SCIENTIFIC INDUSTRIES INC - Quarter Report: 2021 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2021
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to________
Commission file number 0-6658
SCIENTIFIC INDUSTRIES, INC. |
(Exact Name of Registrant as specified in Its Charter) |
Delaware |
| 04-2217279 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
80 Orville Drive, Suite 102, Bohemia, New York |
| 11716 |
(Address of principal executive offices) |
| (Zip Code) |
(631) 567-4700
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
|
| Emerging Growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock, par value $.05 per share (“Common Stock”) as of February 4, 2022 is 6,458,143 shares.
SCIENTIFIC INDUSTRIES, INC.
Table of Contents
2 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| December 31, 2021 |
|
| June 30, 2021 |
| ||
|
| (Unaudited) |
|
|
| |||
ASSETS |
| |||||||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 4,297,000 |
|
| $ | 9,675,200 |
|
Investment securities |
|
| 6,873,500 |
|
|
| 3,744,600 |
|
Trade accounts receivable, less allowance for doubtful accounts of $15,600 at December 31, 2021 and June 30, 2021 |
|
| 1,344,800 |
|
|
| 1,294,700 |
|
Inventories |
|
| 3,615,000 |
|
|
| 2,977,100 |
|
Income tax receivable |
|
| 66,000 |
|
|
| 333,300 |
|
Prepaid expenses and other current assets |
|
| 580,600 |
|
|
| 350,900 |
|
Assets of discontinued operations |
|
| 10,500 |
|
|
| 55,300 |
|
Total current assets |
|
| 16,787,400 |
|
|
| 18,431,100 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 522,600 |
|
|
| 412,600 |
|
Goodwill |
|
| 4,395,400 |
|
|
| 4,395,400 |
|
Other intangible assets, net |
|
| 2,350,400 |
|
|
| 2,557,800 |
|
Deferred taxes |
|
| 3,223,200 |
|
|
| 2,489,900 |
|
Operating lease right-of-use assets |
|
| 1,511,000 |
|
|
| 665,300 |
|
Other assets |
|
| 62,500 |
|
|
| 54,300 |
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 28,852,500 |
|
| $ | 29,006,400 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 914,800 |
|
| $ | 453,500 |
|
Accrued expenses |
|
| 601,600 |
|
|
| 633,500 |
|
Contingent consideration |
|
| 100,000 |
|
|
| 136,600 |
|
Bank overdraft |
|
| 158,300 |
|
|
| 321,700 |
|
Lease liabilities, current portion |
|
| 175,700 |
|
|
| 270,500 |
|
Paycheck Protection Program loan |
|
| - |
|
|
| 433,800 |
|
Liabilities of discontinued operations |
|
| 13,200 |
|
|
| 37,200 |
|
Total current liabilities |
|
| 1,963,600 |
|
|
| 2,286,800 |
|
|
|
|
|
|
|
|
|
|
Contingent consideration payable, less current portion |
|
| - |
|
|
| 23,400 |
|
Lease liabilities, less current portion |
|
| 1,399,400 |
|
|
| 460,500 |
|
Other long-term liabilities |
|
| - |
|
|
| 10,900 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 3,363,000 |
|
|
| 2,781,600 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, $.05 par value; 15,000,000 shares authorized; 6,477,945 shares issued; 6,458,143 shares outstanding at December 31, 2021 and June 30, 2021 |
|
| 324,000 |
|
|
| 324,000 |
|
Additional paid-in capital |
|
| 27,879,900 |
|
|
| 26,613,500 |
|
Accumulated comprehensive gain (loss) |
|
| 94,400 |
|
|
| (9,200 | ) |
Accumulated deficit |
|
| (2,756,400 | ) |
|
| (651,100 | ) |
|
|
| 25,541,900 |
|
|
| 26,277,200 |
|
Less common stock held in treasury at cost, 19,802 shares |
|
| 52,400 |
|
|
| 52,400 |
|
Total shareholders’ equity |
|
| 25,489,500 |
|
|
| 26,224,800 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
| $ | 28,852,500 |
|
| $ | 29,006,400 |
|
See notes to unaudited condensed consolidated financial statements.
3 |
Table of Contents |
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
|
| For the Three Month Period Ended December 31, |
|
| For the Three Month Period Ended December 31, |
|
| For the Six Month Period Ended December 31, |
|
| For the Six Month Period Ended December 31, |
| ||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 2,904,200 |
|
| $ | 2,717,400 |
|
| $ | 5,758,600 |
|
| $ | 4,736,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
| 1,495,400 |
|
|
| 1,311,300 |
|
|
| 2,836,300 |
|
|
| 2,273,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
| 1,408,800 |
|
|
| 1,406,100 |
|
|
| 2,922,300 |
|
|
| 2,462,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 1,366,200 |
|
|
| 536,900 |
|
|
| 2,831,900 |
|
|
| 1,056,100 |
|
Selling |
|
| 1,007,100 |
|
|
| 778,900 |
|
|
| 1,942,800 |
|
|
| 1,272,800 |
|
Research and development |
|
| 880,300 |
|
|
| 329,700 |
|
|
| 1,516,800 |
|
|
| 574,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
| 3,253,600 |
|
|
| 1,645,500 |
|
|
| 6,291,500 |
|
|
| 2,902,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (1,844,800 | ) |
|
| (239,400 | ) |
|
| (3,369,200 | ) |
|
| (440,100 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
| 496,800 |
|
|
| 18,200 |
|
|
| 466,200 |
|
|
| 16,200 |
|
Interest income |
|
| 26,700 |
|
|
| 35,300 |
|
|
| 49,400 |
|
|
| 48,900 |
|
Total other income, net |
|
| 523,500 |
|
|
| 53,500 |
|
|
| 515,600 |
|
|
| 65,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income tax benefit |
|
| (1,321,300 | ) |
|
| (185,900 | ) |
|
| (2,853,600 | ) |
|
| (375,000 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit, deferred |
|
| (414,700 | ) |
|
| (47,600 | ) |
|
| (737,300 | ) |
|
| (94,100 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
| (906,600 | ) |
|
| (138,300 | ) |
|
| (2,116,300 | ) |
|
| (280,900 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations (Note 9): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations, net of tax |
|
| 10,100 |
|
|
| (474,200 | ) |
|
| 11,000 |
|
|
| (594,900 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| (896,500 | ) |
|
| (612,500 | ) |
|
| (2,105,300 | ) |
|
| (875,800 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding loss on investment securities, net of tax |
|
| (2,600 | ) |
|
| - |
|
|
| (400 | ) |
|
| - |
|
Foreign currency translation adjustment |
|
| 69,900 |
|
|
| - |
|
|
| 104,000 |
|
|
| - |
|
Comprehensive gain |
|
| 67,300 |
|
|
| - |
|
|
| 103,600 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
| $ | (829,200 | ) |
| $ | (612,500 | ) |
| $ | (2,001,700 | ) |
| $ | (875,800 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| $ | (.14 | ) |
| $ | (.05 | ) |
| $ | (.33 | ) |
| $ | (.10 | ) |
Discontinued operations |
| $ | .00 |
|
| $ | (.17 | ) |
| $ | .00 |
|
| $ | (.21 | ) |
Consolidated operations |
| $ | (.14 | ) |
| $ | (.22 | ) |
| $ | (.33 | ) |
| $ | (.31 | ) |
See notes to unaudited condensed consolidated financial statements.
