Annual Statements Open main menu

SCANSOURCE, INC. - Quarter Report: 2020 March (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
FORM 10-Q
 
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Quarterly period ended March 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____

Commission File Number: 000-26926
 
 
 
scansourcelogo4a291a05.jpg
ScanSource, Inc.

South Carolina
(State of Incorporation)

57-0965380
(I.R.S. Employer Identification No.)

6 Logue Court
Greenville, South Carolina 29615
(864) 288-2432
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class:
Trading Symbol:
Name of exchange on which registered:
Common stock, no par value
SCSC
NASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
Smaller reporting company
 
Accelerated filer

 
Emerging growth company

 
Non-accelerated filer

 
 
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
 
Outstanding at May 8, 2020
Common Stock, no par value per share
 
25,345,789 shares



SCANSOURCE, INC.
INDEX TO FORM 10-Q
March 31, 2020
 
 
 
Page #
 
 
 
 
Item 1.
 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
 
 
Item 1
Item 1A.
Item 2
Item 6.
 
 
 
 
 


3


FORWARD-LOOKING STATEMENTS

Forward-looking statements are included in the "Risk Factors," "Legal Proceedings," "Management’s Discussion and Analysis of Financial Condition and Results of Operations," and "Quantitative and Qualitative Disclosures About Market Risk" sections and elsewhere herein. Words such as "expects," "anticipates," "believes," "intends," "plans," "hopes," "forecasts," "seeks," "estimates," "goals," "projects," "strategy," "future," "likely," "may," "should," and variations of such words and similar expressions generally identify such forward-looking statements. Any forward-looking statement made by us in this Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by law, we expressly disclaim any obligation to update these forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q, except as required by law. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a number of factors including, but not limited to, changes in interest and exchange rates and regulatory regimes impacting our overseas operations, the failure of acquisitions to meet our expectations, the failure to manage and implement our organic growth strategy, credit risks involving our larger customers and suppliers, termination of our relationship with key suppliers or a significant modification of the terms under which we operate with a key supplier, the decline in demand for the products and services that we provide, reduced prices for the products and services that we provide due both to competitor and customer actions, the impact of the COVID-19 pandemic on our operations and financial condition and the other factors set forth in "Risk Factors" contained in our Annual Report on Form 10-K for the year ended June 30, 2019 and in the "Risk Factors" contained in Part II, Item 1a in this Quarterly Report on Form 10-Q.


4


PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share information)
 
March 31, 2020
 
June 30, 2019
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
34,596

 
$
23,818

Accounts receivable, less allowance of $34,119 at March 31, 2020 and $38,849 at June 30, 2019
618,758

 
654,983

Inventories
666,458

 
697,343

Prepaid expenses and other current assets
116,221

 
101,171

Total current assets
1,436,033

 
1,477,315

Property and equipment, net
60,891

 
63,363

Goodwill
338,358

 
319,538

Identifiable intangible assets, net
133,228

 
127,939

Deferred income taxes
23,635

 
24,724

Other non-current assets
81,656

 
54,382

Total assets
$
2,073,801

 
$
2,067,261

Liabilities and Shareholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
608,417

 
$
558,101

Accrued expenses and other current liabilities
108,086

 
91,407

Current portion of contingent consideration
45,660

 
38,393

Income taxes payable
989

 
4,310

Short-term borrowings
143

 
4,590

Current portion of long-term debt
6,901

 
4,085

Total current liabilities
770,196

 
700,886

Deferred income taxes
1,077

 
1,395

Long-term debt, net of current portion
145,050

 
151,014

Borrowings under revolving credit facility
168,502

 
200,817

Long-term portion of contingent consideration

 
39,532

Other long-term liabilities
91,298

 
59,488

Total liabilities
1,176,123

 
1,153,132

Commitments and contingencies


 


Shareholders’ equity:
 
 
 
Preferred stock, no par value; 3,000,000 shares authorized, none issued

 

Common stock, no par value; 45,000,000 shares authorized, 25,345,798 and 25,408,397 shares issued and outstanding at March 31, 2020 and June 30, 2019, respectively
62,314

 
64,287

Retained earnings
964,538

 
939,930

Accumulated other comprehensive loss
(129,174
)
 
(90,088
)
Total shareholders’ equity
897,678

 
914,129

Total liabilities and shareholders’ equity
$
2,073,801

 
$
2,067,261

 
 
 
 
June 30, 2019 amounts are derived from audited consolidated financial statements.
See accompanying notes to these condensed consolidated financial statements.


5


SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
(In thousands, except per share data)
 
 
Quarter ended
 
Nine months ended
 
March 31,
 
March 31,
 
2020
 
2019
 
2020
 
2019
Net sales
$
872,483

 
$
893,357

 
$
2,850,812

 
$
2,912,278

Cost of goods sold
777,674

 
783,342

 
2,530,020

 
2,569,570

Gross profit
94,809

 
110,015

 
320,792

 
342,708

Selling, general and administrative expenses
78,923

 
77,688

 
244,557

 
236,569

Depreciation expense
3,493

 
3,417

 
10,500

 
9,954

Intangible amortization expense
5,486

 
5,005

 
16,079

 
14,708

Change in fair value of contingent consideration
618

 
5,101

 
6,266

 
11,535

Operating income
6,289

 
18,804

 
43,390

 
69,942

Interest expense
3,421

 
3,670

 
10,964

 
9,415

Interest income
(1,080
)
 
(682
)
 
(2,629
)
 
(1,397
)
Other (income) expense, net
296

 
21

 
102

 
254

Income before income taxes
3,652

 
15,795

 
34,953

 
61,670

Provision for income taxes
1,939

 
4,080

 
10,345

 
15,651

Net income
$
1,713

 
$
11,715

 
$
24,608

 
$
46,019

Per share data:
 
 
 
 
 
 
 
Net income per common share, basic
$
0.07

 
$
0.46

 
$
0.97

 
$
1.79

Weighted-average shares outstanding, basic
25,346

 
25,704

 
25,386

 
25,647

 
 
 
 
 
 
 
 
Net income per common share, diluted
$
0.07

 
$
0.45

 
$
0.97

 
$
1.79

Weighted-average shares outstanding, diluted
25,363

 
25,762

 
25,444

 
25,755

See accompanying notes to these condensed consolidated financial statements.


6


SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)
(In thousands)

 
Quarter ended
 
Nine months ended
 
March 31,
 
March 31,
 
2020
 
2019
 
2020
 
2019
Net income
$
1,713

 
$
11,715

 
$
24,608

 
$
46,019

Unrealized (loss) gain on hedged transaction, net of tax
(4,046
)
 
(350
)
 
(4,217
)
 
(819
)
Foreign currency translation adjustment
(28,788
)
 
(1,797
)
 
(34,869
)
 
(5,196
)
Comprehensive (loss) income
$
(31,121
)
 
$
9,568

 
$
(14,478
)
 
$
40,004

See accompanying notes to these condensed consolidated financial statements.


7


SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)

 
Common
Stock
(Shares)
 
Common
Stock
(Amount)
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Total
Balance at June 30, 2019
25,408,397

 
$
64,287

 
$
939,930

 
$
(90,088
)
 
$
914,129

Net income

 

 
11,530

 

 
11,530

Unrealized loss on hedged transaction, net of tax

 

 

 
(1,071
)
 
(1,071
)
Foreign currency translation adjustment

 

 

 
(14,639
)
 
(14,639
)
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes
786

 
(12
)
 

 

 
(12
)
Common stock repurchased
(168,068
)
 
(5,432
)
 

 

 
(5,432
)
Share-based compensation

 
1,246

 

 

 
1,246

Balance at September 30, 2019
25,241,115

 
$
60,089

 
$
951,460

 
$
(105,798
)
 
$
905,751

Net income

 

 
11,366

 

 
11,366

Unrealized loss on hedged transaction, net of tax

 

 

 
900

 
900

Foreign currency translation adjustment

 

 

 
8,558

 
8,558

Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes
104,683

 
(621
)
 

 

 
(621
)
Common stock repurchased

 

 

 

 

Share-based compensation

 
1,627

 

 

 
1,627

Balance at December 31, 2019
25,345,798

 
$
61,095

 
$
962,825

 
$
(96,340
)
 
$
927,580

Net income

 

 
1,713

 

 
1,713

Unrealized loss on hedged transaction, net of tax

 

 

 
(4,046
)
 
(4,046
)
Foreign currency translation adjustment

 

 

 
(28,788
)
 
(28,788
)
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes

 
34

 

 

 
34

Common stock repurchased

 

 

 

 

Share-based compensation

 
1,185

 

 

 
1,185

Balance at March 31, 2020
25,345,798

 
$
62,314

 
$
964,538

 
$
(129,174
)
 
$
897,678

 
 
 
 
 
 
 
 
 
 
See accompanying notes to these condensed consolidated financial statements.

8



SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)

 
Common
Stock
(Shares)
 
Common
Stock
(Amount)
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Total
Balance at June 30, 2018
25,593,122

 
$
68,220

 
$
882,333

 
$
(84,177
)
 
$
866,376

Net income

 

 
14,322

 

 
14,322

Unrealized gain on hedged transaction, net of tax

 

 

 
146

 
146

Foreign currency translation adjustment

 

 

 
(4,762
)
 
(4,762
)
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes
14,542

 
425

 

 

 
425

Share-based compensation

 
1,390

 

 

 
1,390

Balance at September 30, 2018
25,607,664

 
$
70,035

 
$
896,655

 
$
(88,793
)
 
$
877,897

Net income

 

 
19,982

 

 
19,982

Unrealized loss on hedged transaction, net of tax

 

 

 
(615
)
 
(615
)
Foreign currency translation adjustment

 

 

 
1,363

 
1,363

Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes
104,065

 
(321
)
 

 

 
(321
)
Stock repurchased
(9,387
)
 
(308
)
 

 

 
(308
)
Share based compensation

 
1,506

 

 

 
1,506

Balance at December 31, 2018
25,702,342

 
$
70,912

 
$
916,637

 
$
(88,045
)
 
$
899,504

Net income

 

 
11,715

 

 
11,715

Unrealized loss on hedged transaction, net of tax

 

 

 
(350
)
 
(350
)
Foreign currency translation adjustment

 

 

 
(1,797
)
 
(1,797
)
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes
3,500

 
(2
)
 

 

 
(2
)
Share based compensation

 
1,993

 

 

 
1,993

Balance at March 31, 2019
25,705,842

 
$
72,903

 
$
928,352

 
$
(90,192
)
 
$
911,063

 
 
 
 
 
 
 
 
 
 
See accompanying notes to these condensed consolidated financial statements.


9


SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
Nine months ended
 
March 31,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net income
$
24,608

 
$
46,019

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
28,428

 
27,566

Amortization of debt issuance costs
313

 
252

Provision for doubtful accounts
3,077

 
3,199

Share-based compensation
4,097

 
4,906

Deferred income taxes
(1,748
)
 
1,132

Change in fair value of contingent consideration
6,266

 
11,535

Contingent consideration payments excess
(3,050
)
 
(10,190
)
Finance lease interest
64

 

Changes in operating assets and liabilities, net of acquisitions:
 
 
 
Accounts receivable
11,842

 
40,530

Inventories
15,656

 
(169,031
)
Prepaid expenses and other assets
(15,957
)
 
10,116

Other non-current assets
428

 
413

Accounts payable
62,553

 
25,138

Accrued expenses and other liabilities
17,153

 
(4,082
)
Income taxes payable
(3,647
)
 
(12,050
)
Net cash provided by (used in) operating activities
150,083

 
(24,547
)
Cash flows from investing activities:
 
 
 
Capital expenditures
(6,617
)
 
(10,977
)
Cash paid for business acquisitions, net of cash acquired
(48,921
)
 
(32,161
)
Net cash used in investing activities
(55,538
)
 
(43,138
)
Cash flows from financing activities:
 
 
 
Borrowings on revolving credit
1,670,227

 
1,602,568

Repayments on revolving credit
(1,701,494
)
 
(1,503,654
)
Repayments on short-term borrowings, net

(4,384
)
 

Repayments on long-term debt
(3,147
)
 
(330
)
Repayments of finance lease obligations
(660
)
 
(495
)
Contingent consideration payments
(35,481
)
 
(35,606
)
Exercise and issuance of equity awards
754

 
1,509

Taxes paid on settlement of equity awards
(1,354
)
 
(1,406
)
Repurchase of common stock
(6,077
)
 
(308
)
Net cash (used in) provided by financing activities
(81,616
)
 
62,278

Effect of exchange rate changes on cash and cash equivalents
(2,151
)
 
277

Increase (decrease) in cash and cash equivalents
10,778

 
(5,130
)
Cash and cash equivalents at beginning of period
23,818

 
25,530

Cash and cash equivalents at end of period
$
34,596

 
$
20,400

 
 
 
 
See accompanying notes to these condensed consolidated financial statements.

