SCANSOURCE, INC. - Quarter Report: 2021 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Quarterly period ended December 31, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number: 000-26926
ScanSource, Inc.
South Carolina
(State of Incorporation)
57-0965380
(I.R.S. Employer Identification No.)
6 Logue Court
Greenville, South Carolina 29615
(864) 288-2432
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class: | Trading Symbol: | Name of exchange on which registered: | ||||||
Common stock, no par value | SCSC | NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Smaller reporting company | ☐ | ||||||||||||||
Accelerated filer | ☐ | Emerging growth company | ☐ | ||||||||||||||
Non-accelerated filer | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at February 7, 2022 | |||||||
Common Stock, no par value per share | 25,604,030 shares |
SCANSOURCE, INC.
INDEX TO FORM 10-Q
December 31, 2021
Page # | ||||||||
Item 1. | Financial Statements | |||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
3
FORWARD-LOOKING STATEMENTS
Forward-looking statements are included in the "Risk Factors," "Legal Proceedings," "Management’s Discussion and Analysis of Financial Condition and Results of Operations," and "Quantitative and Qualitative Disclosures About Market Risk" sections and elsewhere herein. Words such as "expects," "anticipates," "believes," "intends," "plans," "hopes," "forecasts," "seeks," "estimates," "goals," "projects," "strategy," "future," "likely," "may," "should," and variations of such words and similar expressions generally identify such forward-looking statements. Any forward-looking statement made by us in this Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by law, we expressly disclaim any obligation to update these forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a number of factors including, but not limited to the following factors, which are neither presented in order of importance nor weighted: supply chain challenges, the impact of the COVID-19 pandemic on the Company's operations and financial condition, the failure to manage and implement the Company's organic growth strategy, credit risks involving the Company's larger customers and suppliers, changes in interest and exchange rates and regulatory regimes impacting the Company's international operations, risk to the Company's business from a cyber-security attack, a failure of the Company's IT systems, failure to hire and retain quality employees, loss of the Company's major customers, termination of the Company's relationship with key suppliers or a significant modification of the terms under which it operates with a key supplier, changes in the Company's operating strategy, and other factors set forth in "Risk Factors" contained in our Annual Report on Form 10-K for the year ended June 30, 2021.
4
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share information)
December 31, 2021 | June 30, 2021 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 34,123 | $ | 62,718 | |||||||
Accounts receivable, less allowance of $17,393 at December 31, 2021 and $19,341 at June 30, 2021 | 613,186 | 568,984 | |||||||||
Inventories | 562,397 | 470,081 | |||||||||
Prepaid expenses and other current assets | 124,633 | 117,860 | |||||||||
Total current assets | 1,334,339 | 1,219,643 | |||||||||
Property and equipment, net | 39,239 | 42,836 | |||||||||
Goodwill | 216,755 | 218,877 | |||||||||
Identifiable intangible assets, net | 95,045 | 104,860 | |||||||||
Deferred income taxes | 21,668 | 21,853 | |||||||||
Other non-current assets | 63,824 | 63,615 | |||||||||
Total assets | $ | 1,770,870 | $ | 1,671,684 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 653,190 | $ | 634,805 | |||||||
Accrued expenses and other current liabilities | 81,570 | 87,790 | |||||||||
Income taxes payable | 2,283 | 2,501 | |||||||||
Current portion of long-term debt | 9,723 | 7,843 | |||||||||
Total current liabilities | 746,766 | 732,939 | |||||||||
Deferred income taxes | 3,862 | 3,954 | |||||||||
Long-term debt, net of current portion | 129,358 | 135,331 | |||||||||
Borrowings under revolving credit facility | 57,785 | — | |||||||||
Other long-term liabilities | 64,574 | 68,269 | |||||||||
Total liabilities | 1,002,345 | 940,493 | |||||||||
Commitments and contingencies | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, no par value; 3,000,000 shares authorized, none issued | — | — | |||||||||
Common stock, no par value; 45,000,000 shares authorized, 25,657,545 and 25,499,465 shares issued and outstanding at December 31, 2021 and June 30, 2021, respectively | 75,583 | 71,253 | |||||||||
Retained earnings | 803,396 | 758,071 | |||||||||
Accumulated other comprehensive loss | (110,454) | (98,133) | |||||||||
Total shareholders’ equity | 768,525 | 731,191 | |||||||||
Total liabilities and shareholders’ equity | $ | 1,770,870 | $ | 1,671,684 | |||||||
June 30, 2021 amounts are derived from audited consolidated financial statements. | |||||||||||
See accompanying notes to these condensed consolidated financial statements. |
5
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
(In thousands, except per share data)
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net sales | $ | 864,351 | $ | 810,897 | $ | 1,721,662 | $ | 1,568,238 | |||||||||||||||
Cost of goods sold | 756,426 | 724,854 | 1,512,437 | 1,401,415 | |||||||||||||||||||
Gross profit | 107,925 | 86,043 | 209,225 | 166,823 | |||||||||||||||||||
Selling, general and administrative expenses | 69,433 | 60,470 | 133,016 | 122,580 | |||||||||||||||||||
Depreciation expense | 2,547 | 3,097 | 5,427 | 6,494 | |||||||||||||||||||
Intangible amortization expense | 4,447 | 4,862 | 8,956 | 9,716 | |||||||||||||||||||
Restructuring and other charges | — | 484 | — | 8,753 | |||||||||||||||||||
Change in fair value of contingent consideration | — | — | — | 516 | |||||||||||||||||||
Operating income | 31,498 | 17,130 | 61,826 | 18,764 | |||||||||||||||||||
Interest expense | 1,493 | 1,796 | 3,153 | 3,709 | |||||||||||||||||||
Interest income | (947) | (531) | (1,973) | (1,011) | |||||||||||||||||||
Other expense, net | 543 | 121 | 807 | 484 | |||||||||||||||||||
Income before income taxes | 30,409 | 15,744 | 59,839 | 15,582 | |||||||||||||||||||
Provision for income taxes | 7,257 | 4,683 | 14,614 | 4,636 | |||||||||||||||||||
Net income from continuing operations | 23,152 | 11,061 | 45,225 | 10,946 | |||||||||||||||||||
Net income (loss) from discontinued operations | 100 | (25,255) | 100 | (36,959) | |||||||||||||||||||
Net income (loss) | $ | 23,252 | $ | (14,194) | $ | 45,325 | $ | (26,013) | |||||||||||||||
Per share data: | |||||||||||||||||||||||
Net income from continuing operations per common share, basic | $ | 0.91 | $ | 0.44 | $ | 1.77 | $ | 0.43 | |||||||||||||||
Net loss from discontinued operations per common share, basic | — | (1.00) | $ | — | $ | (1.46) | |||||||||||||||||
Net income (loss) per common share, basic | $ | 0.91 | $ | (0.56) | $ | 1.77 | $ | (1.03) | |||||||||||||||
Weighted-average shares outstanding, basic | 25,585 | 25,395 | 25,549 | 25,378 | |||||||||||||||||||
Net income from continuing operations per common share, diluted | $ | 0.89 | $ | 0.43 | $ | 1.75 | $ | 0.43 | |||||||||||||||
Net loss from discontinued operations per common share, diluted | — | (0.99) | $ | — | $ | (1.45) | |||||||||||||||||
Net income (loss) per common share, diluted | $ | 0.90 | $ | (0.56) | $ | 1.76 | (1.02) | ||||||||||||||||
Weighted-average shares outstanding, diluted | 25,895 | 25,475 | 25,806 | 25,458 | |||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
6
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income (loss) | $ | 23,252 | $ | (14,194) | $ | 45,325 | $ | (26,013) | |||||||||||||||
Unrealized gain on hedged transaction, net of tax | 1,172 | 519 | 1,585 | 628 | |||||||||||||||||||
Foreign currency translation adjustment | (2,759) | 11,974 | (13,906) | 15,484 | |||||||||||||||||||
Realized foreign currency loss from discontinued operations | — | 11,635 | — | 11,635 | |||||||||||||||||||
Comprehensive income | $ | 21,665 | $ | 9,934 | $ | 33,004 | $ | 1,734 |
See accompanying notes to these condensed consolidated financial statements. |
7
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common Stock (Shares) | Common Stock (Amount) | Retained Earnings | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||||||||||
Balance at June 30, 2021 | 25,499,465 | $ | 71,253 | $ | 758,071 | $ | (98,133) | $ | 731,191 | ||||||||||||||||||||
Net income | — | — | 22,073 | — | 22,073 | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 413 | 413 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | (11,147) | (11,147) | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 29,086 | 994 | — | — | 994 | ||||||||||||||||||||||||
Share-based compensation | — | 2,570 | — | — | 2,570 | ||||||||||||||||||||||||
Balance at September 30, 2021 | 25,528,551 | $ | 74,817 | $ | 780,144 | $ | (108,867) | $ | 746,094 | ||||||||||||||||||||
Net income | — | — | 23,252 | — | 23,252 | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 1,172 | 1,172 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | (2,759) | (2,759) | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 134,897 | (2,513) | — | — | (2,513) | ||||||||||||||||||||||||
Common stock repurchased | (5,903) | (183) | — | — | (183) | ||||||||||||||||||||||||
Share-based compensation | — | 3,462 | — | — | 3,462 | ||||||||||||||||||||||||
Balance at December 31, 2021 | 25,657,545 | $ | 75,583 | $ | 803,396 | $ | (110,454) | $ | 768,525 | ||||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
8
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common Stock (Shares) | Common Stock (Amount) | Retained Earnings | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||||||||||
Balance at June 30, 2020 | 25,361,298 | $ | 63,765 | $ | 747,276 | $ | (132,795) | $ | 678,246 | ||||||||||||||||||||
Net loss | — | — | (11,819) | — | (11,819) | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 109 | 109 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | 3,511 | 3,511 | ||||||||||||||||||||||||
Share-based compensation | — | 1,180 | — | — | 1,180 | ||||||||||||||||||||||||
Balance at September 30, 2020 | 25,361,298 | $ | 64,945 | $ | 735,457 | $ | (129,175) | $ | 671,227 | ||||||||||||||||||||
Net loss | — | — | (14,194) | — | (14,194) | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 519 | 519 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | 11,974 | 11,974 | ||||||||||||||||||||||||
Realized foreign currency translation loss from discontinued operations | — | — | — | 11,635 | 11,635 | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 90,342 | (1,036) | — | — | (1,036) | ||||||||||||||||||||||||
Share-based compensation | — | 2,015 | — | — | 2,015 | ||||||||||||||||||||||||
Balance at December 31, 2020 | 25,451,640 | $ | 65,924 | $ | 721,263 | $ | (105,048) | $ | 682,139 | ||||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
9
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Six months ended | |||||||||||
December 31, | |||||||||||
2021 | 2020 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | 45,325 | $ | (26,013) | |||||||
Net income (loss) from discontinued operations | 100 | (36,959) | |||||||||
Net income from continuing operations | 45,225 | 10,946 | |||||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities of continuing operations: | |||||||||||
Depreciation and amortization | 14,879 | 17,059 | |||||||||
Amortization of debt issue costs | 209 | 209 | |||||||||
Provision for doubtful accounts | 921 | (180) | |||||||||
Share-based compensation | 6,032 | 3,174 | |||||||||
Deferred income taxes | (109) | (694) | |||||||||
Change in fair value of contingent consideration | — | 516 | |||||||||
Contingent consideration payments excess | — | (5,457) | |||||||||
Finance lease interest | 26 | 70 | |||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Accounts receivable | (54,370) | (86,683) | |||||||||
Inventories | (95,531) | 35,124 | |||||||||
Prepaid expenses and other assets | (11,236) | 2,256 | |||||||||
Other non-current assets | (1,561) | 1,328 | |||||||||
Accounts payable | 25,444 | 132,074 | |||||||||
Accrued expenses and other liabilities | (5,130) | 11,150 | |||||||||
Income taxes payable | (177) | (5,218) | |||||||||
Net cash (used in) provided by operating activities of continuing operations | (75,378) | 115,674 | |||||||||
Cash flows from investing activities of continuing operations: | |||||||||||
Capital expenditures | (2,645) | (1,454) | |||||||||
Proceeds from the sale of discontinued operations | 3,125 | 34,356 | |||||||||
Net cash provided by investing activities of continuing operations | 480 | 32,902 | |||||||||
Cash flows from financing activities of continuing operations: | |||||||||||
Borrowings on revolving credit, net of expenses | 1,115,161 | 959,848 | |||||||||
Repayments on revolving credit, net of expenses | (1,057,376) | (1,022,561) | |||||||||
Repayments on long-term debt, net | (4,093) | (4,089) | |||||||||
Repayments of finance lease obligations | (624) | (652) | |||||||||
Contingent consideration payments | — | (41,393) | |||||||||
Exercise of stock options | 1,114 | — | |||||||||
Taxes paid on settlement of equity awards | (2,634) | (1,036) | |||||||||
Common stock repurchased | (183) | — | |||||||||
Net cash provided by (used in) financing activities of continuing operations | 51,365 | (109,883) | |||||||||
10
SCANSOURCE, INC. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), continued | |||||||||||
(In thousands) | |||||||||||
Cash flows from discontinued operations: | |||||||||||
Net cash flows provided by operating activities of discontinued operations | — | 21,704 | |||||||||
Net cash flows used in by investing activities of discontinued operations | — | (58) | |||||||||
Net cash flows used in financing activities of discontinued operations | — | (29,494) | |||||||||
Net cash flows used in discontinued operations | — | (7,848) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (5,062) | 1,887 | |||||||||
(Decrease) increase in cash and cash equivalents | (28,595) | 32,732 | |||||||||
Cash and cash equivalents at beginning of period | 62,718 | 34,455 | |||||||||
Cash and cash equivalents at end of period | 34,123 | 67,187 | |||||||||
Cash and cash equivalents of discontinued operations | — | — | |||||||||
Cash and cash equivalents of continuing operations | $ | 34,123 | $ | 67,187 | |||||||
See accompanying notes to these condensed consolidated financial statements. |
11
SCANSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Business and Summary of Significant Accounting Policies
Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, software, connectivity and cloud. The Company brings technology solutions and services from the world’s leading suppliers of mobility and barcode, point-of-sale (POS), payments, physical security, unified communications and collaboration, telecom and cloud services to market. The Company operates in the United States, Canada, Brazil and the UK. During the quarter ended December 31, 2020, the Company completed the divestitures of its products distribution business in the UK, Europe and Latin America, outside of Brazil. The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on product and customer type.