4 |
Table of Contents |
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
| Common Stock |
|
| Additional Paid-in |
|
| other Comprehensive Income |
|
| Retained Earnings (Accumulated |
|
| Treasury Stock |
|
| Total Shareholders’ |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| (Loss) |
|
| Deficit) |
|
| Shares |
|
| Amount |
|
| Equity |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balances, July 1, 2021 |
|
| 6,477,945 |
|
| $ | 324,000 |
|
| $ | 26,613,500 |
|
| $ | (9,200 | ) |
| $ | (651,100 | ) |
|
| 19,802 |
|
| $ | 52,400 |
|
| $ | 26,224,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,208,800 | ) |
|
| - |
|
|
| - |
|
|
| (1,208,800 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 34,100 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 34,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain on investment securities, net of tax |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,200 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 675,400 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 675,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, September 30, 2021 |
|
| 6,477,945 |
|
|
| 324,000 |
|
|
| 27,288,900 |
|
|
| 27,100 |
|
|
| (1,859,900 | ) |
|
| 19,802 |
|
|
| 52,400 |
|
|
| 25,727,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (896,500 | ) |
|
| - |
|
|
| - |
|
|
| (896,500 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 69,900 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 69,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding loss on investment securities, net of tax |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (2,600 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (2,600 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 591,000 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 591,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2021 |
|
| 6,477,945 |
|
| $ | 324,000 |
|
| $ | 27,879,900 |
|
| $ | 94,400 |
|
| $ | (2,756,400 | ) |
|
| 19,802 |
|
| $ | 52,400 |
|
| $ | 25,489,500 |
|
5 |
Table of Contents |
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
|
|
|
| Additional |
|
|
|
|
|
| Total |
| ||||||||||||||||
|
| Common Stock |
|
| Paid-in |
|
| Retained |
|
| Treasury Stock |
|
| Shareholders’ |
| |||||||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Shares |
|
| Amount |
|
| Equity |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, July 1, 2020 |
|
| 2,881,065 |
|
| $ | 144,100 |
|
| $ | 8,608,300 |
|
| $ | 3,021,400 |
|
|
| 19,802 |
|
| $ | 52,400 |
|
| $ | 11,721,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (263,300 | ) |
|
| - |
|
|
| - |
|
|
| (263,300 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 61,300 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 61,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2020 |
|
| 2,881,065 |
|
|
| 144,100 |
|
|
| 8,669,600 |
|
|
| 2,758,100 |
|
|
| 19,802 |
|
|
| 52,400 |
|
|
| 11,519,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (612,500 | ) |
|
| - |
|
|
| - |
|
|
| (612,500 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
| - |
|
|
| - |
|
|
| 76,100 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 76,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020 |
|
| 2,881,065 |
|
| $ | 144,100 |
|
| $ | 8,745,700 |
|
| $ | 2,145,600 |
|
|
| 19,802 |
|
| $ | 52,400 |
|
| $ | 10,983,000 |
|
See notes to unaudited condensed consolidated financial statements.
6 |
Table of Contents |
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
| For the Six Month Period Ended December 31, |
|
| For the Six Month Period Ended December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (2,105,300 | ) |
| $ | (875,800 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on sale of investments |
|
| (4,000 | ) |
|
| (33,300 | ) |
Unrealized holding loss on investments |
|
| 32,600 |
|
|
| 25,700 |
|
Extinguishment of debt |
|
| (433,800 | ) |
|
| - |
|
Depreciation and amortization |
|
| 327,300 |
|
|
| 83,000 |
|
Deferred income taxes |
|
| (733,300 | ) |
|
| (274,000 | ) |
Loss on disposal of subsidiary |
|
| - |
|
|
| 405,400 |
|
Stock-based compensation |
|
| 1,266,400 |
|
|
| 137,400 |
|
Change in fair value of contingent consideration |
|
| (60,000 | ) |
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
| (50,100 | ) |
|
| (490,500 | ) |
Inventories |
|
| (637,900 | ) |
|
| (53,500 | ) |
Carrying value of right of use assets |
|
| (1,600 | ) |
|
| 9,800 |
|
Income tax receivable |
|
| 267,300 |
|
|
| 1,200 |
|
Prepaid and other current assets |
|
| (229,700 | ) |
|
| (205,600 | ) |
Accounts payable |
|
| 461,300 |
|
|
| 266,900 |
|
Contract liabilities |
|
| - |
|
|
| (20,000 | ) |
Bank overdraft |
|
| (163,400 | ) |
|
| 181,900 |
|
Other assets |
|
| (8,200 | ) |
|
| - |
|
Discontinued operations |
|
| 20,800 |
|
|
| - |
|
Other long-term liabilities |
|
| (10,900 | ) |
|
| - |
|
Accrued expenses and taxes |
|
| (31,900 | ) |
|
| (376,400 | ) |
Total adjustments |
|
| 10,900 |
|
|
| (342,000 | ) |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
| (2,094,400 | ) |
|
| (1,217,800 | ) |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of investment securities |
|
| 844,300 |
|
|
| 544,800 |
|
Purchase of investment securities |
|
| (4,001,200 | ) |
|
| (5,990,200 | ) |
Proceeds from sale of discontinued operations |
|
| - |
|
|
| 342,400 |
|
Capital expenditures |
|
| (163,400 | ) |
|
| (82,900 | ) |
Purchase of other intangible assets |
|
| (66,500 | ) |
|
| (31,300 | ) |
Net cash used in investing activities |
|
| (3,386,800 | ) |
|
| (5,217,200 | ) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of contingent consideration |
|
| - |
|
|
| (13,400 | ) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
| - |
|
|
| (13,400 | ) |
|
|
|
|
|
|
|
|
|
Effect of changes in foreign currency exchange rates |
|
| 103,000 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
| (5,378,200 | ) |
|
| (6,448,400 | ) |
Cash and cash equivalents, beginning of year |
|
| 9,675,200 |
|
|
| 7,559,700 |
|
Cash and cash equivalents, end of period |
| $ | 4,297,000 |
|
| $ | 1,111,300 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Income taxes |
| $ | - |
|
| $ | 2,500 |
|
Noncash financing activities: |
|
|
|
|
|
|
|
|
Record right-of-use assets |
| $ | 941,300 |
|
|
| - |
|
Record lease liabilities |
| $ | 941,300 |
|
|
| - |
|
See notes to unaudited condensed consolidated financial statements. |
7 |
Table of Contents |
SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
General: | The accompanying unaudited interim condensed consolidated financial statements are prepared pursuant to the Securities and Exchange Commission’s rules and regulations for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States for complete financial statements are not included herein. The Company believes all adjustments necessary for a fair presentation of these interim statements have been included and that they are of a normal and recurring nature. These interim statements should be read in conjunction with the Company’s financial statements and notes thereto, included in its Annual Report on Form 10-K for the fiscal year ended June 30, 2021. The results for the three and six months ended December 31, 2021 are not necessarily an indication of the results for the full fiscal year ending June 30, 2022. |
1. Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary, Altamira Instruments, Inc. (“Altamira”), a Delaware corporation and wholly-owned subsidiary (discontinued operation as of November 30, 2020), Scientific Bioprocessing Holdings, Inc. (“SBHI”), a Delaware corporation, and SBHI’s wholly-owned subsidiaries, Scientific Bioprocessing, Inc. (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, which was acquired on April 29, 2021, (all collectively referred to as the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.
