SCIENTIFIC ENERGY, INC - Quarter Report: 2010 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-50559
SCIENTIFIC ENERGY, INC.
(Exact name of registrant as specified in its charter)
Utah 87-0680657
(State or other jurisdiction of incorporation or organization (I.R.S. Employer Identification No.)
27 Weldon Street, Jersey City, New Jersey 07306
(Address of principal executive offices) (Zip Code)
(201) 985-8100
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ]
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non- accelerated filer or a smaller reporting company. See definition of "large accelerated filer, and accelerated filer" and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ ] Non Accelerated filer [ ] Smaller Reporting Company [X]
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Applicable Only to Corporate Issuers
Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 94,915,855 shares of common stock, par value $0.01, as of August 11, 2010.
1
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION |
| ||
|
| ||
Item 1. | Financial Statements | 3 | |
|
|
| |
| Consolidated Balance Sheets as of June 30, 2010 (unaudited) and December 31, 2009 | 3 | |
| Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2010 and 2009 (unaudited) | 4 | |
| Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2009 (unaudited) | 5 | |
| Notes to Consolidated Financial Statements (unaudited) | 6 | |
|
|
| |
Item 2. | Managements Discussion and Analysis of Financial Conditions and Results of Operations | 13 | |
|
|
| |
Item 3. | Quantitative and Qualitative Disclosure about Market Risk | 15 | |
|
|
| |
Item 4 (T). | Controls and Procedures | 15 | |
|
|
| |
PART II OTHER INFORMATION |
| ||
|
| ||
Item 6. | Exhibits | 16 | |
|
|
| |
SIGNATURES | 16 | ||
|
|
|
|
Item 1. Financial Statements
2
SCIENTIFIC ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
| June 30, | December 31, | ||||
|
|
|
| 2010 |
| 2009 | |||
ASSETS |
| (unaudited) |
|
| |||||
Current Assets: |
|
|
|
|
|
| |||
| Cash and cash equivalents |
| $ | 713,784 |
| $ | 4,439,256 | ||
| Accounts receivable, net |
|
| 695,665 |
|
| 424,746 | ||
| Interest receivable on convertible debenture |
|
| 45,056 |
|
| - | ||
| Purchase advance |
|
| 1,260,303 |
|
| 1,005,888 | ||
| Prepaid expense |
|
| 4,939 |
|
| 4,458 | ||
|
| Total Current Assets |
|
| 2,719,747 |
|
| 5,874,348 | |
|
|
|
|
|
|
|
|
| |
Property, plant and equipment, net of accumulated depreciation of $49,577 and $93,44 as of June 30, 2010 and |
|
|
|
|
|
| |||
| December 31, 2009, respectively |
|
| 300,079 |
|
| 175,905 | ||
|
|
|
|
|
|
|
|
| |
Other assets |
|
|
|
|
|
| |||
| Hold to maturity investments |
|
| 2,577,898 |
|
| - | ||
|
|
|
|
|
|
|
|
| |
Total Assets |
| $ | 5,597,724 |
| $ | 6,050,253 | |||
|
|
|
|
|
|
|
|
| |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
Current Liabilities: |
|
|
|
|
|
| |||
| Accounts payable and accrued expenses |
| $ | 662,357 |
| $ | 621,174 | ||
|
| Total Current Liabilities |
|
| 662,357 |
|
| 621,174 | |
|
|
|
|
|
|
|
|
| |
Stockholders' Equity: |
|
|
|
|
|
| |||
| Preferred stock: $0.01 par value, 25,000,000 shares authorized, |
|
|
|
|
|
| ||
|
| None issued and outstanding |
|
|
|
|
| - | |
| Common stock, $0.01 par value, 100,000,000 shares authorized, |
|
|
|
|
|
| ||
|
| 94,915,855 shares issued and outstanding at June 30, 2010 and December 31, 2009, respectively |
|
| 949,159 |
|
| 949,159 | |
| Additional paid-in capital |
|
| 5,734,030 |
|
| 5,734,030 | ||
| Accumulated deficit |
|
| (1,751,833) |
|
| (1,271,034) | ||
| Accumulated other comprehensive income |
|
| 4,011 |
|
| 16,924 | ||
|
| Total Stockholders' Equity |
|
| 4,935,367 |
|
| 5,429,079 | |
|
|
|
|
|
|
|
|
| |
Total Liabilities and Stockholders' Equity |
| $ | 5,597,724 |
| $ | 6,050,253 |
See the accompanying notes to the unaudited condensed consolidated financial statements