10


SCANSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) Business and Summary of Significant Accounting Policies

Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is at the center of the solution delivery channel, connecting businesses and providing technology solutions. The Company brings technology solutions and services from the world’s leading suppliers of point-of-sale (POS), payments, barcode, physical security, unified communications and collaboration, and telecom and cloud services to market. The Company operates in the United States, Canada, Brazil, additional Latin American countries, and Europe. The Company's two operating segments, Worldwide Barcode, Networking & Security and Worldwide Communications & Services, are based on product, customer and service type.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company’s management in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at March 31, 2020 and June 30, 2019, the results of operations for the quarters and nine months ended March 31, 2020 and 2019, the statements of comprehensive (loss) income for the quarters and nine months ended March 31, 2020 and 2019, the statements of shareholders' equity for the quarters and nine months ended March 31, 2020 and 2019 and the statements of cash flows for the nine months ended March 31, 2020 and 2019. The results of operations for the quarters and nine months ended March 31, 2020 and 2019 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019.

Summary of Significant Accounting Policies

Except as described below, there have been no material changes to the Company’s significant accounting policies for the nine months ended March 31, 2020 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2019. For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019.

See Note 11 Leases for a discussion of the policies established upon adoption of Accounting Standards Update ("ASU") 2016-02, Leases (ASC Topic 842) in fiscal year 2020.

Cash and Cash Equivalents

The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amounts of $2.5 million and $7.4 million are included in accounts payable on the condensed consolidated balance at March 31, 2020 and June 30, 2019, respectively.

Long-lived Assets


11


The Company presents depreciation expense and intangible amortization expense on the Condensed Consolidated Income Statements. The Company's depreciation expense related to selling, general and administrative costs totaled $3.5 million and $10.5 million for the quarter and nine months ended March 31, 2020, respectively, and $3.4 million and $10.0 million for the quarter and nine months ended March 31, 2019, respectively. Depreciation expense reported as part of cost of goods sold on the Condensed Consolidated Income Statements totaled $0.6 million and $1.8 million for the quarter and nine months ended March 31, 2020, respectively, and $0.9 million and $2.9 million for the quarter and nine months ended March 31, 2019, respectively. The Company's intangible amortization expense reported on the Condensed Consolidated Income Statements relates to selling, general and administrative costs, not the cost of selling goods. Intangible amortization expense totaled $5.5 million and $16.1 million for the quarter and nine months ended March 31, 2020, respectively, and $5.0 million and $14.7 million for the quarter and nine months ended March 31, 2019, respectively.

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, Leases (ASC Topic 842) requiring lessees to reflect most leases on their balance sheets and recognize expenses on their income statements in a manner similar to current guidance. Under the new guidance, lessees are required to recognize a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The asset is measured at the lease liability amount, adjusted for lease prepayments, lease incentives received and the lessee's initial direct costs. For leases with a lease term of 12 months or less, as long as the lease does not include options to purchase the underlying assets, lessees can elect not to recognize a lease liability and right-of-use asset. Under the new guidance, lessor accounting is largely unchanged, and the accounting for sale and leaseback transactions is simplified. This ASU is effective for the Company beginning in the first quarter of fiscal 2020. Entities are required to use the modified retrospective approach of adoption, with the option of applying the requirements of the standard either (1) retrospectively to each prior comparative reporting period presented or (2) retrospectively at the beginning of the period of adoption.  The Company adopted the standard on July 1, 2019 and applied it at the beginning of the period of adoption. Therefore, upon adoption, financial information and disclosures are not updated for comparative reporting periods under the new standard. Additionally, the Company has elected the transition package of practical expedients upon adoption which, among other things, allows an entity to not reassess the historical lease classification. Upon adoption, the Company recognized right-of-use assets and corresponding lease liabilities for both operating and finance leases of approximately $37.0 million on the Condensed Consolidated Balance Sheets. The adoption of this standard was not material to the Company’s Condensed Consolidated Income Statements. See Note 11 for additional lease disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (ASC Topic 326). In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326: Financial Instruments - Credit Losses, which provides supplemental guidance and clarification to ASU 2016-13 and must be adopted concurrently. The pronouncement revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. The guidance is effective for the Company beginning in the first quarter of fiscal year 2021 with early adoption permitted. The Company is currently evaluating the potential need for a revised method to assess its allowance for doubtful accounts receivable and the related impact of this guidance on its consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (ASC Topic 815) that amends and simplifies guidance related to hedge accounting to more accurately portray the economics of an entity’s risk management activities in its financial statements. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The guidance requires adoption using a modified retrospective approach. The presentation and disclosure requirements apply prospectively. The Company adopted the standard in the current fiscal year, and it had no impact on the consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (ASC Topic 820) Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The pronouncement eliminates, modifies and adds disclosure requirements for fair value measurements. This guidance is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years, with early adoption permitted. This guidance is applicable to the Company’s fiscal year beginning July 1, 2020. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements.

The Company has reviewed other newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.


12


(2) Revenue Recognition

The Company provides technology solutions and services from the world's leading suppliers of POS, payments, barcode, physical security, unified communications and collaboration, and telecom and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.

The Company adopted ASC 606, effective July 1, 2018 utilizing the full retrospective method. In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from the Company's warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for non-physical products.

Principal versus Agent Considerations

The Company is the principal for sales of all hardware, software and certain services, including self-branded warranty programs. The Company considers itself the principal in these transactions as it has control of the product or service before it is transferred to the customer. When the Company provides self-branded warranty programs, it engages a third party, generally the original equipment manufacturer, to cover the fulfillment of any obligations arising from these contracts. These revenues and associated third-party costs are amortized over the life of the contract on a straight-line basis. The Company recognizes the previously described revenue and cost of goods sold on a gross basis.

The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale.

Related to the Company’s Intelisys business, the Company acts as a master agent connecting independent sales partners with service providers or suppliers who offer telecom and cloud services to end-customers. Intelisys’ sales partners earn commission payments from those service providers or suppliers on end-customer sales. Intelisys provides commission processing services to sales partners, earning a percentage of the commission stream. Because the Company acts as an agent, revenue is recognized on a net basis.

Variable Considerations

For certain transactions, products are sold with a right of return and may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates returns allowance based on historical experience and reduces revenue accordingly. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value or the most likely amount to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period.

Contract Balances

The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.

Disaggregation of Revenue

The following tables represent the Company's disaggregation of revenue:


13


 
 
Quarter ended March 31, 2020
 
 
 
 
(in thousands)
 
 
 
 
Worldwide Barcode, Networking & Security Segment
 
Worldwide Communications & Services Segment
 
Total
Revenue by product/service:
 
 
 
 
 
 
Technology solutions
 
$
583,642

 
$
273,120

 
$
856,762

Master agency and professional services(a)
 

 
15,721

 
15,721

 
 
$
583,642

 
$
288,841

 
$
872,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31, 2020
 
 
 
 
(in thousands)
 
 
 
 
Worldwide Barcode, Networking & Security Segment
 
Worldwide Communications & Services Segment
 
Total
Revenue by product/service:
 
 
 
 
 
 
Technology solutions
 
$
1,967,670

 
$
836,883

 
$
2,804,553

Master agency and professional services(a)
 

 
46,259

 
46,259

 
 
$
1,967,670

 
$
883,142

 
$
2,850,812

 
 
 
 
 
 
 
(a) Includes Intelisys Communications, Inc., Canpango and Intelisys Global Ltd.

 
 
Quarter ended March 31, 2019
 
 
 
 
(in thousands)
 
 
 
 
Worldwide Barcode, Networking & Security Segment
 
Worldwide Communications & Services Segment
 
Total
Revenue by product/service:
 
 
 
 
 
 
Technology solutions
 
$
596,913

 
$
282,124

 
$
879,037

Master agency and professional services(a)
 

 
14,320

 
14,320

 
 
$
596,913

 
$
296,444

 
$
893,357

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31, 2019
 
 
 
 
(in thousands)
 
 
 
 
Worldwide Barcode, Networking & Security Segment
 
Worldwide Communications & Services Segment
 
Total
Revenue by product/service:
 
 
 
 
 
 
Technology solutions
 
$
1,953,664

 
$
917,727

 
$
2,871,391

Master agency and professional services(a)
 

 
40,887

 
40,887

 
 
$
1,953,664

 
$
958,614

 
$
2,912,278

 
 
 
 
 
 
 
(a) Includes Intelisys Communications, Inc., Canpango and Intelisys Global Ltd.


(3) Earnings Per Share

14



Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.

 
Quarter ended
 
Nine months ended
 
March 31,
 
March 31,
 
2020
 
2019
 
2020
 
2019
 
(in thousands, except per share data)
Numerator:
 
 
 
 
 
 
 
Net income
$
1,713

 
$
11,715

 
$
24,608

 
$
46,019

Denominator:
 
 
 
 
 
 
 
Weighted-average shares, basic
25,346

 
25,704

 
25,386

 
25,647

Dilutive effect of share-based payments
17

 
58

 
58

 
108

Weighted-average shares, diluted
25,363

 
25,762

 
25,444

 
25,755

 
 
 
 
 
 
 
 
Net income per common share, basic
$
0.07

 
$
0.46

 
$
0.97

 
$
1.79

Net income per common share, diluted
$
0.07

 
$
0.45

 
$
0.97

 
$
1.79



For the quarter and nine months ended March 31, 2020, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 1,036,740 and 980,803, respectively. For the quarter and nine months ended March 31, 2019, weighted-average shares outstanding excluded from the computation of diluted earnings per share were 592,411 and 459,189, respectively.

(4) Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following: 
 
March 31, 2020
 
June 30, 2019
 
(in thousands)
Foreign currency translation adjustment
$
(122,782
)
 
$
(87,913
)
Unrealized loss on hedged transaction, net of tax
(6,392
)
 
(2,175
)
Accumulated other comprehensive loss
$
(129,174
)
 
$
(90,088
)
 
 
 
 


The tax effect of amounts in comprehensive income (loss) reflect a tax expense or benefit as follows:

 
Quarter ended March 31,
 
Nine months ended March 31,
 
2020
 
2019
 
2020
 
2019
 
(in thousands)
Tax (expense) benefit
$
(740
)
 
$
(193
)
 
$
(1,174
)
 
$
(187
)

(5) Acquisitions
intY

On July 1, 2019, the Company acquired all of the outstanding shares of intY and its CASCADE cloud services distribution platform. The purchase price of this acquisition, net of cash acquired, was approximately $48.9 million. The allocation of the purchase price to the assets and liabilities acquired, including the valuation of the identifiable intangible assets, has not been concluded as of the reporting date. The impact of this acquisition was not material to the consolidated financial statements. The Company recognized less than $0.1 million and $0.5 million for the quarter and nine months ended March 31, 2020, respectively, in acquisition-related

15


costs included in selling, general and administrative expenses on the Condensed Consolidated Income Statements in connection with this acquisition. This acquisition is included in the Worldwide Communications & Services segment.

RPM, Canpango and Intelisys Global

During the quarter ended December 31, 2018, the Company acquired the assets of RPM Software ("RPM"), a business process software developer with focus in the telecom channel business for calculating and paying agency commissions in an automated cloud-based system. During the quarter ended September 30, 2018, the Company completed the acquisition of Canpango, a global Salesforce implementation and consulting business with deep knowledge of customer relationship management (CRM) and integration with telecom systems. Intelisys Global was also acquired during the quarter ended September 30, 2018. The total combined purchase price for all companies, net of cash acquired, was approximately $32.2 million. The purchase price of these collective acquisitions was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction date. Purchase accounting was finalized during the year ended June 30, 2019. The impact of these acquisitions was not material to the consolidated financial statements. The Company recognized $0.2 million and $1.0 million during the quarter and nine months ended March 31, 2019, respectively, in acquisition-related costs included in selling, general and administrative expenses on the Condensed Consolidated Income Statements in connection with these acquisitions. RPM, Canpango and Intelisys Global are included in the Worldwide Communications & Services segment.

(6) Goodwill and Other Identifiable Intangible Assets

The changes in the carrying amount of goodwill for the nine months ended March 31, 2020, by reporting segment, are set forth in the table below. Additions to goodwill for the current year are due to the acquisition of intY. The allocation of the purchase price for the intY acquisition, including the valuation of the identifiable intangible assets, has not been concluded as of the reporting date.

 
Worldwide Barcode, Networking & Security Segment
 
Worldwide Communications & Services Segment
 
Total
 
(in thousands)
Balance at June 30, 2019
$
137,077

 
$
182,461

 
$
319,538

Additions

 
26,110

 
26,110

     Foreign currency translation adjustment
(584
)
 
(6,706
)
 
(7,290
)
Balance at March 31, 2020
$
136,493

 
$
201,865

 
$
338,358



The following table shows changes in the amount recognized for net identifiable intangible assets for the nine months ended March 31, 2020. Additions to identifiable intangible assets for the current year are estimates recognized from the acquisition of intY.

 
Net Identifiable Intangible Assets
 
(in thousands)
Balance at June 30, 2019
$
127,939

Additions
23,725

Amortization expense
(16,079
)
Foreign currency translation adjustment
(2,357
)
Balance at March 31, 2020
$
133,228




(7) Short-Term Borrowings and Long-Term Debt

The following table presents the Company’s debt at March 31, 2020 and June 30, 2019.