COVID-19 Pandemic
The challenges posed by the COVID-19 pandemic on the global economy began to take effect and adversely affected the Company’s operations at the end of the third quarter of the fiscal year ended June 30, 2020. At that time, the Company took appropriate action and put plans in place to diminish the adverse effects of COVID-19 on its operations, enabling the Company to continue to operate with minor or temporary disruptions to its operations. The Company took immediate action pertaining to COVID-19 preparedness by implementing the Center for Disease Control’s guidelines for employers in order to protect the Company’s employees’ health and safety, with actions such as implementing work from home, social distancing in the workplace, requiring self-quarantine for any employee showing symptoms, wearing face coverings, and training employees on maintaining a healthy work environment. SBI’s facility was shut down temporarily due to state mandates, however, the impact on operations was minimal, and the Company has been able to retain its employees without furloughs or layoffs, in part, due to the Company’s receipt of two loans under the Federal Government’s Small Business Administration Paycheck Protection Program (“PPP”). The Company received $563,800 and $433,800 in PPP loans in April 2020 and March 2021, respectively. The first loan was forgiven in June 2021 except for $32,700 which was repaid by the Company and the second loan was forgiven in full in December 2021. The Company elected to account for its PPP Loans in accordance with Accounting Standards Codification (“ASC”), 470 Debt, with interest, if any, accrued in accordance with the interest method under ASC 835-30, Imputation of Interest. Initially, the Company recognized the entire loan amounts as liabilities on its balance sheets, and remain as liabilities until either the Company is legally released from its obligations or pays the lender. Once the loan is forgiven, the amount forgiven is recorded in the Company’s statement of operations as “Other Income.”
Adopted Accounting Pronouncements
In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12, “Simplifying the Accounting for Income Taxes”, which is designed to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. ASU No. 2019-12 is effective for fiscal years beginning after December 15, 2020. The adoption of this standard as of July 1, 2021 did not have a material impact on the Company’s financial statements.
8 |
Table of Contents |
2. Revenue
The Company generates revenues from the following sources: (1) Benchtop Laboratory Equipment, and (2) Bioprocessing Systems.
The following table summarizes the Company’s disaggregation of revenues for the three and six months ended December 31, 2021 and 2020.
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Consolidated |
| |||
Three Months Ended December 31, 2021: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 2,501,300 |
|
| $ | 402,900 |
|
| $ | 2,904,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 959,300 |
|
|
| 430,000 |
|
|
| 1,389,300 |
|
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Consolidated |
| |||
Three Months Ended December 31, 2020: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 2,507,400 |
|
| $ | 210,000 |
|
| $ | 2,717,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 1,150,700 |
|
|
| 206,100 |
|
|
| 1,356,800 |
|
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Consolidated |
| |||
Six Months Ended December 31, 2021: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 5,031,100 |
|
| $ | 727,500 |
|
| $ | 5,758,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 2,031,100 |
|
|
| 521,500 |
|
|
| 2,552,600 |
|
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Consolidated |
| |||
Six Months Ended December 31, 2020: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 4,437,600 |
|
| $ | 298,900 |
|
| $ | 4,736,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 1,782,600 |
|
|
| 292,400 |
|
|
| 2,075,000 |
|
Benchtop Laboratory Equipment sales are comprised primarily of standard benchtop laboratory equipment sold to laboratory equipment distributors, or to end users primarily via e-commerce. The sales cycle from time of receipt of order to shipment ranges from a day to a few weeks. Customers either pay by credit card (online sales) or Net 30-90 days, depending on the customer. Once the item is shipped under the terms specified in the order, which is primarily “FOB Factory”, other than a standard warranty, there are no other obligations to the customer. The standard warranty is typically one or two years, covering parts and labor, and is deemed immaterial. Revenue is recognized at the point in time when the risks and rewards of ownership have transferred to the customer, which is generally upon shipment.
Bioprocessing Systems revenues consist of royalty revenues generated through SBI and product revenues generated primarily through Aquila. Royalty revenues are earned by the Company under a licensing agreement from a single licensee and its sublicenses. The license agreement included two United States patents, which expired in August 2021. The Company is obligated to pay 50% of all royalties earned to the entity that licensed the intellectual property to the Company.
9 |
Table of Contents |
3. Segment Information and Concentrations
The Company views its operations as two segments: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”); and the design, manufacture, and marketing of bioprocessing systems and products and related royalty income (“Bioprocessing Systems”).
