SANUWAVE Health, Inc. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2020
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ________ to
Commission File Number 000-52985
SANUWAVE Health, Inc.
(Exact name of registrant as specified in its charter)
Nevada
|
20-1176000
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
3360 Martin Farm Road, Suite 100
|
||
Suwanee, GA
|
30024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(770) 419-7525
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.001
|
SNWV
|
OTCQB
|
As of November 20, 2020, there were issued and outstanding 467,194,621 shares of the registrant’s common stock, $0.001 par value.
SANUWAVE Health, Inc.
PART I – FINANCIAL INFORMATION
|
Page
|
|
Item 1.
|
4
|
|
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
Item 2.
|
23
|
|
Item 3.
|
29 | |
Item 4.
|
29 | |
PART II – OTHER INFORMATION
|
||
Item 1.
|
31 | |
Item 1A.
|
31
|
|
Item 2.
|
31
|
|
Item 3.
|
31
|
|
Item 4.
|
31
|
|
Item 5.
|
31
|
|
Item 6.
|
32
|
|
33
|
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q of SANUWAVE Health, Inc. and its subsidiaries (“SANUWAVE” or the “Company”) contains forward-looking statements. All statements in this Quarterly Report on Form
10-Q, including those made by the management of the Company, other than statements of historical fact, are forward-looking statements. Examples of forward-looking statements include statements regarding: any expected benefits of the Celularity Inc.
asset acquisition and its impact on the Company; the potential impact of the COVID-19 pandemic on our business, results of operations, liquidity, and operations, including the effect of governmental lockdowns, restrictions and new regulations on our
operations and processes, including the execution of clinical trials; the Company’s future financial results, operating results, and projected costs; market acceptance of and demand for dermaPACE and our product candidates; success of future business
development and acquisition activities; management’s plans and objectives for future operations; industry trends; regulatory actions that could adversely affect the price of or demand for our approved products; the successful filing with the
Secretary of State of Nevada of amendments to our Articles of Incorporation to effect the changes approved by our stockholders at our 2020 Annual Meeting; our intellectual property portfolio; our business, marketing and manufacturing capacity and
strategy; estimates regarding our capital requirements, the anticipated timing of the need for additional funds, and our expectations regarding future capital-raising transactions, including through investments by strategic partners for market
opportunities, which may include strategic partnerships or licensing agreements, or raising capital through the conversion of outstanding warrants or issuances of securities; product liability claims; economic conditions that could affect the level
of demand for our products; timing of clinical studies and eventual FDA approval of our products; financial markets; the competitive environment; and our plans to remediate our material weaknesses in our disclosure controls and procedures and our
internal control over financial reporting. These forward-looking statements are based on management’s estimates, projections and assumptions as of the date hereof and include the assumptions that underlie such statements. Forward-looking statements
may contain words such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” and “continue,” the negative of these terms, or other comparable terminology. Any expectations based on
these forward-looking statements are subject to risks and uncertainties and other important factors, including those discussed in the reports we file with the Securities and Exchange Commission (the “SEC”), specifically the sections titled “Risk
Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 30, 2020 and in the Company’s Quarterly Reports on
Form 10-Q. Other risks and uncertainties are and will be disclosed in the Company’s prior and future SEC filings. These and many other factors could affect the Company’s future financial condition and operating results and could cause actual results
to differ materially from expectations based on forward-looking statements made in this document or elsewhere by the Company or on its behalf. The Company undertakes no obligation to revise or update any forward-looking statements. The following
information should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 30, 2020.
Except as otherwise indicated by the context, references in this Quarterly Report on Form 10-Q to “we,” “us” and “our” are to the consolidated business of the
Company.
PART I — FINANCIAL INFORMATION
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
September 30,
2020
|
December 31,
2019
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
5,391,591
|
$
|
1,760,455
|
||||
Accounts receivable, net of allowance for doubtful accounts of $32,558 in 2020 and $72,376 in 2019
|
1,395,815
|
75,543
|
||||||
Inventory
|
2,539,475
|
542,955
|
||||||
Prepaid expenses and other current assets
|
627,751
|
125,405
|
||||||
TOTAL CURRENT ASSETS
|
9,954,632
|
2,504,358
|
||||||
PROPERTY AND EQUIPMENT, net
|
979,673
|
512,042
|
||||||
RIGHT OF USE ASSETS, net
|
442,197
|
323,661
|
||||||
OTHER INTANGIBLE ASSETS, net
|
14,198,799
|
-
|
||||||
GOODWILL
|
7,259,795
|
-
|
||||||
OTHER ASSETS
|
31,010
|
41,931
|
||||||
TOTAL ASSETS
|
$
|
32,866,106
|
$
|
3,381,992
|
||||
LIABILITIES
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
2,322,192
|
$
|
1,439,413
|
||||
Accrued expenses
|
1,603,543
|
1,111,109
|
||||||
Accrued employee compensation
|
2,544,768
|
1,452,910
|
||||||
Contract liabilities
|
65,037
|
66,577
|
||||||
Operating lease liability
|
251,372
|
173,270
|
||||||
Finance lease liability
|
187,416
|
121,634
|
||||||
Convertible promissory notes, related parties
|
1,596,254
|
-
|
||||||
Convertible promissory note payable
|
4,000,000
|
-
|
||||||
SBA loans
|
321,821
|
-
|
||||||
Warrant liability
|
6,440,249
|
-
|
||||||
Accrued interest
|
354,062
|
-
|
||||||
Accrued interest, related parties
|
28,864
|
1,859,977
|
||||||
Line of credit, related parties
|
-
|
212,388
|
||||||
Short term notes payable
|
-
|
587,233
|
||||||
Advances from related parties
|
-
|
18,098
|
||||||
Notes payable, related parties, net
|
-
|
5,372,743
|
||||||
TOTAL CURRENT LIABILITIES
|
19,715,578
|
12,415,352
|
||||||
NON-CURRENT LIABILITIES
|
||||||||
Senior promissory notes payable, net of debt issuance costs of $1,600,115 and debt discount of $2,951,845
|
10,448,039
|
-
|
||||||
Warrant liability |
2,880,055 |
|||||||
Contract liabilities
|
45,519
|
573,224
|
||||||
SBA loans
|
142,514
|
|||||||
Operating lease liability
|
222,815
|
185,777
|
||||||
Finance lease liability
|
284,588
|
271,240
|
||||||
TOTAL NON-CURRENT LIABILITIES
|
14,023,530
|
1,030,241
|
||||||
TOTAL LIABILITIES
|
33,739,108
|
13,445,593
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ DEFICIT
|
||||||||
PREFERRED STOCK, par value $0.001, 5,000,000 shares authorized; 6,175 and 293 shares designated Series A and Series B, respectively
|
-
|
-
|
||||||
COMMON STOCK, par value $0.001, 600,000,000 shares authorized; 466,094,621 and 293,780,400 issued and outstanding in 2020 and 2019, respectively
|
466,095
|
293,781
|
||||||
ADDITIONAL PAID-IN CAPITAL
|
137,120,956
|
115,457,808
|
||||||
ACCUMULATED DEFICIT
|
(138,398,688
|
)
|
(125,752,956
|
)
|
||||
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
(61,365
|
)
|
(62,234
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
(873,002
|
) |
(10,063,601
|
)
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$
|
32,866,106
|
$
|
3,381,992
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
(UNAUDITED)
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
2020
|
September 30,
2019
|
September 30,
2020
|
September 30,
2019
|
|||||||||||||
REVENUES
|
||||||||||||||||
Product
|
$
|
1,321,248
|
$
|
158,855
|
$
|
1,465,147
|
$
|
444,087
|
||||||||
License fees
|
29,447
|
16,250
|
39,447
|
189,307
|
||||||||||||
Other revenue
|
616,201
|
22,535
|
694,194
|
59,185
|
||||||||||||
TOTAL REVENUES
|
1,966,896
|
197,640
|
2,198,788
|
692,579
|
||||||||||||
COST OF REVENUES
|
||||||||||||||||
Product
|
533,629
|
91,179
|
637,369
|
334,749
|
||||||||||||
Other
|
14,777
|
31,744
|
26,261
|
67,908
|
||||||||||||
TOTAL COST OF REVENUES
|
548,406
|
122,923
|
663,630
|
402,657
|
||||||||||||
GROSS MARGIN
|
1,418,490
|
74,717
|
1,535,158
|
289,922
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Research and development
|
432,155
|
299,903
|
983,816
|
867,825
|
||||||||||||
Selling and marketing
|
1,373,475
|
335,472
|
2,414,477
|
901,031
|
||||||||||||
General and administrative
|
5,054,508
|
1,802,659
|
9,529,218
|
4,746,519
|
||||||||||||
Depreciation and amortization
|
327,120
|
22,338
|
444,908
|
40,150
|
||||||||||||
TOTAL OPERATING EXPENSES
|
7,187,258
|
2,460,372
|
13,372,419
|
6,555,525
|
||||||||||||
OPERATING LOSS
|
(5,768,768
|
)
|
(2,385,655
|
)
|
(11,837,261
|
)
|
(6,265,603
|
)
|
||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Gain on warrant valuation adjustment
|
1,036,101
|
-
|
1,036,101
|
227,669
|
||||||||||||
Loss on extinguishment of debt
|
(503,234
|
) |
-
|
(503,234
|
) |
-
|
||||||||||
Interest expense
|
(690,659
|
)
|
(182,001
|
)
|
(878,331
|
)
|
(1,120,440
|
)
|
||||||||
Interest expense, related party
|
(61,334
|
)
|
(175,522
|
)
|
(431,070
|
)
|
(508,193
|
)
|
||||||||
Loss on foreign currency exchange
|
(23,836
|
)
|
(4,840
|
)
|
(32,103
|
)
|
(13,199
|
)
|
||||||||
TOTAL OTHER INCOME (EXPENSE), NET
|
(242,962
|
)
|
(362,363
|
)
|
(808,637
|
)
|
(1,414,163
|
)
|
||||||||
NET LOSS
|
(6,011,730
|
)
|
(2,748,018
|
)
|
(12,645,898
|
)
|
(7,679,766
|
)
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Foreign currency translation adjustments
|
2792
|
(14,061
|
)
|
869
|
13,152
|
|||||||||||
TOTAL COMPREHENSIVE LOSS
|
$
|
(6,008,938
|
)
|
$
|
(2,762,079
|
)
|
$
|
(12,645,029
|
)
|
$
|
(7,666,614
|
)
|
||||
LOSS PER SHARE:
|
||||||||||||||||
Net loss - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
||||
Weighted average shares outstanding - basic and diluted
|
302,119,428
|
211,423,362
|
323,730,859
|
181,088,995
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
(UNAUDITED)
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||||||||||||
Number of
Shares
Issued and
Outstanding
|
Par
Value
|
Number of
Shares
Issued and
Outstanding
|
Par Value
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive Loss
|
Total
|
|||||||||||||||||||||||||
Balances as of January 1, 2019
|
-
|
$
|
-
|
155,665,138
|
$
|
155,665
|
$
|
101,153,882
|
$
|
(116,602,778
|
)
|
$
|
(62,868
|
)
|
$
|
(15,356,099
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(2,197,317
|
)
|
-
|
(2,197,317
|
)
|
||||||||||||||||||||||
Cashless warrant exercises
|
-
|
-
|
704,108
|
704
|
(704
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||
Proceeds from warrant exercise
|
-
|
-
|
620,000
|
620
|
52,580
|
-
|
-
|
53,200
|
||||||||||||||||||||||||
Conversion of short term notes and convertible notes payable
|
-
|
-
|
3,333,334
|
3,334
|
263,333
|
-
|
-
|
266,667
|
||||||||||||||||||||||||
Reclassification of warrant liability to equity due to adoption of ASU 2017-11
|
-
|
-
|
-
|
-
|
262,339
|
1,279,661
|
-
|
1,542,000
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,398
|
)
|
(2,398
|
)
|
||||||||||||||||||||||
Balances as of March 31, 2019
|
-
|
$
|
-
|
160,322,580
|
$
|
160,323
|
$
|
101,731,430
|
$
|
(117,520,434
|
)
|
$
|
(65,266
|
)
|
$
|
(15,693,947
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(2,734,431
|
)
|
-
|
(2,734,431
|
)
|
||||||||||||||||||||||
Cashless warrant exercises
|
-
|
-
|
2,997,375
|
2,997
|
13,003
|
-
|
-
|
16,000
|
||||||||||||||||||||||||
Proceeds from warrant exercise
|
-
|
-
|
17,051,769