16


 
March 31, 2020
 
June 30, 2019
 
(in thousands)
Short-term borrowings
$
143

 
$
4,590

Current portion of long-term debt
6,901

 
4,085

Mississippi revenue bond, net of current portion
4,425

 
4,764

Senior secured term loan facility, net of current portion
140,625

 
146,250

Borrowings under revolving credit facility
168,502

 
200,817

Total debt
$
320,596

 
$
360,506



Short-term Borrowings

The Company has a bank overdraft facility with Bank     of America used by its European subsidiaries. The facility allows the Company to disburse checks in excess of bank balances up to $14.0 million U.S. dollar equivalent for up to seven days. Borrowings under the overdraft facility bear interest at a rate equal to a spread of 1.0% over the applicable currency's London Interbank Offered Rate ("LIBOR") with a zero percent floor. Since borrowings outstanding under the overdraft facility at March 31, 2020 were denominated in euros, which bore a negative LIBOR rate, the interest applicable to the Company was 1.0%. There was $0.1 million outstanding balance on the overdraft facility at March 31, 2020 and $4.6 million outstanding at June 30, 2019.

Credit Facility

The Company has a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (the “Amended Credit Agreement”). On April 30, 2019, the Company amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. The Amended Credit Agreement includes (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $250 million for a total of up to $750 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase. The Company incurred debt issuance costs of $1.1 million in connection with the amendments to the Amended Credit Agreement. These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.

At the Company's option, loans under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the LIBOR or alternate base rate depending upon the Company's net leverage ratio, calculated as total debt less up to $15 million of unrestricted domestic cash ("Credit Facility Net Debt") to trailing four-quarter adjusted earnings before interest expense, taxes, depreciation and amortization ("Credit Facility EBITDA") (the "Leverage Ratio"). This spread ranges from 1.00% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for alternate base rate loans. Additionally, the Company is charged commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR, subject to agreement between the Company and the administrative agent. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement. Under the terms of the revolving credit facility, the payment of cash dividends is restricted.

At March 31, 2020, the spread in effect was 1.750% for LIBOR-based loans and 0.750% for alternate base rate loans. The commitment fee rate in effect at March 31, 2020 was 0.30%. The Amended Credit Agreement includes customary representations, warranties, and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the credit facility at March 31, 2020.


17


The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the nine month periods ended March 31, 2020 and 2019 was $252.4 million and $313.6 million, respectively. There was $181.5 million and $149.2 million in unused borrowing capacity at March 31, 2020 and June 30, 2019, respectively. At March 31, 2020, based upon the Leverage Ratio calculation, there was $79.0 million available for additional borrowings. There were letters of credit issued under the multi-currency revolving credit facility of $0.3 million at March 31, 2020. There were no letters of credit issued at June 30, 2019.

Mississippi Revenue Bond

On August 1, 2007, the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032 and accrues interest at the 30-day LIBOR rate plus a spread of 0.85%. The terms of the bond allow for payment of interest only for the first 10 years of the agreement, and then, starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100% of the principal amount outstanding. At March 31, 2020, the Company was in compliance with all covenants under this bond. The interest rates at March 31, 2020 and June 30, 2019 were 2.21% and 3.28%, respectively.
 
Debt Issuance Costs

At March 31, 2020, net debt issuance costs associated with the credit facility and bond totaled $1.7 million and are being amortized through the maturity date of each respective debt instrument.

(8) Derivatives and Hedging Activities

The Company's results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the consolidated balance sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.

Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies. The exposure to market risk for changes in foreign currency exchange rates arises from foreign currency-denominated assets and liabilities and transactions arising from non-functional currency financing or trading activities. The Company’s objective is to preserve the economic value of non-functional currency-denominated cash flows. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and, once these opportunities have been exhausted, through forward contracts or other hedging instruments with third parties. These contracts hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound, Canadian dollar, Mexican peso, Chilean peso, Colombian peso and Peruvian nuevo sol. While the Company utilizes foreign exchange contracts to hedge foreign currency exposure, the Company's foreign exchange policy prohibits the use of derivative financial instruments for speculative purposes.

The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $94.8 million and $110.7 million for the exchange of foreign currencies at March 31, 2020 and June 30, 2019, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and nine months ended March 31, 2020 and 2019 are as follows:

 
Quarter ended
 
Nine months ended
 
March 31,
 
March 31,
 
2020
 
2019
 
2020
 
2019
 
(in thousands)
Net foreign exchange derivative contract losses (gains)
$
(6,178
)
 
$
1,125

 
$
(5,978
)
 
$
178

Net foreign currency transactional and re-measurement (gains) losses
6,546

 
(654
)
 
6,155

 
810

Net foreign currency exchange (gains) losses
$
368

 
$
471

 
$
177

 
$
988



18



Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign currency exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, British pound versus the euro and other currencies versus the U.S. dollar.

Interest Rates - The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt. The Company entered into an interest rate swap agreement, which was subsequently settled, and entered into a new amended agreement on April 30, 2019. The swap agreement has a notional amount of $100.0 million, with a $50.0 million tranche scheduled to mature on April 30, 2024 and a $50.0 million tranche scheduled to mature April 30, 2026. This swap agreement is designated as a cash flow hedge to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreement are recognized as adjustments to interest expense. To the extent the swap is effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swap are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for the quarters and nine months ended March 31, 2020 and 2019.

The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive (Loss) Income for the quarters and nine months ended March 31, 2020 and 2019, are as follows:

 
 
Quarter ended
 
Nine months ended
 
 
March 31,
 
March 31,
 
 
2020
 
2019
 
2020
 
2019
 
 
(in thousands)
Net interest expense (income) recognized as a result of interest rate swap
 
$
180

 
$
(79
)
 
$
343

 
$
(161
)
Unrealized gain (loss) in fair value of interest rate swap
 
(5,518
)
 
(385
)
 
(5,890
)
 
(919
)
Net increase (decrease) in accumulated other comprehensive (loss) income
 
$
(5,338
)
 
$
(464
)
 
$
(5,547
)
 
$
(1,080
)
Income tax effect
 
(1,292
)
 
(114
)
 
(1,330
)
 
(261
)
Net increase (decrease) in accumulated other comprehensive (loss) income, net of tax
 
$
(4,046
)
 
$
(350
)
 
$
(4,217
)
 
$
(819
)


The Company used the following derivative instruments at March 31, 2020 and June 30, 2019, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:

 
 
 
March 31, 2020
 
June 30, 2019
 
Balance Sheet Location
 
Fair Value  of
Derivatives
Designated 
as Hedge Instruments
 
Fair Value  of
Derivatives
Not Designated as  Hedge Instruments
 
Fair Value  of
Derivatives
Designated
as Hedge Instruments
 
Fair Value  of
Derivatives
Not Designated as Hedge Instruments
 
 
 
(in thousands)
Derivative assets:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
Prepaid expenses and other current assets
 
$

 
$
209

 
$

 
$
165

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
Accrued expenses and other current liabilities
 
$

 
$
130

 
$

 
$
168

Interest rate swap agreement
Other long-term liabilities
 
$
8,922

 
$

 
$
3,504

 
$





19


(9) Fair Value of Financial Instruments

Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).

The assets and liabilities maintained by the Company that are required to be measured or disclosed at fair value on a recurring basis include the Company’s various debt instruments, deferred compensation plan investments, outstanding forward foreign currency exchange contracts, interest rate swap agreements and contingent consideration owed to the previous owners of Network1 and Intelisys. The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2 criteria).

The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at March 31, 2020:

 
Total
 
Quoted
prices in
active
markets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Deferred compensation plan investments, current and non-current portion
$
23,553

 
$
23,553

 
$

 
$

Forward foreign currency exchange contracts
209

 

 
209

 

Total assets at fair value
$
23,762

 
$
23,553

 
$
209

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan investments, current and non-current portion
$
23,553

 
$
23,553

 
$

 
$

Forward foreign currency exchange contracts
130

 

 
130

 

Interest rate swap agreement
8,922

 

 
8,922

 

Liability for contingent consideration
45,660

 

 

 
45,660

Total liabilities at fair value
$
78,265

 
$
23,553

 
$
9,052

 
$
45,660


The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2019:


20


 
Total
 
Quoted
prices in
active
markets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
(in thousands)
Assets:
 
 
 
 
 
 
 
Deferred compensation plan investments, current and non-current portion
$
25,787

 
$
25,787

 
$

 
$

Forward foreign currency exchange contracts
165

 

 
165

 

Total assets at fair value
$
25,952

 
$
25,787

 
$
165

 
$

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan investments, current and non-current portion
$
25,787

 
$
25,787

 
$

 
$

Forward foreign currency exchange contracts
168

 

 
168

 

Interest rate swap agreement
3,504

 

 
3,504

 

Liability for contingent consideration
77,925

 

 

 
77,925

Total liabilities at fair value
$
107,384

 
$
25,787

 
$
3,672

 
$
77,925



The investments in the deferred compensation plan are held in a "rabbi trust" and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.

Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including LIBOR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Condensed Consolidated Balance Sheets as prepaid expenses and other non-current assets or accrued expenses and other long-term liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 8 - Derivatives and Hedging Activities.
 
The Company recorded contingent consideration liabilities at the acquisition date of Network1 and Intelisys representing the amounts payable to former shareholders, as outlined under the terms of the purchase agreements, based upon the achievement of a projected earnings measure, net of specific pro forma adjustments. The current and non-current portions of these obligations are reported separately on the Condensed Consolidated Balance Sheets. The fair value of the contingent considerations (Level 3) are determined using a form of a probability weighted discounted cash flow model. Subsequent changes in the fair value of the contingent consideration liabilities are recorded to the change in fair value of contingent consideration line item in the Condensed Consolidated Income Statements. Fluctuations due to foreign currency translation are captured in other comprehensive (loss) income through the changes in foreign currency translation adjustments line item as seen in Note 4 - Accumulated Other Comprehensive Loss.

Network1 and Intelisys are part of the Company's Worldwide Communications & Services segment. The final earnout payment due to former shareholders of Network1 was paid during fiscal year ended June 30, 2019. The table below provides a summary of the changes in fair value of the Company's contingent considerations for the Intelisys earnout, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and nine months ended March 31, 2020.
 
Quarter ended March 31, 2020
Nine months ended March 31, 2020
 
Worldwide Communications & Services Segment
 
(in thousands)
Fair value at beginning of period
$
45,043

 
$
77,925

Payments

 
(38,531
)
Change in fair value of contingent consideration
617

 
6,266

Fair value at end of period
$
45,660

 
$
45,660



21



The table below provides a summary of the changes in fair value of the Company’s contingent considerations (Level 3) for the Network1 and Intelisys earnouts for the quarter and nine months ended March 31, 2019.

 
Quarter ended March 31, 2019
 
Nine months ended March 31, 2019
 
Worldwide Communications & Services Segment
 
(in thousands)
Fair value at beginning of period
$
71,886

 
$
108,233

Payments
(2,736
)
 
(45,796
)
Change in fair value of contingent consideration
5,101

 
11,535

Foreign currency translation adjustment
8

 
287

Fair value at end of period
$
74,259

 
$
74,259



The fair values of amounts owed are recorded in current portion of contingent consideration and long-term portion of contingent consideration in the Company’s Condensed Consolidated Balance Sheets. In accordance with ASC 805, the Company will revalue the contingent consideration liability at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company’s Condensed Consolidated Income Statements that is included in the calculation of operating income. The fair value of the contingent consideration liability associated with future earnout payments is based on several factors, including:

estimated future results, net of pro forma adjustments set forth in the purchase agreements;
the probability of achieving these results; and
a discount rate reflective of the Company’s creditworthiness and market risk premium associated with the United States markets.

A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration. Valuation techniques and significant observable inputs used in recurring Level 3 fair value measurements for our contingent consideration liability related to Intelisys at March 31, 2020 and June 30, 2019 were as follows.

Reporting Period
 
Valuation Technique
 
Significant Unobservable Inputs
 
Weighted Average Rates(a)
March 31, 2020
 
Discounted cash flow
 
Weighted average cost of capital
 
12.3
%
 
 
 
 
Adjusted EBITDA growth rate
 
24.9
%
 
 
 
 
 
 
 
June 30, 2019
 
Discounted cash flow
 
Weighted average cost of capital
 
14.2
%
 
 
 
 
Adjusted EBITDA growth rate
 
21.5
%

(a) Weighted average rates identified for each significant unobservable input relate to the valuation of the Intelisys contingent consideration.

Intelisys

The fair value of the liability for the contingent consideration related to Intelisys recognized at March 31, 2020 was $45.7 million, all of which is classified as current. The expense from the change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statement totaled $0.6 million and $6.3 million for the quarter and nine months ended March 31, 2020, respectively. The change in fair value for the quarter is primarily driven by the recurring amortization of the unrecognized fair value discount and a reduction in the discount rate, partially offset by lower than expected actual results. The change in fair value for the nine month period is primarily driven by the recurring amortization of the unrecognized fair value discount and better than expected actual results. Although there is no contractual limit, total future undiscounted contingent consideration payments are anticipated to range up to $48.1 million, based on the Company’s best estimate of the earnout calculated on a multiple of adjusted earnings.