Segment information is reported as follows:
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Corporate And Other |
|
| Consolidated |
| ||||
Three Months Ended December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 2,501,300 |
|
| $ | 402,900 |
|
| $ | - |
|
| $ | 2,904,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 959,300 |
|
|
| 430,000 |
|
|
| - |
|
|
| 1,389,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 290,100 |
|
|
| (1,890,700 | ) |
|
| (244,200 | ) |
|
| (1,844,800 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
| 9,715,400 |
|
|
| 10,064,500 |
|
|
| 9,072,600 |
|
|
| 28,852,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Asset Expenditures |
|
| 32,800 |
|
|
| 148,200 |
|
|
| - |
|
|
| 181,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
| 23,800 |
|
|
| 138,400 |
|
|
| - |
|
|
| 162,200 |
|
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Corporate And Other |
|
| Consolidated |
| ||||
Three Months Ended December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 2,507,400 |
|
| $ | 210,000 |
|
| $ | - |
|
| $ | 2,717,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 1,150,700 |
|
|
| 206,100 |
|
|
| - |
|
|
| 1,356,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 568,500 |
|
|
| (741,800 | ) |
|
| (66,100 | ) |
|
| (239,400 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
| 6,140,400 |
|
|
| 966,400 |
|
|
| 6,962,800 |
|
|
| 14,069,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Asset Expenditures |
|
| 13,700 |
|
|
| 13,800 |
|
|
| - |
|
|
| 27,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
| 26,400 |
|
|
| 15,800 |
|
|
| 200 |
|
|
| 42,400 |
|
Approximately 44% and 52% of net sales of Benchtop Laboratory Equipment for the three months ended December 31, 2021 and 2020, respectively, were derived from the Company’s main product, the Vortex-Genie 2 mixer, excluding accessories.
Approximately 29% and 23% of total Benchtop Laboratory Equipment sales were derived from the Torbal Scales Division for the three months ended December 31, 2021 and 2020, respectively. For the three months ended December 31, 2021 and 2020, respectively, three customers accounted for approximately 20% for both periods of net sales of the Benchtop Laboratory Equipment Operations (17% and 18% of the Company’s total revenues), respectively.
Sales of products from Aquila of the Bioprocessing Systems Operations, amounted to $332,400 for the three months ended December 31, 2021 and none in the corresponding prior year period.
10 |
Table of Contents |
3. Segment Information and Concentrations (Continued)
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Corporate And Other |
|
| Consolidated |
| ||||
Six Months Ended December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 5,031,100 |
|
| $ | 727,500 |
|
| $ | - |
|
| $ | 5,758,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 2,031,100 |
|
|
| 521,500 |
|
|
| - |
|
|
| 2,552,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 851,700 |
|
|
| (3,712,700 | ) |
|
| (508,200 | ) |
|
| (3,369,200 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
| 9,715,400 |
|
|
| 10,064,500 |
|
|
| 9,072,600 |
|
|
| 28,852,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Asset Expenditures |
|
| 66,600 |
|
|
| 163,300 |
|
|
| - |
|
|
| 229,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
| 46,600 |
|
|
| 280,700 |
|
|
| - |
|
|
| 327,300 |
|
|
| Benchtop Laboratory Equipment |
|
| Bioprocessing Systems |
|
| Corporate And Other |
|
| Consolidated |
| ||||
Six Months Ended December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 4,437,600 |
|
| $ | 298,900 |
|
| $ | - |
|
| $ | 4,736,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Sales |
|
| 1,782,600 |
|
|
| 292,400 |
|
|
| - |
|
|
| 2,075,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 952,300 |
|
|
| (1,274,100 | ) |
|
| (118,300 | ) |
|
| (440,100 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
| 6,140,400 |
|
|
| 966,400 |
|
|
| 6,962,800 |
|
|
| 14,069,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Asset Expenditures |
|
| 35,500 |
|
|
| 78,700 |
|
|
| - |
|
|
| 114,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
| 52,700 |
|
|
| 29,800 |
|
|
| 500 |
|
|
| 83,000 |
|
Approximately 48% and 50% of total benchtop laboratory equipment sales (42% and 47% of total revenues) for the six months ended December 31, 2021 and 2020, respectively, were derived from the Company’s main product, the Vortex-Genie 2 mixer, excluding accessories.
Approximately 25% for both periods of total benchtop laboratory equipment sales (22% and 23% of total revenues) were derived from the Torbal Scales Division for the six months ended December 31, 2021 and 2020, respectively. For the six months ended December 31, 2021 and 2020, three customers accounted for approximately 21% for both periods of net sales of the Benchtop Laboratory Equipment Operations (18% and 20% of the Company’s total revenues), respectively.
11 |
Table of Contents |
4. Fair Value of Financial Instruments
In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculated the fair value of its Level 1 and 2 instruments based on the exchange traded price of similar or identical instruments where available or based on other observable instruments. These calculations take into consideration the credit risk of both the Company and its counterparties. The Company has not changed its valuation techniques in measuring the fair value of any financial assets and liabilities during the period.
The fair value of the contingent consideration obligations are based on a probability weighted approach derived from the estimates of earn-out criteria and the probability assessment with respect to the likelihood of achieving those criteria. The measurement is based on significant inputs that are not observable in the market, therefore, the Company classifies this liability as Level 3 in the following table.
The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at December 31, 2021 and June 30, 2021 according to the valuation techniques the Company used to determine their fair values:
|
| Fair Value at |
|
| Fair Value Measurements Using Inputs Considered as |
| ||||||||||
|
| December 31, 2021 |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 4,297,000 |
|
| $ | 4,297,000 |
|
| $ | - |
|
| $ | - |
|
Investment securities |
|
| 6,873,500 |
|
|
| 6,873,500 |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| $ | 11,170,500 |
|
| $ | 11,170,500 |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
| $ | 100,000 |
|
| $ | - |
|
| $ | - |
|
| $ | 100,000 |
|
|
| Fair Value at |
|
| Fair Value Measurements Using Inputs Considered as |
| ||||||||||
|
| June 30, 2021 |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 9,675,200 |
|
| $ | 9,675,200 |
|
| $ | - |
|
| $ | - |
|
Investment securities |
|
| 3,744,600 |
|
|
| 2,920,600 |
|
|
| 824,000 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| $ | 13,419,800 |
|
| $ | 12,595,800 |
|
| $ | 824,000 |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
| $ | 160,000 |
|
| $ | - |
|
| $ | - |
|
| $ | 160,000 |
|
Investments in marketable securities by security type at December 31, 2021 and June 30, 2021 consisted of the following:
|
| Cost |
|
| Fair Value |
|
| Unrealized Holding Gain (Loss) |
| |||
At December 31, 2021: |
|
|
|
|
|
|
|
|
| |||
Equity securities |
| $ | 119,500 |
|
| $ | 178,900 |
|
| $ | 59,400 |
|
Mutual funds |
|
| 6,705,700 |
|
|
| 6,694,600 |
|
|
| (11,100 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 6,825,200 |
|
| $ | 6,873,500 |
|
| $ | 48,300 |
|
|
|
| Cost |
|
| Fair Value |
|
| Unrealized Holding Gain (Loss) |
| ||||
At June 30, 2021: |
|
|
|
|
|
|
|
|
|
| ||||
Equity securities |
|
| $ | 102,200 |
|
| $ | 154,100 |
|
| $ | 51,900 |
| |
Mutual funds |
|
|
| 2,752,400 |
|
|
| 2,766,500 |
|
|
| 14,100 |
| |
Debt securities |
|
|
| 832,700 |
|
|
| 824,000 |
|
|
| (8,700 | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| $ | 3,687,300 |
|
| $ | 3,744,600 |
|
| $ | 57,300 |
|
12 |
Table of Contents |
5. Inventories
|
| December 31, 2021 |
|
| June 30, 2021 |
| ||
Raw materials |
| $ | 2,372,500 |
|
| $ | 2,170,400 |
|
Work-in-process |
|
| 94,300 |
|
|
| 39,600 |
|
Finished goods |
|
| 1,148,200 |
|
|
| 767,100 |
|
|
| $ | 3,615,000 |
|
| $ | 2,977,100 |
|
6. Goodwill and Finite Lived Intangible Assets
Goodwill amounted to $4,395,400 at December 31, 2021 and June 30, 2021, all of which is expected to be deductible for tax purposes.