3
SCIENTIFIC ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
|
|
|
|
| Three-Months Ended June 30, |
| Six-Months Ended June 30, | ||||||||||||||||
|
|
|
|
|
| 2010 |
| 2009 |
| 2010 |
| 2009 | ||||||||||||
REVENUE: |
|
|
|
|
|
|
| |||||||||||||||||
Sales |
|
|
|
| $ | 1,053,646 |
| $ | 723,906 |
| $ | 3,014,043 |
| $ | 723,906 | |||||||||
Cost of Sales | 1,019,537 |
| 705,473 |
| 2,902,632 |
| 705,473 | |||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Gross Profit / (Loss) | 34,109 |
| 18,433 |
| 111,411 |
| 18,433 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
OPERATING EXPENSES |
|
|
|
|
|
|
| |||||||||||||||||
| Selling, general and administrative expenses | 151,624 |
| 42,610 |
| 385,518 |
| 104,593 | ||||||||||||||||
| Depreciation | 21,878 |
| 177 |
| 40,330 |
| 355 | ||||||||||||||||
|
| Total operating expenses | 173,502 |
| 42,787 |
| 425,848 |
| 104,948 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
NET LOSS FROM OPERATIONS | (139,393) |
| (24,354) |
| (314,437) |
| (86,515) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Other Income and Expenses |
|
|
|
|
|
|
| |||||||||||||||||
| Interest income | 45,114 |
| 173 |
| 45,255 |
| 173 | ||||||||||||||||
| Realized net gains (losses) on sale of marketable securities | - |
| - |
| (211,617) |
| - | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net loss before provision for income taxes | (94,279) |
| (24,181) |
| (480,799) |
| (86,342) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income tax (benefit) | - |
| - |
| - |
| - | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net loss | (94,279) |
| (24,181) |
| (480,799) |
| (86,342) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Non-controlling interest | - |
| 5,300 |
| - |
| 17,732 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
NET LOSS ATTRIBUTABLE TO SCIENTIFIC ENERGY, INC. | $ | (94,279) |
| $ | (18,881) |
| $ | (480,799) |
| $ | (68,610) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net loss per common share, basic and fully diluted | $ | (0.00) |
| $ | (0.00) |
| $ | (0.01) |
| $ | (0.00) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Weighted average common shares outstanding, |
|
|
|
|
|
|
| |||||||||||||||||
| Basic and fully diluted | 94,915,855 |
| 94,915,855 |
| 94,915,855 |
| 94,915,855 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Comprehensive loss: |
|
|
|
|
|
|
| |||||||||||||||||
Net loss | $ | (94,279) |
| $ | (24,181) |
| $ | (480,799) |
| $ | (86,342) | |||||||||||||
Foreign translation loss | (4,482) |
| (49) |
| (12,913) |
| (47) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Comprehensive loss | (98,761) |
| (24,230) |
| (493,712) |
| (86,389) | |||||||||||||||||
Comprehensive loss attributable to non-controlling interest | - |
| 12 |
| - |
| 325 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Comprehensive loss attributable to Scientific Energy, Inc. | $ | (98,761) |
| $ | (24,218) |
| $ | (493,712) |
| $ | (86,069) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes to the unaudited condensed consolidated financial statements
4
SCIENTIFIC ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
| Six-Months Ended June 30, | |||||
|
|
|
| 2010 |
| 2009 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net Loss |
| $ | (480,799) |
| $ | (86,342) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
| |||
| Depreciation |
|
| 40,330 |
|
| 355 | ||
| Loss on sale of available for sale securities |
|
| 211,617 |
|
| - | ||
Increase (decrease) in: |
|
|
|
|
|
| |||
| Accounts receivable |
|
| (273,032) |
|
| (519,249) | ||
| Interest receivable on convertible debenture |
|
| (45,056) |
|
| - | ||
| Purchase advance |
|
| (258,771) |
|
| - | ||
| Prepaid expenses |
|
| (499) |
|
| (2,302) | ||
(Increase) decrease in: |
|
|
|
|
|
| |||