22


The fair value of the liability for the contingent consideration related to Intelisys recognized at March 31, 2019 was $74.3 million, of which $39.4 million was classified as current. The expense from the change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statement totaled $2.6 million and $9.0 million for the quarter and nine months ended March 31, 2019, respectively. The change in fair value for the prior-year quarter is primarily driven by the recurring amortization of the unrecognized fair value discount. The change in fair value for the prior-year nine month period is primarily the result of recurring amortization of the unrecognized fair value discount as well as improved financial results.

Network1

The final earnout payments were paid to the former shareholders of Network1 during the fiscal year ended June 30, 2019. The change in fair value of the contingent consideration for the quarter and nine months ended March 31, 2019 recognized in the Condensed Consolidated Income Statements contributed a loss of $2.5 million for agreed upon adjustments in the final payments.

(10) Segment Information

The Company is a leading provider of technology solutions and services to customers in specialty technology markets. The Company has two reportable segments, based on product, customer and service type.

Worldwide Barcode, Networking & Security Segment

The Worldwide Barcode, Networking & Security segment includes a portfolio of solutions primarily for enterprise mobile computing, data capture, barcode printing, POS, payments, networking, electronic physical security, cyber security and other technologies. We have business operations within this segment in the United States, Canada, Brazil, additional Latin American countries and Europe. We see adjacencies among these technologies in helping our customers develop solutions. Data capture and POS solutions interface with computer systems used to automate the collection, processing and communication of information for commercial and industrial applications, including retail sales, distribution, shipping, inventory control, materials handling, warehouse management and health care applications. Electronic physical security products include identification, access control, video surveillance, intrusion-related and wireless and networking infrastructure products.

Worldwide Communications & Services Segment

The Worldwide Communications & Services segment includes a portfolio of solutions primarily for communications technologies and services and includes our recent acquisition of intY. We have business operations within this segment in the United States, Canada, Brazil, additional Latin American countries and Europe. These offerings include voice, video conferencing, wireless, data networking, cable, unified communications and collaboration, cloud and technology services. As these solutions come together on IP networks, new opportunities are created to move into adjacent solutions for all vertical markets, such as education, healthcare and government.

23


Selected financial information for each business segment is presented below:

 
Quarter ended
 
Nine months ended
 
March 31,
 
March 31,
 
2020
 
2019
 
2020
 
2019
 
(in thousands)
Sales:
 
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
583,642

 
$
596,913

 
$
1,967,670

 
$
1,953,664

Worldwide Communications & Services
288,841

 
296,444

 
883,142

 
958,614

 
$
872,483

 
$
893,357

 
$
2,850,812

 
$
2,912,278

Depreciation and amortization:
 
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
4,298

 
$
4,371

 
$
13,019

 
$
13,387

Worldwide Communications & Services
4,446

 
4,097

 
13,024

 
11,494

Corporate
795

 
895

 
2,384

 
2,685

 
$
9,539

 
$
9,363

 
$
28,427

 
$
27,566

Change in fair value of contingent consideration:
 
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$

 
$

 
$

 
$

Worldwide Communications & Services
618

 
5,101

 
6,266

 
11,535

 
$
618

 
$
5,101

 
$
6,266

 
$
11,535

Operating income (loss):
 
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
3,870

 
$
16,865

 
$
29,938

 
$
48,974

Worldwide Communications & Services
3,199

 
2,161

 
16,141

 
21,956

Corporate
(780
)
 
(222
)
 
(2,689
)
 
(988
)
 
$
6,289

 
$
18,804

 
$
43,390

 
$
69,942

Capital expenditures:
 
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
1,878

 
$
2,298

 
$
3,324

 
$
6,038

Worldwide Communications & Services
1,989

 
2,899

 
3,293

 
4,935

Corporate

 

 

 
4

 
$
3,867

 
$
5,197

 
$
6,617

 
$
10,977

Sales by Geography Category:
 
 
 
 
 
 
 
United States and Canada
$
676,703

 
$
678,078

 
$
2,198,173

 
$
2,210,729

International(1)
202,310

 
221,202

 
677,478

 
722,715

Less intercompany sales
(6,530
)
 
(5,923
)
 
(24,839
)
 
(21,166
)
 
$
872,483

 
$
893,357

 
$
2,850,812

 
$
2,912,278

 
 
 
 
 
 
 
 
(1) For the quarters and nine months ended March 31, 2020 and 2019, no sales exceeded 10% of consolidated net sales to any single international country.



24


 
March 31, 2020
 
June 30, 2019
 
(in thousands)
Assets:
 
 
 
Worldwide Barcode, Networking & Security
$
1,144,034

 
$
1,097,207

Worldwide Communications & Services
886,899

 
905,439

Corporate
42,868

 
64,615

 
$
2,073,801

 
$
2,067,261

Property and equipment, net by Geography Category:
 
 
 
United States and Canada
$
56,326

 
$
58,961

International
4,565

 
4,402

 
$
60,891

 
$
63,363



(11) Leases

In accordance with ASC 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring in fiscal year 2022. Finance leases are recorded as property and equipment, net, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the financial statements at March 31, 2020 and June 30, 2019.

Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.

The following table presents amounts recorded on the Condensed Consolidated Balance Sheet related to operating leases at March 31, 2020:

Operating leases
 
Balance Sheet location
 
March 31, 2020
 
 
 
 
(in thousands)
Operating lease right-of-use assets
 
Other non-current assets
 
$
30,196

Current operating lease liabilities
 
Accrued expenses and other current liabilities

 
$
5,805

Long-term operating lease liabilities
 
Other long-term liabilities
 
$
26,490



The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarter and nine months ended March 31, 2020. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.


25


 
 
Quarter ended
 
Nine months ended
 
 
March 31, 2020
 
March 31, 2020
 
 
(in thousands)
Operating lease cost
 
$
1,873

 
$
6,005

Variable lease cost
 
542

 
1,325

 
 
$
2,415

 
$
7,330


Supplemental cash flow information related to the Company's operating leases for the quarter and nine months ended March 31, 2020 are presented in the table below:

 
 
Quarter ended
 
Nine months ended
 
 
March 31, 2020
 
March 31, 2020
 
 
(in thousands)
Cash paid for amounts in the measurement of lease liabilities
 
$
1,719

 
$
5,189

Right-of-use assets obtained in exchange for lease obligations
 
250

 
1,804


The weighted-average remaining lease term and discount rate at March 31, 2020 are presented in the table below:

 
 
March 31, 2020
Weighted-average remaining lease term
 
6.27 years

Weighted-average discount rate
 
3.9
%


The following table presents the maturities of the Company's operating lease liabilities at March 31, 2020:

 
 
Operating leases
 
 
(in thousands)
Remainder of 2020
 
$
2,362

2021
 
7,828

2022
 
7,090

2023
 
5,574

2024
 
4,757

Thereafter
 
11,282

Total future payments
 
38,893

Less: amounts representing interest
 
6,598

Present value of lease payments
 
$
32,295


 
(12) Commitments and Contingencies

The Company and its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

In early March 2020, the World Health Organization characterized the novel coronavirus (“COVID-19”) as a pandemic. The rapid spread of COVID-19 since December 2019 has resulted in the implementation of numerous measures to contain the virus worldwide, such as travel bans and restrictions, quarantines, shelter-in-place orders and business shutdowns. The pandemic and these containment measures have had, and are expected to continue to have, a substantial impact on businesses around the world, including the Company’s business, and on global, regional and national economies. The Company is unable at this time to predict

26


the ultimate impact that COVID-19 will have on its business due to the inability to predict the duration or magnitude of the virus' impacts.

During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $5.0 million and $6.5 million, at March 31, 2020 and June 30, 2019, respectively.

The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at March 31, 2020 and June 30, 2019:

 
March 31, 2020
 
June 30, 2019
 
Network1
 
(in thousands)
Assets
 
 
 
Prepaid expenses and other current assets
$
15

 
$
761

Other non-current assets
$
3,847

 
$
5,219

Liabilities
 
 
 
Accrued expenses and other current liabilities
$
15

 
$
761

Other long-term liabilities
$
3,847

 
$
5,219



The reduction in pre-acquisition contingencies and corresponding indemnification receivables is due to expiration of the statute of limitations on several identified contingencies, coupled with a reduction in the foreign exchange rate of the Brazilian real against the US dollar.

(13) Income Taxes
Income taxes for the quarter and nine months ended March 31, 2020 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company also includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the nine months ended March 31, 2020, the Company recognized a net discrete tax benefit of $0.2 million related to the reversal of an unrecognized tax benefit and a change in estimate of nondeductible expenses for a prior period.

The Company’s effective tax rate of 53.1% and 29.6% for the quarter and nine months ended March 31, 2020, respectively, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses and state income taxes. The effective tax rate for the quarter is significantly higher than effective tax rate for the nine month period primarily due to the impact of lowered forecasted earnings and changes in the geographical mix of income.

The Company has provided for U.S. income taxes for the current earnings of its Canadian subsidiary and will continue to distribute the earnings of its Canadian subsidiary. Earnings from Brazil will continue to be considered retained indefinitely for reinvestment and all other foreign geographies are immaterial. It has been the practice of the Company to reinvest those earnings in the businesses outside the United States. Apart from the one-time transition tax recognized in accordance with the U.S. government enacted Tax Cuts and Jobs Act (the “Tax Act”) during fiscal year 2018, any incremental deferred income taxes on the unremitted foreign earnings are not expected to be material.

The Tax Act created a provision known as global intangible low-tax income ("GILTI") that imposes a tax on certain earnings of foreign subsidiaries. The GILTI tax became effective for the Company during fiscal year 2019, and an accounting policy election was made to treat the tax as a current period expense.

The Company had approximately $1.0 million and $1.2 million of total gross unrecognized tax benefits at March 31, 2020 and June 30, 2019, respectively. Of this total at March 31, 2020, approximately $0.8 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.


27


The Company conducts business globally and one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to federal, state and local, or non-U.S. income tax examinations by tax authorities for the years before June 30, 2014.

The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. At March 31, 2020 and June 30, 2019, the Company had approximately $1.1 million and $1.0 million, respectively, accrued for interest and penalties, respectively.

Financial results in Belgium produced a pre-tax loss of approximately $1.0 million and $0.8 million for the quarters ended March 31, 2020 and 2019. The valuation of Belgium's net deferred tax asset will depend on future profitability and potential future transactions. In the judgment of management, it is more likely than not that the deferred tax asset will be realized.

28



Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

ScanSource is at the center of the technology solution delivery channel, connecting businesses and providing solutions for their complex needs. We provide technology solutions and services from the world’s leading suppliers of point-of-sale (POS), payments, barcode, physical security, unified communications and collaboration, and telecom and cloud services to our customers. We serve approximately 38,000 sales partners located in the United States, Canada, Brazil, additional Latin America and Europe and provide solutions and services from over 550 technology suppliers.

We segment our business into two technology-focused areas that each operate in the United States, Canada, Brazil, additional Latin American countries, and Europe:
Worldwide Barcode, Networking & Security
Worldwide Communications & Services

We sell products to the United States and Canada from our facilities located in the United States; into Latin America from facilities located in the United States, Mexico, Brazil, Colombia and Chile; and into Europe from facilities in Europe and the United Kingdom. We also have drop-shipment arrangements with some of our suppliers, which allow us to offer products to customers without taking physical delivery at our facilities.

Our key suppliers include 8x8, ACC Business, AT&T, Aruba/HPE, Axis, AudioCodes, Avaya, Barco, Bematech, CenturyLink, Cisco, Comcast Business, Datalogic, Dell, Dialogic, Elo, Epson, F5, Fortinet, Hanwha, Honeywell, HID, Ingenico, Jabra, March Networks, Masergy, Microsoft, Mitel, NCR, NICE inContact, Oracle, Panasonic, Poly, RingCentral, Samsung, Sony, Spectralink, Spectrum, Toshiba Global Commerce Solutions, TPx, Ubiquiti, Verifone, Verizon, Windstream, Zayo and Zebra Technologies. We also offer customers significant choices in cloud services through our Intelisys business, including offerings in contact center, infrastructure and unified communications.

Recent Developments

Impact of Coronavirus ("COVID-19") on our Business Environment

In early March 2020, the World Health Organization characterized COVID-19 as a pandemic. The rapid spread of COVID-19 since December 2019 has resulted in the implementation of numerous measures to contain the virus worldwide, such as travel bans and restrictions, quarantines, shelter-in-place orders and business shutdowns. The pandemic and these containment measures have had, and are expected to continue to have, a substantial impact on businesses around the world and on global, regional and national economies.

During the COVID-19 pandemic, our top priority is protecting the health and safety of our employees. We moved quickly to transition our employees, where possible, to a fully remote working environment. We have taken a number of measures to ensure our teams feel secure in their jobs and have the flexibility and resources they need to stay safe and healthy.

As of the date of this filing, we have activated our contingency plans. We have deployed teams to monitor the rapidly evolving situation and recommend risk mitigation actions; we have implemented travel restrictions; and we are following social distancing practices. We are following guidance from authorities and health officials including, but not limited to, checking the temperature of associates when entering our facilities, requiring associates to wear masks and other protective clothing as appropriate, and implementing additional cleaning and sanitation routines. In addition, nearly all office-based employees around the world are working remotely.