The components of finite lived intangible assets are as follows:
|
| Useful Lives |
| Cost |
|
| Accumulated Amortization |
|
| Net |
| |||
At December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
| |||
Technology, trademarks |
| 5-10 yrs. |
| $ | 817,000 |
|
| $ | 412,800 |
|
| $ | 404,200 |
|
Trade names |
| 3-6 yrs. |
|
| 140,000 |
|
|
| 140,000 |
|
|
| - |
|
Websites |
| 3-7 yrs. |
|
| 210,000 |
|
|
| 210,000 |
|
|
| - |
|
Customer relationships |
| 4-10 yrs. |
|
| 372,200 |
|
|
| 122,800 |
|
|
| 249,400 |
|
Sublicense agreements |
| 10 yrs. |
|
| 294,000 |
|
|
| 294,000 |
|
|
| - |
|
Non-compete agreements |
| 4-5 yrs. |
|
| 1,060,500 |
|
|
| 406,400 |
|
|
| 654,100 |
|
In-process research and development |
| 3-5 yrs. |
|
| 918,600 |
|
|
| 209,200 |
|
|
| 709,400 |
|
Patents |
| 5-7 yrs. |
|
| 591,500 |
|
|
| 258,200 |
|
|
| 333,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 4,403,800 |
|
| $ | 2,053,400 |
|
| $ | 2,350,400 |
|
|
| Useful Lives |
| Cost |
|
| Accumulated Amortization |
|
| Net |
| |||
At June 30, 2021: |
|
|
|
|
|
|
|
|
|
|
| |||
Technology, trademarks |
| 5-10 yrs. |
| $ | 364,700 |
|
| $ | 362,200 |
|
| $ | 2,500 |
|
Trade names |
| 3-6 yrs. |
|
| 592,300 |
|
|
| 152,600 |
|
|
| 439,700 |
|
Websites |
| 3-7 yrs. |
|
| 210,000 |
|
|
| 210,000 |
|
|
| - |
|
Customer relationships |
| 4-10 yrs. |
|
| 372,200 |
|
|
| 102,400 |
|
|
| 269,800 |
|
Sublicense agreements |
| 10 yrs. |
|
| 294,000 |
|
|
| 283,000 |
|
|
| 11,000 |
|
Non-compete agreements |
| 4-5 yrs. |
|
| 1,060,500 |
|
|
| 308,600 |
|
|
| 751,900 |
|
In-process research and development |
| 3-5 yrs. |
|
| 852,100 |
|
|
| 134,800 |
|
|
| 717,300 |
|
Patents |
| 5-7 yrs. |
|
| 591,500 |
|
|
| 225,900 |
|
|
| 365,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 4,337,300 |
|
| $ | 1,779,500 |
|
| $ | 2,557,800 |
|
Total amortization expense was $135,000 and $16,200 for the three months ended December 31, 2021 and 2020, respectively, and $273,900 and $32,000 for the six months ended December 31, 2021 and 2020, respectively. As of December 31, 2021, estimated future amortization expense related to intangible assets is $263,200 for the remainder of the fiscal year ending June 30, 2022, $520,300 for fiscal 2023, $508,800 for fiscal 2024, $474,100 for fiscal 2025, $272,400 for fiscal 2026 and $311,600 thereafter.
13 |
Table of Contents |
7. Loss Per Common Share
The Company presents the computation of earnings per share (“EPS”) on a basic basis. Basic EPS is computed by dividing net income, if any, by the weighted average number of shares outstanding during the reported period. Diluted EPS is computed similarly to basic EPS, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential additional common shares that were dilutive had been issued. Common shares are excluded from the calculation if they are determined to be anti-dilutive; accordingly, no dilution is shown for loss periods. The following table sets forth the weighted average number of common shares outstanding for each period presented.
|
| For the Three Month Period Ended December 31, 2021 |
|
| For the Three Month Period Ended December 31, 2020 |
|
| For the Six Month Period Ended December 31, 2021 |
|
| For the Six Month Period Ended December 31, 2020 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares outstanding |
|
| 6,458,143 |
|
|
| 2,861,263 |
|
|
| 6,458,143 |
|
|
| 2,861,263 |
|
Effect of dilutive securities |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Weighted average number of dilutive common shares outstanding |
|
| 6,458,143 |
|
|
| 2,861,263 |
|
|
| 6,458,143 |
|
|
| 2,861,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| $ | (.14 | ) |
| $ | (.05 | ) |
| $ | (.33 | ) |
| $ | (.10 | ) |
Discontinued operations |
| $ | .00 |
|
| $ | (.17 | ) |
| $ | .00 |
|
| $ | (.21 | ) |
Consolidated operations |
| $ | (.14 | ) |
| $ | (.22 | ) |
| $ | (.33 | ) |
| $ | (.31 | ) |
Approximately 3,288,927 and 3,367,555 shares of the Company’s common stock issuable upon the exercise of options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three and six months ended December 31, 2021. Approximately, 126,700 and 1,349,850 shares of the Company’s common stock issuable upon the exercise of outstanding options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three and six months ended December 31, 2020.
14 |
Table of Contents |
8. Leases
The Company leases certain properties consisting principally of a facility in Bohemia, New York (headquarters) through October 2028, a facility in Pittsburgh, Pennsylvania for SBI’s Bioprocessing Systems Operations through May 2023, and a facility for sales and administration in Orangeburg, New York through October 2022. There are no renewal options with any of the leases, no residual values or significant restrictions or covenants other than those customary in such arrangements, and no non-cash activities; and any rent escalations incorporated within the leases are included in the calculation of the future minimum lease payments, as further described below.
