Santander Holdings USA, Inc. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2022
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 001-16581
SANTANDER HOLDINGS USA, INC.
(Exact name of registrant as specified in its charter)
Virginia (State or other jurisdiction of incorporation or organization) | 23-2453088 (I.R.S. Employer Identification No.) | |||||||
75 State Street, Boston, Massachusetts (Address of principal executive offices) | 02109 (Zip Code) |
Registrant’s telephone number including area code (617) 346-7200
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbols | Name of each exchange on which registered | ||||||||||||
Not Applicable | Not Applicable | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑. No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation ST (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑. No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Emerging growth company ☐ | ||||||||||||
Non-accelerated Filer ☑ | Smaller reporting company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐. No ☑.
Number of shares of common stock outstanding at October 31, 2022: 530,391,043 shares
INDEX
Page | |||||
Condensed Consolidated Statements of Operations for the three-month and nine-month periods ended September 30, 2022 and 2021 | |||||
Condensed Consolidated Statements of Comprehensive Income for the three-month and nine-month periods ended September 30, 2022 and 2021 | |||||
Condensed Consolidated Statements of Stockholder's Equity for the three-month and nine-month periods ended September 30, 2022 and 2021 | |||||
Condensed Consolidated Statements of Cash Flows for the years-to-date ended September 30, 2022 and 2021 | |||||
Ex-31.1 Certification | |||||
Ex-31.2 Certification | |||||
Ex-32.1 Certification | |||||
Ex-32.2 Certification | |||||
EX-101 INSTANCE DOCUMENT | |||||
EX-101 SCHEMA DOCUMENT | |||||
EX-101 CALCULATION LINKBASE DOCUMENT | |||||
EX-101 LABELS LINKBASE DOCUMENT | |||||
EX-101 PRESENTATION LINKBASE DOCUMENT | |||||
EX-101 DEFINITION LINKBASE DOCUMENT |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
SANTANDER HOLDINGS USA, INC., AND SUBSIDIARIES
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about the Company’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words and phrases such as “may,” “could,” “should,” “will,” “would,” “believes,” “expects,” “anticipates,” “estimate,” “intends,” “plans,” “assume," "goal," "seek," "can," "predicts," "potential," "projects," "continuing," "ongoing," and similar expressions.
Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date on which the statements are made, these statements are not guarantees of future performance and involve risks and uncertainties which are subject to change based on various important factors and assumptions, some of which are beyond the Company's control. Among the factors that could cause the Company’s financial performance to differ materially from that suggested by forward-looking statements are:
•the effects of regulation, actions and/or policies of the Federal Reserve, the FDIC, the OCC and the CFPB, and other changes in monetary and fiscal policies and regulations, including policies that affect market interest rates and money supply, as well as the impact of changes in and interpretations of GAAP, the failure to adhere to which could subject SHUSA and/or its subsidiaries to formal or informal regulatory compliance and enforcement actions and result in fines, penalties, restitution and other costs and expenses, changes in our business practice, and reputational harm;
•SHUSA’s ability to manage credit risk may increase to the extent our loans are concentrated by loan type, industry segment, borrower type or location of the borrower or collateral, and changes in the credit quality of SHUSA's customers and counterparties;
•adverse economic conditions in the United States and worldwide, including the extent of recessionary conditions in the U.S. and the strength of the U.S. economy in general and regional and local economies in which SHUSA conducts operations in particular, which may affect, among other things, the level of non-performing assets, charge-offs, and credit loss expense;
•inflation, interest rate, market and monetary fluctuations, including effects from the discontinuation of LIBOR as an interest rate benchmark, may, among other things, reduce net interest margins and impact funding sources, revenue and expenses, the value of assets and obligations, and the ability to originate and distribute financial products in the primary and secondary markets;
•the pursuit of protectionist trade or other related policies, including tariffs and sanctions by the U.S., its global trading partners, and/or other countries, and/or trade disputes generally;
•adverse movements and volatility in debt and equity capital markets and adverse changes in the securities markets, including those related to the financial condition of significant issuers in SHUSA’s investment portfolio;
•risks SHUSA faces implementing its growth strategy, including SHUSA's ability to grow revenue, manage expenses, attract and retain highly-skilled people and raise capital necessary to achieve its business goals and comply with regulatory requirements;
•SHUSA’s ability to effectively manage its capital and liquidity, including approval of its capital plans by its regulators and its subsidiaries' ability to continue to pay dividends to it;
•Reduction in SHUSA's access to funding or increases in the cost of its funding, such as in connection with changes in credit ratings assigned to SHUSA or its subsidiaries, or a significant reduction in customer deposits;
•the ability to manage risks inherent in our businesses, including through effective use of systems and controls, insurance, derivatives and capital management;
•SHUSA’s ability to timely develop competitive new products and services in a changing environment that are responsive to the needs of SHUSA's customers and are profitable to SHUSA, the success of our marketing efforts to customers, and the potential for new products and services to impose additional unexpected costs, losses, or other liabilities not anticipated at their initiation, and expose SHUSA to increased operational risk;
•competitors of SHUSA may have greater financial resources or lower costs, or be subject to different regulatory requirements than SHUSA, may innovate more effectively, or may develop products and technology that enable those competitors to compete more successfully than SHUSA and cause SHUSA to lose business or market share and impact our net income adversely;
•SC's agreement with Stellantis may not result in currently anticipated levels of growth;
•changes in customer spending, investment or savings behavior;
•the ability of SHUSA and its third-party vendors to convert, maintain and upgrade, as necessary, SHUSA’s data processing and other IT infrastructure on a timely and acceptable basis, within projected cost estimates and without significant disruption to our business;
•SHUSA's ability to control operational risks, data security breach risks and outsourcing risks, and the possibility of errors in quantitative models and software SHUSA uses in its business, including as a result of cyberattacks, technological failure, human error, fraud or malice by internal or external parties, and the possibility that SHUSA's controls will prove insufficient, fail or be circumvented;
•changing federal, state, and local tax laws and regulations, which may include tax rates changes, that could materially adversely affect our business, including changes to tax laws and regulations and the outcome of ongoing tax audits by federal, state and local income tax authorities that may require SHUSA to pay additional taxes or recover fewer overpayments compared to what has been accrued or paid as of period-end;
•the costs and effects of regulatory or judicial actions or proceedings, including possible business restrictions resulting from such actions or proceedings;
•adverse publicity, and negative public opinion, whether specific to SHUSA or regarding other industry participants or industry-wide factors, or other reputational harm;
•the adverse impact of COVID-19 on our business, financial condition, liquidity, reputation and results of operations;
•natural or man-made disasters including pandemics and other significant public health emergencies, outbreaks of hostilities or effects of climate change, and SHUSA's ability to deal with disruptions caused by such disasters and emergencies;
•acts of terrorism or domestic or foreign military conflicts. In this regard, during the first quarter SHUSA assessed its exposure to clients in Russia and Belarus and does not believe it has any significant risk with respect to these clients; and
•the other factors that are described in Part I, Item IA - Risk Factors of the Company's Annual Report on Form 10-K for 2021.
If one or more of the factors affecting the Company’s forward-looking information and statements renders forward-looking information or statements incorrect, the Company’s actual results, performance or achievements could differ materially from those expressed in, or implied by, the forward-looking information and statements. Therefore, the Company cautions the reader not to place undue reliance on any forward-looking information or statements herein. The effect of these factors is difficult to predict. Factors other than these also could adversely affect the Company’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties as new factors emerge from time to time. Management cannot assess the impact of any such factor on the Company’s business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements reflect the current beliefs and expectations of the Company's management and only speak as of the date of this document, and the Company undertakes no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.
1
SHUSA provides the following list of abbreviations and acronyms as a tool for the readers that are used in Management’s Discussion and Analysis of Financial Condition and Results of Operations, the Condensed Consolidated Financial Statements and the Notes to Condensed Consolidated Financial Statements.
ABS: Asset-backed securities | DOJ: Department of Justice | |||||||
ACL: Allowance for credit losses | DPD: Days past due | |||||||
AFS: Available-for-sale | DTI: Debt-to-income | |||||||
ALLL: Allowance for loan and lease losses | Early stage delinquency: loans that are greater than 30 DPD, but less than 90 DPD | |||||||
AOCI: Accumulated other comprehensive income | EIR: Effective interest rate | |||||||
APS: Amherst Pierpont Securities LLC | ETR: Effective tax rate | |||||||
ASC: Accounting Standards Codification | Evaluation Date: September 30, 2022 | |||||||
ASU: Accounting Standards Update | Exchange Act: Securities Exchange Act of 1934, as amended | |||||||
ATM: Automated teller machine | FASB: Financial Accounting Standards Board | |||||||
BHC: Bank holding company | FBO: Foreign banking organization | |||||||
BHCA: Bank Holding Company Act of 1956, as amended | FDIC: Federal Deposit Insurance Corporation | |||||||
BOLI: Bank-owned life insurance | Federal Reserve: Board of Governors of the Federal Reserve System | |||||||
BSI: Banco Santander International | FHLB: Federal Home Loan Bank | |||||||
C&I: Commercial & industrial | FHLMC: Federal Home Loan Mortgage Corporation | |||||||
CARES Act: Coronavirus Aid, Relief, and Economic Security Act | FICO®: Fair Isaac Corporation credit scoring model | |||||||
CBB: Consumer and Business Banking | FNMA: Federal National Mortgage Association | |||||||
CBP: Citizens Bank of Pennsylvania | FRB: Federal Reserve Bank | |||||||
CCAP: Chrysler Capital; trade name used in providing services under the MPLFA | FVO: Fair value option | |||||||
CD: Certificate of deposit | GAAP: Accounting principles generally accepted in the United States of America | |||||||
CECL: Current expected credit losses as defined by ASU 2016-13, ASU 2019-04, and ASU 2019-11, Financial Instruments - Credit Losses | GDP: Gross domestic product | |||||||
CEO: Chief Executive Officer | GNMA: Government National Mortgage Association | |||||||
CET1: Common equity Tier 1 | GSIB: Global systemically important bank | |||||||
CEVF: Commercial equipment vehicle financing | HFI: Held for investment | |||||||
CFPB: Consumer Financial Protection Bureau | HFS: Held for sale | |||||||
CFO: Chief Financial Officer | HPI: Housing Price Index | |||||||
CIB: Corporate and Investment Banking | HTM: Held to maturity | |||||||
CID: Civil investigative demand | IBOR: Inter-bank offered rate | |||||||
CLTV: Combined loan-to-value | IDI: Insured depository institution | |||||||
Company: Santander Holdings USA, Inc. | IHC: U.S. intermediate holding company | |||||||
Covered Fund: a hedge fund or private equity fund | IRS: Internal Revenue Service | |||||||
COVID-19: a novel strain of coronavirus, declared a pandemic by the World Health Organization in March 2020 | ISDA: International Swaps and Derivatives Association, Inc. | |||||||
CPR: Constant prepayment rate | IT: Information technology | |||||||
CRA: Community Reinvestment Act | LCR: Liquidity coverage ratio | |||||||
CRE: Commercial Real Estate | LGD: Loss given default | |||||||
DCF: Discounted cash flow | LHFI: Loans held for investment | |||||||
DFA: Dodd-Frank Wall Street Reform and Consumer Protection Act | ||||||||
2
LIBOR: London Interbank Offered Rate | SC: Santander Consumer USA Holdings Inc. and its subsidiaries | |||||||
LIHTC: Low income housing tax credit | SCB: Stress capital buffer | |||||||
LTD: Long-term debt | SC Common Stock: Common shares of SC | |||||||
LTV: Loan-to-value | SCART: Santander Consumer Auto Receivables Trust | |||||||
MBS: Mortgage-backed securities | SCF: Statement of cash flows | |||||||
MD&A: Management's Discussion and Analysis of Financial Condition and Results of Operations | SDART: Santander Drive Auto Receivables Trust | |||||||
Moody's: Moody's Investor Service, Inc. | SDGT: Specially Designated Global Terrorist | |||||||
MMNA: Mitsubishi Motors North America, Inc. | SEC: Securities and Exchange Commission | |||||||
MPLFA: Ten-year master private-label financing agreement with Stellantis signed in May 2013 | Securities Act: Securities Act of 1933, as amended | |||||||
MSR: Mortgage servicing right | Securities Financing Activities: Resale, repurchase securities borrowed and securities lending agreements | |||||||
MVE: Market value of equity | SFS: Santander Financial Services, Inc. | |||||||
NCI: Non-controlling interest | SHUSA: Santander Holdings USA, Inc. | |||||||
NMDs: Non-maturity deposits | SIS: Santander Investment Securities Inc. | |||||||
NMTC: New market tax credits | SOFR: Secured overnight financing rate | |||||||
NPL: Non-performing loan | SPAIN: Santander Private Auto Issuing Note | |||||||
OCC: Office of the Comptroller of the Currency | SPE: Special purpose entity | |||||||
OCI: Other comprehensive income | SRT: Santander Retail Auto Lease Trust | |||||||
OIS: Overnight indexed swap | SSLLC: Santander Securities LLC | |||||||
OREO: Other real estate owned | Stellantis: Fiat Chrysler Automobiles US LLC parent Stellantis N.V. and/or any affiliates | |||||||
Parent Company: The parent holding company of SBNA and other consolidated subsidiaries | Subvention: Reimbursement of the finance provider by a manufacturer for the difference between a market loan or lease rate and the below-market rate given to a customer. | |||||||
PCH: Pierpont Capital Holdings LLC | TDR: Troubled debt restructuring | |||||||
PD: Probability of default | TLAC Rule: The Federal Reserve's total loss-absorbing capacity rule | |||||||
PPP: Personal Protection Program | TLAC: Total loss-absorbing capacity | |||||||
RIC: Retail installment contract | Trusts: Securitization trusts | |||||||
ROU: Right-of-use | UPB: Unpaid principal balance | |||||||
RV: Recreational vehicle | VIE: Variable interest entity | |||||||
RWA: Risk-weighted asset | VOE: Voting rights entity | |||||||
S&P: Standard & Poor's | ||||||||
SAF: Santander Auto Finance | ||||||||
Santander: Banco Santander, S.A. | ||||||||
Santander UK: Santander UK plc | ||||||||
SBNA: Santander Bank, National Association | ||||||||
3
PART I. FINANCIAL INFORMATION
ITEM 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
unaudited (In thousands)
September 30, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 9,007,825 | $ | 19,305,530 | |||||||
Federal funds sold and securities purchased under resale agreements or similar arrangements | 13,531,403 | 5,346,468 | |||||||||
Investment securities: | |||||||||||
AFS at fair value (amortized cost of $8,127,714 and $11,409,953 as of September 30, 2022 and December 31, 2021, respectively) | 7,292,575 | 11,313,937 | |||||||||
Trading securities | 4,786,820 | 35,791 | |||||||||
HTM (fair value of $8,435,233 and $6,629,206 as of September 30, 2022 and December 31, 2021, respectively) | 9,653,806 | 6,702,471 | |||||||||
Other investments | 1,338,865 | 1,060,347 | |||||||||
LHFI(1) (5) | 96,826,339 | 92,075,812 | |||||||||
ALLL (5) | (6,675,110) | (6,461,410) | |||||||||
Net LHFI | 90,151,229 | 85,614,402 | |||||||||
LHFS (2)(5) | 110,654 | 255,023 | |||||||||
Premises and equipment, net (3) | 848,200 | 856,393 | |||||||||
Operating lease assets, net (5)(6) | 14,538,163 | 15,406,402 | |||||||||
Goodwill | 2,767,732 | 2,596,161 | |||||||||
Intangible assets, net | 341,972 | 339,079 | |||||||||
BOLI | 1,962,166 | 1,942,099 | |||||||||
Restricted cash (5) | 5,306,082 | 5,711,705 | |||||||||
Other assets (4) (5) | 5,191,336 | 3,335,423 | |||||||||
TOTAL ASSETS | $ | 166,828,828 | $ | 159,821,231 | |||||||
LIABILITIES | |||||||||||
Accounts payables and accrued expenses | $ | 5,777,161 | $ | 5,329,755 | |||||||
Deposits and other customer accounts | 75,847,850 | 81,598,172 | |||||||||
Federal funds purchased and securities loaned or sold under repurchase agreements | 15,439,392 | 5,258,875 | |||||||||
Trading liabilities | 2,412,263 | 62 | |||||||||
Borrowings and other debt obligations (5) | 44,817,243 | 41,133,187 | |||||||||
Advance payments by borrowers for taxes and insurance | 163,987 | 142,592 | |||||||||
Deferred tax liabilities, net | 565,732 | 771,341 | |||||||||
Other liabilities (5) | 2,754,372 | 1,119,897 | |||||||||
TOTAL LIABILITIES | 147,778,000 | 135,353,881 | |||||||||
Commitments and contingencies (Note 16) | |||||||||||
STOCKHOLDER'S EQUITY | |||||||||||
Common stock and paid-in capital (no par value; 800,000,000 shares authorized; 530,391,043 shares outstanding at both September 30, 2022 and December 31, 2021) | 17,283,611 | 17,875,938 | |||||||||
Accumulated other comprehensive loss, net of taxes | (1,341,377) | (188,110) | |||||||||
Retained earnings | 3,108,594 | 4,826,127 | |||||||||
TOTAL SHUSA STOCKHOLDER'S EQUITY | 19,050,828 | 22,513,955 | |||||||||
NCI | — | 1,953,395 | |||||||||
TOTAL STOCKHOLDER'S EQUITY | 19,050,828 | 24,467,350 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY | $ | 166,828,828 | $ | 159,821,231 |
(1) LHFI includes $23.3 million and $33.5 million of loans recorded at fair value at September 30, 2022 and December 31, 2021, respectively.
(2) Includes $0.5 million and $166.8 million of loans recorded at the FVO at September 30, 2022 and December 31, 2021, respectively.
(3) Net of accumulated depreciation of $2.0 billion and $1.8 billion at September 30, 2022 and December 31, 2021, respectively.
(4) Includes MSRs of $110.4 million and $79.1 million at September 30, 2022 and December 31, 2021, respectively, for which the Company has elected the FVO. See Note 13 to these Condensed Consolidated Financial Statements for additional information.
(5) The Company has interests in certain Trusts that are considered VIEs for accounting purposes. At September 30, 2022 and December 31, 2021, LHFI included $27.3 billion and $20.6 billion, LHFS included zero and zero , Operating leases assets, net included $10.9 billion and $14.7 billion, restricted cash included $1.0 billion and $1.6 billion, Other assets included $710.6 million and $629.4 million, Borrowings and other debt obligations included $32.4 billion and $29.2 billion, and Other liabilities included $126.5 million and $81.1 million of assets or liabilities that were included within VIEs, respectively. See Note 7 to these Condensed Consolidated Financial Statements for additional information.
(6) Net of accumulated depreciation of $3.6 billion and $3.8 billion at September 30, 2022 and December 31, 2021, respectively.
See accompanying notes to unaudited Condensed Consolidated Financial Statements
4
SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
unaudited (In thousands)
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||
Loans | $ | 1,797,322 | $ | 1,733,092 | $ | 5,126,671 | $ | 5,355,656 | |||||||||||||||
Interest-earning deposits | 67,168 | 6,837 | 105,912 | 18,401 | |||||||||||||||||||
Interest and fees on federal funds sold and securities purchased under resale agreements or similar arrangements | 230,436 | 288 | 314,168 | 385 | |||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
AFS | 44,318 | 28,383 | 109,648 | 79,005 | |||||||||||||||||||
HTM | 42,967 | 25,950 | 113,859 | 76,214 | |||||||||||||||||||
Trading securities | 46,921 | — | 81,248 | — | |||||||||||||||||||
Other investments | 8,492 | 1,788 | 16,020 | 6,512 | |||||||||||||||||||
TOTAL INTEREST INCOME | 2,237,624 | 1,796,338 | 5,867,526 | 5,536,173 | |||||||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||
Deposits and other customer accounts | 69,171 | 18,175 | 115,981 | 69,946 | |||||||||||||||||||
Interest expense on federal funds purchased and securities loaned or sold under repurchase agreements | 246,066 | 133 | 331,591 | 154 | |||||||||||||||||||
Interest expense on trading liabilities | 21,524 | 223 | 37,814 | 700 | |||||||||||||||||||
Borrowings and other debt obligations | 301,695 | 243,656 | 769,555 | 780,055 | |||||||||||||||||||
TOTAL INTEREST EXPENSE | 638,456 | 262,187 | 1,254,941 | 850,855 | |||||||||||||||||||
NET INTEREST INCOME | 1,599,168 | 1,534,151 | 4,612,585 | 4,685,318 | |||||||||||||||||||
Credit loss expense / (benefit) | 636,406 | 19,493 | 1,257,416 | (221,724) | |||||||||||||||||||
NET INTEREST INCOME AFTER CREDIT LOSS EXPENSE / (BENEFIT) | 962,762 | 1,514,658 | 3,355,169 | 4,907,042 | |||||||||||||||||||
NON-INTEREST INCOME: | |||||||||||||||||||||||
Consumer and commercial fees | 111,006 | 109,475 | 308,830 | 335,620 | |||||||||||||||||||
Capital market revenue | 32,986 | 47,082 | 142,062 | 189,016 | |||||||||||||||||||
Lease income | 663,123 | 708,814 | 2,012,982 | 2,214,598 | |||||||||||||||||||
Miscellaneous income, net(1) | 126,995 | 202,299 | 376,177 | 679,975 | |||||||||||||||||||
TOTAL FEES AND OTHER INCOME | 934,110 | 1,067,670 | 2,840,051 | 3,419,209 | |||||||||||||||||||
Net (loss) / gain on sale of investment securities | (18,594) | (106) | 6,121 | 15,138 | |||||||||||||||||||
TOTAL NON-INTEREST INCOME | 915,516 | 1,067,564 | 2,846,172 | 3,434,347 | |||||||||||||||||||
GENERAL, ADMINISTRATIVE AND OTHER EXPENSES: | |||||||||||||||||||||||
Compensation and benefits | 507,155 | 478,577 | 1,500,086 | 1,432,036 | |||||||||||||||||||
Occupancy and equipment expenses | 170,755 | 164,119 | 472,893 | 504,609 | |||||||||||||||||||
Technology, outside service, and marketing expense | 161,705 | 149,610 | 476,027 | 423,980 | |||||||||||||||||||
Loan expense | 88,185 | 66,356 | 218,786 | 248,441 | |||||||||||||||||||
Lease expense | 530,349 | 468,340 | 1,527,265 | 1,546,325 | |||||||||||||||||||
Other expenses | 116,075 | 171,201 | 378,929 | 384,123 | |||||||||||||||||||
TOTAL GENERAL, ADMINISTRATIVE AND OTHER EXPENSES | 1,574,224 | 1,498,203 | 4,573,986 | 4,539,514 | |||||||||||||||||||
INCOME BEFORE INCOME TAX PROVISION | 304,054 | 1,084,019 | 1,627,355 | 3,801,875 | |||||||||||||||||||
Income tax provision | 76,227 | 227,335 | 344,888 | 885,809 | |||||||||||||||||||
NET INCOME INCLUDING NCI | 227,827 | 856,684 | 1,282,467 | 2,916,066 | |||||||||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NCI | — | 149,985 | — | 503,698 | |||||||||||||||||||
NET INCOME ATTRIBUTABLE TO SHUSA | $ | 227,827 | $ | 706,699 | $ | 1,282,467 | $ | 2,412,368 | |||||||||||||||
(1) Includes equity investment income/(expense), net.
See accompanying notes to unaudited Condensed Consolidated Financial Statements
5
SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS)
unaudited (In thousands)
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
NET INCOME INCLUDING NCI | $ | 227,827 | $ | 856,684 | $ | 1,282,467 | $ | 2,916,066 | |||||||||||||||
OCI, NET OF TAX | |||||||||||||||||||||||
Net unrealized changes in cash flow hedge derivative financial instruments, net of tax (1) | (146,787) | (19,361) | (474,896) | (85,519) | |||||||||||||||||||
Net unrealized (losses) / gains on AFS investment securities, net of tax(1) | (152,972) | (26,031) | (680,547) | (139,187) | |||||||||||||||||||
Pension and post-retirement actuarial gains, net of tax | 1,037 | 626 | 2,176 | 2,125 | |||||||||||||||||||
TOTAL OTHER COMPREHENSIVE LOSS, NET OF TAX | (298,722) | (44,766) | (1,153,267) | (222,581) | |||||||||||||||||||
COMPREHENSIVE (LOSS)/INCOME | (70,895) | 811,918 | 129,200 | 2,693,485 | |||||||||||||||||||
NET INCOME INCLUDING NCI | — | 149,985 | — | 503,698 | |||||||||||||||||||
COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO SHUSA | $ | (70,895) | $ | 661,933 | $ | 129,200 | $ | 2,189,787 |
(1) Excludes zero of OCI/(loss) attributable to NCI for the three-month and nine-month periods ended September 30, 2022, respectively, compared to $1.2 million and $4.0 million for the corresponding periods in 2021, respectively.
See accompanying notes to unaudited Condensed Consolidated Financial Statements
6
SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATMENTS OF STOCKHOLDER'S EQUITY
unaudited (In thousands)
Common Shares Outstanding | Common Stock and Paid-in Capital | Accumulated other comprehensive loss, net of taxes | Retained Earnings | Noncontrolling Interest | Total Stockholder's Equity | |||||||||||||||||||||||||||||||||
Balance, July 1, 2022 | 530,391 | $ | 17,293,611 | $ | (1,042,655) | $ | 4,630,767 | $ | — | $ | 20,881,723 | |||||||||||||||||||||||||||
Comprehensive income/(loss) attributable to SHUSA | — | — | (298,722) | 227,827 | — | (70,895) | ||||||||||||||||||||||||||||||||
Distribution to shareholder | — | — | — | (1,750,000) | — | (1,750,000) | ||||||||||||||||||||||||||||||||
Stock repurchase | — | (10,000) | — | — | — | (10,000) | ||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | 530,391 | $ | 17,283,611 | $ | (1,341,377) | $ | 3,108,594 | $ | — | $ | 19,050,828 | |||||||||||||||||||||||||||
Common Shares Outstanding | Common Stock and Paid-in Capital | Accumulated other comprehensive loss, net of taxes | Retained Earnings | Noncontrolling Interest | Total Stockholder's Equity | |||||||||||||||||||||||||||||||||
Balance, July 1, 2021 | 530,391 | $ | 17,875,938 | $ | (11,520) | $ | 3,549,434 | $ | 1,689,469 | $ | 23,103,321 | |||||||||||||||||||||||||||
Comprehensive income/(loss) attributable to SHUSA | — | — | (44,766) | 706,699 | — | 661,933 | ||||||||||||||||||||||||||||||||
OCI attributable to NCI | — | — | — | — | 1,179 | 1,179 | ||||||||||||||||||||||||||||||||
Net income attributable to NCI | — | — | — | — | 149,985 | 149,985 | ||||||||||||||||||||||||||||||||
Impact of SC stock option activity | — | — | — | — | 1,453 | 1,453 | ||||||||||||||||||||||||||||||||
Dividends paid to NCI | — | — | — | — | (13,308) | (13,308) | ||||||||||||||||||||||||||||||||
Balance, September 30, 2021 | 530,391 | $ | 17,875,938 | $ | (56,286) | $ | 4,256,133 | $ | 1,828,778 | $ | 23,904,563 | |||||||||||||||||||||||||||
Common Shares Outstanding | Common Stock and Paid-in Capital | Accumulated other comprehensive loss, net of taxes | Retained Earnings | Noncontrolling Interest | Total Stockholder's Equity | ||||||||||||||||||||||||||||||
Balance, January 1, 2022 | 530,391 | $ | 17,875,938 | $ | (188,110) | $ | 4,826,127 | $ | 1,953,395 | $ | 24,467,350 | ||||||||||||||||||||||||
Comprehensive income/(loss) attributable to SHUSA | — | — | (1,153,267) | 1,282,467 | — | 129,200 | |||||||||||||||||||||||||||||
Distribution to shareholder | — | — | — | (3,000,000) | — | (3,000,000) | |||||||||||||||||||||||||||||
Stock repurchase | — | (592,327) | — | — | (1,953,395) | (2,545,722) | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | 530,391 | $ | 17,283,611 | $ | (1,341,377) | $ | 3,108,594 | $ | — | $ | 19,050,828 | ||||||||||||||||||||||||
Common Shares Outstanding | Common Stock and Paid-in Capital | Accumulated other comprehensive loss, net of taxes | Retained Earnings | Noncontrolling Interest | Total Stockholder's Equity | ||||||||||||||||||||||||||||||
Balance, January 1, 2021 | 530,391 | $ | 17,876,818 | $ | 166,295 | $ | 1,843,765 | $ | 1,375,834 | $ | 21,262,712 | ||||||||||||||||||||||||
Comprehensive income/(loss) attributable to SHUSA | — | — | (222,581) | 2,412,368 | — | 2,189,787 | |||||||||||||||||||||||||||||
OCI attributable to NCI | — | — | — | — | 4,027 | 4,027 | |||||||||||||||||||||||||||||
Net income attributable to NCI | — | — | — | — | 503,698 | 503,698 | |||||||||||||||||||||||||||||
Impact of SC stock option activity | — | — | — | — | 7,017 | 7,017 | |||||||||||||||||||||||||||||
Dividends paid to NCI | — | — | — | — | (53,204) | (53,204) | |||||||||||||||||||||||||||||
Stock repurchase | — | (880) | — | — | (8,594) | (9,474) | |||||||||||||||||||||||||||||
Balance, September 30, 2021 | 530,391 | $ | 17,875,938 | $ | (56,286) | $ | 4,256,133 | $ | 1,828,778 | $ | 23,904,563 |
See accompanying notes to unaudited Condensed Consolidated Financial Statements
7
SANTANDER HOLDINGS USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
unaudited (in thousands)
Nine-Month Period Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income including NCI | $ | 1,282,467 | $ | 2,916,066 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Credit loss expense/(benefit) | 1,257,416 | (221,724) | |||||||||
Deferred tax expense | 102,384 | 509,727 | |||||||||
Depreciation, amortization and accretion | 2,119,639 | 1,665,858 | |||||||||
Net gain on sale of loans | (5,808) | (31,872) | |||||||||
Net gain on sale of investment securities | (6,121) | (15,138) | |||||||||
Loss on debt extinguishment | 67 | — | |||||||||
Net (gain)/loss on real estate owned, premises and equipment, and other | (7,032) | 8,133 | |||||||||
Equity (income)/loss on equity method investments | (3,011) | 16,599 | |||||||||
Originations of LHFS | (195,849) | (1,112,388) | |||||||||
Proceeds from sales of and collections on LHFS (1) | 363,388 | 2,532,025 | |||||||||
Net change in: | |||||||||||
Trading securities and trading liabilities, net | (246,292) | — | |||||||||
Revolving personal loans | — | 34,247 | |||||||||
Other assets and BOLI | (1,381,925) | 473,719 | |||||||||
Other liabilities | 456,128 | (46,016) | |||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 3,735,451 | 6,729,236 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Proceeds from sales of AFS investment securities | 530,832 | 1,326,299 | |||||||||
Proceeds from prepayments and maturities of AFS investment securities | 1,669,869 | 3,527,712 | |||||||||
Purchases of AFS investment securities | (1,943,332) | (5,107,524) | |||||||||
Proceeds from prepayments and maturities of HTM investment securities | 931,132 | 1,412,227 | |||||||||
Purchases of HTM investment securities | (946,375) | (2,532,889) | |||||||||
Proceeds from sales of other investments | 341,929 | 43,291 | |||||||||
Proceeds from maturities of other investments | 400,000 | 500,000 | |||||||||
Purchases of other investments | (977,141) | (293,994) | |||||||||
Net change in federal funds sold and securities purchased under resale agreements | 2,453,760 | (1,589,324) | |||||||||
Proceeds from sales of LHFI (2) | 521,337 | 2,709,436 | |||||||||
Proceeds from the sales of equity method investments | 79,926 | 8,100 | |||||||||
Distributions from equity method investments | 9,439 | 5,912 | |||||||||
Contributions to equity method and other investments | (172,712) | (118,025) | |||||||||
Proceeds from settlements of BOLI policies | 24,563 | 22,925 | |||||||||
Purchases of LHFI | (1,011,077) | (1,266,638) | |||||||||
Net change in loans other than purchases and sales | (5,338,580) | (1,346,553) | |||||||||
Purchases and originations of operating leases | (4,852,116) | (6,148,651) | |||||||||
Proceeds from the sale and termination of operating leases | 4,130,923 | 5,462,681 | |||||||||
Manufacturer and dealer incentives (paid)/received | (98,332) | 52,054 | |||||||||
Proceeds from sales of real estate owned and premises and equipment | 5,608 | 31,382 | |||||||||
Purchases of premises and equipment | (137,338) | (158,603) | |||||||||
Acquisition of APS | (391,931) | — | |||||||||
NET CASH USED IN INVESTING ACTIVITIES | (4,769,616) | (3,460,182) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Net change in deposits and other customer accounts | (5,750,322) | 4,156,483 | |||||||||
Net change in short-term borrowings | 1,945,230 | (182,385) | |||||||||
Net proceeds from long-term borrowings | 30,649,766 | 24,037,961 | |||||||||
Repayments of long-term borrowings | (31,872,524) | (26,128,510) | |||||||||
Proceeds from FHLB advances (with terms greater than 3 months) | 3,000,000 | — | |||||||||
Repayments of FHLB advances (with terms greater than three months) | (250,000) | (400,000) | |||||||||
Net change in federal funds purchased and securities loaned or sold under repurchase agreements | (1,866,986) | 1,586,537 | |||||||||
Net change in advance payments by borrowers for taxes and insurance | 21,395 | 16,540 | |||||||||
Dividends paid on common stock | (3,000,000) | — | |||||||||
Dividends paid to NCI | — | (53,204) | |||||||||
Stock repurchase | (2,545,722) | (9,474) | |||||||||
Proceeds from the issuance of common stock | — | 798 | |||||||||
NET CASH (USED IN) / PROVIDED BY FINANCING ACTIVITIES | (9,669,163) | 3,024,746 | |||||||||
NET (DECREASE)/INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (10,703,328) | 6,293,800 | |||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 25,017,235 | 17,924,741 | |||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (3) | $ | 14,313,907 | $ | 24,218,541 | |||||||
NON-CASH TRANSACTIONS | |||||||||||
Loans transferred to/(from) OREO | 37,885 | (18,556) | |||||||||
Loans transferred from/(to) LHFI (from)/to LHFS, net | 449,966 | 156,195 | |||||||||
Unsettled purchases of investment securities | 216,426 | 111,506 | |||||||||
AFS investment securities transferred to HTM investment securities | 2,982,195 | — | |||||||||
(1) Includes sales proceeds from Bluestem portfolio sale of $608 million for loans originated as HFS for the year-to-date ended September 30, 2021.
(2) Includes sales proceeds from Bluestem portfolio sale of $188 million for loans originated as HFI for the year-to-date ended September 30, 2021.
(3) The years-to-date ended September 30, 2022 and 2021 include cash and cash equivalents balances of $9.0 billion and $18.6 billion, respectively, and restricted cash balances of $5.3 billion and $5.6 billion, respectively.
See accompanying notes to unaudited Condensed Consolidated Financial Statements
8
NOTE 1. DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND ACCOUNTING POLICIES
SHUSA is the parent holding company of SBNA, a national banking association; SC, a consumer finance company headquartered in Dallas, Texas; BSI, a financial services company headquartered in Miami, Florida that offers a full range of banking services to foreign individuals and corporations based primarily in Latin America; SIS, a registered broker-dealer headquartered in New York providing services in investment banking, institutional sales, and trading and offering research reports of Latin American and European equity and fixed income securities; APS, an institutional fixed-income broker dealer headquartered in New York; SSLLC, a broker-dealer headquartered in Boston, Massachusetts; and several other subsidiaries. SHUSA is headquartered in Boston and SBNA's home office is in Wilmington, Delaware. SSLLC is a registered investment adviser with the SEC. SHUSA's two largest subsidiaries by asset size and revenue are SBNA and SC. SHUSA is a wholly-owned subsidiary of Santander.
SBNA’s primary business consists of attracting deposits and providing other retail banking services through its network of retail branches, and originating small business loans, middle market, large and global commercial loans, multifamily loans, and auto and other consumer loans and leases throughout the Mid-Atlantic and Northeastern areas of the United States, principally located in Massachusetts, New Hampshire, Connecticut, Rhode Island, New York, New Jersey, Pennsylvania, and Delaware. SBNA uses its deposits, as well as other financing sources, to fund its loan and investment portfolios.
SC is a specialized consumer finance company focused on vehicle finance and third-party servicing and delivering service to dealers and customers across the full credit spectrum. SC's primary business is the indirect origination and servicing of RICs and auto leases, principally through manufacturer-franchised dealers in connection with their sale of new and used vehicles to retail consumers. Additionally, SC sells consumer RICs through flow agreements and, when market conditions are favorable, it accesses the ABS market through securitizations of consumer RICs. SC also originates vehicle loans through a web-based direct lending program, purchases vehicle RICs from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders.
Acquisitions
Acquisition of SC Common Stock
In August 2021, SHUSA entered into a definitive agreement whereby SHUSA agreed to acquire all of the outstanding shares of SC Common Stock not already owned by SHUSA via an all-cash tender offer and subsequent merger. Under the terms of the definitive agreement, a wholly-owned subsidiary of SHUSA commenced a tender offer to acquire all outstanding shares of SC Common Stock that SHUSA did not already own at a price of $41.50 per share in cash. SHUSA agreed to acquire all remaining shares not tendered in the tender offer through a second-step merger at the same price as in the tender offer. Consummation of the tender offer was subject to various conditions, including regulatory approval by the Federal Reserve and other customary closing conditions. The transaction was completed on January 31, 2022, at which time SHUSA acquired the remaining 19.8% NCI in SC for approximately $2.5 billion and SC became a wholly-owned subsidiary of SHUSA. As a result of the acquisition, Additional paid in capital decreased by $592.3 million for the difference between the carrying value of the NCI and the amount paid to acquire it.
Acquisition of Credit Agricole Miami Wealth Management Business
In May 2021, BSI closed an agreement with Crédit Agricole Corporate and Investment Bank, S.A. to take over management of $3.1 billion in global wealth management client assets and liabilities for consideration of $189 million. The Company has recorded assets acquired of $566 million (including loans of $528 million and definite-lived intangible assets of approximately $38 million) and liabilities assumed, comprised of deposits of $377 million, at fair value. Intangible assets will be amortized over the estimated useful life of six years.
Acquisition of PCH
On April 11, 2022 SHUSA acquired 100% ownership of PCH, parent company of APS, an institutional fixed-income broker dealer, for approximately $448 million. With the addition of PCH, the Company significantly enhances its infrastructure and capabilities as a market maker of U.S. fixed income capital markets and will provide a platform for self-clearing of fixed income securities, growing its institutional client footprint, and expanding its structuring and advisory capabilities for asset originators. PCH has approximately 230 employees serving more than 1,300 active institutional clients from its headquarters in New York and offices in Chicago, San Francisco, Austin, other U.S. locations and Hong Kong.
9
NOTE 1. DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND ACCOUNTING POLICIES (continued)
The acquisition was accounted for as a business combination, with the assets and liabilities of PCH recorded at fair value. Fair value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information regarding closing date fair value becomes available. No material adjustments to the fair values disclosed below are expected. Goodwill of approximately $172 million was recorded and assigned to the CIB reporting unit. In addition to goodwill, the Company recorded $39 million of amortizing intangible assets, primarily related to customer relationships and acquired technology. Intangibles will be amortized over their estimated useful lives of and three years for customer relationships and technology, respectively. Immediately after the acquisition, SHUSA lent PCH $163 million (on an unsecured basis) which PCH used to pay off certain existing third-party debt.
The following are fair values of the assets and liabilities of PCH on the acquisition date:
Balance at April 11, 2022 | ||||||||||||||
(in thousands) | ||||||||||||||
Fair value of consideration transferred | $ | 447,722 | ||||||||||||
Fair value of assets acquired: | ||||||||||||||
Cash and cash equivalents (includes restricted cash) | $ | 56,023 | ||||||||||||
Other investments - trading assets at fair value | $ | 5,121,331 | ||||||||||||
Fed funds sold and securities purchased under resale agreements or similar arrangements | $ | 10,638,695 | ||||||||||||
Other intangible assets | $ | 39,520 | ||||||||||||
Other assets including premises and equipment | $ | 185,830 | ||||||||||||
Total assets acquired | $ | 16,041,399 | ||||||||||||
Fair value of liabilities acquired: | ||||||||||||||
Accounts payable, accrued expenses, and other liabilities | $ | 537,701 | ||||||||||||
Fed funds purchased and securities loaned or sold under repurchase agreements | $ | 12,047,503 | ||||||||||||
Trading liabilities | $ | 3,013,646 | ||||||||||||
Borrowings and other debt obligations | $ | 162,938 | ||||||||||||
Total liabilities acquired | $ | 15,761,788 | ||||||||||||
Fair value of net assets acquired | $ | 279,611 | ||||||||||||
Deferred taxes on purchase accounting fair value adjustments | $ | (3,460) | ||||||||||||
Goodwill recognized | $ | 171,571 |
If PCH had been acquired on January 1, 2022, SHUSA’s consolidated revenue and net income through September 30, 2022 would have been $8.8 billion and $1.3 billion, respectively. In its Consolidated Statement of Income for September 30, 2022, SHUSA has included revenues of $411 million and net loss of $23 million generated by PCH since the acquisition date.
10
NOTE 1. DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND ACCOUNTING POLICIES (continued)
Basis of Presentation
These Condensed Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries, including certain Trusts that are considered VIEs. The Company generally consolidates VIEs for which it is deemed to be the primary beneficiary and VOEs in which the Company has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
These Condensed Consolidated Financial Statements have been prepared in accordance with GAAP and pursuant to SEC regulations. In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal and recurring nature necessary for a fair statement of the Consolidated Balance Sheets, Statements of Operations, Statements of Comprehensive Income, Statements of Stockholder's Equity and Statements of Cash Flow for the periods indicated, and contain adequate disclosure to make the information presented not misleading.
Certain prior-year amounts have been reclassified to conform to the current year presentation. These reclassifications did not have a material impact on the Company's consolidated financial condition or results of operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates, and those differences may be material. The most significant estimates include the ACL, fair value measurements, expected end-of-term lease residual values, and goodwill. These estimates, although based on actual historical trends and modeling, may potentially show significant variances over time.
Recently Adopted Accounting Standards
Since January 1, 2022, the Company adopted the following accounting standard:
On July 1, 2022, the Company early adopted ASU 2022-01 Derivatives and Hedging (Topic 815) Fair Value hedging – Portfolio Layer Method to coincide with a new Company program for portfolio layer hedges. This ASU expands the current last-of-layer method for fair value hedges of interest rate risk to allow multiple hedged layers of a closed portfolio. Under this updated guidance, entities can now hedge all financial assets under the portfolio layer method and designate multiple hedged layers within a single closed portfolio. There was no impact on the opening balance sheets from this adoption.
Recently Issued Accounting Standards Not Yet Adopted
In March 2022, the FASB issued ASU 2022-02 Financial Instruments – Credit Losses (Topic 326) Troubled Debt Restructuring and Vintage Disclosures. This guidance removes the specific guidance for TDR designations and enhances disclosure requirements related to modifications of receivables made to borrowers experiencing financial difficulty. In addition, the standard requires disclosure of current-period gross write-offs by year of origination for financing receivables and net investment in leases. The Company will adopt the new guidance on January 1, 2023 on a modified retrospective basis with a cumulative effect adjustment to retained earnings. The effect of the implementation is not expected to be material.
Subsequent Events
The Company evaluated events from the date of these Condensed Consolidated Financial Statements on September 30, 2022 through the issuance of these Condensed Consolidated Financial Statements. There were no events requiring disclosure to these Condensed Consolidated Financial Statements as of September 30, 2022.