During the first two months of the quarter ended March, 31, 2020, while COVID-19 was primarily limited to specific countries in Asia and Europe, our business was roughly in line with previous March quarters. During the second half of March, the sudden move to work-from-home triggered a rise in some of our sales for products that are used by remote workers. For the month of April, our net sales declined 22% year-over-year, or 20% year-over-year excluding the negative impact of foreign currency translation.

See "Risk Factors" for information on additional impacts of COVID-19 and related containment efforts as well as other matters that could have a material adverse effect on our results of operations and financial condition.


29


Divestitures

On August 20, 2019, we announced plans to divest our physical product distribution businesses in Europe, UK, Mexico, Colombia, Chile, Peru and our Miami-based export operations (the "Planned Divestitures"). We will continue to operate our digital businesses in these locations. The Company has identified potential buyers for these businesses and is in due diligence and purchase agreement negotiations. There can be no assurance that this sale process will result in a transaction or regarding the timing of any transaction.

Our Strategy

We rely on a channel sales model offering hardware, software, services and connectivity solutions from technology suppliers to sales partners that serve end customers. We sell technology solutions that solve end customers' business needs. While we do not manufacture products, we provide technology solutions and services from leading technology suppliers. Our solutions may include a combination of offerings from multiple suppliers or give our sales partners access to additional services, such as custom configuration, key injection, integration support, custom development and other services, to deliver solutions. We also offer the flexibility of on-premise, cloud and hybrid solutions.

As a trusted adviser to our sales partners, we provide more complete solutions through a better understanding of end customer needs. We drive growth through enhancing our sales partners' capabilities to provide hardware, software, services and connectivity solutions to meet these needs. Our teams deliver value-added support programs and services, including education and training, network assessments, implementation, custom development and marketing to help our sales partners extend their capabilities, develop new technology practices or reach new end customers.

30


Results of Operations

Net Sales
The following tables summarize our net sales results by technology segment and by geographic location for the quarters and nine months ended March 31, 2020 and 2019:

 
Quarter ended March 31,
 
 
 
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
Net Sales by Segment:
2020
 
2019
 
$ Change
 
% Change
 
 
(in thousands)
 
 
 
 
Worldwide Barcode, Networking & Security
$
583,642

 
$
596,913

 
$
(13,271
)
 
(2.2
)%
 
(0.8
)%
Worldwide Communications & Services
288,841

 
296,444

 
(7,603
)
 
(2.6
)%
 
2.9
 %
Total net sales
$
872,483

 
$
893,357

 
$
(20,874
)
 
(2.3
)%
 
0.5
 %
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
 
2020
 
2019
 
$ Change
 
% Change
 
 
(in thousands)
 
 

 
 
Worldwide Barcode, Networking & Security
$
1,967,670

 
$
1,953,664

 
$
14,006

 
0.7
 %
 
2.4
 %
Worldwide Communications & Services
883,142

 
958,614

 
(75,472
)
 
(7.9
)%
 
(6.2
)%
Total net sales
$
2,850,812

 
$
2,912,278

 
$
(61,466
)
 
(2.1
)%
 
(0.5
)%
(a) A reconciliation of non-GAAP net sales in constant currency, excluding Planned Divestitures and acquisitions is presented at the end of Results of Operations in the non-GAAP section.

Worldwide Barcode, Networking & Security

The Worldwide Barcode, Networking & Security segment consists of sales to customers in North America, Europe, Brazil and additional Latin American countries. For the quarter ended March 31, 2020, net sales for the Barcode, Networking & Security segment decreased $13.3 million, or 2.2%, compared to the prior-year quarter primarily from lower sales volume in Europe and negative foreign currency translation for Brazil. Excluding the foreign exchange negative impact and Planned Divestitures, adjusted net sales decreased $3.9 million, or 0.8%, for the quarter ended March 31, 2020 compared to the prior-year quarter primarily from lower sales volumes in parts of our business in North America, partially offset by growth across our diversified technologies.

Net sales increased $14.0 million, or 0.7%, for the nine months ended March 31, 2020 compared to the prior-year nine month period. Excluding the foreign exchange negative impact and Planned Divestitures, adjusted net sales increased $38.1 million, or 2.4%, for the nine months ended March 31, 2020. The increase in net sales and adjusted net sales for the nine months ended March 31, 2020 is primarily due to higher sales volume across our diversified key technologies in North America.

Worldwide Communications & Services
The Worldwide Communications & Services segment consists of sales to customers in North America, Europe, Brazil, and additional Latin American countries. For the quarter ended March 31, 2020, net sales decreased $7.6 million primarily from our Planned Divestitures. Excluding the foreign exchange negative impact and net sales from Planned Divestitures and acquisitions, adjusted net sales increased $7.3 million, or 2.9%, for the quarter largely from sales growth in Brazil and increases in net sales from our master agency business.
For the nine months ended March 31, 2020, net sales decreased $75.5 million, compared to the prior-year nine month period primarily due to lower sales in the premise-based communications business in North America. Excluding the foreign exchange negative impact and net sales from Planned Divestitures and acquisitions, adjusted net sales decreased $51.0 million, or 6.2%, for the nine month period primarily due to lower sales in the premise-based communications business in North America, partially offset by sales growth in Brazil and increases in net sales from our master agency business.


31


 
Quarter ended March 31,
 
 
 
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
Net Sales by Geography:
2020
 
2019
 
$ Change
 
% Change
 
 
(in thousands)
 
 
 
 
United States and Canada
$
670,175

 
$
672,155

 
$
(1,980
)
 
(0.3
)%
 
(0.3
)%
International
$
202,308

 
$
221,202

 
(18,894
)
 
(8.5
)%
 
6.9
 %
Total net sales
$
872,483

 
$
893,357

 
$
(20,874
)
 
(2.3
)%
 
0.5
 %
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
 
2020
 
2019
 
$ Change
 
% Change
 
 
(in thousands)
 
 
 
 
United States and Canada
$
2,173,516

 
$
2,189,567

 
$
(16,051
)
 
(0.7
)%
 
(0.9
)%
International
677,296

 
722,711

 
(45,415
)
 
(6.3
)%
 
2.3
 %
Total net sales
$
2,850,812

 
$
2,912,278

 
$
(61,466
)
 
(2.1
)%
 
(0.5
)%
(a) A reconciliation of non-GAAP net sales in constant currency, excluding Planned Divestitures and acquisitions is presented at the end of Results of Operations in the non-GAAP section.

Gross Profit
The following tables summarize our gross profit for the quarters and nine months ended March 31, 2020 and 2019:

 
Quarter ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
48,583

 
$
61,563

 
$
(12,980
)
 
(21.1
)%
 
8.3
%
 
10.3
%
Worldwide Communications & Services
46,226

 
48,452

 
(2,226
)
 
(4.6
)%
 
16.0
%
 
16.3
%
Gross profit
$
94,809

 
$
110,015

 
$
(15,206
)
 
(13.8
)%
 
10.9
%
 
12.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
166,990

 
$
188,339

 
$
(21,349
)
 
(11.3
)%
 
8.5
%
 
9.6
%
Worldwide Communications & Services
153,802

 
154,369

 
(567
)
 
(0.4
)%
 
17.4
%
 
16.1
%
Gross profit
$
320,792

 
$
342,708

 
$
(21,916
)
 
(6.4
)%
 
11.3
%
 
11.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

During the current fiscal year, we undertook a conversion to a new inventory management system in our Southaven, Mississippi distribution center. That software has not performed up to expectations, and during the quarter ended March 31, 2020, we incurred a $4.5 million expense for inventory charges. That charge increased our cost of goods sold, which lowered gross profit for the quarter ended March 31, 2020. We implemented an inventory action plan to address the warehouse inventory discrepancies and are back to typical warehouse operations during the month of April.






32


Worldwide Barcode, Networking & Security

Gross profit dollars and gross profit margin for the Worldwide Barcode, Networking & Security segment decreased for the quarter and nine months ended March 31, 2020 compared to the prior-year periods primarily from higher inventory charges following the conversion to a new inventory management system and lower vendor program recognition.

Worldwide Communications & Services

Gross profit dollars and gross profit margin decreased for the Worldwide Communications & Services segment for the quarter ended March 31, 2020 primarily from higher inventory charges following the conversion to a new inventory management system and lower vendor program recognition. For the nine months ended March 31, 2020, gross profit margin increased primarily due to a more favorable sales mix, including results contributed by our Intelisys recurring revenue business.

Operating Expenses

The following tables summarize our operating expenses for the quarters and nine months ended March 31, 2020 and 2019:
 
Quarter ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Selling, general and administrative expenses
$
78,923

 
$
77,688

 
$
1,235

 
1.6
 %
 
9.0
%
 
8.7
%
Depreciation expense
3,493

 
3,417

 
76

 
2.2
 %
 
0.4
%
 
0.4
%
Intangible amortization expense
5,486

 
5,005

 
481

 
9.6
 %
 
0.6
%
 
0.6
%
Change in fair value of contingent consideration
618

 
5,101

 
(4,483
)
 
(87.9
)%
 
0.1
%
 
0.6
%
Operating expenses
$
88,520

 
$
91,211

 
$
(2,691
)
 
(3.0
)%
 
10.1
%
 
10.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
$
244,557

 
$
236,569

 
$
7,988

 
3.4
 %
 
8.6
%
 
8.1
%
Depreciation expense
10,500

 
9,954

 
546

 
5.5
 %
 
0.4
%
 
0.3
%
Intangible amortization expense
16,079

 
14,708

 
1,371

 
9.3
 %
 
0.6
%
 
0.5
%
Change in fair value of contingent consideration
6,266

 
11,535

 
(5,269
)
 
(45.7
)%
 
0.2
%
 
0.4
%
Operating expenses
$
277,402

 
$
272,766

 
$
4,636

 
1.7
 %
 
9.7
%
 
9.4
%

Selling, general and administrative expenses ("SG&A") increased $1.2 million and $8.0 million for the quarter and nine months ended March 31, 2020, respectively, as compared to the prior-year periods. Higher SG&A expenses for the quarter and nine months reflect investments in future growth for our recurring revenue and service-based businesses. These investments have primarily resulted in increased employee-related expenses.

Depreciation expense remained fairly consistent for the quarter ended March 31, 2020 compared to the prior-year quarter. Depreciation expense increased $0.5 million for the nine months ended March 31, 2020, compared to the prior-year nine month period, primarily due to additional expense on capitalized IT investments.

Amortization expense increased $0.5 million and $1.4 million for the quarter and nine months ended March 31, 2020 compared to the prior year largely due to estimates of intangible amortization expense for the intY acquisition. The purchase price allocation for the intY acquisition has not been finalized as of the reporting date.


33


We recorded expense from change in fair value of contingent consideration of $0.6 million and $6.3 million for the quarter and nine months ended March 31, 2020, all of which relates to Intelisys. The expense from the change in fair value for the quarter is primarily driven by the recurring amortization of the unrecognized fair value discount and a reduction in the discount rate, partially offset by lower than expected actual results. The expense from change in fair value for the nine month period is primarily driven by the recurring amortization of the unrecognized fair value discount and better than expected actual results.

Operating Income

The following tables summarize our operating income for the quarters and nine months ended March 31, 2020 and 2019:
 
 
Quarter ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
3,870

 
$
16,865

 
$
(12,995
)
 
(77.1
)%
 
0.7
%
 
2.8
%
Worldwide Communications & Services
3,199

 
2,161

 
1,038

 
48.0
 %
 
1.1
%
 
0.7
%
Corporate
(780
)
 
(222
)
 
(558
)
 
nm*

 
nm*

 
nm*

Operating income
$
6,289

 
$
18,804

 
$
(12,515
)
 
(66.6
)%
 
0.7
%
 
2.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Worldwide Barcode, Networking & Security
$
29,938

 
$
48,974

 
$
(19,036
)
 
(38.9
)%
 
1.5
%
 
2.5
%
Worldwide Communications & Services
16,141

 
21,956

 
(5,815
)
 
(26.5
)%
 
1.8
%
 
2.3
%
Corporate
(2,689
)
 
(988
)
 
(1,701
)
 
nm*

 
nm*

 
nm*

Operating income
$
43,390

 
$
69,942

 
$
(26,552
)
 
(38.0
)%
 
1.5
%
 
2.4
%
*nm - percentages are not meaningful

Worldwide Barcode, Networking & Security

For the Worldwide Barcode, Networking & Security segment, operating income decreased $13.0 million and $19.0 million for the quarter and nine months ended March 31, 2020, respectively, compared to the prior-year periods. Operating margin decreased to 0.7% and 1.5% for the quarter and nine months ended March 31, 2020 compared to the prior-year periods, primarily due to lower gross profits.

Worldwide Communications & Services

For the Worldwide Communications & Services segment, operating income and operating margin increased for the quarter ended March 31, 2020 primarily from lower expense from the change in fair value of contingent consideration. For the nine months ended March 31, 2020, operating income decreased $5.8 million, and operating margin decreased to 1.8% largely due to SG&A investments in future growth of our master agency and service-based businesses.

Corporate

Corporate incurred $0.8 million and $2.7 million in acquisition and divestiture expenses for the quarter and nine months ended March 31, 2020, respectively, compared to $0.2 million and $1.0 million in acquisition expenses for the quarter and nine months ended March 31, 2019, respectively.