The Company determines whether an agreement contains a lease at inception based on the Company’s right to obtain substantially all of the economic benefits from the use of the identified asset and its right to direct the use of the identified asset. Lease liabilities represent the present value of future lease payments and the Right-Of-Use (“ROU”) assets represent the Company’s right to use the underlying assets for the respective lease terms. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term. The ROU asset is further adjusted to account for previously recorded lease expenses such as deferred rent and other lease liabilities. As the Company’s leases do not provide an implicit rate, the Company used its incremental borrowing rate of 5.0% as the discount rate to calculate the present value of future lease payments, which was the interest rate that its bank would charge for a similar loan.
The Company elected not to recognize a ROU asset and a lease liability for leases with an initial term of twelve months or less. In addition to minimum lease payments, certain leases require payment of a proportionate share of real estate taxes and certain building operating expenses or payments based on an excess of a specified base. These variable lease costs are not included in the measurement of the ROU asset or lease liability due to unpredictability of the payment amount and are recorded as lease expenses in the period incurred. The Company’s lease agreements do not contain residual value guarantees.
The Company elected available practical expedients for existing or expired contracts of lessees whereby the Company is not required to reassess whether such contracts contain leases, the lease classification or the initial direct costs. The Company is not utilizing the practical expedient which allows the use of hindsight by lessees and lessors in determining the lease term and in assessing impairment of its ROU assets. The Company utilized the transition method allowing entities to only apply the new lease standard in the year of adoption.
As of December 31, 2021, the weighted-average remaining lease term for operating lease liabilities was approximately 6.83 years and the weighted-average discount rate was 5.0%. Total cash payments under these leases were approximately $89,800 and $158,100, for the three and six months ended December 31, 2021 of which $81,800 and $144,400 was recorded as leases expense, respectively.
The Company’s approximate future minimum rental payments under all leases existing at December 31, 2021 through October 2028 are as follows:
Fiscal year ending June 30, |
| Amount |
| |
Remainder of 2022 |
| $ | 164,200 |
|
2023 |
|
| 311,400 |
|
2024 |
|
| 247,600 |
|
2025 |
|
| 255,000 |
|
2026 |
|
| 262,700 |
|
Thereafter |
|
| 609,600 |
|
|
|
|
|
|
Total future minimum payments |
| $ | 1,850,500 |
|
Less imputed interest |
|
| (275,400 | ) |
|
|
|
|
|
Total Present Value of Operating Lease Liabilities |
| $ | 1,575,100 |
|
15 |
Table of Contents |
9. Discontinued Operations
Effective November 30, 2020, as part of its strategic shift to becoming a life sciences tool provider, the Company sold its operations relating to the manufacture and marketing of custom-made catalyst research instruments for universities, government laboratories, and chemical petrochemical companies sold on direct basis (the “ Catalyst Research Instruments Operations”) through the sale by Altamira of substantially all of its assets, and inventory to Beijing JWGB Sci. & Tech. Co. Ltd., a corporation formed under the laws of the People’s Republic of China (“JWGB”) for $440,000 which was fully paid in cash by January 2021, resulting in a $405,400 pre-tax loss. To preserve business continuity for the buyer, Altamira agreed to purchase certain components on behalf of JWGB for which JWGB agreed to reimburse Altamira. The Company retained all its receivables and payables related to sales made prior to November 30, 2020, certain inventory related to two work-in-process orders which have been shipped, product warranty and other miscellaneous liabilities related to certain employee benefits, and expenses related to the closure of the Altamira facility, which was completed at the end of December 2020.
As a result of the disposal described above, the operating results of the former Catalyst Research Instruments Operations segment have been presented as discontinued operations in the balance sheets, the statements of operations, and the statements of cash flows, as detailed below.
Assets: |
| December 31, 2021 |
|
| June 30, 2021 |
| ||
Cash |
| $ | 1,100 |
|
| $ | - |
|
Accounts receivable |
|
| 9,400 |
|
|
| 52,000 |
|
Inventories |
|
| - |
|
|
| 3,300 |
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
| $ | 10,500 |
|
| $ | 55,300 |
|
Liabilities: |
| December 31, 2021 |
|
| June 30, 2021 |
| ||
Accrued expenses and taxes |
| $ | 5,300 |
|
| $ | 20,700 |
|
Contract liabilities |
|
| 7,900 |
|
|
| 16,500 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 13,200 |
|
| $ | 37,200 |
|
16 |
Table of Contents |
9. Discontinued Operations (continued)
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| December 31, 2021 |
|
| December 31, 2020 |
|
| December 31, 2021 |
|
| December 31, 2020 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||||
Revenues |
| $ | 19,400 |
|
| $ | 142,700 |
|
| $ | 20,600 |
|
| $ | 279,900 |
|
Cost of goods sold |
|
| 3,400 |
|
|
| 195,500 |
|
|
| 3,400 |
|
|
| 379,700 |
|
Gross profit |
|
| 16,000 |
|
|
| (52,800 | ) |
|
| 17,200 |
|
|
| (99,800 | ) |
Selling, general and administrative expenses |
|
| 1,900 |
|
|
| 181,300 |
|
|
| 2,200 |
|
|
| 269,600 |
|
Gain (loss) from operations |
|
| 14,100 |
|
|
| (234,100 | ) |
|
| 15,000 |
|
|
| (369,400 | ) |
Loss on disposal |
|
| - |
|
|
| (405,400 | ) |
|
| - |
|
|
| (405,400 | ) |
Income (loss) from operations before income tax benefit |
|
| 14,100 |
|
|
| (639,500 | ) |
|
| 15,000 |
|
|
| (774,800 | ) |
Income tax expense, all deferred |
|
| 4,000 |
|
|
| 165,300 |
|
|
| 4,000 |
|
|
| 179,900 |
|
Net income (loss) attributable to discontinued operations |
| $ | 10,100 |
|
| $ | (474,200 | ) |
| $ | 11,000 |
|
| $ | (594,900 | ) |
In our Consolidated Statements of Cash Flows, the cash flows from discontinued operations are not separately classified. Cash provided by (used in) operating activities from discontinued operations for six months ended December 31, 2021 and December 30, 2020 was $1,100 and $(335,000), respectively. There was no cash provided by or used in investing or financing activities for both periods.