Segment Changes
During the quarter ended September 30, 2021, the Company made changes to the segments to align technologies with its hybrid distribution strategy across hardware, software, connectivity and cloud. The Company also renamed its operating segments to Specialty Technology Solutions and Modern Communications & Cloud. The Company moved some North American business with communications and collaboration solutions to the Modern Communications & Cloud segment. With this change, all of the Company's communications and collaboration business is in the Modern Communications & Cloud segment. This technology alignment better represents the operating and financial performance information provided to the Company's Chief Operating Decision Maker.
The Company has reclassified certain prior year amounts in the segment results to conform with current year presentation. These reclassifications had no effect on the condensed consolidated financial results. See Note 10 - Segment Information for descriptions of the Company's segments.
COVID-19
The spread of COVID-19 has resulted in the implementation of numerous measures to contain the virus worldwide, such as travel bans and restrictions, quarantines, shelter-in-place orders, business shutdowns, and limitations of in-person gatherings. The Company moved quickly to transition its employees, where possible, to a fully remote working environment. The Company also deployed teams to monitor the evolving situation and recommend risk mitigation actions. All of the Company's distribution facilities have remained open and operational throughout the pandemic.
The pandemic and containment measures have had an impact on the Company's suppliers' businesses and sales partners' businesses. The negative impacts to net sales from the pandemic, including declines in customer demand and supply chain disruptions, began to recover throughout fiscal year 2021. While the Company is unable to predict the ultimate impact that COVID-19 will have on its business, certain technologies have benefited from the widespread adoption of work-from-home, as well as the accelerated shift to digitize and automate processes. The Company continues to incur higher employee related healthcare and prevention costs as a result of the pandemic. For further discussion on the potential future impacts of COVID-19, see the Risk Factors presented in Part I, Item 1A in the Company's form 10-K for fiscal year 2021.
Basis of Presentation
12
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company’s management in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at December 31, 2021 and June 30, 2021, the results of operations for the quarters and six months ended December 31, 2021 and 2020, the statements of comprehensive income for the quarters and six months ended December 31, 2021 and 2020, the statements of shareholders' equity for the quarters and six months ended December 31, 2021 and 2020 and the statements of cash flows for the six months ended December 31, 2021 and 2020. The results of operations for the quarters and six months ended December 31, 2021 and 2020 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021. Unless otherwise indicated, disclosures provided in the Notes pertain to continuing operations only.
Summary of Significant Accounting Policies
There have been no material changes to the Company’s significant accounting policies for the six months ended December 31, 2021 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2021. For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.
Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amounts of $18.5 million and $14.3 million are included in accounts payable on the condensed consolidated balance sheets at December 31, 2021 and June 30, 2021, respectively.
Long-lived Assets
The Company presents depreciation expense and intangible amortization expense on the Condensed Consolidated Income Statements. The Company's depreciation expense related to selling, general and administrative costs totaled $2.5 million and $5.4 million for the quarter and six months ended December 31, 2021 and $3.1 million and $6.5 million for the quarter and six months ended December 31, 2020. Depreciation expense reported as part of cost of goods sold on the Condensed Consolidated Income Statements totaled $0.2 million and $0.5 million for the quarter and six months ended December 31, 2021 and $0.4 million and $0.9 million for the quarter and six months ended December 31, 2020. The Company's intangible amortization expense reported on the Condensed Consolidated Income Statements relates to selling, general and administrative costs, not the cost of selling goods. Intangible amortization expense totaled $4.4 million and $9.0 million for the quarter and six months ended December 31, 2021 and $4.9 million and $9.7 million for the quarter and six months ended December 31, 2020.
Recent Accounting Pronouncements
The Company has reviewed newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.
(2) Trade Accounts and Notes Receivable, Net
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due to the Company. The Company has notes receivable with certain customers, which are included in “Accounts receivable, less allowance” in the Condensed Consolidated Balance Sheets.
Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific
13
environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception.
The changes in the allowance for doubtful accounts for the six months ended December 31, 2021 are set forth in the table below.
June 30, 2021 | Amounts Charged to Expense | Write-offs | Other (1) | December 31, 2021 | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Trade accounts and current notes receivable allowance | $ | 19,341 | $ | 921 | $ | (1,340) | $ | (1,529) | $ | 17,393 |
(1)"Other" amounts include recoveries and the effect of foreign currency fluctuations for the six months ended December 31, 2021.
(3) Revenue Recognition
The Company provides technology solutions and services from the world's leading suppliers of mobility and barcode, POS, payments, physical security, unified communications and collaboration, and telecom and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.
In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from the Company's warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for non-physical products.
Principal versus Agent Considerations
The Company is the principal for sales of all hardware, certain software and services, including self-branded warranty programs. The Company considers itself the principal in these transactions as it has control of the product or service before it is transferred to the customer. When the Company provides self-branded warranty programs, it engages a third party, generally the original equipment manufacturer, to cover the fulfillment of any obligations arising from these contracts. These revenues and associated third-party costs are amortized over the life of the contract on a straight-line basis. The Company recognizes the previously described revenue and cost of goods sold on a gross basis.
The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale. The Intelisys business operates under an agency model.
Variable Considerations
For certain transactions, products are sold with a right of return and may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates returns allowance based on historical experience and reduces revenue accordingly. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value or the most likely amount to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period.
Contract Balances
14
The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.
Disaggregation of Revenue
The following tables represent the Company's disaggregation of revenue:
Quarter ended December 31, 2021 | ||||||||||||||||||||
Specialty Technology Solutions | Modern Communications & Cloud | Total | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||
Hardware, software and cloud (excluding Intelisys) | $ | 496,920 | $ | 348,893 | $ | 845,813 | ||||||||||||||
Intelisys connectivity and cloud | — | 18,538 | 18,538 | |||||||||||||||||
$ | 496,920 | $ | 367,431 | $ | 864,351 | |||||||||||||||
Six months ended December 31, 2021 | ||||||||||||||||||||
Specialty Technology Solutions | Modern Communications & Cloud | Total | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||
Hardware, software and cloud (excluding Intelisys) | $ | 998,630 | $ | 687,142 | $ | 1,685,772 | ||||||||||||||
Intelisys connectivity and cloud | — | 35,890 | 35,890 | |||||||||||||||||
$ | 998,630 | $ | 723,032 | $ | 1,721,662 | |||||||||||||||
Quarter ended December 31, 2020 | ||||||||||||||||||||
Specialty Technology Solutions | Modern Communications & Cloud | Total | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||
Hardware, software and cloud (excluding Intelisys) | $ | 455,248 | $ | 339,404 | $ | 794,652 | ||||||||||||||
Intelisys connectivity and cloud | — | 16,245 | 16,245 | |||||||||||||||||
$ | 455,248 | $ | 355,649 | $ | 810,897 | |||||||||||||||
Six months ended December 31, 2020 | ||||||||||||||||||||
Specialty Technology Solutions | Modern Communications & Cloud | Total | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||
Hardware, software and cloud (excluding Intelisys) | $ | 864,026 | $ | 672,709 | $ | 1,536,735 | ||||||||||||||
Intelisys connectivity and cloud | — | 31,503 | 31,503 | |||||||||||||||||
$ | 864,026 | $ | 704,212 | $ | 1,568,238 | |||||||||||||||
(4) Earnings Per Share
15
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income from continuing operations | $ | 23,152 | $ | 11,061 | $ | 45,225 | $ | 10,946 | |||||||||||||||
Net income (loss) from discontinued operations | 100 | (25,255) | 100 | (36,959) | |||||||||||||||||||
Net income (loss) | $ | 23,252 | $ | (14,194) | $ | 45,325 | $ | (26,013) | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average shares, basic | 25,585 | 25,395 | 25,549 | 25,378 | |||||||||||||||||||
Dilutive effect of share-based payments | 310 | 80 | 257 | 80 | |||||||||||||||||||
Weighted-average shares, diluted | 25,895 | 25,475 | 25,806 | 25,458 | |||||||||||||||||||
Net income from continuing operations per common share, basic | $ | 0.91 | $ | 0.44 | $ | 1.77 | $ | 0.43 | |||||||||||||||
Net loss from discontinued operations per common share, basic | — | (1.00) | — | (1.46) | |||||||||||||||||||
Net income (loss) per common share, basic | $ | 0.91 | $ | (0.56) | $ | 1.77 | $ | (1.03) | |||||||||||||||
Net income from continuing operations per common share, diluted | $ | 0.89 | $ | 0.43 | $ | 1.75 | $ | 0.43 | |||||||||||||||
Net loss from discontinued operations per common share, diluted | — | (0.99) | — | (1.45) | |||||||||||||||||||
Net income (loss) per common share, diluted | $ | 0.90 | $ | (0.56) | $ | 1.76 | $ | (1.02) |
For the quarters and six months ended December 31, 2021 weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 359,366 and 1,149,352, respectively. For the quarters and six months ended December 31, 2020, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 1,400,999 and 1,191,985, respectively.