11
NOTE 2. INVESTMENT SECURITIES
Summary of Investments in Debt Securities - AFS and HTM
The following table presents the amortized cost, gross unrealized gains and losses and approximate fair values of investments in debt securities AFS at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Amortized Cost(1) | Gross Unrealized Gains | Gross Unrealized Loss(1) | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 213,824 | $ | — | $ | (4,775) | $ | 209,049 | $ | 72,860 | $ | 758 | $ | — | $ | 73,618 | ||||||||||||||||||||||||||||||||||
Corporate debt securities | 382,141 | 1 | (927) | 381,215 | 275,963 | 140 | (96) | 276,007 | ||||||||||||||||||||||||||||||||||||||||||
ABS | 521,250 | 81 | (19,479) | 501,852 | 537,835 | 353 | (466) | 537,722 | ||||||||||||||||||||||||||||||||||||||||||
MBS: | ||||||||||||||||||||||||||||||||||||||||||||||||||
GNMA - Residential | 3,570,892 | — | (331,820) | 3,239,072 | 4,064,718 | 21,169 | (19,692) | 4,066,195 | ||||||||||||||||||||||||||||||||||||||||||
GNMA - Commercial | 703,266 | 134 | (99,891) | 603,509 | 2,086,437 | 2,060 | (55,658) | 2,032,839 | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Residential | 2,635,166 | 81 | (374,596) | 2,260,651 | 4,267,757 | 14,616 | (62,732) | 4,219,641 | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Commercial | 101,175 | — | (3,948) | 97,227 | 104,383 | 3,591 | (59) | 107,915 | ||||||||||||||||||||||||||||||||||||||||||
Total investments in debt securities AFS | $ | 8,127,714 | $ | 297 | $ | (835,436) | $ | 7,292,575 | $ | 11,409,953 | $ | 42,687 | $ | (138,703) | $ | 11,313,937 |
The following table presents the amortized cost, gross unrealized gains and losses and approximate fair values of investments in debt securities HTM at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Loss | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||||||||||||||||||||||||
ABS | $ | 59,461 | $ | — | $ | (1,009) | $ | 58,452 | $ | 89,722 | $ | 319 | $ | — | $ | 90,041 | ||||||||||||||||||||||||||||||||||
MBS: | ||||||||||||||||||||||||||||||||||||||||||||||||||
GNMA - Residential | 2,999,922 | 469 | (469,367) | 2,531,024 | 2,862,595 | 13,412 | (45,102) | 2,830,905 | ||||||||||||||||||||||||||||||||||||||||||
GNMA - Commercial | 5,018,880 | 125 | (604,595) | 4,414,410 | 3,750,154 | 25,524 | (67,418) | 3,708,260 | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Residential | 1,575,543 | — | (144,196) | 1,431,347 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total investments in debt securities HTM | $ | 9,653,806 | $ | 594 | $ | (1,219,167) | $ | 8,435,233 | $ | 6,702,471 | $ | 39,255 | $ | (112,520) | $ | 6,629,206 |
As of September 30, 2022 and December 31, 2021, the Company had investment securities with an estimated carrying value of $5.3 billion and $5.3 billion, respectively, pledged as collateral, which were comprised of the following: $2.0 billion and $1.6 billion, respectively, were pledged as collateral for the Company's borrowing capacity with the FRB; $2.9 billion and $3.2 billion, respectively, were pledged to secure public fund deposits; $71.4 million and $72.6 million, respectively, were pledged to various independent parties to secure repurchase agreements, support hedging relationships, and for recourse on loan sales; and $393.0 million and $403.8 million, respectively, were pledged to secure the Company's customer overnight sweep product. The Company also participates in Securities Financing Activities discussed further in Note 11 to these Condensed Consolidated Financial Statements.
At September 30, 2022 and December 31, 2021, the Company had $69.8 million and $26.9 million, respectively, of accrued interest related to investment securities which is included in the Other assets line of the Company's Condensed Consolidated Balance Sheets. No accrued interest related to investment securities was written off during the periods ended September 30, 2022 or December 31, 2021.
During 2022, there were approximately $3.0 billion of transfers of debt securities from AFS to HTM.
12
NOTE 2. INVESTMENT SECURITIES (continued)
Contractual Maturity of Investments in Debt Securities
Contractual maturities of the Company’s investments in debt securities AFS at September 30, 2022 were as follows:
(in thousands) | Amortized Cost | Fair Value | ||||||||||||
Due within one year | $ | 305,038 | $ | 304,157 | ||||||||||
Due after 1 year but within 5 years | 346,929 | 339,128 | ||||||||||||
Due after 5 years but within 10 years | 367,586 | 347,472 | ||||||||||||
Due after 10 years | 7,108,161 | 6,301,818 | ||||||||||||
Total | $ | 8,127,714 | $ | 7,292,575 |
Contractual maturities of the Company’s investments in debt securities HTM at September 30, 2022 were as follows:
(in thousands) | Amortized Cost | Fair Value | ||||||||||||
Due within one year | $ | — | $ | — | ||||||||||
Due after 1 year but within 5 years | 28,414 | 27,471 | ||||||||||||
Due after 5 years but within 10 years | 37,108 | 36,603 | ||||||||||||
Due after 10 years | 9,588,284 | 8,371,159 | ||||||||||||
Total | $ | 9,653,806 | $ | 8,435,233 |
Actual maturities may differ from contractual maturities when there is a right to call or prepay obligations with or without call or prepayment penalties.
Gross Unrealized Loss and Fair Value of Investments in Debt Securities AFS and HTM
The following table presents the aggregate amount of unrealized losses on debt securities in the Company’s AFS investment portfolios classified according to the amount of time those securities have been in a continuous loss position as of the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Less than 12 months | 12 months or longer | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 209,048 | $ | (4,775) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Corporate debt securities | 378,291 | (927) | — | — | 173,255 | (96) | — | — | ||||||||||||||||||||||||||||||||||||||||||
ABS | 315,768 | (11,757) | 172,455 | (7,722) | 389,743 | (205) | 16,265 | (261) | ||||||||||||||||||||||||||||||||||||||||||
MBS: | ||||||||||||||||||||||||||||||||||||||||||||||||||
GNMA - Residential | 1,571,162 | (144,634) | 1,667,904 | (187,186) | 2,283,469 | (19,068) | 96,339 | (624) | ||||||||||||||||||||||||||||||||||||||||||
GNMA - Commercial | 198,567 | (27,261) | 395,547 | (72,630) | 1,795,619 | (51,908) | 89,640 | (3,750) | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Residential | 1,344,261 | (163,326) | 913,764 | (211,270) | 3,315,452 | (61,103) | 109,769 | (1,629) | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Commercial | 97,228 | (3,948) | — | — | 45,641 | (59) | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total investments in debt securities AFS | $ | 4,114,325 | $ | (356,628) | $ | 3,149,670 | $ | (478,808) | $ | 8,003,179 | $ | (132,439) | $ | 312,013 | $ | (6,264) |
13
NOTE 2. INVESTMENT SECURITIES (continued)
The following table presents the aggregate amount of unrealized losses on debt securities in the Company’s HTM investment portfolios classified according to the amount of time those securities have been in a continuous loss position as of the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Less than 12 months | 12 months or longer | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||
ABS | $ | 42,425 | $ | (695) | $ | 16,026 | $ | (314) | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
MBS: | ||||||||||||||||||||||||||||||||||||||||||||||||||
GNMA - Residential | $ | 1,353,376 | $ | (221,256) | $ | 1,068,244 | $ | (248,111) | $ | 2,051,851 | $ | (42,284) | $ | 81,034 | $ | (2,818) | ||||||||||||||||||||||||||||||||||
GNMA - Commercial | 2,801,969 | (311,822) | 1,588,169 | (292,773) | 2,515,603 | (61,377) | 124,655 | (6,041) | ||||||||||||||||||||||||||||||||||||||||||
FHLMC and FNMA - Residential | 1,361,385 | (144,196) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total investments in debt securities HTM | $ | 5,559,155 | $ | (677,969) | $ | 2,672,439 | $ | (541,198) | $ | 4,567,454 | $ | (103,661) | $ | 205,689 | $ | (8,859) |
Allowance for credit-related losses on AFS securities
The Company did not record an allowance for credit-related losses on AFS or HTM securities at September 30, 2022 or December 31, 2021. As discussed in Note 1, securities for which management has an expectation that nonpayment of the amortized cost basis is zero do not have a reserve.
For securities that do not qualify for the zero credit loss expectation exception, management has concluded that the unrealized losses are not credit-related since (1) they are not related to the underlying credit quality of the issuers, (2) the entire contractual principal and interest due on these securities is currently expected to be recoverable, (3) the Company does not intend to sell these investments at a loss and (4) it is more likely than not that the Company will not be required to sell the investments before recovery of the amortized cost basis, which for the Company's debt securities may be at maturity.
Gains (Losses) and Proceeds on Sales of Investment Securities
Proceeds from sales of investment securities and the realized gross gains and losses from those sales were as follows for the periods indicated:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Proceeds from the sales of AFS securities | $ | 333,584 | $ | — | $ | 530,832 | $ | 1,326,299 | ||||||||||||||||||
AFS debt and other securities: | ||||||||||||||||||||||||||
Gross realized gains | $ | — | $ | — | $ | — | $ | 18,267 | ||||||||||||||||||
Gross realized losses | (27,038) | — | (27,038) | (2,317) | ||||||||||||||||||||||
Net realized gains/(losses) on AFS and other securities | $ | (27,038) | $ | — | $ | (27,038) | $ | 15,950 | ||||||||||||||||||
Total trading securities gains/(losses) | 8,444 | (106) | 20,679 | (812) | ||||||||||||||||||||||
Total equity securities gains/(losses) | — | — | 12,480 | — | ||||||||||||||||||||||
Total realized gains/(losses) in income from investments | $ | (18,594) | $ | (106) | $ | 6,121 | $ | 15,138 | ||||||||||||||||||
The Company uses the specific identification method to determine the cost of the securities sold and the gain or loss recognized.
Trading Securities
The Company held $4.8 billion of trading securities as of September 30, 2022, compared to $35.8 million held at December 31, 2021. Gains and losses on trading securities are recorded within Net gain on sale of investment securities on the Company's Condensed Consolidated Statement of Operations.
14
NOTE 2. INVESTMENT SECURITIES (continued)
Other Investments
Other investments consisted of the following as of the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
FHLB of Pittsburgh and FRB stock | $ | 566,714 | $ | 394,668 | ||||||||||
LIHTC investments | 418,223 | 370,493 | ||||||||||||
Equity securities not held for trading (1) | 103,928 | 45,186 | ||||||||||||
Interest-bearing deposits with an affiliate bank | 250,000 | 250,000 | ||||||||||||
Total | $ | 1,338,865 | $ | 1,060,347 |
(1) Includes $2.5 million and $3.0 million of equity certificates related to an off-balance sheet securitization as of September 30, 2022 and December 31, 2021, respectively.
Other investments primarily include the Company's investment in the stock of the FHLB of Pittsburgh and the FRB. These stocks do not have readily determinable fair values because their ownership is restricted and there is no market for their sale. The stocks can be sold back only at their par value of $100 per share, and FHLB stock can be sold back only to the FHLB or to another member institution. Accordingly, these stocks are carried at cost. During the three-month and nine-month periods ended September 30, 2022, respectively, the Company purchased $322.0 million and $507.1 million of FHLB stock at par, and redeemed $232.0 million and $319.6 million of FHLB stock at par. The Company purchased zero and $6.3 million of FRB stock at par, and redeemed $5.2 million and $21.8 million of FRB stock at par during the three-month and nine-month periods ended September 30, 2022, respectively. There was no gain or loss associated with these redemptions.
The Company's LIHTC investments are accounted for using the proportional amortization method. Equity securities are measured at fair value as of September 30, 2022, with changes in fair value recognized in net income, and consist primarily of CRA mutual fund investments.
Interest-bearing deposits include deposits maturing in more than 90 days with Santander affiliates that are not consolidated.
With the exception of equity and trading securities, which are measured at fair value, the Company evaluates these other investments for impairment based on the ultimate recoverability of the carrying value, rather than by recognizing temporary declines in value. The Company held an immaterial amount of equity securities without readily determinable fair values at the reporting date.
15
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES
Overall
The Company's LHFI are generally reported at their outstanding principal balances net of any cumulative charge-offs, unamortized deferred fees and costs and unamortized premiums or discounts. Certain LHFI are accounted for at fair value under the FVO. Certain loans are pledged as collateral for borrowings, securitizations, or SPEs. These loans totaled $50.0 billion at September 30, 2022 and $43.2 billion at December 31, 2021.
Loans that the Company intends to sell are classified as LHFS. The LHFS portfolio balance at September 30, 2022 was $110.7 million, compared to $255.0 million at December 31, 2021. For a discussion on the valuation of LHFS at fair value, see Note 13 to these Condensed Consolidated Financial Statements.
Interest on loans is credited to income as it is earned. Loan origination fees and certain direct loan origination costs are deferred and recognized as adjustments to interest income in the Condensed Consolidated Statements of Operations over the contractual life of the loan utilizing the interest method. Loan origination costs and fees and premiums and discounts on RICs are deferred and recognized in interest income over their estimated lives using estimated prepayment speeds, which are updated on a monthly basis. At September 30, 2022 and December 31, 2021, accrued interest receivable on the Company's loans was $503.8 million and $453.0 million, respectively.
Purchased receivables
During the quarter ended September 30, 2022, SBNA approved and completed purchases of performing personal unsecured loans with a UPB of approximately $155.6 million.
Loan and Lease Portfolio Composition
The following presents the composition of loans and leases HFI by portfolio and by rate type as of the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | ||||||||||||||||||||||
Commercial LHFI: | ||||||||||||||||||||||||||
CRE loans | $ | 7,672,644 | 7.9 | % | $ | 7,227,003 | 7.8 | % | ||||||||||||||||||
C&I loans | 15,053,601 | 15.5 | % | 14,710,864 | 16.0 | % | ||||||||||||||||||||
Multifamily loans | 9,257,062 | 9.6 | % | 7,547,382 | 8.2 | % | ||||||||||||||||||||
Other commercial(2)(4) | 7,922,101 | 8.2 | % | 8,170,031 | 8.9 | % | ||||||||||||||||||||
Total commercial LHFI | 39,905,408 | 41.2 | % | 37,655,280 | 40.9 | % | ||||||||||||||||||||
Consumer loans secured by real estate: | ||||||||||||||||||||||||||
Residential mortgages | 5,287,276 | 5.5 | % | 5,598,560 | 6.1 | % | ||||||||||||||||||||
Home equity loans and lines of credit | 3,160,235 | 3.3 | % | 3,487,234 | 3.8 | % | ||||||||||||||||||||
Total consumer loans secured by real estate | 8,447,511 | 8.8 | % | 9,085,794 | 9.9 | % | ||||||||||||||||||||
Consumer loans not secured by real estate: | ||||||||||||||||||||||||||
RICs and auto loans | 44,647,590 | 46.1 | % | 43,183,098 | 46.9 | % | ||||||||||||||||||||
Personal unsecured loans | 3,723,535 | 3.8 | % | 2,009,654 | 2.2 | % | ||||||||||||||||||||
Other consumer(3) | 102,295 | 0.1 | % | 141,986 | 0.1 | % | ||||||||||||||||||||
Total consumer loans | 56,920,931 | 58.8 | % | 54,420,532 | 59.1 | % | ||||||||||||||||||||
Total LHFI(1) | $ | 96,826,339 | 100.0 | % | $ | 92,075,812 | 100.0 | % | ||||||||||||||||||
Total LHFI: | ||||||||||||||||||||||||||
Fixed rate | $ | 67,923,452 | 70.1 | % | $ | 64,774,941 | 70.3 | % | ||||||||||||||||||
Variable rate | 28,902,887 | 29.9 | % | 27,300,871 | 29.7 | % | ||||||||||||||||||||
Total LHFI(1) | $ | 96,826,339 | 100.0 | % | $ | 92,075,812 | 100.0 | % |
(1)Total LHFI includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments. These items resulted in a net increase in the loan balances of $2.7 billion and $2.9 billion as of September 30, 2022 and December 31, 2021, respectively.
(2)Other commercial includes CEVF leveraged leases and loans.
(3)Other consumer primarily includes RV and marine loans.
(4)Includes loans with a carrying value of $257.2 million and $128.8 million as of September 30, 2022 and December 31, 2021, respectively, for which a fair value hedge is recorded resulting in a fair value adjustment of $18.3 million and $1.3 million as of September 30, 2022 and December 31, 2021 respectively.
16
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Portfolio segments and classes
The Company discloses information about the credit quality of its financing receivables at disaggregated levels, specifically defined as “portfolio segments” and “classes,” based on management’s systematic methodology for determining the ACL. The Company utilizes similar categorization compared to the financial statement categorization of loans to model and calculate the ACL and track the credit quality, delinquency and impairment status of the underlying loan populations. In disaggregating its financing receivables portfolio, the Company’s methodology begins with the commercial and consumer segments.
The commercial segmentation reflects line of business distinctions. The CRE line of business includes C&I owner-occupied real estate and specialized lending for investment real estate. C&I includes non-real estate-related commercial loans. "Multifamily" represents loans for multifamily residential housing units. “Other commercial” includes loans to global customer relationships in Latin America which are not defined as commercial or consumer for regulatory purposes. The remainder of the portfolio primarily represents the CEVF portfolio.
The Company's portfolio classes are substantially the same as its financial statement categorization of loans for consumer loan populations. “Residential mortgages” includes mortgages on residential property, including single family and 1-4 family units. "Home equity loans and lines of credit" include all organic home equity contracts and purchased home equity portfolios. "RICs and auto loans" includes the Company's direct automobile loan portfolios, but excludes RV and marine RICs. "Personal unsecured loans" includes personal revolving loans and credit cards. “Other consumer” includes an acquired portfolio of marine RICs and RV contracts.
ACL Rollforward by Portfolio Segment
The ACL is comprised of the ALLL and the reserve for unfunded lending commitments. The activity in the ACL by portfolio segment was as follows for the periods indicated:
Three-Month Period Ended September 30, 2022 | |||||||||||||||||||||||
(in thousands) | Commercial | Consumer | Total | ||||||||||||||||||||
ALLL, beginning of period | $ | 568,906 | $ | 5,986,343 | $ | 6,555,249 | |||||||||||||||||
Credit loss expense / (benefit) | 34,872 | 605,329 | 640,201 | ||||||||||||||||||||
Charge-offs | (35,108) | (1,094,742) | (1,129,850) | ||||||||||||||||||||
Recoveries | 11,136 | 598,374 | 609,510 | ||||||||||||||||||||
Charge-offs, net of recoveries | (23,972) | (496,368) | (520,340) | ||||||||||||||||||||
ALLL, end of period | $ | 579,806 | $ | 6,095,304 | $ | 6,675,110 | |||||||||||||||||
Reserve for unfunded lending commitments, beginning of period (1) | $ | 75,712 | $ | 10,461 | $ | 86,173 | |||||||||||||||||
Credit loss expense / (benefit) on unfunded lending commitments | (2,609) | (1,186) | (3,795) | ||||||||||||||||||||
Reserve for unfunded lending commitments, end of period | 73,103 | 9,275 | 82,378 | ||||||||||||||||||||
Total ACL, end of period | $ | 652,909 | $ | 6,104,579 | $ | 6,757,488 | |||||||||||||||||
Three-Month Period Ended September 30, 2021 | |||||||||||||||||||||||
(in thousands) | Commercial | Consumer | Total | ||||||||||||||||||||
ALLL, beginning of period | $ | 641,515 | $ | 6,247,801 | $ | 6,889,316 | |||||||||||||||||
Credit loss expense / (benefit) | (37,806) | 46,120 | 8,314 | ||||||||||||||||||||
Charge-offs | (28,835) | (660,488) | (689,323) | ||||||||||||||||||||
Recoveries | 15,636 | 491,145 | 506,781 | ||||||||||||||||||||
Charge-offs, net of recoveries | (13,199) | (169,343) | (182,542) | ||||||||||||||||||||
ALLL, end of period | $ | 590,510 | $ | 6,124,578 | $ | 6,715,088 | |||||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | 101,477 | $ | 22,807 | $ | 124,284 | |||||||||||||||||
Credit loss expense / (benefit) on unfunded lending commitments | 12,953 | (1,774) | 11,179 | ||||||||||||||||||||
Reserve for unfunded lending commitments, end of period | 114,430 | 21,033 | 135,463 | ||||||||||||||||||||
Total ACL, end of period | $ | 704,940 | $ | 6,145,611 | $ | 6,850,551 |
17
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Nine-Month Period Ended September 30, 2022 | ||||||||||||||||||||
(in thousands) | Commercial | Consumer | Total | |||||||||||||||||
ALLL, beginning of period | $ | 567,309 | $ | 5,894,101 | $ | 6,461,410 | ||||||||||||||
Credit loss expense / (benefit) | 35,276 | 1,243,856 | 1,279,132 | |||||||||||||||||
Charge-offs | (65,728) | (2,795,839) | (2,861,567) | |||||||||||||||||
Recoveries | 42,949 | 1,753,186 | 1,796,135 | |||||||||||||||||
Charge-offs, net of recoveries | (22,779) | (1,042,653) | (1,065,432) | |||||||||||||||||
ALLL, end of period | $ | 579,806 | $ | 6,095,304 | $ | 6,675,110 | ||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | 91,191 | $ | 12,903 | $ | 104,094 | ||||||||||||||
Credit loss expense / (benefit) on unfunded lending commitments | (18,088) | (3,628) | (21,716) | |||||||||||||||||
Reserve for unfunded lending commitments, end of period | 73,103 | 9,275 | 82,378 | |||||||||||||||||
Total ACL, end of period | $ | 652,909 | $ | 6,104,579 | $ | 6,757,488 | ||||||||||||||
Nine-Month Period Ended September 30, 2021 | ||||||||||||||||||||
(in thousands) | Commercial | Consumer | Total | |||||||||||||||||
ALLL, beginning of period | $ | 752,196 | $ | 6,586,297 | $ | 7,338,493 | ||||||||||||||
Credit loss expense / (benefit) | (107,265) | (103,466) | (210,731) | |||||||||||||||||
Charge-offs | (108,523) | (2,049,202) | (2,157,725) | |||||||||||||||||
Recoveries | 54,102 | 1,690,949 | 1,745,051 | |||||||||||||||||
Charge-offs, net of recoveries | (54,421) | (358,253) | (412,674) | |||||||||||||||||
ALLL, end of period | $ | 590,510 | $ | 6,124,578 | $ | 6,715,088 | ||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | 119,129 | $ | 27,326 | $ | 146,455 | ||||||||||||||
Credit loss expense / (benefit) on unfunded lending commitments | (4,699) | (6,293) | (10,992) | |||||||||||||||||
Reserve for unfunded lending commitments, end of period | 114,430 | 21,033 | 135,463 | |||||||||||||||||
Total ACL, end of period | $ | 704,940 | $ | 6,145,611 | $ | 6,850,551 |
The credit risk in the Company’s loan portfolios is driven by credit and collateral quality, and is affected by borrower-specific and economy-wide factors. In general, there is an inverse relationship between the credit quality of loans and projections of impairment losses so that loans with better credit quality require a lower expected loss reserve. The Company manages this risk through its underwriting, pricing strategies, credit policy standards, and servicing guidelines and practices, as well as the application of geographic and other concentration limits.
The Company estimates CECL based on prospective information as well as account-level models based on historical data. Unemployment, HPI, CRE price index and used vehicle index growth rates, along with loan level characteristics, are the key inputs used in the models for prediction of the likelihood that the borrower will default in the forecasted period (the PD) and the loss in the event of default (the LGD). GDP is also a key input used in the models for the prediction of the likelihood that a borrower will default.
The Company has determined the reasonable and supportable period to be three years, at which time the economic forecasts generally tend to revert to historical averages. The Company also utilizes qualitative adjustments to capture any additional risks that may not be captured in either the economic forecasts or in the historical data, including consideration of several factors such as the interpretation of economic trends and uncertainties, changes in the nature and volume of loan portfolios, trends in delinquency and collateral values, and concentration risk.
The Company generally uses a third-party vendor's consensus baseline macroeconomic scenario for the quantitative estimate and additional positive and negative macroeconomic scenarios to make qualitative adjustments for macroeconomic uncertainty and considers adjustments to macroeconomic inputs and outputs based on market volatility.
The Company's allowance for loan losses increased by $213.7 million from December 31, 2021 to September 30, 2022, primarily due to a deterioration in the macroeconomic outlook, higher specific reserves for certain impaired loans, and higher volume in the RIC and Personal unsecured lending portfolios.
18
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Non-accrual loans by Class of Financing Receivable
The amortized cost basis of financing receivables that are either non-accrual with related expected credit loss or non-accrual without related expected credit loss disaggregated by class of financing receivables and other non-performing assets is as follows at the dates indicated:
Non-accrual loans as of:(1) | Non-accrual loans with no allowance | |||||||||||||||||||||||||
(in thousands) | September 30, 2022 | December 31, 2021 | September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Non-accrual loans: | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
CRE | $ | 29,657 | $ | 31,752 | $ | 20,955 | $ | 24,112 | ||||||||||||||||||
C&I | 101,234 | 69,754 | 12,547 | 35,965 | ||||||||||||||||||||||
Multifamily | 55,011 | 103,299 | 54,770 | 103,138 | ||||||||||||||||||||||
Other commercial | 6,311 | 9,036 | 1,690 | 5,472 | ||||||||||||||||||||||
Total commercial loans | 192,213 | 213,841 | 89,962 | 168,687 | ||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Residential mortgages | 85,937 | 123,548 | 35,325 | 71,463 | ||||||||||||||||||||||
Home equity loans and lines of credit | 80,222 | 88,310 | 38,589 | 39,693 | ||||||||||||||||||||||
RICs and auto loans | 1,708,320 | 1,467,928 | 190,390 | 202,193 | ||||||||||||||||||||||
Personal unsecured loans | 5,192 | 2,892 | — | — | ||||||||||||||||||||||
Other consumer | 3,759 | 1,047 | 51 | 16 | ||||||||||||||||||||||
Total consumer loans | 1,883,430 | 1,683,725 | 264,355 | 313,365 | ||||||||||||||||||||||
Total non-accrual loans | 2,075,643 | 1,897,566 | 354,317 | 482,052 | ||||||||||||||||||||||
OREO | 3,775 | 3,724 | — | — | ||||||||||||||||||||||
Repossessed vehicles | 274,642 | 247,757 | — | — | ||||||||||||||||||||||
Foreclosed and other repossessed assets | 295 | 294 | — | — | ||||||||||||||||||||||
Total OREO and other repossessed assets | 278,712 | 251,775 | — | — | ||||||||||||||||||||||
Total non-performing assets | $ | 2,354,355 | $ | 2,149,341 | $ | 354,317 | $ | 482,052 |
(1) Interest income recognized on nonaccrual loans was $45.1 million and $117.0 million, for the three-month and nine-month periods ended September 30, 2022, respectively, and $26.3 million and $73.0 million for the three-month and nine-month periods ended September 30, 2021, respectively.
19
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Age Analysis of Past Due Loans
The Company generally considers an account delinquent when an obligor fails to pay substantially all (defined as 90%) of the scheduled payment by the due date. When an account is deferred, the loan is returned to accrual status during the deferral period and accrued interest related to the loan is evaluated for collectability.
The amortized cost of past due loans and accruing loans 90 days or greater past due disaggregated by class of financing receivables is summarized as follows at the dates indicated:
As of: | September 30, 2022 | |||||||||||||||||||||||||||||||||||||
(in thousands) | 30-89 Days Past Due | 90 Days or Greater | Total Past Due | Current | Total Financing Receivables | Amortized Cost > 90 Days and Accruing | ||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||
CRE(2) | $ | 15,655 | $ | 6,096 | $ | 21,751 | $ | 7,662,716 | $ | 7,684,467 | $ | — | ||||||||||||||||||||||||||
C&I(1) | 56,458 | 24,061 | 80,519 | 15,060,617 | 15,141,136 | — | ||||||||||||||||||||||||||||||||
Multifamily | 48,794 | — | 48,794 | 9,208,268 | 9,257,062 | — | ||||||||||||||||||||||||||||||||
Other commercial(3) | 45,335 | 2,416 | 47,751 | 7,885,099 | 7,932,850 | 2 | ||||||||||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||||||
Residential mortgages(4) | 75,663 | 77,700 | 153,363 | 5,134,460 | 5,287,823 | — | ||||||||||||||||||||||||||||||||
Home equity loans and lines of credit | 27,596 | 61,271 | 88,867 | 3,071,368 | 3,160,235 | — | ||||||||||||||||||||||||||||||||
RICs and auto loans | 4,068,844 | 274,835 | 4,343,679 | 40,303,911 | 44,647,590 | — | ||||||||||||||||||||||||||||||||
Personal unsecured loans | 27,201 | 11,284 | 38,485 | 3,685,050 | 3,723,535 | 2,994 | ||||||||||||||||||||||||||||||||
Other consumer | 3,515 | 319 | 3,834 | 98,461 | 102,295 | — | ||||||||||||||||||||||||||||||||
Total | $ | 4,369,061 | $ | 457,982 | $ | 4,827,043 | $ | 92,109,950 | $ | 96,936,993 | $ | 2,996 |
(1) C&I loans includes $87.5 million of LHFS at September 30, 2022.
(2) CRE loans includes $11.8 million of LHFS at September 30, 2022.
(3) Other Commercial loans includes $10.7 million of LHFS at September 30, 2022.
(4) Residential mortgages includes $547 thousand of LHFS at September 30, 2022.
As of: | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
(in thousands) | 30-89 Days Past Due | 90 Days or Greater | Total Past Due | Current | Total Financing Receivables | Recorded Investment > 90 Days and Accruing | ||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||||
CRE | $ | 4,287 | $ | 8,775 | $ | 13,062 | $ | 7,213,941 | $ | 7,227,003 | $ | — | ||||||||||||||||||||||||||
C&I (1) | 31,475 | 19,862 | 51,337 | 14,747,739 | 14,799,076 | — | ||||||||||||||||||||||||||||||||
Multifamily | 336 | 2,574 | 2,910 | 7,544,472 | 7,547,382 | — | ||||||||||||||||||||||||||||||||
Other commercial | 77,842 | 2,674 | 80,516 | 8,089,515 | 8,170,031 | — | ||||||||||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||||||
Residential mortgages(2) | 83,626 | 89,403 | 173,029 | 5,592,342 | 5,765,371 | — | ||||||||||||||||||||||||||||||||
Home equity loans and lines of credit | 22,871 | 63,306 | 86,177 | 3,401,057 | 3,487,234 | — | ||||||||||||||||||||||||||||||||
RICs and auto loans | 3,535,402 | 324,150 | 3,859,552 | 39,323,546 | 43,183,098 | — | ||||||||||||||||||||||||||||||||
Personal unsecured loans | 10,361 | 5,206 | 15,567 | 1,994,087 | 2,009,654 | 2,314 | ||||||||||||||||||||||||||||||||
Other consumer | 3,493 | 564 | 4,057 | 137,929 | 141,986 | — | ||||||||||||||||||||||||||||||||
Total | $ | 3,769,693 | $ | 516,514 | $ | 4,286,207 | $ | 88,044,628 | $ | 92,330,835 | $ | 2,314 |
(1)C&I loans included $88.2 million of LHFS at December 31, 2021.
(2) Residential mortgages included $166.8 million of LHFS at December 31, 2021.
20
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Commercial Lending Asset Quality Indicators
The Company's Risk Department performs a credit analysis and classifies certain loans over an internal threshold based on the commercial lending classifications described below:
PASS. Asset is well-protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value less costs to acquire and sell any underlying collateral in a timely manner.
SPECIAL MENTION. Asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for an asset at some future date. Special mention assets are not adversely classified.
SUBSTANDARD. Asset is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. A well-defined weakness or weaknesses exist that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
DOUBTFUL. Exhibits the inherent weaknesses of a substandard credit. Additional characteristics exist that make collection or liquidation in full highly questionable and improbable, on the basis of currently known facts, conditions and values. Possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the credit, an estimated loss cannot yet be determined.
LOSS. Credit is considered uncollectible and of such little value that it does not warrant consideration as an active asset. There may be some recovery or salvage value, but there is doubt as to whether, how much or when the recovery would occur.
21
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Each commercial loan is evaluated to determine its risk rating at least annually. The indicators represent the rating for loans as of the date presented based on the most recent assessment performed. Amortized cost basis of loans in the commercial portfolio segment by credit quality indicator, class of financing receivable, and year of origination are summarized as follows:
September 30, 2022 | Commercial Loan Portfolio (2) | |||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amortized Cost by Origination Year | |||||||||||||||||||||||||||||||||||||||||||
Regulatory Rating: | 2022(1) | 2021 | 2020 | 2019 | 2018 | Prior | Total (3) | |||||||||||||||||||||||||||||||||||||
CRE | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 839,165 | $ | 1,483,162 | $ | 1,583,185 | $ | 1,167,131 | $ | 753,071 | $ | 1,308,470 | $ | 7,134,184 | ||||||||||||||||||||||||||||||
Special mention | — | — | 9,689 | 46,933 | 72,847 | 79,702 | 209,171 | |||||||||||||||||||||||||||||||||||||
Substandard | — | 38,839 | 38,726 | 91,603 | 82,383 | 89,561 | 341,112 | |||||||||||||||||||||||||||||||||||||
Total CRE | $ | 839,165 | $ | 1,522,001 | $ | 1,631,600 | $ | 1,305,667 | $ | 908,301 | $ | 1,477,733 | $ | 7,684,467 | ||||||||||||||||||||||||||||||
C&I | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,813,220 | $ | 2,867,531 | $ | 2,378,265 | $ | 1,557,103 | $ | 1,266,969 | $ | 2,325,583 | $ | 13,208,671 | ||||||||||||||||||||||||||||||
Special mention | 6,036 | 18,410 | 68,304 | 98,038 | 88,827 | 59,574 | 339,189 | |||||||||||||||||||||||||||||||||||||
Substandard | — | 120,231 | 35,242 | 9,169 | 48,773 | 139,652 | 353,067 | |||||||||||||||||||||||||||||||||||||
Doubtful | 9,774 | 30,000 | 746 | — | — | — | 40,520 | |||||||||||||||||||||||||||||||||||||
N/A | 544,943 | 363,951 | 162,332 | 103,925 | 21,567 | 2,971 | 1,199,689 | |||||||||||||||||||||||||||||||||||||
Total C&I | $ | 3,373,973 | $ | 3,400,123 | $ | 2,644,889 | $ | 1,768,235 | $ | 1,426,136 | $ | 2,527,780 | $ | 15,141,136 | ||||||||||||||||||||||||||||||
Multifamily | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,710,708 | $ | 1,548,023 | $ | 844,913 | $ | 1,547,888 | $ | 692,008 | $ | 1,183,779 | $ | 8,527,319 | ||||||||||||||||||||||||||||||
Special mention | — | 21,765 | 9,615 | 42,678 | 46,821 | 24,013 | 144,892 | |||||||||||||||||||||||||||||||||||||
Substandard | — | 7,979 | 63,552 | 136,154 | 187,666 | 189,500 | 584,851 | |||||||||||||||||||||||||||||||||||||
Total Multifamily | $ | 2,710,708 | $ | 1,577,767 | $ | 918,080 | $ | 1,726,720 | $ | 926,495 | $ | 1,397,292 | $ | 9,257,062 | ||||||||||||||||||||||||||||||
Remaining commercial | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,905,150 | $ | 2,229,668 | $ | 957,557 | $ | 624,610 | $ | 277,376 | $ | 930,505 | $ | 7,924,866 | ||||||||||||||||||||||||||||||
Special mention | 326 | 1,081 | — | 9 | — | 249 | 1,665 | |||||||||||||||||||||||||||||||||||||
Substandard | 303 | 587 | 612 | 1,898 | 1,706 | 1,213 | 6,319 | |||||||||||||||||||||||||||||||||||||
Total Remaining commercial | $ | 2,905,779 | $ | 2,231,336 | $ | 958,169 | $ | 626,517 | $ | 279,082 | $ | 931,967 | $ | 7,932,850 | ||||||||||||||||||||||||||||||
Total commercial loans | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 9,268,243 | $ | 8,128,384 | $ | 5,763,920 | $ | 4,896,732 | $ | 2,989,424 | $ | 5,748,337 | $ | 36,795,040 | ||||||||||||||||||||||||||||||
Special mention | 6,362 | 41,256 | 87,608 | 187,658 | 208,495 | 163,538 | 694,917 | |||||||||||||||||||||||||||||||||||||
Substandard | 303 | 167,636 | 138,132 | 238,824 | 320,528 | 419,926 | 1,285,349 | |||||||||||||||||||||||||||||||||||||
Doubtful | 9,774 | 30,000 | 746 | — | — | — | 40,520 | |||||||||||||||||||||||||||||||||||||
N/A | 544,943 | 363,951 | 162,332 | 103,925 | 21,567 | 2,971 | 1,199,689 | |||||||||||||||||||||||||||||||||||||
Total commercial loans | $ | 9,829,625 | $ | 8,731,227 | $ | 6,152,738 | $ | 5,427,139 | $ | 3,540,014 | $ | 6,334,772 | $ | 40,015,515 |
(1)Loans originated during the year-to-date ended September 30, 2022.
(2)Includes $110.1 million of LHFS at September 30, 2022.
(3)Includes $281.2 million revolving loans converted to term loans.
22
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
December 31, 2021 | Commercial Loan Portfolio (2) | |||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amortized Cost by Origination Year | |||||||||||||||||||||||||||||||||||||||||||
Regulatory Rating: | 2021(1) | 2020 | 2019 | 2018 | 2017 | Prior | Total (3) | |||||||||||||||||||||||||||||||||||||
CRE | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 986,225 | $ | 1,283,784 | $ | 1,308,729 | $ | 918,097 | $ | 446,715 | $ | 1,512,165 | $ | 6,455,715 | ||||||||||||||||||||||||||||||
Special mention | — | 9,490 | 26,892 | 118,103 | 117,703 | 35,135 | 307,323 | |||||||||||||||||||||||||||||||||||||
Substandard | 20,291 | 11,896 | 131,169 | 138,652 | 42,965 | 118,992 | 463,965 | |||||||||||||||||||||||||||||||||||||
Total CRE | $ | 1,006,516 | $ | 1,305,170 | $ | 1,466,790 | $ | 1,174,852 | $ | 607,383 | $ | 1,666,292 | $ | 7,227,003 | ||||||||||||||||||||||||||||||
C&I | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 3,828,736 | $ | 3,213,214 | $ | 2,179,598 | $ | 1,179,065 | $ | 574,141 | $ | 2,042,111 | $ | 13,016,865 | ||||||||||||||||||||||||||||||
Special mention | 11,003 | 32,268 | 154,820 | 31,026 | 25,176 | 98,964 | 353,257 | |||||||||||||||||||||||||||||||||||||
Substandard | 62,742 | 62,305 | 11,859 | 50,384 | 47,020 | 197,121 | 431,431 | |||||||||||||||||||||||||||||||||||||
N/A | 511,609 | 258,315 | 176,542 | 39,942 | 5,959 | 5,156 | 997,523 | |||||||||||||||||||||||||||||||||||||
Total C&I | $ | 4,414,090 | $ | 3,566,102 | $ | 2,522,819 | $ | 1,300,417 | $ | 652,296 | $ | 2,343,352 | $ | 14,799,076 | ||||||||||||||||||||||||||||||
Multifamily | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,575,287 | $ | 740,684 | $ | 1,522,367 | $ | 820,900 | $ | 729,510 | $ | 905,967 | $ | 6,294,715 | ||||||||||||||||||||||||||||||
Special mention | 4,850 | — | 101,375 | 71,031 | 15,125 | 35,449 | 227,830 | |||||||||||||||||||||||||||||||||||||
Substandard | 3,981 | 83,994 | 233,045 | 345,510 | 135,289 | 223,018 | 1,024,837 | |||||||||||||||||||||||||||||||||||||
Total Multifamily | $ | 1,584,118 | $ | 824,678 | $ | 1,856,787 | $ | 1,237,441 | $ | 879,924 | $ | 1,164,434 | $ | 7,547,382 | ||||||||||||||||||||||||||||||
Remaining commercial | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 3,753,502 | $ | 1,864,509 | $ | 952,428 | $ | 446,979 | $ | 260,112 | $ | 858,640 | $ | 8,136,170 | ||||||||||||||||||||||||||||||
Special mention | 2,959 | — | 3,007 | 5,169 | 625 | 1,741 | 13,501 | |||||||||||||||||||||||||||||||||||||
Substandard | 287 | 569 | 7,196 | 2,214 | 1,786 | 8,308 | 20,360 | |||||||||||||||||||||||||||||||||||||
Total Remaining commercial | $ | 3,756,748 | $ | 1,865,078 | $ | 962,631 | $ | 454,362 | $ | 262,523 | $ | 868,689 | $ | 8,170,031 | ||||||||||||||||||||||||||||||
Total commercial loans | ||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 10,143,750 | $ | 7,102,191 | $ | 5,963,122 | $ | 3,365,041 | $ | 2,010,478 | $ | 5,318,883 | $ | 33,903,465 | ||||||||||||||||||||||||||||||
Special mention | 18,812 | 41,758 | 286,094 | 225,329 | 158,629 | 171,289 | 901,911 | |||||||||||||||||||||||||||||||||||||
Substandard | 87,301 | 158,764 | 383,269 | 536,760 | 227,060 | 547,439 | 1,940,593 | |||||||||||||||||||||||||||||||||||||
N/A | 511,609 | 258,315 | 176,542 | 39,942 | 5,959 | 5,156 | 997,523 | |||||||||||||||||||||||||||||||||||||
Total commercial loans | $ | 10,761,472 | $ | 7,561,028 | $ | 6,809,027 | $ | 4,167,072 | $ | 2,402,126 | $ | 6,042,767 | $ | 37,743,492 |
(1)Loans originated during the year ended December 31, 2021.
(2)Includes $88.2 million of LHFS at December 31, 2021.
(3)Includes $362.7 million revolving loans converted to term loans.
23
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Consumer Lending Asset Quality Indicators-Credit Score
Consumer financing receivables for which either an internal or external credit score is a core component of the allowance model are summarized by credit score determined at origination as follows:
As of September 30, 2022 | RICs and auto loans | ||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amortized Cost by Origination Year(3) | ||||||||||||||||||||||||||||||||||||||||||||||
Credit Score Range | 2022(1) | 2021 | 2020 | 2019 | 2018 | Prior | Total | Percent | |||||||||||||||||||||||||||||||||||||||
No FICO(2) | $ | 1,127,952 | $ | 898,378 | $ | 448,303 | $ | 276,480 | $ | 145,027 | $ | 116,945 | $ | 3,013,085 | 6.7 | % | |||||||||||||||||||||||||||||||
<600 | 5,447,186 | 5,091,334 | 2,418,887 | 1,635,983 | 898,996 | 521,487 | 16,013,873 | 35.9 | % | ||||||||||||||||||||||||||||||||||||||
600-639 | 3,111,866 | 2,408,987 | 1,002,710 | 660,519 | 315,407 | 135,506 | 7,634,995 | 17.1 | % | ||||||||||||||||||||||||||||||||||||||
>=640 | 6,791,205 | 6,210,412 | 2,808,147 | 1,674,363 | 412,488 | 89,022 | 17,985,637 | 40.3 | % | ||||||||||||||||||||||||||||||||||||||
Total | $ | 16,478,209 | $ | 14,609,111 | $ | 6,678,047 | $ | 4,247,345 | $ | 1,771,918 | $ | 862,960 | $ | 44,647,590 | 100.0 | % |
(1) Loans originated during the year-to-date ended September 30, 2022.
(2) Consists primarily of loans for which credit scores are not available or are not considered in the ALLL model.
(3) Excludes LHFS.
As of December 31, 2021 | RICs and auto loans | ||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Amortized Cost by Origination Year(3) | ||||||||||||||||||||||||||||||||||||||||||||||
Credit Score Range | 2021(1) | 2020 | 2019 | 2018 | 2017 | Prior | Total | Percent | |||||||||||||||||||||||||||||||||||||||
No FICO(2) | $ | 1,427,962 | $ | 733,752 | $ | 449,965 | $ | 244,829 | $ | 201,129 | $ | 108,766 | $ | 3,166,403 | 7.4 | % | |||||||||||||||||||||||||||||||
<600 | 7,410,017 | 3,768,302 | 2,574,070 | 1,488,371 | 580,881 | 515,318 | 16,336,959 | 37.8 | % | ||||||||||||||||||||||||||||||||||||||
600-639 | 3,574,644 | 1,585,530 | 1,056,397 | 537,222 | 165,318 | 141,316 | 7,060,427 | 16.3 | % | ||||||||||||||||||||||||||||||||||||||
>=640 | 8,793,804 | 4,169,473 | 2,681,160 | 718,312 | 122,569 | 133,991 | 16,619,309 | 38.5 | % | ||||||||||||||||||||||||||||||||||||||
Total | $ | 21,206,427 | $ | 10,257,057 | $ | 6,761,592 | $ | 2,988,734 | $ | 1,069,897 | $ | 899,391 | $ | 43,183,098 | 100.0 | % |
(1) Loans originated during the year ended December 31, 2021.