Total Other (Income) Expense

The following tables summarize our total other (income) expense for the quarters and nine months ended March 31, 2020 and 2019:


34


 
Quarter ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Interest expense
$
3,421

 
$
3,670

 
$
(249
)
 
(6.8
)%
 
0.4
 %
 
0.4
 %
Interest income
(1,080
)
 
(682
)
 
(398
)
 
(58.4
)%
 
(0.1
)%
 
(0.1
)%
Net foreign exchange (gains) losses
368

 
471

 
(103
)
 
(21.9
)%
 
0.0
 %
 
0.1
 %
Other, net
(72
)
 
(450
)
 
378

 
84.0
 %
 
(0.0
)%
 
(0.1
)%
Total other (income) expense, net
$
2,637

 
$
3,009

 
$
(372
)
 
(12.4
)%
 
0.3
 %
 
0.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
(in thousands)
 
 
 
 
 
 
Interest expense
$
10,964

 
$
9,415

 
$
1,549

 
16.5
 %
 
0.4
 %
 
0.3
 %
Interest income
(2,629
)
 
(1,397
)
 
(1,232
)
 
88.2
 %
 
(0.1
)%
 
(0.0
)%
Net foreign exchange (gains) losses
177

 
988

 
(811
)
 
(82.1
)%
 
0.0
 %
 
0.0
 %
Other, net
(75
)
 
(734
)
 
659

 
(89.8
)%
 
(0.0
)%
 
(0.0
)%
Total other (income) expense, net
$
8,437

 
$
8,272

 
$
165

 
2.0
 %
 
0.3
 %
 
0.3
 %

Interest expense consists primarily of interest incurred on borrowings, non-utilization fees charged on the revolving credit facility and amortization of debt issuance costs. Interest expense increased for the quarter ended March 31, 2020 compared to the prior-year quarter primarily from lower net borrowing on our multi-currency senior secured revolving credit facility. Interest expense increased for the nine months ended March 31, 2020 compared to the prior-year period, principally from higher borrowings on our multi-currency senior secured revolving credit facility and senior secured term loan facility.

Interest income for the quarter and nine months ended March 31, 2020 was generated on interest-bearing customer receivables and interest earned on cash and cash equivalents. Interest income increased for the quarter and nine months ended March 31, 2020 compared to the prior-year principally from interest earned on customer receivables in North America.

Net foreign exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, the Canadian dollar versus the U.S. dollar and other currencies versus the U.S. dollar. While we utilize foreign exchange contracts and debt in non-functional currencies to hedge foreign currency exposure, our foreign exchange policy prohibits the use of derivative financial instruments for speculative transactions. We partially offset foreign currency exposure with the use of foreign exchange forward contracts to hedge against these exposures. The costs associated with foreign exchange forward contracts are included in the net foreign exchange gains and losses.

Provision for Income Taxes

For the quarter and nine months ended March 31, 2020, income tax expense was $1.9 million and $10.3 million, respectively, reflecting an effective tax rate of 53.1% and 29.6%, respectively. The effective tax rate for the quarter and nine months ended March 31, 2019 was 25.8% and 25.4%, respectively. The increase in the effective tax rate is primarily due to the impact of lowered forecasted earnings and changes in the geographical mix of income as compared to the prior-year. We expect the effective tax rate, excluding discrete items, for fiscal year 2020 to be approximately 29.5% to 30.5%. See Note 13- Income Taxes to the Notes to Consolidated Financial Statements for further discussion.

Non-GAAP Financial Information

Evaluating Financial Condition and Operating Performance

In addition to disclosing results that are determined in accordance with United States generally accepted accounting principles ("US GAAP" or "GAAP"), we also disclose certain non-GAAP financial measures. These measures include non-GAAP net sales, non-GAAP gross profit, non-GAAP operating income, non-GAAP other expense, net, non-GAAP pre-tax income, non-GAAP net

35


income, non-GAAP earnings per share ("EPS"), return on invested capital ("ROIC") and "constant currency." Constant currency is a measure that excludes the translation exchange impact from changes in foreign currency exchange rates between reporting periods. We use non-GAAP financial measures to better understand and evaluate performance, including comparisons from period to period.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that we report may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with US GAAP.

Net Sales in Constant Currency, Excluding Planned Divestitures and Acquisitions
We make references to "constant currency," a non-GAAP performance measure that excludes the foreign exchange rate impact from fluctuations in the average foreign exchange rates between reporting periods. Constant currency is calculated by translating current period results from currencies other than the U.S. dollar into U.S. dollars using the comparable average foreign exchange rates from the prior-year period. We also exclude the impact of acquisitions prior to the first full year of operations from the acquisition date and the impact of Planned Divestitures in order to show net sales results on an organic basis. This information is provided to analyze underlying trends without the translation impact of fluctuations in foreign currency rates and the impact of Planned Divestitures and acquisitions. Below we show organic growth by providing a non-GAAP reconciliation of net sales in constant currency, excluding Planned Divestitures and acquisitions:

Net Sales by Segment:
 
 
 
 
 
 
Quarter ended March 31,
 
 
 
 
 
2020
 
2019
 
$ Change
 
% Change
Worldwide Barcode, Networking & Security:
in thousands
 
 
 
 
Net sales, reported
$
583,642

 
$
596,913

 
$
(13,271
)
 
(2.2
)%
Planned Divestitures
(94,424
)
 
(100,170
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
489,218

 
496,743

 
(7,525
)
 
(1.5
)%
Foreign exchange impact(a)
3,590

 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
492,808

 
$
496,743

 
$
(3,935
)
 
(0.8
)%
 
 
 
 
 
 
 
 
Worldwide Communications & Services:
 
 
 
 
 
 
 
Net sales, reported
$
288,841

 
$
296,444

 
$
(7,603
)
 
(2.6
)%
Planned Divestitures
(33,451
)
 
(40,341
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
255,390

 
256,103

 
(713
)
 
(0.3
)%
Foreign exchange impact(a)
9,738

 

 
 
 
 
Less: Acquisitions(b)
(1,677
)
 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
263,451

 
$
256,103

 
$
7,348

 
2.9
 %
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Net sales, reported
$
872,483

 
$
893,357

 
$
(20,874
)
 
(2.3
)%
Planned Divestitures
(127,875
)
 
(140,511
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
744,608

 
752,846

 
(8,238
)
 
(1.1
)%
Foreign exchange impact(a)
13,328

 

 
 
 
 
Less: Acquisitions(b)
(1,677
)
 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
756,259

 
$
752,846

 
$
3,413

 
0.5
 %
 
 
 
 
 
 
 
 
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended March 31, 2020 into U.S. dollars using the average foreign exchange rates for the quarter ended March 31, 2019.
(b) Reflects a revenue recognition change to a net basis for the intY acquisition.

36


 
 
 
 
 
 
 
 
Net Sales by Segment:
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
2020
 
2019
 
$ Change
 
% Change
Worldwide Barcode, Networking & Security:
(in thousands)
 
 
 
 
Net sales, as reported
$
1,967,670

 
$
1,953,664

 
$
14,006

 
0.7
 %
Planned Divestitures
(322,264
)
 
(340,862
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
1,645,406

 
1,612,802

 
32,604

 
2.0
 %
Foreign exchange impact(a)
5,484

 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
1,650,890

 
$
1,612,802

 
$
38,088

 
2.4
 %
 
 
 
 
 
 
 
 
Worldwide Communications & Services:
 
 
 
 
 
 
 
Net sales, as reported
$
883,142

 
$
958,614

 
$
(75,472
)
 
(7.9
)%
Planned Divestitures
(116,893
)
 
(132,905
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
766,249

 
825,709

 
(59,460
)
 
(7.2
)%
Foreign exchange impact(a)
15,169

 

 
 
 
 
Less: Acquisitions(b)
(7,767
)
 
(1,062
)
 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
773,651

 
$
824,647

 
$
(50,996
)
 
(6.2
)%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Net sales, as reported
$
2,850,812

 
$
2,912,278

 
$
(61,466
)
 
(2.1
)%
Planned Divestitures
(439,157
)
 
(473,767
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
2,411,655

 
2,438,511

 
(26,856
)
 
(1.1
)%
Foreign exchange impact(a)
20,653

 

 
 
 
 
Less: Acquisitions(b)
(7,767
)
 
(1,062
)
 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
2,424,541

 
$
2,437,449

 
$
(12,908
)
 
(0.5
)%
 
 
 
 
 
 
 
 
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the nine months ended March 31, 2020 into U.S. dollars using the average foreign exchange rates for the nine months ended March 31, 2019.
(b) Reflects a revenue recognition change to a net basis for the intY acquisition.

Net Sales by Geography:
 
 
 
 
 
 
Quarter ended March 31,
 
 
 
 
 
2020
 
2019
 
$ Change
 
% Change
United States and Canada:
(in thousands)
 
 
 
 
Net sales, as reported
$
670,175

 
$
672,155

 
$
(1,980
)
 
(0.3
)%
Less: Acquisitions(b)
(141
)
 

 
 
 
 
Non-GAAP Net sales, excluding acquisitions
$
670,034

 
$
672,155

 
$
(2,121
)
 
(0.3
)%
 
 
 
 
 
 
 
 
International:
 
 
 
 
 
 
 
Net sales, as reported
$
202,308

 
$
221,202

 
$
(18,894
)
 
(8.5
)%
Planned Divestitures
(127,875
)
 
(140,511
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
74,433

 
80,691

 
(6,258
)
 
(7.8
)%
Foreign exchange impact (a)
13,328

 

 
 
 
 
Less: Acquisitions(b)
(1,536
)
 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
86,225

 
$
80,691

 
$
5,534

 
6.9
 %

37


 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Net sales, as reported
$
872,483

 
$
893,357

 
$
(20,874
)
 
(2.3
)%
Planned Divestitures
(127,875
)
 
(140,511
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
744,608

 
752,846

 
(8,238
)
 
(1.1
)%
Foreign exchange impact(a)
13,328

 

 
 
 
 
Less: Acquisitions(b)
(1,677
)
 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
756,259

 
$
752,846

 
$
3,413

 
0.5
 %
 
 
 
 
 
 
 
 
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended March 31, 2020 into U.S. dollars using the average foreign exchange rates for the quarter ended March 31, 2019.
(b) Reflects a revenue recognition change to a net basis for the intY acquisition.

 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
2020
 
2019
 
$ Change
 
% Change
United States and Canada:
(in thousands)
 
 
 
 
Net sales, as reported
$
2,173,516

 
$
2,189,567

 
$
(16,051
)
 
(0.7
)%
Less: Acquisitions(b)
(3,623
)
 
(1,062
)
 
 
 
 
Net sales, constant currency excluding acquisitions
$
2,169,893

 
$
2,188,505

 
$
(18,612
)
 
(0.9
)%
 
 
 
 
 
 
 
 
International:
 
 
 
 
 
 
 
Net sales, as reported
$
677,296

 
$
722,711

 
$
(45,415
)
 
(6.3
)%
Planned Divestitures
(439,157
)
 
(473,767
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
238,139

 
248,944

 
(10,805
)
 
(4.3
)%
Foreign exchange impact(a)
20,653

 

 
 
 
 
Less: Acquisitions(b)
(4,144
)
 

 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
254,648

 
$
248,944

 
$
5,704

 
2.3
 %
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Net sales, as reported
$
2,850,812

 
$
2,912,278

 
$
(61,466
)
 
(2.1
)%
Planned Divestitures
(439,157
)
 
(473,767
)
 
 
 
 
Non-GAAP net sales, excluding Planned Divestitures
2,411,655

 
2,438,511

 
(26,856
)
 
(1.1
)%
Foreign exchange impact(a)
20,653

 

 
 
 
 
Less: Acquisitions(b)
(7,767
)
 
(1,062
)
 
 
 
 
Non-GAAP net sales, constant currency excluding Planned Divestitures and acquisitions
$
2,424,541

 
$
2,437,449

 
$
(12,908
)
 
(0.5
)%
 
 
 
 
 
 
 
 
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the nine months ended March 31, 2020 into U.S. dollars using the average foreign exchange rates for the nine months ended March 31, 2019.
(b) Reflects a revenue recognition change to a net basis for the intY acquisition.

