SEALED AIR CORP/DE - Quarter Report: 2016 September (Form 10-Q)

e2-

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-12139

SEALED AIR CORPORATION

(Exact name of registrant as specified in its charter)

Delaware		65-0654331
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)
8215 Forest Point Boulevard Charlotte, North Carolina		28273
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (980) 221-3235

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐ (Do not check if a smaller reporting company)	Smaller reporting company	☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

There were 193,307,520 shares of the registrant’s common stock, par value $0.10 per share, issued and outstanding as of October 27, 2016.

		Page
PART I. FINANCIAL INFORMATION
Condensed Consolidated Balance Sheets — September 30, 2016 and December 31, 2015		5
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2016 and 2015		6
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2016 and 2015		7
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2016 and 2015		8
Notes to Condensed Consolidated Financial Statements		9
Note 1 Organization and Basis of Presentation		9
Note 2 Recently Issued Accounting Standards		11
Note 3 Divestitures		15
Note 4 Segments		15
Note 5 Inventories and Cost of Sales		18
Note 6 Property Plant and Equipment, net		19
Note 7 Goodwill and Identifiable Assets		19
Note 8 Accounts Receivable Securitization Programs		20
Note 9 Restructuring and Relocation Activities		21
Note 10 Debt and Credit Facilities		23
Note 11 Derivatives and Hedging Activities		24
Note 12 Fair Value Measurements and Other Financial Instruments		27
Note 13 Defined Benefit Pension Plans and Other Post-Employment Benefit Plans		30
Note 14 Income Taxes		31
Note 15 Commitments and Contingencies		31
Note 16 Stockholders’ Equity		32
Note 17 Accumulated Other Comprehensive Income (Loss)		35
Note 18 Other Income, net		36
Note 19 Net Earnings Per Common Share		37
Note 20 Subsequent Events		38
Item 2. Management’s Discussion and Analysis of Financial Condition And Results of Operation		39
Item 3. Quantitative and Qualitative Disclosures About Market Risk		61
Item 4. Controls and Procedures		64
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		64
Item 1A. Risk Factors		64
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		65
Item 6. Exhibits		66
Signature		67

Cautionary Notice Regarding Forward-Looking Statements

This report contains “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 concerning our business, consolidated financial condition and results of operations. The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking statements so that investors can better understand a company’s future prospects and make informed investment decisions. Forward-looking statements are subject to risks and uncertainties, many of which are outside our control, which could cause actual results to differ materially from these statements. Therefore, you should not rely on any of these forward-looking statements. Forward-looking statements can be identified by such words as “anticipates,” “believes,” “plan,” “assumes,” “could,” “should,” “estimates,” “expects,” “intends,” “potential,” “seek,” “predict,” “may,” “will” and similar references to future periods. All statements other than statements of historical facts included in this report regarding our strategies, prospects, financial condition, operations, costs, plans and objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding expected future operating results, expectations regarding the results of restructuring and other programs, anticipated levels of capital expenditures and expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings.

The following are important factors that we believe could cause actual results to differ materially from those in our forward-looking statements: the tax benefits associated with the Settlement agreement (as defined in our Annual Report on Form 10-K for the year ended December 31, 2015), global economic and political conditions, changes in our credit ratings, changes in raw material pricing and availability, changes in energy costs, competitive conditions, the success of the spin of the Diversey Care division and food hygiene and cleaning business, the success of our restructuring activities, currency translation and devaluation effects, the success of our financial growth, profitability, cash generation and manufacturing strategies and our cost reduction and productivity efforts, the success of new product offerings, the effects of animal and food-related health issues, pandemics, consumer preferences, environmental matters, regulatory actions and legal matters, and the other information referenced in Part I, Item IA, "Risk Factors", of our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission, and as revised and updated by our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Non-U.S. GAAP Information

We present financial information that conforms to Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). We also present financial information that does not conform to U.S. GAAP, which we refer to as non-U.S. GAAP, as our management believes it is useful to investors. In addition, non-U.S. GAAP measures are used by management to review and analyze our operating performance and, along with other data, as internal measures for setting annual budgets and forecasts, assessing financial performance, providing guidance and comparing our financial performance with our peers. The non-U.S. GAAP information has limitations as an analytical tool and should not be considered in isolation from or as a substitute for U.S. GAAP information. It does not purport to represent any similarly titled U.S. GAAP information and is not an indicator of our performance under U.S. GAAP. Non-U.S. GAAP financial measures that we present may not be comparable with similarly titled measures used by others. Investors are cautioned against placing undue reliance on these non-U.S. GAAP measures. Further, investors are urged to review and consider carefully the adjustments made by management to the most directly comparable U.S. GAAP financial measure to arrive at these non-U.S. GAAP financial measures. See Note 4, “Segments” and our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) for reconciliations of our non-U.S. GAAP financial measures to U.S. GAAP.

Our management may assess our financial results both on a U.S. GAAP basis and on a non-U.S. GAAP basis. Non-U.S. GAAP financial measures provide management with additional means to understand and evaluate the core operating results and trends in our ongoing business by eliminating certain one-time expenses and/or gains (which may not occur in each period presented) and other items that management believes might otherwise make comparisons of our ongoing business with prior periods and peers more difficult, obscure trends in ongoing operations or reduce management’s ability to make useful forecasts.

Our non-U.S. GAAP financial measures may also be considered in calculations of our performance measures set by the Organization and Compensation Committee of our Board of Directors for purposes of determining incentive compensation. The non-U.S. GAAP financial metrics mentioned above exclude items that we consider as unusual or special items. We evaluate unusual or special items on an individual basis. Our evaluation of whether to exclude an unusual or special item for purposes of determining our non-U.S. GAAP financial measures considers both the quantitative and qualitative aspects of the item, including among other things (i) its nature, (ii) whether or not it relates to our ongoing business operations, and (iii) whether or not we expect it to occur as part of our normal business on a regular basis.