| Accounts payable and accrued expenses |
|
| 43,379 |
|
| 349,511 | ||
|
| Net cash used in operating activities |
|
| (762,831) |
|
| (258,027) | |
|
|
|
|
|
|
|
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Proceeds from sale of available for sale securities |
|
| 2,758,229 |
|
| - | |||
Proceeds from note receivable |
|
| - |
|
| 1,290,296 | |||
Purchase of hold to maturity investments |
|
| (2,577,898) |
|
| - | |||
Purchase of available for sale securities |
|
| (2,969,845) |
|
| - | |||
Purchase of property, plant and equipment |
|
| (165,392) |
|
| - | |||
|
| Net cash (used in) provided by investing activities |
|
| (2,954,906) |
|
| 1,290,296 | |
|
|
|
|
|
|
|
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||
Investment in subsidiary by non-controlling interest |
|
| - |
|
| 1,388,213 | |||
Withdrawal of investment by non-controlling interest |
|
| - |
|
| (1,302,629) | |||
Deemed dividend to non-controlling interest |
|
| - |
|
| (16,338) | |||
|
| Net cash provided by financing activities |
|
| - |
|
| 69,246 | |
|
|
|
|
|
|
|
|
| |
Effect of currency rate change on cash |
|
| (7,735) |
|
| 407 | |||
|
|
|
|
|
|
|
|
| |
Net (decrease) increase in cash and cash equivalents |
|
| (3,725,472) |
|
| 1,101,922 | |||
Cash and cash equivalents, beginning of period |
|
| 4,439,256 |
|
| 646,088 | |||
|
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
| $ | 713,784 |
| $ | 1,748,010 | |||
|
|
|
|
|
|
|
|
| |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
| |||||||
| Interest paid |
| $ | - |
| $ | - | ||
| Income taxes paid |
| $ | - |
| $ | - | ||
|
|
|
|
|
|
|
|
|
See the accompanying notes to the unaudited condensed consolidated financial statement
5
SCIENTIFIC ENERGY, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of the significant accounting policies applied in the presentation of the accompanying financial statements are as follows:
General
The accompanying unaudited condensed consolidated financial statements of Scientific Energy, Inc., (the Company), have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Accordingly, the results from operations for the six month period ended June 30, 2010, are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2009 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC on April 8, 2010.
Business and Basis of Presentation
The Company was incorporated under the laws of the State of Utah on May 30, 2001. The business plan of the Company is to enter into natural resources industry in China. During the year ended December 31, 2009, the Company transitioned from a development stage enterprise to an operating company.
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, PDI Global Limited (a Hong Kong corporation, PDI). PDI, in turn, is the 100% owner and consolidates Sinoforte Limited, a Hong Kong corporation. All significant intercompany balances and transactions have been eliminated in consolidation.
Accounts Receivable
The Company assesses the realization of its receivables by performing ongoing credit evaluations of its customers' financial condition. Through these evaluations, the Company may become aware of a situation where a customer may not be able to meet its financial obligations due to deterioration of its financial viability, credit ratings or bankruptcy. The Companys reserve requirements are based on the best facts available to the Company and are reevaluated and adjusted as additional information is received. The Companys reserves are also based on amounts determined by using percentages applied to certain aged receivable categories. These percentages are determined by a variety of factors including, but not limited to, current economic trends, historical payment and bad debt write-off experience. Allowance for doubtful accounts for accounts receivable was $0 as of June 30, 2010 and December 31, 2009.