Income Statement Non-GAAP Metrics

To evaluate current period performance on a more consistent basis with prior periods, we disclose non-GAAP net sales, non-GAAP gross profit, non-GAAP operating income, non-GAAP other expense, net, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted earnings per share. Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition and divestiture costs, restructuring costs, impact of Planned Divestitures and other non-GAAP adjustments. These metrics are useful in assessing and understanding our operating

38


performance, especially when comparing results with previous periods or forecasting performance for future periods. Below we provide a non-GAAP reconciliation of the aforementioned metrics adjusted for the costs and charges mentioned above:
 
Quarter ended March 31, 2020
 
Reported GAAP measure
 
Intangible amortization expense
 
Change in fair value of contingent consideration
 
Acquisition, divestiture and restructuring costs(a)
 
Tax recovery, net
 
Impact of Planned Divestitures
 
Non-GAAP measure
 
(in thousands, except per share data)
Net sales
$
872,483

 
$

 
$

 
$

 
$

 
$
(127,875
)
 
$
744,608

Gross profit
94,809

 

 

 

 

 
(10,206
)
 
84,603

Operating income
6,289

 
5,486

 
618

 
935

 
(1,529
)
 
3,020

 
14,819

Other expense, net
2,637

 

 

 

 

 
(759
)
 
1,878

Pre-tax income
3,652

 
5,486

 
618

 
935

 

 
4,571

 
15,262

Net income
1,713

 
4,171

 
467

 
894

 
(1,224
)
 
3,248

 
9,269

Diluted EPS
$
0.07

 
$
0.16

 
$
0.02

 
$
0.04

 
$
(0.05
)
 
$
0.13

 
$
0.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Acquisition and divestiture costs totaled $0.8 million for the quarter ended March 31, 2020 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.1 million for the quarter ended March 31, 2020.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter ended March 31, 2019
 
Reported GAAP measure
 
Intangible amortization expense
 
Change in fair value of contingent consideration
 
Acquisition, divestiture and restructuring costs(a)
 
Tax recovery, net
 
Impact of Planned Divestitures
 
Non-GAAP measure
 
(in thousands, except per share data)
Net sales
$
893,357

 
$

 
$

 
$

 
$

 
$
(140,511
)
 
$
752,846

Gross profit
110,015

 

 

 

 

 
(14,208
)
 
95,807

Operating income
18,804

 
5,005

 
5,101

 
814

 

 
898

 
30,622

Other expense, net
3,009

 

 

 

 

 
(257
)
 
2,752

Pre-tax income
15,795

 
5,005

 
5,101

 
814

 

 
1,155

 
27,870

Net income
11,715

 
3,789

 
3,619

 
665

 

 
846

 
20,634

Diluted EPS
$
0.45

 
$
0.15

 
$
0.14

 
$
0.03

 
$

 
$
0.03

 
$
0.80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Acquisition and divestiture costs totaled $0.2 million for the quarter ended March 31, 2019 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.6 million for the quarter ended March 31, 2019.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

39


 
Nine months ended March 31, 2020
 
Reported GAAP measure
 
Intangible amortization expense
 
Change in fair value of contingent consideration
 
Acquisition, divestiture and restructuring costs(a)
 
Tax recovery, net
 
Impact of Planned Divestitures
 
Non-GAAP measure
 
(in thousands, except per share data)
Net sales
$
2,850,812

 
$

 
$

 
$

 
$

 
$
(439,157
)
 
$
2,411,655

Gross profit
320,792

 

 

 

 

 
(39,073
)
 
281,719

Operating income
43,390

 
16,079

 
6,266

 
3,503

 
(1,529
)
 
3,156

 
70,865

Other expense, net
8,437

 

 

 

 

 
(1,137
)
 
7,300

Pre-tax income
34,953

 
16,079

 
6,266

 
3,503

 

 
5,085

 
65,886

Net income
24,608

 
12,206

 
4,737

 
3,308

 
(1,224
)
 
3,571

 
47,206

Diluted EPS
$
0.97

 
$
0.48

 
$
0.19

 
$
0.13

 
$
(0.05
)
 
$
0.14

 
$
1.86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Acquisition and divestiture costs totaled $2.7 million for the nine months ended March 31, 2020 and are generally nondeductible for tax purposes. Restructuring costs totaled $0.8 million for the nine months ended March 31, 2020.
 
 
 
Nine months ended March 31, 2019
 
Reported GAAP measure
 
Intangible amortization expense
 
Change in fair value of contingent consideration
 
Acquisition, divestiture and restructuring costs(a)
 
Tax recovery, net
 
Impact of Planned Divestitures
 
Non-GAAP measure
 
(in thousands, except per share data)
Net sales
$
2,912,278

 
$

 
$

 
$

 
$

 
$
(473,767
)
 
$
2,438,511

Gross profit
342,708

 

 

 

 

 
(46,404
)
 
296,304

Operating income
69,942

 
14,708

 
11,535

 
2,907

 

 
(1,253
)
 
97,839

Other expense, net
8,272

 

 

 

 

 
(603
)
 
7,669

Pre-tax income
61,670

 
14,708

 
11,535

 
2,907

 

 
(650
)
 
90,170

Net income
46,019

 
11,154

 
8,514

 
2,386

 

 
150

 
68,223

Diluted EPS
$
1.79

 
$
0.43

 
$
0.33

 
$
0.09

 
$

 
$
0.01

 
$
2.65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Acquisition and divestiture costs totaled $1.0 million for the nine months ended March 31, 2019 and are generally nondeductible for tax purposes. Restructuring costs totaled $1.9 million for the nine months ended March 31, 2019.



40


 
 
 
 
 
 
 
 
 
 
 
 
Operating Income by Segment:
 
 
 
 
 
 
 
 
 
 
Quarter ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
Worldwide Barcode, Networking & Security:
(in thousands)
 
 
 
 
 
 
 
 
GAAP operating income
$
3,870

 
$
16,865

 
$
(12,995
)
 
(77.1
)%
 
0.7
%
 
2.8
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
1,968

 
1,968

 

 
 
 
 
 
 
Tax recovery, net
(1,452
)
 

 
(1,452
)
 
 
 
 
 
 
Planned Divestitures
925

 
(618
)
 
1,543

 
 
 
 
 
 
Non-GAAP operating income
$
5,311

 
$
18,215

 
$
(12,904
)
 
(70.8
)%
 
1.1
%
 
3.7
%
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide Communications & Services:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
3,199

 
$
2,161

 
$
1,038

 
48.0
 %
 
1.1
%
 
0.7
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
3,518

 
3,037

 
481

 
 
 
 
 
 
Change in fair value of contingent consideration
618

 
5,101

 
(4,483
)
 
 
 
 
 
 
Restructuring costs
155

 
592

 
(437
)
 
 
 
 
 
 
Tax recovery, net
(77
)
 

 
(77
)
 
 
 
 
 
 
Planned Divestitures
2,095

 
1,516

 
579

 
 
 
 
 
 
Non-GAAP operating income
$
9,508

 
$
12,407

 
$
(2,899
)
 
(23.4
)%
 
3.7
%
 
4.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Corporate:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
(780
)
 
$
(222
)
 
$
(558
)
 
nm*

 
nm*

 
nm*

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Acquisition and divestiture costs
780

 
222

 
558

 
 
 
 
 
 
Non-GAAP operating income
$

 
$

 
$

 
nm*

 
nm*

 
nm*

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
6,289

 
$
18,804

 
$
(12,515
)
 
(66.6
)%
 
0.7
%
 
2.1
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
5,486

 
5,005

 
481

 
 
 
 
 
 
Change in fair value of contingent consideration
618

 
5,101

 
(4,483
)
 
 
 
 
 
 
Tax recovery, net
(1,529
)
 

 
(1,529
)
 
 
 
 
 
 
Acquisition and divestiture costs
780

 
222

 
558

 
 
 
 
 
 
Restructuring costs
155

 
592

 
(437
)
 
 
 
 
 
 
Planned Divestitures
3,020

 
898

 
2,122

 
 
 
 
 
 
Non-GAAP operating income
$
14,819

 
$
30,622

 
$
(15,803
)
 
(51.6
)%
 
2.0
%
 
4.1
%

41


 
 
 
 
 
 
 
 
 
 
 
 
Operating Income by Segment:
 
 
 
 
 
 
 
 
 
 
Nine months ended March 31,
 
 
 
 
 
% of Net Sales March 31,
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
Worldwide Barcode, Networking & Security:
(in thousands)
 
 
 
 
 
 
 
 
GAAP operating income
$
29,938

 
$
48,974

 
$
(19,036
)
 
(38.9
)%
 
1.5
%
 
2.5
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
5,903

 
6,131

 
(228
)
 
 
 
 
 
 
Tax recovery, net
(1,452
)
 

 
(1,452
)
 
 
 
 
 
 
Restructuring Costs

 
707

 
(707
)
 
 
 
 
 
 
Planned Divestitures
(709
)
 
(3,388
)
 
2,679

 
 
 
 
 
 
Non-GAAP operating income
$
33,680

 
$
52,424

 
$
(18,744
)
 
(35.8
)%
 
2.0
%
 
3.3
%
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide Communications & Services:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
16,141

 
$
21,956

 
$
(5,815
)
 
(26.5
)%
 
1.8
%
 
2.3
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
10,176

 
8,577

 
1,599

 
 
 
 
 
 
Change in fair value of contingent consideration
6,266

 
11,535

 
(5,269
)
 
 
 
 
 
 
Tax recovery, net
(77
)
 

 
(77
)
 
 
 
 
 
 
Restructuring costs
645

 
1,212

 
(567
)
 
 
 
 
 
 
Planned Divestitures
3,865

 
2,135

 
1,730

 
 
 
 
 
 
Non-GAAP operating income
$
37,016

 
$
45,415

 
$
(8,399
)
 
(18.5
)%
 
4.8
%
 
5.5
%
 
 
 
 
 
 
 
 
 
 
 
 
Corporate:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
(2,689
)
 
$
(988
)
 
$
(1,701
)
 
nm*

 
nm*

 
nm*

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Acquisition and divestiture costs
2,689

 
988

 
1,701

 
 
 
 
 
 
Restructuring costs
169

 

 
169

 
 
 
 
 
 
Non-GAAP operating income
$
169

 
$

 
$
169

 
nm*

 
nm*

 
nm*

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
43,390

 
$
69,942

 
$
(26,552
)
 
(38.0
)%
 
1.5
%
 
2.4
%
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets
16,079

 
14,708

 
1,371

 
 
 
 
 
 
Change in fair value of contingent consideration
6,266

 
11,535

 
(5,269
)
 
 
 
 
 
 
Tax recovery, net
(1,529
)
 

 
(1,529
)
 
 
 
 
 
 
Acquisition and divestiture costs
2,689

 
988

 
1,701

 
 
 
 
 
 
Restructuring costs
814

 
1,919

 
(1,105
)
 
 
 
 
 
 
Planned Divestitures
3,156

 
(1,253
)
 
4,409

 
 
 
 
 
 
Non-GAAP operating income
70,865

 
97,839

 
$
(26,974
)
 
(27.6
)%
 
2.9
%
 
4.0
%
Return on Invested Capital

Management uses ROIC as a performance measurement to assess efficiency at allocating capital under our control to generate returns. Management believes this metric balances our operating results with asset and liability management, is not impacted by

42


capitalization decisions and correlates with shareholder value creation. In addition, it is easily computed, communicated and understood. ROIC also provides management a measure of our profitability on a basis more comparable to historical or future periods.

ROIC assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of ROIC provides useful information to investors and is an additional relevant comparison of our performance during the year.

We calculate ROIC as earnings before interest expense, income taxes, depreciation and amortization, plus change in fair value of contingent consideration and other non-GAAP adjustments ("adjusted EBITDA"), divided by invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. The following table summarizes annualized ROIC for the quarters ended March 31, 2020 and 2019, respectively:

  
Quarter ended March 31,
 
2020
 
2019
Return on invested capital ratio, annualized(a)
6.1
%
 
11.4
%
(a)
The annualized EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 91 days in the current and prior-year quarter.

The components of this calculation and reconciliation to our financial statements are shown on the following schedule:

 
Quarter ended March 31,
 
2020
 
2019
 
(in thousands)
Reconciliation of net income to EBITDA:
 
Net income (GAAP)
$
1,713

 
$
11,715

Plus: Interest expense
3,421

 
3,670

Plus: Income taxes
1,939

 
4,080

Plus: Depreciation and amortization
9,539

 
9,363

EBITDA (non-GAAP)
16,612

 
28,828

Plus: Change in fair value of contingent consideration
618

 
5,101

Plus: Tax recovery, net
(1,529
)
 

Plus: Acquisition and divestiture costs (a)

780

 
222

Plus: Restructuring costs (b)
155

 
456

Plus: Impact of Planned Divestitures
3,231

 
854

Adjusted EBITDA (numerator for ROIC) (non-GAAP)
$
19,867

 
$
35,461


43


 
Quarter ended March 31,
 
2020
 
2019
 
(in thousands)
Invested capital calculations:
 
Equity – beginning of the quarter
$
927,580

 
$
899,503

Equity – end of the quarter
897,678

 
911,063

Plus: Change in fair value of contingent consideration, net of tax
467

 
3,619

Plus: Acquisition and divestiture costs (a)
780

 
222

Plus: Restructuring, net of tax

114

 
334

Plus: Tax recovery, net of tax
(1,224
)
 

Plus: Impact of Planned Divestitures, net of tax
3,248

 
1,181

Average equity
914,322

 
907,961

Average funded debt (c) 
405,533

 
357,443

Invested capital (denominator for ROIC) (non-GAAP)
$
1,319,855

 
$
1,265,404

(a)
Acquisition and divestiture costs are generally nondeductible for tax purposes.
(b)
Accelerated depreciation expense on certain European facilities in connection with restructuring for the quarter ended March 31, 2019 are classified as depreciation expense above rather than restructuring costs.
(c)
Average funded debt is calculated as the average daily amounts outstanding on our current and long-term interest-bearing debt.

Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations and borrowings under our $350 million revolving credit facility. Our business requires significant investment in working capital, particularly accounts receivable and inventory, partially financed through our accounts payable to vendors, cash generated from operations and revolving lines of credit. In general, as our sales volumes increase, our net investment in working capital increases, which typically results in decreased cash flow from operating activities. Conversely, when sales volumes decrease, our net investment in working capital typically decreases, which typically results in increased cash flow from operating activities.

Our cash and cash equivalents balance totaled $34.6 million at March 31, 2020, compared to $23.8 million at June 30, 2019, including $26.5 million and $18.9 million held outside of the United States at March 31, 2020 and June 30, 2019, respectively. Checks released but not yet cleared in the amounts of $2.5 million and $7.4 million are included in accounts payable at March 31, 2020 and June 30, 2019, respectively.

We conduct business in many locations throughout the world where we generate and use cash. We provide for U.S. income taxes for the earnings of our Canadian subsidiary, but earnings from Brazil will continue to be considered retained indefinitely for reinvestment. All other foreign geographies are immaterial. It has been our practice to reinvest those earnings in the businesses outside the United States.
 
Our net investment in working capital at March 31, 2020 was $665.8 million compared to $776.4 million at June 30, 2019 and $752.7 million at March 31, 2019. Our net investment in working capital is affected by several factors such as fluctuations in sales volume, net income, timing of collections from customers, increases and decreases to inventory levels and payments to vendors.


44


 
Nine months ended
 
March 31,
 
2020
 
2019
Cash provided by (used in):
(in thousands)
Operating activities
$
150,083

 
$
(24,547
)
Investing activities
(55,538
)
 
(43,138
)
Financing activities
(81,616
)
 
62,278

Effect of exchange rate change on cash and cash equivalents
(2,151
)
 
277

Increase (decrease) in cash and cash equivalents
$
10,778

 
$
(5,130
)
 
Net cash provided by operating activities was $150.1 million for the nine months ended March 31, 2020, compared to $24.5 million used by operating activities in the prior-year period. Cash provided by operating activities for the nine months ended March 31, 2020 is primarily attributable to increases in accounts payable, reductions in inventory and cash from net income, partially offset by increases in prepaid expenses and other assets. Cash used in operating activities for the nine months ended March 31, 2019 is primarily attributable to increases in inventory, partially offset by decreases in accounts receivable, increases in accounts payable and cash from net income.

Excluding Intelisys, the number of days sales outstanding ("DSO") was 64 days at March 31, 2020, compared to 62 days at June 30, 2019 and 60 days at March 31, 2019. The increase in DSO is primarily a result of changes in the aging portfolio of North America. Inventory turned 4.4 times during the quarter ended March 31, 2020 compared to 4.8 for previous quarter ended December 31, 2019 and 4.3 times in the prior-year quarter ended March 31, 2019.

Cash used in investing activities for the nine months ended March 31, 2020 was $55.5 million, compared to $43.1 million used in the prior-year period. Cash used in investing activities primarily represents cash used to acquire intY in the nine months ended March 31, 2020, compared to cash used to acquire Canpango, Intelisys Global and RPM in the prior-year period.

Management expects capital expenditures for fiscal year 2020 to range from $7 million to $8 million, primarily for rental equipment investments, IT investments and facility improvements.

For the nine months ended March 31, 2020, cash used for financing activities totaled $81.6 million, compared to $62.3 million provided in the prior-year period. Cash used in financing activities for the nine months ended March 31, 2020 was primarily used for contingent consideration payments to the former shareholders of Intelisys and net repayments on the revolving credit facility. Cash provided by financing activities for the nine months ended March 31, 2019 was primarily from net borrowings on the revolving credit facility, partially offset by cash used to pay contingent consideration payments to the former shareholders of Intelisys and Network1.

We have a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks. On April 30, 2019, we amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. The Amended Credit Agreement established (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” we may increase borrowings up to an additional $250 million for a total of up to $750 million. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase.

At our option, loans under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the London Interbank Offered Rate ("LIBOR") or alternate base rate depending upon the our net leverage ratio, calculated as total debt less up to $15 million of unrestricted domestic cash to trailing four-quarter adjusted EBITDA.

This spread ranges from 1.00% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for alternate base rate loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR, subject to agreement between the Company and the administrative agent. The Amended Credit Agreement contains customary yield protection provisions. Additionally, the Company is assessed commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The secured term loan facility will amortize based on the percentage of original principal amount with 2.5% in Year 1, 5.0% in Year 2, 5.0% in Year 3, 7.5% in Year 4 and 10.0% in Year 5. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company

45


and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement.

The Amended Credit Agreement includes customary representations, warranties, and affirmative and negative covenants, including financial covenants. Specifically, our Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, our Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. We were in compliance with all covenants under the credit facility at March 31, 2020. There was $168.5 million and $200.8 million in outstanding borrowings on our revolving credit facility at March 31, 2020 and June 30, 2019, respectively.

On a gross basis, we borrowed $1,670 million and repaid $1,701 million on our revolving credit facility in the nine months ended March 31, 2020. In the prior-year period, on a gross basis, we borrowed $1,603 million and repaid $1,504 million. The average daily balances during the nine month periods ended March 31, 2020 and 2019 were $252.4 million and $313.6 million, respectively. There were letters of credit issued under the multi-currency revolving credit facility of $0.3 million at March 31, 2020. There were no letters of credit issued at June 30, 2019. There was $181.5 million and $149.2 million in unused borrowing capacity under our revolving credit facility at March 31, 2020 and June 30, 2019, respectively. Availability to use this borrowing capacity depends upon, among other things, the levels of our Leverage Ratio and Interest Coverage Ratio, which, in turn, will depend upon (1) our Credit Facility Net Debt relative to our Credit Facility EBITDA and (2) Credit Facility EBITDA relative to total interest expense, respectively.  As a result, our availability will increase if EBITDA increases (subject to the limit of the facility) and decrease if EBITDA decreases. At March 31, 2020, based upon the calculation of our Credit Facility Net Debt relative to our Credit Facility EBITDA, there was $79.0 million available for borrowing. While we were in compliance with the financial covenants contained in the Credit Facility as of March 31, 2020, and currently expect to continue to maintain such compliance, should we encounter difficulties, our historical relationship with our Credit Facility lending group has been strong and we anticipate their continued support of our long-term business.

We have a bank overdraft facility with Bank    of America used by our European subsidiaries. The facility allows us to disburse checks in excess of bank balances up to $14.0 million U.S. dollar equivalent for up to seven days. Borrowings under the overdraft facility bear interest at a rate equal to a spread of 1.0% over the applicable currency's LIBOR with a zero percent floor. There was $0.1 million outstanding balance on the overdraft facility at March 31, 2020 and $4.6 million outstanding at June 30, 2019.

At March 31, 2020, we were obligated to pay one remaining earnout payment to the former shareholders of Intelisys related to the acquisition on August 29, 2016. See Note 9 - Fair Value of Financial Instruments for a discussion on the liabilities recorded. The future earnout payment for Intelisys is expected to be funded by cash from operations and our existing revolving credit facility.

We believe that our existing sources of liquidity, including cash resources and cash provided by operating activities, supplemented as necessary with funds under our credit agreements, will provide sufficient resources to meet the present and future working capital and cash requirements for at least the next twelve months.

Off-Balance Sheet Arrangements and Contractual Obligations

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets. 

At March 31, 2020, we have made adjustments to our contingent consideration owed to the former shareholders of Intelisys. See Note 9 - Fair Value of Financial Instruments for a discussion on the liabilities recorded. There have been no other material changes in our contractual obligations and commitments disclosed in our Annual Report on Form 10-K filed on August 22, 2019.

Accounting Standards Recently Issued

See Note 1 of the Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements, including the anticipated dates of adoption and the effects on our consolidated financial position and results of operations.

Critical Accounting Policies and Estimates

Critical accounting policies are those that are important to our financial condition and require management's most difficult, subjective or complex judgments. Different amounts would be reported under different operating conditions or under alternative assumptions. See Management's Discussion and Analysis of Financial Condition and Results from Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019 for a complete discussion.

Goodwill

We account for recorded goodwill in accordance with ASC 350, Goodwill and Other Intangible Assets, which requires that goodwill be reviewed annually for impairment or more frequently if impairment indicators exist. Goodwill testing utilizes an impairment analysis, whereby we compare the carrying value of each identified reporting unit to its fair value. The carrying value of goodwill is reviewed at a reporting unit level at least annually for impairment, or more frequently if impairment indicators exist. Our goodwill reporting units align directly with our operating segments, Worldwide Barcode, Networking & Security and Worldwide Communications & Services. The fair values of the reporting units are estimated using the net present value of discounted cash flows generated by each reporting unit. Considerable judgment is necessary in estimating future cash flows, discount rates and other factors affecting the estimated fair value of the reporting units, including the operating and macroeconomic factors. Historical financial information, internal plans and projections and industry information are used in making such estimates. While we believe our assumptions are appropriate, they are subject to uncertainty and by nature include judgments and estimates regarding future events, including projected growth rates, margin percentages and operating efficiencies. An impairment charge could occur if the COVID-19 economic impact is longer or more severe than we have estimated. An impairment charge could also occur if proceeds received in exchange for the Planned Divestitures are lower than the fair value estimates used in our goodwill impairment testing.

46


Item 3.
Quantitative and Qualitative Disclosures About Market Risk

For a description of the Company's market risks, see Part II, Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the fiscal year ended June 30, 2019. No material changes have occurred to our market risks since June 30, 2019.

47



Item 4.
Controls and Procedures

An evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of the effectiveness of the Company’s disclosure controls and procedures at March 31, 2020. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures are effective at March 31, 2020. During the quarter ended March 31, 2020, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


48


PART II. OTHER INFORMATION

Item 1.
Legal Proceedings

The Company and our subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to us, we believe that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on our financial condition or results of operations. For a description of our material legal proceedings, see Note 12 - Commitments and Contingencies in the notes to the condensed consolidated financial statements, which is incorporated herein by reference.

Item 1A.
Risk Factors

In addition to the risk factors discussed in our other reports and statements that we file with the SEC, you should carefully consider the factors discussed in Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the year ended June 30, 2019, which could materially affect our business, financial condition and/or future operating results. Furthermore, we are subjected to the following risks:

COVID-19 is expected to have a significant and adverse impact upon our business.

Although our results for the quarter ended March 31, 2020 were not significantly impacted by COVID-19, we expect impacts in the fourth quarter of fiscal year 2020 on both our revenue and how we conduct our business. We are unable at this time to predict the ultimate impact that COVID-19 will have on our business due to the inability to predict the duration or magnitude of the virus' impacts, including whether there will be further cycles of the virus this fall and subsequently. However, there could be further decreases in revenue, increased employee-related healthcare costs, our suppliers may not be able to supply us products in a timely manner, our distribution centers may not be able to maintain staffing levels and therefore shipments, and our cash flows could suffer. Overall, we expect COVID-19 to adversely impact our results of operations for at least the next two quarters if not longer, while we will likely make adjustments to our operating practices as appropriate, it is unlikely that any changes that we could make would be sufficient to fully offset the adverse impacts.

There is no guarantee we will sell our Planned Divestitures on favorable terms or at all.

In August 2019, we announced plans to divest our physical products distribution business located in Europe, UK, Mexico, Colombia, Chile and Peru and our Miami-based export operations. While we have identified a potential buyer for these businesses and are in the process of due diligence and purchase agreement negotiations there can be no guarantee that we will complete the sale of such businesses, or that the terms of the sale will be favorable. The completion of the sale is subject to further negotiation, completion of due diligence, execution of a definitive purchase agreement and certain divestitures are conditioned by regulatory approvals. Our failure to effectively complete these transactions or to complete these transactions on favorable terms could have an adverse effect on our business operations and financial condition, including our results of operations, cash flows and stock price.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

On August 29, 2016, we announced a Board of Directors ("BOD") authorization to repurchase shares up to $120 million of our common stock over three years. The share repurchase authorization expired in August 2019. There was no share-repurchase activity, including shares withheld from employees for stock based awards, for the quarter ended March 31, 2020.
 
 
 
 
 
 
 
 
 
We have never declared or paid a cash dividend. Under the terms of our credit facility, the payment of cash dividends is restricted.


49


Item 6.
Exhibits
Exhibit
Number
Description
 
 
10.1
 
 
31.1
 
 
31.2
 
 
32.1
 
 
32.2
 
 
101
The following materials from our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at March 31, 2020 and June 30, 2019; (ii) the Condensed Consolidated Income Statements for the quarter and nine months ended March 31, 2020 and 2019; (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income for the quarter and nine months ended March 31, 2020 and 2019; (iv) the Condensed Consolidated Statements of Shareholder's Equity at March 31, 2020 and 2019; (v) the Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2020 and 2019; and (vi) the Notes to the Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL
 
document.

50


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
ScanSource, Inc.
 
 
 
 
 
/s/ MICHAEL L. BAUR
 
 
Michael L. Baur
Date:
May 11, 2020
Chairman and Chief Executive Officer
(Principal Executive Officer)

 
 
/s/ GERALD LYONS
 
 
Gerald Lyons
Date:
May 11, 2020
Executive Vice President and Chief Financial Officer (Principal Financial Officer)




51