We also present our adjusted income tax rate or provision (“Adjusted Tax Rate”). The Adjusted Tax Rate is a Non-U.S. GAAP measure of our U.S. GAAP effective tax rate, adjusted to exclude the tax impact from the special items that are excluded from our Adjusted Net Earnings and Adjusted EPS metrics as well as expense or benefit from any special taxes or tax benefits. The Adjusted Tax Rate is an indicator of the taxes on our core business. The tax situation and effective tax rate in the specific countries where the excluded or special items occur will determine the impact (positive or negative) to the Adjusted Tax Rate.

In our “Net Sales by Geographic Region,” “Components of Change in Net Sales by Segment” and in some of the discussions and tables that follow, we exclude the impact of foreign currency translation when presenting net sales information, which we define as “constant dollar.” Changes in net sales excluding the impact of foreign currency translation are non-U.S. GAAP financial measures. As a worldwide business, it is important that we take into account the effects of foreign currency translation when we view our results and plan our strategies. Nonetheless, we cannot control changes in foreign currency exchange rates. Consequently, when our management looks at our financial results to measure the core performance of our business, we may exclude the impact of foreign currency translation by translating our current period results at prior period foreign currency exchange rates. We also may exclude the impact of foreign currency translation when making incentive compensation determinations. As a result, our management believes that these presentations are useful internally and may be useful to investors.

We also exclude the impact of material divestitures and acquisitions when comparing results to prior periods. Changes in operating results excluding the impact of divestitures are non-U.S. GAAP financial measures; however, we feel it is important to exclude the impact of divestitures on year-over-year results in order to evaluate performance on a more comparable basis.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In millions, except share data)	September 30, 2016 (unaudited)			December 31, 2015⁽¹⁾
ASSETS
Current assets:
Cash and cash equivalents	$	332.8		$	358.4
Trade receivables, net of allowance for doubtful accounts of $23.6 in 2016 and $24.9 in 2015		779.4			758.4
Income tax receivables		25.0			22.7
Other receivables		144.2			124.8
Inventories, net of inventory reserves of $27.6 in 2016 and $21.9 in 2015		766.0			660.8
Assets held for sale		7.0			10.3
Prepaid expenses and other current assets		321.7			280.2
Total current assets		2,376.1			2,215.6
Property and equipment, net⁽²⁾		1,033.5			945.7
Goodwill		2,913.5			2,909.5
Intangible assets, net		741.8			784.3
Deferred taxes		178.4			204.7
Other non-current assets⁽¹⁾		362.5			345.2
Total assets	$	7,605.8		$	7,405.0
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings	$	332.2		$	241.9
Current portion of long-term debt		328.6			46.6
Accounts payable		823.3			675.3
Accrued restructuring costs		40.9			53.6
Other current liabilities		758.8			789.7
Total current liabilities		2,283.8			1,807.1
Long-term debt, less current portion⁽¹⁾		4,000.7			4,266.8
Deferred taxes		58.6			75.0
Other non-current liabilities⁽²⁾		709.9			729.0
Total liabilities		7,053.0			6,877.9
Commitments and contingencies - Note 15
Stockholders’ equity:
Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2016 and 2015		—			—
Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 227,292,089 in 2016 and 225,625,636 in 2015; shares outstanding: 193,307,520 in 2016 and 196,013,299 in 2015		22.7			22.6
Additional paid-in capital		1,958.9			1,915.0
Retained earnings		900.3			675.2
Common stock in treasury, 33,984,569 shares in 2016 and 29,612,337 shares in 2015		(1,470.2	)		(1,265.7	)
Accumulated other comprehensive loss, net of taxes		(858.9	)		(820.0	)
Total stockholders’ equity		552.8			527.1
Total liabilities and stockholders’ equity	$	7,605.8		$	7,405.0

See accompanying notes to condensed consolidated financial statements.

⁽¹⁾

As of January 1, 2016, we have adopted ASU 2015-03 and ASU 2015-15 with retrospective application. This resulted in a reclassification from other non-current assets to long-term debt, less current portion for debt issuance costs as of December 31, 2015. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details.

⁽²⁾

Property and equipment, net, and other non-current liabilities as of December 31, 2015, have been revised to properly reflect asset retirement obligations. This resulted in an increase to property and equipment, net and other non-current liabilities of $15.0 million. See Note 1 “Organization and Basis of Presentation” under the heading “Reclassifications and Revisions” for further discussion of the revisions.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