(2) Consists primarily of loans for which credit scores are not available or are not considered in the ALLL model.
(3) Excludes LHFS.
Consumer Lending Asset Quality Indicators-FICO and LTV Ratio
For both residential and home equity loans, loss severity assumptions are incorporated in the loan and lease loss reserve models to estimate loan balances that will ultimately charge off. These assumptions are based on recent loss experience within various current LTV bands within these portfolios. LTVs are refreshed quarterly by applying Federal Housing Finance Agency Home price index changes at a state-by-state level to the last known appraised value of the property to estimate the current LTV. The Company's CECL loss calculation incorporates the refreshed LTV information to update the distribution of defaulted loans by LTV as well as the associated LGD for each LTV band. Reappraisals on a recurring basis at the individual property level are not considered cost-effective or necessary; however, reappraisals are performed on certain higher risk accounts to support line management activities, default servicing decisions, or when other situations arise for which the Company believes the additional expense is warranted.
FICO scores are refreshed quarterly, where possible. The indicators disclosed represent the credit scores for loans as of the date presented based on the most recent assessment performed.
24
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Residential mortgage and home equity financing receivables by LTV and FICO range are summarized as follows:
As of September 30, 2022 | Amortized Cost by Origination Year (4) | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||
Residential mortgages(1) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Grand Total | Revolving Loans | |||||||||||||||||||||||||||
LTV Ratios (3) | |||||||||||||||||||||||||||||||||||
No LTV available (2) | $ | 3,668 | $ | — | $ | — | $ | — | $ | — | $ | 1,158 | $ | 4,826 | $ | — | |||||||||||||||||||
<= 70% | 137,411 | 976,360 | 896,097 | 638,810 | 304,783 | 1,961,524 | 4,914,985 | — | |||||||||||||||||||||||||||
70.01% - 110% | 120,874 | 173,565 | 54,474 | 4,296 | 2,030 | 10,604 | 365,843 | — | |||||||||||||||||||||||||||
Greater than 110% | — | — | — | — | — | 1,622 | 1,622 | — | |||||||||||||||||||||||||||
Total Residential mortgages | $ | 261,953 | $ | 1,149,925 | $ | 950,571 | $ | 643,106 | $ | 306,813 | $ | 1,974,908 | $ | 5,287,276 | $ | — | |||||||||||||||||||
FICO Scores | |||||||||||||||||||||||||||||||||||
No FICO score available | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,478 | $ | 2,478 | $ | — | |||||||||||||||||||
<600 | 3,287 | 9,316 | 7,179 | 25,372 | 17,824 | 98,712 | 161,690 | — | |||||||||||||||||||||||||||
600-679 | 16,523 | 43,031 | 48,068 | 53,137 | 33,886 | 196,419 | 391,064 | — | |||||||||||||||||||||||||||
680-759 | 96,677 | 271,518 | 243,630 | 197,361 | 108,409 | 515,595 | 1,433,190 | — | |||||||||||||||||||||||||||
>=760 | 145,466 | 826,060 | 651,694 | 367,236 | 146,694 | 1,161,704 | 3,298,854 | — | |||||||||||||||||||||||||||
Total Residential mortgages | $ | 261,953 | $ | 1,149,925 | $ | 950,571 | $ | 643,106 | $ | 306,813 | $ | 1,974,908 | $ | 5,287,276 | $ | — | |||||||||||||||||||
Home equity(1) | |||||||||||||||||||||||||||||||||||
LTV Ratios | |||||||||||||||||||||||||||||||||||
No LTV available (2) | $ | 1,360 | $ | 2,891 | $ | 2,935 | $ | 3,677 | $ | 4,687 | $ | 60,845 | $ | 76,395 | $ | 46,593 | |||||||||||||||||||
<= 70% | 38,332 | 175,679 | 220,112 | 278,047 | 359,372 | 1,932,593 | 3,004,135 | 2,919,663 | |||||||||||||||||||||||||||
70.01% - 110% | 13,041 | 23,388 | 1,182 | 339 | 24 | 35,449 | 73,423 | 70,833 | |||||||||||||||||||||||||||
Greater than 110% | 1,652 | 1,374 | 60 | — | — | 3,196 | 6,282 | 6,282 | |||||||||||||||||||||||||||
Total Home equity | $ | 54,385 | $ | 203,332 | $ | 224,289 | $ | 282,063 | $ | 364,083 | $ | 2,032,083 | $ | 3,160,235 | $ | 3,043,371 | |||||||||||||||||||
FICO Scores | |||||||||||||||||||||||||||||||||||
No FICO score available | $ | 693 | $ | 2,591 | $ | 2,858 | $ | 3,689 | $ | 4,914 | $ | 59,041 | $ | 73,786 | $ | 44,047 | |||||||||||||||||||
<600 | 180 | 745 | 2,384 | 4,863 | 14,614 | 123,896 | 146,682 | 128,974 | |||||||||||||||||||||||||||
600-679 | 1,602 | 9,321 | 11,200 | 24,990 | 31,759 | 251,027 | 329,899 | 309,504 | |||||||||||||||||||||||||||
680-759 | 19,572 | 66,789 | 70,657 | 89,353 | 117,305 | 640,767 | 1,004,443 | 985,862 | |||||||||||||||||||||||||||
>=760 | 32,338 | 123,886 | 137,190 | 159,168 | 195,491 | 957,352 | 1,605,425 | 1,574,984 | |||||||||||||||||||||||||||
Total Home equity | $ | 54,385 | $ | 203,332 | $ | 224,289 | $ | 282,063 | $ | 364,083 | $ | 2,032,083 | $ | 3,160,235 | $ | 3,043,371 |
(1) Loans originated during the year-to-date ended September 30, 2022.
(2) Balances in the "No LTV available" or "No FICO score available" ranges primarily represent loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable.
(3) The ALLL model considers LTV for financing receivables in first lien position and CLTV for financing receivables in second lien position for the Company.
(4) Excludes LHFS.
25
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
As of December 31, 2021 | Amortized Cost by Origination Year (4) | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||
Residential mortgages(1) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Grand Total | Revolving Loans | |||||||||||||||||||||||||||
LTV Ratios (3) | |||||||||||||||||||||||||||||||||||
No LTV available (2) | $ | 11,605 | $ | 907 | $ | 676 | $ | 338 | $ | 469 | $ | 3,076 | $ | 17,071 | $ | — | |||||||||||||||||||
<= 70% | 747,090 | 831,112 | 517,103 | 293,784 | 497,556 | 1,812,989 | 4,699,634 | — | |||||||||||||||||||||||||||
70.01% - 110% | 393,105 | 189,115 | 204,931 | 68,892 | 7,450 | 15,705 | 879,198 | — | |||||||||||||||||||||||||||
Greater than 110% | — | — | — | — | — | 2,657 | 2,657 | — | |||||||||||||||||||||||||||
Total Residential mortgages | $ | 1,151,800 | $ | 1,021,134 | $ | 722,710 | $ | 363,014 | $ | 505,475 | $ | 1,834,427 | $ | 5,598,560 | $ | — | |||||||||||||||||||
FICO Scores | |||||||||||||||||||||||||||||||||||
No FICO score available | $ | 11,604 | $ | 1,621 | $ | 677 | $ | 337 | $ | 954 | $ | 5,103 | $ | 20,296 | $ | — | |||||||||||||||||||
<600 | 2,356 | 4,719 | 15,894 | 16,995 | 17,879 | 83,310 | 141,153 | — | |||||||||||||||||||||||||||
600-679 | 30,763 | 39,681 | 61,969 | 37,104 | 39,283 | 192,786 | 401,586 | — | |||||||||||||||||||||||||||
680-759 | 372,215 | 257,513 | 235,167 | 126,926 | 147,159 | 513,020 | 1,652,000 | — | |||||||||||||||||||||||||||
>=760 | 734,862 | 717,600 | 409,003 | 181,652 | 300,200 | 1,040,208 | 3,383,525 | — | |||||||||||||||||||||||||||
Total Residential mortgages | $ | 1,151,800 | $ | 1,021,134 | $ | 722,710 | $ | 363,014 | $ | 505,475 | $ | 1,834,427 | $ | 5,598,560 | $ | — | |||||||||||||||||||
Home equity(1) | |||||||||||||||||||||||||||||||||||
LTV Ratios | |||||||||||||||||||||||||||||||||||
No LTV available (2) | $ | 1,850 | $ | 3,003 | $ | 3,923 | $ | 4,911 | $ | 4,808 | $ | 69,090 | $ | 87,585 | $ | 50,651 | |||||||||||||||||||
<= 70% | 127,313 | 231,024 | 297,239 | 378,399 | 359,912 | 1,844,786 | 3,238,673 | 3,146,199 | |||||||||||||||||||||||||||
70.01% - 110% | 40,483 | 8,133 | 11,149 | 6,781 | 817 | 80,152 | 147,515 | 140,959 | |||||||||||||||||||||||||||
Greater than 110% | 3,357 | 622 | — | — | — | 9,482 | 13,461 | 13,370 | |||||||||||||||||||||||||||
Total Home equity | $ | 173,003 | $ | 242,782 | $ | 312,311 | $ | 390,091 | $ | 365,537 | $ | 2,003,510 | $ | 3,487,234 | $ | 3,351,179 | |||||||||||||||||||
FICO Scores | |||||||||||||||||||||||||||||||||||
No FICO score available | $ | 1,908 | $ | 3,121 | $ | 4,133 | $ | 4,935 | $ | 4,879 | $ | 68,603 | $ | 87,579 | $ | 50,671 | |||||||||||||||||||
<600 | 146 | 782 | 3,795 | 10,135 | 12,063 | 111,661 | 138,582 | 121,597 | |||||||||||||||||||||||||||
600-679 | 3,330 | 8,417 | 22,910 | 35,437 | 32,485 | 257,159 | 359,738 | 338,378 | |||||||||||||||||||||||||||
680-759 | 64,036 | 80,209 | 103,691 | 129,182 | 132,671 | 626,942 | 1,136,731 | 1,111,686 | |||||||||||||||||||||||||||
>=760 | 103,583 | 150,253 | 177,782 | 210,402 | 183,439 | 939,145 | 1,764,604 | 1,728,847 | |||||||||||||||||||||||||||
Total Home equity | $ | 173,003 | $ | 242,782 | $ | 312,311 | $ | 390,091 | $ | 365,537 | $ | 2,003,510 | $ | 3,487,234 | $ | 3,351,179 |
(1) Loans originated during the year-to-date ended December 31, 2021.
(2) Balances in the "No LTV available" or "No FICO score available" ranges primarily represent loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable.
(3) The ALLL model considers LTV for financing receivables in first lien position and CLTV for financing receivables in second lien position for the Company.
(4) Excludes LHFS.
26
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
TDR Loans
The following table summarizes the Company’s performing and non-performing TDRs at the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Performing | $ | 2,789,451 | $ | 3,641,593 | ||||||||||
Non-performing | 494,625 | 607,824 | ||||||||||||
Total (1) | $ | 3,284,076 | $ | 4,249,417 |
(1) Excludes LHFS.
TDR Activity by Class of Financing Receivable
The Company's modifications consist primarily of term extensions. The following tables detail the activity of TDRs for periods indicated:
Three-Month Period Ended September 30, 2022 | |||||||||||||||||
Number of Contracts | Pre-TDR Amortized Cost(1) | Post-TDR Amortized Cost(2) | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
Commercial: | |||||||||||||||||
C&I | 35 | $ | 5,076 | $ | 5,082 | ||||||||||||
Other commercial | 3 | 1 | 1 | ||||||||||||||
Consumer: | |||||||||||||||||
Residential mortgages(3) | 3 | 1,264 | 1,262 | ||||||||||||||
Home equity loans and lines of credit | 9 | 953 | 1,026 | ||||||||||||||
RICs and auto loans | 13,392 | 247,175 | 247,048 | ||||||||||||||
Total | 13,442 | $ | 254,469 | $ | 254,419 | ||||||||||||
Nine-Month Period Ended September 30, 2022 | |||||||||||||||||
Number of Contracts | Pre-TDR Amortized Cost(1) | Post-TDR Amortized Cost(2) | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
Commercial: | |||||||||||||||||
CRE | 45 | $ | 7,465 | $ | 7,465 | ||||||||||||
C&I | 269 | 12,184 | 12,192 | ||||||||||||||
Multi-family | 17 | 7,168 | 7,168 | ||||||||||||||
Other commercial | 15 | 228 | 228 | ||||||||||||||
Consumer: | |||||||||||||||||
Residential mortgages(3) | 22 | 6,234 | 6,232 | ||||||||||||||
Home equity loans and lines of credit | 73 | 9,409 | 9,786 | ||||||||||||||
RICs and auto loans | 31,042 | 555,347 | 554,822 | ||||||||||||||
Personal unsecured loans | 2 | 23 | 23 | ||||||||||||||
Other consumer | 1 | 1,250 | 1,250 | ||||||||||||||
Total | 31,486 | $ | 599,308 | $ | 599,166 |
(1) Pre-TDR modification amount is the month-end balance prior to the month in which the modification occurred.
(2) Post-TDR modification amount is the month-end balance for the month in which the modification occurred.
(3) The post-TDR modification amounts for residential mortgages exclude interest reserves.
27
NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
Three-Month Period Ended September 30, 2021 | |||||||||||||||||
Number of Contracts | Pre-TDR Recorded Investment(1) | Post-TDR Recorded Investment(2) | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
Commercial: | |||||||||||||||||
CRE | 1 | $ | 458 | $ | 458 | ||||||||||||
C&I | 46 | 3,299 | 3,295 | ||||||||||||||
Other commercial | 10 | 174 | 174 | ||||||||||||||
Consumer: | |||||||||||||||||
Residential mortgages(3) | 41 | 11,217 | 11,205 | ||||||||||||||
Home equity loans and lines of credit | 132 | 18,796 | 18,804 | ||||||||||||||
RICs and auto loans | 12,680 | 238,473 | 239,197 | ||||||||||||||
Personal unsecured loans | 51 | 747 | 744 | ||||||||||||||
Other consumer | 8 | 137 | 137 | ||||||||||||||
Total | 12,969 | $ | 273,301 | $ | 274,014 | ||||||||||||
Nine-Month Period Ended September 30, 2021 | |||||||||||||||||
Number of Contracts | Pre-TDR Recorded Investment(1) | Post-TDR Recorded Investment(2) | |||||||||||||||
(dollars in thousands) | |||||||||||||||||
Commercial: | |||||||||||||||||
CRE | 12 | $ | 44,463 | $ | 44,463 | ||||||||||||
C&I | 416 | 46,888 | 46,941 | ||||||||||||||
Multi-family | 2 | 29,370 | 29,370 | ||||||||||||||
Other commercial | 190 | 14,827 | 14,827 | ||||||||||||||
Consumer: | |||||||||||||||||
Residential mortgages(3) | 384 | 105,943 | 105,695 | ||||||||||||||
Home equity loans and lines of credit | 498 | 72,648 | 73,107 | ||||||||||||||
RICs and auto loans | 70,117 | 1,418,303 | 1,425,079 | ||||||||||||||
Personal unsecured loans | 128 | 1,746 | 1,731 | ||||||||||||||
Other consumer | 24 | 727 | 717 | ||||||||||||||
Total | 71,771 | $ | 1,734,915 | $ | 1,741,930 |
(1) - (3) Refer to corresponding notes above
TDRs Which Have Subsequently Defaulted
A TDR is generally considered to have subsequently defaulted if, after modification, the loan becomes 90 DPD. For RICs, a TDR is considered to have subsequently defaulted after modification at the earlier of the date of repossession or 120 DPD. The following table details period-end amortized cost balances of TDRs that became TDRs during the past twelve-month period and have subsequently defaulted during the three-month and nine-month periods ended September 30, 2022 and 2021, respectively.
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Number of Contracts | Recorded Investment(1) | Number of Contracts | Recorded Investment(1) | Number of Contracts | Recorded Investment(1) | Number of Contracts | Recorded Investment(1) | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | (dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||||||||||||||
CRE | — | $ | — | 1 | $ | 738 | — | $ | — | 1 | $ | 738 | |||||||||||||||||||||||||||||||||||
C&I | — | — | 33 | 8,391 | — | — | 87 | 10,464 | |||||||||||||||||||||||||||||||||||||||
Other commercial | — | — | — | — | 1 | 11 | 1 | 17 | |||||||||||||||||||||||||||||||||||||||
Consumer: | |||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages | 2 | 296 | 11 | 2,553 | 82 | 28,945 | 21 | 4,037 | |||||||||||||||||||||||||||||||||||||||
Home equity loans and lines of credit | 4 | 321 | 3 | 104 | 39 | 5,268 | 7 | 869 | |||||||||||||||||||||||||||||||||||||||
RICs and auto loans | 1,240 | 25,382 | 4,749 | 91,722 | 4,143 | 78,390 | 14,554 | 285,451 | |||||||||||||||||||||||||||||||||||||||
Personal unsecured loans | — | — | 3 | 56 | 14 | 196 | 9 | 139 | |||||||||||||||||||||||||||||||||||||||
Other consumer | — | — | 4 | 61 | 2 | 57 | 4 | 61 | |||||||||||||||||||||||||||||||||||||||
Total | 1,246 | $ | 25,999 | 4,804 | $ | 103,625 | 4,281 | $ | 112,867 | 14,684 | $ | 301,776 |
(1)Represents the period-end balance.
28
NOTE 4. OPERATING LEASE ASSETS, NET
The Company has operating leases, including leased vehicles and commercial equipment vehicles and aircraft, which are included in the Company's Condensed Consolidated Balance Sheets as Operating lease assets, net.
Income continues to accrue during the extension period and remaining lease payments are recorded on a straight-line basis over the modified lease term.
Operating lease assets, net consisted of the following as of the periods indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Leased vehicles | $ | 18,397,577 | $ | 19,662,593 | ||||||||||
Less: accumulated depreciation | (3,556,029) | (3,789,882) | ||||||||||||
Depreciated net capitalized cost | $ | 14,841,548 | $ | 15,872,711 | ||||||||||
Manufacturer subvention payments, net of accretion | (471,302) | (604,104) | ||||||||||||
Origination fees and other costs | 166,562 | 136,013 | ||||||||||||
Leased vehicles, net | $ | 14,536,808 | $ | 15,404,620 | ||||||||||
Commercial equipment vehicles and aircraft, gross | $ | 2,368 | $ | 2,677 | ||||||||||
Less: accumulated depreciation | (1,013) | (895) | ||||||||||||
Commercial equipment vehicles and aircraft, net | $ | 1,355 | $ | 1,782 | ||||||||||
Total operating lease assets, net | $ | 14,538,163 | $ | 15,406,402 |
The following summarizes the future minimum rental payments due to the Company as lessor under operating leases as of September 30, 2022 (in thousands):
2022 | $ | 622,839 | ||||||
2023 | 2,104,421 | |||||||
2024 | 1,076,590 | |||||||
2025 | 279,307 | |||||||
2026 | 18,599 | |||||||
Thereafter | 19 | |||||||
Total | $ | 4,101,775 |
During the three-month and nine-month periods ended September 30, 2022, the Company recognized $19.7 million and $66.0 million, respectively, of net gains on the sale of operating lease assets that had been returned to the Company at the end of the lease term. compared to $103.2 million and $390.0 million, respectively, recognized during the three-month and nine-month periods ended, September 30, 2021. These amounts are recorded within Miscellaneous income, net in the Company's Condensed Consolidated Statements of Operations.
NOTE 5. GOODWILL AND OTHER INTANGIBLES
Goodwill
Goodwill is assigned to reporting units, which are operating segments or one level below an operating segment, as of the acquisition date. The following table presents the roll-forward of the Company's goodwill by its reporting units for the period indicated:
(in thousands) | Auto | CBB | C&I | CRE | CIB | SC | Total | |||||||||||||||||||||||||||||||||||||
Goodwill at December 31, 2021 | $ | — | $ | 297,802 | $ | 52,198 | $ | 1,095,071 | $ | 131,130 | $ | 1,019,960 | $ | 2,596,161 | ||||||||||||||||||||||||||||||
Additions during the period | — | — | — | — | 171,571 | — | 171,571 | |||||||||||||||||||||||||||||||||||||
Re-allocation of goodwill | 1,238,676 | (138,776) | — | (79,940) | — | (1,019,960) | — | |||||||||||||||||||||||||||||||||||||
Goodwill at September 30, 2022 | $ | 1,238,676 | $ | 159,026 | $ | 52,198 | $ | 1,015,131 | $ | 302,701 | $ | — | $ | 2,767,732 |
29
NOTE 5. GOODWILL AND OTHER INTANGIBLES (continued)
During the three-month period September 30, 2022, there were no disposals, impairments, or re-allocations of goodwill. During the second quarter, the Company added $171.6 million of goodwill associated with the acquisition of PCH, attributable to the CIB reporting unit. During the first quarter of 2022, in connection with the Company's organizational changes discussed further in Note 18 to these Condensed Consolidated Financial Statements, the Company has created a new Auto reportable segment and has re-allocated a portion of its goodwill based on the relative fair value of business activities moved from the CBB and CRE reporting units and moved all of the goodwill from the SC reporting unit to the Auto reporting unit. Prior to the re-allocation, and upon completion of the re-allocation, the Company performed updated impairment tests for affected reporting units and determined that no impairment existed.
The Company evaluates goodwill for impairment at the reporting unit level. The Company completes its annual goodwill impairment test as of October 1 of each year. The Company conducted its last annual goodwill impairment tests as of October 1, 2021 using generally accepted valuation methods. As a result of that impairment test, no goodwill impairment was identified.
Other Intangible Assets
The following table details amounts related to the Company's intangible assets subject to amortization for the dates indicated.
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(in thousands) | Net Carrying Amount | Accumulated Amortization | Net Carrying Amount | Accumulated Amortization | ||||||||||||||||||||||
Intangibles subject to amortization: | ||||||||||||||||||||||||||
Dealer networks | $ | 266,333 | $ | (203,667) | $ | 283,958 | $ | (186,042) | ||||||||||||||||||
Stellantis relationship | 12,038 | (126,712) | 20,000 | (118,750) | ||||||||||||||||||||||
Other intangibles | 63,601 | (58,906) | 35,121 | (48,541) | ||||||||||||||||||||||
Total intangibles subject to amortization | $ | 341,972 | $ | (389,285) | $ | 339,079 | $ | (353,333) |
At September 30, 2022 and December 31, 2021, the Company did not have any intangibles, other than goodwill, that were not subject to amortization. During the second quarter of 2022, the Company added intangibles of $39 million related to the acquisition of PCH.
Amortization expense on intangible assets was $11.0 million and $36.0 million and $11.4 million and $33.5 million for the three-month and nine-month periods ended September 30, 2022 and 2021, respectively.
The estimated aggregate amortization expense related to intangibles, excluding any impairment charges, for each of the five succeeding calendar years ending December 31 is:
Year | Calendar Year Amount | Recorded To Date | Remaining Amount To Record | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
2022 | $ | 50,952 | $ | 35,952 | $ | 15,000 | ||||||||||||||
2023 | 39,103 | — | 39,103 | |||||||||||||||||
2024 | 37,947 | — | 37,947 | |||||||||||||||||
2025 | 34,686 | — | 34,686 | |||||||||||||||||
2026 | 32,512 | — | 32,512 | |||||||||||||||||
Thereafter | 182,724 | — | 182,724 |
30
NOTE 6. OTHER ASSETS
The following is a detail of items that comprised Other assets at the periods indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Operating lease ROU assets | $ | 572,088 | $ | 531,408 | ||||||||||
Deferred tax assets | 186,048 | 87,931 | ||||||||||||
Accrued interest receivable | 594,361 | 482,469 | ||||||||||||
Derivative assets at fair value | 1,649,050 | 661,080 | ||||||||||||
Other repossessed assets | 274,937 | 248,051 | ||||||||||||
Equity method investments | 226,209 | 260,010 | ||||||||||||
MSRs | 110,411 | 79,107 | ||||||||||||
OREO | 3,775 | 3,724 | ||||||||||||
Income tax receivables | 252,533 | 173,060 | ||||||||||||
Prepaid expense | 548,677 | 283,909 | ||||||||||||
Miscellaneous assets and receivables | 773,247 | 524,674 | ||||||||||||
$ | 5,191,336 | $ | 3,335,423 |
Operating lease ROU assets
We have operating leases for real estate and non-real estate assets. Real estate leases relate to office space and bank/lending retail branches. Non-real estate leases include disaster recovery centers, data centers, ATMs, vehicles and certain equipment leases. Real estate leases may include one or more options to renew, with renewal terms that can extend the lease term generally from to five years. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.
For the three-month and nine-month periods ended September 30, 2022, operating lease expenses were $38.4 million and $100.6 million, respectively, compared to $32.2 million and $109.0 million for the corresponding periods in 2021. Sublease income was $1.1 million and $3.0 million, respectively, for the three-month and nine-month periods ended September 30, 2022, compared to $1.1 million and $3.4 million for the corresponding periods in 2021. These are reported within Occupancy and equipment expenses in the Company’s Condensed Consolidated Statements of Operations.
31
NOTE 6. OTHER ASSETS (continued)
Supplemental balance sheet information related to leases was as follows:
Maturity of Lease Liabilities at September 30, 2022 | Total Operating leases | |||||||
(in thousands) | ||||||||
2022 | $ | 36,812 | ||||||
2023 | 145,891 | |||||||
2024 | 132,236 | |||||||
2025 | 108,712 | |||||||
2026 | 81,993 | |||||||
Thereafter | 185,187 | |||||||
Total lease liabilities | $ | 690,831 | ||||||
Less: Interest | (58,728) | |||||||
Present value of lease liabilities | $ | 632,103 |
Supplemental Balance Sheet Information | September 30, 2022 | December 31, 2021 | ||||||||||||
Operating lease ROU assets | $572,088 | $531,408 | ||||||||||||
$632,103 | $593,137 | |||||||||||||
Weighted-average remaining lease term (years) | 6.24 | 6.4 | ||||||||||||
Weighted-average discount rate | 3.0% | 2.8% |
Nine-Month Period Ended September 30, | ||||||||||||||
Other Information | 2022 | 2021 | ||||||||||||
(in thousands) | ||||||||||||||
Operating cash flows from operating leases(1) | $ | (116,159) | $ | (108,458) | ||||||||||
Leased assets obtained in exchange for new operating lease liabilities | $ | 127,958 | $ | 68,248 |
(1) Activity is included within the net change in other liabilities on the SCF.
The remainder of Other assets is comprised of:
•Deferred tax asset, net - Refer to Note 15 of these Condensed Consolidated Financial Statements for more information on tax-related activities.
•Derivative assets at fair value - Refer to the "Offsetting of Financial Assets" table in Note 12 to these Condensed Consolidated Financial Statements for the detail of these amounts.
•Equity method investments - The Company makes certain equity investments in various limited partnerships, some of which are considered VIEs, that invest in and lend to qualified community development entities, such as renewable energy investments, through the NMTC and CRA programs. The Company acts only in a limited partner capacity in connection with these partnerships, so the Company has determined that it is not the primary beneficiary of the partnerships because it does not have the power to direct the activities of the partnerships that most significantly impact the partnerships' economic performance.
•MSRs - See further discussion on the valuation of the MSRs in Note 13.
•Income tax receivables - Refer to Note 15 of these Condensed Consolidated Financial Statements for more information on tax-related activities.
•OREO and other repossessed assets includes property and vehicles recovered through foreclosure and repossession.
•Miscellaneous assets and receivables includes Subvention receivables in connection with the agreement with CCAP, investment and capital market receivables, derivatives trading receivables, and unapplied payments.
32
NOTE 7. VIEs
The Company transfers RICs and vehicle leases into newly-formed Trusts that then issue one or more classes of notes payable backed by the collateral. The Company’s continuing involvement with these Trusts is in the form of servicing the assets and, generally, through holding residual interests in the Trusts. The Trusts are considered VIEs under GAAP, and the Company may or may not consolidate these VIEs on its Condensed Consolidated Balance Sheets.
The collateral, borrowings under credit facilities and securitization notes payable of the Company’s consolidated VIEs remain on the Condensed Consolidated Balance Sheets. The Company recognizes finance charges, fee income, and provision for credit losses on the RICs, and leased vehicles and interest expense on the debt. Revolving credit facilities generally also utilize entities that are considered VIEs which are included on the Condensed Consolidated Balance Sheets.
The Company also uses a titling Trust to originate and hold its leased vehicles and the associated leases, in order to facilitate the pledging of leases to financing facilities or the sale of leases to other parties without incurring the costs and administrative burden of retitling the leased vehicles. This titling Trust is considered a VIE. Refer to Note 4 to these Condensed Consolidated Financial Statements for further information on the Company's leased vehicles.
On-balance sheet VIEs
The assets of consolidated VIEs presented based upon the legal transfer of the underlying assets in order to reflect legal ownership, of which certain of these assets can be used only to settle obligations of the consolidated VIEs and the liabilities of those entities for which creditors (or beneficial interest holders) do not have recourse to the Company's general credit, included the following at the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Assets | ||||||||||||||
Restricted cash | $ | 1,028,120 | $ | 1,637,311 | ||||||||||
LHFI | 27,270,021 | 20,551,716 | ||||||||||||
Operating lease assets, net | 10,863,459 | 14,668,336 | ||||||||||||
Various other assets | 710,642 | 629,364 | ||||||||||||
Total Assets | $ | 39,872,242 | $ | 37,486,727 | ||||||||||
Liabilities | ||||||||||||||
Notes payable | $ | 32,384,196 | $ | 29,199,966 | ||||||||||
Various other liabilities | 126,547 | 81,098 | ||||||||||||
Total Liabilities | $ | 32,510,743 | $ | 29,281,064 |
Certain amounts shown above are greater than the amounts shown in the corresponding line items in the accompanying Condensed Consolidated Balance Sheets due to intercompany eliminations between the VIEs and other entities consolidated by the Company. For example, for most of its securitizations, the Company retains one or more of the lowest tranches of bonds. Rather than showing investment in bonds as an asset and the associated debt as a liability, these amounts are eliminated in consolidation as required by GAAP.
The Company retains servicing rights for receivables transferred to the Trusts and receives a monthly servicing fee on the outstanding principal balance. Supplemental fees, such as late charges, for servicing the receivables are reflected in Miscellaneous income, net.
As of September 30, 2022 and December 31, 2021, the Company was servicing $31.9 billion and $24.3 billion, respectively, of gross RICs that have been transferred to consolidated Trusts. The remainder of the Company’s RICs remain unpledged.
33
NOTE 7. VIEs (continued)
A summary of the cash flows received from the consolidated Trusts for the respective periods is as follows for the periods indicated:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Assets securitized | $ | 9,376,437 | $ | 7,095,782 | $ | 18,033,866 | $ | 18,457,441 | ||||||||||||||||||
Net proceeds from new securitizations (1) | $ | 6,594,664 | $ | 6,591,786 | $ | 12,736,284 | $ | 16,168,394 | ||||||||||||||||||
Net proceeds from sale of retained bonds | 912,632 | — | 1,942,378 | 195,967 | ||||||||||||||||||||||
Cash received for servicing fees (2) | 229,978 | 228,194 | 691,407 | 686,789 | ||||||||||||||||||||||
Net distributions from Trusts (2) | 893,756 | 1,391,970 | 3,100,654 | 4,435,605 | ||||||||||||||||||||||
Total cash received from Trusts | $ | 8,631,030 | $ | 8,211,950 | $ | 18,470,723 | $ | 21,486,755 |
(1) Includes additional advances on existing securitizations.
(2) These amounts are not reflected in the SCF because the cash flows are between the VIEs and other entities included in the consolidation.
Off-balance sheet VIEs
During the three-month and nine-month periods ended September 30, 2022, SC sold no gross RICs to third-party investors in off-balance sheet securitizations and recorded no gain or loss on securitization. During the three-month period ended September 30, 2021, SC sold no gross RICs to third-party investors in off-balance sheet securitizations and recorded no gain or loss on securitization. During the nine-month period ended September 30, 2021, SC sold $1.9 billion of gross RICs to third-party investors in off-balance sheet securitizations and recorded a gain of $7.2 million. Gains and losses on securitizations are recorded in Miscellaneous income, net, in the accompanying Condensed Consolidated Statements of Income.
The Company was servicing gross RICs that have been sold in off-balance sheet securitizations and were subject to an optional clean-up call as follows at the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Related party SPAIN securitizations | $ | 264,197 | $ | 554,040 | ||||||||||
Third-party SCART serviced securitizations | 1,226,621 | 1,817,936 | ||||||||||||
Total serviced for other portfolio | $ | 1,490,818 | $ | 2,371,976 |
Other than repurchases of sold assets due to standard representations and warranties, the Company's exposure to loss as a result of its involvement with these VIEs at September 30, 2022 was $59.5 million and $2.5 million of debt and equity investments, respectively, compared to $90.0 million and $3.0 million at December 31, 2021. These amounts are reported in debt securities HTM and other investments, respectively, in Note 2 to these Condensed Consolidated Financial Statements.
A summary of cash flows received from Trusts for the respective periods were as follows for the periods indicated:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Receivables securitized (1) | — | — | — | 1,891,278 | ||||||||||||||||||||||
Net proceeds from new securitizations | — | — | — | 1,779,532 | ||||||||||||||||||||||
Cash received for servicing fees | 5,023 | 8,041 | 16,061 | 24,061 | ||||||||||||||||||||||
Total cash received from Trusts | $ | 5,023 | $ | 8,041 | $ | 16,061 | $ | 1,803,593 |
(1) Represents the UPB at the time of original securitization.
34
NOTE 8. DEPOSITS AND OTHER CUSTOMER ACCOUNTS
Deposits and other customer accounts are summarized as follows at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(dollars in thousands) | Balance | Percent of total deposits | Balance | Percent of total deposits | ||||||||||||||||||||||
Interest-bearing demand deposits | $ | 13,727,884 | 18.1 | % | $ | 16,335,499 | 20.0 | % | ||||||||||||||||||
Non-interest-bearing demand deposits | 19,954,678 | 26.3 | % | 22,443,957 | 27.5 | % | ||||||||||||||||||||
Savings | 5,485,211 | 7.2 | % | 5,564,934 | 6.8 | % | ||||||||||||||||||||
Customer repurchase accounts | 309,375 | 0.4 | % | 338,698 | 0.4 | % | ||||||||||||||||||||
Money market | 30,904,173 | 40.8 | % | 34,390,613 | 42.1 | % | ||||||||||||||||||||
CDs | 5,466,529 | 7.2 | % | 2,524,471 | 3.2 | % | ||||||||||||||||||||
Total deposits (1) | $ | 75,847,850 | 100.0 | % | $ | 81,598,172 | 100.0 | % |
(1) Includes foreign deposits, as defined by the FRB, of $6.3 billion and $6.4 billion at September 30, 2022 and December 31, 2021, respectively.
Public fund deposits collateralized by investment securities, loans, and other financial instruments totaled $2.9 billion and $3.2 billion at September 30, 2022 and December 31, 2021, respectively.
Demand deposit overdrafts that have been reclassified as loan balances were $126.6 million and $133.1 million at September 30, 2022 and December 31, 2021, respectively.
At September 30, 2022 and December 31, 2021, the Company had $715.6 million and $635.0 million, respectively, of CDs greater than $250 thousand.
35
NOTE 9. BORROWINGS
Total borrowings and other debt obligations at September 30, 2022 were $44.8 billion, compared to $41.1 billion at December 31, 2021. The Company's debt agreements impose certain limitations on dividend payments and other transactions. The Company is currently in compliance with these limitations.
On January 6, 2022, the Company completed the public offering and sale of $1 billion in aggregate principal amount of its 2.49% Fixed-to-Floating Rate Senior Notes due January 2028. On April 14, 2022, the Company issued $433.6 million of floating rate senior notes due April 2026 in a private offering. On June 9, 2022 the Company completed the public offering and sale of $500 million in aggregate principal amount of its 4.26% Fixed-to-Floating Rate Senior Notes due June 2025. On September 9, 2022, the Company completed the public offering and sale of $500 million in aggregate principal amount of its 5.81% Fixed-to-Floating Rate Sustainability Senior Notes due September 2026. The September 2022 issuance represents a sustainable bond issuance for which we expect to earmark an amount equal to the proceeds from this offering for assets that meet the eligibility criteria as defined in the Santander Group Green, Social & Sustainability Funding Global Framework.
In addition to the issuances above, on June 2, 2022, SBNA issued $521 million of credit-linked notes due May 2032 and on September 30, 2022, SBNA issued $374.5 million of credit-linked notes due August 2032.
Periodically, as part of the Company's wholesale funding management, it opportunistically repurchases outstanding borrowings in the open market and subsequently retires the obligations. On February 28, 2022, the Company redeemed its 3.70% Senior Notes due March 2022, of which $706.8 million aggregate principal amount was outstanding. On April 14, 2022, the Company redeemed its 3.50% Senior Notes due April 2023, of which $447.1 million aggregate principal amount was outstanding. On July 15, 2022 the Company redeemed its senior notes due January 2023, of which $721.0 million aggregate principal amount was outstanding. On July 22, 2022 the Company redeemed its senior notes due July 2023, of which $439.1 million aggregate principal amount was outstanding.
Parent Company and other Subsidiary Borrowings and Debt Obligations
The following table presents information regarding the Parent Company and its subsidiaries' borrowings and other debt obligations at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(dollars in thousands) | Balance | Effective Rate | Balance | Effective Rate | ||||||||||||||||||||||
Parent Company | ||||||||||||||||||||||||||
3.70% senior notes due March 2022 | $ | — | — | % | $ | 706,819 | 3.67 | % | ||||||||||||||||||
Senior notes due January 2023 (1) | — | — | % | 720,947 | 1.28 | % | ||||||||||||||||||||
3.40% senior notes due January 2023 | 999,604 | 3.54 | % | 998,599 | 3.54 | % | ||||||||||||||||||||
3.50% senior notes due April 2023 | — | — | % | 447,107 | 3.52 | % | ||||||||||||||||||||
Senior notes due July 2023 (1) | — | — | % | 439,085 | 1.29 | % | ||||||||||||||||||||
2.88% senior notes due January 2024 (2) | 750,000 | 2.88 | % | 750,000 | 2.88 | % | ||||||||||||||||||||
3.50% senior notes due June 2024 | 998,325 | 3.60 | % | 997,610 | 3.60 | % | ||||||||||||||||||||
3.45% senior notes due June 2025 | 996,843 | 3.58 | % | 995,983 | 3.58 | % | ||||||||||||||||||||
4.26% senior notes due June 2025 | 498,630 | 4.36 | % | — | — | % | ||||||||||||||||||||
4.50% senior notes due July 2025 | 1,098,128 | 4.56 | % | 1,097,667 | 4.56 | % | ||||||||||||||||||||
Senior notes due April 2026 (3) | 433,383 | 2.90 | % | — | — | % | ||||||||||||||||||||
Senior notes due September 2026 | 498,482 | 5.90 | % | — | — | % | ||||||||||||||||||||
Senior notes due November 2026 | 923,210 | 3.97 | % | 918,851 | 3.97 | % | ||||||||||||||||||||
4.40% senior notes due July 2027 | 1,049,592 | 4.40 | % | 1,049,565 | 4.40 | % | ||||||||||||||||||||
2.49% senior notes due January 2028 | 996,537 | 2.56 | % | — | — | % | ||||||||||||||||||||
2.88% subordinate notes due November 2031 (2) | 500,000 | 2.88 | % | 500,000 | 2.88 | % | ||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||
2.00% subordinated debt maturing through 2040 | — | — | % | 11 | 2.00 | % | ||||||||||||||||||||
Short-term borrowing due within one year, maturing October 2022 | 2,606 | 0.05 | % | — | — | % | ||||||||||||||||||||
Short-term borrowing due within one year, maturing January 2022 | — | — | % | 57,365 | 0.05 | % | ||||||||||||||||||||
Total Parent Company and subsidiaries' borrowings and other debt obligations | $ | 9,745,340 | 3.75 | % | $ | 9,679,609 | 3.44 | % |
(1) These notes will bear interest at a rate equal to the three-month LIBOR plus 110 basis points per annum.
(2) These notes are payable to SHUSA's parent company, Santander.
(3) These notes will bear interest at a rate equal to the SOFR index rate plus 135 basis points per year.
36
NOTE 9. BORROWINGS (continued)
SBNA Borrowings and Debt Obligations
The following table presents information regarding SBNA's borrowings and other debt obligations at the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(dollars in thousands) | Balance | Effective Rate | Balance | Effective Rate | ||||||||||||||||||||||
FHLB advances, maturing through February 2024 | $ | 5,000,000 | 3.40 | % | $ | 250,000 | 0.93 | % | ||||||||||||||||||
Credit-linked notes due December 2031 (1) | 195,070 | 2.75 | % | 293,749 | 2.53 | % | ||||||||||||||||||||
Credit-linked notes due May 2032 (2) | 433,785 | 6.40 | % | — | — | % | ||||||||||||||||||||
Credit-linked notes due August 2032 (3) | 371,480 | 7.76 | % | — | — | % | ||||||||||||||||||||
Total SBNA borrowings and other debt obligations | $ | 6,000,335 | 3.87 | % | $ | 543,749 | 1.79 | % |
(1) Issued in December 2021 in the amount of $298 million. Notes are tied to the performance of a $2 billion original reference pool of SBNA prime auto loans. The contractual residual amount is $36 million.
(2) Issued in June 2022 in the amount of $521 million. Notes are tied to the performance of a $3.5 billion original reference pool of SBNA prime auto loans. The contractual residual amount is $63 million.
(3) Issued in September 2022 in the amount of $374.5 million. Notes are tied to the performance of a $3.5 billion original reference pool of SBNA prime auto loans. The contractual residual amount is $63 million.
Credit-Linked Notes
SBNA's credit-linked notes effectively transfer credit risk on a reference pool of loans to the purchaser of the notes. In the event of credit losses on the reference pool in excess of the contractual residual amount, the principal balance of the notes will be reduced to the extent of such loss up to the amount of notes issued and recognized as a debt extinguishment gain within Miscellaneous income, net. SBNA has the option to redeem the notes once the UPB of the reference pool is less than or equal to 10% of the initial principal balance.
In connection with certain of its credit linked notes, SBNA is required to maintain a collateral account with a third-party financial institution, with the amount equal to at least the outstanding balances of this transaction’s credit-linked notes. This is reported as restricted cash in the Condensed Consolidated Balance Sheets. In addition, SBNA maintains standby letters of credit (with a third-party financial institution) in an amount approximating six months of interest due on the notes outstanding.
SBNA had outstanding irrevocable letters of credit totaling $12.0 million from the FHLB of Pittsburgh at September 30, 2022 used to secure uninsured deposits placed with SBNA by state and local governments and their political subdivisions.