(5) Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following:
December 31, 2021 | June 30, 2021 | ||||||||||
(in thousands) | |||||||||||
Foreign currency translation adjustment | $ | (107,467) | $ | (93,561) | |||||||
Unrealized loss on hedged transaction, net of tax | (2,987) | (4,572) | |||||||||
Accumulated other comprehensive loss | $ | (110,454) | $ | (98,133) | |||||||
The tax effect of amounts in comprehensive loss (income) reflect a tax expense or (benefit) as follows:
Quarter ended December 31, | Six months ended December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Tax expense (benefit) | $ | 517 | $ | (94) | $ | 800 | $ | 260 |
(6) Goodwill and Other Identifiable Intangible Assets
16
The changes in the carrying amount of goodwill for the six months ended December 31, 2021, by reporting segment, are set forth in the table below.
Specialty Technology Solutions | Modern Communications & Cloud | Total | |||||||||||||||
(in thousands) | |||||||||||||||||
Balance at June 30, 2021 | $ | 16,370 | $ | 202,507 | $ | 218,877 | |||||||||||
Foreign currency translation adjustment | — | (2,122) | (2,122) | ||||||||||||||
Balance at December 31, 2021 | $ | 16,370 | $ | 200,385 | $ | 216,755 |
The following table shows changes in the amount recognized for net identifiable intangible assets for the six months ended December 31, 2021.
Net Identifiable Intangible Assets | |||||
(in thousands) | |||||
Balance at June 30, 2021 | $ | 104,860 | |||
Reductions | — | ||||
Amortization expense | (8,956) | ||||
Foreign currency translation adjustment | (859) | ||||
Balance at December 31, 2021 | $ | 95,045 |
(7) Short-Term Borrowings and Long-Term Debt
The following table presents the Company’s debt at December 31, 2021 and June 30, 2021.
December 31, 2021 | June 30, 2021 | ||||||||||
(in thousands) | |||||||||||
Current portion of long-term debt | $ | 9,723 | $ | 7,843 | |||||||
Mississippi revenue bond, net of current portion | 3,733 | 4,081 | |||||||||
Senior secured term loan facility, net of current portion | 125,625 | 131,250 | |||||||||
Borrowings under revolving credit facility | 57,785 | — | |||||||||
Total debt | $ | 196,866 | $ | 143,174 |
Credit Facility
The Company has a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (as amended, the “Amended Credit Agreement”). On April 30, 2019, the Company amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. The Amended Credit Agreement includes (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $250 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement. Under the terms of the revolving credit facility, the payment of cash dividends is restricted. The Company incurred debt issuance costs of $1.1 million in connection with the amendments to the Amended Credit Agreement. These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.
At the Company's option, U.S. dollar loans under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over LIBOR or the alternate base rate depending upon the Company's net leverage ratio, calculated as
17
total debt less up to $15 million of unrestricted domestic cash ("Credit Facility Net Debt") to trailing four-quarter adjusted earnings before interest expense, taxes, depreciation and amortization ("Credit Facility EBITDA") (the "Leverage Ratio"). This spread ranges from 1.00% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for alternate base rate loans. Additionally, the Company is charged commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR for U.S. dollar loans, subject to agreement between the Company and the administrative agent. On December 23, 2021, the Company amended its credit facility to replace LIBOR as the benchmark rate for non-U.S. dollar loans, among other things.
During the six months ended December 31, 2021, the Company's borrowings under the credit facility were U.S. dollar loans. The spread in effect as of December 31, 2021 was 1.25% for LIBOR-based loans and 0.25% for alternate base rate loans. The commitment fee rate in effect at December 31, 2021 was 0.20%. The Amended Credit Agreement includes customary representations, warranties, and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the credit facility at December 31, 2021.
The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the six month period ended December 31, 2021 was $57.1 million. Including borrowings for both continuing and discontinued operations, the average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the six months ended December 31, 2020 was $70.4 million. There was $292.2 million and $350.0 million available for additional borrowings as of December 31, 2021 and June 30, 2021, respectively. There were no letters of credit issued under the multi-currency revolving credit facility at December 31, 2021 or June 30, 2021.
Mississippi Revenue Bond
On August 1, 2007, the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032 and accrues interest at the 30-day LIBOR rate plus a spread of 0.85%. The terms of the bond allow for payment of interest only for the first 10 years of the agreement, and then, starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100% of the principal amount outstanding. At December 31, 2021, the Company was in compliance with all covenants under this bond. The interest rates at December 31, 2021 and June 30, 2021 were 0.95% and 0.94%, respectively.
Debt Issuance Costs
At December 31, 2021, net debt issuance costs associated with the credit facility and bond totaled $1.0 million and are being amortized through the maturity date of each respective debt instrument.
(8) Derivatives and Hedging Activities
The Company's results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the consolidated balance sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.
Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies and is exposed to market risk for changes in foreign currency exchange rates. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and once these opportunities have been exhausted the Company uses currency options and forward contracts or other hedging instruments with third parties. These contracts will periodically hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound and Canadian dollar.
18
The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $30.6 million and $27.9 million for the exchange of foreign currencies at December 31, 2021 and June 30, 2021, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and six months ended December 31, 2021 and 2020 are as follows:
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Net foreign exchange derivative contract (gains) losses | $ | (523) | $ | 1,818 | $ | (2,175) | $ | 1,913 | |||||||||||||||
Net foreign currency transactional and re-measurement (gains) losses | 1,003 | (1,437) | 3,141 | (1,094) | |||||||||||||||||||
Net foreign currency exchange losses | $ | 480 | $ | 381 | $ | 966 | $ | 819 |
Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign currency exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, British pound versus the euro and other currencies versus the U.S. dollar.
Interest Rates - The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt. The Company entered into an interest rate swap agreement, which was subsequently settled, and entered into a new amended agreement on April 30, 2019. The swap agreement has a notional amount of $100.0 million, with a $50.0 million tranche scheduled to mature on April 30, 2024 and a $50.0 million tranche scheduled to mature April 30, 2026. This swap agreement is designated as a cash flow hedge to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreement are recognized as adjustments to interest expense. To the extent the swap is effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swap are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for the quarters ended December 31, 2021 and 2020.
The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters and six months ended December 31, 2021 and 2020, are as follows:
Quarter ended | Six months ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Net interest expense recognized as a result of interest rate swap | $ | 579 | $ | 565 | $ | 1,157 | $ | 1,125 | ||||||||||||||||||
Unrealized gain (loss) in fair value of interest rate swap | 999 | 135 | 983 | (268) | ||||||||||||||||||||||
Net increase in accumulated other comprehensive income | 1,578 | 700 | 2,140 | 857 | ||||||||||||||||||||||
Income tax effect | 406 | 181 | 555 | 229 | ||||||||||||||||||||||
Net increase in accumulated other comprehensive income, net of tax | $ | 1,172 | $ | 519 | $ | 1,585 | $ | 628 |
The Company used the following derivative instruments at December 31, 2021 and June 30, 2021, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
19
December 31, 2021 | June 30, 2021 | ||||||||||||||||||||||||||||
Balance Sheet Location | Fair Value of Derivatives Designated as Hedge Instruments | Fair Value of Derivatives Not Designated as Hedge Instruments | Fair Value of Derivatives Designated as Hedge Instruments | Fair Value of Derivatives Not Designated as Hedge Instruments | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||
Foreign currency hedge | Prepaid expenses and other current assets | $ | — | $ | — | $ | 187 | $ | — | ||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||
Foreign exchange contracts | Accrued expenses and other current liabilities | $ | — | $ | 55 | $ | — | $ | 5 | ||||||||||||||||||||
Foreign currency hedge | Accrued expenses and other current liabilities | $ | 283 | $ | — | $ | — | $ | — | ||||||||||||||||||||
Interest rate swap agreement | Other long-term liabilities | $ | 4,054 | $ | — | $ | 6,280 | $ | — |
20
(9) Fair Value of Financial Instruments
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:
•Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
•Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
•Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The assets and liabilities maintained by the Company that are required to be measured or disclosed at fair value on a recurring basis include the Company’s various debt instruments, deferred compensation plan investments, outstanding forward foreign currency exchange contracts, interest rate swap agreements and contingent consideration owed to the previous owners of Intelisys. The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2).
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at December 31, 2021:
Total | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,333 | $ | 31,333 | $ | — | $ | — | |||||||||||||||
Total assets at fair value | $ | 31,333 | $ | 31,333 | $ | — | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,333 | $ | 31,333 | $ | — | $ | — | |||||||||||||||
Forward foreign currency exchange contracts | 55 | — | 55 | — | |||||||||||||||||||
Foreign currency hedge | 283 | — | 283 | — | |||||||||||||||||||
Interest rate swap agreement | 4,054 | — | 4,054 | — | |||||||||||||||||||
Total liabilities at fair value | $ | 35,725 | $ | 31,333 | $ | 4,392 | $ | — |
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2021:
21
Total | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,168 | $ | 31,168 | $ | — | $ | — | |||||||||||||||
Foreign currency hedge | 187 | — | 187 | — | |||||||||||||||||||
Total assets at fair value | $ | 31,355 | $ | 31,168 | $ | 187 | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,168 | $ | 31,168 | $ | — | $ | — | |||||||||||||||
Forward foreign currency exchange contracts | 5 | — | 5 | — | |||||||||||||||||||
Interest rate swap agreement | 6,280 | — | 6,280 | — | |||||||||||||||||||
Total liabilities at fair value | $ | 37,453 | $ | 31,168 | $ | 6,285 | $ | — |
The investments in the deferred compensation plan are held in a "rabbi trust" and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.
Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including LIBOR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Condensed Consolidated Balance Sheets as prepaid expenses and other non-current assets or accrued expenses and other long-term liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 8 - Derivatives and Hedging Activities.
The Company recorded a contingent consideration liability at the acquisition date of Intelisys representing the amounts payable to former shareholders, as outlined under the terms of the purchase agreements, based upon the achievement of a projected earnings measure, net of specific pro forma adjustments. The current and non-current portions of these obligations are reported separately on the Condensed Consolidated Balance Sheets. The fair value of the contingent considerations (Level 3) are determined using a form of a probability weighted discounted cash flow model. Subsequent changes in the fair value of the contingent consideration liabilities are recorded to the change in fair value of contingent consideration line item in the Condensed Consolidated Income Statements.
The table below provides a summary of the changes in fair value of the Company's contingent considerations for the Intelisys earnout, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and six months ended December 31, 2020.
Quarter ended December 31, 2020 | Six months ended December 31, 2020 | ||||||||||
Modern Communications & Cloud | |||||||||||
(in thousands) | |||||||||||
Fair value at beginning of period | $ | 46,850 | $ | 46,334 | |||||||
Payments | (46,850) | (46,850) | |||||||||
Change in fair value of contingent consideration | — | 516 | |||||||||
Fair value at end of period | $ | — | $ | — |
22
The fair values of amounts owed are recorded in current portion of contingent consideration in the Company’s Condensed Consolidated Balance Sheets. In accordance with ASC 805, the Company revalued the contingent consideration liability at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company’s Condensed Consolidated Income Statements that is included in the calculation of operating income. The fair value of the contingent consideration liability associated with future earnout payments was based on several factors, including:
•estimated future results, net of pro forma adjustments set forth in the purchase agreements;
•the probability of achieving these results; and
•a discount rate reflective of the Company’s creditworthiness and market risk premium associated with the United States markets.
The final earnout payment due to the former owners of Intelisys was paid in October 2020. The company recognized $0.5 million in expense from the change in fair value of the contingent consideration in the Condensed Consolidated Income Statement for the six months ended December 31, 2020. The change in fair value was due to the recurring amortization of the unrecognized fair value discount.