	Three Months Ended						Nine Months Ended
	September 30, (unaudited)						September 30, (unaudited)
(In millions, except share data)	2016			2015			2016			2015
Net sales	$	1,716.6		$	1,746.2		$	5,034.2		$	5,277.6
Cost of sales⁽¹⁾		1,076.6			1,109.6			3,143.5			3,327.6
Gross profit		640.0			636.6			1,890.7			1,950.0
Selling, general and administrative expenses⁽¹⁾		390.3			400.6			1,199.8			1,243.7
Amortization expense of intangible assets acquired		23.5			21.8			72.4			67.4
Stock appreciation rights expense		(0.3	)		(0.4	)		(0.1	)		4.1
Restructuring and other charges⁽¹⁾		1.6			38.4			3.5			68.0
Operating profit		224.9			176.2			615.1			566.8
Interest expense		(52.8	)		(54.8	)		(161.8	)		(172.3	)
Foreign currency exchange loss related to Venezuelan subsidiaries		(0.4	)		(1.0	)		(3.2	)		(30.7	)
Charge related to Venezuelan subsidiaries⁽¹⁾		—			—			(46.0	)		—
Gain (loss) on debt redemption and refinancing activities		(0.1	)		0.6			(0.1	)		(110.7	)
Gain (loss) on sale of business		—			(0.5	)		(1.6	)		28.7
Other income, net		1.2			5.5			5.7			18.4
Earnings before income tax provision		172.8			126.0			408.1			300.2
Income tax provision		9.5			39.4			92.8			88.3
Net earnings available to common stockholders	$	163.3		$	86.6		$	315.3		$	211.9
Net earnings per common share:
Basic⁽²⁾	$	0.84		$	0.43		$	1.60		$	1.02
Diluted⁽²⁾	$	0.83		$	0.42		$	1.59		$	1.01
Dividends per common share	$	0.16		$	0.13		$	0.45		$	0.39
Weighted average number of common shares outstanding:
Basic		194.1			202.9			195.0			206.7
Diluted⁽²⁾		196.7			205.8			197.5			209.5

See accompanying notes to condensed consolidated financial statements.

⁽¹⁾

Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. This resulted in total costs of $52.1 million being incurred which included a voluntary reduction in headcount including severance and termination benefits for employees of approximately $0.3 million recorded in restructuring and other charges, depreciation and amortization expense related to fixed assets and intangibles of approximately $4.8 million recorded in selling, general and administrative expenses, inventory reserves of $1.0 million recorded in costs of sales and the reclassification of cumulative translation adjustment of approximately $46.0 million recorded in charges related to Venezuelan subsidiaries.

⁽²⁾

The Company early adopted ASU 2016-09 on a prospective basis as required, related to the recognition of excess tax benefits to the income statement which were previously recorded in additional paid-in capital, effective January 1, 2016. This resulted in an additional 377,130 and 370,090 diluted weighted average number of common shares outstanding for the three and nine months ended September 30, 2016, respectively, and recognition of excess tax benefits of $1.8 million and $12.4 million in income tax provision for the three and nine months ended September 30, 2016, respectively. As a result, net earnings per common share increased by $0.01 per share and $0.06 per share for the three and nine months ended September 30, 2016, respectively. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

	Three Months Ended						Nine Months Ended
	September 30, (unaudited)						September 30, (unaudited)
(In millions)	2016			2015			2016			2015
Net earnings available to common stockholders	$	163.3		$	86.6		$	315.3		$	211.9
Other comprehensive loss, net of taxes:
Recognition of deferred pension items, net of taxes of $(0.7) for the three months ended September 30, 2016, $(0.6) for the three months ended September 30, 2015, $(2.0) for the nine months ended September 30, 2016 and $(1.2) for the nine months ended September 30, 2015		1.8			2.0			5.6			9.4
Unrealized (losses) gains on derivative instruments for net investment hedge, net of taxes of $5.2 for the three months ended September 30, 2016, $(0.9) for the three months ended September 30, 2015, $9.6 for the nine months ended September 30, 2016 and $9.9 for the nine months ended September 30, 2015		(8.3	)		4.9			(15.4	)		(14.4	)
Unrealized (losses) gains on derivative instruments for cash flow hedge, net of taxes of $(0.8) for the three months ended September 30, 2016, $1.4 for the three months ended September 30, 2015, $1.6 for the nine months ended September 30, 2016 and $0.9 for the nine months ended September 30, 2015		2.2			1.9			(2.5	)		2.7
Foreign currency translation adjustments, net of taxes of $0.2 for the three months ended September 30, 2016, $(1.1) for the three months ended September 30, 2015, $(20.0) for the nine months ended September 30, 2016 and $(3.2) for the nine months ended September 30, 2015		(11.1	)		(137.9	)		(26.6	)		(197.1	)
Other comprehensive loss, net of taxes		(15.4	)		(129.1	)		(38.9	)		(199.4	)
Comprehensive income (loss), net of taxes	$	147.9		$	(42.5	)	$	276.4		$	12.5

See accompanying notes to condensed consolidated financial statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

	Nine Months Ended
	September 30, (unaudited)
(In millions)		2016		2015⁽¹⁾
Net earnings available to common stockholders	$	315.3		$	211.9
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization		161.2			162.0
Share-based incentive compensation		44.6			49.1
Profit sharing expense		29.7			26.3
Loss on debt redemption and refinancing activities		—			110.7
Remeasurement loss related to Venezuelan subsidiaries		3.2			30.7
Reclassification of cumulative translation adjustment of Venezuelan subsidiaries		46.0			—
Provisions for bad debt		4.0			5.3
Provisions for inventory obsolescence		7.0			2.7
Deferred taxes, net		2.4			0.1
Net (gain) on disposals of property and equipment and other		—			(3.6	)
Net loss (gain) on sale of business		1.9			(35.6	)
Other non-cash items		9.6			5.3
Changes in operating assets and liabilities:
Trade receivables, net		(58.5	)		(47.0	)
Inventories		(100.5	)		(127.3	)
Accounts payable		140.5			119.6
Settlement agreement and related items		—			235.2
Other assets and liabilities		(135.9	)		(44.5	)
Net cash provided by operating activities⁽²⁾		470.5			700.9
Cash flows from investing activities:
Capital expenditures		(190.2	)		(112.3	)
Proceeds, net from sale of business		7.8			75.7
Businesses acquired in purchase transactions, net of cash and cash equivalents acquired		(5.8	)		(25.1	)
Proceeds from sales of property, equipment and other assets		0.6			32.4
Settlement of foreign currency forward contracts		(43.1	)		21.5
Net cash used in investing activities		(230.7	)		(7.8	)
Cash flows from financing activities:
Net proceeds from borrowings		72.7			256.8
Change in cash used as collateral on borrowing arrangements		1.5			(13.5	)
Proceeds from cross currency swap		6.2			—
Dividends paid on common stock		(90.1	)		(81.2	)
Acquisition of common stock for tax withholding		(22.7	)		(8.7	)
Repurchases of common stock		(217.0	)		(685.7	)
Payments for debt extinguishment and issuance costs		(0.1	)		(108.0	)
Net cash used in financing activities⁽²⁾		(249.5	)		(640.3	)
Effect of foreign currency exchange rate changes on cash and cash equivalents		(15.9	)		(55.4	)
Balance, beginning of period		358.4			286.4
Net change during the period		(25.6	)		(2.6	)
Balance, end of period	$	332.8		$	283.8
Supplemental Cash Flow Information:
Interest payments, net of amounts capitalized	$	157.4		$	169.1
Income tax payments	$	93.5		$	78.8
Stock appreciation rights payments (less amounts included in restructuring payments)	$	1.9		$	20.0
Restructuring payments including associated costs	$	51.0		$	71.7
Non-cash items:
Transfers of shares of our common stock from treasury for our 2015 and 2014 profit-sharing plan contributions	$	37.6		$	36.7