SC Credit Facilities
The following tables present information regarding SC's credit facilities at the dates indicated:
September 30, 2022 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Committed Amount | Effective Rate | Assets Pledged | Restricted Cash Pledged | |||||||||||||||||||||||||||
Warehouse line due June 2023 | $ | — | $ | 500,000 | 3.20 | % | $ | — | $ | — | ||||||||||||||||||||||
Warehouse line due October 2023 | 513,600 | 2,100,000 | 2.28 | % | 753,096 | 674 | ||||||||||||||||||||||||||
Warehouse line due November 2023 | 191,800 | 300,000 | 5.38 | % | 251,855 | 920 | ||||||||||||||||||||||||||
Warehouse line due November 2023 | 200,000 | 600,000 | 16.69 | % | 338,306 | 2,507 | ||||||||||||||||||||||||||
Warehouse line due January 2024 | 734,000 | 1,000,000 | 1.52 | % | 959,800 | — | ||||||||||||||||||||||||||
Warehouse line due April 2024 | 630,800 | 1,250,000 | 1.52 | % | 855,298 | 1 | ||||||||||||||||||||||||||
Warehouse line due July 2024 | 122,700 | 600,000 | 2.40 | % | 686,240 | 586 | ||||||||||||||||||||||||||
Warehouse line due July 2024 | 171,400 | 500,000 | 3.34 | % | 219,851 | 6 | ||||||||||||||||||||||||||
Total facilities with third parties | $ | 2,564,300 | $ | 6,850,000 | 3.31 | % | $ | 4,064,446 | $ | 4,694 | ||||||||||||||||||||||
37
NOTE 9. BORROWINGS (continued)
December 31, 2021 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Committed Amount | Effective Rate | Assets Pledged | Restricted Cash Pledged | |||||||||||||||||||||||||||
Warehouse line due November 2022 | $ | — | $ | 500,000 | — | % | $ | — | $ | — | ||||||||||||||||||||||
Warehouse line due January 2023 | — | 1,000,000 | — | % | — | — | ||||||||||||||||||||||||||
Warehouse line due March 2023 | — | 1,250,000 | — | % | — | 1 | ||||||||||||||||||||||||||
Warehouse line due June 2023 | — | 500,000 | — | % | — | — | ||||||||||||||||||||||||||
Warehouse line due July 2023 | — | 600,000 | — | % | — | — | ||||||||||||||||||||||||||
Warehouse line due October 2023 | — | 500,000 | — | % | 12,428 | — | ||||||||||||||||||||||||||
Warehouse line due October 2023 | — | 2,100,000 | — | % | — | 64 | ||||||||||||||||||||||||||
Warehouse line due November 2023 | — | 1,000,000 | — | % | — | — | ||||||||||||||||||||||||||
Warehouse line due November 2023 | — | 3,500,000 | — | % | 124,624 | — | ||||||||||||||||||||||||||
Total facilities with third parties | $ | — | $ | 10,950,000 | — | % | $ | 137,052 | $ | 65 | ||||||||||||||||||||||
Promissory note with Santander due June 2022 | $ | 2,000,000 | $ | 2,000,000 | 2.03 | % | $ | — | $ | — | ||||||||||||||||||||||
Promissory note with Santander due September 2022 | 2,000,000 | 2,000,000 | 1.01 | % | — | — | ||||||||||||||||||||||||||
Total facilities with related parties | $ | 4,000,000 | $ | 4,000,000 | 1.52 | % | $ | — | $ | — | ||||||||||||||||||||||
Total SC credit facilities | $ | 4,000,000 | $ | 14,950,000 | 1.52 | % | $ | 137,052 | $ | 65 | ||||||||||||||||||||||
The warehouse lines and repurchase facilities are fully collateralized by a designated portion of SC's RICs, leased vehicles, securitization notes payable and residuals retained by SC.
Secured Structured Financings
The following tables present information regarding SC's secured structured financings at the dates indicated:
September 30, 2022 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Initial Note Amounts Issued(3) | Initial Weighted Average Interest Rate Range | Collateral(2) | Restricted Cash | |||||||||||||||||||||||||||
SC public securitizations maturing on various dates between June 2024 and February 2031(1) | $ | 22,697,213 | $ | 55,923,425 | 0.48% - 4.54% | $ | 31,855,862 | $ | 1,014,825 | |||||||||||||||||||||||
SC privately issued amortizing notes maturing on various dates between June 2022 and February 2030 (3) | 3,810,055 | 8,866,394 | 0.95% - 3.90% | 5,655,680 | 8,602 | |||||||||||||||||||||||||||
Total SC secured structured financings | $ | 26,507,268 | $ | 64,789,819 | 0.48% - 4.54% | $ | 37,511,542 | $ | 1,023,427 |
(1) Securitizations executed under Rule 144A of the Securities Act are included within this balance.
(2) Secured structured financings may be collateralized by SC's collateral overages of other issuances.
(3) Excludes securitizations which no longer have outstanding debt and excludes any incremental borrowings.
December 31, 2021 | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Balance | Initial Note Amounts Issued | Initial Weighted Average Interest Rate Range | Collateral | Restricted Cash | |||||||||||||||||||||||||||
SC public securitizations maturing on various dates between July 2022 and March 2029(1) | $ | 23,531,904 | $ | 54,534,275 | 0.48% - 3.42% | $ | 30,692,331 | $ | 1,621,026 | |||||||||||||||||||||||
SC privately issued amortizing notes maturing on various dates between June 2022 and December 2027 (3) | 3,377,925 | 8,761,563 | 1.28% - 3.90% | 5,728,292 | 16,220 | |||||||||||||||||||||||||||
Total SC secured structured financings | $ | 26,909,829 | $ | 63,295,838 | 0.48% - 3.90% | $ | 36,420,623 | $ | 1,637,246 |
Most of SC's secured structured financings are in the form of public, SEC-registered securitizations. SC also executes private securitizations under Rule 144A of the Securities Act, and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. SC's securitizations and private issuances are collateralized by vehicle RICs and loans or leases.
38
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE INCOME / (LOSS)
The following table presents the components of AOCI, net of related tax, for the periods indicated.
Total Other Comprehensive Income/(Loss) | Total Accumulated Other Comprehensive Income/(Loss) | |||||||||||||||||||||||||||||||||||||
Three-Month Period Ended September 30, 2022 | June 30, 2022 | September 30, 2022 | ||||||||||||||||||||||||||||||||||||
(in thousands) | Pretax Activity | Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||||||||||||||||||||
Change in AOCI on cash flow hedge derivative financial instruments | $ | (207,888) | $ | 57,465 | $ | (150,423) | ||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses on cash flow hedge derivative financial instruments(1) | 4,590 | (954) | 3,636 | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on cash flow hedge derivative financial instruments | (203,298) | 56,511 | (146,787) | $ | (408,126) | $ | (146,787) | $ | (554,913) | |||||||||||||||||||||||||||||
Change in unrealized (losses) on investments in debt securities AFS | (186,805) | 47,681 | (139,124) | |||||||||||||||||||||||||||||||||||
Reclassification adjustment for (gains)/losses included in net income/(expense) on debt securities AFS (2) | (18,594) | 4,746 | (13,848) | |||||||||||||||||||||||||||||||||||
Net unrealized (losses) / gains on investments in debt securities AFS | (205,399) | 52,427 | (152,972) | (607,480) | (152,972) | (760,452) | ||||||||||||||||||||||||||||||||
Pension and post-retirement actuarial gain(3) | 757 | 280 | 1,037 | (27,049) | 1,037 | (26,012) | ||||||||||||||||||||||||||||||||
As of September 30, 2022 | $ | (407,940) | $ | 109,218 | $ | (298,722) | $ | (1,042,655) | $ | (298,722) | $ | (1,341,377) | ||||||||||||||||||||||||||
(1) Net gains/(losses) reclassified into Interest on borrowings and other debt obligations in the Condensed Consolidated Statements of Operations for settlements of interest rate swap contracts designated as cash flow hedges.
(2) Net (gains)/losses reclassified into Net gain on sale of investment securities sales in the Condensed Consolidated Statements of Operations for the sale of debt securities.
(3) Included in the computation of net periodic pension costs.
Total Other Comprehensive Income/(Loss) | Total Accumulated Other Comprehensive Income/(Loss) | |||||||||||||||||||||||||||||||||||||
Three-Month Period Ended September 30, 2021 | June 30, 2021 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||
(in thousands) | Pretax Activity | Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||||||||||||||||||||
Change in AOCI on cash flow hedge derivative financial instruments | $ | (32,419) | $ | 7,022 | $ | (25,397) | ||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses on cash flow hedge derivative financial instruments(1) | 8,043 | (2,007) | 6,036 | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on cash flow hedge derivative financial instruments | (24,376) | 5,015 | (19,361) | $ | 12,009 | $ | (19,361) | $ | (7,352) | |||||||||||||||||||||||||||||
Change in unrealized gains/(losses) on investment securities | (35,412) | 9,304 | (26,108) | |||||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses included in net income/(expense) on debt securities AFS(2) | 105 | (28) | 77 | |||||||||||||||||||||||||||||||||||
Net unrealized (losses) on investment securities AFS | (35,307) | 9,276 | (26,031) | 4,107 | (26,031) | (21,924) | ||||||||||||||||||||||||||||||||
Pension and post-retirement actuarial gain(3) | 756 | (130) | 626 | (27,636) | 626 | (27,010) | ||||||||||||||||||||||||||||||||
As of September 30, 2021 | $ | (58,927) | $ | 14,161 | $ | (44,766) | $ | (11,520) | $ | (44,766) | $ | (56,286) | ||||||||||||||||||||||||||
(1)- (3) Refer to the corresponding explanations in the table above.
39
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE INCOME / (LOSS) (continued)
Total Other Comprehensive Income/(Loss) | Total Accumulated Other Comprehensive Income/(Loss) | |||||||||||||||||||||||||||||||||||||
Nine-Month Period Ended September 30, 2022 | December 31, 2021 | September 30, 2022 | ||||||||||||||||||||||||||||||||||||
(in thousands) | Pretax Activity | Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||||||||||||||||||||
Change in AOCI on cash flow hedge derivative financial instruments | $ | (666,264) | $ | 178,401 | $ | (487,863) | ||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses on cash flow hedge derivative financial instruments(1) | 16,370 | (3,403) | 12,967 | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on cash flow hedge derivative financial instruments | (649,894) | 174,998 | (474,896) | $ | (80,017) | $ | (474,896) | $ | (554,913) | |||||||||||||||||||||||||||||
Change in unrealized gains/(losses) on investments in debt securities | (924,765) | 239,369 | (685,396) | |||||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses included in net income/(expense) on debt securities (2) | 6,121 | (1,272) | 4,849 | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on investments in debt securities | (918,644) | 238,097 | (680,547) | (79,905) | (680,547) | (760,452) | ||||||||||||||||||||||||||||||||
Pension and post-retirement actuarial gain / (loss)(3) | 2,267 | (91) | 2,176 | (28,188) | 2,176 | (26,012) | ||||||||||||||||||||||||||||||||
As of September 30, 2022 | $ | (1,566,271) | $ | 413,004 | $ | (1,153,267) | $ | (188,110) | $ | (1,153,267) | $ | (1,341,377) |
(1) Net gains/(losses) reclassified into Interest on borrowings and other debt obligations in the Condensed Consolidated Statements of Operations for settlements of interest rate swap contracts designated as cash flow hedges.
(2) Net (gains)/losses reclassified into Net gain on sale of investment securities sales in the Condensed Consolidated Statements of Operations for the sale of debt securities.
(3) Included in the computation of net periodic pension costs.
Total Other Comprehensive Income/(Loss) | Total Accumulated Other Comprehensive Income/(Loss) | |||||||||||||||||||||||||||||||||||||
Nine-month period ended September 30, 2021 | December 31, 2020 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||
(in thousands) | Pretax Activity | Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||||||||||||||||||||
Change in AOCI on cash flow hedge derivative financial instruments | $ | (122,661) | $ | 30,017 | $ | (92,644) | ||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses on cash flow hedge derivative financial instruments(1) | 8,326 | (1,201) | 7,125 | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on cash flow hedge derivative financial instruments | (114,335) | 28,816 | (85,519) | $ | 78,167 | $ | (85,519) | $ | (7,352) | |||||||||||||||||||||||||||||
Change in unrealized gains/(losses) on investments in debt securities | (173,102) | 45,108 | (127,994) | |||||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains)/losses included in net income/(expense) on debt securities AFS (2) | (15,138) | 3,945 | (11,193) | |||||||||||||||||||||||||||||||||||
Net unrealized gains/(losses) on investments in debt securities | (188,240) | 49,053 | (139,187) | 117,263 | (139,187) | (21,924) | ||||||||||||||||||||||||||||||||
Pension and post-retirement actuarial gain / (loss)(3) | 2,738 | (613) | 2,125 | (29,135) | 2,125 | (27,010) | ||||||||||||||||||||||||||||||||
As of September 30, 2021 | $ | (299,837) | $ | 77,256 | $ | (222,581) | $ | 166,295 | $ | (222,581) | $ | (56,286) |
(1)- (3) Refer to the corresponding explanations in the table above.
40
NOTE 11. SECURITIES FINANCING ACTIVITIES
The Company may enter into Securities Financing Activities primarily to deploy the Company’s excess cash and investment positions. Securities Financing Activities are treated as collateralized financings and are included in "Federal funds sold and securities purchased under resale agreements or similar arrangements" and "Federal funds purchased and securities loaned or sold under repurchase agreements" on the Company’s Condensed Consolidated Balance Sheets. Refer to Note 1 of the Company's Annual Report on Form 10-K for 2021 for further discussion of accounting for and the offsetting of securities financing assets and liabilities.
Securities borrowed and purchased under agreements to resell, at their respective carrying values, consisted of the following at the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | |||||||||
Securities purchased under agreements to resell | $ | 11,135,567 | $ | 2,422,042 | |||||||
Securities borrowed | 2,395,836 | 2,924,426 | |||||||||
Total | $ | 13,531,403 | $ | 5,346,468 | |||||||
Securities loaned or sold under agreements to repurchase, at their respective carrying values, consisted of the following:
(in thousands) | September 30, 2022 | December 31, 2021 | |||||||||
Securities sold under agreements to repurchase | $ | 15,435,643 | $ | 5,258,875 | |||||||
Securities lending | 3,749 | — | |||||||||
Total | $ | 15,439,392 | $ | 5,258,875 |
Securities Financing Activities are generally executed under standard industry agreements, including master agreements that create a single contract under which all transactions between two counterparties are executed, allowing for trade aggregation of receivables and payables into a single net payment or settlement. The amounts of securities financing assets or liabilities qualified for offset in the Condensed Consolidated Balance Sheets were as follows for the dates indicated.
September 30, 2022 | |||||||||||||||||||||||
(in thousands) | Gross amounts of recognized assets | Gross amounts offset on the Condensed Consolidated Balance Sheets(1) | Net amounts of assets included on the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Securities purchased under agreements to resell | $ | 39,265,796 | $ | 28,130,229 | $ | 11,135,567 | |||||||||||||||||
Securities borrowed | 3,759,721 | 1,363,885 | 2,395,836 | ||||||||||||||||||||
Total | $ | 43,025,517 | $ | 29,494,114 | $ | 13,531,403 | |||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
(in thousands) | Gross amounts of recognized liabilities | Gross amounts offset on the Condensed Consolidated Balance Sheets(1) | Net amounts of liabilities included on the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Securities sold under agreements to repurchase | $ | 43,565,872 | $ | 28,130,229 | $ | 15,435,643 | |||||||||||||||||
Securities lending | 1,367,634 | 1,363,885 | 3,749 | ||||||||||||||||||||
Total | $ | 44,933,506 | $ | 29,494,114 | $ | 15,439,392 | |||||||||||||||||
(1) Includes financial instruments subject to enforceable master netting agreements that are permitted to be offset under ASC 210-20-45. |
41
NOTE 11. SECURITIES FINANCING ACTIVITIES (continued)
December 31, 2021 | |||||||||||||||||||||||
(in thousands) | Gross amounts of recognized assets | Gross amounts offset on the Condensed Consolidated Balance Sheets(1) | Net amounts of assets included on the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Securities purchased under agreements to resell | $ | 2,746,948 | $ | 324,906 | $ | 2,422,042 | |||||||||||||||||
Securities borrowed | 2,924,426 | — | 2,924,426 | ||||||||||||||||||||
Total | $ | 5,671,374 | $ | 324,906 | $ | 5,346,468 | |||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
(in thousands) | Gross amounts of recognized liabilities | Gross amounts offset on the Condensed Consolidated Balance Sheets(1) | Net amounts of liabilities included on the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Securities sold under agreements to repurchase | $ | 5,583,781 | $ | 324,906 | $ | 5,258,875 | |||||||||||||||||
(1) Includes financial instruments subject to enforceable master netting agreements that are permitted to be offset under ASC 210-20-45. |
The following tables present the gross amounts of liabilities associated with Securities Financing Activities by remaining contractual maturity as of the date indicated:
September 30, 2022 | ||||||||||||||||||||||||||||||||
(in thousands) | Open and overnight | Up to 30 days | 31-90 days | Greater than 90 days | Total | |||||||||||||||||||||||||||
Securities sold under agreements to repurchase | $ | 20,083,926 | $ | 7,712,981 | $ | 7,203,215 | $ | 8,565,750 | $ | 43,565,872 | ||||||||||||||||||||||
Securities lending | 992,959 | 13,188 | — | 361,487 | 1,367,634 | |||||||||||||||||||||||||||
Total | $ | 21,076,885 | $ | 7,726,169 | $ | 7,203,215 | $ | 8,927,237 | $ | 44,933,506 |
The following tables present the gross amounts of liabilities associated with Securities Financing Activities by class of underlying collateral as of the dates indicated:
September 30, 2022 | ||||||||||||||||||||
(in thousands) | Repurchase agreements | Securities lending | Total | |||||||||||||||||
U.S. Treasury | $ | 27,721,027 | $ | 989,210 | $ | 28,710,237 | ||||||||||||||
Residential agency MBS | 14,602,928 | 374,675 | 14,977,603 | |||||||||||||||||
Corporate and other securities | 1,241,917 | 3,749 | 1,245,666 | |||||||||||||||||
Total | $ | 43,565,872 | $ | 1,367,634 | $ | 44,933,506 |
December 31, 2021 | ||||||||||||||||||||
(in thousands) | Repurchase agreements | Securities lending | Total | |||||||||||||||||
U.S. Treasury | $ | 3,124,781 | $ | — | $ | 3,124,781 | ||||||||||||||
Residential agency MBS | 2,459,000 | — | 2,459,000 | |||||||||||||||||
Total | $ | 5,583,781 | $ | — | $ | 5,583,781 |
42
NOTE 12. DERIVATIVES
General
Derivatives represent contracts between parties that usually require little or no initial net investment and result in one or both parties delivering cash or another type of asset to the other party based on a notional amount and an underlying asset, index, interest rate or future purchase commitment or option as specified in the contract. Derivative transactions are often measured in terms of notional amount, but this amount is generally not exchanged, is not recorded on the balance sheet, and does not represent the Company`s exposure to credit loss. The notional amount is the basis on which the financial obligation of each party to the derivative contract is calculated to determine required payments under the contract. The Company controls the credit risk of its derivative contracts through credit approvals, limits and monitoring procedures. The underlying asset is typically a referenced interest rate (commonly the OIS rate, a SOFR-based rate, or LIBOR), security, credit spread or index.
The Company’s capital markets and mortgage banking activities are subject to price risk. The Company employs various tools to measure and manage price risk in its portfolios. In addition, the Board of Directors has established certain limits relative to positions and activities. The level of price risk exposure at any given time depends on the market environment and expectations of future price and market movements and will vary from period to period.
See Note 13 to these Condensed Consolidated Financial Statements for discussion of the valuation methodology for derivative instruments.
Credit Risk Contingent Features
The Company has entered into certain derivative contracts that require the posting of collateral to counterparties when those contracts are in a net liability position. The amount of collateral to be posted is based on the amount of the net liability and thresholds generally related to the Company's long-term senior unsecured credit ratings. In a limited number of instances, counterparties also have the right to terminate their ISDA Master Agreements if the Company's ratings fall below a specified level, typically investment grade. As of September 30, 2022, derivatives in this category had a fair value of $0.1 million. The credit ratings of the Company and SBNA are currently considered investment grade. As of September 30, 2022, no additional collateral would be required if there were a further 1- or 2- notch downgrade by either S&P or Moody's.
As of September 30, 2022 and December 31, 2021, the aggregate fair value of all derivative contracts with credit risk contingent features (i.e., those containing collateral posting or termination provisions based on the Company's ratings) that were in a net liability position totaled $15.5 million and $7.7 million, respectively. The Company had $18.5 million and $8.8 million in cash and securities collateral posted to cover those positions as of September 30, 2022 and December 31, 2021, respectively.
Hedge Accounting
Management uses derivative instruments designated as hedges to mitigate the impact of interest rate and foreign exchange rate movements on the fair value of certain assets and liabilities and on highly probable forecasted cash flows. These instruments primarily include interest rate swaps that have underlying interest rates based on key benchmark indices. The nature and volume of the derivative instruments used to manage interest rate risk depend on the level and type of assets and liabilities on the balance sheet and the risk management strategies for the current and anticipated interest rate environment.
Interest rate swaps are generally used to convert fixed-rate assets and liabilities to variable rate assets and liabilities and vice versa. The Company utilizes interest rate swaps that have a high degree of correlation to the related financial instrument.
Fair Value Hedges
The Company enters into derivatives to hedge the risk of changes in fair value of a portion of its LHFI portfolio and its AFS debt securities portfolio. These derivatives are designated as fair value hedges at inception. The gains/(losses) from changes in the fair value of the hedging derivative and the offsetting gains/(losses) from changes in the fair value of the related underlying hedged items due to the hedged risk are reporting in the same line item in the Condensed Consolidated Statements of Operations as earnings from the hedged items. The cumulative fair value hedge basis adjustments included in the carrying amount of hedged assets is reversed through earnings in future periods as an adjustment to yield. The Company includes gains/(losses) on the hedging derivatives and the related hedged items in the assessment of hedge effectiveness. All of these swaps have been deemed highly effective fair value hedges. The last of the hedges is scheduled to expire in November 2027.
43
NOTE 12. DERIVATIVES (continued)
Cash Flow Hedges
The Company has outstanding interest rate swap agreements designed to hedge a portion of the Company’s floating rate assets and liabilities (including its borrowed funds). All of these swaps have been deemed highly effective cash flow hedges. The gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings and is presented in the same Condensed Consolidated Statements of Operations line item as the earnings effect of the hedged item.
The last of the hedges is scheduled to expire in March 2027. The Company includes all components of each derivative's gain or loss in the assessment of hedge effectiveness. As of September 30, 2022, the Company estimated that approximately $69.4 million of unrealized losses included in AOCI would be reclassified to earnings during the subsequent twelve months as the future cash flows occur.
Derivatives Designated in Hedge Relationships – Notional and Fair Values
Derivatives designated as accounting hedges included the following as of the dates indicated:
(dollars in thousands) | Notional Amount | Asset | Liability | Weighted Average Receive Rate | Weighted Average Pay Rate | Weighted Average Life (Years) | ||||||||||||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||||||||||||||||||||
Fair value hedges: | ||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | $ | 50,299 | $ | 730 | $ | — | 3.95 | % | 8.38 | % | 2.45 | |||||||||||||||||||||||||||
Interest rate swaps - AFS | 1,500,000 | 32,840 | — | 2.28 | % | 3.23 | % | 2.8 | ||||||||||||||||||||||||||||||
Interest rate swaps - LHFS | 514,349 | 18,241 | 73 | 2.98 | % | 1.24 | % | 2.96 | ||||||||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||
Pay variable - receive fixed interest rate swaps | 13,075,000 | — | 736,322 | 1.06 | % | 2.46 | % | 1.89 | ||||||||||||||||||||||||||||||
Interest rate floor | 925,000 | — | — | — | % | — | % | 1.04 | ||||||||||||||||||||||||||||||
Total | $ | 16,064,648 | $ | 51,811 | $ | 736,395 | 1.18 | % | 2.37 | % | 1.96 | |||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Fair value hedges: | ||||||||||||||||||||||||||||||||||||||
Cross-currency swaps | $ | 14,743 | $ | 655 | $ | — | 1.34 | % | 7.30 | % | 1.84 | |||||||||||||||||||||||||||
Interest rate swaps | 128,789 | 1,188 | — | 0.05 | % | 0.71 | % | 3.59 | ||||||||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||
Pay variable - receive fixed interest rate swaps | 11,995,000 | 41,980 | 111,093 | 0.88 | % | 0.09 | % | 2.28 | ||||||||||||||||||||||||||||||
Interest rate floor | 925,000 | 150 | — | 0.03 | % | — | % | 1.68 | ||||||||||||||||||||||||||||||
Total | $ | 13,063,532 | $ | 43,973 | $ | 111,093 | 0.81 | % | 0.10 | % | 2.25 |
During 2018, 2019, and 2020, SC entered into interest rate swap agreements with an aggregate notional amount of $2.2 billion. The interest rate swaps were to be used to hedge SC’s variable rate debt and had maturity dates ranging from to five years. In 2021, SC de-designated the hedge relationships and terminated the swaps resulting in a fair value adjustment of $6.5 million recorded as a reduction to interest expense. Amounts previously recorded in AOCI related to these interest rate swaps, totaling $50.6 million, are being reclassified into earnings over the term as the previously hedged cash flow impacts earnings. For the terminated swaps, SC reclassified $4.6 million and $16.6 million previously recorded in AOCI into interest expense during the three-month and nine-month periods ended September 30, 2022, respectively.
44
NOTE 12. DERIVATIVES (continued)
Other Derivative Activities
The Company also enters into derivatives that are not designated as accounting hedges under GAAP. The majority of these derivatives are customer-related derivatives relating to foreign exchange and lending arrangements, as well as derivatives to hedge interest rate risk on SC's secured structured financings and the borrowings under its revolving credit facilities. SC uses both interest rate swaps and interest rate caps to satisfy these requirements and to hedge the variability of cash flows on securities issued by Trusts and borrowings under its warehouse facilities. In addition, derivatives are used to manage risks related to residential and commercial mortgage banking and investing activities. Although these derivatives are used to hedge risk and are considered economic hedges, they are not designated as accounting hedges because the contracts they are hedging are carried at fair value on the balance sheet, resulting in generally symmetrical accounting treatment for the hedging instrument and the hedged item.
Mortgage Banking Derivatives
The Company's derivatives portfolio includes mortgage banking interest rate lock commitments, forward sale commitments and interest rate swaps. As part of its overall business strategy, the Company originates fixed-rate and adjustable rate residential mortgages. It sells a portion of this production to the FHLMC, the FNMA, and private investors. The Company uses forward sales as a means of hedging against the economic impact of changes in interest rates on the mortgages that are originated for sale and on interest rate lock commitments.
The Company typically retains the servicing rights related to residential mortgage loans that are sold. Most of the Company`s residential MSRs are accounted for at fair value. As deemed appropriate, the Company economically hedges MSRs using interest rate swaps and forward contracts to purchase MBS.
Customer-related derivatives
The Company offers derivatives to its customers in connection with their risk management needs and requirements. These financial derivative transactions primarily consist of interest rate swaps, caps, floors and foreign exchange contracts. Risk exposure from customer positions is managed through transactions with other dealers, including Santander.
Other derivative activities
The Company uses foreign exchange contracts to manage the foreign exchange risk associated with certain foreign currency-denominated assets and liabilities. Foreign exchange contracts, which include spot and forward contracts as well as cross-currency swaps, represent agreements to exchange the currency of one country for the currency of another country at an agreed-upon price on an agreed-upon settlement date and may or may not be physically settled depending on the Company’s needs. Exposure to gains and losses on these contracts will increase or decrease over their respective lives as currency exchange and interest rates fluctuate.
Other derivative instruments primarily include forward contracts related to certain investment securities sales, an OIS, and a total return swap on Visa, Inc. Class B common shares.
45
NOTE 12. DERIVATIVES (continued)
Derivatives Not Designated in Hedge Relationships – Notional and Fair Values
Other derivative activities included the following as of the dates indicated:
Notional | Asset derivatives Fair value | Liability derivatives Fair value | ||||||||||||||||||||||||||||||||||||
(in thousands) | September 30, 2022 | December 31, 2021 | September 30, 2022 | December 31, 2021 | September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||
Mortgage banking derivatives: | ||||||||||||||||||||||||||||||||||||||
Forward commitments to sell loans | $ | — | $ | 264,188 | $ | — | $ | — | $ | — | $ | 21 | ||||||||||||||||||||||||||
Interest rate lock commitments | — | 99,752 | — | 2,852 | — | — | ||||||||||||||||||||||||||||||||
Mortgage servicing | 902,000 | 593,000 | 28,002 | 15,841 | 46,967 | 8,111 | ||||||||||||||||||||||||||||||||
Total mortgage banking risk management | 902,000 | 956,940 | 28,002 | 18,693 | 46,967 | 8,132 | ||||||||||||||||||||||||||||||||
Customer-related derivatives: | ||||||||||||||||||||||||||||||||||||||
Swaps receive fixed | 14,851,077 | 14,801,189 | — | 400,168 | 1,034,256 | 89,767 | ||||||||||||||||||||||||||||||||
Swaps pay fixed | 14,891,824 | 15,141,223 | 1,070,932 | 102,312 | 1,804 | 383,987 | ||||||||||||||||||||||||||||||||
Other | 5,967,815 | 6,384,285 | 118,193 | 25,542 | 116,623 | 26,741 | ||||||||||||||||||||||||||||||||
Total customer-related derivatives | 35,710,716 | 36,326,697 | 1,189,125 | 528,022 | 1,152,683 | 500,495 | ||||||||||||||||||||||||||||||||
Other derivative activities: | ||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | 6,193,441 | 5,085,973 | 125,242 | 35,899 | 119,534 | 33,836 | ||||||||||||||||||||||||||||||||
Interest rate swap agreements | 900,625 | — | 4,449 | — | — | — | ||||||||||||||||||||||||||||||||
Interest rate cap agreements | 3,129,600 | 7,007,441 | 126,397 | 34,290 | — | — | ||||||||||||||||||||||||||||||||
Options for interest rate cap agreements | 3,129,600 | 7,007,441 | — | — | 126,397 | 34,290 | ||||||||||||||||||||||||||||||||
Other | 31,208,123 | 111,373 | 146,665 | 203 | 77,414 | 2,367 | ||||||||||||||||||||||||||||||||
Total | $ | 81,174,105 | $ | 56,495,865 | $ | 1,619,880 | $ | 617,107 | $ | 1,522,995 | $ | 579,120 |
46
NOTE 12. DERIVATIVES (continued)
Gains (Losses) on All Derivatives
The following Condensed Consolidated Statements of Operations line items were impacted by the Company’s derivative activities for the periods indicated:
(in thousands) | Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | ||||||||||||||||||||||||||||||
Line Item | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||
Fair value hedges: | ||||||||||||||||||||||||||||||||
Cross-currency swaps | Net interest income | $ | (57) | $ | 421 | $ | (1,078) | $ | 421 | |||||||||||||||||||||||
Interest rate swaps | Net interest income | 7,509 | 69 | 17,554 | 139 | |||||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||||||||
Pay fixed-receive variable interest rate swaps | Interest expense on borrowings | (4,590) | (6,946) | (16,663) | (22,254) | |||||||||||||||||||||||||||
Pay variable receive-fixed interest rate swap | Interest income on loans | (40,007) | 26,396 | (12,218) | 75,499 | |||||||||||||||||||||||||||
Interest rate floors | Interest income on loans | (312) | 2,790 | (289) | 20,867 | |||||||||||||||||||||||||||
Other derivative activities: | ||||||||||||||||||||||||||||||||
Forward commitments to sell loans | Miscellaneous income, net | — | 2,102 | 21 | 5,815 | |||||||||||||||||||||||||||
Interest rate lock commitments | Miscellaneous income, net | — | (1,374) | (2,852) | (9,061) | |||||||||||||||||||||||||||
Mortgage servicing | Miscellaneous income, net | (10,334) | (649) | (37,691) | (5,993) | |||||||||||||||||||||||||||
Customer-related derivatives | Miscellaneous income, net | 42,691 | 7,111 | 8,133 | 20,904 | |||||||||||||||||||||||||||
Foreign exchange | Miscellaneous income, net | (35,094) | (498) | 16,218 | 5,696 | |||||||||||||||||||||||||||
Interest rate swaps, caps, and options | Miscellaneous income, net | (1,821) | (143) | 3,316 | (113) | |||||||||||||||||||||||||||
Other | Miscellaneous income, net | 127,748 | (144) | 154,823 | (553) | |||||||||||||||||||||||||||
(1) Gains are disclosed as positive numbers while losses are shown as a negative number regardless of the line item being affected.
The net amount of change recognized in OCI for cash flow hedge derivatives was losses of $150.4 million and $487.9 million, net of tax, for the three-month and nine-month periods ended September 30, 2022, respectively, and a loss of $25.4 million and $92.6 million net of tax, for the three-month and nine-month periods ended 2021, respectively.
The net amount of changes reclassified from OCI into earnings for cash flow hedge derivatives was losses of $3.6 million and $13.0 million, net of tax, for the three-month and nine-month periods ended September 30, 2022, respectively, and losses of $6.0 million and $7.1 million 2021, respectively.
Disclosures about Offsetting Assets and Liabilities
The Company enters into legally enforceable master netting agreements which reduce risk by permitting netting of transactions with the same counterparty on the occurrence of certain events. A master netting agreement allows two counterparties the ability to net-settle amounts under all contracts, including any related collateral posted, through a single payment and in a single currency. The right to offset and certain terms regarding the collateral process, such as valuation, credit events and settlement, are contained in the applicable master agreement. The Company's financial instruments, including resell and repurchase agreements, securities lending arrangements, derivatives and cash collateral, may be eligible for offset on its Condensed Consolidated Balance Sheets.
The Company has elected to present derivative balances on a gross basis even if the derivative is subject to a legally enforceable nettable ISDA Master Agreement for all trades executed after April 1, 2013. Collateral that is received or pledged for these transactions is disclosed within the “Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets” section of the tables below. Prior to April 1, 2013, the Company had elected to net all caps, floors, and interest rate swaps when it had an ISDA Master Agreement with the counterparty. The collateral received or pledged in connection with these transactions is disclosed within the “Gross Amounts Offset in the Condensed Consolidated Balance Sheets" section of the tables below.
47
NOTE 12. DERIVATIVES (continued)
Information about financial assets and liabilities that are eligible for offset on the Condensed Consolidated Balance Sheets was as follows for the dates indicated:
Offsetting of Financial Assets | ||||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||||||||
(in thousands) | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | Collateral Received (2) | Net Amount | |||||||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||||||||||||||
Fair value hedges | $ | 51,811 | $ | — | $ | 51,811 | $ | 7,939 | $ | 43,872 | ||||||||||||||||||||||
Cash flow hedges | — | — | — | — | — | |||||||||||||||||||||||||||
Other derivative activities(1) | 1,619,880 | 22,641 | 1,597,239 | 303,672 | 1,293,567 | |||||||||||||||||||||||||||
Total Derivative Assets | $ | 1,671,691 | $ | 22,641 | $ | 1,649,050 | $ | 311,611 | $ | 1,337,439 | ||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Fair value hedges | $ | 1,843 | $ | — | $ | 1,843 | $ | — | $ | 1,843 | ||||||||||||||||||||||
Cash flow hedges | 42,130 | — | 42,130 | — | 42,130 | |||||||||||||||||||||||||||
Other derivative activities(1) | 614,255 | — | 614,255 | 41,899 | 572,356 | |||||||||||||||||||||||||||
Total derivatives subject to a master netting arrangement or similar arrangement | 658,228 | — | 658,228 | 41,899 | 616,329 | |||||||||||||||||||||||||||
Total derivatives not subject to a master netting arrangement or similar arrangement | 2,852 | — | 2,852 | 122 | 2,730 | |||||||||||||||||||||||||||
Total Derivative Assets | $ | 661,080 | $ | — | $ | 661,080 | $ | 42,021 | $ | 619,059 | ||||||||||||||||||||||
(1)Includes customer-related and other derivatives.
(2)Collateral received includes cash, cash equivalents, and other financial instruments. Cash collateral received is reported in Other liabilities, as applicable, in the Condensed Consolidated Balance Sheets. Financial instruments that are pledged to the Company are not reflected in the accompanying Condensed Consolidated Balance Sheets since the Company does not control or have the ability to re-hypothecate these instruments.
48
NOTE 12. DERIVATIVES (continued)
Offsetting of Financial Liabilities | ||||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||||||||
(in thousands) | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | Collateral Pledged (2) | Net Amount | |||||||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||||||||||||||
Fair value hedges | $ | 73 | $ | — | $ | 73 | $ | — | $ | 73 | ||||||||||||||||||||||
Cash flow hedges | 736,322 | — | 736,322 | 324,319 | 412,003 | |||||||||||||||||||||||||||
Other derivative activities(1) | 1,522,995 | 22,641 | 1,500,354 | 125,121 | 1,375,233 | |||||||||||||||||||||||||||
Total Derivative Liabilities | $ | 2,259,390 | $ | 22,641 | $ | 2,236,749 | $ | 449,440 | $ | 1,787,309 | ||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Cash flow hedges | $ | 111,093 | $ | — | $ | 111,093 | $ | 59,073 | $ | 52,020 | ||||||||||||||||||||||
Other derivative activities(1) | 579,099 | 2,058 | 577,041 | 268,352 | 308,689 | |||||||||||||||||||||||||||
Total derivatives subject to a master netting arrangement or similar arrangement | 690,192 | 2,058 | 688,134 | 327,425 | 360,709 | |||||||||||||||||||||||||||
Total derivatives not subject to a master netting arrangement or similar arrangement | 21 | — | 21 | 21 | — | |||||||||||||||||||||||||||
Total Derivative Liabilities | $ | 690,213 | $ | 2,058 | $ | 688,155 | $ | 327,446 | $ | 360,709 | ||||||||||||||||||||||
(1)Includes customer-related and other derivatives.
(2)Cash collateral pledged and financial instruments pledged is reported in Other assets in the Condensed Consolidated Balance Sheets. In certain instances, the Company is over-collateralized since the actual amount of collateral pledged exceeds the associated financial liability. As a result, the actual amount of collateral pledged that is reported in Other assets may be greater than the amount shown in the table above.
NOTE 13. FAIR VALUE
The Company estimates the fair value of certain assets and liabilities for both measurement and disclosure purposes. The fair value hierarchy categorizes the underlying assumptions and inputs to valuation techniques that are used to measure fair value into three levels as follows:
•Level 1 inputs are quoted prices in active markets for identical assets or liabilities that can be accessed as of the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
•Level 2 inputs are those other than quoted prices included in Level 1 that are observable for the assets or liabilities, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•Level 3 inputs are those that are unobservable or not readily observable for the asset or liability and are used to measure fair value to the extent relevant observable inputs are not available.
Assets and liabilities measured at fair value, by their nature, result in a higher degree of financial statement volatility. See Note 1 for a broad discussion of fair value measurement techniques. When available, the Company uses quoted market prices or matrix pricing in active markets to determine fair value and classifies such items as Level 1 or Level 2 assets or liabilities. If quoted market prices in active markets are not available, fair value is determined using third-party broker quotes and/or DCF models incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using broker quotes and/or DCF models are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation.
49
NOTE 13. FAIR VALUE (continued)
The Company values assets and liabilities based on the principal market in which each would be sold (in the case of assets) or transferred (in the case of liabilities). The principal market is the forum with the greatest volume and level of activity. In the absence of a principal market, the valuation is based on the most advantageous market. In the absence of observable market transactions, the Company considers liquidity valuation adjustments to reflect the uncertainty in pricing the instruments. The fair value of a financial asset is measured on a stand-alone basis and cannot be measured as a group, with the exception of certain financial instruments held and managed on a net portfolio basis. In measuring the fair value of a nonfinancial asset, the Company assumes the highest and best use of the asset by a market participant, not just the intended use, to maximize the value of the asset. The Company also considers whether any credit valuation adjustments are necessary based on the counterparty's credit quality. Any models used to determine fair values or validate dealer quotes based on the descriptions below are subject to review and testing as part of the Company's model validation and internal control testing processes.
The Company's Market Risk Department approves the methodologies used in the estimations of fair value, including the Company's Level 3 assets and liabilities. Price validation procedures are performed and the results are reviewed for Level 3 assets and liabilities by the Market Risk Department. Price validation procedures performed for these assets and liabilities can include comparing current prices to historical pricing trends by collateral type and vintage, comparing prices by product type to indicative pricing grids published by market makers, and obtaining corroborating dealer prices for significant securities.
The Company reviews the assumptions utilized to determine fair value on a quarterly basis. Any changes in methodologies or significant inputs used in determining fair values are further reviewed to determine if a change in fair value level hierarchy has occurred.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the assets and liabilities that are measured at fair value on a recurring basis by major product category and fair value hierarchy as of the dates indicated:
(in thousands) | Level 1 | Level 2 | Level 3 | Balance at September 30, 2022 | Level 1 | Level 2 | Level 3 | Balance at December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 209,049 | $ | — | $ | — | $ | 209,049 | $ | 73,618 | $ | — | $ | — | $ | 73,618 | ||||||||||||||||||||||||||||||||||
Corporate debt | — | 381,215 | — | 381,215 | — | 276,007 | — | 276,007 | ||||||||||||||||||||||||||||||||||||||||||
ABS | — | 501,852 | — | 501,852 | — | 537,722 | — | 537,722 | ||||||||||||||||||||||||||||||||||||||||||
MBS | — | 6,200,459 | — | 6,200,459 | — | 10,426,590 | — | 10,426,590 | ||||||||||||||||||||||||||||||||||||||||||
Investment in debt securities AFS(2) | 209,049 | 7,083,526 | — | 7,292,575 | 73,618 | 11,240,319 | — | 11,313,937 | ||||||||||||||||||||||||||||||||||||||||||
Trading securities | 929,167 | 3,857,505 | 148 | 4,786,820 | 64 | 35,727 | — | 35,791 | ||||||||||||||||||||||||||||||||||||||||||
Federal funds sold and securities purchased under resale agreements or similar arrangements | — | 790,120 | — | 790,120 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
RICs HFI(3) | — | — | 23,283 | 23,283 | — | — | 33,529 | 33,529 | ||||||||||||||||||||||||||||||||||||||||||
LHFS (1)(4) | — | 547 | — | 547 | — | 166,811 | — | 166,811 | ||||||||||||||||||||||||||||||||||||||||||
MSRs | — | — | 110,411 | 110,411 | — | — | 79,107 | 79,107 | ||||||||||||||||||||||||||||||||||||||||||
Other assets - derivatives (2) | 5,613 | 1,643,388 | 48 | 1,649,049 | — | 658,187 | 2,893 | 661,080 | ||||||||||||||||||||||||||||||||||||||||||
Total financial assets (5) | $ | 1,143,829 | $ | 13,375,086 | $ | 133,890 | $ | 14,652,805 | $ | 73,682 | $ | 12,101,044 | $ | 115,529 | $ | 12,290,255 | ||||||||||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds purchased and securities loaned or sold under repurchase agreements | — | 1,149,781 | — | 1,149,781 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Trading liabilities | 2,088,117 | 324,146 | — | 2,412,263 | — | 62 | — | 62 | ||||||||||||||||||||||||||||||||||||||||||
Other liabilities - derivatives (2) | — | 2,235,204 | 1,545 | 2,236,749 | — | 687,846 | 2,367 | 690,213 | ||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities | $ | 2,088,117 | $ | 3,709,131 | $ | 1,545 | $ | 5,798,793 | $ | — | $ | 687,908 | $ | 2,367 | $ | 690,275 |
(1) LHFS disclosed on the Condensed Consolidated Balance Sheets also includes LHFS that are held at the lower of cost or fair value and are not presented within this table.
(2) Refer to Note 2 for the fair value of investment securities and to Note 12 for the fair values of derivative assets and liabilities on a further disaggregated basis.
(3) RICs collateralized by vehicle titles at SC and RV/marine loans at SBNA.
(4) Residential mortgage loans.
(5) Approximately $133.9 million of these financial assets were measured using model-based techniques, or Level 3 inputs, and represented approximately 0.9% of total assets measured at fair value on a recurring basis and approximately 0.1% of total consolidated assets.
50
NOTE 13. FAIR VALUE (continued)
Valuation Processes and Techniques - Recurring Fair Value Assets and Liabilities
The following is a description of the valuation techniques used for instruments measured at fair value on a recurring basis:
Investments in debt securities AFS
Investments in debt securities AFS are accounted for at fair value. The Company utilizes a third-party pricing service to value its investment securities portfolios on a global basis. Its primary pricing service has consistently proved to be a high quality third-party pricing provider. For those investments not valued by pricing vendors, other trusted market sources are utilized. The Company monitors and validates the reliability of vendor pricing on an ongoing basis, which can include pricing methodology reviews, performing detailed reviews of the assumptions and inputs used by the vendor to price individual securities, and price validation testing. Price validation testing is performed independently of the risk-taking function and can include corroborating the prices received from third-party vendors with prices from another third-party source, reviewing valuations of comparable instruments, comparison to internal valuations, or by reference to recent sales of similar securities.