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition (ASC 605-10) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.
6
ASC 605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements (ASC 605-25). ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. The effect of implementing 605-25 on the Company's financial position and results of operations was not significant.
The Company defers any revenue for which the product has not been delivered or services has not been rendered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or services has been rendered or no refund will be required.
Revenues on the sale of products, net of estimated costs of returns and allowance, are recognized at the time products are shipped to customers, legal title has passed, and all significant contractual obligations of the Company have been satisfied. Products are generally sold on open accounts under credit terms customary to the geographic region of distribution. The Company performs ongoing credit evaluations of the customers and generally does not require collateral to secure the accounts receivable.
Segment information
ASC 280-10 which establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Company applies the management approach to the identification of our reportable operating segment as provided in accordance with ASC 280-10. The information disclosed herein materially represents all of the financial information related to the Companys principal operating segment
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Available for Sale Securities
Available-for-sale securities are recorded at fair value with the net unrealized gains and losses (that are deemed to be temporary) reported, net of tax, as a component of other comprehensive income. Realized gains and losses and charges for other-than-temporary impairments are included in determining net income, with related purchase costs based on the first-in, first-out method. During the six months ended June 30, 2010, the Company incurred a net realized loss of $211,617 from the purchase and sale of securities transactions. At June 30, 2010 and December 31, 2009, the Company did not have available-for-sale securities.
Investments
Held to maturity investments are recorded at cost, net of any amortization, and is comprised of a convertible debenture with interest at 8% per annum, payable on a quarterly basis, due December 31, 2014. The debenture is convertible into the issuers common stock at any time at the holders election, at the greater of the average of any three consecutive trading days within 60 days immediately prior to the election or par value. The debenture is subject to redemption at any time up to 14 days before maturity at a premium equal to 112% of the outstanding amount.
7
Concentration of Credit Risk
Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit.
As of June 30, 2010 and December 31, 2009, the Company maintained $649,770 and $4,333,716 in foreign bank accounts not subject to FDIC coverage.
As of June 30, 2010 and December 31, 2009, one customer represented 100% of the Companys accounts receivable ($695,665 and $424,746, respectively).
The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements.
Cash and Cash Equivalents
For purposes of the statements of cash flows, cash and cash equivalents include cash on hand and demand deposits held by banks.
Comprehensive Income (Loss)
The Company adopted Accounting Standards Codification subtopic 220-10, Comprehensive Income (ASC 220-10) which establishes standards for the reporting and displaying of comprehensive income and its components. Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. ASC 220-10 requires other comprehensive income (loss) to include foreign currency translation adjustments and unrealized gains and losses on available for sale securities.
Foreign Currency Translation
The Company translates the foreign currency financial statements into US Dollars using the year or reporting period end or average exchange rates in accordance with the requirements of Accounting Standards Codification subtopic 830-10, Foreign Currency Matters (ASC 830-10). Assets and liabilities of these subsidiaries were translated at exchange rates as of the balance sheet date. Revenues and expenses are translated at average rates in effect for the periods presented. The cumulative translation adjustment is included in the accumulated other comprehensive gain (loss) within shareholders equity (deficit). Foreign currency transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the consolidated results of operations.
Property, plant and equipment
The estimated useful lives of property, plant and equipment are as follows:
Office |
| 3 years |
|
Furniture and fixtures |
| 3 years |
|
Vehicles |
| 4 years |
|
The Company evaluates the carrying value of items of property, plant and equipment to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The carrying value of an item of property, plant and equipment is considered impaired when the projected undiscounted future cash flows related to the asset are less than its carrying value. The Company measures impairment based on the amount
8
by which the carrying value of the respective asset exceeds its fair value. Fair value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved.
Inventory
The Company values inventories, consisting of purchased graphite products, at the lower of cost or market. Cost is determined on the First-in and First-out method. The Company regularly reviews its inventories on hand and, when necessary, records a provision for excess or obsolete inventories. The Company did not have any inventory as of June 30, 2010 and December 31, 2009.