See accompanying notes to condensed consolidated financial statements.

⁽¹⁾

For the nine months ended September 30, 2015, certain amounts related to the settlement of a net investment hedge and foreign currency gains and losses were misclassified. Additional revisions were made to the Condensed Consolidated Balance Sheet as of September 30, 2015. As a result, corresponding changes were made on the Condensed Consolidated Statement of Cash Flows. See Note 1 “Organization and Basis of Presentation” under the heading “Reclassifications and Revisions” for further discussion of the revisions.

⁽²⁾

The Company early adopted ASU 2016-09 on a retrospective basis related to the classification of excess tax benefits on the Statement of Cash Flows, effective January 1, 2016, which resulted in an increase in operating cash flow of $6.8 million and a decrease in financing activities of $6.8 million for the nine months ended September 30, 2016. There was not a material impact on the nine months ended September 30, 2015. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details.

SEALED AIR CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 Organization and Basis of Presentation

Organization

We are a global leader in food safety and security, facility hygiene and product protection. We serve an array of end markets including food and beverage processing, food service, retail, healthcare and industrial, and commercial and consumer applications. Our focus is on achieving quality sales growth through leveraging our geographic footprint, technological know-how and leading market positions to bring measurable, sustainable value to our customers and investors.

We conduct substantially all of our business through three wholly-owned subsidiaries, Cryovac, Inc., Sealed Air Corporation (US) and Diversey, Inc. Throughout this report, when we refer to “Sealed Air,” the “Company,” “we,” “our,” or “us,” we are referring to Sealed Air Corporation and all of our subsidiaries, except where the context indicates otherwise.

Basis of Presentation

Our Condensed Consolidated Financial Statements include all of the accounts of the Company and our subsidiaries. We have eliminated all significant intercompany transactions and balances in consolidation. In management’s opinion, all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation of our Condensed Consolidated Balance Sheet as of September 30, 2016 and our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2016 and 2015 have been made. The results set forth in our Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2016 and in our Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for the full year. All amounts are in millions, except per share amounts, and approximate due to rounding. Some prior period amounts have been reclassified to conform to the current year presentation. These reclassifications, individually and in the aggregate, did not have a material impact on our condensed consolidated financial condition, results of operations or cash flows.

Our Condensed Consolidated Financial Statements were prepared in accordance with the interim reporting requirements of the U.S. Securities and Exchange Commission (“SEC”). As permitted under those rules, annual footnotes or other financial information that are normally required by U.S. GAAP have been condensed or omitted. The preparation of Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.

We are responsible for the unaudited Condensed Consolidated Financial Statements and notes included in this report. As these are condensed financial statements, they should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 as filed with the SEC on February 22, 2016 (“2015 Form 10-K”) and with the information contained in other publicly-available filings with the SEC.

Reclassifications and Revisions

For the nine months ended September 30, 2015, certain amounts related to the settlement of a net investment hedge and foreign currency gains and losses were misclassified on the Condensed Consolidated Statement of Cash Flows. The reclassification of these items in the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2015 resulted in an increase in cash provided by operating activities of $22.3 million, a decrease to cash provided by investing activities of $14.7 million, and a decrease of $7.6 million due to the effect of foreign currency exchange rate changes on cash.

Additionally, for the nine months ended September 30, 2015, certain amounts related to compensating balance arrangements and external payment terms were misclassified in the Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Cash Flows. The revision of these items resulted in a decrease in cash and an increase in other current assets of $35.9 million as of December 31, 2015 and $49.4 million as of September 30, 2016 related to cash deposits held in compensating balance arrangements for certain short-term borrowing agreements and a decrease in accounts payable and an increase in short-term borrowings of $11.9 million related to extended payment terms on a vendor agreement on the Condensed Consolidated Balance Sheet. The revision of these items on the Condensed Consolidated Statement of Cash Flows resulted in an increase in cash provided by operating activities of $1.0 million and a decrease to cash used in financing activities of $14.5 million.