(10) Segment Information
The Company is a leading provider of technology solutions and services to customers in specialty technology markets. The Company has two reportable segments, based on product and customer type.
Specialty Technology Solutions Segment
The Specialty Technology Solutions segment includes the Company’s business in automatic identification and data capture (“AIDC”), point of sale (“POS”), payments, security, and networking technologies. AIDC solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices (“RFID”), barcode printing, and services. POS and payments solutions include POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals, and mobile payment devices. Security solutions include video surveillance and analytics, video management software, and access control. Networking solutions include switching, routing, and wireless products and software. The Company has business operations within this segment in the United States, Canada, and Brazil.
Modern Communications & Cloud Segment
The Modern Communications & Cloud segment includes the Company’s business in communications and collaboration, connectivity, and cloud services. Communications and collaboration solutions, delivered in the cloud, on-premise, or hybrid, include voice, video, integration of communication platforms, and contact center solutions. The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service (“IaaS”), Software-Defined Wide-Area Network (“SD-WAN”), and other cloud services. This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms. The Company has business operations within this segment in the United States, Canada, Brazil and the UK.
Selected financial information for each business segment is presented below:
23
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Sales: | |||||||||||||||||||||||
Specialty Technology Solutions | $ | 496,920 | $ | 455,248 | $ | 998,630 | $ | 864,026 | |||||||||||||||
Modern Communications & Cloud | 367,431 | 355,649 | 723,032 | 704,212 | |||||||||||||||||||
$ | 864,351 | $ | 810,897 | $ | 1,721,662 | $ | 1,568,238 | ||||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Specialty Technology Solutions | $ | 2,897 | $ | 3,308 | $ | 5,867 | $ | 6,854 | |||||||||||||||
Modern Communications & Cloud | 3,613 | 4,246 | 7,574 | 8,616 | |||||||||||||||||||
Corporate | 719 | 794 | 1,438 | 1,589 | |||||||||||||||||||
$ | 7,229 | $ | 8,348 | $ | 14,879 | $ | 17,059 | ||||||||||||||||
Change in fair value of contingent consideration: | |||||||||||||||||||||||
Modern Communications & Cloud | — | — | — | 516 | |||||||||||||||||||
$ | — | $ | — | $ | — | $ | 516 | ||||||||||||||||
Operating income (loss): | |||||||||||||||||||||||
Specialty Technology Solutions | $ | 16,551 | $ | 7,161 | $ | 30,655 | $ | 8,845 | |||||||||||||||
Modern Communications & Cloud | 14,894 | 11,813 | 31,201 | 20,529 | |||||||||||||||||||
Corporate(1) | 53 | (1,844) | (30) | (10,610) | |||||||||||||||||||
$ | 31,498 | $ | 17,130 | $ | 61,826 | $ | 18,764 | ||||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Specialty Technology Solutions | $ | (318) | $ | (281) | $ | (435) | $ | (564) | |||||||||||||||
Modern Communications & Cloud | (1,236) | (425) | (2,210) | (890) | |||||||||||||||||||
$ | (1,554) | $ | (706) | $ | (2,645) | $ | (1,454) | ||||||||||||||||
Sales by Geography Category: | |||||||||||||||||||||||
United States and Canada | $ | 774,573 | $ | 723,522 | $ | 1,546,215 | $ | 1,414,603 | |||||||||||||||
International | 90,419 | 90,893 | 178,231 | 164,631 | |||||||||||||||||||
Less intercompany sales | (641) | (3,518) | (2,784) | (10,996) | |||||||||||||||||||
$ | 864,351 | $ | 810,897 | $ | 1,721,662 | $ | 1,568,238 | ||||||||||||||||
(1) For the quarter and six months ended December 31, 2021, the amounts shown above include divestiture costs. For the quarter and six months ended December 31, 2020, the amounts shown above include restructuring and divestiture costs. |
December 31, 2021 | June 30, 2021 | ||||||||||
(in thousands) | |||||||||||
Assets: | |||||||||||
Specialty Technology Solutions | $ | 867,909 | $ | 775,704 | |||||||
Modern Communications & Cloud | 892,086 | 868,752 | |||||||||
Corporate | 10,875 | 27,228 | |||||||||
$ | 1,770,870 | $ | 1,671,684 | ||||||||
Property and equipment, net by Geography Category: | |||||||||||
United States and Canada | $ | 35,480 | $ | 39,930 | |||||||
International | 3,759 | 2,906 | |||||||||
$ | 39,239 | $ | 42,836 |
(11) Leases
24
In accordance with ASC 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2024. Finance leases are recorded as , and on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the financial statements at December 31, 2021 and June 30, 2021.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.
The following table presents amounts recorded on the Condensed Consolidated Balance Sheet related to operating leases at December 31, 2021 and June 30, 2021:
December 31, 2021 | June 30, 2021 | |||||||||||||||||||
Operating leases | Balance Sheet location | (in thousands) | ||||||||||||||||||
Operating lease right-of-use assets | $ | 18,649 | $ | 19,246 | ||||||||||||||||
Current operating lease liabilities | $ | 4,448 | $ | 4,284 | ||||||||||||||||
Long-term operating lease liabilities | $ | 15,659 | $ | 16,550 |
The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters and six months ended December 31, 2021 and 2020. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
Quarter ended December 31, | Six months ended December 31, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Operating lease cost | $ | 1,268 | $ | 1,332 | $ | 2,512 | $ | 2,687 | ||||||||||||||||||
Variable lease cost | 328 | 273 | 650 | 583 | ||||||||||||||||||||||
$ | 1,596 | $ | 1,605 | $ | 3,162 | $ | 3,270 |
Supplemental cash flow information related to the Company's operating leases for the six months ended December 31, 2021 and 2020 are presented in the table below:
Six months ended | ||||||||||||||
December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
(in thousands) | ||||||||||||||
Cash paid for amounts in the measurement of lease liabilities | $ | 2,652 | $ | 2,602 | ||||||||||
Right-of-use assets obtained in exchange for lease obligations | 1,782 | — |
25
The weighted-average remaining lease term and discount rate at December 31, 2021 are presented in the table below:
December 31, 2021 | ||||||||
Weighted-average remaining lease term | 4.80 years | |||||||
Weighted-average discount rate | 4.01 | % |
The following table presents the maturities of the Company's operating lease liabilities at December 31, 2021:
Operating leases | ||||||||
(in thousands) | ||||||||
2022 | $ | 2,708 | ||||||
2023 | 5,094 | |||||||
2024 | 4,592 | |||||||
2025 | 3,563 | |||||||
2026 | 3,029 | |||||||
Thereafter | 3,346 | |||||||
Total future payments | 22,332 | |||||||
Less: amounts representing interest | 2,225 | |||||||
Present value of lease payments | $ | 20,107 |
(12) Commitments and Contingencies
The Company and its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
The spread of COVID-19 since December 2019 has resulted in the implementation of numerous measures to contain the virus worldwide, such as travel bans and restrictions, quarantines, shelter-in-place orders, business shutdowns, and limitations of in-person gatherings. The pandemic and these containment measures have had a substantial impact on businesses around the world and on global, regional and national economies. The Company is unable at this time to predict the ultimate impact that COVID-19 will have on its business due to the inability to predict the duration or magnitude of the virus' impact.
During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $3.7 million and $4.0 million, at December 31, 2021 and June 30, 2021, respectively.
The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at December 31, 2021 and June 30, 2021:
December 31, 2021 | June 30, 2021 | ||||||||||
Network1 | |||||||||||
(in thousands) | |||||||||||
Assets | |||||||||||
Prepaid expenses and other current assets | $ | 14 | $ | 16 | |||||||
Other non-current assets | $ | 3,584 | $ | 3,998 | |||||||
Liabilities | |||||||||||
Accrued expenses and other current liabilities | $ | 14 | $ | 16 | |||||||
Other long-term liabilities | $ | 3,584 | $ | 3,998 |
26
The decrease in pre-acquisition contingencies and corresponding indemnification receivables is due to a slight decrease in the foreign exchange rate of the Brazilian real against the US dollar.
(13) Restructuring
In July 2020, as part of a strategic review of its organizational structure and operations, the Company announced a global cost reduction and restructuring program. These actions were designed to better align the cost structure for the wholesale distribution business with lower sales volumes as a result of the COVID-19 pandemic. The Company also initiated the closure of its Canpango business, its Salesforce implementation and consulting business. There had been limited adoption by the Company's partner community of the services Canpango offers. These actions include entering into severance and termination agreements with employees, legal fees to execute the reduction in force and costs associated with lease terminations.
There were no restructuring or severance costs incurred during the quarter and six months ended December 31, 2021. The following table presents the restructuring and severance costs incurred for the quarter and six months ended December 31, 2020:
Quarter ended December 31, 2020 | Six months ended December 31, 2020 | |||||||||||||
(in thousands) | ||||||||||||||
Severance and benefit costs | $ | 374 | $ | 8,499 | ||||||||||
Other | 110 | 254 | ||||||||||||
Total restructuring and other charges | $ | 484 | $ | 8,753 |
All restructuring costs were recognized in the Corporate reporting unit and were not allocated to the Specialty Technology Solutions or Modern Communications & Cloud segments.
Accrued restructuring and severance costs are included in accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets. The following table represents activity for the six months ended December 31, 2021:
Accrued Expenses | ||||||||
(in thousands) | ||||||||
Balance at June 30, 2021 | $ | 1,199 | ||||||
Charged to expense | — | |||||||
Cash payments | (943) | |||||||
Balance at December 31, 2021 | $ | 256 |
The remaining balance as of December 31, 2021 of $0.3 million, primarily related to Corporate, is expected to be paid through the third quarter of fiscal year 2022.
(14) Income Taxes
Income taxes for the quarters and six months ended December 31, 2021 and 2020 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the quarters and six months ended December 31, 2021, a discrete net tax benefit of $0.9 million was recorded, which is attributable to excess tax benefits on stock compensation and a notional interest deduction on the net equity of the Company's Brazilian subsidiary.
The Company’s effective tax rate of 23.9% and 24.4% for the quarter and six months ended December 31, 2021, respectively, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses and state income taxes. The Company's effective tax rate was 29.7% and 29.8% for the quarter and six months ended December 31, 2020, respectively.
As of the quarter ended December 31, 2021, the Company is not permanently reinvested with respect to all earnings generated by foreign operations. The Company has determined that there is no material deferred tax liability related to federal, state and withholding tax related to undistributed earnings. During the quarter ended December 31, 2021, foreign subsidiaries repatriated
27
cash of $17.4 million to the United States. There is no certainty to the timing of any future distributions of such earnings to the U.S. in whole or in part.
The Company had approximately $1.2 million and $1.1 million of total gross unrecognized tax benefits at December 31, 2021 and June 30, 2021, respectively. Of this total at December 31, 2021, approximately $0.9 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. At December 31, 2021 and June 30, 2021, the Company had approximately $1.1 million accrued for interest and penalties.
The Company conducts business globally and one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to federal, state and local, or non-U.S. income tax examinations by tax authorities for the years before June 30, 2016.
(15) Discontinued Operations
On August 20, 2019, the Company announced plans to divest the product distribution businesses in Europe, the UK, Mexico, Colombia, Chile, Peru and the Miami-based export operations ("Divestitures") as these businesses were performing below management's expectations. The Company continues to operate its digital business in these countries. Management determined that the Company did not have sufficient scale in these markets to maximize the value-added model for product distribution, leading the Company to focus and invest in its higher-growth, higher-margin businesses. Results from the Divestitures were included within each reportable segment, which includes the Specialty Technology Solutions and Modern Communications & Cloud segments.