Advertising Costs
The Company expenses advertising costs when incurred. There were no advertising expenses for the six month periods ended June 30, 2010 and 2009.
Reclassification
Certain reclassifications have been made to prior periods data to conform to the current years presentation. These reclassifications had no effect on reported income or losses.
Fair Value of Financial Instruments
Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10 (the Fair Value Topic) which provides a framework for measuring fair value under GAAP for assets and liabilities that are recognized using fair values on a recurring basis. The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels.
There are three general valuation techniques that may be used to measure fair value, as described below:
A) Market approach Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources;
B) Cost approach Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and
C) Income approach Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (includes present value techniques and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.
The Company had no assets and liabilities that were measured on a recurring basis at fair value as of June 30, 2010 using the market and income approaches.
Earnings (Loss) Per Share
Earnings Per Share (EPS) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year. Diluted EPS is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants. The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company's common stock at the average market price during the period. The Company has no stock options, warrants or other potentially dilutive instruments outstanding at June 30, 2010 and 2009.
9
| Three months ended June 30, | Six months ended June 30, | |||||||
| 2010 | 2009 | 2010 | 2009 | |||||
Numerator-basic and diluted |
|
|
|
| |||||
Net loss attributable to common stockholders | $ | (94,279) | $ | (18,881) | $ | (480,799) | $ | (68,610) | |
|
|
|
|
| |||||
Weighted average number of common shares outstanding-basic and diluted | 94,915,855 | 94,915,855 | 94,915,855 | 94,915,855 | |||||
|
|
|
|
| |||||
Loss per common share-basic and diluted | $ | (0.00) | $ | (0.00) | $ | (0.01) | $ | (0.00) |
Income Taxes
The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes (ASC 740-10) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income for reporting purposes and income tax purposes include, but are not limited to equity based compensation and depreciation and amortization. The adoption of ASC 740-10 did not have a material impact on the Companys consolidated results of operations or financial condition.
Recent Accounting Pronouncements
In May 2010, the FASB (Financial Accounting Standards Board) issued Accounting Standards Update 2010-19 (ASU 2010-19), Foreign Currency (Topic 830): Foreign Currency Issues: Multiple Foreign Currency Exchange Rates. The amendments in this Update are effective as of the announcement date of March 18, 2010. The Company does not expect the provisions of ASU 2010-19 to have a material effect on the financial position, results of operations or cash flows of the Company.
In April 2010, the FASB issued Accounting Standards Update 2010-17 (ASU 2010-17), Revenue Recognition-Milestone Method (Topic 605): Milestone Method of Revenue Recognition. The amendments in this Update are effective on a prospective basis for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. Early adoption is permitted. If a vendor elects early adoption and the period of adoption is not the beginning of the entitys fiscal year, the entity should apply the amendments retrospectively from the beginning of the year of adoption. The Company does not expect the provisions of ASU 2010-17 to have a material effect on the financial position, results of operations or cash flows of the Company.
In February 2010, the FASB issued Accounting Standards Update 2010-09 (ASU 2010-09), "Subsequent Events (Topic 855)." The amendments remove the requirements for an SEC filer to disclose a date, in both issued and revised financial statements, through which subsequent events have been reviewed. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. GAAP. ASU 2010-09 is effective for interim or annual financial periods ending after June 15, 2010. The Company does not expect the provisions of ASU 2010-09 to have a material effect on the financial position, results of operations or cash flows of the Company
There were various other updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.
10
NOTE 2 PRINCIPAL STOCKHOLDER
As of June 30, 2010, Kelton Capital Group Ltd., controlled by Stanley Chan, the Companys president and CEO, owned 31,190,500 shares, or 32.9%, of the Companys common stock. Other than Stanley Chan, no persons own 5% or more of the Company's issued and outstanding shares.