|
17,052
|
1,333,005
|
-
|
-
|
1,350,057
|
||||||||||||||||||||||||
Other warrant exercise
|
-
|
-
|
5,804,167
|
5,804
|
451,697
|
457,501
|
||||||||||||||||||||||||||
Conversion of short term notes and convertible notes payable
|
-
|
-
|
2,475,000
|
2,475
|
177,525
|
-
|
-
|
180,000
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
-
|
-
|
31,758
|
-
|
-
|
31,758
|
||||||||||||||||||||||||
Warrants issued for consulting services
|
-
|
-
|
-
|
-
|
36,067
|
-
|
-
|
36,067
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
1,489
|
1,489
|
||||||||||||||||||||||||
Balances as of June 30, 2019
|
-
|
$
|
-
|
188,650,891
|
$
|
188,651
|
$
|
103,774,485
|
$
|
(120,254,865
|
)
|
$
|
(63,777
|
)
|
$
|
(16,355,506
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(2,748,018
|
)
|
-
|
(2,748,018
|
)
|
||||||||||||||||||||||
Cashless warrant exercises
|
-
|
-
|
1,710,674
|
1,711
|
18,289
|
-
|
-
|
20,000
|
||||||||||||||||||||||||
Proceeds from warrant exercise
|
-
|
-
|
10,506,593
|
10,506
|
961,528
|
-
|
-
|
972,034
|
||||||||||||||||||||||||
Other warrant exercise
|
-
|
-
|
40,355,006
|
40,355
|
4,014,500
|
3,973,037
|
||||||||||||||||||||||||||
Conversion of short term notes and convertible notes payable
|
-
|
-
|
4,545,455
|
4,545
|
495,455
|
-
|
-
|
581,818
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
-
|
-
|
224,400
|
-
|
-
|
224,400
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
14,061
|
14,061
|
||||||||||||||||||||||||
Balances as of September 30, 2019
|
-
|
$
|
-
|
245,768,619
|
$
|
245,768
|
$
|
109,488,657
|
$
|
(123,002,883
|
)
|
$
|
(49,716
|
)
|
$
|
(13,318,174
|
)
|
|||||||||||||||
Balances as of January 1, 2020
|
-
|
$
|
-
|
293,780,400
|
$
|
293,781
|
$
|
115,457,808
|
$
|
(125,752,956
|
)
|
$
|
(62,234
|
)
|
$
|
(10,063,601
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(3,001,148
|
)
|
-
|
(3,001,148
|
)
|
||||||||||||||||||||||
Proceeds from warrant exercise
|
-
|
-
|
1,000,000
|
1,000
|
9,000
|
-
|
-
|
10,000
|
||||||||||||||||||||||||
Shares issued for services
|
-
|
-
|
1,000,000
|
1,000
|
199,000
|
-
|
-
|
200,000
|
||||||||||||||||||||||||
Stock-based compensation
|
-
|
-
|
-
|
-
|
21,900
|
-
|
-
|
21,900
|
||||||||||||||||||||||||
Conversion of short term notes
|
-
|
-
|
1,820,461
|
1,820
|
262,164
|
-
|
-
|
263,984
|
||||||||||||||||||||||||
Conversion of advances from related parties
|
-
|
-
|
62,811
|
63
|
2,035
|
-
|
-
|
2,098
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
4,826
|
4,826
|
||||||||||||||||||||||||
Balances as of March 31, 2020
|
-
|
$
|
-
|
297,663,672
|
$
|
297,664
|
$
|
115,951,907
|
$
|
(128,754,104
|
)
|
$
|
(57,408
|
)
|
$
|
(12,561,941
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(3,633,020
|
)
|
-
|
(3,633,020
|
)
|
||||||||||||||||||||||
Proceeds from PIPE
|
-
|
-
|
1,071,428
|
1,071
|
148,929
|
-
|
-
|
150,000
|
||||||||||||||||||||||||
Proceeds from stock option exercise
|
-
|
-
|
225,000
|
225
|
44,025
|
-
|
-
|
44,250
|
||||||||||||||||||||||||
Beneficial conversion feature on convertible debt
|
-
|
-
|
-
|
-
|
560,682
|
-
|
-
|
560,682
|
||||||||||||||||||||||||
Shares issued for services
|
-
|
-
|
2,200,000
|
2,200
|
515,300
|
-
|
-
|
517,500
|
||||||||||||||||||||||||
Conversion of short term notes
|
-
|
-
|
759,328
|
759
|
89,986
|
-
|
-
|
90,745
|
||||||||||||||||||||||||
Conversion of advances from related parties
|
-
|
-
|
200,000
|
200
|
15,800
|
-
|
-
|
16,000
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,749
|
)
|
(6,749
|
)
|
||||||||||||||||||||||
Balances as of June 30, 2020
|
-
|
$
|
-
|
302,119,428
|
$
|
302,119
|
$
|
117,326,629
|
$
|
(132,387,124
|
)
|
$
|
(64,323
|
)
|
$
|
(14,822,533
|
)
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
(6,011,730
|
)
|
-
|
(6,011,730
|
)
|
||||||||||||||||||||||
Proceeds from PIPE stock and warrants
|
-
|
-
|
123,550,000
|
123,550
|
13,758,966
|
-
|
-
|
13,882,516
|
||||||||||||||||||||||||
Series C Preferred Conversion
|
-
|
-
|
16,071,390
|
16,072
|
2,233,928
|
-
|
-
|
2,250,000
|
||||||||||||||||||||||||
Series D Preferred Conversion
|
-
|
-
|
1,428,568
|
1,429
|
198,571
|
-
|
-
|
200,000
|
||||||||||||||||||||||||
Shares issued for services
|
-
|
-
|
5,000,000
|
5,000
|
1,075,000
|
-
|
-
|
1,080,000
|
||||||||||||||||||||||||
Inducement shares issued
|
200,000
|
200
|
44,540
|
-
|
-
|
44,740
|
||||||||||||||||||||||||||
Conversion of short term notes and interest
|
-
|
-
|
2,250,000
|
2,250
|
207,750
|
-
|
-
|
210,000
|
||||||||||||||||||||||||
Conversion of notes payable, related parties
|
-
|
-
|
15,475,235
|
15,475
|
2,275,572
|
-
|
-
|
2,291,047
|
||||||||||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
2,958
|
2,958
|
||||||||||||||||||||||||
Balances as of September 30, 2020
|
-
|
$
|
-
|
466,094,621
|
$
|
466,095
|
$
|
137,120,956
|
$
|
(138,398,688
|
)
|
$
|
(61,365
|
)
|
$
|
(873,002
|
) |
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
(UNAUDITED)
Nine Months Ended
September 30,
2020
|
Nine Months Ended
September 30,
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(12,645,898
|
)
|
$
|
(7,679,766
|
)
|
||
Adjustments to reconcile net loss to net cash used by operating activities
|
||||||||
Depreciation and amortization
|
444,908
|
40,150
|
||||||
Bad debt expense
|
(39,818
|
)
|
(18,835
|
)
|
||||
Share-based payment
|
21,900
|
256,158
|
||||||
Stock issued for services
|
1,797,500
|
-
|
||||||
Stock issued for inducement shares
|
44,740
|
-
|
||||||
Loss on extinguishment of debt
|
503,234
|
-
|
||||||
Warrants issued for consulting services
|
-
|
36,067
|
||||||
Amortization of debt issuance costs
|
214,431
|
-
|
||||||
Accrued interest
|
191,031
|
1,139,904
|
||||||
Interest payable, related parties
|
696,208
|
508,193
|
||||||
Amortization of operating leases
|
(3,396
|
)
|
(14,634
|
)
|
||||
Waived proceeds from warrant exercise
|
-
|
36,000
|
||||||
Gain on warrant valuation adjustment
|
(1,036,101
|
)
|
(227,669
|
)
|
||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable - trade
|
(1,280,454
|
)
|
197,301
|
|||||
Inventory
|
(136,555
|
)
|
66,884
|
|||||
Prepaid expenses
|
(502,346
|
)
|
(83,007
|
)
|
||||
Due from related parties
|
-
|
1,228
|
||||||
Other assets
|
10,921
|
(13,567
|
)
|
|||||
Operating leases
|
-
|
9,513
|
||||||
Financing leases
|
1,980
|
-
|
||||||
Accounts payable
|
882,779
|
118,908
|
||||||
Accrued expenses
|
492,434
|
127,586
|
||||||
Accrued employee compensation
|
1,091,858
|
863,400
|
||||||
Contract liabilities
|
(529,245
|
)
|
(48,425
|
)
|
||||
NET CASH USED BY OPERATING ACTIVITIES
|
(9,779,889
|
)
|
(4,684,611
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Acquisition of UltraMIST (Note 4)
|
(20,000,000
|
)
|
-
|
|||||
Purchases of property and equipment
|
(39,142
|
)
|
(28,990
|
)
|
||||
NET CASH USED BY INVESTING ACTIVITIES
|
(20,039,142
|
)
|
(28,990
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from sale of convertible preferred stock
|
2,450,000
|
-
|
||||||
Proceeds from convertible promissory note
|
1,100,000
|
-
|
||||||
Proceeds from SBA loan
|
614,335
|
-
|
||||||
Proceeds from PIPE offerings
|
21,456,468
|
-
|
||||||
Proceeds from senior promissory notes,net
|
13,346,547
|
-
|
||||||
Proceeds from stock option exercise
|
44,250
|
-
|
||||||
Proceeds from short term note
|
-
|
1,215,000
|
||||||
Proceeds from line of credit, related party
|
-
|
90,000
|
||||||
Proceeds from warrant exercise
|
10,000
|
1,378,142
|
||||||
Advances from related parties
|
-
|
2,055,414
|
||||||
Repayments of debt
|
(5,457,663
|
)
|
-
|
|||||
Payments of principal on finance leases
|
(114,806
|
)
|
-
|
|||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
33,449,131
|
4,738,556
|
||||||
EFFECT OF EXCHANGE RATES ON CASH
|
1,036
|
13,152
|
||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
3,631,136
|
38,107
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,760,455
|
364,549
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
5,391,591
|
$
|
402,656
|
||||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Acquisition of UltraMIST partially financed with convertible promissory note
|
$
|
4,000,000
|
-
|
|||||
Conversion of short term notes payable to equity
|
$
|
564,729
|
$
|
2,860,769
|
||||
Other warrant exercise
|
$
|
-
|
$
|
924,649
|
||||
|
||||||||
Conversion of line of credit, related parties to equity
|
$
|
-
|
$
|
680,000
|
||||
|
||||||||
Conversion of advances from related party to equity
|
$
|
18,098
|
$
|
-
|
||||
Additions to right of use assets from new finance lease liabilities
|
$
|
127,611
|
$
|
-
|
||||
|
||||||||
Beneficial conversion feature on convertible debt
|
$
|
560,682
|
$
|
-
|
||||
|
||||||||
Reclassification of warrant liability to equity
|
$
|
-
|
$
|
1,542,000
|
||||
|
||||||||
Accounts payable and Accrued employee compensation converted to equity
|
$
|
-
|
$
|
36,500
|
||||
|
||||||||
Conversion of convertible promissory notes to equity
|
$
|
-
|
$
|
1,918,254
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
September 30, 2020
1.
|
Nature of the Business
|
SANUWAVE Health, Inc. and Subsidiaries (the “Company”) is focused on the research, development, and commercialization of its patented noninvasive and biological response activating medical systems
for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures. Through its recent acquisition of Celularity’s UltraMIST® assets, SANUWAVE now combines two highly complementary and market-cleared energy transfer technologies
and two human tissue biologic products, which creates a platform of scale with an end-to-end product offering in the advanced wound care market.
The Company’s lead regenerative product in the United States is the dermaPACE® device,
used for treating diabetic foot ulcers, which was subject to two double-blinded, randomized Phase III clinical studies. On December 28, 2017, the U.S. Food and Drug Administration (FDA) granted the Company’s request to classify the dermaPACE
System as a Class II device via the de novo process. As a result of this decision, the Company was able to immediately market the product for the treatment of Diabetic Foot Ulcers (DFU) as described in the De
Novo request, subject to the general control provisions of the FD&C Act and the special controls identified in this order.
On August 6, 2020 the Company entered into an Asset Purchase Agreement with Celularity Inc. (“Celularity”) pursuant to which the Company acquired Celularity’s UltraMIST assets, as more fully described in Note 4. The
UltraMIST® System is a proprietary technology cleared by the FDA for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the wound that stimulated tissue regeneration.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity granted to the Company a license to the
Celularity wound care biologic products, Biovance® and Interfyl® (the “License Agreement”). The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance® in the “Field” and “Territory” (each as
defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it automatically renews for additional one
year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.
The Company’s portfolio of regenerative medicine products and product candidates activate tissue regeneration biological signaling and angiogenic responses, producing
new vascularization and microcirculatory improvement combined with tissue growth which helps restore the body’s normal healing processes. The Company applies and researches its patented energy transfer technologies in wound healing,
orthopedic/spine, plastic/cosmetic and cardiac/endovascular conditions. The Company is marketing its dermaPACE System for treatment usage in the United States and is able to generate revenue from sales of the European Conformity Marking (CE
Mark) devices and accessories in Europe, Canada, Asia, and Asia/Pacific. The Company generates revenue streams from dermaPACE treatments, product sales, licensing transactions and other activities.