The Condensed Consolidated Balance Sheet as of December 31, 2015 has also been revised to properly reflect asset retirement obligations. This revision resulted in an increase to property and equipment, net, as well as other non-current liabilities of $15.0 million

Impact of Inflation and Currency Fluctuation

Venezuela

Economic and political events in Venezuela have continued to expose us to heightened levels of foreign currency exchange risk. Accordingly, Venezuela has been designated a highly inflationary economy under U.S. GAAP, and the U.S. dollar replaced the bolivar fuerte as the functional currency for our subsidiaries in Venezuela. All bolivar-denominated monetary assets and liabilities are remeasured into U.S. dollars using the current exchange rate available to us, and any changes in the exchange rate are reflected in foreign currency exchange loss related to our Venezuelan subsidiaries on the Condensed Consolidated Statements of Operations.

2015 Activity

In February 2015, the Venezuelan government announced a new foreign exchange platform called the Marginal Currency System or SIMADI. The SIMADI basically replaced the SICAD 2 rate. When this market opened on February 12, 2015 the rate was 170.0390 and then at September 30, 2015 it was 199.4204. The SICAD 1 and the SICAD 2 were merged into the SICAD. The opening rate was 12.0 for the SICAD and at September 30, 2015 it was 13.5. In addition, the National Center of Foreign Commerce, or CENCOEX, will continue and provide preferential treatment for certain import operations such as food and medicines.

Since these changes were announced by the Venezuelan government, the new SIMADI market has had very little activity and companies were not been able to access this market to obtain U.S. dollars. In addition, the SICAD rate which was established via auctions had no auctions held since October 2014. However, in June 2015 an auction was held for the automotive parts and school supplies industries.

Therefore, in 2015 there were three legal mechanisms to exchange Bolivars for US dollars:

•

CENCOEX at the official rate of 6.3;

•

SICAD auction process at the awarded exchange rate (opening rate at 12.0 and at September 30, 2015 it was 13.5); and

•

SIMADI at the negotiated rate (rate of 199.4204 at September 30, 2015).

At September 30, 2015, we evaluated which legal mechanisms were available to our Venezuelan subsidiaries to access U.S. dollars. As of September 30, 2015 consistent with June 30, 2015, we concluded that we would continue to use the SIMADI rate to remeasure our bolivar denominated monetary assets and liabilities since it was our only legally available option and our intent on a go-forward basis to utilize this market to settle any future transactions based on the then current facts and circumstances. As a result of this evaluation, the Company reported a remeasurement loss of $30.7 million for the nine months ended September 30, 2015 and $1.0 million for the three months ended September 30, 2015.

During the remainder of 2015, we continued to evaluate which legal mechanisms were available to our Venezuelan subsidiaries to access U.S. dollars. Starting June 30, 2015 through to December 31, 2015, we concluded that we would use the SIMADI rate to remeasure our bolivar denominated monetary assets and liabilities since it was our only legally available option and at that time, our intent on a go-forward basis to utilize this market to settle any future transactions based on the then current facts and circumstances. The SIMADI rate as of December 31, 2015 was 198.6986. During 2015, the Company did not receive U.S. dollars via the CENCOEX official rate of 6.3. We expected that we would only have limited access to the CENCOEX market to settle certain past transactions. However, if the option did become available to us to use the CENCOEX in the future, the Company would have considered that further. In addition, there were no SICAD auctions for the food or chemical industries as of December 31, 2015. During 2015, we were only able to access the SIMADI market and only received minimal amounts of U.S. dollars.

2016 Activity

On February 17, 2016, the Venezuelan government made further changes to the exchange rates including a further devaluation and on March 9, 2016 published in Exchange Agreement No. 35 further rules governing foreign exchange transactions which were effective March 10, 2016. This includes the following key changes:

•

The preferential rate for essential goods and services was changed from 6.3 to 10.0 bolivars per U.S. dollars and is no longer called CENCOEX but is now the DIPRO;

•

The SICAD rate was eliminated which reduced the number of legal mechanisms from three down to only two; and

•

Eliminated the SIMADI rate which was replaced by the DICOM rate which will be allowed to float freely beginning at a rate of approximately 203.0 bolivars to U.S. dollar.

At September 30, 2016, we evaluated which legal mechanisms were available to our Venezuelan subsidiaries to access U.S. dollars. As noted above, the SIMADI rate was replaced with the DICOM rate. Consistent with our evaluation completed in the first and second quarters of 2016, we concluded that we will continue to use the DICOM rate to remeasure our bolivar denominated monetary assets and liabilities since it is our only legally available option and our intent on a go-forward basis to utilize this market if needed, to settle any future transactions based on the current facts and circumstances. The DICOM rate as of September 30, 2016 was 658.8853.

We will continue to evaluate each reporting period the appropriate exchange rate to remeasure our financial statements based on the facts and circumstances as applicable.

During the first nine months of 2016, we were only able to access the SIMADI market (during the period the market was available) and only received minimal amounts of U.S. dollars during the first three months of 2016. We did not receive any U.S. dollars via the CENCOEX (at an official rate of 6.3) or the DIPRO (at an official rate of 10.0). We expect that we will only have limited access to the DIPRO market to settle certain past transactions. However, if the option becomes available to us to use the DIPRO in the future, the Company will consider this further, as needed. For any U.S. dollar denominated monetary asset or liability, such amounts do not get remeasured at month-end since it is already an asset or liability denominated in U.S. dollars. As a result of this evaluation, the Company reported a remeasurement loss of $0.4 million for the three months ended September 30, 2016 and $3.2 million for the nine months ended September 30, 2016.

Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Foreign exchange control regulations have affected our Venezuelan subsidiaries ability to obtain inventory and maintain normal production. This resulted in total costs of $52.1 million being incurred which included the following (i) a voluntary reduction in headcount including severance and termination benefits for employees of approximately $0.3 million, (ii) depreciation and amortization expense related to fixed assets and intangibles of approximately $4.8 million, (iii) inventory reserves of $1.0 million and (iv) the reclassification of approximately $46.0 million of cumulative translation adjustment resulting in a charge to Net income as the Company’s decision to cease operations is similar to a substantially complete liquidation.

Note 2 Recently Issued Accounting Standards

Recently Adopted Accounting Standards

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updates (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 simplifies the accounting for share-based payment award transactions including: income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, including interim periods within those annual periods. Early adoption is permitted. The Company has elected to early adopt ASU 2016-09 in the third quarter of 2016 which requires us to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption.

Accounting for Income Taxes

Under previous guidance, excess tax benefits and certain tax deficiencies from share-based compensation arrangements were recorded in additional paid-in-capital within equity when the awards vested or were settled. ASU 2016-09 requires that all excess tax benefits and all tax deficiencies be recognized as income tax expense or benefit in the income statement and adoption is on a prospective basis. The adoption resulted in the recognition of excess tax benefits in our provision for income taxes rather than in additional paid-in capital, as follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(In millions)	2016		2016
Excess tax benefit	$	1.8	$	12.4

ASU 2016-09 also requires excess tax benefits to be prospectively excluded from assumed future proceeds in the calculation of diluted shares. As a result of the above changes it resulted in an increase in the Company’s diluted weighted average number of common shares outstanding as follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2016		2016
Increase in diluted weighted average number of common shares outstanding		377,130		370,090

The changes resulted in an increase in basic and diluted EPS as follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2016		2016
Basic EPS prior to adoption of ASU 2016-09	$	0.83	$	1.54
Basic EPS upon adoption of ASU 2016-09	$	0.84	$	1.60

Diluted EPS prior to adoption of ASU 2016-09	$	0.82	$	1.53
Diluted EPS upon adoption of ASU 2016-09	$	0.83	$	1.59

Classification of Excess Tax Benefits on the Statement of Cash Flows

In addition, under ASU 2016-09, excess income tax benefits from stock-based compensation arrangements are classified as cash flow from operations, rather than as an inflow within financing activities and as an outflow within operating activities. The Company has elected to apply the cash flow classification guidance of ASU 2016-09 retrospectively. There was not a material impact on the nine months ended September 30, 2015 and the year-end December 31, 2014. The retrospective impact on the Consolidated Statement of Cash Flows was as follows:

	Nine Months Ended			Year Ended
	September 30,			December 31,
(In millions)	2016			2015
Net Cash provided by Operating Activities prior to adoption of ASU 2016-09	$	463.7		$	967.7
Net Cash provided by Operating Activities upon adoption of ASU 2016-09	$	470.5		$	980.8

Net Cash used in Financing Activities prior to adoption of ASU 2016-09	$	(242.7	)	$	(775.3	)
Net Cash used in Financing Activities upon adoption of ASU 2016-09	$	(249.5	)	$	(788.4	)

In November 2015, FASB issued ASU 2015-17, Income Taxes (Topic 740), Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”). This ASU will simplify the presentation of deferred tax assets and liabilities by requiring companies to classify all deferred tax as noncurrent on the balance sheet instead of separating deferred taxes into current and noncurrent amounts. ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 31, 2016 and interim periods within those annual periods. However, as early adoption is available, we have adopted this standard as of December 31, 2015 with retrospective application.

In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”). This ASU requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustments amounts are determined. The ASU also requires that in the same period, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in ASU 2015-16 are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years and will be applied prospectively for adjustments to provisional amounts that occur after that date. The impact of ASU 2015-16 will depend on any future events whereby we have any business combinations and any adjustments to the provisional amounts identified during the measurement period are recorded.

In August 2015, the FASB issued ASU 2015-12, Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): (Part I) Fully Benefit-Responsive Investment Contracts, (Part II) Plan Investment Disclosures, (Part III) Measurement Date Practical Expedient (“ASU 2015-12”). This ASU designates contract value as the only required measure for fully benefit-responsive investment contracts; simplifies the investment disclosure requirements under Accounting Standards Codification (“ASC”) topic 820 for fair value, and topics 960, 962 and 965 for employee benefit plans; and provides a similar measurement date practical expedient for employee benefit plans. The amendments in ASU 2015-12 were effective as of January 1, 2016. ASU 2015-12 did not have a material impact on our financial statements.

In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). This ASU will simplify the presentation of debt issuance costs. It will require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. In August 2015, the FASB issued ASU 2015-15, Interest—Imputation of Interest (Subtopic 835-30), Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements — Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 Emerging Issues Task Forces (“EITF”) Meeting (SEC Update) (“ASU 2015-15”). This ASU clarifies that as line of credit arrangements were not specifically discussed in ASU 2015-03, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line of credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-15 should be adopted concurrent with the adoption of ASU 2015-03. The amendments in ASU 2015-03 are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. We have adopted these standards as of January 1, 2016 with retrospective application. Adoption of ASU 2015-03 and ASU 2015-15 resulted in a decrease in other non-current assets of $35.9 million and a decrease in long-term debt of $35.9 million as of December 31, 2015 on the Condensed Consolidated Balance Sheet.

In April 2015, the FASB issued ASU 2015-05, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”). This ASU will help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. It provides guidance about whether a cloud computing arrangement includes a software license. The amendments in ASU 2015-05 have been adopted prospectively. The adoption of ASU 2015-05 does not have a material impact on the financial statements.

Recently Issued Accounting Standards

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 requires entiies to recognize income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in ASU 2016-16 are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements have not been issued or made available for issuance. We are currently in the process of evaluating this new standard update.