The classification of securities within the fair value hierarchy is based upon the activity level in the market for the security type and the observability of the inputs used to determine their fair values. Actively traded quoted market prices for debt securities AFS, such as government agency securities, corporate debt, state and municipal securities, and MBS, are not readily available. The Company's principal markets for its investment securities are the secondary institutional markets with an exit price that is predominantly reflective of bid-level pricing in these markets. These investment securities are priced by third-party pricing vendors. The third-party vendors use a variety of methods when pricing these securities that incorporate relevant observable market data to arrive at an estimate of what a buyer in the marketplace would pay for a security under current market conditions. These investment securities are, therefore, considered Level 2.
Certain ABS are valued using DCF models. The DCF models are obtained from a third-party pricing vendor which uses observable market data and therefore are classified as Level 2. Other ABS that could not be valued using a third-party pricing service are valued using an internally-developed DCF model and are classified as Level 3.
LHFI
For certain RICs reported in LHFI, net, the Company has elected the FVO. The estimated fair value of all RICs HFI is estimated using a DCF model and are classified as Level 3.
LHFS
The Company's LHFS portfolios that are measured at fair value on a recurring basis consist primarily of residential mortgage LHFS. The fair values of LHFS are estimated using published forward agency prices to agency buyers such as FNMA and FHLMC. The majority of the residential mortgage LHFS portfolio is sold to these two agencies. The fair value is determined using current secondary market prices for portfolios with similar characteristics, adjusted for servicing values and market conditions.
These loans are regularly traded in active markets, and observable pricing information is available from market participants. The prices are adjusted as necessary to include the embedded servicing value in the loans as well as the specific characteristics of certain loans that are priced based on the pricing of similar loans. These adjustments represent unobservable inputs to the valuation, and are not significant given the relative insensitivity of the value to changes in these inputs to the fair value of the loans. Accordingly, residential mortgage LHFS are classified as Level 2. See further discussion below in the section captioned "FVO for Financial Assets and Financial Liabilities."
51
NOTE 13. FAIR VALUE (continued)
MSRs
The Company maintains an MSR asset for sold residential real estate loans serviced for others. At September 30, 2022 and December 31, 2021, the balance of these loans serviced for others accounted for at fair value was $9.5 billion and $10.4 billion, respectively. Changes in fair value are recorded through Miscellaneous income, net on the Condensed Consolidated Statements of Operations.
The Company has elected to measure most of its residential MSRs at fair value to be consistent with the risk management strategy to hedge changes in the fair value of these assets. The fair value of residential MSRs is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates (reflective of a market participant’s return on an investment for similar assets), servicing costs, and other economic factors which are determined based on current market conditions. Historically, servicing costs and discount rates have been less volatile than prepayment rates, which are directly correlated with changes in market interest rates. Increases in prepayment rates, discount rates and servicing costs result in lower valuations of MSRs. Decreases in the anticipated earnings rate on escrow and similar balances result in lower valuations of MSRs. Assumptions incorporated into the residential MSR valuation model reflect management's best estimate of factors that a market participant would use in valuing the residential MSRs, as well as future expectations. Although sales of residential MSRs do occur, residential MSRs do not trade in an active market with readily observable prices. As deemed appropriate, the Company economically hedges MSRs using interest rate swaps and forward contracts to purchase MBS. See further discussion on these derivative activities in Note 12 to these Condensed Consolidated Financial Statements.
As a benchmark for the reasonableness of the residential MSRs fair value, opinions of value from brokers are obtained. Brokers provide a range of values based upon their own DCF calculations of our portfolio that reflect conditions in the secondary market and any recently executed servicing transactions. Management compares the internally-developed residential MSR values to the ranges of values received from brokers. If the residential MSRs fair value falls outside of the brokers' ranges, management will assess whether a valuation adjustment is warranted. The residential MSRs value is considered to represent a reasonable estimate of fair value. MSR’s are classified as Level 3.
Gains and losses on MSRs are recognized on the Condensed Consolidated Statements of Operations through Miscellaneous income, net.
Significant assumptions used in the valuation of residential MSRs include CPRs and the discount rate. Other important valuation assumptions include market-based servicing costs and the anticipated earnings on escrow and similar balances held by the Company in the normal course of mortgage servicing activities. Below is a sensitivity analysis of the most significant inputs utilized by the Company in the evaluation of residential MSRs:
• A 10% and 20% increase in the CPR speed would decrease the fair value of the residential servicing asset by $3.3 million and $6.4 million, respectively, at September 30, 2022.
•A 10% and 20% increase in the discount rate would decrease the fair value of the residential servicing asset by $4.1 million and $8.0 million, respectively, at September 30, 2022.
Significant increases/(decreases) in any of those inputs in isolation would result in significantly (lower)/higher fair value measurements, respectively. These sensitivity calculations are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. Prepayment estimates generally increase when market interest rates decline and decrease when market interest rates rise. Discount rates typically increase when market interest rates increase and/or credit and liquidity risks increase, and decrease when market interest rates decline and/or credit and liquidity conditions improve.
Derivatives
The valuation of these instruments is determined using commonly accepted valuation techniques, including DCF analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable and unobservable market-based inputs. The fair value represents the estimated amount the Company would receive or pay to terminate the contract or agreement, taking into account current interest rates, foreign exchange rates, equity prices and, when appropriate, the current creditworthiness of the counterparties.
52
NOTE 13. FAIR VALUE (continued)
The Company incorporates credit valuation adjustments in the fair value measurement of its derivatives to reflect the counterparty's nonperformance risk, except for those derivative contracts with associated credit support annexes which provide credit enhancements, such as collateral postings and guarantees. The Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy. Certain of the Company's derivatives utilize Level 3 inputs, which are primarily related to mortgage banking derivatives-interest rate lock commitments and total return settlement derivative contracts.
The DCF model is utilized to determine the fair value of the mortgage banking derivatives-interest rate lock commitments and the total return settlement derivative contracts. The significant unobservable inputs for mortgage banking derivatives used in the fair value measurement of the Company's loan commitments are "pull through" percentage and the MSR value that is inherent in the underlying loan value. The pull through percentage is an estimate of loan commitments that will result in closed loans. The significant unobservable inputs for total return settlement derivative contracts used in the fair value measurement of the Company's liabilities are discount percentages, which are based on comparable financial instruments. Significant increases (decreases) in any of these inputs in isolation would result in significantly higher (lower) fair value measurements. Significant increases (decreases) in the fair value of a mortgage banking derivative asset (liability) results when the probability of funding increases (decreases). Significant increases (decreases) in the fair value of a mortgage loan commitment result when the embedded servicing value increases (decreases). See Note 12 to these Consolidated Financial Statements for a discussion of derivatives activity.
Trading liabilities
The sales and trading of financial instruments are recorded on the trade date. Trading liabilities includes amounts payable for securities transactions that have not reached their contractual settlement date. Financial instruments owned and securities sold, not yet purchased, are carried at fair value.
Level 3 Rollforward for Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the changes in Level 3 balances for those assets and liabilities measured at fair value on a recurring basis for the periods indicated.
Three-Month Period Ended September 30, 2022 | Three-Month Period Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | RICs HFI | MSRs | Derivatives, net | Other | Total | Investments AFS | RICs HFI | MSRs | Derivatives, net | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances, beginning of period | $ | 26,172 | $ | 104,411 | $ | (1,364) | $ | 1,403 | $ | 130,622 | $ | 50,063 | $ | 39,436 | $ | 79,730 | $ | 3,471 | $ | 172,700 | ||||||||||||||||||||||||||||||||||||||||||||||||
Losses in OCI | — | — | — | — | — | (63) | — | — | — | (63) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses) in earnings | — | 9,721 | (133) | — | 9,588 | — | — | 1,878 | (1,097) | 781 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additions/Issuances | — | — | — | (1,092) | (1,092) | — | 1,171 | 3,343 | — | 4,514 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlements(1) | (2,889) | (3,721) | — | (163) | (6,773) | (50,000) | (4,991) | (5,371) | — | (60,362) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances, end of period | $ | 23,283 | $ | 110,411 | $ | (1,497) | $ | 148 | $ | 132,345 | $ | — | $ | 35,616 | $ | 79,580 | $ | 2,374 | $ | 117,570 | ||||||||||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains (losses) included in earnings related to balances still held at end of period | $ | — | $ | 9,721 | $ | (133) | $ | — | $ | 9,588 | $ | — | $ | — | $ | 1,878 | $ | 276 | $ | 2,154 | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine-Month Period Ended September 30, 2022 | Nine-Month Period Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | RICs HFI | MSRs | Derivatives, net | Other | Total | Investments AFS | RICs HFI | MSRs | Derivatives, net | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances, beginning of period | $ | 33,529 | $ | 79,107 | $ | 526 | $ | — | $ | 113,162 | $ | 50,393 | $ | 50,391 | $ | 77,545 | $ | 9,448 | $ | 187,777 | ||||||||||||||||||||||||||||||||||||||||||||||||
Losses in OCI | — | — | — | — | — | (393) | — | — | — | (393) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses) in earnings | — | 41,274 | (2,023) | — | 39,251 | — | — | 10,530 | (7,074) | 3,456 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additions/Issuances | 47 | 3,383 | — | 311 | 3,741 | — | — | 10,969 | — | 10,969 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer from level 2(2) | — | — | — | — | — | — | 1,171 | — | — | 1,171 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlements(1) | (10,293) | (13,353) | — | (163) | (23,809) | (50,000) | (15,946) | (19,464) | — | (85,410) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances, end of period | $ | 23,283 | $ | 110,411 | $ | (1,497) | $ | 148 | $ | 132,345 | $ | — | $ | 35,616 | $ | 79,580 | $ | 2,374 | $ | 117,570 | ||||||||||||||||||||||||||||||||||||||||||||||||
Changes in unrealized gains (losses) included in earnings related to balances still held at end of period | $ | — | $ | 41,274 | $ | 829 | $ | — | $ | 42,103 | $ | — | $ | — | $ | 10,530 | $ | 1,987 | $ | 12,517 |
(1)Settlements include charge-offs, prepayments, paydowns and maturities.
53
NOTE 13. FAIR VALUE (continued)
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Company may be required to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP from time to time. These adjustments to fair value usually result from application of lower-of-cost-or-fair value accounting or certain impairment measures. Assets measured at fair value on a nonrecurring basis that were still held on the balance sheet were as follows at the dates indicated:
(in thousands) | Level 1 | Level 2 | Level 3 | Balance at September 30, 2022 | Level 1 | Level 2 | Level 3 | Balance at December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||
Impaired commercial LHFI | $ | — | $ | 5,110 | $ | 58,352 | $ | 63,462 | $ | — | $ | 17,180 | $ | 614 | $ | 17,794 | ||||||||||||||||||||||||||||||||||
Foreclosed assets | — | 2,123 | — | 2,123 | — | 1,322 | — | 1,322 | ||||||||||||||||||||||||||||||||||||||||||
Vehicle inventory | — | 287,934 | — | 287,934 | — | 271,396 | — | 271,396 | ||||||||||||||||||||||||||||||||||||||||||
LHFS | — | — | 110,107 | 110,107 | — | — | 88,212 | 88,212 | ||||||||||||||||||||||||||||||||||||||||||
Auto loans impaired due to bankruptcy | — | 190,916 | — | 190,916 | — | 202,448 | — | 202,448 | ||||||||||||||||||||||||||||||||||||||||||
Valuation Processes and Techniques - Nonrecurring Fair Value Assets and Liabilities
Impaired commercial LHFI in the table above represents the recorded investment of impaired commercial loans for which the Company measures impairment during the period based on the fair value of the underlying collateral supporting the loan. Written offers to purchase a specific impaired loan are considered observable market inputs, which are considered Level 1 inputs. Appraisals are obtained to support the fair value of the collateral and incorporate measures such as recent sales prices for comparable properties and are considered Level 2 inputs. Loans for which the value of the underlying collateral is determined using a combination of real estate appraisals, field examinations and internal calculations are classified as Level 3. The inputs in the internal calculations may include the loan balance, estimation of the collectability of the underlying receivables held by the customer used as collateral, sale and liquidation value of the inventory held by the customer used as collateral and historical loss-given-default parameters. In cases in which the carrying value exceeds the fair value of the collateral less cost to sell, an impairment charge is recognized. The net carrying value of these loans was $107.2 million and $9.0 million at September 30, 2022 and December 31, 2021, respectively. Loans previously impaired which were not marked to fair value during the periods presented are excluded from this table.
Foreclosed assets represent the recorded investment in assets taken during the period presented in foreclosure of defaulted loans, and are primarily comprised of commercial and residential real properties and generally measured at fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of market value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace.
The Company estimates the fair value of its vehicles, which are obtained either through repossession or lease termination, using historical auction rates and current market values of used cars.
The Company's LHFS portfolios that are measured at fair value on a nonrecurring basis primarily consist of personal, commercial, and RICs LHFS. The estimated fair value of these LHFS is calculated based on a combination of estimated market rates for similar loans with similar credit risks and a DCF analysis in which the Company uses significant unobservable inputs on key assumptions, including historical default rates and adjustments to reflect voluntary prepayments, prepayment rates, discount rates reflective of the cost of funding, and credit loss expectations. The lower of cost or fair value adjustment for personal LHFS includes customer default activity and adjustments related to the net change in the portfolio balance during the reporting period.
For loans that are considered collateral-dependent, such as certain bankruptcy loans, impairment is measured based on the fair value of the collateral less its estimated cost to sell. For the underlying collateral, the estimated fair value is obtained using historical auction rates and current market levels of the collateral securing the loans.
54
NOTE 13. FAIR VALUE (continued)
The estimated fair value of goodwill is valued using unobservable inputs and is classified as Level 3. Goodwill is written down to fair value when, as a result of an annual or interim goodwill impairment test, an impairment is identified and recognized. Fair value is calculated using widely-accepted valuation techniques, such as the guideline public company market approach (earnings and price-to-tangible book value multiples of comparable public companies) and the income approach (the DCF method). The Company uses a combination of these accepted methodologies to determine the fair valuation of reporting units. Several factors are taken into account, including actual operating results, future business plans, economic projections, and market data. On a quarterly basis, the Company assesses whether or not impairment indicators are present. For information on the Company's goodwill impairment test and the results of the most recent goodwill impairment test, see Note 5 for a description of the Company's goodwill valuation methodology. For information on the amount of goodwill valued at fair value on a non-recurring basis as a result of the acquisition of PCH, refer to Note 1 to these Condensed Consolidated financial statements.
Fair Value Adjustments
The following table presents the increases and decreases in value of certain assets that are measured at fair value on a nonrecurring basis for which a fair value adjustment has been included in the Condensed Consolidated Statements of Operations relating to assets held at period-end:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | ||||||||||||||||||||||||||||
(in thousands) | Statement of Operations Location | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||
Impaired LHFI | Credit loss expense / (benefit) (1) | $ | 34,184 | $ | (1,021) | $ | 43,752 | $ | (6,008) | ||||||||||||||||||||
Foreclosed assets | Miscellaneous income, net (1) | (22) | (22) | (321) | |||||||||||||||||||||||||
LHFS | Credit loss expense | — | — | (77) | — | ||||||||||||||||||||||||
LHFS | Miscellaneous income | (3,909) | — | (11,356) | — | ||||||||||||||||||||||||
(1) Gains are disclosed as positive numbers while losses are shown as a negative number regardless of the line item being affected.
(2) Refer to Note 5 for further information on the review of goodwill for impairment.
Level 3 Inputs - Significant Recurring and Nonrecurring Fair Value Assets and Liabilities
The following table presents quantitative information about the significant unobservable inputs within significant Level 3 recurring and nonrecurring assets and liabilities at the dates indicated:
(dollars in thousands) | Fair Value at September 30, 2022 (3) | Valuation Technique | Unobservable Inputs | Range (Weighted Average) | ||||||||||||||||||||||
Financial Assets: | ||||||||||||||||||||||||||
MSRs | $ | 110,411 | DCF | CPR (1) | 3.81% - 100.00% (7.60%) | |||||||||||||||||||||
Discount rate (2) | 9.35 | % | ||||||||||||||||||||||||
(1) Average CPR projected from collateral stratified by loan type and note rate. Weighted average amount was developed by weighting the associated relative unpaid principal balances.
(2) Average discount rate from collateral stratified by loan type and note rate. Weighted average amount was developed by weighting the associated relative unpaid principal balances.
(3) Excluded insignificant Level 3 assets and liabilities.
55
NOTE 13. FAIR VALUE (continued)
(dollars in thousands) | Fair Value at December 31, 2021 (3) | Valuation Technique | Unobservable Inputs | Range (Weighted Average) | |||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
MSRs | $ | 79,107 | DCF | CPR (2) | 7.42% - 82.71% (12.86%) | ||||||||||||||||||
Discount rate (3) | 9.35 | % | |||||||||||||||||||||
(1), (2), (3) - See corresponding footnotes to the September 30, 2022 Level 3 significant inputs table above.
Fair Value of Financial Instruments
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company's financial instruments are as follows as of the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 9,007,825 | $ | 9,007,825 | $ | 9,007,825 | $ | — | $ | — | $ | 19,305,530 | $ | 19,305,530 | $ | 19,305,530 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||
Federal funds sold and securities purchased under resale agreements or similar arrangements | 13,531,403 | 13,487,117 | — | 13,487,117 | — | 5,346,468 | 5,372,052 | — | 5,372,052 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in debt securities AFS | 7,292,575 | 7,292,575 | 209,049 | 7,083,526 | — | 11,313,937 | 11,313,937 | 73,618 | 11,240,319 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in debt securities HTM | 9,653,806 | 8,435,233 | — | 8,435,233 | — | 6,702,471 | 6,629,206 | — | 6,629,206 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading securities and other investments(2) | 5,036,820 | 5,036,802 | 929,167 | 4,107,487 | 148 | 285,791 | 286,526 | 64 | 286,462 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
LHFI, net | 90,151,229 | 93,564,755 | — | 5,110 | 93,559,645 | 85,614,402 | 89,039,439 | — | 17,180 | 89,022,259 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
LHFS | 110,654 | 110,654 | — | 547 | 110,107 | 255,023 | 255,023 | — | 166,811 | 88,212 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted cash | 5,306,082 | 5,306,082 | 5,306,082 | — | — | 5,711,705 | 5,711,705 | 5,711,705 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
MSRs | 110,411 | 110,411 | — | — | 110,411 | 79,107 | 79,107 | — | — | 79,107 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | 1,649,049 | 1,649,049 | 5,613 | 1,643,388 | 48 | 661,080 | 661,080 | — | 658,187 | 2,893 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits (1) | 5,466,529 | 5,421,555 | — | 5,421,555 | — | 2,524,471 | 2,524,707 | — | 2,524,707 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds purchased and securities loaned or sold under repurchase agreements | 15,439,392 | 15,440,192 | — | 15,440,192 | — | 5,258,875 | 5,258,874 | — | 5,258,874 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading liabilities | 2,412,263 | 2,412,263 | 2,088,117 | 324,146 | — | 62 | 62 | — | 62 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings and other debt obligations | 44,817,243 | 44,319,777 | — | 37,797,617 | 6,522,160 | 41,133,187 | 41,600,737 | — | 33,874,253 | 7,726,484 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | 2,236,749 | 2,236,749 | — | 2,235,204 | 1,545 | 690,213 | 690,213 | — | 687,846 | 2,367 |
(1) This line item excludes deposit liabilities with no defined or contractual maturities in accordance with ASU 2016-01.
(2) This line item includes CDs with a maturity greater than 90 days and investments in trading securities.
56
NOTE 13. FAIR VALUE (continued)
Valuation Processes and Techniques - Financial Instruments
The preceding tables present disclosures about the fair value of the Company's financial instruments. Those fair values for certain instruments are presented based upon subjective estimates of relevant market conditions at a specific point in time and information about each financial instrument. In cases in which quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties resulting in variability in estimates affected by changes in assumptions and risks of the financial instruments at a certain point in time. Therefore, the derived fair value estimates presented above for certain instruments cannot be substantiated by comparison to independent markets. In addition, the fair values do not reflect any premium or discount that could result from offering for sale at one time an entity’s entire holding of a particular financial instrument, nor do they reflect potential taxes and the expenses that would be incurred in an actual sale or settlement. Accordingly, the aggregate fair value amounts presented above do not represent the underlying value of the Company.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments not measured at fair value on the Condensed Consolidated Balance Sheets:
Cash, cash equivalents and restricted cash
Cash and cash equivalents include cash and due from depository institutions, interest-bearing deposits in other banks, federal funds sold, and securities purchased under agreements to resell. The related fair value measurements have been classified as Level 1, since their carrying value approximates fair value due to the short-term nature of the asset.
Restricted cash is related to cash restricted for investment purposes, cash posted for collateral purposes, cash advanced for loan purchases, and lockbox collections. Cash and cash equivalents, including restricted cash, have maturities of three months or less and, accordingly, the carrying amount of these instruments is deemed to be a reasonable estimate of fair value.
Securities Financing Activities
No quoted prices exist for Securities Financing Activities, so fair value is determined using a discounted cash flow technique. Cash flows are estimated based on the terms of the contract. These cash flows are discounted using interest rates appropriate to the maturity of the instrument as well as the nature of the underlying collateral. Securities Financing Activities are classified as Level 2. At September 30, 2022, the fair value of the underlying collateral was $44.6 billion before netting of $29.5 billion, all of which was sold or re-pledged.
Investments in debt securities HTM
Investments in debt securities HTM are recorded at amortized cost and are priced by third-party pricing vendors. The third-party vendors use a variety of methods when pricing these securities that incorporate relevant observable market data to arrive at an estimate of what a buyer in the marketplace would pay for a security under current market conditions. These investment securities are, therefore, considered Level 2.
LHFI, net
The fair values of loans are estimated based on groupings of similar loans, including but not limited to stratifications by type, interest rate, maturity, and borrower creditworthiness. Discounted future cash flow analyses are performed for these loans incorporating assumptions of current and projected voluntary prepayment speeds. Discount rates are determined using the Company's current origination rates on similar loans, adjusted for changes in current liquidity and credit spreads (if necessary). Because the current liquidity spreads are generally not observable in the market and the expected loss assumptions are based on the Company's experience, these are Level 3 valuations. Impaired loans are valued at fair value on a nonrecurring basis. See further discussion under the section captioned "Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis" above.
LHFS
The Company has LHFS portfolios that are accounted for at the lower of cost or market. This primarily consists of RICs HFS for which the estimated fair value is based on prices obtained in recent market transactions or expected to be obtained in the subsequent sales for similar assets.
57
NOTE 13. FAIR VALUE (continued)
Deposits
For deposits with no stated maturity, such as non-interest-bearing and interest-bearing demand deposit accounts, savings accounts and certain money market accounts, the carrying value approximates fair values. The fair value of fixed-maturity deposits is estimated by discounting cash flows using currently offered rates for deposits of similar remaining maturities and have been classified as Level 2.
Borrowings and other debt obligations
Fair value is estimated by discounting cash flows using rates currently available to the Company for other borrowings with similar terms and remaining maturities. Certain other debt obligation instruments are valued using available market quotes for similar instruments, which contemplates issuer default risk. The related fair value measurements have generally been classified as Level 2. A certain portion of debt relating to revolving credit facilities is classified as Level 3. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements and, therefore, they are considered to be Level 3.
FVO for Financial Assets and Financial Liabilities
LHFS
The Company's LHFS portfolios that are measured using the FVO consist of residential mortgage LHFS. The adoption of the FVO for residential mortgage loans classified as HFS allows the Company to record the mortgage LHFS portfolio at fair market value instead of using the lower of amortized cost or market approach. The Company economically hedges its residential LHFS portfolio, and the offsetting hedge instrument is reported at fair value. As a result, both the loans and related hedges are carried at fair value, which reduces earnings volatility, as the amounts more closely offset.
RICs HFI
To reduce accounting and operational complexity, the Company elected the FVO for certain of its RICs HFI. These loans consisted primarily of SC’s RICs accounted for by SC under ASC 310-30 and NPLs acquired by SC under optional clean up calls from its non-consolidated Trusts.
The following table summarizes the differences between the fair value and the principal balance of LHFS and RICs measured at fair value on a recurring basis as of the dates indicated:
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Aggregate UPB | Difference | Fair Value | Aggregate UPB | Difference | ||||||||||||||||||||||||||||||||
LHFS(1) | $ | — | $ | — | $ | — | $ | 166,811 | $ | 162,525 | $ | 4,286 | ||||||||||||||||||||||||||
RICs HFI | 23,283 | 23,691 | (408) | 33,529 | 33,737 | (208) | ||||||||||||||||||||||||||||||||
Nonaccrual loans | 152 | 161 | (9) | 435 | 457 | (22) |
(1) LHFS disclosed on the Condensed Consolidated Balance Sheets also includes LHFS that are held at the lower of cost or fair value that are not presented within this table. There were no nonaccrual loans related to the LHFS measured using the FVO.
58
NOTE 14. NON-INTEREST INCOME AND OTHER EXPENSES
The following table presents the details of the Company's Non-interest income for the following periods:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Non-interest income: | ||||||||||||||||||||||||||
Consumer and commercial fees | $ | 111,006 | $ | 109,475 | $ | 308,830 | $ | 335,620 | ||||||||||||||||||
Lease income | 663,123 | 708,814 | 2,012,982 | 2,214,598 | ||||||||||||||||||||||
Capital market revenue | 32,986 | 47,082 | 142,062 | 189,016 | ||||||||||||||||||||||
Miscellaneous income, net | ||||||||||||||||||||||||||
Mortgage banking income, net | 3,802 | 13,024 | 21,119 | 34,437 | ||||||||||||||||||||||
BOLI | 14,674 | 15,051 | 44,631 | 45,984 | ||||||||||||||||||||||
Net gain on sale of operating leases | 19,740 | 103,172 | 66,002 | 389,979 | ||||||||||||||||||||||
Asset and wealth management fees | 62,986 | 60,251 | 196,544 | 177,722 | ||||||||||||||||||||||
Gain / (loss) on sale of non-mortgage loans | (3,936) | 3,420 | (10,485) | (19,766) | ||||||||||||||||||||||
Other miscellaneous income / (loss), net | 29,729 | 7,381 | 58,366 | 51,619 | ||||||||||||||||||||||
Net gain/(loss) on sale of investment securities | (18,594) | (106) | 6,121 | 15,138 | ||||||||||||||||||||||
Total Non-interest income | $ | 915,516 | $ | 1,067,564 | $ | 2,846,172 | $ | 3,434,347 |
Disaggregation of Revenue from Contracts with Customers
The following table presents the Company's Non-interest income disaggregated by revenue source:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Non-interest income: | ||||||||||||||||||||||||||
In-scope of revenue from contracts with customers: | ||||||||||||||||||||||||||
Depository services(1) | $ | 43,693 | $ | 47,725 | $ | 125,001 | $ | 134,265 | ||||||||||||||||||
Commission and trailer fees(2) | 56,385 | 51,189 | 176,170 | 159,253 | ||||||||||||||||||||||
Interchange income, net(2) | 19,025 | 18,589 | 55,590 | 53,351 | ||||||||||||||||||||||
Underwriting service fees(2) | 13,668 | 26,156 | 68,048 | 121,075 | ||||||||||||||||||||||
Asset and wealth management fees(2) | 37,132 | 36,679 | 115,776 | 100,428 | ||||||||||||||||||||||
Other revenue from contracts with customers(2) | 11,991 | 8,556 | 37,385 | 29,589 | ||||||||||||||||||||||
Total in-scope of revenue from contracts with customers | 181,894 | 188,894 | 577,970 | 597,961 | ||||||||||||||||||||||
Out-of-scope of revenue from contracts with customers: | ||||||||||||||||||||||||||
Consumer and commercial fees(3) | 50,142 | 46,610 | 132,870 | 155,945 | ||||||||||||||||||||||
Lease income | 663,123 | 708,814 | 2,012,982 | 2,214,598 | ||||||||||||||||||||||
Other miscellaneous income / (loss), net (3) | 38,951 | 123,352 | 116,229 | 450,705 | ||||||||||||||||||||||
Net gain/(loss) on sale of investment securities | (18,594) | (106) | 6,121 | 15,138 | ||||||||||||||||||||||
Total out-of-scope of revenue from contracts with customers | 733,622 | 878,670 | 2,268,202 | 2,836,386 | ||||||||||||||||||||||
Total non-interest income | $ | 915,516 | $ | 1,067,564 | $ | 2,846,172 | $ | 3,434,347 |
(1) Primarily recorded in the Company's Consolidated Statements of Operations within Consumer and commercial fees.
(2) Primarily recorded in the Company's Consolidated Statements of Operations within Miscellaneous income, net.
(3) The balance presented excludes certain revenue streams that are considered in-scope and presented above.
59
NOTE 14. NON-INTEREST INCOME AND OTHER EXPENSES (continued)
Other Expenses
The following table presents the Company's other expenses for the following periods:
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Other expenses: | ||||||||||||||||||||||||||
Amortization of intangibles | $ | 10,986 | $ | 11,416 | $ | 35,952 | $ | 33,450 | ||||||||||||||||||
Deposit insurance premiums and other expenses | 11,334 | 6,982 | 32,348 | 25,950 | ||||||||||||||||||||||
Loss on debt extinguishment | 67 | — | 67 | — | ||||||||||||||||||||||
Other administrative expenses | 85,626 | 146,123 | 272,116 | 301,565 | ||||||||||||||||||||||
Other miscellaneous expenses | 8,062 | 6,680 | 38,446 | 23,158 | ||||||||||||||||||||||
Total Other expenses | $ | 116,075 | $ | 171,201 | $ | 378,929 | $ | 384,123 |
NOTE 15. INCOME TAXES
Income tax expense of $76.2 million and $344.9 million was recorded for the three-month and nine-month periods ended September 30, 2022, respectively, compared to $227.3 million and $885.8 million for the corresponding periods in 2021. This resulted in an ETR of 25.1% and 21.2% for three-month and nine-month periods ended September 30, 2022, respectively, compared to 21.0% and 23.3% for the corresponding periods in 2021. The decrease in the ETR for the year-to-date ended September 30, 2022, compared to the year-to-date ended September 30, 2021, was primarily the result of a decrease in expected pre-tax income for 2022 compared to 2021.
The Company is subject to the income tax laws of the U.S., its states and municipalities and certain foreign countries. These tax laws are complex and are potentially subject to different interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, the Company must make judgments and interpretations about the application of these inherently complex tax laws.
Actual income taxes paid may vary from estimates depending upon changes in income tax laws, actual results of operations, and the final audit of tax returns by taxing authorities. Tax assessments may arise several years after tax returns have been filed. The Company reviews its tax balances quarterly and, as new information becomes available, the balances are adjusted as appropriate. The Company is subject to ongoing tax examinations and assessments in various jurisdictions.
With few exceptions, the Company is no longer subject to federal and non-U.S. income tax examinations by tax authorities for years prior to 2011 and state income tax examinations for years prior to 2006.
The Company applies an aggregate portfolio approach whereby income tax effects from AOCI are released only when an entire portfolio (i.e., all related units of account) of a particular type is liquidated, sold or extinguished.
The Company had a net deferred tax liability balance of $379.7 million at September 30, 2022 (consisting of a deferred tax asset balance of $186.0 million and a deferred tax liability balance of $565.7 million with respect to jurisdictional netting), compared to a net deferred tax liability balance of $683.4 million at December 31, 2021 (consisting of a deferred tax asset balance of $87.9 million and a deferred tax liability balance of $771.3 million). The $303.7 million decrease in net deferred tax liability for the year-to-date ended September 30, 2022 was primarily due to an increase in the AOCI deferred tax asset due to a debt security transfer from AFS to HTM and a decrease in the deferred tax liability related to leasing transactions, partially offset by a decrease in net operating loss and tax credit carryforwards.
60
NOTE 16. COMMITMENTS, CONTINGENCIES, AND GUARANTEES
Off-Balance Sheet Risk - Financial Instruments
In the normal course of business, the Company utilizes a variety of financial instruments with off-balance sheet risk to meet the financing needs of its customers and manage its exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, letters of credit, loans sold with recourse, forward contracts, and interest rate and cross currency swaps, caps and floors. These financial instruments may involve, to varying degrees, elements of credit, liquidity, and interest rate risk in excess of the amount recognized on the Condensed Consolidated Balance Sheets. The contractual or notional amounts of these financial instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, letters of credit and loans sold with recourse is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. For forward contracts and interest rate swaps, caps and floors, the contract or notional amounts do not represent exposure to credit loss. The Company controls the credit risk of its forward contracts and interest rate swaps, caps and floors through credit approvals, limits and monitoring procedures. See Note 12 to these Condensed Consolidated Financial Statements for discussion of all derivative contract commitments.
The following table details the amount of commitments at the dates indicated:
Other Commitments | September 30, 2022 | December 31, 2021 | ||||||||||||
(in thousands) | ||||||||||||||
Commitments to extend credit | $ | 28,501,134 | $ | 27,648,128 | ||||||||||
Letters of credit | 1,306,539 | 1,374,081 | ||||||||||||
Commitments to sell loans | — | 56,725 | ||||||||||||
Recourse exposure on sold loans | 20,195 | 19,095 | ||||||||||||
Total commitments | $ | 29,827,868 | $ | 29,098,029 |
Commitments to Extend Credit
Commitments to extend credit generally have fixed expiration dates, are variable rate, and contain provisions that permit the Company to terminate or otherwise renegotiate the contracts in the event of a significant deterioration in the customer’s credit quality. These arrangements normally require payment of a fee by the customer, the pricing of which is based on prevailing market conditions, credit quality, probability of funding, and other relevant factors. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.
Included within the reported balances for Commitments to extend credit at September 30, 2022 and December 31, 2021 were $3.8 billion and $3.8 billion, respectively, of commitments that can be canceled by the Company without notice.
Commitments to extend credit also include amounts committed by the Company to fund its investments in CRA, LIHTC, and other equity method investments in which it is a limited partner.
Letters of Credit
The Company’s letters of credit meet the definition of a guarantee. Letters of credit commit the Company to make payments on behalf of its customers if specified future events occur. The guarantees are primarily issued to support public and private borrowing arrangements. The weighted average term of these commitments at September 30, 2022 was 16.4 months. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. In the event of a requested draw by the beneficiary that complies with the terms of the letter of credit, the Company would be required to honor the commitment. The Company has various forms of collateral for these letters of credit, including real estate assets and other customer business assets. The maximum undiscounted exposure related to these commitments at September 30, 2022 was $1.3 billion. The fees related to letters of credit are deferred and amortized over the lives of the respective commitments, and were immaterial to the Company’s financial statements at September 30, 2022. Management believes that the utilization rate of these letters of credit will continue to be substantially less than the amount of the commitments, as has been the Company’s experience to date. The credit risk associated with letters of credit is monitored using the same risk rating system utilized within the loan and financing lease portfolio. As of September 30, 2022 and December 31, 2021, the liability related to unfunded lending commitments was $82.4 million and $104.1 million, respectively.
61
NOTE 16. COMMITMENTS, CONTINGENCIES, AND GUARANTEES (continued)
Unsecured Revolving Lines of Credit
Such commitments arise primarily from agreements with customers for unused lines of credit on unsecured revolving accounts and credit cards, provided there is no violation of conditions in the underlying agreement. These commitments, substantially all of which the Company can terminate at any time and which do not necessarily represent future cash requirements, are reviewed periodically based on account usage, customer creditworthiness and loan qualifications.
Loans Sold with Recourse
The Company has loans sold with recourse that meet the definition of a guarantee. For loans sold with recourse under the terms of its multifamily sales program with the FNMA, the Company retained a portion of the associated credit risk.
Commitments to Sell Loans
The Company enters into forward contracts relating to its mortgage banking business to hedge the exposures from commitments to make new residential mortgage loans with existing customers and from mortgage loans classified as LHFS. These contracts mature in less than one year.
Securities Borrowed and Lending Subject to Repurchase or Resale Agreements
In 2021, the Company began entering into Securities Financing Activities primarily to deploy the Company’s excess cash and investments. Refer to Note 11 to these Condensed Consolidated Financial Statements for further discussion of the Company's commitments in connection with those agreements.
SC Commitments
The following table summarizes liabilities recorded for commitments and contingencies, all of which are included in Accounts payable and accrued expenses in the accompanying Condensed Consolidated Balance Sheets at the dates indicated:
Agreement or Legal Matter | Commitment or Contingency | September 30, 2022 | December 31, 2021 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
MPLFA | Revenue-sharing and gain/(loss), net-sharing payments | $ | 20,590 | $ | 41,995 | |||||||||||||||
Agreement with Bank of America | Servicer performance fee | — | 462 | |||||||||||||||||
Agreement with CBP | Loss-sharing payments | 251 | 273 | |||||||||||||||||
Other contingencies | Consumer arrangements | — | 6,937 |
Following is a description of the agreements and legal matters pursuant to which the liabilities in the preceding table were recorded.
MPLFA
Under the terms of the MPLFA, SC must make revenue-sharing payments to Stellantis and also must share with Stellantis when residual gains/(losses) on leased vehicles exceed a specified threshold. The MPLFA also requires that SC maintain at least $5.0 billion in funding available for floor plan loans and $4.5 billion of financing dedicated to Stellantis retail financing. In turn, Stellantis must provide designated minimum threshold percentages of its Subvention business to SC.
Agreements
In connection with the sale of RICs through securitizations and other sales, SC has made standard representations and warranties customary to the consumer finance industry. Violations of these representations and warranties may require SC to repurchase loans previously sold to on- or off-balance sheet Trusts or other third parties. As of September 30, 2022, there were no loans that were the subject of a demand to repurchase or replace for breach of representations and warranties for SC's ABS or other sales. In the opinion of management, the potential exposure of other recourse obligations related to SC’s RIC sale agreements is not expected to have a material adverse effect on the Company's or SC’s business, consolidated financial position, results of operations, or cash flows.
62
NOTE 16. COMMITMENTS, CONTINGENCIES, AND GUARANTEES (continued)
Santander has provided guarantees on the covenants, agreements, and obligations of SC under the governing documents of its warehouse facilities and privately issued amortizing notes. These guarantees are limited to the obligations of SC as servicer.
In November 2015, SC executed a forward flow asset sale agreement with a third party under the terms of which SC is committed to sell $350.0 million in charged-off loan receivables in bankruptcy status on a quarterly basis. However, any sale of more than $275.0 million is subject to a market price check. The remaining aggregate commitment as of September 30, 2022 and December 31, 2021 not subject to a market price check was zero and $3.0 million, respectively.
Other Off-Balance Sheet Risk
Other off-balance sheet risk stems from financial instruments that do not meet the definition of guarantees under applicable accounting guidance and from other relationships that include items such as indemnifications provided in the ordinary course of business and intercompany guarantees.
Legal and Regulatory Proceedings
The Company, including its subsidiaries, is and in the future periodically expects to be party to, or otherwise involved in, various claims, disputes, lawsuits, investigations, regulatory matters and other legal matters and proceedings that arise in the ordinary course of business. In view of the inherent difficulty of predicting the outcome of any such claim, dispute, lawsuit, investigation, regulatory matter and/or legal proceeding, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, the Company generally cannot predict the eventual outcome of the pending matters, the timing of the ultimate resolution of the matters, or the eventual loss, fines or penalties related to the matters, if any. Accordingly, except as provided below, the Company is unable to reasonably estimate a range of its potential exposure, if any, to these claims, disputes, lawsuits, investigations, regulatory matters and other legal proceedings at this time. It is reasonably possible that actual outcomes or losses may differ materially from the Company's current assessments and estimates, and any adverse resolution of any of these matters against it could materially and adversely affect the Company's business, financial position, liquidity, and results of operations.
In accordance with applicable accounting guidance, the Company establishes an accrued liability for legal and regulatory proceedings when those matters present material loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, the Company does not establish an accrued liability. As a legal or regulatory proceeding develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether the matter presents a material loss contingency that is probable and estimable. If a determination is made during a given quarter that a material loss contingency is probable and estimable, an accrued liability is established during such quarter with respect to such loss contingency, and the Company continues to monitor the matter for further developments that could affect the amount of the accrued liability previously established.
As of September 30, 2022 and December 31, 2021, the Company accrued aggregate legal and regulatory liabilities of approximately $20.2 million and $44.0 million, respectively. Further, the Company estimates the aggregate range of reasonably possible losses for legal and regulatory proceedings, in excess of reserves established, of up to approximately $10.0 million as of September 30, 2022. Set forth below are descriptions of the material lawsuits, regulatory matters and other legal proceedings to which the Company is subject.
SBNA Matters
Mortgage Escrow Interest Putative Class Action
SBNA is a defendant in a putative class action lawsuit in the United States District Court, Southern District of New York, captioned Daniel and Rebecca Ruf-Tepper v. Santander Bank, N.A., No. 20-cv-00501. The Tepper Lawsuit, filed in January 2020, alleges that SBNA is obligated to pay interest on mortgage escrow accounts pursuant to state law. Plaintiffs filed an amended complaint and SBNA has filed a motion to dismiss. On June 9, 2022, the court preliminarily approved a settlement with SBNA pursuant to which SBNA will pay a total of $2 million to resolve the litigation. A final settlement approval hearing is scheduled for November 14, 2022.
63
NOTE 16. COMMITMENTS, CONTINGENCIES, AND GUARANTEES (continued)
Overtime Putative Class Action
SBNA is a defendant in a putative class action lawsuit in the United States District Court, District of New Jersey, captioned Crystal Sanchez, et. Al. v. Santander Bank, N.A., No. 17-cv-5775. The lawsuit alleges that SBNA failed to pay overtime to current and former branch operations managers. On January 28, 2022, plaintiffs filed a motion seeking preliminary approval of a settlement with SBNA pursuant to which SBNA will pay a total of $4.25 million to resolve the litigation. On June 21, 2022, the court granted final approval of the settlement. SBNA timely paid the settlement amount to the claims administrator.
SC Matters
Consumer Lending Cases
The Company and its subsidiaries are also party to various lawsuits pending in federal and state courts alleging violations of state and federal consumer lending laws, including, without limitation, the Equal Credit Opportunity Act, the Fair Debt Collection Practices Act, the Fair Credit Reporting Act, Section 5 of the Federal Trade Commission Act, the Telephone Consumer Protection Act, the Truth in Lending Act, wrongful repossession laws, usury laws and laws related to unfair and deceptive acts or practices. In general, these cases seek damages and equitable and/or other relief.
Kelly v. SC. A putative Pennsylvania-only class action pending in the United States District Court for the Eastern District of Pennsylvania, captioned Hugh and Christina Kelly v. Santander Consumer USA Holdings Inc., 2:20-cv-03698, alleges that SC violated the Uniform Commercial Code and Pennsylvania Motor Vehicle Sales Finance Act, and that repossessions were not commercially reasonable or done in good faith when the post-repossession notice included a storage fee of $25 that was less than the stated amount. Plaintiffs also allege that SC failed to inform the consumers of a required fee to retrieve their personal affects. Plaintiffs allege that any fee charged by a recovery agent or auction house was impermissible due to SC’s failure to disclose them. SC filed an answer to the complaint.
Regulatory Investigations and Proceedings
SC is party to, or is periodically otherwise involved in, reviews, investigations, examinations and proceedings (both formal and informal), and information-gathering requests, by government and self-regulatory agencies, including the FRB of Boston, the CFPB, the DOJ, the SEC, the Federal Trade Commission and various state regulatory and enforcement agencies.
IHC Matters
Puerto Rico Municipal Bond Insurer Litigation: On August 8, 2019, bond insurers National Public Finance Guarantee Corporation and MBIA Insurance Corporation filed suit in Puerto Rico state court against eight Puerto Rico municipal bond underwriters, including SSLLC, alleging that the underwriters made misrepresentations in connection with the issuance of the debt and that the bond insurers relied on such misrepresentations in agreeing to insure certain of the bonds. The complaint alleges damages of not less than $720.0 million.
64
NOTE 16. COMMITMENTS, CONTINGENCIES, AND GUARANTEES (continued)
On June 2, 2021, the court denied the defendants’ motion to dismiss. Defendants appealed the decision and, on December 17, 2021, the Puerto Rico Court of Appeals reversed the trial court decision and dismissed the complaint. The Court of Appeals denied plaintiffs' motion to reconsider the court's decision and plaintiffs have sought permission to appeal to the Puerto Rico Supreme Court. In May 2022, the Puerto Rico Supreme Court denied plaintiffs’ permission to appeal the decision; plaintiffs have asked the Supreme Court to reconsider its decision.