In March 2020, the World Health Organization characterized COVID-19 as a pandemic and the President of the United States declared the COVID-19 outbreak a national emergency. Since then, the COVID-19 pandemic has
rapidly spread across the globe and has already resulted in significant volatility, uncertainty and economic disruption. The primary impact of the COVID-19 pandemic has been seen in our dermaPACE System placements in the United States as our
treatment is not widely recognized as an “essential” service. In addition, stay-at-home policies deployed to combat the spread of COVID-19 has greatly constrained visits to wound care centers, doctor’s offices and hospitals since late March 2020
and continuing as of this filing and have therefore delayed placements of new devices that were included in our revenue forecast. The future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is
difficult at this time to predict the impact that COVID-19 will have on the Company’s business, financial position and operating results in future periods due to numerous uncertainties. The Company is closely monitoring the impact of the pandemic
on all aspects of its business and operations including its recent acquired assets.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all the information and footnotes required by U.S. Generally Accepted
Accounting Principles (“GAAP”) for complete financial statements. The financial information as of September 30, 2020 and for the three and nine months ended September 30, 2020 and 2019 is unaudited; however, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine
months ended September 30, 2020 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2020.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date but does not include all of the
information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the Company’s Form 10-K filed with the Securities and Exchange Commission on March 30, 2020 (the “2019
Annual Report”).
2. |
Going Concern
|
The Company does not currently generate significant recurring revenue and may require additional capital during 2020. As of September 30, 2020, the Company had cash and cash equivalents
of $5,391,591. For the nine months ended September 30, 2020, the net cash used by operating activities was $9,779,889. The Company incurred a net loss of $12,645,898 for the nine months ended September 30, 2020. Such factors raise
substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve months from the filing of this report.
The continuation of the Company’s business is dependent upon raising additional capital to fund operations. Management’s plans are to obtain additional capital through
investments by strategic partners for market opportunities, which may include strategic partnerships or licensing arrangements, or raise capital through the issuance of common or preferred stock, securities convertible into common stock, or secured
or unsecured debt. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company’s existing shareholders. Although no assurances can be given, management of the Company believes that
potential additional issuances of equity or other potential financing transactions as discussed above should provide the necessary funding for the Company to continue as a going concern. If these efforts are
unsuccessful, the Company may be forced to seek relief through a filing under the U.S. Bankruptcy Code. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to
continue as a going concern.
3. |
Summary of Significant Accounting Policies
|
The significant accounting policies followed by the Company are summarized below and should be read in conjunction with the 2019 Annual Report:
Principles of consolidation - The condensed consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Estimates – These condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. Because a precise
determination of assets and liabilities, and correspondingly revenues and expenses, depend on future events, the preparation of condensed consolidated financial statements for any period necessarily involves the use of estimates and assumptions.
Actual amounts may differ from these estimates. These condensed consolidated financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the accounting policies
summarized herein. Significant estimates include the recording of allowances for doubtful accounts, estimate of the net realizable value of inventory, the determination of the valuation allowances for deferred taxes the estimated fair value of
stock-based compensation, debt discounts and warrants, and valuation of acquired assets related to the acquisition of UltraMIST (Note 4).
Fair value of financial instruments - The carrying values of accounts payable, and other short-term obligations approximate their fair values,
principally because of the short-term maturities of these instruments.
The Company has adopted ASC 820-10, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value and requires disclosures
about fair value measurements. The framework that is set forth in this standard is applicable to the fair value measurements where it is permitted or required under other accounting pronouncements.
The ASC 820-10 hierarchy ranks the quality and reliability of inputs, or assumptions, used in the determination of fair value and requires financial assets and liabilities carried at fair value to be
classified and disclosed in one of the following three categories:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) in active markets for identical assets and liabilities;
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 - Unobservable inputs that are not corroborated by market data, therefore requiring the Company to develop its own assumptions.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The Company recognizes all derivatives on the balance sheet at fair value. The fair value of the warrant liability is determined based on a lattice solution, binomial approach pricing model, and includes
the use of unobservable inputs such as the expected term, anticipated volatility and risk-free interest rate, and therefore is classified within level 3 of the fair value hierarchy. (See Note 14).
The Company’s notes payable approximate fair value because the terms are substantially similar to comparable debt in the marketplace.
Inventory - Inventory consists of finished medical equipment and parts and is stated at the lower of cost, which is valued using the first
in, first out (“FIFO”) method, or net realizable value less allowance for selling and distribution expenses. The Company analyzes its inventory levels and writes down inventory that has, or is expected to, become obsolete. As of September 30, 2020,
inventory consists of goods of $2,273,436 and parts of $266,039 for a total inventory of $2,539,475. As of December 31, 2019, inventory consisted of goods of $357,264 and parts of $185,691 for a total inventory of $542,955.
Preferred stock – The Company evaluates Preferred Stock issuances for liability or equity classification in accordance with the provisions
of ASC 480, Distinguishing Liabilities from Equity, and determines appropriate equity or liability accounting treatment. Additionally, the Company determines, if classified as equity, whether it would be
recorded as permanent or temporary equity.
Sequencing policy – The Company has granted certain options and warrants which, upon settlement, may exceed the limit on the authorized number of shares of
common stock. The Company follows a sequencing policy for which in the event partial reclassifications of contracts subject to ASC 815-40-25 is necessary, due to the Company’s inability to demonstrate it has sufficient authorized shares, shares
will be allocated on the basis of earliest issuance date of potentially dilutive instruments with the earliest grants receiving first allocation of shares. On August 6, 2020, the Company issued shares of common stock, convertible debt and warrants
exercisable into shares of common stock in connection with a private placement funding and Senior Notes. In the event that all outstanding convertible securities were converted into shares of common stock of the Company, the Company would exceed
the total number of shares authorized for issuance in the Company’s Articles of Incorporation. The Company has applied its sequencing policy to and determined that all convertible securities are convertible into shares of common stock other than
warrants to purchase 54,119,742 shares of common stock issued on August 6, 2020. These warrants were valued at $7,306,165 at August 6, 2020 and recorded as a liability in the condensed consolidated balance sheet.
Convertible instruments and liabilities related to warrants issued – The Company evaluates its convertible instruments to determine if those
contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC 815 “Derivatives and Hedging” (“ASC 815”). The accounting treatment of derivative financial
instruments requires that the Company record embedded conversion options (“ECOs”) and any related freestanding instruments at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any
change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. Conversion options are recorded as a discount to the host instrument and are amortized as amortization of debt
discount on the consolidated statements of operations over the life of the underlying instrument. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events
during the period, the contract is reclassified as of the date of the event that caused the reclassification. A binomial model was used to estimate the fair value of the ECOs of warrants that are classified as derivative liabilities on the
consolidated balance sheets. The models include subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the actual volatility during the most recent historical period of time
equal to the weighted average life of the instruments.
Recent Accounting Pronouncements
In August 2020, FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2)
convertible instruments with a beneficial conversion feature and simplifies the guidance for determining whether a conversion feature is a derivative. As a result, a convertible debt instrument will be accounted for as a single liability measured
at its amortized cost. These changes will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that was bifurcated according to previously existing rules. In addition, ASU 2020-06
requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The new guidance is effective for fiscal years beginning after December 15, 2021, with early
adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its condensed consolidated financial statements.
4.
|
Asset Purchase Agreement
|
On August 6, 2020, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Celularity pursuant to which the Company acquired (the “Transaction”) Celularity’s UltraMIST assets
(“UltraMIST”, or the “Assets”). The acquisition provides the Company with a robust product offering in the advanced wound care market and gives the Company an end-to-end advanced wound care product portfolio that addresses the entire care pathway.
The aggregate consideration paid for the Assets was $24,000,000, which consisted of (i) a cash payment of $18,890,000, (ii) the issuance of a convertible promissory note to Celularity in the principal amount of $4,000,000 (the “Seller Note”), and
(iii) a credit of $1,110,000 for the previous payment made by the Company to Celularity pursuant to that certain letter of intent between the Company and Celularity dated June 7, 2020.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity granted to the Company a
license to the Celularity wound care biologic products, Biovance® and Interfyl® (the “License Agreement”). The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance® in the “Field” and
“Territory” (each as defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it automatically
renews for additional one year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.
The Company evaluated whether the Transaction should be accounted for as an asset acquisition or a business combination and determined that the Transaction met the definition of a business per
Accounting Standard Update (ASU) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The Company has treated the transaction as a business combination and applied the related accounting guidance as required, using the
acquisition method and a fair value model.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The tables below present the fair value of the consideration exchanged and the preliminary estimates of the fair value of assets acquired of UltraMIST. Due to the limited amount of
time since the UltraMIST acquisition, the valuation of the acquired assets is preliminary and subject to change. The Company is still evaluating the income tax effects of the transaction.
Purchase consideration
|
||||
August 6, 2020
|
||||
Cash paid at closing
|
$
|
18,890,000
|
||
Seller convertible note
|
4,000,000
|
|||
Previous cash deposit pursuant to letter of intent
|
1,110,000
|
|||
Total
|
$
|
24,000,000
|
Net assets acquired
|
Fair Value at August 6, 2020
|
|||
Inventory
|
$
|
1,859,965
|
||
Property, plant and equipment
|
436,815
|
|||
Intangible assets (a)
|
14,443,425
|
|||
Goodwill (b)
|
7,259,795
|
|||
Total
|
$
|
24,000,000
|
(a) |
Intangible assets, as provided in the table below, are recorded at estimated fair value. The estimated fair value of the acquired customer relationships is based on a variation of the income valuation approach
and is determined using the multi-period excess earnings method. The estimated fair value of the acquired patent and trade names is based on a variation of the income valuation approach known as the relief from royalty method. The estimated
useful lives for intangible assets were determined based upon the remaining useful economic lives of the intangible assets that are expected to contribute directly or indirectly to future cash flows.
|
Estimated Fair Value
|
Estimated Weighted
Average Life (Years)
|
|||||||
Customer relationships - UltraMIST
|
$
|
3,820,000
|
7
|
|||||
Customer relationships - Biologics
|
7,618,100
|
7
|
||||||
Patent
|
2,311,825
|
19
|
||||||
Trade names
|
693,500
|
19
|
||||||
Total intangible assets
|
$
|
14,443,425
|
(b) |
Goodwill represents the excess of the total purchase consideration over fair value of the assets recognized and represents the future economic benefits that we believe will result from combining the operations
of Sanuwave and UltraMIST, including expected future synergies and operating efficiencies. Goodwill resulting from the Transaction has been assigned to the Company’s lone operating segment. None of the goodwill recognized is expected to be
deductible for income tax purposes.
|
Acquisition and related costs
During the three and nine months ended September 30, 2020, acquisition costs of $995,353 and $1,084,994, respectively, were expensed as incurred and included in general and administrative expenses in
the Condensed Consolidated Statement of Comprehensive Loss. Such costs include professional fees of advisors and integration and synergy costs related to the combination of UltraMIST and Sanuwave. Additionally, $1,653,453 of debt issuance costs
related to the NWPSA Senior Debt described in Note 7 were capitalized as a reduction in the principal amount of a promissory note on the Condensed Consolidated Balance Sheet. These debt issuance costs are amortized to interest expense over the
life of the NWPSA Senior Debt.
Unaudited actual and pro forma information
The following unaudited pro forma information has been prepared by combining the historical results of Sanuwave and historical results of UltraMIST. The unaudited pro forma combined
financial data for all periods presented were adjusted to give effect to pro forma events that are directly attributable to the aforementioned transaction and are factually supportable. The adjustments are based on information available to the
Company at this time. Accordingly, the adjustments are subject to change and the impact of such changes may be material. The unaudited pro forma results do not include any incremental cost savings that may result from the integration.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The unaudited combined pro forma information is for informational purposes only and is not necessarily indicative of what the combined company's results actually would have been had
the acquisition been completed as of the beginning of the periods as indicated. In addition, the unaudited pro forma information does not purport to project the future results of the combined company.