During the quarter ended June 30, 2020, the Company recorded a pre-tax loss on sale classification of $88.9 million to reduce the carrying value of the Divestitures to its estimate of fair value (the net proceeds received at closing), less estimated costs to sell. As this loss was determined not to be attributable to any individual components in the Divestitures' net assets, it was reflected as a valuation allowance against the total assets of the Divestitures. During the quarter ended September 30, 2020, the Company recorded an additional pre-tax loss on disposal group of $10.7 million. This additional loss was attributable primarily to a reduction in the net proceeds expected to be realized at closing for the Divestitures. During the quarter ended December 31, 2021, the Company received the second and final payment for its businesses in Latin America, outside of Brazil, related to working capital adjustments and in accordance with the Share Purchase Agreement between Intcomex and the Company. The receipt of payment resulted in a gain on disposal group of $0.1 million.
The Company signed an agreement on July 23, 2020 with Intcomex for its businesses located in Latin America, outside of Brazil. The Company finalized the sale of the Latin America businesses on October 30, 2020. The Company also finalized the sale of the Europe and UK business on November 12, 2020. During the quarter ended December 31, 2021, the Company received a final $3.1 million cash payment for the sale of the Latin America business. Total cash received for the sale of divestitures was $37.5 million.
Major components of net (income) loss from discontinued operations for the quarters and six months ended December 31, 2021 and 2020 were as follows:
28
Quarter ended December 31, 2021 | Quarter ended December 31, 2020 | Six months ended December 31, 2021 | Six months ended December 31, 2020 | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Net sales | $ | — | $ | 68,323 | $ | — | $ | 213,373 | ||||||||||||||||||
Cost of goods sold | — | 63,977 | — | 198,512 | ||||||||||||||||||||||
Gross profit | — | 4,346 | — | 14,861 | ||||||||||||||||||||||
Selling, general and administrative expenses | — | 6,378 | — | 17,291 | ||||||||||||||||||||||
Operating loss | — | (2,032) | — | (2,430) | ||||||||||||||||||||||
Interest expense, net | — | 269 | — | 394 | ||||||||||||||||||||||
(Gain) loss on disposal group | (100) | 23,122 | (100) | 33,808 | ||||||||||||||||||||||
Other (income) expense, net | — | (181) | — | 310 | ||||||||||||||||||||||
Income (loss) from discontinued operations before taxes | 100 | (25,242) | 100 | (36,942) | ||||||||||||||||||||||
Income tax expense | — | 13 | — | 17 | ||||||||||||||||||||||
Net income (loss) from discontinued operations | $ | 100 | $ | (25,255) | $ | 100 | $ | (36,959) |
There were no assets or liabilities classified as held-for-sale in the accompanying consolidated balance sheets at December 31, 2021 and June 30, 2021.
There were no significant non-cash items in the cash flows from discontinued operations for the six months ended December 31, 2021. Significant non-cash operating items and capital expenditures reflected in the cash flows from discontinued operations for the six months ended December 31, 2020 were as follows:
Six months ended December 31, 2020 | ||||||||
(in thousands) | ||||||||
Loss on disposal group | $ | 33,808 | ||||||
Capital expenditures | $ | (58) |
29
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Overview
ScanSource is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, software, connectivity and cloud. We provide technology solutions and services from more than 500 leading suppliers of mobility and barcode, point-of-sale (POS), payments, physical security, unified communications and collaboration (UCaaS, CCaaS), telecom and cloud services to our more than 30,000 sales partners located in the United States, Canada, Brazil, the UK and Europe.
We operate our business under a management structure that enhances our technology focus and hybrid distribution growth strategy. During the quarter ended September 30, 2021, we aligned technologies with our hybrid distribution growth strategy and renamed our operating segments. With this change, we moved some North American business with communications and collaborations solutions to the Modern Communications & Cloud segment. Our segments operate in the United States, Canada, Brazil and the UK:
•Specialty Technology Solutions
•Modern Communications & Cloud
We sell hardware, software, connectivity and cloud solutions and services through channel partners to end-customers. We operate distribution facilities that support our United States and Canada business in Mississippi, California, and Kentucky. Brazil distribution facilities are located in the Brazilian states of Paraná, Espirito Santo and Santa Catarina. We provide some of our digital products, which include Software as a Service (“SaaS”) and subscriptions, through our digital tools and platforms.
Our key suppliers include 8x8, ACC Business, AT&T, Aruba/HPE, AudioCodes, Avaya, Axis, Barco, Bematech, Cisco, Comcast Business, Datalogic, Dell, Elo, Epson, Equinix, Extreme, F5, Five9, Fortinet, Genesys, Hanwha, Honeywell, HID, Ingenico, Intrado, Jabra, LogMeIn, Lumen, March Networks, Masergy, Microsoft, Mitel, NCR, NICE inContact, Oracle, Palo Alto, Panasonic, Poly, RingCentral, Spectralink, Spectrum, Toshiba Global Commerce Solutions, Ubiquiti, Verifone, Verizon, Windstream, Zebra Technologies and Zoom.
Unless otherwise indicated, the amounts and analysis provided within Management's Discussion and Analysis of Financial Condition and Results of Operations pertain to our continuing operations only.
Impact of COVID-19 on our Business Environment
The spread of COVID-19 since December 2019 has resulted in the implementation of numerous measures to contain the virus worldwide, such as travel bans and restrictions, quarantines, shelter-in-place orders, business shutdowns, and limitations of in-person gatherings. The pandemic and these containment measures have had a substantial impact on businesses around the world and on global, regional and national economies, including labor shortages and heightened supply chain challenges, along with an increase in e-commerce. More scheduled deals in this quarter pushed out as a result of the supply constrained environment. We cannot predict the continued impact of the pandemic, including the impact of the proposed U.S. vaccine mandate, and the degree to which our business and results of operations may be affected.
Our top priority is protecting the health and safety of our employees. We have teams monitoring the evolving situation and recommending risk mitigation actions. All of our distribution facilities have remained open and operational throughout the pandemic. Our employees are committed to providing the high level of customer service our partners have grown to expect from us in order to achieve positive results.
In July 2020, we announced actions to address the business impacts of the COVID-19 pandemic and prepare for our next phase of growth. These actions included a $30 million annualized expense reduction plan. These actions were designed to better align the cost structure for our wholesale distribution business with lower sales volumes as a result of the COVID-19 pandemic. As part of the plan, we have continued to invest in our higher growth agency business, Intelisys. Strong growth for the Intelisys business has continued, even with the COVID-19 pandemic.
Our Strategy
30
We rely on a channel sales model using a hybrid distribution strategy to offer hardware, software, connectivity and cloud from leading technology suppliers to sales partners that solve end customers' challenges. ScanSource enables sales partners to deliver solutions for their customers to address changing end-customer buying and consumption patterns. Through our digital tools and platforms, we offer customers SaaS and subscription services from leading technology suppliers. While we do not manufacture products, we provide technology solutions and services from leading technology suppliers. Our solutions may include a combination of offerings from multiple suppliers or give our sales partners access to additional services, such as custom configuration, key injection, integration support, custom development and other services. We also offer the flexibility of on-premise, cloud and hybrid solutions.
As a trusted adviser to our sales partners, we provide more complete solutions through a better understanding of end-customer needs. We drive growth through enhancing our sales partners' capabilities to provide hardware, software, connectivity and cloud solutions. Our teams deliver value-added support programs and services, including education and training, network assessments, implementation, custom development and marketing to help our sales partners extend their capabilities, develop new technology practices or reach new end customers.
Our objective is to grow profitable sales in the technologies we offer and expand in higher margin and adjacent markets to help our sales partners offer more products and services and increase recurring revenue opportunities. As part of our strategic plan, we consider strategic acquisitions and alliances to enhance our technology offerings and service capabilities.
31
Results of Operations
Net Sales
The following tables summarize our net sales results by technology segment and by geographic location for the quarters and six months ended December 31, 2021 and 2020:
Quarter ended December 31, | % Change, Constant Currency, Excluding Divestitures and Acquisitions (a) | ||||||||||||||||||||||||||||
Net Sales by Segment: | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 496,920 | $ | 455,248 | $ | 41,672 | 9.2 | % | 9.4 | % | |||||||||||||||||||
Modern Communications & Cloud | 367,431 | 355,649 | 11,782 | 3.3 | % | 3.9 | % | ||||||||||||||||||||||
Total net sales | $ | 864,351 | $ | 810,897 | $ | 53,454 | 6.6 | % | 7.0 | % | |||||||||||||||||||
Six months ended December 31, | % Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a) | ||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 998,630 | $ | 864,026 | $ | 134,604 | 15.6 | % | 15.6 | % | |||||||||||||||||||
Modern Communications & Cloud | 723,032 | 704,212 | 18,820 | 2.7 | % | 2.7 | % | ||||||||||||||||||||||
Total net sales | $ | 1,721,662 | $ | 1,568,238 | $ | 153,424 | 9.8 | % | 9.8 | % |
(a) A reconciliation of non-GAAP net sales in constant currency is presented at the end of Results of Operations, under Non-GAAP Financial Information.
Specialty Technology Solutions
The Specialty Technology Solutions segment consists of sales to customers in North America and Brazil. For the quarter and six months ended December 31, 2021, net sales for the Specialty Technology Solutions segment increased $41.7 million, or 9.2%, and $134.6 million, or 15.6%, respectively, compared to the prior-year periods. Excluding the foreign exchange negative impact, adjusted net sales increased $42.7 million, or 9.4%, for the quarter ended December 31, 2021 and $135.1 million, or 15.6% for the six months ended December 31, 2021 compared to the prior-year periods. The increase in net sales and adjusted net sales for the quarter and six months periods is primarily due to broad-based demand growth across our technologies in North America.
Modern Communications & Cloud
The Modern Communications & Cloud segment consists of sales to customers in North America, Brazil, Europe and the UK. For the quarter ended December 31, 2021, net sales increased $11.8 million, or 3.3% compared to the prior-year quarter. Excluding the foreign exchange negative impact, adjusted net sales for the quarter ended December 31, 2021 increased $13.7 million, or 3.9%, from the prior-year quarter. The increase in net sales and adjusted net sales reflects the shift to cloud and subscriptions. For the Intelisys business, second quarter 2022 net sales increased 14.1% year-over-year.
For the six months ended December 31, 2021, net sales and adjusted net sales increased $18.8 million, or 2.7%, primarily from increases in sales volume in Brazil.
32
Quarter ended December 31, | % Change, Constant Currency, Excluding Divestitures and Acquisitions (a) | ||||||||||||||||||||||||||||
Net Sales by Geography: | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
United States and Canada | $ | 773,932 | $ | 720,004 | $ | 53,928 | 7.5 | % | 7.5 | % | |||||||||||||||||||
International | 90,419 | 90,893 | (474) | (0.5) | % | 2.7 | % | ||||||||||||||||||||||
Total net sales | $ | 864,351 | $ | 810,897 | $ | 53,454 | 6.6 | % | 7.0 | % | |||||||||||||||||||
Six months ended December 31, | % Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a) | ||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
United States and Canada | $ | 1,543,431 | $ | 1,403,607 | $ | 139,824 | 10.0 | % | 10.0 | % | |||||||||||||||||||
International | 178,231 | 164,631 | 13,600 | 8.3 | % | 8.6 | % | ||||||||||||||||||||||
Total net sales | $ | 1,721,662 | $ | 1,568,238 | $ | 153,424 | 9.8 | % | 9.8 | % |
(a) A reconciliation of non-GAAP net sales in constant currency is presented at the end of Results of Operations in the non-GAAP section.