NOTE 3 CAPITAL STOCK
The Company is authorized to issue 100,000,000 shares of common stock, $0.01 par value, and 25,000,000 shares of preferred stock, $0.01 par value. As of June 30, 2010, there were 94,915,855 shares of the Company's common stock issued and outstanding, and none of the preferred shares were issued and outstanding.
NOTE 4-CONCENTRATION OF PURCHASES AND SALES
(a) Sales - The Company routinely sells products to its customers, which includes resellers and small and medium-sized manufacturing end-users. Based on the nature of these customers, credit is generally granted without collateral being required.
For the three- and six month period ended June 30, 2010, one customer represented 100.0% and 89.7% of the consolidated sales, respectively. For the three month period ended June 30, 2009, two customer represented 100.0% of the consolidated sales. There were no sales for the three-month period ended March 31, 2009.
(b) Purchases- For the three-month period ended June 30, 2010, two vendors represented 79.8% and 20.2%, respectively, of the consolidated purchases. For the six-month period ended June 30, 2010, two vendors represented 81.9% and 18.1%, respectively, of the consolidated purchases. For the three month period ended June 30, 2009, two vendors represented 100% of consolidated purchases.
NOTE 5-SUBSEQUENT EVENTS
In accordance with ASC 855, Subsequent Events, the Company has evaluated subsequent events through the date of filing and has determined that there are no additional items to disclose.
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report contains certain forward-looking statements that involve risks and uncertainties. We use words such as "anticipate," "believe," "expect," "future," "intend," "plan," and similar expressions to identify forward-looking statements. These statements are only predictions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. Our actual results could differ materially from those anticipated in these forward-looking statements.
Overview
In January 2009, we, through our wholly-owned subsidiary PDI Global Ltd., entered into a joint venture agreement with China Resources Development Group Ltd. Under the agreement, the Company agreed to invest $43,040,000 Hong Kong dollars (approximately US$5.55 million) into a joint venture company Sinoforte Ltd. in Hong Kong (Sinoforte). The Company got 80% of Sinoforte's capital shares, and China Resources invested $10,222,000 Hong Kong dollars, approximately US$1,318,967, and another investor invested HK$538,000, or approximately US$69,419, into Sinoforte for 19% and 1% of Sinoforte's capital shares, respectively. The main business of Sinoforte is trading mineral products such as graphite produced in China. In June 2009 and September 2009, respectively, China Resources and the other minority investor cancelled their investments in Sinoforte, and the full
11
amount of their original investments was returned. As a result, Sinoforte became a wholly-owned subsidiary of the Company.
As a reseller, the main business of Sinoforte is trading mineral products such as graphite produced in China. Since the second quarter of 2009, Sinoforte has started to generate sales. We expect our business to continue to grow.
Results of Operations
For the three months Ended June 30, 2010 Compared to 2009:
Sales
For the three months ended June 30, 2010, the Companys sales were $1,053,646 as compared to $723,906 for the same period last year, a 45.5% increase. The increase in sales 2010 as compared to 2009 is a result of increased business activity. Company started to generate sales in second quarter of 2009 as compared to a full sales period in 2010.
Costs of Goods Sold
Cost of goods sold for the three months ended June 30, 2010 was $1,019,537, or approximately 96.7% of the sales as compared to $705,473 or 97.5% same period last year.
General and Administrative Expenses
For the three months ended June 30, 2010, our general and administrative expenses were $151,624 compared to $42,610 for the same period of the previous year. The increase in general and administrative expenses was primarily due to Sinofortes increased staff costs and expansion of sales and marketing efforts as we grow our product sales.
Other Income (Expense)
For the three months ended June 30, 2010, the Company had interest income of $45,114, primarily from our investments compared to $173 for the same period last year.
Net Loss
For the three months ended June 30, 2010, we had a net loss of $94,279, or $(0.00) per share, as compared to a net loss of $18,881, or $(0.00) per share, for the same period of 2009.