The acquired Assets were consolidated into our financial statements starting on the acquisition date. The total revenues and net loss of UltraMIST consolidated into our financial
statements since the date of acquisition through September 30, 2020 were $1,206,847 and $1,509,943, respectively. The following financial information presents our results as if the Transaction had occurred on January 1, 2019:
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2020
|
September 30, 2019
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||
Total revenues
|
$
|
2,770,646
|
$
|
2,325,640
|
$
|
5,973,538
|
$
|
6,810,404
|
||||||||
Net loss
|
$
|
(5,419,040
|
)
|
$
|
(4,863,590
|
)
|
$
|
(16,739,354
|
)
|
$
|
(14,855,293
|
)
|
Significant adjustments to the pro forma information above include recognition of non-recurring direct incremental acquisition costs in the nine months ended September 30, 2019 and exclusion of those
costs from all other periods presented; recognition of the Biovance® license fee pursuant to the License Agreement; increase in interest expense related to the NWPSA Senior Debt Notes described in Note 7, the Seller Note described in Note 8, the
HealthTronics Note described in Note 8, and the Stolarski Note described in Note 10; increase in depreciation expense related to the fair value adjustment of acquired property and equipment; and amortization associated with an estimate of the
acquired intangible assets.
5. |
Accrued expenses
|
Accrued expenses consist of the following:
September 30,
2020
|
December 31,
2019
|
|||||||
Accrued outside services
|
$ |
615,547
|
$ |
108,033
|
||||
Accrued legal and professional fees
|
370,985
|
134,970
|
||||||
Accrued board of director’s fees
|
|
260,000
|
|
400,000
|
||||
Accrued executive severance
|
167,500
|
154,000
|
||||||
Accrued travel
|
120,000
|
120,000
|
||||||
Accrued inventory
|
50,275
|
167,050
|
||||||
Accrued clinical study expenses
|
13,650
|
13,650
|
||||||
Accrued other
|
5,586
|
13,406
|
||||||
$
|
1,603,543
|
$
|
1,111,109
|
6. |
Contract liabilities
|
As of September 30, 2020, the Company has contract assets and liabilities from contracts with customers (see Note 15).
Contract liabilities consist of the following:
September 30,
2020
|
December 31,
2019
|
|||||||
Service agreement
|
$
|
77,538
|
$
|
133,510
|
||||
License fees
|
-
|
500,000
|
||||||
Devices
|
22,500
|
-
|
||||||
Other
|
10,518
|
6,291
|
||||||
Total Contract liabilities
|
110,556
|
639,801
|
||||||
Non-Current
|
(45,519
|
)
|
(573,224
|
)
|
||||
Total Current
|
$
|
65,037
|
$
|
66,577
|
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The timing of the Company’s revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior to payment and the Company has an
unconditional right to payment. Alternatively, when payment precedes the satisfaction of performance obligations, the Company records a contract liability (deferred revenue) until the performance obligations are satisfied. Of the aggregate contract
liability balances as of September 30, 2020, the Company expects to satisfy its remaining performance obligations associated with $65,037 and $45,519 of contract liability balances within the next twelve months and following thirty-two months,
respectively. Of the aggregate contract liability balances as of December 31, 2019, the Company expects to satisfy its remaining performance obligations associated with $66,577 and $573,224 of contract liability balances within the next twelve months
and following thirty-eight months, respectively.
7.
|
Senior promissory notes
|
On August 6, 2020, the Company entered into a Note and Warrant Purchase and Security Agreement (the “NWPSA”), with the noteholder party thereto and NH Expansion Credit Fund Holdings LP, as
agent. As a result, the Company issued a $15,000,000 Secured Promissory Note (the “Senior Notes”) and Warrant exercisable into shares of the Company’s common stock (the “Warrant”) in exchange for cash to support operations, repay outstanding debt
and close on the acquisition of the UltraMIST assets from Celularity, among other transactions. The Company received net proceeds from issuing the Notes and NH Warrant of $13,346,547. The NWPSA provides for (i) the sale and purchase of secured
notes in an aggregate original principal amount of $15 million and (ii) the issuance of 13,091,160 warrants equal to 2.0% of the fully-diluted common stock of the Company as of the issue date. The warrant has an exercise price of $0.01 per share
and a 10 year term (Note 11). The warrant agreement contains a put option. Upon payment in full of the Note, the holder has the ability to require the Company to purchase the warrants from the holder for cash. Accordingly, the warrant has been
classified as a derivative liability. The holder has the option to exercise the put any time between the payment of the Note and the expiration of the warrants. The Note has a maturity date of September 30, 2025 and accrues interest at a rate
that is the sum of: (a) the greater of the quarter end prime rate or 3% plus (b) 9%, due in quarterly arrears. The Senior Notes are secured by substantially all assets of the Company including in the event of default placing bank accounts under a control agreement, copyrights, trademarks, patents, applications, registered and unregistered, licenses, designs, held or acquired after August 6, 2020 by the Company.
The NWPSA contains several default conditions, including non-monetary default events including misrepresentations and material adverse changes. In the case of default, the agent has the right to declare the Senior Notes immediately due, not
extend further credit, take actions to protect security (title changes), demand and take possession of the books, and is appointed an Attorney in Fact in certain conditions. Covenants include restrictions on dispositions, mergers or acquisitions,
incurring indebtedness and minimum liquidity provisions. As of September 30, 2020, the Company was in compliance with all financial covenants under the NWPSA.
The Company recorded a long-term warrant liability of $3,050,240 for the fair value of the warrant. The outstanding balance of the Note at September 30, 2020 was $10,448,039 and
accrued interest of $280,729. Further, as of September 30, 2020, the Company had unamortized debt issuance costs of $1,600,115.
8.
|
Convertible promissory notes
|
On August 6, 2020, the Company entered into an asset purchase agreement with Celularity Inc., described in Note 4 pursuant to which the Company acquired Celularity’s UltraMIST assets. A portion of the
aggregate consideration of $24,000,000 paid for the assets included the issuance of a promissory note to Celularity in the principal amount of $4,000,000. The Seller Note has a maturity date of August 6, 2021 and accrues interest at a rate equal to
12.0% per annum. In the event that the Seller Note has not been repaid prior to January 1, 2021, Celularity may elect to convert the outstanding principal amount plus any accrued but unpaid interest thereon into shares of the Company’s common
stock, at a conversion price of $0.10 per share. As this conversion option is contingent on a future event, the conversion option has not been bifurcated from the host instrument as of September 30, 2020. The Seller Note is expressly subordinate to
the NWPSA “Senior Debt” described in Note 8. The Company may prepay the outstanding principal balance, together with any accrued but unpaid interest without premium or penalty. As of September 30, 2020, $4,000,000 remained outstanding and had
accrued interest of $73,333.
On June 5, 2020, the Company entered into a Securities Purchase Agreement with investor LGH Investments LLC (the “Investor”) for (i) a Promissory Note (the “Convertible Promissory Note”) in the
original principal amount of $1,210,000, convertible into shares of common stock, (ii) warrants entitling the Investor to acquire 1,075,000 shares of common stock (the “Warrants”) and (iii) 200,000 restricted common shares in the Company as an
inducement grant (the “Inducement Shares”). Such note contained certain default provisions, as defined, resulting in net proceeds of $1,100,000. As part of the Securities Purchase Agreement, the Company established a reserve of shares of its
authorized but unissued and unreserved common stock in the amount of 11,000,000 shares for purposes of exercise of the Warrant or conversion of the Convertible Promissory Note. The Convertible Promissory Note matures on February 5, 2021 and includes
a one-time interest charge of 8% to be applied on the issuance date to the original principal amount. The Investor can convert the Convertible Promissory Note and interest at any time prior to maturity to the
number of shares of common stock, equal to the amount obtained by dividing (i) the amount of the unpaid principal and interest on the note by (ii) $0.25. The Warrants have an exercise price of $0.35 per share and
have a term of five years and recorded in additional paid in capital by the Company. With respect to the Inducement Shares, in the event the Company’s share price has declined on the date on which the Investor seeks to have the restricted legend
removed on such shares, the Company agrees to issue the Investor additional shares such that the aggregate value of the Inducement Shares equals the aggregate value of the Inducement Shares as of June 5, 2020. The Inducement Shares were issued on
September 11, 2020 and included in common stock and additional paid in capital.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
On August 6, 2020, the Company repaid all amounts owing to LGH Investments, LLC in the original principal amount of $1,210,000. As a result, all obligations of the Company under the convertible promissory note
have been terminated. The related unamortized beneficial conversion feature and original issuance discount aggregating $433,149 was reversed and recorded to interest expense during the three months ended September 30, 2020. The Warrants issued to LGH Investments, as more fully described in Note 13, contain certain anti-dilution adjustment provisions with respect to subsequent issuances of securities by the Company at a price below the
exercise price of such warrants. As a result of certain dilutive issuances of securities by the Company during the third quarter of 2020, the exercise price of the Warrants decreased to $0.20 per share and the number of shares subject to the
Warrants increased to 1,750,000 shares as of September 30, 2020.
9. |
SBA Loans
|
On May 28, 2020, the Company received proceeds from a loan in the approximate amount of $460,000 (the “PPP Loan”) from Truist Bank, as lender, pursuant to the Paycheck Protection
Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (15 U.S.C. 636(a)(36)) (the “CARES Act”). The PPP Loan matures on May 28, 2022 and bears interest at a rate of 1% per annum. Commencing December 12, 2020, the Company is
required to pay the lender equal monthly payments of principal and interest. The PPP Loan is evidenced by a promissory note dated May 28, 2020 (the “Note”), which contains customary events of default relating to, among other things, payment defaults
and breaches of representations, warranties and covenants. The PPP Loan may be prepaid by the Company at any time prior to maturity with no prepayment penalties.
All or a portion of the PPP Loan may be forgiven by the U.S. Small Business Administration (“SBA”) upon application by the Company beginning 60 days but not later than 120 days after loan
approval and upon documentation of expenditures in accordance with the SBA requirements. The ultimate forgiveness of the PPP Loan is also predicated upon regulatory
authorities concurring with management’s good faith assessment that the current economic uncertainty made the loan request necessary to support ongoing operations. If, despite the Company’s good-faith belief that given the circumstances the
Company satisfied all eligibility requirements for the PPP Loan, the Company is later determined to have violated any applicable laws or regulations or it is otherwise determined that the Company was ineligible to receive the PPP Loan, the
Company may be required to repay the PPP Loan in its entirety and/or be subject to additional penalties. In the event the PPP Loan, or any portion thereof, is forgiven pursuant to the PPP, the amount forgiven is applied to outstanding principal. Under the terms of the PPP Loan, the Company may be eligible for full or partial loan forgiveness in the third quarter of 2020. The Company plans to complete the application for loan forgiveness in the fourth quarter of
2020, however, no assurance is provided that the Company will apply for, or obtain forgiveness for, any portion of the PPP Loan. As of September 30, 2020, $321,821 is classified as current and $142,514 is classified as non-current.
On June 10, 2020, the Company secured a loan offered by the U.S. Small Business Administration (SBA) under its Economic Injury Disaster Loan (“EIDL”) assistance program in light of
the impact of COVID-19 pandemic on the Company’s business. The principal amount of this loan was $150,000 and interest accrued at the rate of 3.75% per annum. This loan was paid off in full on August 5, 2020 with proceeds from the NWPSA Senior Notes
as part of the conditions of that agreement.
10. |
Convertible notes payable, related parties and Notes payable, related parties
|
The notes payable, related parties as amended were issued in conjunction with the Company’s purchase of the orthopedic division of HealthTronics, Inc. The notes payable, related parties bear interest
at 8% per annum, as amended. All remaining unpaid accrued interest and principal was due on December 31, 2018, as amended. HealthTronics, Inc. is a related party because it is a shareholder in the Company and has a security agreement with the Company
to provide a first security interest in the assets of the Company. An Event of Default under the notes payable, related parties occurred on December 31, 2016 (“Default”). As a result of the Default, the notes payable, related parties accrued interest
at the rate of 10% per annum since January 2, 2017 through August 5, 2020.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
On August 6, 2020, the Company entered into a letter agreement (the “HealthTronics Agreement”) with HealthTronics, Inc. (“HealthTronics”), pursuant to which the Company paid off all
outstanding debt due and owed to HealthTronics. Pursuant to the HealthTronics Agreement, as consideration for the extinguishment of the debt due and owed to HealthTronics, (i) the Company paid to HealthTronics an amount in cash equal to $4,000,000,
(ii) HealthTronics exercised all of its outstanding Class K Warrants to purchase 7,200,000 shares of common stock, (iii) the Company issued to HealthTronics a convertible promissory note in the principal amount of $1,372,743, and (iv) the Company and
HealthTronics entered into a Securities Purchase Agreement dated August 6, 2020 pursuant to which the Company issued to HealthTronics an aggregate of 8,275,235 shares of common stock and an accompanying Class E warrant to purchase up to an additional
8,275,235 shares of common stock. The warrant has an exercise price of $0.25 per share and a three year term. The Company recorded a loss on extinguishment of debt of approximately $503,234 during the three and nine months ended September 30, 2020.