On October 28, 2020, bond insurer Ambac Assurance Corporation filed an amended complaint in Puerto Rico state court adding SSLLC and four other Puerto Rico municipal bond underwriters to a pending suit against seven underwriters, alleging that the underwriters made misrepresentations in connection with the issuance of the debt and that Ambac relied on such misrepresentations in agreeing to insure certain of the bonds. The amended complaint alleges damages of not less than $508 million. On July 30, 2021, the court granted the defendants’ motion to dismiss the complaint, and the Puerto Rico Court of Appeals affirmed the dismissal. Plaintiffs have appealed, and, on May 31, 2022, the Puerto Rico Supreme Court refused to hear the appeal.
On November 27, 2020, bond insurer Financial Guaranty Insurance Company filed suit in Puerto Rico state court against twelve Puerto Rico municipal bond underwriters, including SSLLC, alleging that the underwriters made misrepresentations in connection with the issuance of the debt and that Financial Guaranty Insurance Company relied on such misrepresentations in agreeing to insure certain of the bonds. The complaint alleges damages of not less than $447 million. On February 1, 2021, the defendants moved to dismiss the complaint. On July 9, 2021, the court granted the defendants’ motion to dismiss. Plaintiff has appealed.
Real Legacy Assurance ERISA Litigation: On April 13, 2020, participants of the Real Legacy Assurance Plan, a pension plan, filed an amended complaint adding SSLLC as a defendant to an ERISA putative class action pending against the owner of Real Legacy, Real Legacy Board members, the Plan’s Trustee, actuaries and other defendants. The case is pending in the United States District Court for the District of Puerto Rico and captioned Vega-Ortiz et al v. Cooperativa de Seguros Multiples de Puerto Rico, et al, Civ. No. 3:19-cv-02056. The amended complaint alleges that SSLLC served as an investment manager to the Real Legacy Assurance Plan and breached its fiduciary duties by failing to ensure the Plan was adequately funded. On November 24, 2021, the court denied each of the defendants’ motions to dismiss. SSLLC filed its Answer and discovery is ongoing. On July 1, 2022, the plaintiff filed its motion for class certification.
These matters are ongoing and could in the future result in the imposition of damages, fines or other penalties. No assurance can be given that the ultimate outcome of these matters or any resulting proceedings would not materially and adversely affect the Company's business, financial condition and results of operations.
NOTE 17. RELATED PARTY TRANSACTIONS
The Company and its affiliates have various debt and derivative agreements with Santander. For further details of these agreements, see Note 10 and Note 20 to the Consolidated Financial Statements of the Company's Annual Report on Form 10-K for the year ended December 31, 2021. The Company and its affiliates also entered into or were subject to various service agreements with Santander and its affiliates. Each of these agreements was made in the ordinary course of business and on market terms.
At September 30, 2022, affiliates of Santander that are not consolidated by SHUSA had deposits with SBNA of $17.1 million and $2.6 billion as of September 30, 2022 and December 31, 2021, respectively.
On March 2, 2022, the Company purchased an equity investment in AutoFi, a privately held corporation that provides technology solutions to the auto industry, including services to online auto marketplaces, auto dealers, and auto lenders, including SC. The investment consisted of $22.9 million of common stock purchased from existing shareholders and $41.1 million of preferred shares of a new series issuance, for a $64.0 million total resulting in the Company holding approximately 9.4% of the total equity shares of AutoFi. The Company did not obtain voting rights for its shares; however, it was granted one seat on AutoFi’s Board of Directors (now consisting of 6 voting members including SHUSA). In addition to the Company's investment, Mouro Capital, which is a wholly-owned subsidiary of Santander, owns 10.3% of the total equity of AutoFi Inc.
65
NOTE 18. BUSINESS SEGMENT INFORMATION
Business Segment Products and Services
In the first quarter of 2022, the Company announced organizational changes to meet the evolving needs of its customers and to assist management in making strategic decisions on the allocation of its resources. These changes primarily resulted in the creation of a new Auto reportable segment that includes the prior SC segment, SBNA's auto loan and lease portfolio business, previously in the CBB segment, and SBNA's dealer financing business, previously in the CRE&VF segment. In addition, the Company has established a new reportable segment for its Wealth Management business, previously included in Other. The Company has also aligned the insurance and investment services activities to CBB previously reported in Other. These changes were effective for internal reporting on March 31, 2022. Prior period information presented below has been reclassified to reflect these changes.
The Company’s reportable segments are focused principally around the customers the Company serves. The Company has identified the following reportable segments: Auto, CBB, C&I, CRE, CIB, and Wealth Management.
•The Auto segment includes the Company's consumer and commercial auto loans and leases and the Company's commercial loans to dealers and dealer floor plan financing products. This includes the Company's specialized consumer finance subsidiary focused on vehicle finance and third-party servicing. The specialized consumer finance primary business is the indirect origination of RICs, principally through manufacturer-franchised dealers in connection with their sale of new and used vehicles to retail consumers. The Company offers a full spectrum of auto financing products and services to captive financing companies. These products and services include consumer RICs and leases, as well as dealer loans for inventory, construction, real estate, working capital and revolving lines of credit. SC also originates vehicle loans through a web-based direct lending program, purchases vehicle RICs from other lenders, and services automobile, recreational and marine vehicle portfolios for other lenders. All intercompany revenue and fees between SBNA and SC are eliminated in the consolidated results of the Company.
•The CBB segment includes the products and services provided to SBNA consumer and small business banking customers, including consumer deposit, small business banking, unsecured lending and investment services. This segment offers a wide range of products and services to consumers and business banking customers, including demand and interest-bearing demand deposit accounts, money market and savings accounts, CDs and retirement savings products. It also offers lending products such as unsecured personal loans, credit cards, and small business loans such as business lines of credit. In addition, SBNA makes investment services available to its retail customers, including products such as annuities, mutual funds, managed accounts and insurance products through a networking agreement with a consolidated affiliate. Santander Universities, which provides grants and scholarships to universities and colleges as a way to foster education through research, innovation and entrepreneurship, is the last component of this segment.
•The C&I segment currently provides commercial lines, loans, letters of credit, receivables financing, cash management commercial credit cards, and deposit services to lower middle market commercial customers and to medium- and large-sized commercial customers, as well as financing and deposits for government entities. This segment also provides niche product financing for specific industries.
•The CRE segment offers CRE loans, CEVF, and multifamily loans, as well as cash management and deposit services to customers. This category also includes SBNA’s community development finance activities, including originating CRA-eligible loans and making CRA-eligible investments.
•The CIB segment serves the needs of global corporate and institutional customers by leveraging the international footprint of Santander to provide financing and banking services to corporations with over $500 million in annual revenues. CIB also includes the Company's institutional broker-dealers that provide services in investment banking, sales, trading and equity research reports. CIB's offerings and strategy are based on Santander's local and global capabilities in wholesale banking.
•The Wealth Management segment consists of the Company's international private banking and financial operations Services include the full range of banking and asset management services to foreign individuals and corporations based primarily in Latin America
SBNA also offers customer-related derivatives to hedge interest rate risk, and for C&I, CRE, commercial loans to dealers in the auto segment and CIB offers derivatives relating to foreign exchange and lending arrangements. See Note 12 to the Consolidated Financial Statements for additional details.
The Other category includes certain immaterial subsidiaries, the unallocated interest expense on the Company's borrowings and other debt obligations and certain unallocated corporate income and indirect expenses.
66
NOTE 18. BUSINESS SEGMENT INFORMATION (continued)
The Company’s segment results are derived from the Company’s business unit profitability reporting system by specifically attributing managed balance sheet assets, deposits and other liabilities and their related interest income or expense to each of the segments. Funds transfer pricing methodologies are utilized to allocate a cost for funds used or a credit for funds provided to business line deposits, loans and selected other assets using a matched funding concept. The methodology includes a liquidity premium adjustment, which considers an appropriate market participant spread for commercial loans and deposits by analyzing the mix of borrowings available to the Company with comparable maturity periods.
Other income and expenses are managed directly by each reportable segment, including fees, service charges, salaries and benefits, and other direct expenses, as well as certain allocated corporate expenses, and are accounted for within each segment’s financial results. Accounting policies for the lines of business are the same as those used in preparation of the Condensed Consolidated Financial Statements with respect to activities specifically attributable to each business line. However, the preparation of business line results requires management to establish methodologies to allocate funding costs and benefits, expenses and other financial elements to each line of business. Where practical, the results are adjusted to present consistent methodologies for the segments.
The application and development of management reporting methodologies is a dynamic process and is subject to periodic enhancements. The implementation of these enhancements to the internal management reporting methodology may materially affect the results disclosed for each segment with no impact on consolidated results. Whenever significant changes to management reporting methodologies take place, prior period information is reclassified wherever practicable.
Results of Segments
The following tables present certain information regarding the Company’s segments.
(1) Other includes the results of the immaterial entities, earnings from non-strategic assets, the investment portfolio, interest expense on SBNA’s and the Company's borrowings and other debt obligations, amortization of intangible assets and certain unallocated corporate income and indirect expenses.
Three-Month Period Ended | SHUSA Reportable Segments | |||||||||||||||||||||||||||||||
September 30, 2022 | Auto | CBB | C&I | CRE | CIB(4) | Wealth Management | Other(1) | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Net interest income | $ | 1,020,542 | $ | 368,627 | $ | 80,734 | $ | 92,271 | $ | 50,364 | $ | 53,870 | $ | (67,240) | $ | 1,599,168 | ||||||||||||||||
Non-interest income | 695,355 | 77,321 | 18,992 | 10,810 | 54,470 | 63,748 | (5,180) | 915,516 | ||||||||||||||||||||||||
Credit loss expense / (benefit) | 521,235 | 83,451 | 27,295 | 6,243 | 905 | — | (2,723) | 636,406 | ||||||||||||||||||||||||
Total expenses | 856,372 | 388,733 | 60,796 | 28,219 | 124,778 | 62,110 | 53,216 | 1,574,224 | ||||||||||||||||||||||||
Income/(loss) before income taxes | 338,290 | (26,236) | 11,635 | 68,619 | (20,849) | 55,508 | (122,913) | 304,054 | ||||||||||||||||||||||||
Three-Month Period Ended | SHUSA Reportable Segments | |||||||||||||||||||||||||||||||
September 30, 2021 | Auto | CBB | C&I | CRE & VF | CIB(4) | Wealth Management | Other(1) | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Net interest income | $ | 1,099,090 | $ | 298,204 | $ | 71,184 | $ | 85,335 | $ | 25,516 | $ | 24,371 | $ | (69,549) | $ | 1,534,151 | ||||||||||||||||
Non-interest income | 818,350 | 89,453 | 16,468 | 7,340 | 48,348 | 63,940 | 23,665 | 1,067,564 | ||||||||||||||||||||||||
Credit loss expense / (benefit) | 20,156 | 7,148 | 6,826 | (4,580) | (9,775) | (95) | (187) | 19,493 | ||||||||||||||||||||||||
Total expenses | 854,084 | 376,777 | 61,976 | 27,136 | 68,191 | 58,248 | 51,791 | 1,498,203 | ||||||||||||||||||||||||
Income/(loss) before income taxes | 1,043,200 | 3,732 | 18,850 | 70,119 | 15,448 | 30,158 | (97,488) | 1,084,019 | ||||||||||||||||||||||||
(1) Refer to corresponding notes above.
67
NOTE 18. BUSINESS SEGMENT INFORMATION (continued)
Nine-Month Period Ended | SHUSA Reportable Segments | |||||||||||||||||||||||||||||||
September 30, 2022 | Auto | CBB | C&I | CRE | CIB | Wealth Management | Other(1) | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Net interest income | $ | 3,093,143 | $ | 1,002,014 | $ | 224,191 | $ | 255,453 | $ | 124,613 | $ | 118,239 | $ | (205,068) | $ | 4,612,585 | ||||||||||||||||
Non-interest income | 2,098,391 | 234,359 | 49,250 | 33,841 | 192,389 | 203,986 | 33,956 | 2,846,172 | ||||||||||||||||||||||||
Credit loss expense / (benefit) | 1,075,942 | 148,794 | 39,551 | (8,544) | 4,295 | — | (2,622) | 1,257,416 | ||||||||||||||||||||||||
Total expenses | 2,488,529 | 1,156,170 | 192,984 | 86,827 | 317,425 | 183,142 | 148,909 | 4,573,986 | ||||||||||||||||||||||||
Income/(loss) before income taxes | 1,627,063 | (68,591) | 40,906 | 211,011 | (4,718) | 139,083 | (317,399) | 1,627,355 | ||||||||||||||||||||||||
Total assets | 62,490,143 | 13,072,265 | 6,559,994 | 19,663,939 | 30,358,386 | 7,944,125 | 26,739,976 | 166,828,828 |
(1) Other includes the results of the immaterial entities, earnings from non-strategic assets, the investment portfolio, interest expense on SBNA’s and the Company's borrowings and other debt obligations, amortization of intangible assets and certain unallocated corporate income and indirect expenses.
Nine-Month Period Ended | SHUSA Reportable Segments | |||||||||||||||||||||||||||||||
September 30, 2021 | Auto | CBB | C&I | CRE | CIB(4) | Wealth Management | Other(1) | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Net interest income | $ | 3,268,208 | $ | 1,001,957 | $ | 217,450 | $ | 253,402 | $ | 83,172 | $ | 71,222 | $ | (210,093) | $ | 4,685,318 | ||||||||||||||||
Non-interest income | 2,664,788 | 242,573 | 51,486 | 28,117 | 180,426 | 190,182 | 76,775 | 3,434,347 | ||||||||||||||||||||||||
Credit loss expense / (benefit) | (130,171) | (10,088) | (45,236) | (231) | (32,102) | (265) | (3,631) | (221,724) | ||||||||||||||||||||||||
Total expenses | 2,599,919 | 1,152,024 | 188,138 | 84,300 | 198,302 | 161,565 | 155,266 | 4,539,514 | ||||||||||||||||||||||||
Income/(loss) before income taxes | 3,463,248 | 102,594 | 126,034 | 197,450 | 97,398 | 100,104 | (284,953) | 3,801,875 | ||||||||||||||||||||||||
Total assets | 63,074,062 | 12,641,882 | 7,129,274 | 17,115,659 | 12,560,907 | 7,845,899 | 35,492,824 | 155,860,507 |
(1) Refer to corresponding notes above.
68
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE SUMMARY
SHUSA is the parent holding company of SBNA, a national banking association; SC, a consumer finance company headquartered in Dallas, Texas; BSI, a financial services company headquartered in Miami, Florida that offers a full range of banking services to foreign individuals and corporations based primarily in Latin America; SIS, a registered broker-dealer headquartered in New York providing services in investment banking, institutional sales, and trading and offering research reports of Latin American and European equity and fixed income securities; APS, an institutional fixed-income broker dealer headquartered in New York; SSLLC, a broker-dealer headquartered in Boston, Massachusetts; and several other subsidiaries. SHUSA is headquartered in Boston and SBNA's home office is in Wilmington, Delaware. SSLLC is a registered investment adviser with the SEC. SHUSA's two largest subsidiaries by asset size and revenue are SBNA and SC. SHUSA is a wholly-owned subsidiary of Santander.
Refer to Note 1 of the Condensed Consolidated Financial Statements for additional information on SHUSA's January 31, 2022 acquisition of the remainder of SC's outstanding shares.
SBNA's primary business consists of attracting deposits and providing other retail banking services through its network of retail branches, and originating small business loans, middle market, large and global commercial loans, multifamily loans, and auto and other consumer loans throughout the Mid-Atlantic and Northeastern areas of the United States, principally located in Massachusetts, New Hampshire, Connecticut, Rhode Island, New York, New Jersey, Pennsylvania, and Delaware. SBNA uses its deposits, as well as other financing sources, to fund its loan and investment portfolios. SBNA earns interest income on its loan and investment portfolios. In addition, SBNA generates non-interest income from a number of sources, including deposit and loan services, sales of loans and investment securities, capital markets products and BOLI. SBNA's principal non-interest expenses include employee compensation and benefits, occupancy and facility-related costs, technology and other administrative expenses. The financial results of SBNA are affected by the economic environment, including interest rates and consumer and business confidence and spending, as well as the competitive conditions within SBNA's geographic footprint.
SC is a specialized consumer finance company focused on vehicle finance and third-party servicing and delivering service to dealers and customers across the full credit spectrum. SC's primary business is the indirect origination and servicing of RICs and auto leases, principally through manufacturer-franchised dealers in connection with their sale of new and used vehicles to retail consumers. Additionally, SC sells consumer RICs through flow agreements and, when market conditions are favorable, it accesses the ABS market through securitizations of consumer RICs. SC also originates vehicle loans through a web-based direct lending program, purchases vehicle RICs from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders.
Captive Financing Arrangements
Since May 2013, under the MPLFA with Stellantis, the Company has operated as Stellantis's preferred provider for consumer loans, leases and dealer loans and provides services to Stellantis customers and dealers under the CCAP brand. Subsequent to March 31, 2022, SC announced it had reached an agreement with Stellantis to amend and extend the MPLFA through December 2025.
In June 2022, SC launched a preferred lender, full spectrum financing program in partnership with MMNA to provide customer and dealer financing programs that will help MMNA achieve its goal of improving the car-buying experience.
69
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ECONOMIC AND BUSINESS ENVIRONMENT
Overview
The unemployment rate at September 30, 2022 was 3.5% compared to 3.6% at June 30, 2022 and 4.8% one year ago. According to the U.S. Bureau of Labor Statistics, the improvement from prior periods reflects the continuing resumption of economic activity, particularly in the leisure and hospitality, public and private education, professional and business services, retail trade and other services.
Market year-to-date returns for the following indices based on closing prices for the period indicated were:
September 30, 2022 | ||||||||
Dow Jones Industrial Average | (21.0)% | |||||||
S&P 500 | (24.8)% | |||||||
NASDAQ Composite | (32.4)% |
At its September 2022 meeting, the Federal Open Market Committee decided to raise the federal funds rate target range 75 basis points to 3.00% to 3.25% in response to persistently high inflation above the 2.0% target rate. The Committee anticipates ongoing increases in the target range. This action is expected to help return inflation to the 2.0% committee objective, while allowing the labor market to remain strong.
The ten-year Treasury bond rate at September 30, 2022 was 3.80%, up from 1.51% at December 31, 2021.
Changing market conditions are considered a significant risk factor to the Company. The interest rate environment can present challenges in the growth of net interest income for the banking industry, which continues to rely on non-interest activities to support revenue growth. Changing market conditions and political uncertainty could have an overall impact on the Company's results of operations and financial condition. Such conditions could also impact the Company's credit risk and the associated credit loss expense and legal expense.
Credit Rating Actions
The following table presents Moody’s, S&P and Fitch credit ratings for SBNA, SHUSA, and Santander senior debt / long-term issuer rating:
SANTANDER (1) | SHUSA | SBNA (2) | Overall Outlook | ||||||||||||||||||||
Fitch | A / A- | BBB+ | BBB+ | Stable | |||||||||||||||||||
Moody's | A2 / Baa1 | Baa3 | Baa1 | Stable | |||||||||||||||||||
S&P | A+ / A- | BBB+ | A- | Stable |
(1) Senior / Senior non-preferred rating
(2) Moody's rating represents SBNA long-term issuer rating
SHUSA funds its operations independently of the other entities owned by Santander, and believes its business is not necessarily closely related to the business or outlook of other entities owned by Santander. Future changes in the credit ratings of its parent, Santander, or the Kingdom of Spain, however, could impact SHUSA's or its subsidiaries' credit ratings, and any other change in the condition of Santander could affect SHUSA.
REGULATORY MATTERS
The activities of the Company and its subsidiaries, including SBNA and SC, are subject to regulation under various U.S. federal laws and regulatory agencies which impose regulations, supervise and conduct examinations, and may affect the operations and management of the Company and its ability to take certain actions, including making distributions to our parent, Santander. The Company is regulated on a consolidated basis by the Federal Reserve, including the FRB of Boston, and the CFPB. The Company's subsidiaries are further supervised by the OCC, the FRB of Atlanta, and the New York Department of Financial Services.
70
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Payment of Dividends
SHUSA is the parent holding company of SBNA. SHUSA and SBNA are subject to various regulatory restrictions relating to the payment of dividends, including regulatory capital minimums and the requirement to remain "well-capitalized" under prompt corrective action regulations. Refer to the "Liquidity and Capital Resources" section of this MD&A for detail of the capital actions of the Company and its subsidiaries during the period.
Regulatory Capital Requirements
U.S. Basel III regulatory capital rules are applicable to both SHUSA and SBNA.
These rules narrow the definition of regulatory capital and establish higher minimum risk-based capital ratios and prompt corrective action thresholds that require banking organizations, including the Company and SBNA, to maintain a minimum CET1 capital ratio of 4.5%, a Tier 1 capital ratio of 6.0%, a total capital ratio of 8.0% and a minimum leverage ratio, calculated as the ratio of Tier 1 capital to average consolidated assets for the quarter, of 4.0%. A further capital conservation buffer of 2.5% above these minimum ratios was phased in effective January 1, 2019. This buffer is required for banking institutions to make capital distributions, including paying dividends.
As described in Note 1 to these Consolidated Financial Statements, on January 1, 2020, we adopted the CECL standard, which upon adoption resulted in a reduction to our opening retained earnings balance, net of income tax, and an increase to the allowance for loan losses of approximately $2.5 billion. The U.S. banking agencies in December 2018 approved a final rule to address the impact of CECL on regulatory capital by allowing banking organizations, including the Company, the option to phase in the day-one impact of CECL until the first quarter of 2023. On March 26, 2020, the U.S. banking agencies issued an interim final rule that provides banking organizations with an alternative option to delay for two years an estimate of CECL’s effect on regulatory capital relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period. This interim rule was subsequently updated with technical amendments in a final rule dated September 30, 2020. The Company has elected this alternative option instead of the one described in the December 2018 rule.
See the "Bank Regulatory Capital" section of this MD&A for the Company's capital ratios under Basel III standards. The implementation of certain regulations and standards relating to regulatory capital could disproportionately affect the Company's regulatory capital position relative to that of its competitors, including those that may not be subject to the same regulatory requirements as the Company.
Material restrictions can be imposed on SBNA, including restrictions on interest payable on accounts, dismissal of management and, in critically undercapitalized situations, appointment of a receiver or conservator. Critically undercapitalized banks generally may not make any payment of principal or interest on their subordinated debt and all but well-capitalized banks are prohibited from accepting brokered deposits without prior regulatory approval. Pursuant to the FDIA and OCC regulations, institutions which are not categorized as well-capitalized or adequately-capitalized are restricted from making capital distributions, which include cash dividends, stock redemptions or repurchases, cash-out mergers, interest payments on certain convertible debt and other transactions charged to the capital account of the institution. At September 30, 2022, SBNA met the criteria to be classified as “well-capitalized.”
On March 4, 2020, the Federal Reserve adopted a final rule to simplify capital rules for large banks. Under the final rule, firms' supervisory stress test results are now used to establish the size of the SCB requirement, replacing the 2.5% of the RWA component under the prior capital conservation buffer requirement. The SCB is calculated as the maximum decline in CET1 in the severely adverse scenario (subject to a 2.5% floor) plus four quarters of dividends. The rule results in new regulatory capital minimums which are equal to 4.5% of CET1 plus the SCB, any GSIB surcharge, and any countercyclical capital buffer. The GSIB buffer is applicable only to the largest and most complex firms and does not apply to SHUSA. In the event a firm falls below its new minimums, the rule imposes restrictions on capital distributions and discretionary bonuses. Firms continue to submit a capital plan annually. Supervisory expectations for capital planning processes do not change under the final rule.
71
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Liquidity Rules
The Federal Reserve, the FDIC, and the OCC have established a rule to implement the Basel III LCR for certain internationally active banks and nonbank financial companies, and a modified version of the LCR for certain depository institution holding companies that are not internationally active. The LCR is designed to ensure that a banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to its expected net cash outflow for a 30-day time horizon. Smaller covered companies (more than $50 billion in assets) such as the Company are required to calculate the LCR monthly.
In October 2019, the Federal Reserve finalized rules that tailor the liquidity requirements based on a company’s asset size, cross-jurisdictional activity, reliance on short-term wholesale funding, nonbank assets, and off-balance sheet exposure. In light of the fact that the Company is under $250 billion in assets and has less than $50 billion in short-term wholesale funding, the Company is no longer required to disclose the US LCR.
Resolution Planning
The DFA requires the Company to prepare and update resolution plans. The 165(d) resolution plan must assume that the covered company is resolved under the U.S. Bankruptcy Code and that no “extraordinary support” is received from the U.S. or any other government. The most recent 165(d) resolution plan was submitted to the Federal Reserve and FDIC in June 2022. In addition, under amended FDIA rules, the IDI resolution plan rule requires that a bank with assets of $50 billion or more develop a plan for its resolution that supports depositors’ rapid access to their insured deposits, maximizes the net present value return from the sale or disposition of its assets, and minimizes the amount of any loss realized by creditors in resolution.
TLAC
The TLAC Rule requires certain U.S. organizations to maintain a minimum amount of loss-absorbing instruments, including a minimum amount of unsecured LTD. The TLAC Rule applies to U.S. GSIBs and to IHCs with $50 billion or more in U.S. non-branch assets that are controlled by a global systemically important FBO. The Company is such an IHC.
Under the TLAC Rule, companies are required to maintain a minimum amount of TLAC, which consists of a minimum amount of LTD and Tier 1 capital. As a result, SHUSA must hold the higher of 18% of its RWAs or 9% of its total consolidated assets in the form of TLAC, of which 6% of its RWAs or 3.5% of total consolidated assets must consist of LTD. In addition, SHUSA must maintain a TLAC buffer composed solely of CET1 capital and will be subject to restrictions on capital distributions and discretionary bonus payments based on the size of the TLAC buffer it maintains. The TLAC Rule became effective on January 1, 2019.
Volcker Rule
Section 13 of the BHCA, commonly referred to as the “Volcker Rule,” prohibits a “banking entity” from engaging in “proprietary trading” or engaging in any of the following activities with respect to a Covered Fund: (i) acquiring or retaining any equity, partnership or other ownership interest in the Covered Fund; (ii) controlling the Covered Fund; or (iii) engaging in certain transactions with the fund if the banking entity or any affiliate is an investment adviser or sponsor to the Covered Fund. These prohibitions are subject to certain exemptions for permitted activities.
Because the term “banking entity” includes an IDI, a depository institution holding company and any of their affiliates, the Volcker Rule has sweeping worldwide application and covers entities such as Santander, the Company, and certain of the Company’s subsidiaries (including SBNA and SC), as well as other Santander subsidiaries in the United States and abroad.
The Company implemented certain policies and procedures, training programs, recordkeeping, internal controls and other compliance requirements that were necessary to comply with the Volcker Rule. As required by the Volcker Rule, the compliance infrastructure has been tailored to each banking entity based on its size and its level of trading and Covered Fund activities. SHUSA's compliance program includes, among other things, processes for prior approval of new activities and investments permitted under the Volcker Rule, and testing and auditing for compliance.
72
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Risk Retention Rule
The Federal Reserve's final credit risk retention rule generally requires sponsors of ABS to retain at least five percent of the credit risk of the assets collateralizing ABS. SHUSA, primarily through SC, is an active participant in the structured finance markets and complies with these retention requirements.
Market Risk Rule
The market risk rule requires certain national banks to measure and hold risk-based regulatory capital for the market risk of their covered positions. The bank must measure and hold capital for its market risk using its internal risk based models. The market risk rule outlines quantitative requirements for the bank's internal risk-based models, as well as qualitative requirements for the bank's management of market risk. Banks subject to the market risk rule must also measure and hold market risk regulatory capital for the specific risk associated with certain debt and equity positions.
A bank is subject to the market risk capital rules if its consolidated trading activity, defined as the sum of trading assets and liabilities as reported in its FFIEC 031 and FR Y-9C for the previous quarter, equals the lesser of: (1) 10 percent or more of the bank's total assets as reported in its Call Report and FR Y-9C for the previous quarter, or (2) $1 billion or more. At September 30, 2019, SBNA reported aggregate trading exposure in excess of the market risk threshold and, as a result, both the Company and SBNA began holding the market risk component within RWAs of the risk-based capital ratios, and submitted the FFIEC 102 - Market Risk Regulatory Report beginning for the period ended December 31, 2019. The incorporation of market risk within regulatory capital has resulted in a decrease in the Company's risk-based capital ratios.
Heightened Standards
OCC guidelines to strengthen the governance and risk management practices of large financial institutions are commonly referred to as “heightened standards.” The heightened standards apply to insured national banks with $50 billion or more in consolidated assets. The heightened standards require covered institutions to establish and adhere to a written risk governance framework to manage and control their risk-taking activities. The heightened standards also provide minimum standards for the institutions’ boards of directors to oversee the risk governance framework.
Transactions with Affiliates
Depository institutions must remain in compliance with Sections 23A and 23B of the Federal Reserve Act and the Federal Reserve's Regulation W, which governs transactions between SBNA and affiliated companies and individuals. Section 23A imposes limits on certain specified “covered transactions,” which include loans, lines, and letters of credit to affiliated companies or individuals, and investments in affiliated companies, as well as certain other transactions with affiliated companies and individuals.
Section 23B of the Federal Reserve Act prohibits a depository institution from engaging in certain transactions with affiliates unless the transactions are considered arms'-length. As a U.S. domiciled subsidiary of a global parent with significant non-bank affiliates, the Company faces elevated compliance risk in this area.
Regulation AB II
Regulation AB II, among other things, expanded disclosure requirements and modified the offering and shelf registration process for ABS. SC must comply with these rules, which impact all offerings of publicly registered ABS and all reports under the Exchange Act, for outstanding publicly-registered ABS, and affect SC's public securitization platform.
CRA
SBNA is subject to the requirements of the CRA, which requires the appropriate federal financial supervisory agency to assess an institution's record of helping to meet the credit needs of the local communities in which it is located. SBNA’s current CRA rating is "Outstanding." The OCC takes into account SBNA’s CRA rating in considering certain regulatory applications SBNA makes, including applications related to establishing and relocating branches, and the Federal Reserve does the same with respect to certain regulatory applications the Company makes.
73
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Reference Rate Reform
The March 5, 2021 announcement by the U.K.’s Financial Conduct Authority confirmed the unavailability of LIBOR rates beyond June 30, 2023 and cessation of one-week and two-month LIBOR by December 31, 2021. ISDA announced these statements are an “Index Cessation Event” under the IBOR Fallbacks Supplement and the ISDA 2020 IBOR Fallbacks Protocol, which in turn triggers a “Spread Adjustment Fixing Date” under the Bloomberg IBOR Fallback Rate Adjustments Rule Book. As a result, when LIBOR tenors cease and the fallback rates apply, fallbacks for derivatives under ISDA’s documentation shift to forms of the SOFR plus the fixed spread adjustment.
The regulatory agencies also confirmed that the March 5, 2021 announcements constitute a “Benchmark Transition Event” with respect to all LIBOR settings.
We hold loans, derivatives, and other financial instruments that use LIBOR as a reference rate and that will be moved to alternative rates. Transition away from LIBOR to new reference rates presents legal, financial, reputational, and operational risks to the Company as well as to other participants in the market. As of September 30, 2022, the Company had approximately $12 billion of loans and approximately $1 billion of borrowings with LIBOR exposure. We also had approximately $47 billion in notional amounts of derivative contracts with LIBOR exposure.
As of September 2022, the Company has completed workstreams related to business/product launch, communication, systems remediation, and model remediation. We are largely complete with the accounting, tax, and reporting workstreams, which remain open to monitor and respond to changing rules or market conditions. We continue to monitor and respond accordingly to the Company’s LIBOR exposures, alternative reference rate originations, and legacy contract renegotiation. Contracts for many of our financial instruments contain fallback language that prescribes the transition to alternative rates at the appropriate time. For others, we are working closely with customers and counterparties to insert conforming changes necessary for the implementation and operation of alternative reference rates prior to LIBOR cessation. The Company expects additional amendments to be sent this year in certain situations, e.g., to address loan-to-hedge matching, or for loan amendments created before the availability of current reference rates or without specific fallback rates.
Under the guidance of our cross-functional LIBOR transition program, the Company began offering products linked to alternative reference rates and has progressed on remediating existing contracts that use the LIBOR reference rate. We substantially limited originations of new LIBOR-referenced products as of December 1, 2021. On January 1, 2022, we ceased originations of new LIBOR-referenced products that do not fall under 'approved us' categories. Limited exceptions with fallbacks may be granted for limited use of LIBOR in 2022 if clients are unready or unprepared for alternative reference rates.
74
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
CONSOLIDATED AVERAGE BALANCE SHEET / NET INTEREST MARGIN ANALYSIS
CONSOLIDATED AVERAGE BALANCE SHEET / NET INTEREST MARGIN ANALYSIS | |||||||||||||||||||||||||||||||||||||||||||||||
THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
2022 (1) | 2021 (1) | Interest | Change due to | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Yield/ Rate(2) | Average Balance | Interest | Yield/ Rate(2) | Increase/(Decrease) | Volume | Rate | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits | $ | 8,617,709 | $ | 67,168 | 3.12 | % | $ | 14,348,539 | $ | 6,837 | 0.19 | % | $ | 60,331 | $ | (1,605) | $ | 61,936 | |||||||||||||||||||||||||||||
Fed funds sold and securities purchased under resale or similar agreements | 14,310,235 | 230,436 | 6.44 | % | 1,164,812 | 288 | 0.10 | % | 230,148 | 34,775 | 195,373 | ||||||||||||||||||||||||||||||||||||
AFS | 7,693,194 | 44,318 | 2.30 | % | 11,252,940 | 28,383 | 1.01 | % | 15,935 | (5,246) | 21,181 | ||||||||||||||||||||||||||||||||||||
HTM | 9,362,844 | 42,967 | 1.84 | % | 6,507,161 | 25,951 | 1.60 | % | 17,016 | 12,682 | 4,334 | ||||||||||||||||||||||||||||||||||||
Trading securities | 4,947,678 | 46,921 | 3.79 | % | 8,411 | — | — | % | 46,921 | — | 46,921 | ||||||||||||||||||||||||||||||||||||
Other investments | 1,041,356 | 8,492 | 3.26 | % | 1,313,685 | 1,787 | 0.54 | % | 6,705 | (288) | 6,993 | ||||||||||||||||||||||||||||||||||||
TOTAL SECURITIES FINANCING ACTIVITIES, INVESTMENTS AND INTEREST-EARNING DEPOSITS(3) | $ | 45,973,016 | $ | 440,302 | 3.83 | % | $ | 34,595,548 | $ | 63,246 | 0.73 | % | $ | 377,056 | $ | 27,110 | $ | 349,946 | |||||||||||||||||||||||||||||
LOANS(4): | |||||||||||||||||||||||||||||||||||||||||||||||
C&I | 14,592,904 | 111,811 | 3.06 | % | 15,195,469 | 129,455 | 3.41 | % | (17,644) | (4,917) | (12,727) | ||||||||||||||||||||||||||||||||||||
CRE | 7,633,869 | 91,113 | 4.77 | % | 7,458,207 | 54,295 | 2.91 | % | 36,818 | 1,307 | 35,511 | ||||||||||||||||||||||||||||||||||||
Other commercial loans | 7,920,011 | 62,609 | 3.16 | % | 8,031,408 | 47,406 | 2.36 | % | 15,203 | (649) | 15,852 | ||||||||||||||||||||||||||||||||||||
Multifamily | 8,413,635 | 79,419 | 3.78 | % | 7,820,441 | 67,308 | 3.44 | % | 12,111 | 5,259 | 6,852 | ||||||||||||||||||||||||||||||||||||
Total commercial loans | 38,560,419 | 344,952 | 3.58 | % | 38,505,525 | 298,464 | 3.10 | % | 46,488 | 1,000 | 45,488 | ||||||||||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages | 5,325,894 | 44,949 | 3.38 | % | 5,993,158 | 47,752 | 3.19 | % | (2,803) | (6,028) | 3,225 | ||||||||||||||||||||||||||||||||||||
Home equity loans and lines of credit | 3,223,451 | 38,449 | 4.77 | % | 3,691,936 | 28,270 | 3.06 | % | 10,179 | (2,991) | 13,170 | ||||||||||||||||||||||||||||||||||||
Total consumer loans secured by real estate | 8,549,345 | 83,398 | 3.90 | % | 9,685,094 | 76,022 | 3.14 | % | 7,376 | (9,019) | 16,395 | ||||||||||||||||||||||||||||||||||||
RICs and auto loans | 44,279,309 | 1,277,206 | 11.54 | % | 43,299,400 | 1,324,661 | 12.24 | % | (47,455) | 31,078 | (78,533) | ||||||||||||||||||||||||||||||||||||
Personal unsecured | 3,567,627 | 89,960 | 10.09 | % | 983,977 | 31,294 | 12.72 | % | 58,666 | 63,682 | (5,016) | ||||||||||||||||||||||||||||||||||||
Other consumer | 107,340 | 1,806 | 6.73 | % | 168,585 | 2,651 | 6.29 | % | (845) | (1,047) | 202 | ||||||||||||||||||||||||||||||||||||
Total consumer | 56,503,621 | 1,452,370 | 10.28 | % | 54,137,056 | 1,434,628 | 10.60 | % | 17,742 | 84,694 | (66,952) | ||||||||||||||||||||||||||||||||||||
Total loans | 95,064,040 | 1,797,322 | 7.56 | % | 92,642,581 | 1,733,092 | 7.48 | % | 64,230 | 85,694 | (21,464) | ||||||||||||||||||||||||||||||||||||
TOTAL EARNING ASSETS | 141,037,056 | 2,237,624 | 6.35 | % | 127,238,129 | 1,796,338 | 5.65 | % | 441,286 | 112,804 | 328,482 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses (5) | (6,571,323) | (6,885,043) | |||||||||||||||||||||||||||||||||||||||||||||
Other assets(6) | 32,628,949 | 33,184,080 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 167,094,682 | $ | 153,537,166 | |||||||||||||||||||||||||||||||||||||||||||
INTEREST BEARING FUNDING LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||||
Deposits and other customer related accounts: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 13,903,253 | $ | 8,138 | 0.23 | % | $ | 12,986,771 | $ | 1,639 | 0.05 | % | $ | 6,499 | $ | 125 | $ | 6,374 | |||||||||||||||||||||||||||||
Savings | 5,537,110 | 590 | 0.04 | % | 5,505,487 | 515 | 0.04 | % | 75 | 75 | — | ||||||||||||||||||||||||||||||||||||
Money market | 31,723,865 | 51,620 | 0.65 | % | 35,084,264 | 12,088 | 0.14 | % | 39,532 | (1,067) | 40,599 | ||||||||||||||||||||||||||||||||||||
CDs | 2,782,961 | 8,823 | 1.27 | % | 2,746,937 | 3,933 | 0.57 | % | 4,890 | 52 | 4,838 | ||||||||||||||||||||||||||||||||||||
TOTAL INTEREST-BEARING DEPOSITS | 53,947,189 | 69,171 | 0.51 | % | 56,323,459 | 18,175 | 0.13 | % | 50,996 | (815) | 51,811 | ||||||||||||||||||||||||||||||||||||
Fed funds purchased and securities sold under agreements to repurchase | 16,158,911 | 246,066 | 6.09 | % | 1,167,174 | 133 | 0.05 | % | 245,933 | 23,634 | 222,299 | ||||||||||||||||||||||||||||||||||||
Trading liabilities | 2,629,373 | 21,524 | 3.27 | % | 4,768 | 223 | 18.71 | % | 21,301 | 21,333 | (32) | ||||||||||||||||||||||||||||||||||||
FHLB advances | 3,951,196 | 24,774 | 2.51 | % | 751,087 | 1,221 | 0.65 | % | 23,553 | 14,089 | 9,464 | ||||||||||||||||||||||||||||||||||||
Other borrowings | 39,431,097 | 276,921 | 2.81 | % | 42,151,617 | 242,435 | 2.30 | % | 34,486 | (14,160) | 48,646 | ||||||||||||||||||||||||||||||||||||
TOTAL SECURITIES FINANCING ACTIVITIES AND BORROWED FUNDS (7) | 62,170,577 | 569,285 | 3.66 | % | 44,074,646 | 244,012 | 2.21 | % | 325,273 | 125,198 | 200,075 | ||||||||||||||||||||||||||||||||||||
TOTAL INTEREST-BEARING FUNDING LIABILITIES | 116,117,766 | 638,456 | 2.20 | % | 100,398,105 | 262,187 | 1.04 | % | 376,269 | 46,319 | 329,950 | ||||||||||||||||||||||||||||||||||||
Noninterest bearing demand deposits | 20,035,296 | 21,163,682 | |||||||||||||||||||||||||||||||||||||||||||||
Other liabilities(8) | 9,638,733 | 8,307,667 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES | 145,791,795 | 129,869,454 | |||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDER’S EQUITY | 21,302,887 | 23,667,712 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY | $ | 167,094,682 | $ | 153,537,166 | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST SPREAD (9) | 4.15 | % | 4.61 | % | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST MARGIN (10) | 4.54 | % | 4.82 | % | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST INCOME | $ | 1,599,168 | $ | 1,534,151 | |||||||||||||||||||||||||||||||||||||||||||
75
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
2022 (1) | 2021 (1) | Change due to | |||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Yield/ Rate(2) | Average Balance | Interest | Yield/ Rate(2) | Increase/(Decrease) | Volume | Rate | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits | $ | 11,567,319 | $ | 105,912 | 1.22 | % | $ | 12,109,032 | $ | 18,401 | 0.20 | % | $ | 87,511 | $ | (770) | $ | 88,281 | |||||||||||||||||||||||||||||
Fed funds sold and securities purchased under resale or similar agreements | 15,538,784 | 314,168 | 2.70 | % | 506,544 | 385 | 0.10 | % | 313,783 | 167,246 | 146,537 | ||||||||||||||||||||||||||||||||||||
AFS | 9,043,745 | 109,648 | 1.62 | % | 11,133,011 | 79,005 | 0.95 | % | 30,643 | (11,111) | 41,754 | ||||||||||||||||||||||||||||||||||||
HTM | 8,474,367 | 113,859 | 1.79 | % | 6,005,192 | 76,214 | 1.69 | % | 37,645 | 32,909 | 4,736 | ||||||||||||||||||||||||||||||||||||
Trading securities | 4,932,518 | 81,248 | 2.20 | % | 13,709 | — | — | % | 81,248 | — | 81,248 | ||||||||||||||||||||||||||||||||||||
Other investments | 961,691 | 16,020 | 2.22 | % | 1,500,689 | 6,512 | 0.58 | % | 9,508 | (1,383) | 10,891 | ||||||||||||||||||||||||||||||||||||
TOTAL SECURITIES FINANCING ACTIVITIES, INVESTMENTS AND INTEREST-EARNING DEPOSITS(3) | $ | 50,518,424 | $ | 740,855 | 1.96 | % | $ | 31,268,177 | $ | 180,517 | 0.77 | % | $ | 560,338 | $ | 159,640 | $ | 400,698 | |||||||||||||||||||||||||||||
LOANS(4): | |||||||||||||||||||||||||||||||||||||||||||||||
C&I | 14,246,294 | 338,250 | 3.17 | % | 15,941,732 | 414,376 | 3.47 | % | (76,126) | (41,991) | (34,135) | ||||||||||||||||||||||||||||||||||||
CRE | 7,441,308 | 206,242 | 3.70 | % | 7,485,903 | 162,762 | 2.90 | % | 43,480 | (961) | 44,441 | ||||||||||||||||||||||||||||||||||||
Other commercial loans | 7,966,158 | 162,778 | 2.72 | % | 7,721,535 | 141,785 | 2.45 | % | 20,993 | 4,688 | 16,305 | ||||||||||||||||||||||||||||||||||||
Multifamily | 7,926,611 | 203,159 | 3.42 | % | 8,002,324 | 203,959 | 3.40 | % | (800) | (2,115) | 1,315 | ||||||||||||||||||||||||||||||||||||
Total commercial loans | 37,580,371 | 910,429 | 3.23 | % | 39,151,494 | 922,882 | 3.14 | % | (12,453) | (40,379) | 27,926 | ||||||||||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgages | 5,470,993 | 133,552 | 3.25 | % | 6,336,042 | 149,036 | 3.14 | % | (15,484) | (20,829) | 5,345 | ||||||||||||||||||||||||||||||||||||
Home equity loans and lines of credit | 3,325,585 | 92,235 | 3.70 | % | 3,847,240 | 88,841 | 3.08 | % | 3,394 | (7,004) | 10,398 | ||||||||||||||||||||||||||||||||||||
Total consumer loans secured by real estate | 8,796,578 | 225,787 | 3.42 | % | 10,183,282 | 237,877 | 3.11 | % | (12,090) | (27,833) | 15,743 | ||||||||||||||||||||||||||||||||||||
RICs and auto loans | 43,671,326 | 3,773,186 | 11.52 | % | 42,254,454 | 3,986,350 | 12.58 | % | (213,164) | 140,901 | (354,065) | ||||||||||||||||||||||||||||||||||||
Personal unsecured | 2,840,749 | 214,509 | 10.07 | % | 1,196,633 | 198,932 | 22.17 | % | 15,577 | (14,474) | 30,051 | ||||||||||||||||||||||||||||||||||||
Other consumer | 120,571 | 2,760 | 3.05 | % | 190,141 | 9,615 | 6.74 | % | (6,855) | (2,746) | (4,109) | ||||||||||||||||||||||||||||||||||||
Total consumer | 55,429,224 | 4,216,242 | 10.14 | % | 53,824,510 | 4,432,774 | 10.98 | % | (216,532) | 95,848 | (312,380) | ||||||||||||||||||||||||||||||||||||
Total loans | 93,009,595 | 5,126,671 | 7.35 | % | 92,976,004 | 5,355,656 | 7.68 | % | (228,985) | 55,469 | (284,454) | ||||||||||||||||||||||||||||||||||||
Intercompany investments | — | — | — | % | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
TOTAL EARNING ASSETS | 143,528,019 | 5,867,526 | 5.45 | % | 124,244,181 | 5,536,173 | 5.94 | % | 331,353 | 215,109 | 116,244 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses(5) | (6,489,022) | (7,110,537) | |||||||||||||||||||||||||||||||||||||||||||||
Other assets(6) | 32,763,901 | 33,242,170 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | $ | 169,802,898 | $ | 150,375,814 | |||||||||||||||||||||||||||||||||||||||||||
INTEREST-BEARING FUNDING LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||||
Deposits and other customer related accounts: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 14,321,693 | $ | 13,418 | 0.12 | % | $ | 12,411,427 | $ | 4,544 | 0.05 | % | $ | 8,874 | $ | 879 | $ | 7,995 | |||||||||||||||||||||||||||||
Savings | 5,603,233 | 1,577 | 0.04 | % | 5,314,258 | 1,521 | 0.04 | % | 56 | 56 | — | ||||||||||||||||||||||||||||||||||||
Money market | 33,283,516 | 86,446 | 0.35 | % | 34,530,372 | 44,027 | 0.17 | % | 42,419 | (1,497) | 43,916 | ||||||||||||||||||||||||||||||||||||
CDs | 2,455,423 | 14,540 | 0.79 | % | 3,123,615 | 19,854 | 0.85 | % | (5,314) | (3,996) | (1,318) | ||||||||||||||||||||||||||||||||||||
TOTAL INTEREST-BEARING DEPOSITS | 55,663,865 | 115,981 | 0.28 | % | 55,379,672 | 69,946 | 0.17 | % | 46,035 | (4,558) | 50,593 | ||||||||||||||||||||||||||||||||||||
Fed funds purchased and securities sold under agreements to repurchase | 17,289,243 | 331,591 | 2.56 | % | 511,286 | 154 | 0.04 | % | 331,437 | 113,517 | 217,920 | ||||||||||||||||||||||||||||||||||||
Trading liabilities | 2,711,920 | 37,814 | 1.86 | % | 6,371 | 700 | 14.65 | % | 37,114 | 37,192 | (78) | ||||||||||||||||||||||||||||||||||||
FHLB advances | 1,746,374 | 28,638 | 2.19 | % | 881,465 | 4,223 | 0.64 | % | 24,415 | 7,039 | 17,376 | ||||||||||||||||||||||||||||||||||||
Other borrowings | 40,236,862 | 740,917 | 2.46 | % | 43,066,559 | 775,832 | 2.40 | % | (34,915) | (56,360) | 21,445 | ||||||||||||||||||||||||||||||||||||
TOTAL SECURITIES FINANCING ACTIVITIES AND BORROWED FUNDS (7) | 61,984,399 | 1,138,960 | 2.45 | % | 44,465,681 | 780,909 | 2.34 | % | 358,051 | 319,883 | 38,168 | ||||||||||||||||||||||||||||||||||||
TOTAL INTEREST-BEARING FUNDING LIABILITIES | 117,648,264 | 1,254,941 | 1.42 | % | 99,845,353 | 850,855 | 1.14 | % | 404,086 | 169,959 | 234,127 | ||||||||||||||||||||||||||||||||||||
Noninterest bearing demand deposits | 20,728,120 | 20,150,361 | |||||||||||||||||||||||||||||||||||||||||||||
Other liabilities(8) | 9,418,765 | 7,706,012 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES | 147,795,149 | 127,701,726 | |||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDER’S EQUITY | 22,007,749 | 22,674,088 | |||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY | $ | 169,802,898 | $ | 150,375,814 | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST SPREAD (9) | 4.03 | % | 4.80 | % | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST MARGIN (10) | 4.28 | % | 5.03 | % | |||||||||||||||||||||||||||||||||||||||||||
NET INTEREST INCOME | $ | 4,612,585 | $ | 4,685,318 | |||||||||||||||||||||||||||||||||||||||||||
(1)Average balances are based on daily averages when available. When daily averages are unavailable, mid-month averages are substituted.