In August 2015, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 provides guidance on eight specific cash flow issues in regard to how cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments in ASU 2016-15 are effective for fiscal years beginning after December 15, 2017, including interim periods within those years, with early adoption permitted. We are currently in the process of evaluating this new standard update.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to measure all expected credit losses for most financial assets held at the reporting date based on an expected loss model which includes historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. The ASU also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal periods. Entities may adopt earlier as of the fiscal year beginning after December 15, 2018, including interim periods within those fiscal years. We are currently in the process of evaluating this new standard update.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), (“ASU 2016-02”). This ASU requires an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. We are currently in the process of evaluating this new standard update.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). This ASU requires equity investments except those under the equity method of accounting to be measured at fair value with the changes in fair value recognized in net income. The amendment simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. In addition, it also requires enhanced disclosures about investments. The amendments in ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early application for certain provisions is allowed but early adoption of the amendments is not permitted. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. We are currently in the process of evaluating this new standard update.

In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”), which applies to inventory valued at first-in, first-out (FIFO) or average cost. ASU 2015-11 requires inventory to be measured at the lower of cost and net realizable value, rather than at the lower of cost or market. ASU 2015-11 is effective on a prospective basis for annual periods, including interim reporting periods within those periods, beginning after December 15, 2016. We are currently in the process of evaluating this new standard update.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASU 2014-09”) and issued subsequent amendments to the initial guidance in August 2015, March 2016, April 2016 and May 2016 within ASU 2015-04, ASU 2016-08, ASU 2016-10 and ASU 2016-12, respectively (ASU 2014-09, ASU 2015-04, ASU 2016-08, ASU 2016-10 and ASU 2016-12 collectively, Topic 606). Previous revenue recognition guidance in U.S. GAAP comprised broad revenue recognition concepts together with numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principal, five steps are required to be applied. In addition, ASU 2014-09 expands and enhances disclosure requirements which require disclosing sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. This includes both qualitative and quantitative information. The amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, (“ASU 2015-14”). The amendments in ASU 2015-14 delay the effective date of ASU 2014-09 by one year to annual reporting periods beginning after December 15, 2017 and allow early adoption as of the original public entity effective date. The amendments in ASU 2016-08, ASU 2016-10 and ASU 2016-12 are effective in conjunction with ASU 2015-14. We are currently in the process of evaluating this new standard update.

Note 3 Divestitures

Sale of North American foam trays and absorbent pads business

On April 1, 2015, we completed the sale of our North American foam trays and absorbent pads business to NOVIPAX, a portfolio company of Atlas Holdings LLC, for net proceeds of $75.6 million, net of certain purchase price adjustments of $5.9 million and subject to final purchase price adjustment. After transaction costs of $7.0 million, we recorded a pre-tax gain of $29.2 million on the sale, which is included in net earnings available to common shareholders in the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2015. Subsequent to September 30, 2015, the amounts were updated such that we recorded a $26.5 million pre-tax gain on the sale of business which was reflected in our Consolidated Statement of Operations for the year ended December 31, 2015. The impact to the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2016 was immaterial.

The decision to sell this business was consistent with the Company's overall strategy to focus on innovation and differentiation in its portfolio of products within the flexible packaging industry. The sale included our manufacturing facilities in Paxinos and Reading, PA, Indianapolis, IN, Rockingham, NC, and Grenada, MS.

The North American foam trays and absorbent pads business was part of the Company’s Food Care division.

For the three months ended March 31, 2015, the North American foam trays and absorbent pads businesses contributed approximately $52.9 million of net sales and $10.3 million of earnings before income tax provision, which excludes certain allocated costs, including corporate support services, for which the Company would normally include in measuring its performance. There was no contribution from the business for the remainder of 2015.

Sale of European food trays business

On November 1, 2015, we completed the sale of our European food trays business to Faerch Plast A/S, a European food packaging solutions provider, for net proceeds at that time of €17.6 million or approximately $19.0 million, net of certain purchase price adjustments of €1.7 million or approximately $1.9 million. The net proceeds excluded contingent consideration which will be received if certain performance targets are met. This transaction follows the sale of our North American foam trays and absorbent pads business in April 2015 and is aligned with our continued commitment to a disciplined approach to portfolio management strategy. The European sale included the manufacturing facilities in Poole, UK and Bunol, Spain.

In the Condensed Consolidated Statement of Operations for the nine months ended September 30, 2016, we recorded an additional pre-tax loss on the sale of business primarily due to a reduction in the net proceeds of $1.6 million. This resulted in cumulative net proceeds of €15.7 million or approximately $17.7 million.

The European food trays business was part of the Company’s Food Care division.

For the three and nine months ended September 30, 2015, the European food trays business contributed approximately $14.7 million and $43.6 million of net sales, respectively, and $2.0 million and $5.9 million of earnings from continuing operations before income tax provision, respectively, which excludes certain allocated costs, including corporate support services for which the Company would normally include in measuring its performance.

Note 4 Segments

The Company’s segment reporting structure consists of three reportable segments and an “Other” category and is as follows:

•

Food Care;

•

Diversey Care;

•

Product Care; and

•

Other (includes Corporate, Medical Applications and New Ventures businesses).

The Company’s Food Care, Diversey Care and Product Care segments are considered reportable segments under FASB ASC Topic 280. Our reportable segments are aligned with similar groups of products. Other includes Corporate and the Medical Applications and New Ventures businesses. Other includes certain costs that are not allocated to the reportable segments, primarily consisting of unallocated corporate overhead costs, including administrative functions and cost recovery variances not allocated to the reportable segments from global functional expenses.