The convertible promissory note, with principal amount of $1,372,743, matures on August 6, 2021 and accrues interest at a rate equal to 12.0% per annum. In the event that the Seller Note has not been repaid prior to January 1, 2021, Healthronics may elect to convert the outstanding principal amount plus any accrued but unpaid interest thereon into shares of the Company’s common stock,
at a conversion price of $0.10 per share. As this conversion option is contingent, the conversion option has not been bifurcated from the host instrument as of September 30, 2020. The convertible promissory note is expressly subordinate to the
NWPSA “Senior Notes” described in Note 8. The Company may prepay the outstanding principal balance, together with any accrued but unpaid interest without premium or penalty. As of September 30, 2020,
$1,372,743 remained outstanding and had accrued interest of $24,822.
The notes payable, related parties were fully paid off as of September 30, 2020 due to the letter agreement described above and had an aggregate outstanding principal balance of $5,372,743 at December 31, 2019. The related accrued interest, related parties currently payable totaled $1,859,977 at December 31, 2019. Interest expense on notes payable, related parties totaled $61,334 and $175,522 for the
three months ended September 30, 2020 and 2019, respectively and $431,070 and $508,193 for the nine months ended September 30, 2020 and 2019, respectively.
On August 6, 2020, the Company terminated that certain line of credit agreement with A. Michael Stolarski, a member of the Company’s board of directors, dated December 29, 2017 and
as amended November 12, 2018, in the amount of $1,000,000 (the “Stolarski Line of Credit”). As consideration for the termination of the Stolarski Line of Credit, the Company issued to A. Michael Stolarski a convertible promissory note in the
principal amount of $223,511 (the “Stolarski Note”). The Stolarski Note has a maturity date of August 6, 2021 and accrues interest at a rate equal to 12.0% per annum. In the event that the Stolarski Note has not been
repaid prior to January 1, 2021, the holder may elect to convert the outstanding principal amount plus any accrued by unpaid interest thereon into shares of common stock at a conversion price of $0.10 per share.
11.
|
Warrant Liabilities
|
On August 6, 2020, the Company, issued 132,816,250 warrants to investors and the placement agent in connection with a private placement offering (Note 13). Additionally, on that date, the Company issued
13,091,160 warrants to the holder of the Senior Notes (Note 7) and 8,275,235 warrants to settle certain outstanding debt (Note 10).
At the time of issuance of the warrants, if all outstanding convertible securities were converted into shares of common stock, the Company would have exceeded its available authorized shares of common stock of
600,000,000 shares. If all outstanding convertible securities were converted into shares of common stock, the Company would have 654,558,023 shares issued and outstanding. As a result of the limits on the Company’s authorized shares, a portion
of the Company’s obligations under the warrants have been determined to be a liability.
The Company determined that these warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included in the public share
offering. Management also determined that the warrants are puttable for cash upon a fundamental transaction at the option of the holder and as such required classification as a liability pursuant to ASC 480 “Distinguishing
Liabilities from Equity”. In accordance with the accounting guidance, 67,210,902 of the outstanding warrants are recognized as a warrant liability on the balance sheet and are measured at their inception date fair value and
subsequently re-measured at each reporting period with changes being recorded as a component of other income in the statement of operations.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The fair value of the warrant liabilities was measured using the binomial model. Significant inputs into the model at the inception and reporting period measurement dates are as follows:
Private Placement Warrants
Binomial Assumptions
|
Issuance date (1)
August 6, 2020
|
Period ended
September 30, 2020
|
||||||
Exercise Price(1)
|
$
|
0.25
|
$
|
0.25
|
||||
Warrant Expiration Date (1)
|
August 6, 2023
|
August 6, 2023
|
||||||
Stock Price (2)
|
$
|
0.24
|
$
|
0.22
|
||||
Interest Rate (annual) (3)
|
0.13
|
%
|
0.16
|
%
|
||||
Volatility (annual) (4)
|
91.49
|
%
|
88.96
|
%
|
||||
Time to Maturity (Years)
|
3
|
3
|
||||||
Calculated fair value per share
|
$
|
0.135
|
$
|
0.119
|
(1)
|
Based on the terms provided in the warrant agreement to purchase common stock of the Company. dated August 6, 2020.
|
(2)
|
Based on the trading value of common stock of the Company. as of August 6, 2020 and each presented period ending date.
|
(3)
|
Interest rate for U.S. Treasury Bonds, as of August 6, 2020 and each presented period ending date, as published by the U.S. Federal Reserve.
|
(4)
|
Based on the historical daily volatility of the Company as of August 6, 2020 and each presented period ending date.
|
NH Expansion Warrants:
Binomial Assumptions
|
Issuance date (1)
August 6, 2020 |
Period ended
September 30, 2020 |
||||||
Exercise Price(1)
|
$
|
0.01
|
$
|
0.01
|
||||
Warrant Expiration Date (1)
|
August 6, 2030
|
August 6, 2030
|
||||||
Stock Price (2)
|
$
|
0.24
|
$
|
0.22
|
||||
Interest Rate (annual) (3)
|
0.21
|
%
|
0.69
|
%
|
||||
Volatility (annual) (4)
|
102.09
|
%
|
184.77
|
%
|
||||
Time to Maturity (Years)
|
10
|
10
|
||||||
Calculated fair value per share
|
$
|
0.233
|
$
|
0.22
|
(1) Based on the terms provided in the warrant agreement to purchase common stock of the Company dated August 6, 2020.
(2) Based on the trading value of common stock of the Company as of August 6, 2020 and each presented period ending date.
(3) Interest rate for U.S. Treasury Bonds, as of August 6, 2020 and each presented period ending date, as published by the U.S. Federal Reserve.
(4) Based on the historical daily volatility of the Company as of August 6, 2020 and each presented period ending date.
The warrants outstanding and fair values at each of the respective valuation dates are summarized below:
Warrant Liability
|
Warrants
Outstanding
|
Fair Value
per Share
|
Fair Value
|
|||||||||
Fair Value at initial measurement date of August 6, 2020
|
67,210,902
|
$
|
0.154
|
$
|
10,356,405
|
|||||||
(Gain) on Change in Fair Value of Warrant Liability
|
(1,036,101
|
)
|
||||||||||
Fair Value as of period ended September 30, 2020
|
67,210,902
|
$
|
0.139
|
$
|
9,320,304
|
During the three and nine months ending September 30, 2020, the Company recorded a gain on changes in fair value of warrant liability of $1,036,101, respectively. During the three and nine months ending September
30, 2019, there were no warrant liabilities or corresponding changes in valuation.
The warrant liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about of future activities and the Company’s
stock prices and historical volatility as inputs. During the three months ended September 30, 2020, the warrants have not been exercised.
12. |
Preferred Stock
|
On February 6, 2020, the Company entered into a Series C Preferred Stock Purchase Agreement (the “Series C Purchase Agreement”) with certain accredited investors for the sale by the Company in a
private placement of an aggregate of 90 shares of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share at a stated value equal to $25,000 per share (the “Series C Preferred Stock”), for an aggregate total purchase price of
$2,250,000.
On January 31, 2020, the Company filed a Certificate of Designation of Preferences, Right and Limitations of Series C Convertible Preferred Stock of the Company with the Nevada Secretary of State
which amended our Articles of Incorporation to designate 90 shares of our preferred stock as Series C Convertible Preferred Stock. On May 14, 2020, the Company entered into a Series D Preferred Stock Purchase Agreement (the “Series D Purchase
Agreement”) with certain accredited investors for the sale by the Company in a private placement of an aggregate of eight shares of the Company’s Series D Convertible Preferred Stock, par value $0.001 per share at a stated value equal to $25,000 per
share (the “Series D Preferred Stock”), for an aggregate total purchase price of $200,000. On May 14, 2020, the Company filed a Certificate of Designation of Preferences, Right and Limitations of Series D Convertible Preferred Stock of the Company
with the Nevada Secretary of State which amended our Articles of Incorporation to designate eight shares of our preferred stock as Series D Convertible Preferred Stock.
Subject to the terms of the Certificates of Designation, each share of Series C Preferred Stock and Series D Preferred Stock is convertible into shares of common stock of the Company at a rate equal to the stated value
of such share of Series C Preferred Stock and Series D Preferred Stock of $25,000, divided by the conversion price of $0.14 per share (subject to adjustment from time to time upon the occurrence of certain events as described in the Certificate of
Designation). The Certificates of Designation became effective upon filing with the Secretary of State of the State of Nevada. If all outstanding shares of Series C Preferred Stock and Series D Preferred Stock were converted into common stock at
the original conversion rate, such shares would convert into an aggregate of 17,500,000 shares of common stock.
On July 23, 2020, in connection with the Company’s 2020 Annual Meeting of Stockholders, the Company’s stockholders approved, among other matters, an amendment to the Company’s Articles of Incorporation to increase the
number of authorized shares of common stock from 355,000,000 to 600,000,000. On September 20, 2020, Series C and D holders converted their preferred shares into 17,499,958 shares of common stock.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
13. |
Equity transactions
|
Approval of reverse split of common stock
On July 23, 2020, in connection with the Company’s 2020 Annual Meeting of Stockholders, the Company’s stockholders approved the Company to amend the Company’s Articles of Incorporation to effect a reverse split
of the Company’s outstanding common stock at a ratio of between 1-for-10 and 1-for-50, with the exact ratio to be determined by the board of directors of the Company in its sole discretion. As of the filing of this 10-Q report, the Company has
not effected a reverse split of its stock.
Warrant Exercises
During the nine months ended September 30, 2020, the Company issued 1,000,000 shares of common stock upon the exercise of 1,000,000 Class P Warrants to
purchase shares of stock and an exercise price of $0.01 per share under the terms of the respective warrant agreement.
During the nine months ended September 30, 2020, the Company issued 7,200,000 shares of common stock to a related party upon the exercise of Class K Warrants upon the conversion of accrued interest
related to a note payable, related party totaling $636,000, as described in Note 10.
Conversion of liabilities
During the nine months ended September 30, 2020, the Company issued 2,579,789 shares of common stock upon the conversion of short term notes payable in the principal and accrued interest amount of
$354,729 with the receipt of notices of Class L warrant exercises, all pursuant to the terms of the short term notes payable.
During the nine months ended September 30, 2020, the Company issued 2,250,000 shares of common stock upon the conversion of short term notes payable in the principal and accrued interest amount of
$210,000 pursuant to the terms of the short term notes payable.
During the nine months ended September 30, 2020, the Company issued 15,475,235 shares of common stock to a related party upon the conversion of accrued interest related to a note payable, related party
totaling $2,291,047, as described in Note 10.
Conversion of advances from related parties
During the nine months ended September 30, 2020, the Company issued 262,811 shares of common stock upon the conversion of advances from related parties in the amount of $18,098 with the receipt of
notice of Series A Warrant exercise to purchase shares of stock under the terms of the respective warrant agreement.
Consulting Agreement
In January 2020, the Company entered into a nine month consulting agreement for which the fee for the services was to be paid with common stock. The number of shares to be paid with common stock was 1,000,000 earned
upon signing and an additional 1,000,000 upon agreement by both consultant and the Company no later than May 1, 2020. The Company issued 1,000,000 shares in March 2020 and 1,000,000 shares in April 2020. The fair value of the shares of $380,000 was
recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
The consulting agreement was extended to November 30, 2020 with an additional 2,000,000 common stock shares issued for services in August and September 2020. The fair value of the shares of $450,000 was recorded as a
non-cash general and administrative expense during the nine months ended September 30, 2020.
The Company entered into a separate agreement for investor relations services for which the fee was paid with common stock. The Company issued 3,000,000 common stock shares with a fair value of $630,000 which was
recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
PIPE Offering
On December 11, 2019, the Company entered into a common stock Purchase Agreement with certain investors for the sale by the Company in a private placement of an aggregate of up to 21,071,143 shares
of its common stock at a purchase price of $0.14 per share. During the nine months ended September 30, 2020, the Company issued 1,071,428 shares of common stock in conjunction with this offering and received $150,000 in
cash proceeds.
On August 6, 2020, the Company entered into a Securities Purchase Agreement in connection with the acquisition of UltraMIST, as discussed in Note 4, and issued 123,550,000 shares of
common stock and accompanying Class E Warrants to purchase up to an additional 123,550,000 shares of common stock to certain investors for an aggregate purchase price of $0.20 per share of common stock and accompanying Warrant. It also issued
Class E Warrants to a third-party placement agent to purchase up to 9,266,250 shares of common stock on the same terms as the Warrants. The Warrants have an exercise price of $0.25 per share and a three year term. The private placement
generated net proceeds of $21,456,468. The shares of common stock issued in the private placement have a par value of $0.001, resulting in an increase to common stock of $123,550. Since at the date of issuance the Company did not have a
sufficient number of authorized shares to satisfy the Warrants in the event that they were exercised (and all other outstanding convertible securities were converted into shares of common stock) which could cause the net cash settlement of
the Warrants, the Company recorded a liability of $7,306,165 for the fair value of the Warrants that were in excess of the available authorized shares. The Company recorded the residual amount of $13,882,516 from the net proceeds to
stockholders’ equity.