Gross Profit
The following tables summarize our gross profit for the quarters and six months ended December 31, 2021 and 2020:
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 52,048 | $ | 38,612 | $ | 13,436 | 34.8 | % | 10.5 | % | 8.5 | % | |||||||||||||||||||||||
Modern Communications & Cloud | 55,877 | 47,431 | 8,446 | 17.8 | % | 15.2 | % | 13.3 | % | ||||||||||||||||||||||||||
Gross profit | $ | 107,925 | $ | 86,043 | $ | 21,882 | 25.4 | % | 12.5 | % | 10.6 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 97,742 | $ | 73,277 | $ | 24,465 | 33.4 | % | 9.8 | % | 8.5 | % | |||||||||||||||||||||||
Modern Communications & Cloud | 111,483 | 93,546 | 17,937 | 19.2 | % | 15.4 | % | 13.3 | % | ||||||||||||||||||||||||||
Gross profit | $ | 209,225 | $ | 166,823 | $ | 42,402 | 25.4 | % | 12.2 | % | 10.6 | % | |||||||||||||||||||||||
Specialty Technology Solutions
Gross profit dollars and gross profit margin for the Specialty Technology Solutions segment increased for the quarter and six months ended December 31, 2021, primarily from higher sales volume, sales mix and higher supplier sales incentives, compared to the prior-year periods.
Modern Communications & Cloud
Gross profit dollars and gross profit margin increased for the Modern Communications & Cloud segment for the quarter and six months ended December 31, 2021, primarily from higher sales volume and sales mix, compared to the prior-year periods.
Operating Expenses
33
The following tables summarize our operating expenses for the quarters and six months ended December 31, 2021 and 2020:
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | $ | 69,433 | $ | 60,470 | $ | 8,963 | 14.8 | % | 8.0 | % | 7.5 | % | |||||||||||||||||||||||
Depreciation expense | 2,547 | 3,097 | (550) | (17.8) | % | 0.3 | % | 0.4 | % | ||||||||||||||||||||||||||
Intangible amortization expense | 4,447 | 4,862 | (415) | (8.5) | % | 0.5 | % | 0.6 | % | ||||||||||||||||||||||||||
Restructuring and other charges | — | 484 | (484) | (100.0) | % | 0.0 | % | 0.1 | % | ||||||||||||||||||||||||||
Operating expenses | $ | 76,427 | $ | 68,913 | $ | 7,514 | 10.9 | % | 8.8 | % | 8.5 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | $ | 133,016 | $ | 122,580 | $ | 10,436 | 8.5 | % | 7.7 | % | 7.8 | % | |||||||||||||||||||||||
Depreciation expense | 5,427 | 6,494 | (1,067) | (16.4) | % | 0.3 | % | 0.4 | % | ||||||||||||||||||||||||||
Intangible amortization expense | 8,956 | 9,716 | (760) | (7.8) | % | 0.5 | % | 0.6 | % | ||||||||||||||||||||||||||
Restructuring and other charges | — | 8,753 | (8,753) | (100.0) | % | 0.0 | % | 0.6 | % | ||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 516 | (516) | (100.0) | % | 0.0 | % | 0.0 | % | ||||||||||||||||||||||||||
Operating expenses | $ | 147,399 | $ | 148,059 | $ | (660) | (0.4) | % | 8.6 | % | 9.4 | % |
Selling, general and administrative expenses ("SG&A") increased $9.0 million and $10.4 million for the quarter and six months ended December 31, 2021, respectively, compared to the prior-year periods. The increase is attributable to higher employee costs and a charge to bad debt expense.
Restructuring and other charges incurred of $0.5 million and $8.8 million for the quarter and six months ended December 31, 2020, respectively, primarily relate to employee severance and benefit costs in connection with our expense reduction plan implemented at the end of July 2020.
We recorded expense of $0.5 million for the change in fair value of contingent consideration for the six months ended December 31, 2020, all of which relates to Intelisys. The final Intelisys earnout payment was paid in October 2020.
Operating Income
The following tables summarize our operating income for the quarters and six months ended December 31, 2021 and 2020:
34
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 16,551 | $ | 7,161 | $ | 9,390 | 131.1 | % | 3.3 | % | 1.6 | % | |||||||||||||||||||||||
Modern Communications & Cloud | 14,894 | 11,813 | 3,081 | 26.1 | % | 4.1 | % | 3.3 | % | ||||||||||||||||||||||||||
Corporate | 53 | (1,844) | 1,897 | nm* | nm* | nm* | |||||||||||||||||||||||||||||
Operating income | $ | 31,498 | $ | 17,130 | $ | 14,368 | 83.9 | % | 3.6 | % | 2.1 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Specialty Technology Solutions | $ | 30,655 | $ | 8,845 | $ | 21,810 | 246.6 | % | 3.1 | % | 1.0 | % | |||||||||||||||||||||||
Modern Communications & Cloud | 31,201 | 20,529 | 10,672 | 52.0 | % | 4.3 | % | 2.9 | % | ||||||||||||||||||||||||||
Corporate | (30) | (10,610) | 10,580 | nm* | nm* | nm* | |||||||||||||||||||||||||||||
Operating income | $ | 61,826 | $ | 18,764 | $ | 43,062 | 229.5 | % | 3.6 | % | 1.2 | % |
*nm - percentages are not meaningful
Specialty Technology Solutions
For the Specialty Technology Solutions segment, operating income increased $9.4 million and $21.8 million for the quarter and six months ended December 31, 2021, respectively, compared to the prior-year period. Operating margin increased to 3.3% and 3.1% for the quarter and six months ended December 31, 2021, respectively. The increase in operating income and margin for both the quarter and six month period is primarily due to higher gross profits.
Modern Communications & Cloud
For the Modern Communications & Cloud segment, operating income increased $3.1 million and $10.7 million for the quarter and six months ended December 31, 2021, respectively, compared to the prior-year periods. Operating margin increased to 4.1% and 4.3% for the quarter and six months ended December 31, 2021, respectively. The increase in operating income and operating margin for the quarter and six months is primarily due to higher gross profits.
Corporate
Corporate recognized a less than $0.1 million gain against divestiture expense for the quarter ended December 31, 2021, compared to $1.4 million divestiture expense incurred in the prior-year quarter. Corporate also incurred $0.5 million in restructuring expense in the prior-year quarter.
Corporate incurred less than $0.1 million in divestiture expenses for the six months ended December 31, 2021, compared to $1.9 million and $8.8 million in restructuring and divestiture expenses, respectively, for the six months ended December 31, 2020.
Total Other (Income) Expense
The following tables summarize our total other (income) expense for the quarters and six months ended December 31, 2021 and 2020:
35
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Interest expense | $ | 1,493 | $ | 1,796 | $ | (303) | (16.9) | % | 0.2 | % | 0.2 | % | |||||||||||||||||||||||
Interest income | (947) | (531) | (416) | (78.3) | % | (0.1) | % | (0.1) | % | ||||||||||||||||||||||||||
Net foreign exchange losses | 480 | 381 | 99 | 26.0 | % | 0.1 | % | 0.0 | % | ||||||||||||||||||||||||||
Other, net | 63 | (260) | 323 | 124.2 | % | 0.0 | % | (0.0) | % | ||||||||||||||||||||||||||
Total other expense, net | $ | 1,089 | $ | 1,386 | $ | (297) | (21.4) | % | 0.1 | % | 0.2 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Interest expense | $ | 3,153 | $ | 3,709 | $ | (556) | (15.0) | % | 0.2 | % | 0.2 | % | |||||||||||||||||||||||
Interest income | (1,973) | (1,011) | (962) | 95.2 | % | (0.1) | % | (0.1) | % | ||||||||||||||||||||||||||
Net foreign exchange losses | 966 | 819 | 147 | 17.9 | % | 0.1 | % | 0.1 | % | ||||||||||||||||||||||||||
Other, net | (159) | (335) | 176 | (52.5) | % | (0.0) | % | (0.0) | % | ||||||||||||||||||||||||||
Total other expense, net | $ | 1,987 | $ | 3,182 | $ | (1,195) | (37.6) | % | 0.1 | % | 0.2 | % |
Interest expense consists primarily of interest incurred on borrowings, non-utilization fees charged on the revolving credit facility and amortization of debt issuance costs. Interest expense decreased for the quarter and six months ended December 31, 2021 compared to the prior-year periods, principally from lower borrowing rates on our multi-currency revolving credit facility due to a more favorable leverage ratio achieved.
Interest income for the quarter and six months ended December 31, 2021 was generated on interest-bearing customer receivables and interest earned on cash and cash equivalents. Interest income increased for the quarter and six months ended December 31, 2021 compared to the prior-year periods, principally from higher interest earned on cash and cash equivalents in Brazil.
Net foreign exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses. Foreign exchange gains and losses are primarily generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real and the Canadian dollar versus the U.S. dollar. We partially offset foreign currency exposure with the use of foreign exchange forward contracts to hedge against these exposures. The costs associated with foreign exchange forward contracts are included in the net foreign exchange losses.
Provision for Income Taxes
For the quarter and six months ended December 31, 2021, income tax expense was $7.3 million and $14.6 million, respectively, reflecting an effective tax rate of 23.9% and 24.4%, respectively. In comparison, for the quarter and six months ended December 31, 2020, income tax expense totaled $4.7 million and $4.6 million, respectively, reflecting an effective tax rate of 29.7% and 29.8%, respectively. The decrease in the effective tax rate is primarily due to an increase in forecasted tax-exempt income and, for the quarter, the benefit from discrete items. We expect the effective tax rate, excluding discrete items, for fiscal year 2022 to be approximately 24.5% to 25.5%. See Note 14 - Income Taxes to the Notes to Consolidated Financial Statements for further discussion.
Non-GAAP Financial Information
Evaluating Financial Condition and Operating Performance
In addition to disclosing results that are determined in accordance with United States generally accepted accounting principles ("US GAAP" or "GAAP"), we also disclose certain non-GAAP financial measures. These measures include non-GAAP operating income; non-GAAP pre-tax income; non-GAAP net income; non-GAAP EPS; adjusted earnings before interest expense, income taxes, depreciation, and amortization ("adjusted EBITDA"); return on invested capital ("ROIC"); and "constant currency." Constant currency is a measure that excludes the translation exchange impact from changes in foreign
36
currency exchange rates between reporting periods. We use non-GAAP financial measures to better understand and evaluate performance, including comparisons from period to period.
These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that we report may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with US GAAP.
Return on Invested Capital
ROIC assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of ROIC provides useful information to investors and is an additional relevant comparison of our performance during the year.
Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, changes in fair value of contingent considerations, and other non-GAAP adjustments. Effective with the first quarter of fiscal year 2022, non-cash share-based compensation expense is also added back in calculating adjusted EBITDA. Since adjusted EBITDA excludes some non-cash costs of investing in our business and people, we believe that adjusted EBITDA shows the profitability from our business operations more clearly. The presentation for adjusted EBITDA for all periods presented has been recast to reflect this change to enhance comparability between periods.
We calculate ROIC as adjusted EBITDA, divided by invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. The following table summarizes annualized ROIC for the quarters ended December 31, 2021 and 2020, respectively:
Quarter ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Return on invested capital ratio, annualized (a) | 17.6 | % | 13.3 | % | |||||||
(a)The annualized EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 92 days in the current and prior-year quarter.