10. Acquisition of Aquila Biolabs GmbH
Effective April 29, 2021, pursuant to a Stock Purchase Agreement (“SPA”) the Company acquired all the outstanding capital stock of Aquila, a German start-up company engaged from its facility in Baesweiler, Germany in the design, production, and sale of bioprocessing systems and products which focus on the control and analysis of bioprocesses in bioreactors and incubation shakers for an aggregate purchase price of $7,880,100 in cash upon closing. Aquila’s principal customers are universities, pharmaceutical companies, and industrial companies. Aquila’s products are sold primarily on a direct basis and to a lesser extent, through distributors.
The acquisition was accounted for in accordance with ASC 805, Business Combinations (“ASC 805”) in which the Company is treated as the accounting acquirer. Accordingly, the assets acquired and liabilities assumed have been measured at estimated fair value.
For purposes of measuring the estimated fair value, where applicable, of the assets acquired and liabilities assumed, as reflected in the unaudited pro forma condensed consolidated financial information, the guidance in ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) has been applied, which establishes a framework for measuring fair value. In accordance with ASC 820, fair value is an exit price and is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Under ASC 805, acquisition-related transaction costs and acquisition-related restructuring charges are not included as components of consideration transferred but are accounted for as expenses in the period in which the costs are incurred.
17 |
Table of Contents |
10. Acquisition of Aquila Biolabs GmbH (continued)
Management of the Company allocated the purchase price based on its estimated valuation of the assets acquired and liabilities assumed as follows:
|
| Amount |
|
| Useful life | ||
Fair value of assets acquired: |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 201,100 |
|
|
| |
Accounts receivable |
|
| 159,200 |
|
|
| |
Inventory |
|
| 187,500 |
|
|
| |
Prepaid expenses and other current assets |
|
| 25,400 |
|
|
| |
Property, plant and equipment |
|
| 40,200 |
|
|
| |
Deferred tax asset |
|
| 800,300 |
|
|
| |
Tradename |
|
| 452,300 |
|
| 6 years | |
Non-compete agreements |
|
| 784,500 |
|
| 4 years | |
In-process research and development |
|
| 742,100 |
|
| 5 years | |
Customer relationships |
|
| 252,200 |
|
| 9 years | |
Patents and other intangibles |
|
| 286,200 |
|
| 7 years | |
Total assets acquired |
| $ | 3,931,000 |
|
|
| |
|
|
|
|
|
|
| |
Fair value of liabilities assumed: |
|
|
|
|
|
| |
Accounts payable |
| $ | (39,300 | ) |
|
| |
Accrued expenses |
|
| (90,300 | ) |
|
| |
Other current liabilities |
|
| (59,400 | ) |
|
| |
Total liabilities assumed |
| $ | (189,000 | ) |
|
| |
|
|
|
|
|
|
| |
Total identifiable net assets |
| $ | 3,742,000 |
|
|
| |
Fair value of consideration transferred |
|
| 7,880,100 |
|
|
| |
Goodwill |
| $ | 4,138,100 |
|
|
|
11. Paycheck Protection Program Loan
The Company received a second $433,800 PPP loan in March 2021, pursuant to the PPP loan administered by the U.S. Small Business Administration through its bank. The full amount of this loan was forgiven in December 2021, and is reflected as other income (extinguishment of debt) in the accompanying statements of operations and comprehensive loss.
18 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking statements. Certain statements contained in this report are not based on historical facts, but are forward-looking statements that are based upon various assumptions about future conditions. Actual events in the future could differ materially from those described in the forward-looking information. Numerous unknown factors and future events could cause such differences, including but not limited to, product demand, market acceptance, success of marketing strategy, success of expansion efforts, impact of competition, adverse economic conditions, and other factors affecting the Company’s business that are beyond the Company’s control, which are discussed elsewhere in this report. Consequently, no forward-looking statement can be guaranteed. The Company undertakes no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s financial statements and the related notes included elsewhere in this report.
Overview. The Company’s results reflect the results from the Benchtop Laboratory Equipment Operations and the Bioprocessing Systems Operations, which includes the results for Aquila following its acquisition on April 29, 2021. The Company realized a loss from continuing operations before income tax benefit of $1,321,300 and $2,853,600 for the three and six months ended December 31, 2021 compared to a loss from continuing operations before income tax benefit of $185,900 and $375,000 for the three and six months ended December 31, 2020, respectively, primarily due to increased operating expenses of its Bioprocessing Systems Operations, which included significant expenditures for product development, sales and marketing, and non-cash compensation expense related to stock options, partially offset by the profits generated by the Benchtop Laboratory Equipment Operations.
COVID-19 Pandemic. The Company has not experienced and does not expect to experience any material impact on its ability to collect its accounts receivable due to the nature of its customers, which are primarily distributors of laboratory equipment and supplies, and pharmaceutical companies, which have benefitted from the Pandemic due to the nature of the products and have the ability to pay. The Company also has not experienced and does not expect to experience any material impairment to its tangible and intangible assets, system of internal controls, or delivery and distribution of its products as a result of COVID-19, however the ultimate impact of COVID-19 on the Company’s business, results of operations, financial condition and cash flows is dependent on future developments, including the duration or worsening of the pandemic, which are uncertain and cannot be predicted at this time. The Company has experienced supply chain disruptions which has had an impact on its operations causing delayed delivery of some products to its customers, and production inefficiencies. As of December 31, 2021, the Company had a total backlog of approximately $853,000 in benchtop laboratory equipment orders, compared to $860,000 as of December 31, 2020.
In addition, due to the travel restrictions imposed by the United States and other governments worldwide, Company personnel has been and may be restricted in the future from traveling to conduct its operations including trade shows, site visits, customer visits and installations, vendor facility visits, and other sales and marketing related travel that can negatively impact the Company. The operations of Aquila were negatively affected in their ability to secure new orders because Aquila had historically relied on face-to-face meetings at trade shows for its sales opportunities. While it has participated in virtual trade shows, management believes that certain sales opportunities were lost as a result.
Results of Operations.
The Three Months Ended December 31, 2021 Compared With The Three Months Ended December 31, 2020
Net revenues for the three months ended December 31, 2021 increased $186,800 (6.9%) to $2,904,200 from $2,717,400 for the three months ended December 31, 2020, reflecting an increase of $192,900 (49.0%) in net revenues due to product revenues derived from Aquila, partially offset by a decrease of $6,100 in sales of the Benchtop Laboratory Equipment due to decreased sales of its Genie brand products, partially offset by increased sales of its Torbal® brand products. The Benchtop Laboratory Equipment sales reflected $735,400 of Torbal brand product sales for the three months ended December 31, 2021, compared to $576,800 for the three months ended December 31, 2020 primarily due to increased sales of its automated VIVID pill counter.