Inducement Shares
During the nine months ended September 30, 2020, the Company issued 200,000 shares of common stock related to the June 5, 2020, Securities Purchase Agreement with LGH Investments,
LLC, as described in Note 9.
Stock Option Exercise
During the nine months ended September 30, 2020, the Company issued 225,000 shares of common stock upon the exercise of stock options resulting in net proceeds of $44,250.
Litigation Settlement
During the nine months ended September 30, 2020, the Company issued 200,000 shares of restricted common stock upon the settlement of outstanding
litigation. The fair value of the shares of $50,000 was recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
14. |
Warrants
|
A summary of the warrant activity during the nine months ended September 30, 2020 is presented as follows:
Warrant class
|
Outstanding as of
December 31, 2019
|
Issued
|
Exercised
|
Expired
|
Outstanding as of
September 30,
2020
|
|||||||||||||||
Class E Warrants
|
-
|
141,091,485
|
-
|
-
|
141,091,485
|
|||||||||||||||
Class K Warrants
|
7,200,000
|
-
|
(7,200,000
|
)
|
-
|
-
|
||||||||||||||
Class O Warrants
|
909,091
|
-
|
-
|
-
|
909,091
|
|||||||||||||||
Class P Warrants
|
1,365,000
|
-
|
(1,000,000
|
)
|
(100,000
|
)
|
265,000
|
|||||||||||||
LGH Warrant
|
-
|
1,750,000
|
-
|
-
|
1,750,000
|
|||||||||||||||
NH Warrant
|
-
|
13,091,160
|
-
|
-
|
13,091,160
|
|||||||||||||||
9,474,091
|
155,932,645
|
(8,200,000
|
)
|
(100,000
|
)
|
157,106,736
|
A summary of the warrant exercise price per share and expiration date is presented as follows:
Exercise price/share
|
Expiration date
|
||||
Class E Warrants
|
$
|
0.25
|
August 2023
|
||
Class K Warrants
|
$
|
0.08
|
June 2025
|
||
Class K Warrants
|
$
|
0.11
|
August 2027
|
||
Class O Warrants
|
$
|
0.11
|
January 2022
|
||
Class P Warrants
|
$
|
0.20
|
June 2024
|
||
LGH Warrant
|
$
|
0.20
|
June 2025
|
||
NH Warrant
|
$
|
0.01
|
August 2030
|
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
The fair value of the common stock purchase warrants is estimated on the date of grant using the Black-Scholes option pricing model which approximates the binomial model using the following weighted
average assumptions for the three and nine months ended September 30, 2020:
Weighted average contractual terms in years
|
1.3
|
|||
Weighted average risk free interest rate
|
0.15
|
%
|
||
Weighted average volatility
|
92.76
|
%
|
15. |
Commitments and contingencies
|
Operating Leases
The Company is a party to certain operating leases. The Company has entered into a lease agreement, as amended, for office space for office, research and development, quality control, production and
warehouse space which expires on December 31, 2021. Under the terms of the lease, the Company pays monthly rent of $14,651, subject to a 3% adjustment on an annual basis.
For leases where the Company is the lessee, ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments
arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date (except we used the practical expedients and recorded the outstanding operating lease at January 1, 2019) based on the present value of lease
payments over the lease term. As the Company’s lease did not provide an implicit interest rate, the Company used the equivalent borrowing rate for a secured financing with the term of that equal to the remaining life of the lease at inception. The
lease terms used to calculate the ROU asset and related lease liability did not include options to extend or termination of the lease; there are none and there is no reasonable certainty that the Company would extend the lease at expiration. Lease
expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense. The Company has lease agreements which require payments for lease and non-lease components and has elected to account for these as
separate lease components. Non-leasing components are not included in the ROU asset.
Right of use assets and Lease liability – right of use consist of the following:
September 30,
2020
|
||||
Right of use assets
|
$
|
442,197
|
September 30,
2020
|
||||
Lease liability - right of use
|
||||
Current portion
|
$
|
251,372
|
||
Long term portion
|
222,815
|
|||
$
|
474,187
|
As of September 30, 2020, the maturities of the Company’s lease liability – right of use which have initial or remaining lease terms in excess of one year consist of the following:
Year ending December 31,
|
Amount
|
|||
2020 (remainder)
|
$
|
71,918
|
||
2021
|
290,552
|
|||
2022
|
96,195
|
|||
2023
|
68,017
|
|||
2024
|
8,028
|
|||
2025
|
3,345
|
|||
Total lease payments
|
538,055
|
|||
Less: Present value adjustment
|
(63,868
|
)
|
||
Lease liability - right of use
|
$
|
474,187
|
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
As of September 30, 2020, the Company’s operating lease had a weighted average remaining lease term of 2.5 years and a weighted average discount rate of 12%.
Rent expense for the three months ended September 30, 2020 and 2019 was $84,115 and $49,217, respectively, and for the nine months ended September 30, 2020 and 2019 was $201,991 and $148,172,
respectively.
Financing Lease
For leases where the Company is the lessee, ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments
arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The present value of the lease payment exceeds 90% of the sales price of the
equipment, therefore this lease will be considered a financing lease is included in Property and equipment, net on our Condensed Consolidated Balance Sheets. Lease expense will be recognized as payment of financing lease, depreciation expense and
interest expense.
Right of use assets and Lease liability – right of use consist of the following:
September 30,
2020
|
||||
Right of use assets
|
$
|
462,405
|
September 30,
2020
|
||||
Lease liability - right of use
|
||||
Current portion
|
$
|
187,416
|
||
Long term portion
|
284,588
|
|||
$
|
472,004
|
As of September 30, 2020, the maturities of the Company’s lease liability – right of use which have initial or remaining lease terms in excess of one year consist of the following:
Year ending December 31,
|
Amount
|
|||
2020 (remainder)
|
$
|
58,648
|
||
2021
|
234,593
|
|||
2022
|
199,793
|
|||
2023
|
18,388
|
|||
Total
|
$
|
511,422
|
As of September 30, 2020, the Company’s financing leases had a weighted average remaining lease term of 2.7 years based on annualized base payments expiring through 2023 and a weighted average
discount rate of 12.6%.
As of September 30, 2020, the Company did not have additional operating or financing leases that have yet commenced.
Litigation
From time to time, the Company is subject to various legal actions, claims and proceedings arising in the ordinary course of business, including claims related to breach of contracts and intellectual
property matters resulting from our business activities. As with most actions such as these, an estimation of any possible and/or ultimate liability cannot always be determined. The Company believes that all pending claims, if adversely decided,
would not have a material adverse effect on our business, financial position or results of operations.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
16. |
Revenue
|
The Company accounts for revenue in accordance with ASC 606.
Disaggregation of Revenue
The disaggregation of revenue is based on geographical region. The following table presents revenue from contracts with customers for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30, 2020
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||||
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||
Product
|
$
|
1,301,942
|
$
|
19,306
|
$
|
1,321,248
|
$
|
9,832
|
$
|
149,023
|
$
|
158,855
|
||||||||||||
License fees
|
-
|
29,447
|
29,447
|
6,250
|
10,000
|
16,250
|
||||||||||||||||||
Other Revenue
|
7,811
|
608,390
|
616,201
|
25
|
22,510
|
22,535
|
||||||||||||||||||
$
|
1,309,753
|
$
|
657,143
|
$
|
1,966,896
|
$
|
16,107
|
$
|
181,533
|
$
|
197,640
|
Nine Months Ended September 30, 2020
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||
Product
|
$
|
1,398,672
|
$
|
66,475
|
$
|
1,465,147
|
$
|
147,999
|
$
|
296,088
|
$
|
444,087
|
||||||||||||
License fees
|
-
|
39,447
|
39,447
|
18,750
|
170,557
|
189,307
|
||||||||||||||||||
Other Revenue
|
7,486
|
686,708
|
694,194
|
25
|
59,160
|
59,185
|
||||||||||||||||||
$
|
1,406,158
|
$
|
792,630
|
$
|
2,198,788
|
$
|
166,774
|
$
|
525,805
|
$
|
692,579
|
The Company’s partner in the joint venture agreement in Brazil, the IDIC Group, will have the right to receive prioritized dividends until the full reimbursement of the $600,000 partnership fee and expenses incurred in
the formation of the joint venture company.
Management routinely assesses the financial strength of its customers and, as a consequence, believes accounts receivable are stated at the net realizable value and credit risk exposure is limited.
17. |
Related party transactions
|
During the three and nine months ended September 30, 2020 and 2019, the Company recorded $10,105 and $10,682, respectively, and $36,315 and $148,849 respectively, in revenue from an entity owned by
A. Michael Stolarski, a member of the Company’s board of directors and an existing shareholder of the Company. Contract liabilities includes a balance at September 30, 2020 and 2019 of $80,838 from this related party.
18.
|
Stock-based compensation
|
During the nine months ended September 30, 2020, 60,000 stock options to purchase the Company’s common stock were forfeited due to termination and 1,500,000 stock options to purchase the Company’s
common stock expired without exercise.
The range of exercise prices for options was $0.04 to $2.00 for options outstanding at September 30, 2020 and December 31, 2019, respectively. The aggregate intrinsic value for all vested and
exercisable options was $1,994,741 and $2,085,866 at September 30, 2020 and December 31, 2019, respectively.
The weighted average remaining contractual term for outstanding exercisable stock options was 6.14 and 6.6 years as of September 30, 2020 and December 31, 2019, respectively.
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
19.
|
Earnings (loss) per share
|
Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted net loss
per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the computation of diluted net loss
per share as their inclusive would be anti-dilutive and consist of the following:
September 30,
2020
|
September 30,
2019
|
|||||||
Stock options
|
32,618,385
|
33,683,385
|
||||||
Warrants
|
157,106,736
|
12,854,091
|
||||||
Convertible promissory notes
|
62,678,048
|
9,204,160
|
||||||
Shares issuable
|
-
|
14,617,225
|
||||||
Anti-dilutive equity securities
|
252,403,169
|
70,358,861
|
20.
|
Subsequent events
|
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued.
Option Exercise
Subsequent to September 30, 2020, the Company issued 100,000 shares of common stock upon the exercise of 100,000 stock options to purchase shares of stock under the terms of the respective option
agreement.
Shares issued for services
Subsequent to September 30, 2020, the Company issued 1,000,000 shares of common stock for consulting services previously rendered.
Item 2. |
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements
and the related notes appearing elsewhere in this report, and together with our audited consolidated financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as of and for the
year ended December 31, 2019 included in our Annual Report on Form 10-K, filed with the SEC on March 30, 2020 (the “2019 Annual Report”).
Overview
We are a shock wave technology company using a patented system of noninvasive, high-energy, acoustic shock waves for regenerative medicine and other applications. Our initial focus is regenerative
medicine utilizing noninvasive, acoustic shock waves to produce a biological response resulting in the body healing itself through the repair and regeneration of tissue, musculoskeletal, and vascular structures.
Our lead regenerative product in the United States is the dermaPACE® device, used for treating diabetic foot ulcers, which was subject to two double-blinded, randomized Phase III clinical
studies. On December 28, 2017, the U.S. FDA granted the Company’s request to classify the dermaPACE System as a Class II device via the de novo process. As a result of this decision, the Company was able to
immediately market the product for the treatment of Diabetic Foot Ulcers (DFU) as described in the De Novo request, subject to the general control provisions of the FD&C Act and the special controls identified in this order.
On August 6, 2020 the Company entered into an Asset Purchase Agreement with Celularity pursuant to which the Company acquired Celularity’s UltraMIST assets. The UltraMIST® System provides through a fluid mist a
low-frequency, non-contact, and pain free ultrasound energy deep inside the wound bed that promotes healing from within. The ultrasound acoustic waves promote healing by reducing inflammation and bacteria in the wound bed, while also increasing the
growth of new blood vessels to the area. The UltraMIST® System treatment must be administered by a healthcare professional. This proprietary technology has been cleared by the U.S. Food and Drug Administration (FDA) for the promotion of wound
healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the wound that stimulated tissue regeneration.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity granted to the Company a license to the
Celularity wound care biologic products, Biovance® and Interfyl®. The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance® in the Field and Territory (each as defined in the License
Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it automatically renews for additional one year periods, unless
either party gives written notice at least 180 days prior to the expiration of the current term.
Our portfolio of healthcare products and product candidates activate biologic signaling and angiogenic responses, including new vascularization and microcirculatory improvement, helping to restore
the body’s normal healing processes and regeneration. We intend to apply our Pulsed Acoustic Cellular Expression (PACE®) technology in wound healing, orthopedic, plastic/cosmetic and cardiac conditions. The Company is marketing its
dermaPACE System for treatment usage in the United States and will continue to generate revenue from sales of the European Conformity Marking (CE Mark) devices and accessories in Europe, Canada, Asia, and Asia/Pacific. The Company generates revenue
streams from dermaPACE treatments, product sales, licensing transactions and other activities.