The components of this calculation and reconciliation to our financial statements are shown on the following schedule:
Quarter ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(in thousands) | |||||||||||
Reconciliation of net income to adjusted EBITDA: | |||||||||||
Net income from continuing operations (GAAP) | $ | 23,152 | $ | 11,061 | |||||||
Plus: Interest expense | 1,493 | 1,796 | |||||||||
Plus: Income taxes | 7,257 | 4,683 | |||||||||
Plus: Depreciation and amortization | 7,229 | 8,349 | |||||||||
EBITDA (non-GAAP) | 39,131 | 25,889 | |||||||||
Plus: Share-based compensation | 3,464 | 2,006 | |||||||||
Plus: Acquisition and divestiture costs (a) | (53) | 1,360 | |||||||||
Plus: Restructuring costs | — | 484 | |||||||||
Adjusted EBITDA (numerator for ROIC) (non-GAAP) | $ | 42,542 | $ | 29,739 |
37
Quarter ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
(in thousands) | |||||||||||
Invested capital calculations: | |||||||||||
Equity – beginning of the quarter | $ | 746,094 | $ | 671,227 | |||||||
Equity – end of the quarter | 768,525 | 682,139 | |||||||||
Plus: Share-based compensation, net | 2,590 | 1,510 | |||||||||
Plus: Acquisition and divestiture costs (a) | (53) | 1,360 | |||||||||
Plus: Restructuring, net | — | 366 | |||||||||
Plus: Discontinued operations net (income) loss | (100) | 25,255 | |||||||||
Average equity | 758,528 | 690,929 | |||||||||
Average funded debt (b) | 200,708 | 198,620 | |||||||||
Invested capital (denominator for ROIC) (non-GAAP) | $ | 959,236 | $ | 889,549 |
(a)Acquisition and divestiture costs are generally nondeductible for tax purposes.
(b)Average funded debt is calculated as the daily average amounts outstanding on our short-term and long-term interest-bearing debt.
Net Sales in Constant Currency, Excluding Acquisitions and Divestitures
We make references to "constant currency," a non-GAAP performance measure that excludes the foreign exchange rate impact from fluctuations in the average foreign exchange rates between reporting periods. Constant currency is calculated by translating current period results from currencies other than the U.S. dollar into U.S. dollars using the comparable average foreign exchange rates from the prior year period. If applicable, we also exclude the impact of acquisitions prior to the first full year of operations from the acquisition date and the impact of Divestitures in order to show net sales results on an organic basis. This information is provided to analyze underlying trends without the translation impact of fluctuations in foreign currency rates and, the impact of Divestitures and acquisitions, if applicable. Below we show organic growth by providing a non-GAAP reconciliation of net sales in constant currency, excluding Divestitures:
Net Sales by Segment: | |||||||||||||||||||||||
Quarter ended December 31, | |||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||
Specialty Technology Solutions: | (in thousands) | ||||||||||||||||||||||
Net sales, reported | $ | 496,920 | $ | 455,248 | $ | 41,672 | 9.2 | % | |||||||||||||||
Foreign exchange impact (a) | 1,011 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 497,931 | $ | 455,248 | $ | 42,683 | 9.4 | % | |||||||||||||||
Modern Communications & Cloud: | |||||||||||||||||||||||
Net sales, reported | $ | 367,431 | $ | 355,649 | $ | 11,782 | 3.3 | % | |||||||||||||||
Foreign exchange impact (a) | 1,961 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 369,392 | $ | 355,649 | $ | 13,743 | 3.9 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Net sales, reported | $ | 864,351 | $ | 810,897 | $ | 53,454 | 6.6 | % | |||||||||||||||
Foreign exchange impact (a) | 2,972 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 867,323 | $ | 810,897 | $ | 56,426 | 7.0 | % | |||||||||||||||
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the quarter ended December 31, 2020.
38
Net Sales by Segment: | |||||||||||||||||||||||
Six months ended December 31, | |||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||
Specialty Technology Solutions | (in thousands) | ||||||||||||||||||||||
Net sales, reported | $ | 998,630 | $ | 864,026 | $ | 134,604 | 15.6 | % | |||||||||||||||
Foreign exchange impact (a) | 543 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 999,173 | $ | 864,026 | $ | 135,147 | 15.6 | % | |||||||||||||||
Modern Communications & Cloud | |||||||||||||||||||||||
Net sales, reported | $ | 723,032 | $ | 704,212 | $ | 18,820 | 2.7 | % | |||||||||||||||
Foreign exchange impact (a) | (8) | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 723,024 | $ | 704,212 | $ | 18,812 | 2.7 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Net sales, reported | $ | 1,721,662 | $ | 1,568,238 | $ | 153,424 | 9.8 | % | |||||||||||||||
Foreign exchange impact (a) | 535 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 1,722,197 | $ | 1,568,238 | $ | 153,959 | 9.8 | % | |||||||||||||||
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the six months ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the six months ended December 31, 2020. |
39
Net Sales by Geography: | |||||||||||||||||||||||
Quarter ended December 31, | |||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||
United States and Canada: | (in thousands) | ||||||||||||||||||||||
Net sales, as reported | $ | 773,932 | $ | 720,004 | $ | 53,928 | 7.5 | % | |||||||||||||||
International: | |||||||||||||||||||||||
Net sales, reported | $ | 90,419 | $ | 90,893 | $ | (474) | (0.5) | % | |||||||||||||||
Foreign exchange impact (a) | 2,972 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 93,391 | $ | 90,893 | $ | 2,498 | 2.7 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Net sales, reported | $ | 864,351 | $ | 810,897 | $ | 53,454 | 6.6 | % | |||||||||||||||
Foreign exchange impact (a) | 2,972 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 867,323 | $ | 810,897 | $ | 56,426 | 7.0 | % | |||||||||||||||
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the quarter ended December 31, 2020. | |||||||||||||||||||||||
Six months ended December 31, | |||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | ||||||||||||||||||||
United States and Canada: | (in thousands) | ||||||||||||||||||||||
Net sales, as reported | $ | 1,543,431 | $ | 1,403,607 | $ | 139,824 | 10.0 | % | |||||||||||||||
International: | |||||||||||||||||||||||
Net sales, reported | $ | 178,231 | $ | 164,631 | $ | 13,600 | 8.3 | % | |||||||||||||||
Foreign exchange impact (a) | 535 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 178,766 | $ | 164,631 | $ | 14,135 | 8.6 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Net sales, reported | $ | 1,721,662 | $ | 1,568,238 | $ | 153,424 | 9.8 | % | |||||||||||||||
Foreign exchange impact (a) | 535 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency | $ | 1,722,197 | $ | 1,568,238 | $ | 153,959 | 9.8 | % | |||||||||||||||
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the six months ended December 31, 2021 into U.S. dollars using the average foreign exchange rates for the six months ended December 31, 2020. |
40
Operating Income by Segment: | |||||||||||||||||||||||||||||||||||
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
Specialty Technology Solutions: | (in thousands) | ||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 16,551 | $ | 7,161 | $ | 9,390 | 131.1 | % | 3.3 | % | 1.6 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 1,491 | 1,610 | (119) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 18,042 | $ | 8,771 | $ | 9,271 | 105.7 | % | 3.6 | % | 1.9 | % | |||||||||||||||||||||||
Modern Communications & Cloud: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 14,894 | $ | 11,813 | $ | 3,081 | 26.1 | % | 4.1 | % | 3.3 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 2,956 | 3,252 | (296) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 17,850 | $ | 15,065 | $ | 2,785 | 18.5 | % | 4.9 | % | 4.2 | % | |||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||||||
GAAP operating income (loss) | $ | 53 | $ | (1,844) | $ | 1,897 | nm* | nm* | nm* | ||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | (53) | 1,360 | (1,413) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 484 | (484) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | — | $ | — | $ | — | nm* | nm* | nm* | ||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 31,498 | $ | 17,130 | $ | 14,368 | 83.9 | % | 3.6 | % | 2.1 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 4,447 | 4,862 | (415) | ||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | (53) | 1,360 | (1,413) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 484 | (484) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 35,892 | $ | 23,836 | $ | 12,056 | 50.6 | % | 4.2 | % | 2.9 | % |
41
Operating Income by Segment: | |||||||||||||||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | 2021 | 2020 | ||||||||||||||||||||||||||||||
Specialty Technology Solutions: | (in thousands) | ||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 30,655 | $ | 8,845 | $ | 21,810 | 246.6 | % | 3.1 | % | 1.0 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 3,023 | 3,220 | (197) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 33,678 | $ | 12,065 | $ | 21,613 | 179.1 | % | 3.4 | % | 1.4 | % | |||||||||||||||||||||||
Modern Communications & Cloud: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 31,201 | $ | 20,529 | $ | 10,672 | 52.0 | % | 4.3 | % | 2.9 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 5,933 | 6,496 | (563) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 516 | (516) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 37,134 | $ | 27,541 | $ | 9,593 | 34.8 | % | 5.1 | % | 3.9 | % | |||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||||||
GAAP operating loss | $ | (30) | $ | (10,610) | $ | 10,580 | nm* | nm* | nm* | ||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 30 | 1,857 | (1,827) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 8,753 | (8,753) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | — | $ | — | $ | — | nm* | nm* | nm* | ||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 61,826 | $ | 18,764 | $ | 43,062 | 229.5 | % | 3.6 | % | 1.2 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 8,956 | 9,716 | (760) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 516 | (516) | ||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 30 | 1,857 | (1,827) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 8,753 | (8,753) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | 70,812 | 39,606 | $ | 31,206 | 78.8 | % | 4.1 | % | 2.5 | % |
42
Income Statement Non-GAAP Metrics
To evaluate current period performance on a more consistent basis with prior periods, we disclose non-GAAP net sales, non-GAAP gross profit, non-GAAP operating income, non-GAAP net other expense, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted earnings per share. Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition and divestiture costs, restructuring costs, impact of Divestitures and other non-GAAP adjustments. These year-over-year metrics include the translation impact of changes in foreign currency exchange rates. These metrics are useful in assessing and understanding our operating performance, especially when comparing results with previous periods or forecasting performance for future periods. Below we provide a non-GAAP reconciliation of the aforementioned metrics adjusted for the costs and charges mentioned above:
Quarter ended December 31, 2021 | |||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | |||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||
Net sales | $ | 864,351 | $ | — | $ | — | $ | — | $ | 864,351 | |||||||||||||||||||
Gross profit | 107,925 | — | — | — | 107,925 | ||||||||||||||||||||||||
Operating income | 31,498 | 4,447 | (53) | — | 35,892 | ||||||||||||||||||||||||
Other expense, net | 1,089 | — | — | — | 1,089 | ||||||||||||||||||||||||
Pre-tax income | 30,409 | 4,447 | (53) | — | 34,803 | ||||||||||||||||||||||||
Net income | 23,152 | 3,347 | (53) | — | 26,446 | ||||||||||||||||||||||||
Diluted EPS | $ | 0.89 | $ | 0.13 | $ | — | $ | — | $ | 1.02 | |||||||||||||||||||
Quarter ended December 31, 2020 | |||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | |||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||
Net sales | $ | 810,897 | $ | — | $ | — | $ | — | $ | 810,897 | |||||||||||||||||||
Gross profit | 86,043 | — | — | — | 86,043 | ||||||||||||||||||||||||
Operating income | 17,130 | 4,862 | 1,360 | 484 | 23,836 | ||||||||||||||||||||||||
Other expense, net | 1,386 | — | — | — | 1,386 | ||||||||||||||||||||||||
Pre-tax income | 15,744 | 4,862 | 1,360 | 484 | 22,450 | ||||||||||||||||||||||||
Net income | 11,061 | 3,682 | 1,360 | 366 | 16,469 | ||||||||||||||||||||||||
Diluted EPS | $ | 0.43 | $ | 0.15 | $ | 0.06 | $ | 0.01 | $ | 0.65 | |||||||||||||||||||
Six months ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||
Net sales | $ | 1,721,662 | $ | — | $ | — | $ | — | $ | — | $ | 1,721,662 | |||||||||||||||||||||||
Gross profit | 209,225 | — | — | — | — | 209,225 | |||||||||||||||||||||||||||||
Operating income | 61,826 | 8,956 | — | 30 | — | 70,812 | |||||||||||||||||||||||||||||
Other expense, net | 1,987 | — | — | — | — | 1,987 | |||||||||||||||||||||||||||||
Pre-tax income | 59,839 | 8,956 | — | 30 | — | 68,825 | |||||||||||||||||||||||||||||
Net income | 45,225 | 6,740 | — | 30 | — | 51,995 | |||||||||||||||||||||||||||||
Diluted EPS | $ | 1.75 | $ | 0.26 | $ | — | $ | — | $ | — | $ | 2.01 | |||||||||||||||||||||||
Six months ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||
Net sales | $ | 1,568,238 | $ | — | $ | — | $ | — | $ | — | $ | 1,568,238 | |||||||||||||||||||||||
Gross profit | 166,823 | — | — | — | — | 166,823 | |||||||||||||||||||||||||||||
Operating income | 18,764 | 9,716 | 516 | 1,857 | 8,753 | 39,606 | |||||||||||||||||||||||||||||
Other expense, net | 3,182 | — | — | — | — | 3,182 | |||||||||||||||||||||||||||||
Pre-tax income | 15,582 | 9,716 | 516 | 1,857 | 8,753 | 36,424 | |||||||||||||||||||||||||||||
Net income | 10,946 | 7,357 | 390 | 1,857 | 6,617 | 27,167 | |||||||||||||||||||||||||||||
Diluted EPS | $ | 0.43 | $ | 0.29 | $ | 0.02 | $ | 0.07 | $ | 0.26 | $ | 1.07 | |||||||||||||||||||||||
43
Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations and borrowings under our $350 million revolving credit facility. Our business requires significant investment in working capital, particularly accounts receivable and inventory, partially financed through our accounts payable to vendors, cash generated from operations and revolving lines of credit. In general, as our sales volumes increase, our net investment in working capital increases, which typically results in decreased cash flow from operating activities. Conversely, when sales volumes decrease, our net investment in working capital typically decreases, which typically results in increased cash flow from operating activities.