For the six months Ended June 30, 2010 Compared to 2009:
Sales
For the six months ended June 30, 2010, the Companys sales were $3,014,043 as compared to $723,906 for the same period last year, a 316.4% increase. Our sales for the six months ended June 30, 2010 increased significantly over the prior period last year due to a full six month operating cycle in 2010 as compared to only three months of sales in 2009 due to the Company beginning to generate sales in the 2nd quarter of last year.
Costs of Goods Sold
Cost of goods sold for the six months ended June 30, 2010 was $2,902,632, or approximately 96.3% of the sales as compared to $705,473 or 97.5% same period last year.
12
General and Administrative Expenses
For the six months ended June 30, 2010, our general and administrative expenses were $385,518 compared to $104,593 for the same period of the previous year. The significant increase is primarily the result of a) six months of operations in 2010 as compared to three months in 2009 and b) an increase in general and administrative expenses of Sinofortes due to increased staff costs and expansion of sales and marketing efforts as we grow our product sales
Other Income (Expense)
For the six months ended June 30, 2010, the Company had interest income of $45,255, primarily from our investments compared to $173 for the same period last year. In addition, the Company realized a net loss in available for sale securities transactions of $211,617 for the six months ended June 30, 2010 as compared to $-0- for the same period last year.
Net Loss
For the six months ended June 30, 2010, we had a net loss of $480,799, or $(0.01) per share, as compared to a net loss of $68,610, or $(0.00) per share, for the same period of 2009.
Liquidity and Capital Resources
In May 2008, we issued an aggregate of 90,000,000 shares of our common stock to 18 investors, in a private placement, for an aggregate purchase price of $5.4 million in cash.
As of June 30, 2010, we had cash and cash equivalents of $713,784. For the six months ended June 30, 2010, we used net cash of $762,831 in our operating activities, primarily as a result of our net loss of $480,799, an increase in accounts receivable, net of $318,088, an increase in purchase advance of $258,771 and increase in prepaid expenses of $499, offset loss on sale of available securities of $211,617, depreciation of $40,330 and by increase in accounts payable of $43,379. By comparison, net cash used in operating activities was $258,027 for the six months ended June 30, 2009.
For the six months ended June 30, 2010, net cash used in our investing activities was $2,954,906, resulting from the acquisition of property, plant and equipment of $165,392 and net purchase costs of available for sale securities over sales of $211,617 and purchase of investment of $2,577,898. We did not have any financing activities for the six months ended June 30, 2010. By comparison, net cash provided by financing activities was $69,246 for the six months ended June 30, 2010.
Our sources of working capital are limited. Our current proposed business plan may call for additional capital. To finance any business operations, it may be necessary for us to raise additional funds through public or private financings. Additional funds may not be available on terms that are favorable to us, and, in the case of equity financings, would result in dilution to our stockholders. There can be no assurance that such additional financing, when and if necessary, will be available to us on acceptable terms, or at all.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Contractual Obligations
We do not have any contractual obligations.
Critical Accounting Policies
In preparing the financial statements, we follow accounting principles generally accepted in the United States (GAAP). GAAP requires us to make estimates and judgments that affect the reported amounts of assets,
13
liabilities, sales and expenses, and related disclosure of contingent assets and liabilities. We re-evaluate our estimates on an on-going basis. Our estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.
We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied. Our significant accounting policies are summarized in Note 1 to our financial statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
A smaller reporting company is not required to provide the information in this Item.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the Companys management including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of June 30, 2010, the Companys disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to the Companys management, including its principal executive officer and principal financial officer, in a manner that allows timely decisions regarding required disclosure.
Changes in Internal Controls Over Financial Reporting
There was no change in the Companys internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the Companys most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
A smaller reporting company is not required to provide the information in this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
14
Item 5. Other Information
None
Item 6. Exhibits and Reports
(a) |
Exhibits:
Exhibit No. |
Title of Document
31 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SCIENTIFIC ENERGY, INC.
By: /s/ Stanley Chan
Stanley Chan
President and Chief Executive Officer
August 15, 2010
15