as Exhibit 4(b) to the Trusts Annual Report on Form 10-K filed with the Commission for the fiscal year ended December 31, 2007, is incorporated herein by reference.* | |
(4)(c)
|
Assignment of Net Overriding Interest (San Juan Basin Royalty Trust), dated September 30, 2002, between Bank One, N.A. and TexasBank, heretofore filed as Exhibit 4(c) to the Trusts Quarterly Report on Form 10-Q filed with the Commission for the quarter ended September 30, 2002, is incorporated herein by reference.* | |
31
|
Certification required by Rule 13a-14(a), dated November 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, the Trustee of the Trust.** | |
32
|
Certification required by Rule 13a-14(b), dated November 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, on behalf of Compass Bank, the Trustee of the Trust.*** |
* | A copy of this exhibit is available to any Unit Holder (free of charge) upon written request to the Trustee, Compass Bank, 2525 Ridgmar Boulevard, Suite 100, Fort Worth, Texas 76116. | |
** | Filed herewith. | |
*** | Furnished herewith. |
15
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
COMPASS BANK, AS TRUSTEE OF THE SAN JUAN BASIN ROYALTY TRUST
By: |
/s/ Lee
Ann Anderson
|
Lee Ann Anderson
Vice President and Senior Trust Officer
Date: November 9, 2011
(The Trust
has no directors or executive officers.)
Table of Contents
INDEX TO
EXHIBITS
Exhibit |
||
Number
|
Description
|
|
(4)(a)
|
Amended and Restated Royalty Trust Indenture, dated September 30, 2002 (the original Royalty Trust Indenture, dated November 1, 1980, having been entered into between Southland Royalty Company and The Fort Worth National Bank, as Trustee), heretofore filed as Exhibit 99.2 to the Trusts Current Report on Form 8-K filed with the Commission on October 1, 2002, is incorporated herein by reference.* | |
(4)(b)
|
Net Overriding Royalty Conveyance from Southland Royalty Company to The Fort Worth National Bank, as Trustee, dated November 3, 1980 (without Schedules), heretofore filed as Exhibit 4(b) to the Trusts Annual Report on Form 10-K filed with the Commission for the fiscal year ended December 31, 2007, is incorporated herein by reference.* | |
(4)(c)
|
Assignment of Net Overriding Interest (San Juan Basin Royalty Trust), dated September 30, 2002, between Bank One, N.A. and TexasBank, heretofore filed as Exhibit 4(c) to the Trusts Quarterly Report on Form 10-Q with the Commission for the quarter ended September 30, 2002, is incorporated herein by reference.* | |
31
|
Certification required by Rule 13a-14(a), dated November 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, the Trustee of the Trust.** | |
32
|
Certification required by Rule 13a-14(b), dated November 9, 2011, by Lee Ann Anderson, Vice President and Senior Trust Officer of Compass Bank, on behalf of Compass Bank, the Trustee of the Trust.*** |
* | A copy of this exhibit is available to any Unit Holder (free of charge) upon written request to the Trustee, Compass Bank, 2525 Ridgmar Boulevard, Suite 100, Fort Worth, Texas 76116. | |
** | Filed herewith. | |
*** | Furnished herewith. |