The gross profit percentage on a combined basis was 48.5% for the three months ended December 31, 2021 compared to 51.7% for the three months ended December 31, 2020, due primarily to decreased margins for the Benchtop Laboratory Equipment Operations resulting from increased labor costs and materials.
General and administrative expenses for the three months ended December 31, 2021 increased by $829,300 (154.5%) to $1,366,200 from $536,900 for the three months ended December 31, 2020 due primarily to stock option compensation-related costs, newly incurred costs by Aquila of the Bioprocessing Systems Operations, and corporate expenses.
Selling expenses for the three months ended December 31, 2021 increased $228,200 (29.3%) to $1,007,100 from $778,900 for the three months ended December 31, 2020, and were incurred primarily by the by the Bioprocessing Systems operations for sales and marketing personnel, sales and marketing activities, and stock option compensation-related costs.
19 |
Table of Contents |
Research and development expenses increased by $550,600 (167.0%) to $880,300 for the three months ended December 31, 2021 compared to $329,700 for the three months ended December 31, 2020, mainly due to product development costs incurred by the Bioprocessing Systems Operations’ Aquila operation which was acquired in the fourth quarter of fiscal 2021, and to a lesser extent to increased product development costs related to the Benchtop Laboratory Equipment Operations.
Total other income, net for the three months ended December 31, 2021 was $523,500 reflecting $433,800 of loan forgiveness for the Company’s second PPP Loan, compared to $53,500 for the three months ended December 31, 2020.
The Company reflected income tax benefit for continuing operations of $414,700 for the three months ended December 31, 2021 compared to income tax benefit of $47,600 for the three months ended December 31, 2020, primarily due to the increased loss.
As a result of the foregoing, the Company recorded a loss from continuing operations of $906,600 for the three months ended December 31, 2021 compared to a loss from continuing operations of $138,300 for the three months ended December 31, 2020.
The Company reflected a gain from discontinued operations of $10,100 for the three months ended December 31, 2021, compared to a loss of $474,200 for the three months ended December 31, 2020, due to miscellaneous income derived during the current year period.
The Six Months Ended December 31, 2021 Compared With The Six Months Ended December 31, 2020
Net revenues for the six months ended December 30, 2021 increased $1,022,100 (21.6%) to $5,758,600 from $4,736,500 for the six months ended December 31, 2020, reflecting an increase of $593,500 in sales of the Benchtop Laboratory Equipment due to increased sales of its Genie brand and Torbal brand products. The Benchtop Laboratory Equipment sales reflected $1,245,300 of Torbal brand product sales for the six months ended December 31, 2021, compared to $1,094,500 for the six months ended December 31, 2020 primarily due to increased sales of its automated VIVID pill counter. Revenues from the Bioprocessing Systems Operations increased $428,600 due primarily to sales by Aquila.
The gross profit percentage on a combined basis was 50.7% for the six months ended December 31, 2021 compared to 52.0% for the six months ended December 31, 2020 due primarily to decreased margins for the Benchtop Laboratory Equipment Operations resulting from increased costs for labor and materials.
General and administrative expenses for the six months ended December 31, 2021 increased by $1,775,800 (168.1%) to $2,831,900 from $1,056,100 for the six months ended December 31, 2020 due primarily to stock option compensation-related costs, newly incurred costs by Aquila of the Bioprocessing Systems Operations, and corporate expenses.
Selling expenses for the six months ended December 31, 2021 increased $670,000 (52.6%) to $1,942,800 from $1,272,800 for the six months ended December 31, 2020 which were incurred primarily by the Bioprocessing Systems Operations for sales and marketing personnel, sales and marketing activities, and stock option compensation-related costs.
Research and development expenses increased by $942,800 (164.3%) to $1,516,800 for the six months ended December 31, 2021 compared to $574,000 for the six months ended December 31, 2020, mainly due to product development costs incurred by the Bioprocessing Systems Operations’ Aquila operation which was acquired in the fourth quarter of fiscal 2021, and to a lesser extent to increased product development costs related to the Benchtop Laboratory Equipment Operations.
Total other income, net for the six months ended December 31, 2021 was $515,600 reflecting $433,800 loan forgiveness for the Company’s second PPP Loan, compared to $65,100 for the six months ended December 31, 2020.
The Company reflected income tax benefit for continuing operations of $737,300 for the six months ended December 31, 2021 compared to income tax benefit of $94,100 for the six months ended December 31, 2020, primarily due to the increased loss.
As a result of the foregoing, the Company recorded a loss from continuing operations of $2,116,300 for the six months ended December 31, 2021, compared to a loss from continuing operations of $280,900 for the six months ended December 31, 2020.
The Company reflected a gain from discontinued operations of $11,000 for the six months ended December 31, 2021, compared to a loss of $594,900 loss for the six months ended December 31 2020, due to miscellaneous income earned during the current year period.
Liquidity and Capital Resources. Cash and cash equivalents decreased by $5,378,200 to $4,297,000 as of December 31, 2021 from $9,675,200 as of June 30, 2021, due primarily the Company’s purchases of investment securities and the loss during the period.
20 |
Table of Contents |
Net cash used in operating activities was $2,094,400 for the six months ended December 31, 2021 compared to $1,217,800 during the six months ended December 31, 2020, primarily as a result of the increased loss incurred for the current period. Net cash used in investing activities was $3,386,800 for the six months ended December 31, 2021 compared to $5,217,200 used during the six months ended December 31, 2020 principally due to a decrease of purchases and redemptions of investments, and to a lesser extent the Company’s purchase of new capital equipment. Net cash used in financing activities was zero for the six months ended December 31, 2021, compared to $13,400 used during the six months ended December 31, 2020, all due to contingent consideration.
The Company’s working capital decreased by $1,320,500 to $14,823,800 as of December 31, 2021 compared to $16,144,300, as of June 30, 2021 reflecting the loss generated during the period.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, based on an evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), the Chief Executive and Chief Financial Officer of the Company has concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act reports is recorded, processed, summarized and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms. The Company also concluded that information required to be disclosed in such reports is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
21 |
Table of Contents |
PART II – OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
Exhibit Number |
| Description |
|
|
|
| ||
|
Reports on Form 8-K:
Current Report filed on Form 8-K dated December 10, 2021 reporting under Item 8.01.
22 |
Table of Contents |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| SCIENTIFIC INDUSTRIES, INC. (Registrant) |
|
|
|
|
|
Date: February 16, 2022 |
| /s/ Helena R. Santos |
|
|
| Helena R. Santos President, Chief Executive Officer, Chief Financial Officer and Treasurer |
|
23 |