Our lead product candidate for the global wound care market, dermaPACE, has received FDA clearance for commercial use to treat diabetic foot ulcers in the United States and the CE Mark allowing for
commercial use on acute and chronic defects of the skin and subcutaneous soft tissue. We believe we have demonstrated that our patented technology is safe and effective in stimulating healing in chronic conditions of the foot and the elbow through
our United States FDA Class III Premarket Approvals (“PMAs”) approved OssaTron® device, and in the stimulation of bone and chronic tendonitis regeneration in the musculoskeletal environment through the utilization of our OssaTron, Evotron®, and
orthoPACE® devices in Europe and Asia.
We are focused on developing our Pulsed Acoustic Cellular Expression (PACE) technology to activate healing in:
● |
wound conditions, including diabetic foot ulcers, venous and arterial ulcers, pressure sores, burns and other skin eruption conditions;
|
● |
orthopedic applications, such as eliminating chronic pain in joints from trauma, arthritis or tendons/ligaments inflammation, speeding the healing of fractures (including nonunion or delayed-union conditions), improving bone density in
osteoporosis, fusing bones in the extremities and spine, and other potential sports injury applications;
|
● |
plastic/cosmetic applications such as cellulite smoothing, graft and transplant acceptance, skin tightening, scarring and other potential aesthetic uses; and
|
● |
cardiac applications for removing plaque due to atherosclerosis improving heart muscle performance.
|
In addition to healthcare uses, our high-energy, acoustic pressure shock waves, due to their powerful pressure gradients and localized cavitational effects, may have applications in secondary and
tertiary oil exploitation, for cleaning industrial waters and food liquids and finally for maintenance of industrial installations by disrupting biofilms formation. Our business approach will be through licensing and/or partnership opportunities.
In March 2020, the World Health Organization characterized COVID-19 as a pandemic and the President of the United States declared the COVID-19 outbreak a national emergency. Since then, the COVID-19
pandemic has rapidly spread across the globe and has already resulted in significant volatility, uncertainty and economic disruption. While the COVID-19 pandemic has not had a material adverse financial impact on the Company’s operations to date, the
pandemic has resulted in the decreased demand for a broad variety of products, including from our customers, and will also disrupt supply channels and marketing activities for an unknown period of time until the disease is contained. Future impacts
of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is difficult at this time to predict the impact that COVID-19 will have on the Company’s business, financial position and operating results in future
periods due to numerous uncertainties. The Company is closely monitoring the impact of the pandemic on all aspects of its business and operations. We have received funds for disaster relief loans through the SBA to help minimize the impact on our
business.
We were formed as a Nevada corporation in 2004. We maintain a public internet site at www.sanuwave.com. The information on our websites is not part of this Form 10-Q.
Recent Clinical Highlights and Updates
A dosage study has been developed for launch in Poland to optimize dermaPACE system treatment dosage for producing a more rapid reduction in size of a diabetic foot ulcer (“DFU”). The focus will be
on increasing the number of shock waves delivered per treatment, as a function of DFUs area. To determine the dosage necessary, three new distinctive regimens will be assessed during the study. This study started in April 2019 and is expected to be
finalized in the fourth quarter of 2020, depending on availability of patients due to the COVID-19 pandemic.
A post-market pilot study to evaluate the effects of high energy acoustic shock wave therapy on local skin perfusion and healing of DFUs will be conducted at two sites: one in New Jersey and one in
California. The intent of this trial is to quantify the level of increased perfusion and oxygenation during and after treatment with the dermaPACE system. This study started in April 2019 and is expected to be finalized in the fourth quarter of 2020,
depending on availability of patients due to the COVID-19 pandemic.
Financial Overview
Since our inception, our operations have primarily been funded from the sale of capital stock, notes payable, and convertible debt securities. We expect to devote substantial resources for the commercialization of the dermaPACE System and
UltraMIST product line and will continue to research and develop the non-medical uses of the PACE technology, both of which will require additional capital resources. We incurred a net loss of $6,011,730 and $2,748,018 for the three months ended
September 30, 2020 and September 30, 2019, respectively, and $12,645,898 and $7,679,766 for the nine months ended September 30, 2020 and the September 30, 2019, respectively. These factors create substantial doubt about our ability to continue as
a going concern for a period of at least twelve months from the financial statement issuance date. Although no assurances can be given, we believe that potential additional issuances of equity, debt or other potential financing will provide the
necessary funding for us to continue as a going concern for the next year. See “Liquidity and Capital Resources” for further information regarding our financial condition.
We cannot reasonably estimate the nature, timing and costs of the efforts necessary to complete the development and approval of, or the period in which material net cash flows are expected to be
generated from, any of our products, due to the numerous risks and uncertainties associated with developing and marketing products, including the uncertainty of:
● |
the scope, rate of progress and cost of our clinical trials;
|
● |
future clinical trial results;
|
● |
the cost and timing of regulatory approvals;
|
● |
the establishment of successful marketing, sales and distribution channels and partnerships, including our efforts to expand our marketing, sales and distribution reach through joint ventures and other contractual arrangements;
|
● |
the cost and timing associated with establishing reimbursement for our products;
|
● |
the effects of competing technologies and market developments; and
|
● |
the industry demand and patient wellness behavior.
|
Any failure to complete the development of our product candidates in a timely manner, or any failure to successfully market and commercialize our product candidates, would have a material adverse
effect on our operations, financial position and liquidity. A discussion of the risks and uncertainties associated with us and our business are set forth under the section entitled “Risk Factors – Risks Related to Our Business” in our 2019 Annual
Report.
On March 27, 2020, Congress enacted the Coronavirus Aid, Relief, and Economic Security Act (15 U.S.C. 636(a)(36)) (the “CARES Act”) to provide certain relief as a result of the COVID-19 pandemic. The
CARES Act provides numerous tax provisions and other stimulus measures, including temporary changes regarding the prior and future utilization of net operating losses, temporary changes to the prior and future limitations on interest deductions,
temporary suspension of certain payment requirements for the employer portion of Social Security taxes, technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property, and the creation of certain
refundable employee retention credits.
On May 29, 2020, the Company received the proceeds from a loan in the amount of approximately $460,000 (the “PPP Loan”) from Truist Bank, as lender, pursuant to the Paycheck Protection Program
(“PPP”) of under the CARES Act. The PPP Loan matures on May 28, 2022 and bears interest at a rate of 1% per annum. Commencing December 12, 2020, the Company is required to pay the lender equal monthly payments of principal and interest. The PPP Loan
is evidenced by a promissory note dated May 28, 2020, which contains customary events of default relating to, among other things, payment defaults and breaches of representations, warranties and covenants. The PPP Loan may be prepaid by the Company
at any time prior to maturity with no prepayment penalties. Under the terms of the PPP Loan, the Company may be eligible for full or partial loan forgiveness in the fourth quarter of 2020, however, no assurance is provided that the Company will apply
for, or obtain forgiveness for, any portion of the PPP Loan.
Critical Accounting Policies and Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our condensed consolidated financial statements, which have been prepared in accordance with United
States generally accepted accounting principles. The preparation of our condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
On an ongoing basis, we evaluate our estimates and judgments, including those related to the recording of the allowances for doubtful accounts, estimated reserves for inventory, estimated useful life
of property and equipment, the determination of the valuation allowance for deferred taxes, the estimated fair value of the warrant liability, and the estimated fair value of stock-based compensation. We base our estimates on authoritative literature
and pronouncements, historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are
not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions. The results of our operations for any historical period are not necessarily indicative of the results of our
operations for any future period.
Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements filed with our 2019 Annual Report. For a description of recent accounting policies and
the impact on our financial statements, refer to Note 3 in the condensed consolidated financial statements in this 10-Q filing.
Results of Operations for the Three Months ended September 30, 2020 and 2019
Revenues and Cost of Revenues
Revenues for the three months ended September 30, 2020 were $1,966,896, compared to $197,640 for the same period in 2019, an increase of $1,769,256, or 895%. Revenue resulted primarily from sales of
Ultramist, Biovance and Interfyl, recognition of Brazil distribution fee and dermaPACE treatments. The increase in revenue for 2020 is primarily due to acquisition of Celularity assets and licensing fees and international distribution fees, as
compared to the prior year.
Cost of revenues for the three months ended September 30, 2020 were $548,406 compared to $122,923 for the same period in 2019. Gross profit as a percentage of revenues was 72% for the three months
ended September 30, 2020, compared to 38% for the same period in 2019. The increase in gross profit as a percentage of revenues in 2020 was primarily due to sales of Ultramist, Biovance and Interfyl which have a 60% gross profit and increase in high
margin dermaPACE treatment fees.
Research and Development Expenses
Research and development expenses for the three months ended September 30, 2020 were $432,155, compared to $299,903 for the same period in 2019, an increase of $132,252, or 44%. The increase in
research and development expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and Profile repackaging project in 2020.
Selling and Marketing Expenses
Selling and marketing expenses for the three months ended September 30, 2020 were $1,373,475, compared to $335,472 for the same period in 2019, an increase of $1,038,003, or 309%. The increase in
selling and marketing expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition, higher commissions and higher costs for tradeshows.
General and Administrative Expenses
General and administrative expenses for the three months ended September 30, 2020 were $5,054,508, as compared to $1,802,659 for the same period in 2019, an increase of $3,251,849, or 180%. The increase in general and
administrative expenses in 2020, as compared to 2019, was due to engagement of specialists for integration of acquisition, implementation of ERP system and accounting for acquisition, increase in legal and consulting fees related to acquisition and
increased operating costs such as utilities, rent, and IT services as a result of the acquisition.
Depreciation and amortization
Depreciation and amortization for the three months ended September 30, 2020 was $327,120, compared to $22,338 for the same period in 2019, an increase of $304,782 or 1,364%. The increase was due to
goodwill recorded as a part of the acquisition and higher depreciation related to increase in fixed assets as a result of acquisition and leased dermaPACE devices.
Other Income (Expense)
Other income (expense) was a net expense of $242,962 for the three months ended September 30, 2020 as compared to a net expense of $362,363 for the same period in 2019, a decrease of $119,401, or 33%
The decrease was primarily due to a a gain on warrant valuation, partially offset by a loss on extinguishment of debt and increase in interest expense due to entering into new debt.
Net Loss
Net loss for the three months ended September 30, 2020 was $6,011,730, or ($0.02) per basic and diluted share, compared to a net loss of $2,748,018, or ($0.01) per basic and diluted share, for the
same period in 2019, an increase in the net loss of $3,263,712, or 118%.
Results of Operations for the Nine Months ended September 30, 2020 and 2019
Revenues and Cost of Revenues
Revenues for the nine months ended September 30, 2020 were $2,198,788, compared to $692,579 for the same period in 2019, an increase of $1,506,209, or 217%. Revenue resulted primarily from sales of
Ultramist, Biovance and Interfyl, recognition of Brazil distribution fee and dermaPACE treatments. The increase in revenue for 2020 is primarily due to acquisition of Celularity assets and licensing fees and international distribution fees, as
compared to the prior year.
Cost of revenues for the nine months ended September 30, 2020 were $663,630, compared to $402,657 for the same period in 2019. Gross profit as a percentage of revenues was 70% for the nine months
ended September 30, 2020, compared to 42% for the same period in 2019. The increase in gross profit as a percentage of revenues in 2020 was primarily due to sales of Ultramist, Biovance and Interfyl which have a 60% gross profit and an increase in
high margin dermaPACE treatment fees.
Research and Development Expenses
Research and development expenses for the nine months ended September 30, 2020 were $983,816, compared to $867,825 for the same period in 2019, an increase of $115,991, or 13%. The increase in
research and development expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and Profile repackaging project in 2020. This is partially offset
by decreased study expenses related to our new dosage study in Poland due to COVID-19 pandemic.
Selling and Marketing Expenses
Selling and marketing expenses for the nine months ended September 30, 2020 were $2,414,477, compared to $901,031 for the same period in 2019, an increase of $1513,446, or 168%. The increase in
selling and marketing expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and higher commissions. There was a continued slow-down in the
commercialization of dermaPACE in the third quarter of 2020 due to the COVID pandemic.
General and Administrative Expenses
General and administrative expenses for the nine months ended September 30, 2020 were $9,529,218, as compared to $4,746,519 for the same period in 2019, an increase of $4,782,699, or 101%. The increase in general and
administrative expenses in 2020, as compared to 2019, was due to engagement of specialists for integration of acquisition, implementation of ERP system and accounting for acquisition, increase in legal and consulting fees related to acquisition and
increased operating costs such as utilities, rent, and IT services as a result of the acquisition.