(2)Yields calculated using taxable equivalent net interest income.
(3)Includes Federal funds sold and securities purchased under resale agreements or similar arrangements
(4)Interest on loans includes amortization of premiums and discounts on purchased loan portfolios and amortization of deferred loan fees, net of origination costs. Average loan balances includes non-accrual loans and LHFS.
(5)Refer to Note 3 to the Condensed Consolidated Financial Statements for further discussion.
(6)Other assets primarily includes leases, goodwill and intangibles, premise and equipment, net deferred tax assets, equity method investments, BOLI, accrued interest receivable, derivative assets, miscellaneous receivables, prepaid expenses and MSRs. Refer to Note 6 to the Condensed Consolidated Financial Statements for further discussion.
(7)Refer to Note 9 and Note 11 to the Condensed Consolidated Financial Statements for further discussion.
(8)Other liabilities primarily includes accounts payable and accrued expenses, derivative liabilities, net deferred tax liabilities and the unfunded lending commitments liability.
(9)Represents the difference between the yield on total earning assets and the cost of total funding liabilities.
(10)Represents annualized, taxable equivalent net interest income divided by average interest-earning assets.
76
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
NET INTEREST INCOME
Net interest income increased $65.0 million and decreased $72.7 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. The most significant factors contributing to these changes were as follows:
•Interest income on loans increased $64.2 million and decreased $229.0 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. The three-month period change is attributed to an increase in average loan balances of $85.7 million and a decrease in average rates of $21.5 million. The nine-month period change is attributed to an increase in average loan balances of $55.5 million and a decrease in average rates of $284.5 million. Refer to the discussion of changes in loan balances in the "Loan Portfolio" section. The decrease in average rates is attributed to the RIC and auto loan portfolio and Personal unsecured loan portfolios. The prior year-to-date rate on personal unsecured loans reflects the interest income on the Bluestem portfolio sold in the first quarter of 2021.
•Interest income on interest-earning deposits increased $60.3 million and increased $87.5 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. These changes are primarily driven by the changing interest rate environment.
•Interest and fees on federal funds sold and securities purchased under resale agreements or similar arrangements increased $230.1 million and increased $313.8 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. These changes are primarily due to increased securities financing activities following the acquisition of APS in the second quarter of 2022.
•Interest income on investment securities increased $86.6 million and increased $159.0 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. These changes are primarily driven by an increase in the average balance along with the rising interest rate environment.
•Interest expense on deposits and related customer accounts increased $51.0 million and increased $46.0 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. The three-month period change is attributed to a decrease in average interest-bearing deposit balances of $815.0 thousand and an increase in average rates of $51.8 million. The nine-month period change is attributed to a decrease in average interest-bearing deposit balances of $4.6 million and an increase in average rates of $50.6 million. The nine-month period decrease on average rates is primarily related to CD rates.
•Interest expense on securities financing activities and borrowed funds increased $325.3 million and $358.1 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. The three-month period change is attributed to an increase in average interest-bearing deposit balances of $125.2 million and an increase in average rates of $200.1 million. The nine-month period change is attributed to an increase in average interest-bearing borrowings balances of $319.9 million and an increase in average rates of $38.2 million. Both changes were the result of an increase in Federal funds purchased and were partially offset by other borrowings.
77
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CREDIT LOSS EXPENSE (BENEFIT)
The Company had credit loss expense of $636.4 million and $1.3 billion for the three-month and nine-month periods ended September 30, 2022, respectively, compared to credit loss expense of $19.5 million and a credit loss benefit of $221.7 million for the corresponding periods in the 2021. The credit loss expense during the three-month and nine-month periods ended September 30, 2022 is due to the build of the ACL in response to market deterioration, increased charge-offs in the RIC portfolio, and new originations in the personal unsecured portfolios.
Credit loss expense on commercial loans increased $72.7 million and $142.5 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021, primarily driven by a release of allowance across several commercial segments offset by an increase of $10.8 million and a decrease of $31.6 million in net charge-offs, respectively.
Credit loss expense on consumer loans increased $559.2 million and $1.3 billion for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021, primarily driven by an increase in RIC charge-offs. Net charge-offs on the consumer portfolios increased by $327.0 million and $684.4 million, for the three-month and nine-month periods ended September 30, 2022, respectively, compared to 2021.
The credit loss expense / (benefit) on unfunded credit losses for the three-month and nine-month periods ended September 30, 2022 decreased $15.0 million and decreased $10.7 million, respectively, compared to the corresponding periods in 2021.
78
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
NON-INTEREST INCOME
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||||||||||||||||||||||
Consumer fees | $ | 74,144 | $ | 75,264 | $ | 198,964 | $ | 231,939 | $ | (1,120) | (1.5) | % | $ | (32,975) | (14.2) | % | ||||||||||||||||||||||||||||||||||
Commercial fees | 36,862 | 34,211 | 109,866 | 103,681 | 2,651 | 7.7 | % | 6,185 | 6.0 | % | ||||||||||||||||||||||||||||||||||||||||
Lease income | 663,123 | 708,814 | 2,012,982 | 2,214,598 | (45,691) | (6.4) | % | (201,616) | (9.1) | % | ||||||||||||||||||||||||||||||||||||||||
Capital Market Revenue | 32,986 | 47,082 | 142,062 | 189,016 | (14,096) | (29.9) | % | (46,954) | (24.8) | % | ||||||||||||||||||||||||||||||||||||||||
Miscellaneous income, net | 126,995 | 202,299 | 376,177 | 679,975 | (75,304) | (37.2) | % | (303,798) | (44.7) | % | ||||||||||||||||||||||||||||||||||||||||
Net gains recognized in earnings | (18,594) | (106) | 6,121 | 15,138 | (18,488) | (17,441.5) | % | (9,017) | (59.6) | % | ||||||||||||||||||||||||||||||||||||||||
Total non-interest income | $ | 915,516 | $ | 1,067,564 | $ | 2,846,172 | $ | 3,434,347 | $ | (152,048) | (14.2) | % | $ | (588,175) | (17.1) | % |
Total non-interest income decreased $152.0 million and $588.2 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021. The change in the three-month and nine-month periods ended September 30, 2022 was primarily due to a decrease in lease income of $45.7 million, and $201.6 million, respectively, and a decrease in miscellaneous income of $75.3 million and $303.8 million, respectively, net discussed further below.
Miscellaneous income
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||||||||||||||||||||||
Mortgage banking income, net | $ | 3,802 | $ | 13,024 | $ | 21,119 | $ | 34,437 | $ | (9,222) | (70.8) | % | $ | (13,318) | (38.7) | % | ||||||||||||||||||||||||||||||||||
BOLI | 14,674 | 15,051 | 44,631 | 45,984 | (377) | (2.5) | % | (1,353) | (2.9) | % | ||||||||||||||||||||||||||||||||||||||||
Net gain on sale of operating leases | 19,740 | 103,172 | 66,002 | 389,979 | (83,432) | (80.9) | % | (323,977) | (83.1) | % | ||||||||||||||||||||||||||||||||||||||||
Asset and wealth management fees | 62,986 | 60,251 | 196,544 | 177,722 | 2,735 | 4.5 | % | 18,822 | 10.6 | % | ||||||||||||||||||||||||||||||||||||||||
Gain on sale of non-mortgage loans | (3,936) | 3,420 | (10,485) | (19,766) | (7,356) | 215.1 | % | 9,281 | 47.0 | % | ||||||||||||||||||||||||||||||||||||||||
Other miscellaneous income / (loss), net | 29,729 | 7,381 | 58,366 | 51,619 | 22,348 | 302.8 | % | 6,747 | 13.1 | % | ||||||||||||||||||||||||||||||||||||||||
Total miscellaneous income | $ | 126,995 | $ | 202,299 | $ | 376,177 | $ | 679,975 | $ | (75,304) | (37.2) | % | $ | (303,798) | (44.7) | % |
Miscellaneous income decreased $75.3 million and $303.8 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021.
•Gain on sale of operating leases decreased $83.4 million and $324.0 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods in 2021, primarily driven by limited new and used car supply.
79
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
GENERAL, ADMINISTRATIVE AND OTHER EXPENSES
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | |||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $ | 507,155 | $ | 478,577 | $ | 1,500,086 | $ | 1,432,036 | $ | 28,578 | 6.0 | % | $ | 68,050 | 4.8 | % | |||||||||||||||||||||||||||||||
Occupancy and equipment expenses | 170,755 | 164,119 | 472,893 | 504,609 | 6,636 | 4.0 | % | (31,716) | (6.3) | % | |||||||||||||||||||||||||||||||||||||
Technology, outside services, and marketing expense | 161,705 | 149,610 | 476,027 | 423,980 | 12,095 | 8.1 | % | 52,047 | 12.3 | % | |||||||||||||||||||||||||||||||||||||
Loan expense | 88,185 | 66,356 | 218,786 | 248,441 | 21,829 | 32.9 | % | (29,655) | (11.9) | % | |||||||||||||||||||||||||||||||||||||
Lease expense | 530,349 | 468,340 | 1,527,265 | 1,546,325 | 62,009 | 13.2 | % | (19,060) | (1.2) | % | |||||||||||||||||||||||||||||||||||||
Other expenses | 116,075 | 171,201 | 378,929 | 384,123 | (55,126) | (32.2) | % | (5,194) | (1.4) | % | |||||||||||||||||||||||||||||||||||||
Total general, administrative and other expenses | $ | 1,574,224 | $ | 1,498,203 | $ | 4,573,986 | $ | 4,539,514 | $ | 76,021 | 5.1 | % | $ | 34,472 | 0.8 | % |
Total general, administrative and other expenses increased $76.0 million and increased $34.5 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to corresponding periods in 2021. The most significant contributing factors were as follows:
•Technology, outside services, and marketing expense increased for the nine-month period ended September 30, 2022, compared to the corresponding period in 2021 due to consulting and other expenses related to the acquisition of PCH.
•Loan expense decreased $29.7 million for the nine-month period ended September 30, 2022, compared to the corresponding period in 2021, due to decreases in loan servicing expense and loan originating expense.
•Lease expense increased $62.0 million for the three-month period ended September 30, 2022, compared to the corresponding period in 2021, due to limited new and used car supply and the semiconductor chip shortage affecting prior year.
•Other expense decreased $55.1 million for the three-month period ended September 30, 2022, compared to the corresponding period in 2021. This change is due to decreased contribution expense. There was no significant change for the nine-month period ended September 30, 2022, compared to the corresponding period in 2021.
INCOME TAX PROVISION
Income tax expense of $76.2 million and $344.9 million was recorded for the three-month and nine-month periods ended September 30, 2022, respectively, compared to $227.3 million and $885.8 million for the corresponding periods in 2021. This resulted in an ETR of 25.1% and 21.2% for three-month and nine-month periods ended September 30, 2022, respectively, compared to 21.0% and 23.3% for the corresponding periods in 2021. Refer to Note 15 to the Condensed Consolidated Financial Statements for the year-to-year comparison of the ETR.
The Company's ETR in future periods will be affected by the results of operations allocated to the various tax jurisdictions in which the Company operates, any change in income tax laws or regulations within those jurisdictions, and interpretations of income tax regulations that differ from the Company's interpretations by tax authorities that examine tax returns filed by the Company or any of its subsidiaries.
80
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LINE OF BUSINESS RESULTS
The Company manages its business activities by it six reportable segments, Auto, CBB, C&I, CRE, CIB, and Wealth Management. The tables below reflect certain information by reportable segment and includes additional supplementary information related to consumer activities and commercial activities. The supplementary information is deemed to be useful as it represents a view in how we manage the business and also aligns with how our parent, Santander, manages its business from a global perspective.
Consumer Activities
Consumer activities consists of the Company's CBB reportable segment and Auto reportable segment.
Three-Month Period Ended | September 30, 2022 | September 30, 2021 | Total Consumer Activities | ||||||||||||||||||||||||||
Auto | CBB | Total Consumer activities | Auto | CBB | Total Consumer Activities | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||
Net interest income | $ | 1,020,542 | $ | 368,627 | $ | 1,389,169 | $ | 1,099,090 | $ | 298,204 | $ | 1,397,294 | $ | (8,125) | (0.6) | % | |||||||||||||
Non-interest income | 695,355 | 77,321 | $ | 772,676 | 818,350 | 89,453 | $ | 907,803 | $ | (135,127) | (14.9) | % | |||||||||||||||||
Credit loss expense / (benefit) | 521,235 | 83,451 | $ | 604,686 | 20,156 | 7,148 | $ | 27,304 | $ | 577,382 | 2,114.6 | % | |||||||||||||||||
Total expenses | 856,372 | 388,733 | $ | 1,245,105 | 854,084 | 376,777 | $ | 1,230,861 | $ | 14,244 | 1.2 | % | |||||||||||||||||
Income/(loss) before income taxes | 338,290 | (26,236) | $ | 312,054 | 1,043,200 | 3,732 | $ | 1,046,932 | $ | (734,878) | (70.2) | % | |||||||||||||||||
Nine-month period ended | September 30, 2022 | September 30, 2021 | Total Consumer Activities | ||||||||||||||||||||||||||
Auto | CBB | Total Consumer activities | Auto | CBB | Total Consumer Activities | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||
Net interest income | $ | 3,093,143 | $ | 1,002,014 | $ | 4,095,157 | $ | 3,268,208 | $ | 1,001,957 | $ | 4,270,165 | $ | (175,008) | (4.1) | % | |||||||||||||
Non-interest income | 2,098,391 | 234,359 | $ | 2,332,750 | 2,664,788 | 242,573 | $ | 2,907,361 | $ | (574,611) | (19.8) | % | |||||||||||||||||
Credit loss expense / (benefit) | 1,075,942 | 148,794 | $ | 1,224,736 | (130,171) | (10,088) | $ | (140,259) | $ | 1,364,995 | 973.2 | % | |||||||||||||||||
Total expenses | 2,488,529 | 1,156,170 | $ | 3,644,699 | 2,599,919 | 1,152,024 | $ | 3,751,943 | $ | (107,244) | (2.9) | % | |||||||||||||||||
Income/(loss) before income taxes | 1,627,063 | (68,591) | $ | 1,558,472 | 3,463,248 | 102,594 | $ | 3,565,842 | $ | (2,007,370) | (56.3) | % | |||||||||||||||||
Total assets | 62,490,143 | 13,072,265 | $ | 75,562,408 | 63,074,062 | 12,641,882 | $ | 75,715,944 | $ | (153,536) | (0.2) | % |
The Company reported total income before income taxes related to its Consumer activities of $312.1 million and $1.6 billion, for the three-month and nine-month periods ended September 30, 2022, respectively, compared to income before income taxes of $1.0 billion and $3.6 billion for the corresponding periods in 2021. The most significant drivers of the change were:
•Non-interest income for Auto decreased $123.0 million and $566.4 million for the three-month and nine-month periods ended September 30, 2022, respectively, compared to the corresponding periods of 2021. This change was primarily due to continued lower leased vehicle income.
•Credit loss expense in Auto increased $501.1 million and $1.2 billion or the three-month and nine-month periods ended September 30, 2022 respectively, compared to the corresponding periods in 2021. The increase in Auto is due to continued normalization in auto credit performance and overall macro environment changes.
•Credit loss expense in CBB increased $76.3 million and $158.9 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to the corresponding periods in 2021. The increase in CBB is driven by the prior year release of reserves built up during the COVID-19 pandemic along with an increase of the reserve in 2022 due to growth in the personal unsecured loan portfolios.
81
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Commercial Activities
Commercial activities consists of the Company's C&I reportable segment and CRE reportable segment.
Three-Month Period Ended | September 30, 2022 | September 30, 2021 | Total Commercial Activities | ||||||||||||||||||||||||||
C&I | CRE | Total Commercial Activities | C&I | CRE | Total Commercial Activities | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||
Net interest income | $ | 80,734 | $ | 92,271 | $ | 173,005 | $ | 71,184 | $ | 85,335 | $ | 156,519 | $ | 16,486 | 10.5 | % | |||||||||||||
Non-interest income | 18,992 | 10,810 | $ | 29,802 | 16,468 | 7,340 | $ | 23,808 | $ | 5,994 | 25.2 | % | |||||||||||||||||
Credit loss expense / (benefit) | 27,295 | 6,243 | $ | 33,538 | 6,826 | (4,580) | $ | 2,246 | $ | 31,292 | 1,393.2 | % | |||||||||||||||||
Total expenses | 60,796 | 28,219 | $ | 89,015 | 61,976 | 27,136 | $ | 89,112 | $ | (97) | (0.1) | % | |||||||||||||||||
Income/(loss) before income taxes | 11,635 | 68,619 | $ | 80,254 | 18,850 | 70,119 | $ | 88,969 | $ | (8,715) | (9.8) | % | |||||||||||||||||
Nine-Month Period Ended | September 30, 2022 | September 30, 2021 | Total Commercial Activities | ||||||||||||||||||||||||||
C&I | CRE | Total Commercial Activities | C&I | CRE | Total Commercial Activities | Dollar increase/(decrease) | Percentage | ||||||||||||||||||||||
Net interest income | $ | 224,191 | $ | 255,453 | $ | 479,644 | $ | 217,450 | $ | 253,402 | $ | 470,852 | $ | 8,792 | 1.9 | % | |||||||||||||
Non-interest income | 49,250 | 33,841 | $ | 83,091 | 51,486 | 28,117 | $ | 79,603 | $ | 3,488 | 4.4 | % | |||||||||||||||||
Credit loss expense / (benefit) | 39,551 | (8,544) | $ | 31,007 | (45,236) | (231) | $ | (45,467) | $ | 76,474 | 168.2 | % | |||||||||||||||||
Total expenses | 192,984 | 86,827 | $ | 279,811 | 188,138 | 84,300 | $ | 272,438 | $ | 7,373 | 2.7 | % | |||||||||||||||||
Income/(loss) before income taxes | 40,906 | 211,011 | $ | 251,917 | 126,034 | 197,450 | $ | 323,484 | $ | (71,567) | (22.1) | % | |||||||||||||||||
Total assets | 6,559,994 | 19,663,939 | $ | 26,223,933 | 7,129,274 | 17,115,659 | $ | 24,244,933 | $ | 1,979,000 | 8.2 | % |
The Company reported total income before income taxes related to its Commercial activities of $80.3 million and $251.9 million, for the three-month and nine-month periods ended September 30, 2022 respectively, compared to income before income taxes of $89.0 million and $323.5 million for the corresponding periods in 2021. The most significant drivers of the change were:
•Credit loss expense in C&I increased $84.8 million for the nine-month period ended September 30, 2022, compared to the corresponding period of 2021. This increase is due to the prior year release of some of the reserves built up during the COVID-19 pandemic, as a result of an improving outlook, along with an increase of the reserve in 2022 due to changes in delinquency levels. Additionally, net chargeoffs have also been slightly higher in 2022.
82
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CIB
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | |||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 50,364 | $ | 25,516 | $ | 124,613 | $ | 83,172 | $ | 24,848 | 97.4 | % | $ | 41,441 | 49.8 | % | |||||||||||||||||||||||||||||||
Total non-interest income | 54,470 | 48,348 | 192,389 | 180,426 | 6,122 | 12.7 | % | 11,963 | 6.6 | % | |||||||||||||||||||||||||||||||||||||
Credit loss expense / (benefit) | 905 | (9,775) | 4,295 | (32,102) | 10,680 | 109.3 | % | 36,397 | 113.4 | % | |||||||||||||||||||||||||||||||||||||
Total expenses | 124,778 | 68,191 | 317,425 | 198,302 | 56,587 | 83.0 | % | 119,123 | 60.1 | % | |||||||||||||||||||||||||||||||||||||
Income / (Loss) before income taxes | (20,849) | 15,448 | (4,718) | 97,398 | (36,297) | (235.0) | % | (102,116) | (104.8) | % | |||||||||||||||||||||||||||||||||||||
Total assets | 30,358,386 | 12,560,907 | 17,797,479 | 141.7 | % |
CIB reported losses before income taxes of $20.8 million and $4.7 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to income before income taxes of $15.4 million and $97.4 million for the corresponding periods in 2021. Factors contributing to this change were:
•Net interest income increased $41.4 million for the nine-month period ended September 30, 2022, compared to the corresponding period in 2021. This increase is mainly due to the acquisition of PCH in Q2 2022. Additionally, there was increased securities financing activities across CIB.
•Credit loss expense increased $36.4 million for the nine-month period ended September 30, 2022, compared to the corresponding period of 2021. This increase is due to the prior year release of reserves built up during the COVID-19 pandemic, as a result of an improving outlook, along with a slight increase of the reserve in 2022 due to higher originations.
•Total expenses increased $56.6 million and $119.1 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to the corresponding periods in 2021, The increases are primarily driven by the additional operating costs of APS, along with roughly 30% increases at SBNA for consulting and outside service costs.
Wealth Management
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | |||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 53,870 | $ | 24,371 | $ | 118,239 | $ | 71,222 | $ | 29,499 | 121.0 | % | $ | 47,017 | 66.0 | % | |||||||||||||||||||||||||||||||
Total non-interest income | 63,748 | 63,940 | 203,986 | 190,182 | (192) | (0.3) | % | 13,804 | 7.3 | % | |||||||||||||||||||||||||||||||||||||
Credit loss expense / (benefit) | — | (95) | — | (265) | 95 | 100.0 | % | 265 | 100.0 | % | |||||||||||||||||||||||||||||||||||||
Total expenses | 62,110 | 58,248 | 183,142 | 161,565 | 3,862 | 6.6 | % | 21,577 | 13.4 | % | |||||||||||||||||||||||||||||||||||||
Income / (Loss) before income taxes | 55,508 | 30,158 | 139,083 | 100,104 | 25,350 | 84.1 | % | 38,979 | 38.9 | % | |||||||||||||||||||||||||||||||||||||
Total assets | 7,944,125 | 7,845,899 | 98,226 | 1.3 | % |
Wealth Management reported income before income taxes of $55.5 million and $139.1 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to income before income taxes of $30.2 million and $100.1 million for the corresponding periods in 2021. The primary factor contributing to this change was:
•Net interest income increased $29.5 million and $47.0 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to the corresponding periods in 2021, predominantly due to higher interest rates earned on new and renewed loans in 2022.
83
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Other
Three-Month Period Ended September 30, | Nine-Month Period Ended September 30, | QTD Change | YTD Change | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | Dollar increase/(decrease) | Percentage | Dollar increase/(decrease) | Percentage | |||||||||||||||||||||||||||||||||||||||
Net interest income | $ | (67,240) | $ | (69,549) | $ | (205,068) | $ | (210,093) | $ | 2,309 | 3.3 | % | $ | 5,025 | 2.4 | % | |||||||||||||||||||||||||||||||
Total non-interest income | (5,180) | 23,665 | 33,956 | 76,775 | (28,845) | (121.9) | % | (42,819) | (55.8) | % | |||||||||||||||||||||||||||||||||||||
Credit loss expense / (benefit) | (2,723) | (187) | (2,622) | (3,631) | (2,536) | (1,356.1) | % | 1,009 | 27.8 | % | |||||||||||||||||||||||||||||||||||||
Total expenses | 53,216 | 51,791 | 148,909 | 155,266 | 1,425 | 2.8 | % | (6,357) | (4.1) | % | |||||||||||||||||||||||||||||||||||||
Income / (Loss) before income taxes | (122,913) | (97,488) | (317,399) | (284,953) | (25,425) | (26.1) | % | (32,446) | (11.4) | % | |||||||||||||||||||||||||||||||||||||
Total assets | 26,739,976 | 35,492,824 | (8,752,848) | (24.7) | % |
The Other category reported a loss before income taxes of $122.9 million and $317.4 million for the three-month and nine-month periods ended September 30, 2022 respectively, compared to a loss before income taxes of $97.5 million and $285.0 million for the corresponding periods in 2021. Factors contributing to these changes were:
•Total non-interest income decreased $42.8 million for the year-to-date ended September 30, 2022 compared to the corresponding period of 2021. This decline is mainly due to the gains on the sale of investments in 2021 compared to the loss on the sale of investments in 2022.
84
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FINANCIAL CONDITION
LOAN PORTFOLIO
The Company's LHFI portfolio consisted of the following at the dates indicated:
September 30, 2022 | December 31, 2021 | Dollar Increase / (Decrease) | Percent Increase (Decrease) | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
Commercial LHFI: | |||||||||||||||||||||||||||||||||||
CRE | $ | 7,672,644 | 7.9 | % | $ | 7,227,003 | 7.8 | % | $ | 445,641 | 6.2 | % | |||||||||||||||||||||||
C&I | 15,053,601 | 15.5 | % | 14,710,864 | 16.0 | % | 342,737 | 2.3 | % | ||||||||||||||||||||||||||
Multifamily | 9,257,062 | 9.6 | % | 7,547,382 | 8.2 | % | 1,709,680 | 22.7 | % | ||||||||||||||||||||||||||
Other commercial | 7,922,101 | 8.2 | % | 8,170,031 | 8.9 | % | (247,930) | (3.0) | % | ||||||||||||||||||||||||||
Total commercial loans (1) | 39,905,408 | 41.2 | % | 37,655,280 | 40.9 | % | 2,250,128 | 6.0 | % | ||||||||||||||||||||||||||
Consumer loans secured by real estate: | |||||||||||||||||||||||||||||||||||
Residential mortgages | 5,287,276 | 5.5 | % | 5,598,560 | 6.1 | % | (311,284) | (5.6) | % | ||||||||||||||||||||||||||
Home equity loans and lines of credit | 3,160,235 | 3.3 | % | 3,487,234 | 3.8 | % | (326,999) | (9.4) | % | ||||||||||||||||||||||||||
Total consumer loans secured by real estate | 8,447,511 | 8.8 | % | 9,085,794 | 9.9 | % | (638,283) | (7.0) | % | ||||||||||||||||||||||||||
Consumer loans not secured by real estate: | |||||||||||||||||||||||||||||||||||
RICs and auto loans | 44,647,590 | 46.1 | % | 43,183,098 | 46.9 | % | 1,464,492 | 3.4 | % | ||||||||||||||||||||||||||
Personal unsecured loans | 3,723,535 | 3.8 | % | 2,009,654 | 2.2 | % | 1,713,881 | 85.3 | % | ||||||||||||||||||||||||||
Other consumer | 102,295 | 0.1 | % | 141,986 | 0.1 | % | (39,691) | (28.0) | % | ||||||||||||||||||||||||||
Total consumer loans | 56,920,931 | 58.8 | % | 54,420,532 | 59.1 | % | 2,500,399 | 4.6 | % | ||||||||||||||||||||||||||
Total LHFI | $ | 96,826,339 | 100.0 | % | $ | 92,075,812 | 100.0 | % | $ | 4,750,527 | 5.2 | % | |||||||||||||||||||||||
Total LHFI with: | |||||||||||||||||||||||||||||||||||
Fixed | $ | 67,923,452 | 70.1 | % | $ | 64,774,941 | 70.3 | % | $ | 3,148,511 | 4.9 | % | |||||||||||||||||||||||
Variable | 28,902,887 | 29.9 | % | 27,300,871 | 29.7 | % | 1,602,016 | 5.9 | % | ||||||||||||||||||||||||||
Total LHFI | $ | 96,826,339 | 100.0 | % | $ | 92,075,812 | 100.0 | % | $ | 4,750,527 | 5.2 | % |
(1) As of September 30, 2022, the Company had $376.2 million of commercial loans that were denominated in a currency other than the U.S. dollar.
Commercial
Commercial loans increased approximately $2.3 billion, or 6.0% from December 31, 2021 to September 30, 2022. This increase was primarily attributed to an increase in Multifamily loans of $1.7 billion, an increase in CRE of $445.6 million and an increase in C&I loans of $342.7 million.
Consumer Loans Secured By Real Estate
Consumer loans secured by real estate decreased $638.3 million, from December 31, 2021 to September 30, 2022. This decrease was primarily resulting from the Company’s decision to stop the origination of new residential mortgage and home equity loans in the first quarter of 2022.
85
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Consumer Loans Not Secured By Real Estate
RICs and auto loans
RICs and auto loans increased $1.5 billion, from December 31, 2021 to September 30, 2022. The increase in the RIC and auto loan portfolio was primarily due to increases in originations, net of securitizations. RICs are collateralized by vehicle titles, and the lender has the right to repossess the vehicle in the event the consumer defaults on the payment terms of the contract. Most of the Company's RICs HFI are pledged against warehouse lines or securitization bonds. Refer to further discussion of these in Note 9 to the Condensed Consolidated Financial Statements.
As of September 30, 2022, 59.7% of the Company's RIC and auto loan portfolio balance was comprised of nonprime loans (defined by the Company as customers with a FICO score of below 640) with customers who did not qualify for conventional consumer finance products as a result of, among other things, a lack of or adverse credit history, low income levels and/or the inability to provide adequate down payments. This also includes 6.7% of loans for which no FICO score was available. While underwriting guidelines are designed to establish that the customer would be a reasonable credit risk, nonprime loans will nonetheless experience higher default rates than a portfolio of obligations of prime customers. Additionally, higher unemployment rates, higher gasoline prices, unstable real estate values, re-sets of adjustable rate mortgages to higher interest rates, the general availability of consumer credit, and other factors that impact consumer confidence or disposable income could lead to an increase in delinquencies, defaults, and repossessions, as well as decreased consumer demand for used automobiles and other consumer products, weaken collateral values and increase losses in the event of default. Because SC's historical focus for such credit has been predominantly on nonprime consumers, the actual rates of delinquencies, defaults, repossessions, and losses on these loans could be more dramatically affected by a general economic downturn.
The Company's automated originations process for these credits reflects a disciplined approach to credit risk management to mitigate the risks of nonprime customers. The Company's robust historical data on both organically originated and acquired loans provides it with the ability to perform advanced loss forecasting. Each applicant is automatically assigned a proprietary custom score using information such as FICO scores, DTI ratios, LTV ratios, and over 30 other predictive factors, placing the applicant in one of 100 pricing tiers. The pricing in each tier is continuously monitored and adjusted to reflect market and risk trends. In addition to the Company's automated process, it maintains a team of underwriters for manual review, consideration of exceptions, and review of deal structures with dealers.
Personal unsecured and other consumer loans
During the quarter ended September 30, 2022, SBNA approved and completed purchases of performing personal unsecured loans from third parties with a UPB of approximately $155.6 million. Servicing was retained by the sellers with no future minimum amounts required to be purchased.
Personal unsecured and other consumer loans HFI increased $1.7 billion from December 31, 2021 to September 30, 2022. The increase is comprised of $720.0 million of loan purchases and $1.0 billion increase in new loan originations.
86
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Loans by Maturity and Interest Rate Sensitivity
At September 30, 2022, Maturing | ||||||||||||||||||||||||||||||||
(in thousands) | In One Year Or Less | One to Five Years | Five to 15 Years | After 15 Years | Total (1) | |||||||||||||||||||||||||||
Fixed Rate Loans: | ||||||||||||||||||||||||||||||||
CRE loans | $ | 65,820 | $ | 267,611 | $ | 171,338 | $ | 12,415 | $ | 517,184 | ||||||||||||||||||||||
C&I | 668,595 | 967,554 | 552,385 | 307 | 2,188,841 | |||||||||||||||||||||||||||
Multifamily loans | 364,287 | 2,630,900 | 3,320,425 | 5,193 | 6,320,805 | |||||||||||||||||||||||||||
Other commercial | 2,038,728 | 2,729,422 | 1,044,537 | 977 | 5,813,664 | |||||||||||||||||||||||||||
Total commercial | $ | 3,137,430 | $ | 6,595,487 | $ | 5,088,685 | $ | 18,892 | $ | 14,840,494 | ||||||||||||||||||||||
Residential mortgages | 468 | 27,345 | 684,214 | 3,861,314 | 4,573,341 | |||||||||||||||||||||||||||
Home equity loans and lines of credit | 1,905 | 10,033 | 48,614 | 28,728 | 89,280 | |||||||||||||||||||||||||||
RICs and auto loans | 500,870 | 24,274,608 | 19,871,942 | 170 | 44,647,590 | |||||||||||||||||||||||||||
Personal unsecured loans | 35,848 | 3,300,667 | 335,817 | 61 | 3,672,393 | |||||||||||||||||||||||||||
Other consumer | 1,222 | 31,744 | 29,822 | 38,111 | 100,899 | |||||||||||||||||||||||||||
Total Fixed Rate Loans | $ | 3,677,743 | $ | 34,239,884 | $ | 26,059,094 | $ | 3,947,276 | $ | 67,923,997 | ||||||||||||||||||||||
Variable Rate Loans: | ||||||||||||||||||||||||||||||||
CRE loans | $ | 1,537,632 | $ | 4,793,939 | $ | 684,966 | $ | 150,745 | $ | 7,167,282 | ||||||||||||||||||||||
C&I | 2,960,089 | 8,606,038 | 1,364,100 | 22,067 | 12,952,294 | |||||||||||||||||||||||||||
Multifamily loans | 372,012 | 1,438,224 | 1,123,039 | 2,981 | 2,936,256 | |||||||||||||||||||||||||||
Other commercial | 1,979,584 | 124,354 | 1,133 | 14,115 | 2,119,186 | |||||||||||||||||||||||||||
Total commercial | $ | 6,849,317 | $ | 14,962,555 | $ | 3,173,238 | $ | 189,908 | $ | 25,175,018 | ||||||||||||||||||||||
Residential Mortgages | 173 | 5,725 | 146,031 | 562,554 | 714,483 | |||||||||||||||||||||||||||
Home equity loans and lines of credit | 842 | 3,141 | 462,362 | 2,604,609 | 3,070,954 | |||||||||||||||||||||||||||
RICs and auto loans | — | — | — | — | — | |||||||||||||||||||||||||||
Personal unsecured loans | 88 | — | 50,626 | 430 | 51,144 | |||||||||||||||||||||||||||
Other consumer | — | — | 1,397 | — | 1,397 | |||||||||||||||||||||||||||
Total Variable Rate Loans | $ | 6,850,420 | $ | 14,971,421 | $ | 3,833,654 | $ | 3,357,501 | $ | 29,012,996 | ||||||||||||||||||||||
Total | $ | 10,528,163 | $ | 49,211,305 | $ | 29,892,748 | $ | 7,304,777 | $ | 96,936,993 |
(1) Includes LHFS.
87
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
NON-PERFORMING ASSETS
The following table presents the composition of non-performing assets at the dates indicated:
Period Ended | Change | |||||||||||||||||||||||||
(dollars in thousands) | September 30, 2022 | December 31, 2021 | Dollar | Percentage | ||||||||||||||||||||||
Non-accrual loans: | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
CRE | $ | 29,657 | $ | 31,752 | $ | (2,095) | (6.6) | % | ||||||||||||||||||
C&I | 101,234 | 69,754 | 31,480 | 45.1 | % | |||||||||||||||||||||
Multifamily | 55,011 | 103,299 | (48,288) | (46.7) | % | |||||||||||||||||||||
Other commercial | 6,311 | 9,036 | (2,725) | (30.2) | % | |||||||||||||||||||||
Total commercial loans | 192,213 | 213,841 | (21,628) | (10.1) | % | |||||||||||||||||||||
Consumer loans secured by real estate: | ||||||||||||||||||||||||||
Residential mortgages | 85,937 | 123,548 | (37,611) | (30.4) | % | |||||||||||||||||||||
Home equity loans and lines of credit | 80,222 | 88,310 | (8,088) | (9.2) | % | |||||||||||||||||||||
Consumer loans not secured by real estate: | ||||||||||||||||||||||||||
RICs and auto loans | 1,708,320 | 1,467,928 | 240,392 | 16.4 | % | |||||||||||||||||||||
Personal unsecured loans | 5,192 | 2,892 | 2,300 | 79.5 | % | |||||||||||||||||||||
Other consumer | 3,759 | 1,047 | 2,712 | 259.0 | % | |||||||||||||||||||||
Total consumer loans | 1,883,430 | 1,683,725 | 199,705 | 11.9 | % | |||||||||||||||||||||
Total non-accrual loans | 2,075,643 | 1,897,566 | 178,077 | 9.4 | % | |||||||||||||||||||||
OREO | 3,775 | 3,724 | 51 | 1.4 | % | |||||||||||||||||||||
Repossessed vehicles | 274,642 | 247,757 | 26,885 | 10.9 | % | |||||||||||||||||||||
Other repossessed assets | 295 | 294 | 1 | 0.3 | % | |||||||||||||||||||||
Total OREO and other repossessed assets | 278,712 | 251,775 | 26,937 | 10.7 | % | |||||||||||||||||||||
Total non-performing assets | $ | 2,354,355 | $ | 2,149,341 | $ | 205,014 | 9.5 | % | ||||||||||||||||||
Past due 90 days or more as to interest or principal and accruing interest | $ | 2,996 | $ | 2,314 | $ | 682 | 29.5% | |||||||||||||||||||
Non-performing assets as a percentage of total assets | 1.4 | % | 1.3 | % | n/a | n/a | ||||||||||||||||||||
88
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
CREDIT RATIOS
As of and for the year ended | ||||||||||||||||||||
(dollars in thousands) | September 30, 2022 | December 31, 2021 | September 30, 2021 | |||||||||||||||||
ACL to total loan outstanding | 7.0 | % | 7.1 | % | 7.4 | % | ||||||||||||||
ACL | $ | 6,757,488 | $ | 6,565,504 | $ | 6,850,551 | ||||||||||||||
Total loans outstanding | 96,936,993 | 92,330,835 | 92,512,272 | |||||||||||||||||
NPL to total loans outstanding | 2.1 | % | 2.1 | % | 1.9 | % | ||||||||||||||
NPL | $ | 2,075,643 | $ | 1,897,566 | $ | 1,762,934 | ||||||||||||||
Total loans outstanding | 96,936,993 | 92,330,835 | 92,512,272 | |||||||||||||||||
ACL to NPL | 325.6 | % | 346.0 | % | 388.6 | % | ||||||||||||||
ACL | $ | 6,757,488 | $ | 6,565,504 | $ | 6,850,551 | ||||||||||||||
NPL | 2,075,643 | 1,897,566 | 1,762,934 | |||||||||||||||||
NCO during the period to average loans outstanding: | ||||||||||||||||||||
Commercial | 0.1 | % | 0.2 | % | 0.1 | % | ||||||||||||||
Net charge-offs / (recoveries) during the period (1) | $ | 22,779 | $ | 68,949 | $ | 54,421 | ||||||||||||||
Average amount outstanding | 37,580,371 | 38,771,427 | 39,151,494 | |||||||||||||||||
Consumer | 1.9 | % | 1.2 | % | 0.7 | % | ||||||||||||||
Net charge-offs / (recoveries) during the period (1) | $ | 1,042,653 | $ | 643,146 | $ | 358,253 | ||||||||||||||
Average amount outstanding | 55,429,224 | 54,066,174 | 53,824,510 | |||||||||||||||||
(1) Annualized net loan charge-offs are based on year to date charge-offs.
Commercial net charge-offs during the period to average loans decreased from September 30, 2021 to September 30, 2022. The decrease in net charge-offs is primarily due to continued improvement in the CRE portfolio. Consumer net Charge-offs during the period to average loans increased from September 30, 2021 to September 30, 2022. The increase is primarily due to the residual effects of COVID modification programs that lasted into 2021.