Our cash and cash equivalents balance totaled $34.1 million at December 31, 2021, compared to $62.7 million at June 30, 2021, including $28.7 million and $52.1 million held outside of the United States at December 31, 2021 and June 30, 2021, respectively. Checks released but not yet cleared in the amounts of $18.5 million and $14.3 million are included in accounts payable at December 31, 2021 and June 30, 2021, respectively.
We conduct business in many locations throughout the world where we generate and use cash. We provide for United States income taxes from the earnings of our Canadian and Brazilian subsidiaries. See Note 14 - Income Taxes in the Notes to the Consolidated Financial Statements for further discussion.
Our net investment in working capital increased $100.9 million to $587.6 million at December 31, 2021 from $486.7 million at June 30, 2021, primarily from increases in accounts receivable and inventory. Our net investment in working capital is affected by several factors such as fluctuations in sales volume, net income, timing of collections from customers, increases and decreases to inventory levels and payments to vendors. For the six months ended December 31, 2021, our working capital investment increased to support our 9.8% year-over-year net sales growth.
Six months ended | |||||||||||
December 31, | |||||||||||
2021 | 2020 | ||||||||||
(in thousands) | |||||||||||
Cash (used in) provided by: | |||||||||||
Operating activities | $ | (75,378) | $ | 115,674 | |||||||
Investing activities | 480 | 32,902 | |||||||||
Financing activities | 51,365 | (109,883) | |||||||||
Net cash used in operating activities was $75.4 million for the six months ended December 31, 2021, compared to $115.7 million provided by operating activities in the prior-year period. Cash used in operating activities for the six months ended December 31, 2021 is primarily attributable to increases in inventory and accounts receivable, partially offset by increases in accounts payable. Cash provided by operating activities for the six months ended December 31, 2020 is primarily attributable to increased accounts payable, decreased inventory, and earnings from operations adjusted for non-cash items, partially offset by increased accounts receivable.
The number of days sales outstanding ("DSO") was 64 days at December 31, 2021, compared to 60 days at June 30, 2021 and 60 days at December 31, 2020. Inventory turned 5.7 times during the quarter ended December 31, 2021, compared to 6.3 times for previous quarter ended September 30, 2021 and 6.9 times in the prior-year quarter ended December 31, 2020.
Cash provided by investing activities for the six months ended December 31, 2021 was $0.5 million, compared to $32.9 million in the prior-year period. Cash provided by investing activities for the six months ended December 31, 2021 represents proceeds from the sale of our discontinued operations, partially offset by capital expenditures. Cash provided by investing activities for the six months ended December 31, 2020 primarily represents proceeds from the sale of our discontinued operations.
Management expects capital expenditures for fiscal year 2022 to range from $5 million to $8 million, primarily for IT investments and facility improvements.
For the six months ended December 31, 2021, cash provided by financing activities totaled $51.4 million, compared to $109.9 million used in financing activities for the prior-year period. Cash provided by financing activities for the six months ended December 31, 2021 is primarily attributable to net borrowings on the revolving credit facility. For the six months ended December 31, 2020, cash used in financing activities was primarily for net repayments on the revolving credit facility and contingent consideration payments to the former shareholders of Intelisys.
44
Credit Facility
We have a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks. On April 30, 2019, we amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. The Amended Credit Agreement established (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” we may increase borrowings up to an additional $250 million. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement. Under the terms of the revolving credit facility, the payment of cash dividends is restricted.
At our option, U.S. dollar loans under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the London Interbank Offered Rate ("LIBOR") or alternate base rate depending upon our net leverage ratio, calculated as total debt less up to $15 million of unrestricted domestic cash to trailing four-quarter adjusted EBITDA.
This spread ranges from 1.00% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for alternate base rate loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR for U.S. dollar loans, subject to agreement between the Company and the administrative agent. On December 23, 2021, we amended our credit facility to replace LIBOR as the benchmark rate for non-U.S. dollar loans.
The Amended Credit Agreement contains customary yield protection provisions. Additionally, we are assessed commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The secured term loan facility will amortize based on the percentage of original principal amount with 2.5% in Year 1, 5.0% in Year 2, 5.0% in Year 3, 7.5% in Year 4 and 10.0% in Year 5.
The Amended Credit Agreement includes customary representations, warranties, and affirmative and negative covenants, including financial covenants. Specifically, our Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, our Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. We were in compliance with all covenants under the credit facility at December 31, 2021. There was $57.8 million in outstanding borrowings on our revolving credit facility at December 31, 2021. There was no outstanding borrowings on our revolving credit facility at June 30, 2021.
The average daily balance for the revolving credit facility, excluding the term loan facility, was $57.1 million for the six month period ended December 31, 2021. Including borrowings for both continuing and discontinued operations, the average daily balance for the revolving credit facility, excluding the term loan facility, was $70.4 million for the six month period ended December 31, 2020. There were no letters of credit issued under the multi-currency revolving credit facility at December 31, 2021 and June 30, 2021, respectively. There was $292.2 million and $350.0 million available for additional borrowings at December 31, 2021 and June 30, 2021, respectively. Availability to use this borrowing capacity depends upon, among other things, the levels of our Leverage Ratio and Interest Coverage Ratio, which, in turn, will depend upon (1) our Credit Facility Net Debt relative to our Credit Facility EBITDA and (2) Credit Facility EBITDA relative to total interest expense, respectively. As a result, our availability will increase if EBITDA increases (subject to the limit of the facility) and decrease if EBITDA decreases. At December 31, 2021, based upon the calculation of our Credit Facility Net Debt relative to our Credit Facility EBITDA, there was $292.2 million available for borrowing. While we were in compliance with the financial covenants contained in the Credit Facility as of December 31, 2021, and currently expect to continue to maintain such compliance, should we encounter difficulties, our historical relationship with our Credit Facility lending group has been strong and we anticipate their continued support of our long-term business.
Summary
We believe that our existing sources of liquidity, including cash resources and cash provided by operating activities, supplemented as necessary with funds under our credit agreements, will provide sufficient resources to meet the present and future working capital and cash requirements for at least the next twelve months.
Off-Balance Sheet Arrangements and Contractual Obligations
45
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
Accounting Standards Recently Issued
See Note 1 of the Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements, including the anticipated dates of adoption and the effects on our consolidated financial position and results of operations.
Critical Accounting Policies and Estimates
Critical accounting policies are those that are important to our financial condition and require management's most difficult, subjective or complex judgments. Different amounts would be reported under different operating conditions or under alternative assumptions. See Management's Discussion and Analysis of Financial Condition and Results from Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021 for a complete discussion.
46
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
For a description of our market risks, see Part II, Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021. No material changes have occurred to our market risks since June 30, 2021.
47
Item 4. | Controls and Procedures |
An evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of the effectiveness of our disclosure controls and procedures at December 31, 2021. Based on that evaluation, our management, including the CEO and CFO, concluded that our disclosure controls and procedures are effective at December 31, 2021. During the quarter ended December 31, 2021, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
48
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company and our subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to us, we believe that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on our financial condition or results of operations. For a description of our material legal proceedings, see Note 12 - Commitments and Contingencies in the notes to the condensed consolidated financial statements, which is incorporated herein by reference.
Item 1A. | Risk Factors |
In addition to the risk factors discussed in our other reports and statements that we file with the SEC, you should carefully consider the factors discussed in Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the year ended June 30, 2021, which could materially affect our business, financial condition and/or future operating results.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Share Repurchases
In August 2021, our Board of Directors authorized a $100 million share repurchase program. The authorization does not have any time limit. The following table presents the share-repurchase activity for the quarter ended December 31, 2021:
Period | Total number of shares purchased(a) | Average price paid per share | Total number of shares purchased as part of the publicly announced plan or program | Approximate dollar value of shares that may yet be purchased under the plan or program | ||||||||||||||||||||||
October 1, 2021 through October 31, 2021 | — | $ | — | — | $ | 100,000,000 | ||||||||||||||||||||
November 1, 2021 through November 30, 2021 | 814 | $ | 30.99 | 814 | $ | 99,974,774 | ||||||||||||||||||||
December 1, 2021 through December 31, 2021 | 5,089 | $ | 30.89 | 5,089 | $ | 99,817,575 | ||||||||||||||||||||
Total | 5,903 | $ | 30.90 | 5,903 | $ | 99,817,575 | ||||||||||||||||||||
(a) Total number of shares purchased represents shares withheld from employees for stock-based awards in order to satisfy the required tax withholding obligations for the quarter ended December 31, 2021.
Dividends
We have never declared or paid a cash dividend. Under the terms of our credit facility, the payment of cash dividends is restricted.
49
Item 6. | Exhibits |
Exhibit Number | Description | ||||
10.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101 | The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2021, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at December 31, 2021 and June 30, 2021; (ii) the Condensed Consolidated Income Statements for the quarters and six months ended December 31, 2021 and 2020; (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income for the quarters and six months ended December 31, 2021 and 2020; (iv) the Condensed Consolidated Statements of Shareholder's Equity at December 31, 2021 and 2020; (v) the Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2021 and 2020; and (vi) the Notes to the Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL | ||||
104 | Cover page Inline XBRL File (Included in Exhibit 101) |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ScanSource, Inc. | ||||||||
Date: | February 8, 2022 | /s/ MICHAEL L. BAUR | ||||||
Michael L. Baur | ||||||||
Chairman and Chief Executive Officer (Principal Executive Officer) |
Date: | February 8, 2022 | /s/ STEVE JONES | ||||||
Steve Jones | ||||||||
Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
51