Depreciation and amortization
Depreciation and amortization for the nine months ended September 30, 2020 was $444,908, compared to $40,150 for the same period in 2019, an increase of $404,758 or 1,008%. The increase was due to goodwill recorded as a
part of the acquisition and higher depreciation related to increase in fixed assets as a result of acquisition and leased dermaPACE devices.
Other Income (Expense)
Other income (expense) was a net expense of $808,637 for the nine months ended September 30, 2020 as compared to a net expense of $1,414,162 for the same period in 2019, a decrease of $605,525, or
43%, in the net expense. The decrease was primarily due to gain on warrant valuation. This is partially offset by an increase in interest expense and loss on extinguishment of debt.
Net Loss
Net loss for the nine months ended September 30, 2020 was $12,645,898, or ($0.04) per basic and diluted share, compared to a net loss of $7,679,766, or ($0.04) per basic and diluted share, for the
same period in 2019, an increase in the net loss of $4,966,132, or 65%.
Liquidity and Capital Resources
We expect to devote substantial resources for the commercialization of the dermaPACE System and UltraMIST product line and will continue to research and develop the next generation of our technology
as well as the non-medical uses of the PACE technology, both of which will require additional capital resources. We incurred a net loss of $12,645,898 and $7,679,766 for the nine months ended September 30, 2020 and September 30, 2019, respectively.
Management is currently evaluating the impact on cash flows of the Company’s acquisition of certain assets of Celularity Inc., as more fully described in Note 4 to the Company’s condensed consolidated financial statements in this report. These
factors create substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve months from the financial issuance date.
Since inception in 2005, our operations have primarily been funded from the sale of capital stock, notes payable, and convertible debt securities.
The continuation of our business is dependent upon raising additional capital to fund operations through the next quarter and into the first quarter of 2021. Management expects the cash used in
operations for the Company will be approximately $100,000 to $205,000 per month for the second half of 2020 as resources are devoted to the commercialization of the dermaPACE product including hiring of new employees, expansion of our international
business and continued research and development of next generation of our technology as well as non-medical uses of our technology. Management’s plans are to obtain additional capital in 2020 through investments by strategic partners for market
opportunities, which may include strategic partnerships or licensing arrangements, or raise capital through the issuance of common or preferred stock, securities convertible into common stock, or secured or unsecured debt. These possibilities, to the
extent available, may be on terms that result in significant dilution to our existing shareholders. Although no assurances can be given, management believes that potential additional issuances of equity or other potential financing transactions as
discussed above should provide the necessary funding for us. If these efforts are unsuccessful, we may be required to significantly curtail or discontinue operations or obtain funds through financing transactions with unfavorable terms. The
accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern and the
realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The
condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty. Our condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets
and classification of assets and liabilities that might be necessary should we be unable to continue as a going concern.
We may also attempt to raise additional capital if there are favorable market conditions or other strategic considerations even if we have sufficient funds for planned operations. To the extent that
we raise additional funds by issuance of equity securities, our shareholders will experience dilution and we may be required to use some or all of the net proceeds to repay our indebtedness, and debt financings, if available, may involve restrictive
covenants or may otherwise constrain our financial flexibility. To the extent that we raise additional funds through collaborative arrangements, it may be necessary to relinquish some rights to our intellectual property or grant licenses on terms
that are not favorable to us. In addition, payments made by potential collaborators or licensors generally will depend upon our achievement of negotiated development and regulatory milestones. Failure to achieve these milestones would harm our future
capital position.
For the nine months ended September 30, 2020 and 2019, net cash used by operating activities was $9,779,889 and $4,684,611, respectively, primarily consisting of professional and consulting fees, compensation costs, research and development
activities and general corporate operations. The increase in the use of cash for operating activities for the nine months ended September 30, 2020, as compared to the same period for 2019, was primarily due to the increase in net loss due to
legal, professional and consulting fees related to integration of the acquisition, an increase in accrued expenses of $492,434 an increase in prepaid expenses of $502,346, an increase in accounts payable of $882,779, an increase of accrued
employee compensation of $1,091,858 and increase in interest payable, related parties of $785,132. Net cash used by investing activities for the nine months ended September 30, 2020 was $20,039,142 as compared to net cash used by investing
activities for the same period in 2019 of $28,990. The increase in cash used by investing activities is due to the acquisition of UltraMIST from Celularity, as described in Note 4. Net cash provided by financing activities for the nine months
ended September 30, 2020 was $33,449,131, which primarily consisted of $21,456,468 from private placement offerings, $13,346,547 from senior promissory notes, $2,450,000 proceeds from purchase of preferred stock, $1,100,000 from convertible
notes, and $614,335 from SBA Loans. These proceeds were partially offset by debt payments of $5,457,663 and principal payments on financing leases of $114,806. Net cash provided by financing activities for the nine months ended September 30, 2019
was $4,738,556, which primarily consisted of $1,215,000 of proceeds from short term note, $2,055,414 of proceeds from exercise of warrants, $1,378,142 of proceeds from advances from related parties and $90,000 net increase in line of credit,
related parties. Cash and cash equivalents increased by $3,631,136 for the nine months ended September 30, 2020.
Segment and Geographic Information
We have determined that we have one operating segment. Our revenues are generated from sales in United States, Europe, Canada, Asia and Asia/Pacific. All significant expenses are generated in the
United States and all significant assets are located in the United States.
Contractual Obligations
Our major outstanding contractual obligations relate to our operating lease for our facility, purchase and supplier obligations for product component materials and equipment, and our notes payable,
related parties. We have disclosed these obligations in our 2019 Annual Report.
Off-Balance Sheet Arrangements
Since inception, we have not engaged in any off-balance sheet activities, including the use of structured finance, special purpose entities or variable interest entities.
Effects of Inflation
Due to the fact that our assets are, to an extent, liquid in nature, they are not significantly affected by inflation. However, the rate of inflation affects such expenses as employee compensation,
office space leasing costs and research and development charges, which may not be readily recoverable during the period of time that we are bringing the product candidates to market. To the extent inflation results in rising interest rates and has
other adverse effects on the market, it may adversely affect our condensed consolidated financial condition and results of operations.
Not required under Regulation S-K for “smaller reporting companies”.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to
provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and Chief Financial Officer
(principal financial officer and accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2020. Based on this evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures were not operating effectively as of September 30, 2020. Our disclosure controls and procedures were not effective because of the “material weakness” described below under “Management’s
Annual Report on Internal Control over Financial Reporting.”
Management’s Annual Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for the Company. The
Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only
reasonable assurance of achieving their control objectives.
Management, with the participation of the Chief Executive Officer (principal executive officer) and the Chief Financial Officer (principal financial and accounting officer), evaluated the
effectiveness of the Company’s internal control over financial reporting as of September 30, 2020. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal
Control — Integrated Framework (2013).
We have identified three material weaknesses in our internal control over financial reporting process resulting from a lack of internal expertise and resources to analyze and properly apply generally
accepted accounting principles to complex and non-routine transactions such as complex financial instruments and derivatives and complex sales distribution agreements, a lack of internal resources to analyze and properly apply generally accepted
accounting principles to accounting for equity components of service agreements with select vendors and cybersecurity breaches from email spoofing. As a result, management concluded that our internal control over reporting was not effective as of
September 30, 2020.
Management’s Plan to Remediate Material Weaknesses
Beginning in 2019 and continuing in 2020, we engaged external consultants with appropriate experience applying GAAP technical accounting guidance, and we have hired additional accounting personnel.
We engaged external consultants to review revenue recognition for new products, lease agreements, internal controls and related procedures and review of documentation of internal controls in addition to new equity and debt financing arrangements. We
hired an accounting manager in April 2019 to enhance the accounting knowledge and abilities of the department. The accounting manager’s skill set includes restructuring of accounting procedure, preparation of budgets and key analytical reports and
managing all accounting functions. We also contracted with an external financial reporting consultant in 2020. Adding an additional member to the accounting team also enabled some segregation of duties and additional review procedures.
We have also implemented cybersecurity training for all employees and redesign of procedures that cyber security breaches may impact and worked with our third party IT vendor to develop a training
plan for all existing and new employees related to cyber and implemented related controls around information technology infrastructure. In addition, an additional employee was hired to assist with the management of IT controls and enhance internal IT
resources. Going forward, this employee will monitor our third party IT vendor’s testing and monitoring efforts and where necessary implement new controls as the Company grows. These internal controls have been documented and procedures implemented.
There is no assurance that the measures described above will be sufficient to remediate the previously identified material weaknesses.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that materially affect, or are reasonably likely to materially
affect, our internal control over financial reporting. Management is in the process of designing updated changes to its controls as discussed above in “Management’s Plan to Remediate Material Weaknesses.” Further, management is monitoring and
reviewing the impact of new processes and need for additional controls due to the acquisition of the UltraMIST business during the quarter.
PART II — OTHER INFORMATION
None.
Sanuwave is supplementing the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” of its Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the
Securities and Exchange on March 30, 2020, to include the following risk factor:
Sanuwave’s growth strategy includes acquisitions that entail significant execution, integration and operational risks.
Sanuwave is pursuing a growth strategy based in part on acquisitions. In August 2020, the Company entered into an asset purchase agreement with Celularity pursuant to which Sanuwave
acquired Celularity’s UltraMIST assets. The UltraMIST® System is a proprietary technology cleared by the FDA for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited
inside the wound that stimulated tissue regeneration. The aggregate cash and stockconsideration paid for the UltraMIST assets was $24,000,000 paid in the form of a combination of cash and debt. This growth strategy
involves significant risks. Sanuwave is subject to operational and financial risks in connection with historical and future acquisitions if it is unable to:
•
|
properly value prospective acquisitions, especially those with limited operating histories;
|
•
|
successfully integrate the operations, as well as the accounting, financial controls, management information, technology, human resources and other administrative systems of acquired
businesses with its existing operations and systems;
|
•
|
successfully identify and realize potential synergies among acquired and existing businesses and retain or hire senior management and other key personnel at acquired businesses; and
|
•
|
successfully manage acquisition-related strain on its management, operations and financial resources.
|
In connection with the acquisition of the UltraMIST assets, Sanuwave has not timely filed a Form 8-K/A containing audited historical financial statements of the acquired business assets. The audited
financial statements are required under Rule 3-05 of Regulation S-X. Until such time as we are able to file these financial statements for the periods required, we will not be in a position to have the SEC declare effective any registration
statement. In addition, any failure to timely file our periodic reports with the SEC could harm our reputation and reduce the market price of our common stock.
Furthermore, Sanuwave may not be successful in addressing other challenges encountered in connection with its acquisitions. The anticipated benefits of one or more of its acquisitions may not be realized
or the value of goodwill and other intangible assets acquired could be impacted by one or more continuing unfavorable events or trends, which could result in significant impairment charges. The occurrence of any these events could have an adverse
effect on our business, financial condition and results of operations.
Acquisitions also involve operational risks and uncertainties, such as unknown or contingent liabilities with no available manner of recourse, exposure to unexpected problems, the retention of key
employees and customers, and other issues that could negatively affect our business. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our business.
Not applicable.
Not applicable.
Not applicable.
Exhibit No.
|
Description
|
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer.
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
|
|
Section 1350 Certification of the Principal Executive Officer.
|
|
Section 1350 Certification of the Chief Financial Officer.
|
|
101.INS*†
|
XBRL Instance.
|
101.SCH*†
|
XBRL Taxonomy Extension Schema.
|
101.CAL*†
|
XBRL Taxonomy Extension Calculation.
|
101.DEF*†
|
XBRL Taxonomy Extension Definition.
|
101.LAB*†
|
XBRL Taxonomy Extension Labels.
|
101.PRE*†
|
XBRL Taxonomy Extension Presentation.
|
Ꚙ |
Indicates management contract or compensatory plan or arrangement.
|
* |
Filed herewith.
|
** |
Furnished herewith.
|
† |
XBRL-related documents are not deemed filed for purposes of section 11 of the Securities Act of 1933, as amended, section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject the liabilities of these sections, and
are not part of any registration statement to which they relate.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SANUWAVE HEALTH, INC.
|
|||
Date: November 23, 2020
|
By:
|
/s/ Kevin A. Richardson, II
|
|
Name: Kevin A. Richardson, II
|
|||
Title: Chief Executive Officer
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated:
Signatures
|
Capacity
|
Date
|
||
By: /s/ Kevin A. Richardson, II
|
||||
Name: Kevin A. Richardson, II
|
Chief Executive Officer and Chairman of the Board of Directors
(principal executive officer)
|
November 23, 2020
|
||
By: /s/ Lisa E. Sundstrom
|
||||
Name: Lisa E. Sundstrom
|
Chief Financial Officer
(principal financial and accounting officer)
|
November 23, 2020
|
33