Commercial
Commercial NPLs decreased $21.6 million from December 31, 2021 to September 30, 2022. Commercial NPLs accounted for less than 1% of commercial LHFI at September 30, 2022. The change in commercial NPLs was primarily comprised of a decrease of $48.3 million in the Multifamily portfolio, offset by an increase of $31.5 million in the C&I portfolio, comprised primarily of one commercial customer impacted by supply chain issues.
Consumer Loans Secured by Real Estate
NPLs in the Residential mortgage portfolio decreased year-over-year primarily resulting from the Company’s decision to stop the origination of new residential mortgage and home equity loans in the first quarter of 2022. Foreclosures on consumer loans secured by real estate were $79.6 million or 47.9% of non-performing consumer loans secured by real estate at September 30, 2022, compared to $41.1 million or 19.4% of consumer loans secured by real estate at December 31, 2021.
Consumer Loans Not Secured by Real Estate
RICs
RICs are classified as non-performing when they are more than 60 DPD (i.e., 61 or more DPD) with respect to principal or interest. Except for loans accounted for using the FVO, at the time a loan is placed on non-performing status, previously accrued and uncollected interest is reversed against interest income. When an account is 60 days or less past due, it is returned to performing status and the Company returns to accruing interest on the loan. NPLs in the RIC and auto loan portfolio increased by $240.4 million from December 31, 2021 to September 30, 2022. Non-performing RICs and auto loans accounted for 3.8% and 3.4% of total RICs and auto loans at September 30, 2022 and December 31, 2021, respectively.
89
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Personal unsecured loans
The accrual of interest on revolving personal loans continues until the loan is charged off. Credit cards are charged off when they are 180 days delinquent or within 60 days after the receipt of notification of the cardholder’s death or bankruptcy. NPLs in the personal unsecured portfolio increased by $2.3 million from December 31, 2021 to September 30, 2022. Non-performing personal unsecured loans accounted for less than 0.1% and 0.1% of total personal unsecured loans at September 30, 2022 and December 31, 2021, respectively.
Delinquencies
Early stage delinquency commercial loans totaled approximately $166.2 million and $113.9 million at September 30, 2022 and December 31, 2021, respectively. Early stage delinquency consumer loans amounted to $4.2 billion and $3.7 billion at September 30, 2022 and December 31, 2021, respectively. The increase in consumer loans delinquencies is primarily due to normal seasonality experienced in the RIC and auto loan portfolio as well as pressures from the economic factors. Management has included these loans in its evaluation of the Company's ACL and reserved for them during the respective periods.
The Company generally considers an account delinquent when an obligor fails to pay substantially all (defined as 90%) of the scheduled payment by the due date. Overall, total delinquencies increased by $540.8 million from December 31, 2021 to September 30, 2022, primarily due to past due auto loans.
90
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
TDRs
TDRs are loans that have been modified as the Company has agreed to make certain concessions to both meet the needs of customers and maximize its ultimate recovery on the loans. TDRs occur when a borrower is experiencing financial difficulties and the loan is modified with terms that would otherwise not be granted to the borrower. The types of concessions granted are generally interest rate reductions, limitations on accrued interest charged, term extensions, and deferments of principal.
TDRs are generally placed on nonaccrual status upon modification, unless the loan was performing immediately prior to modification. For most portfolios, TDRs may return to accrual status after a sustained period of repayment performance, as long as the Company believes the principal and interest of the restructured loan will be paid in full. RIC TDRs are placed on nonaccrual status when the Company believes repayment under the revised terms is not reasonably assured and, at the latest, when the account becomes more than 60 DPD. RIC TDRs are considered for return to accrual when the account becomes 60 days or less past due. To the extent the TDR is determined to be collateral-dependent and the source of repayment depends on the operation of the collateral, the loan may be returned to accrual status based on the foregoing parameters. To the extent the TDR is determined to be collateral-dependent and the source of repayment depends on disposal of the collateral, the loan may not be returned to accrual status.
The following table summarizes TDRs at the dates indicated:
As of September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Commercial | % | Consumer Loans Secured by Real Estate | % | RICs and Auto Loans | % | Other Consumer | % | Total TDRs | |||||||||||||||||||||||||||||||||||
Performing | $ | 75,449 | 55.7 | % | $ | 196,373 | 72.7 | % | $ | 2,499,523 | 87.4 | % | $ | 18,106 | 98.4 | % | $ | 2,789,451 | ||||||||||||||||||||||||||
Non-performing | 59,892 | 44.3 | % | 73,569 | 27.3 | % | 360,876 | 12.6 | % | 288 | 1.6 | % | 494,625 | |||||||||||||||||||||||||||||||
Total | $ | 135,341 | 100.0 | % | $ | 269,942 | 100.0 | % | $ | 2,860,399 | 100.0 | % | $ | 18,394 | 100.0 | % | $ | 3,284,076 | ||||||||||||||||||||||||||
% of loan portfolio | 0.3 | % | n/a | 3.2 | % | n/a | 6.4 | % | n/a | 0.5 | % | n/a | 3.4 | % | ||||||||||||||||||||||||||||||
(1) Excludes LHFS. | ||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Commercial | % | Consumer Loans Secured by Real Estate | % | RICs and Auto Loans | % | Other Consumer | % | Total TDRs | |||||||||||||||||||||||||||||||||||
Performing | $ | 103,582 | 51.2 | % | $ | 171,991 | 60.7 | % | $ | 3,341,939 | 89.4 | % | $ | 24,081 | 97.7 | % | $ | 3,641,593 | ||||||||||||||||||||||||||
Non-performing | 98,620 | 48.8 | % | 111,511 | 39.3 | % | 397,122 | 10.6 | % | 571 | 2.3 | % | 607,824 | |||||||||||||||||||||||||||||||
Total | $ | 202,202 | 100.0 | % | $ | 283,502 | 100.0 | % | $ | 3,739,061 | 100.0 | % | $ | 24,652 | 100.0 | % | $ | 4,249,417 | ||||||||||||||||||||||||||
% of loan portfolio | 0.5 | % | n/a | 3.1 | % | n/a | 8.7 | % | n/a | 1.1 | % | n/a | 4.6 | % |
(1) Excludes LHFS.
The following table provides a summary of TDR activity:
Nine-Month Period Ended September 30, 2022 | Nine-Month Period Ended September 30, 2021 | |||||||||||||||||||||||||
(in thousands) | RICs and Auto Loans | All Other Loans(1)(2) | RICs and Auto Loans | All Other Loans(1) | ||||||||||||||||||||||
TDRs, beginning of period | $ | 3,731,960 | $ | 510,356 | $ | 3,987,845 | $ | 336,284 | ||||||||||||||||||
New TDRs(1) | 541,796 | 88,891 | 1,925,149 | 405,067 | ||||||||||||||||||||||
TDRs charged-off / repossessed | (380,140) | (11,449) | (599,083) | (10,605) | ||||||||||||||||||||||
Sold TDRs | — | — | (1,192,995) | — | ||||||||||||||||||||||
Payments on TDRs | (1,033,217) | (164,121) | (63,625) | (201,425) | ||||||||||||||||||||||
TDRs, end of period | $ | 2,860,399 | $ | 423,677 | $ | 4,057,291 | $ | 529,321 |
(1) New TDRs includes drawdowns on lines of credit that have previously been classified as TDRs.
The decrease in RIC and auto loan TDRs from September 30, 2021 to September 30, 2022 was attributed to TDR loan payoffs which outpaced new TDRs. The decrease in all other TDR loans from September 30, 2021 to September 30, 2022 was due to lower TDR modifications stemming from the residual effects of COVID-19 modification programs that lasted into 2021.
91
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In accordance with the Company’s policies and guidelines, the Company may offer extensions (deferrals) to consumers on its RICs, whereby the consumer is allowed to move a maximum of three payments per event to the end of the loan. The Company’s policies and guidelines limit the frequency of each new deferral to one deferral every six months, regardless of the length of any prior deferral. Further, the maximum number of lifetime months extended for all automobile RICs is eight, while some marine and RV contracts have a maximum of twelve months extended to reflect their longer term. Additionally, the Company generally limits the granting of deferrals on new accounts until a requisite number of months have passed since origination. During the deferral period, the Company continues to accrue and collect interest on the loan in accordance with the terms of the deferral agreement.
The Company evaluates the results of its deferral strategies based upon the amount of cash installments that are collected on accounts after they have been deferred compared to the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, the Company believes that payment deferrals granted according to its policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections from the portfolio.
Changes in deferral levels do not have a direct impact on the ultimate amount of consumer finance receivables charged-off. However, the timing of a charge-off may be affected if the previously deferred account ultimately results in a charge-off. To the extent deferrals impact the ultimate timing of when an account is charged-off, historical charge-off ratios, loss confirmation periods, and cash flow forecasts used in the determination of the adequacy of the ALLL for loans classified as TDRs are also impacted. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the ALLL and related credit loss expense. Changes in these ratios and periods are considered in determining the appropriate level of the ALLL and related credit loss expense. For loans that are classified as TDRs, the Company generally compares the present value of expected cash flows to the outstanding recorded investment of TDRs to determine the amount of allowance and related credit loss expense that should be recorded. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated costs to sell.
CREDIT RISK
The risk inherent in the Company’s loan and lease portfolios is driven by credit and collateral quality, and is affected by borrower-specific and economy-wide factors such as changes in unemployment, GDP, HPI, CRE price index, used vehicle index, and other factors. In general, there is an inverse relationship between credit quality of transactions and projections of impairment losses so that transactions with better credit quality require a lower expected loss. The Company manages this risk through its underwriting, pricing and credit approval guidelines and servicing policies and practices, as well as geographic and other concentration limits.
The Company's ACL is principally based on various models subject to the Company's Model Risk Management Framework. New models are approved by the Company's Model Risk Management Committee. Models, inputs and documentation are further reviewed and validated at least annually, and the Company completes a detailed variance analysis of historical model projections against actual observed results on a quarterly basis. Required actions resulting from the Company's analysis, if necessary, are governed by its ACL Committee.
Management uses the qualitative framework to exercise judgment about matters that are inherently uncertain and that are not considered by the quantitative framework. These adjustments are documented and reviewed through the Company’s risk management processes. Furthermore, management reviews, updates, and validates its process and loss assumptions on a periodic basis. This process involves an analysis of data integrity, review of loss and credit trends, a retrospective evaluation of actual loss information to loss forecasts, and other analyses.
92
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ACL levels are collectively reviewed for adequacy and approved quarterly. Required actions resulting from the Company's analysis, if necessary, are governed by its ACL Committee. The ACL levels are approved by the Board-level committees quarterly.
ACL
The increase in the ACL from December 31, 2021 to September 30, 2022 is due to market deterioration, increased charge-offs in the RIC portfolio, and new originations in the personal unsecured portfolios. Refer to the rollforward of the ACL in Note 3 to the Condensed Consolidated Financial Statements.
Reserve for Unfunded Lending Commitments
The reserve for unfunded lending commitments decreased from $104.1 million at December 31, 2021 to $82.4 million at September 30, 2022. The decrease of the reserve for unfunded lending commitments was due to a $18.1 million decrease on commercial commitments and a $3.6 million decrease on consumer commitments.
INVESTMENT SECURITIES
The following table presents the Company's investment portfolio at the dates indicated:
(in thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Investment securities AFS: | ||||||||||||||
U.S. Treasury securities and government agencies | $ | 4,051,630 | $ | 6,172,652 | ||||||||||
FNMA and FHLMC securities | 2,357,878 | 4,327,556 | ||||||||||||
Other securities (1) | 883,067 | 813,729 | ||||||||||||
Total investment securities AFS | 7,292,575 | 11,313,937 | ||||||||||||
Investment securities HTM: | ||||||||||||||
U.S. government agencies | 8,078,263 | 6,702,471 | ||||||||||||
FNMA and FHLMC securities | 1,575,543 | — | ||||||||||||
Total investment securities HTM | 9,653,806 | 6,702,471 | ||||||||||||
Trading securities | 4,786,820 | 35,791 | ||||||||||||
Other investments | 1,338,865 | 1,060,347 | ||||||||||||
Total investment portfolio | $ | 23,072,066 | $ | 19,112,546 |
(1) Other securities primarily include corporate debt securities and ABS.
93
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Company’s AFS investment strategy is to purchase liquid fixed-rate and floating-rate investments to manage the Company's liquidity position and interest rate risk adequately. The Company's AFS investment portfolio consisted of the following at the dates indicated:
September 30, 2022 | December 31, 2021 | Change | Percent | |||||||||||||||||||||||
(in thousands) | Fair Value | Fair Value | ||||||||||||||||||||||||
U.S. Treasury securities | $ | 209,049 | $ | 73,618 | $ | 135,431 | 184.0 | % | ||||||||||||||||||
Corporate debt securities | 381,215 | 276,007 | 105,208 | 38.1 | % | |||||||||||||||||||||
ABS | 501,852 | 537,722 | (35,870) | (6.7) | % | |||||||||||||||||||||
MBS: | ||||||||||||||||||||||||||
GNMA - Residential | 3,239,072 | 4,066,195 | (827,123) | (20.3) | % | |||||||||||||||||||||
GNMA - Commercial | 603,509 | 2,032,839 | (1,429,330) | (70.3) | % | |||||||||||||||||||||
FHLMC and FNMA - Residential | 2,260,651 | 4,219,641 | (1,958,990) | (46.4) | % | |||||||||||||||||||||
FHLMC and FNMA - Commercial | 97,227 | 107,915 | (10,688) | (9.9) | % | |||||||||||||||||||||
Total investments in debt securities AFS | $ | 7,292,575 | $ | 11,313,937 | $ | (4,021,362) | (35.5) | % |
The Company’s MBS are either guaranteed as to principal and interest by the issuer or have ratings of “AAA” by S&P and Moody’s at the date of issuance.
The average life of the AFS investment portfolio (excluding certain ABS) at September 30, 2022 was approximately 7.77 years. The average effective duration of the investment portfolio (excluding certain ABS) at September 30, 2022 was approximately 3.72 years. The actual maturities of MBS AFS will differ from contractual maturities because borrowers have the right to prepay obligations without prepayment penalties.
HTM securities are reported at cost and adjusted for amortization of premium and accretion of discount. The Company had 367 investment securities classified as HTM as of September 30, 2022.
(in thousands) | September 30, 2022 | December 31, 2021 | Change in unrealized gain/(loss) | |||||||||||||||||
Total unrealized loss | $ | (835,436) | $ | (138,703) | $ | (696,733) | ||||||||||||||
Total unrealized gain | 297 | 42,687 | (42,390) | |||||||||||||||||
Total unrealized gain/(loss) position | $ | (835,139) | $ | (96,016) | $ | (739,123) |
The following table presents the securities of single issuers (other than obligations of the United States and its political subdivisions, agencies, and corporations) having an aggregate book value in excess of 10% of the Company's stockholder's equity that were held by the Company at September 30, 2022:
September 30, 2022 | ||||||||||||||
(in thousands) | Amortized Cost | Fair Value | ||||||||||||
FNMA | $ | 1,981,118 | $ | 1,748,959 | ||||||||||
FHLMC | 2,330,766 | 2,040,266 | ||||||||||||
GNMA (1) | 12,292,960 | 10,788,015 | ||||||||||||
Total | $ | 16,604,844 | $ | 14,577,240 |
(1) Includes U.S. government agency MBS.
94
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
GOODWILL
The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired less the fair value of liabilities assumed as goodwill. Consistent with ASC 350, the Company does not amortize goodwill, and reviews the goodwill recorded for impairment on an annual basis or more frequently when events or changes in circumstances indicate the potential for goodwill impairment. At September 30, 2022, goodwill totaled $2.8 billion and represented 1.7% of total assets and 14.5% of total stockholder's equity. The following table shows goodwill by reporting units at September 30, 2022:
(in thousands) | Auto | CBB | C&I | CRE | CIB | Total | ||||||||||||||||||||||||||||||||
Goodwill at September 30, 2022 | $ | 1,238,676 | $ | 159,026 | $ | 52,198 | $ | 1,015,131 | $ | 302,701 | $ | 2,767,732 |
The Company evaluates goodwill for impairment at the reporting unit level. The Company completes its annual goodwill impairment test as of October 1 of each year. The Company conducted its most recent annual goodwill impairment tests as of October 1, 2021 using generally accepted valuation methods and noted no impairment.
The Company completes a quarterly review for impairment indicators over each of its reporting units, which includes consideration of economic and organizational factors that could impact the fair value of the Company's reporting units. As of the most recent review completed at the end of the third quarter of 2022, the Company did not identify any indicators which resulted in the Company's conclusion that an interim impairment test would be required to be completed. Refer to Note 5 and Note 18 to these Condensed Consolidated Financial Statements for discussion of changes to the Company's organizational structure impacting goodwill during the first half of 2022.
DEFERRED TAXES AND OTHER TAX ACTIVITY
The Company had a net deferred tax liability balance of $379.7 million at September 30, 2022 (consisting of a deferred tax asset balance of $186.0 million and a deferred tax liability balance of $565.7 million with respect to jurisdictional netting), compared to a net deferred tax liability balance of $683.4 million at December 31, 2021 (consisting of a deferred tax asset balance of $87.9 million and a deferred tax liability balance of $771.3 million). Refer to Note 15 to the Condensed Consolidated Financial Statements for further discussion of the change in deferred tax balances.
BANK REGULATORY CAPITAL
The Company's capital priorities are to support client growth and business investment while maintaining appropriate capital in light of economic uncertainty and the Basel III framework.
The Company is subject to the regulations of certain federal, state, and foreign agencies and undergoes periodic examinations by those regulatory authorities. At September 30, 2022 and 2021, based on SBNA’s capital calculations, SBNA was considered well-capitalized under the applicable capital framework. In addition, the Company's capital levels as of September 30, 2022 and 2021, based on the Company’s capital calculations, exceeded the required capital ratios for BHCs.
For a discussion of Basel III, including the standardized approach and related future changes to the minimum U.S. regulatory capital ratios, see the section captioned "Regulatory Matters" in this MD&A.
Federal banking laws, regulations and policies also limit SBNA's ability to pay dividends and make other distributions to the Company. SBNA must obtain prior OCC approval to declare a dividend or make any other capital distribution if, after such dividend or distribution: (1) the bank's total distributions to SHUSA within that calendar year would exceed 100% of its net income during the year plus retained net income for the prior two years, (2) the bank would not meet capital levels imposed by the OCC in connection with any order, or (3) the bank is not adequately capitalized at the time. The OCC's prior approval would also be required if SBNA were notified by the OCC that it is a problem institution or in troubled condition.
Any dividend declared and paid or return of capital has the effect of reducing capital ratios. Refer to the section captioned "Liquidity and Capital Resources" for discussion of the Company's dividends.
95
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following schedule summarizes the actual capital balances of SHUSA and SBNA at September 30, 2022:
SHUSA | ||||||||||||||||||||
September 30, 2022 | Well-capitalized Requirement(1) | Minimum Requirement(1) | ||||||||||||||||||
CET1 capital ratio | 15.17 | % | 6.50 | % | 4.50 | % | ||||||||||||||
Tier 1 capital ratio | 15.46 | % | 8.00 | % | 6.00 | % | ||||||||||||||
Total capital ratio | 17.17 | % | 10.00 | % | 8.00 | % | ||||||||||||||
Leverage ratio | 11.13 | % | 5.00 | % | 4.00 | % |
SBNA | ||||||||||||||||||||
September 30, 2022 | Well-capitalized Requirement(1) | Minimum Requirement(1) | ||||||||||||||||||
CET1 capital ratio | 14.96 | % | 6.50 | % | 4.50 | % | ||||||||||||||
Tier 1 capital ratio | 14.96 | % | 8.00 | % | 6.00 | % | ||||||||||||||
Total capital ratio | 16.21 | % | 10.00 | % | 8.00 | % | ||||||||||||||
Leverage ratio | 11.82 | % | 5.00 | % | 4.00 | % |
(1) Capital ratios starting in the first quarter of 2020 calculated under CECL transition provisions permitted by the CARES Act.
96
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES
Overall
The Company continues to maintain strong liquidity. Liquidity represents the ability of the Company to obtain cost-effective funding to meet the needs of customers as well as the Company's financial obligations. Factors that impact the liquidity position of the Company include loan origination volumes, loan prepayment rates, the maturity structure of existing loans, core deposit growth levels, CD maturity structure and retention, the Company's credit ratings, investment portfolio cash flows, the maturity structure of the Company's wholesale funding, and other factors. These risks are monitored and managed centrally. The Company's Asset/Liability Committee reviews and approves the Company's liquidity policy and guidelines on a regular basis. This process includes reviewing all available wholesale liquidity sources. The Company also forecasts future liquidity needs and develops strategies to ensure adequate liquidity is available at all times. SHUSA conducts monthly liquidity stress test analyses to manage its liquidity under a variety of scenarios, all of which demonstrate that the Company has ample liquidity to meet its short-term and long-term cash requirements.
Further changes to the credit ratings of SHUSA, Santander and its affiliates or the Kingdom of Spain could have a material adverse effect on SHUSA's business, including its liquidity and capital resources. The credit ratings of SHUSA have changed in the past and may change in the future, which could impact its cost of and access to sources of financing and liquidity. Any reductions in the long-term or short-term credit ratings of SHUSA would increase its borrowing costs and require it to replace funding lost due to the downgrade, which may include the loss of customer deposits, limit its access to capital and money markets and trigger additional collateral requirements in derivatives contracts and other secured funding arrangements. See further discussion on the impacts of credit ratings actions in the "Economic and Business Environment" section of this MD&A.
Sources of Liquidity
Company and Bank
The Company and SBNA have several sources of funding to meet liquidity requirements, including SBNA's core deposit base, liquid investment securities portfolio, ability to acquire large deposits, FHLB borrowings, wholesale deposit purchases, and federal funds purchased, as well as through securitizations in the ABS market and committed credit lines from third-party banks and Santander. In addition, the Company has other sources of funding to meet its liquidity requirements such as dividends and returns of investments from its subsidiaries, short-term investments held by non-bank affiliates, and access to the capital markets.
SC
SC requires a significant amount of liquidity to originate and acquire loans and leases and to service debt. SC funds its operations through its lending relationships with third-party banks, Santander and SHUSA, and through securitizations in the ABS market. SC seeks to issue debt that appropriately matches the cash flows of the assets that it originates. SC has more than $6.1 billion of stockholders’ equity that supports its access to the securitization markets, credit facilities, and flow agreements. SC uses liquidity for debt service and repayment of borrowings, as well as for funding loan commitments.
During the quarter ended September 30, 2022, SC completed on-balance sheet funding transactions totaling approximately $6.7 billion, including:
•securitizations on its SDART platform for approximately $4.4 billion; and
•lease securitizations on its SCARF platform for approximately $2.3 billion.
For information regarding SC's debt, see Note 9 to the Condensed Consolidated Financial Statements.
97
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Other Subsidiaries
The primary sources of liquidity for our other subsidiaries are from customer deposits and deposits from affiliated banks, as well as interest income generated on CIB activities.
SIS has entered into a revolving subordinated loan agreement with SHUSA to provide additional capital to the entity for its expanding capital markets program. Given additional liquidity needs from the program that now includes billing and delivery services for debt and equity issuances, the subordinated line with SIS was renegotiated in July 2021 to $750.0 million with an additional liquidity line of $750.0 million to support the new activity. In November 2021, the liquidity line was increased to $4.0 billion. At September 30, 2022, there were no outstanding balances on the subordinated loan or the liquidity line. In addition, APS entered into a loan agreement with SHUSA following the acquisition for the purpose of repaying its outstanding third party debt. The loan with an approximate balance of $163 million at September 30, 2022 eliminates in consolidation.
Institutional borrowings
The Company regularly projects its funding needs under various stress scenarios, and maintains contingency plans consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of on-balance sheet and off-balance sheet funding sources. These include cash, unencumbered liquid assets, and capacity to borrow at the FHLB and the FRB’s discount window.
Available Liquidity
As of September 30, 2022, SBNA had approximately $13.8 billion in committed liquidity from the FHLB and the FRB. Of this amount, $8.8 billion was unused and therefore provides additional borrowing capacity and liquidity for the Company. At September 30, 2022 and December 31, 2021, liquid assets (cash and cash equivalents and LHFS) and securities AFS exclusive of securities pledged as collateral) totaled approximately $17.1 billion and $29.4 billion, respectively. These amounts represented 23.7% and 36.4% of total deposits at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, SBNA and BSI had $2.3 billion and $1.1 billion, respectively, in cash held at the FRB. Management believes that the Company has ample liquidity to fund its operations.
Cash, cash equivalents, and restricted cash
Nine-Month Period Ended September 30, | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Net cash flows from operating activities | $ | 3,735,451 | $ | 6,729,236 | ||||||||||
Net cash flows from investing activities | (4,769,616) | (3,460,182) | ||||||||||||
Net cash flows from financing activities | (9,669,163) | 3,024,746 |
Cash flows from operating activities
Net cash flow from operating activities decreased by $3.0 billion from the year-to-date ended September 30, 2021 to the year-to-date ended September 30, 2022, primarily due to a decrease in net income and a decrease in proceeds from sales of and collections on LHFS which included the sale of the Bluestem personal lending portfolio during the year-to-date ended September 30, 2021.
Cash flows from investing activities
Net cash flow from investing activities decreased by $1.3 billion from the year-to-date ended September 30, 2021 to the year-to-date ended September 30, 2022, primarily due to decreases in proceeds from sales, prepayments, and maturities of AFS investments and a decrease in proceeds from sales of LHFI, offset by an increase in purchases of AFS investments.
Cash flows from financing activities
Net cash flow from financing activities decreased by $12.7 billion from the year-to-date ended September 30, 2021 to the year-to-date ended September 30, 2022, primarily due to a decrease in deposits and dividends paid on common stock.
See the SCF for further details on the Company's sources and uses of cash.
98
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Credit Facilities
Third-Party Revolving Credit Facilities
Warehouse Lines
SC has a credit facility with several banks providing an aggregate commitment of $600.0 million for the exclusive use of providing short-term liquidity needs to support preferred lessor financing. The facility requires reduced advance rates in the event of delinquency, credit loss, or residual loss ratios, as well as other metrics exceeding specified thresholds.
In addition, SC has credit facilities with several banks providing an aggregate commitment of $6.3 billion for the exclusive use of providing short-term liquidity needs to support core and preferred lender financing. As of September 30, 2022, there was an outstanding balance of $2.3 billion on these facilities in the aggregate. These facilities reduced advance rates in the event of delinquency, credit loss, as well as various other metrics exceeding specific thresholds.
Repurchase Agreements
SC also obtains financing through investment management or repurchase agreements under which it pledges retained subordinate bonds on its own securitizations as collateral for repurchase agreements with various borrowers and at renewable terms ranging up to 365 days. As of September 30, 2022, there was no outstanding balance under any repurchase agreements.
Related Party Credit Facilities
The Company provides SC with $0.5 billion of committed revolving credit and $2.5 billion of contingent liquidity that can be drawn on an unsecured basis. The Company also provides SC with $4.7 billion of term financing with maturities ranging from November 2022 to September 2025. These loans eliminate in the consolidation of SHUSA.
Secured Structured Financings
SC's secured structured financings primarily consist of both public, SEC-registered securitizations, as well as private securitizations under Rule 144A of the Securities Act, and privately issues amortizing notes. SC has on-balance sheet securitizations outstanding in the market with a cumulative ABS balance of approximately $27.0 billion.
Deficiency and Debt Forward Flow Agreement
In addition to SC's credit facilities and secured structured financings, SC has a flow agreement in place with a third party for charged-off assets. Loans and leases sold under these flow agreements are not on SC's balance sheet.
99
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Off-Balance Sheet Financing
SC agreed to provide SBNA with origination support services in connection with the processing, underwriting, and purchasing of retail loans and leases, all of which are serviced by SC. These loans and leases are on the balance sheet of SBNA.
SC also continues to periodically execute securitizations under Rule 144A of the Securities Act. After retaining the required credit risk retention via a 5% vertical interest, SC transfers all remaining notes and residual interests in these securitizations to third parties. SC subsequently records these transactions as true sales of the RICs securitized, and removes the sold assets from its Consolidated Balance Sheets if it qualifies as a transfer of financial assets under the accounting guidance.
Uses of Liquidity
The Company uses liquidity for debt service and repayment of borrowings. In addition, our subsidiaries use liquidity for funding loan commitments, satisfying deposit withdrawal requests, supporting underwriting transactions and meeting customer liquidity requirements.
At September 30, 2022, the Company's liquidity to meet debt payments, debt service and debt maturities was in excess of 12 months.
Contractual Obligations and Other Commitments
The Company enters into contractual obligations in the normal course of business as a source of funds for its asset growth and asset/liability management and to meet required capital needs. These obligations require the Company to make cash payments over time.
As of September 30, 2022, the Company had total contractual cash obligations of $75.5 billion which included FHLB advances, notes payable, other debt obligations, CDs, repurchase agreements, non-qualified pension and post-retirement benefits, and operating leases. Of this amount, approximately $27.0 billion of the total contractual cash obligations is due within one year. In addition, the Company had other commitments of $29.8 billion which consisted of commitments to extend credit and letters of credit. Of this amount, approximately $8.2 billion of the other commitments is due within one year.
The Company is a party to financial instruments and other arrangements with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and manage its exposure to fluctuations in interest rates. See further discussion on these risks in Note 12 and Note 16 to the Condensed Consolidated Financial Statements.
Dividends, Contributions and Stock Issuances
As of September 30, 2022, the Company had 530,391,043 shares of common stock outstanding. During the years-to-date ended September 30, 2022 and 2021, the Company paid cash dividends of $3.0 billion and zero, respectively to its common stock shareholder, Santander.
During the year-to-date ended September 30, 2022, SHUSA's subsidiaries had the following capital activity which eliminates in consolidation:
•SC declared and paid $3.5 billion in dividends to SHUSA.
•BSI declared and paid $20.0 million in dividends to SHUSA.
•SSLLC contributed $20.0 million to SHUSA.
100
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ASSET AND LIABILITY MANAGEMENT
Interest Rate Risk
Interest rate risk arises primarily through the Company’s traditional business activities of extending loans and accepting deposits. Many factors, including economic and financial conditions, movements in market interest rates, and consumer preferences, affect the spread between interest earned on assets and interest paid on liabilities. Interest rate risk is managed by the Company's Treasury group and measured by its Market Risk Department, with oversight by the Asset/Liability Committee. In managing interest rate risk, the Company seeks to minimize the variability of net interest income across various likely scenarios, while at the same time maximizing net interest income and the net interest margin. To achieve these objectives, the Treasury group works closely with each business line in the Company. The Treasury group also uses various other tools to manage interest rate risk, including wholesale funding maturity targeting, investment portfolio purchase strategies, asset securitizations/sales, and financial derivatives.
Interest rate risk focuses on managing four elements of risk associated with interest rates: basis risk, repricing risk, yield curve risk and option risk. Basis risk stems from rate index timing differences with rate changes, such as differences in the extent of changes in Federal funds rates compared with the three-month LIBOR. Repricing risk stems from the different timing of contractual repricing, such as one-month versus three-month reset dates, as well as the related maturities. Yield curve risk stems from the impact on earnings and market value resulting from different shapes and levels of yield curves. Option risk stems from prepayment or early withdrawal risk embedded in various products. These four elements of risk are analyzed through a combination of net interest income and balance sheet valuation simulations, shocks to those simulations, and scenario and market value analyses, and the subsequent results are reviewed by management. Numerous assumptions are made to produce these analyses, including assumptions about new business volumes, loan and investment prepayment rates, deposit flows, interest rate curves, economic conditions and competitor pricing.
101
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Net Interest Income Simulation Analysis
The Company utilizes a variety of measurement techniques to evaluate the impact of interest rate risk, including simulating the impact of changing interest rates on expected future interest income and interest expense, to estimate the Company's net interest income sensitivity. This simulation is run monthly and includes various scenarios that help management understand the potential risks in the Company's net interest income sensitivity. These scenarios include both parallel and non-parallel rate shocks as well as other scenarios that are consistent with quantifying the four elements of risk described above. This information is used to develop proactive strategies to ensure that the Company’s risk position remains within SHUSA Board of Directors-approved limits so that future earnings are not significantly adversely affected by future interest rates.
The table below reflects the estimated sensitivity to the Company’s net interest income based on interest rate changes at September 30, 2022 and December 31, 2021:
The following estimated percentage increase/(decrease) to net interest income would result | ||||||||||||||
If interest rates changed in parallel by the amounts below | September 30, 2022 | December 31, 2021 | ||||||||||||
Down 100 basis points | (2.25) | % | (2.63) | % | ||||||||||
Up 100 basis points | 2.11 | % | 4.33 | % | ||||||||||
Up 200 basis points | 4.15 | % | 8.17 | % |
MVE Analysis
The Company also evaluates the impact of interest rate risk by utilizing MVE modeling. This analysis measures the present value of all estimated future cash flows of the Company over the estimated remaining life of the balance sheet. MVE is calculated as the difference between the market value of assets and liabilities. The MVE calculation utilizes only the current balance sheet, and therefore does not factor in any future changes in balance sheet size, balance sheet mix, yield curve relationships or product spreads, which may mitigate the impact of any interest rate changes.
Management examines the effect of interest rate changes on MVE. The sensitivity of MVE to changes in interest rates is a measure of longer-term interest rate risk, and highlights the potential capital at risk due to adverse changes in market interest rates. The following table discloses the estimated sensitivity to the Company’s MVE at September 30, 2022 and December 31, 2021.
The following estimated percentage increase/(decrease) to MVE would result | ||||||||||||||
If interest rates changed in parallel by the amounts below | September 30, 2022 | December 31, 2021 | ||||||||||||
Down 100 basis points | 2.79 | % | (3.18) | % | ||||||||||
Up 100 basis points | (3.58) | % | (0.91) | % | ||||||||||
Up 200 basis points | (7.21) | % | (3.71) | % |
As of September 30, 2022, the Company’s profile reflected an increase of MVE of 2.79% for downward parallel interest rate shocks of 100 basis points and a decrease of 3.58% for upward parallel interest rate shocks of 100 basis points. The asymmetrical sensitivity between a 100 basis point increase and a 100 basis point decrease is due to the negative convexity as a result of the prepayment option embedded in mortgage-related products, the impact of which is not fully offset by the behavior of the funding base (largely NMDs).
In downward parallel interest rate shocks, mortgage-related products’ prepayments increase, their duration decreases and their market value appreciation is therefore limited. At the same time, with deposit rates remaining at comparatively low levels, the Company cannot effectively transfer interest rate declines to its NMD customers. For upward parallel interest rate shocks, extension risk weighs on a sizable portion of the Company’s mortgage-related products, which are predominantly long-term and fixed-rate; and for larger shocks, the loss in market value is not offset by the change in NMDs.
Limitations of Interest Rate Risk Analyses
Since the assumptions used are inherently uncertain, the Company cannot predict precisely the effect of higher or lower interest rates on net interest income or MVE. Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes, the difference between actual experience and the assumed volume, characteristics of new business, behavior of existing positions, and changes in market conditions and management strategies, among other factors.
102
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Uses of Derivatives to Manage Interest Rate and Other Risks
To mitigate interest rate risk and, to a lesser extent, foreign exchange, equity and credit risks, the Company uses derivative financial instruments to reduce the effects that changes in interest rates may have on net income, the fair value of assets and liabilities, and cash flows.
Through the Company’s capital markets and mortgage banking activities, it is subject to price risk. The Company employs various tools to measure and manage price risk in its portfolios. In addition, SHUSA's Board of Directors has established certain limits relative to positions and activities. The level of price risk exposure at any point in time depends on the market environment and expectations of future price and market movements, and will vary from period to period.
Management uses derivative instruments to mitigate the impact of interest rate movements on the fair value of certain liabilities, assets and highly probable forecasted cash flows. These instruments primarily include interest rate swaps that have underlying interest rates based on key benchmark indices and forward sale or purchase commitments. The nature and volume of the derivative instruments used to manage interest rate risk depend on the level and type of assets and liabilities on the balance sheet and the risk management strategies for the current and anticipated interest rate environments.
The Company's derivatives portfolio includes mortgage banking interest rate lock commitments, forward sale commitments and interest rate swaps.
The Company typically retains the servicing rights related to residential mortgage loans that are sold. The majority of the Company's residential MSRs are accounted for at fair value. As deemed appropriate, the Company economically hedges MSRs, using interest rate swaps and forward contracts to purchase MBS. For additional information on MSRs, see Note 13 to the Condensed Consolidated Financial Statements.
The Company uses foreign exchange contracts to manage the foreign exchange risk associated with certain foreign currency-denominated assets and liabilities. Foreign exchange contracts, which include spot and forward contracts, represent agreements to exchange the currency of one country for the currency of another country at an agreed-upon price on an agreed-upon settlement date. Exposure to gains and losses on these contracts increase or decrease over their respective lives as currency exchange and interest rates fluctuate. The Company also utilizes forward contracts to manage market risk associated with certain expected investment securities sales.
For additional information on foreign exchange contracts, derivatives and hedging activities, see Note 12 to the Condensed Consolidated Financial Statements.
103
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Incorporated by reference from Part I, Item 2, MD&A — "Asset and Liability Management" above.
ITEM 4 - CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act, as of September 30, 2022, (the "Evaluation Date"). Based on this evaluation, our CEO and CFO have concluded that as of the Evaluation Date, due to the material weakness in internal control over financial reporting described below, the Company’s disclosure controls and procedures were not effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. In light of this material weakness, management completed additional procedures and analysis to validate the accuracy and completeness of the reported financial results within the Condensed Consolidated Statement of Cash Flows (“SCF”). In addition, management engaged the Audit Committee directly, in detail, to discuss the procedures and analysis performed to ensure the reliability of the Company’s financial reporting. Based on the additional analysis and other procedures performed, management concluded that the Condensed Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q present fairly, in all material respects our financial position, results of operations, capital position, and cash flows for the periods presented, in conformity with generally accepted accounting principles (“GAAP”).
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement in our annual or interim financial statements will not be prevented or detected on a timely basis.
Management identified a material weakness in our internal control over financial reporting related to the lack of designing and maintaining effective controls to verify the proper classification of loan and lease transfer activities within the SCF. This material weakness resulted in material misstatements to the classification of cash flows associated with LHFS and LHFI within the SCF which resulted in the restatement of the Consolidated Financial Statements as of and for the period ending March 31, June 30 and September 30, 2021. Additionally, this material weakness could result in further misstatements of the classification of cash flows for loan and lease transfer activities that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.
Remediation Status of Reported Material Weakness
The Company is currently working to remediate the material weakness described above, including:
•enhancing the process around identification and tracking of the classification of loans at origination;
•enhancing the review controls, and supporting documentation related to the nature and classification of LHFS and LHFI cash flows between operating activities and investing activities in the SCF;
•enhancing procedures around loan and lease transfer activities that may have an impact on reporting the operating and investing sections of the SCF;
•enhancing the controls pertaining to manual entries as they relate to their impact on loan and lease transfer activities within the SCF.
Changes in Internal Control over Financial Reporting
As permitted by SEC guidance that an assessment of internal controls over financial reporting of a recently acquired business may be excluded from management's evaluation of disclosure controls and procedures for up to a year from the date of acquisition, we have excluded PCH from management's reporting on internal control over financial reporting for the quarter ended September 30, 2022. We will continue to evaluate the effectiveness of internal controls over financial reporting as we complete the integration of PCH. The acquisition of PCH contributed $15.7 billion of assets, or 9.4% of our total assets, at September 30, 2022. The acquisition also contributed $283.8 million of revenue, or 9.0% of our total revenue, for the three-month period ended September 30, 2022 and $411.5 million of revenue, or 4.7% of our total revenue for the nine-month period ended September 30, 2022.
104
There were no other changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
Refer to Note 16 to the Condensed Consolidated Financial Statements for SHUSA’s litigation disclosures, which are incorporated herein by reference.
ITEM 1A - RISK FACTORS
The Company is subject to a number of risks potentially impacting its business, financial condition, results of operations, and cash flows. There have been no material changes from the risk factors set forth under Part I, Item 1A, Risk Factors, in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4 - MINE SAFETY DISCLOSURES
None.
105
ITEM 5 - OTHER INFORMATION
Disclosure Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act
(Amounts presented as actuals)
Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) to the Exchange Act of 1934, an issuer is required to disclose in its annual or quarterly reports, as applicable, whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with individuals or entities designated pursuant to certain Executive Orders. Disclosure is generally required even where the activities, transactions or dealings were conducted in compliance with applicable law.
The following activities are disclosed in response to Section 13(r) with respect to Santander and its affiliates. During the period covered by this report:
•Santander UK holds seven blocked accounts for five customers that are currently designated by the U.S. under the SDGT sanctions program. Revenues and profits generated by Santander UK on these accounts in the nine-month period ended September 30, 2022 were negligible relative to the overall profits of Santander.
•Santander Consumer Finance, S.A. holds through its Belgian branch seven blocked correspondent accounts for an Iranian bank that is currently designated by the US under the SDGT sanctions program. The accounts have been blocked since 2008. No revenues or profits were generated by Santander Consumer Bank, S.A. on these accounts in the nine-month period ended September 30, 2022.
•Santander Brasil holds two blocked accounts for a customer with domicile in Brazil designated by the U.S. under the SDGT sanctions program. The relationship with the customer preceded its designation under the sanctions program. Revenues and profits generated by Santander Brasil on this account in the nine-month period ended September 30, 2022 were negligible relative to the overall profits of Santander.
•Santander, also has certain legacy performance guarantees for the benefit of an Iranian bank that is currently designated by the US under the SDGT sanctions program (standby letters of credit to guarantee the obligations, either under tender documents or under contracting agreements, of contractors who participated in public bids in Iran) that were in place prior to April 27, 2007.
In the aggregate, all of the transactions described above resulted in gross revenues and net profits in the nine-month period ended September 30, 2022 which were negligible relative to the overall revenues and profits of Santander. Santander has undertaken significant steps to withdraw from the Iranian market, such as closing its representative office in Iran and ceasing all banking activities therein, including correspondent relationships, deposit-taking from Iranian entities and issuing export letters of credit, except for the legacy transactions described above. Santander is not contractually permitted to cancel these arrangements without either (i) paying the guaranteed amount (in the case of the performance guarantees), or (ii) forfeiting the outstanding amounts due to it (in the case of the export credits). As such, Santander intends to continue to provide the guarantees and hold these assets in accordance with company policy and applicable laws.
106
ITEM 6 - EXHIBITS
(3.1) | |||||
(3.2) | |||||
(3.3) | |||||
(3.4) | |||||
(3.5) | |||||
(3.6) | |||||
(3.7) | |||||
(4.1) | Santander Holdings USA, Inc. has certain debt obligations outstanding. None of the instruments evidencing such debt authorizes an amount of securities in excess of 10% of the total assets of Santander Holdings USA, Inc. and its subsidiaries on a consolidated basis; therefore, copies of such instruments are not included as exhibits to this Quarterly Report on Form 10-Q. Santander Holdings USA, Inc. agrees to furnish copies to the SEC on request. | ||||
(31.1) | |||||
(31.2) | |||||
(32.1) | |||||
(32.2) | |||||
(101.INS) | Inline XBRL Instance Document (Filed herewith) | ||||
(101.SCH) | Inline XBRL Taxonomy Extension Schema (Filed herewith) | ||||
(101.CAL) | Inline XBRL Taxonomy Extension Calculation Linkbase (Filed herewith) | ||||
(101.DEF) | Inline XBRL Taxonomy Extension Definition Linkbase (Filed herewith) | ||||
(101.LAB) | Inline XBRL Taxonomy Extension Label Linkbase (Filed herewith) | ||||
(101.PRE) | Inline XBRL Taxonomy Extension Presentation Linkbase (Filed herewith) |
107
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SANTANDER HOLDINGS USA, INC. (Registrant) | |||||||||||
Date: | November 11, 2022 | /s/ Juan Carlos Alvarez de Soto | |||||||||
Juan Carlos Alvarez de Soto | |||||||||||
Chief Financial Officer and Senior Executive Vice President | |||||||||||
Date: | November 11, 2022 | /s/ David L. Cornish | |||||||||
David L. Cornish | |||||||||||
Chief Accounting Officer, Corporate Controller and Executive Vice President |
108