We allocate and disclose depreciation and amortization expense to our segments, although property and equipment, net is not allocated to the segment assets, nor is depreciation and amortization included in the segment performance metric Adjusted EBITDA. We also disclose restructuring and other charges by segment, although these items are not included in the segment performance metric Adjusted EBITDA since restructuring and other charges are categorized as special items as outlined in the table reconciling Non-U.S. GAAP Total Company Adjusted EBITDA to U.S. GAAP net earnings from continuing operations set forth below. The accounting policies of the reportable segments and Other are the same as those applied to the Condensed Consolidated Financial Statements.

The following tables show Net Sales and Adjusted EBITDA by our segment reporting structure:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Net Sales:
Food Care	$	814.6		$	836.4		$	2,381.6		$	2,562.8
As a % of Total Company net sales		47.5	%		47.9	%		47.3	%		48.6	%
Diversey Care		497.4			501.8			1,470.7			1,504.7
As a % of Total Company net sales		29.0	%		28.7	%		29.2	%		28.5	%
Product Care⁽¹⁾		388.6			389.3			1,130.0			1,153.1
As a % of Total Company net sales		22.6	%		22.3	%		22.4	%		21.8	%
Other⁽¹⁾		16.0			18.7			51.9			57.0
Total Company Net Sales	$	1,716.6		$	1,746.2		$	5,034.2		$	5,277.6

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Adjusted EBITDA:
Food Care	$	172.5		$	168.4		$	483.1		$	532.6
Adjusted EBITDA Margin		21.2	%		20.1	%		20.3	%		20.8	%
Diversey Care		64.6			66.4			187.1		176.5
Adjusted EBITDA Margin		13.0	%		13.2	%		12.7	%		11.7	%
Product Care⁽¹⁾		88.2			81.9		244.1				237.9
Adjusted EBITDA Margin		22.7	%		21.0	%		21.6	%		20.6	%
Other⁽¹⁾		(21.4	)		(16.7	)		(61.7	)		(55.2	)
Non-U.S. GAAP Total Company Adjusted EBITDA	$	303.9		$	300.0		$	852.6		$	891.8
Adjusted EBITDA Margin		17.7	%		17.2	%		16.9	%		16.9	%

⁽¹⁾

As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $4.6 million of net sales and $0.9 million of adjusted EBITDA for the three months ended September 30, 2015 and $10.3 million of net sales and $2.3 million of adjusted EBITDA for the nine months ended September 30, 2015.

The following table shows a reconciliation of Total Company Adjusted EBITDA to Net earnings available to common stockholders:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Total Company Adjusted EBITDA	$	303.9		$	300.0		$	852.6		$	891.8
Depreciation and amortization⁽¹⁾⁽³⁾		(70.2	)		(68.7	)		(208.0	)		(211.1	)
Special items:
Accelerated depreciation of non-strategic assets related to restructuring programs		—			(0.1	)		0.1			0.2
Accelerated depreciation and amortization of fixed assets and intangible assets for Venezuelan subsidiaries⁽¹⁾		—			—			4.8			—
Restructuring and other charges⁽¹⁾⁽⁴⁾		(1.6	)		(38.4	)		(3.2	)		(68.0	)
Other restructuring associated costs included in cost of sales and selling, general and administrative expenses		(6.0	)		(13.0	)		(17.3	)		(32.2	)
SARs		0.3			0.4			0.1			(4.1	)
Foreign currency exchange (loss) gains related to Venezuelan subsidiaries		(0.4	)		(1.0	)		(3.2	)		(30.7	)
Charges related to ceasing operations in Venezuela⁽¹⁾		—			—			(52.1	)		—
Loss on debt redemption and refinancing activities		(0.1	)		0.6			(0.1	)		(110.7	)
(Loss) gain on sale of North American foam trays and absorbent pads business and European food trays business		—			(0.5	)		(1.6	)		28.7
Gain (loss) related to the sale of other businesses, investments and property, plant and equipment		0.6			0.2			(1.5	)		9.0
Other special items⁽²⁾		(0.9	)		1.3			(0.7	)		(0.4	)
Interest expense		(52.8	)		(54.8	)		(161.8	)		(172.3	)
Income tax provision		9.5			39.4			92.8			88.3
Net earnings available to common stockholders	$	163.3		$	86.6		$	315.3		$	211.9

⁽¹⁾	Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

⁽²⁾

Other special items for the three and nine months ended September 30, 2016 primarily included a reduction in a non-income tax reserve following the completion of a governmental audit partially offset by legal fees associated with restructuring and acquisitions. Other special items for the three and nine months ended September 30, 2015 primarily included legal fees associated with restructuring and acquisitions.

⁽³⁾	Depreciation and amortization by segment is as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)	2016		2015		2016		2015
Food Care	$	25.7	$	26.6	$	75.9	$	81.8
Diversey Care		23.9		25.7		71.9		77.0
Product Care		9.7		9.3		28.6		28.8
Other		10.9		7.1		31.6		23.5
Total Company depreciation and amortization⁽¹⁾	$	70.2	$	68.7	$	208.0	$	211.1

⁽¹⁾

Includes share-based incentive compensation of $15.6 million and $46.8 million for the three and nine months ended September 30, 2016 and $15.9 million and $49.1 million for the three and nine months ended September 30, 2015, respectively.

⁽⁴⁾	Restructuring and other charges by segment were as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)		2016		2015		2016		2015
Food Care	$	0.8	$	15.4	$	1.5	$	29.5
Diversey Care		0.4		16.0		0.9		25.5
Product Care		0.3		6.7		0.7		12.6
Other		0.1		0.3		0.1		0.4
Total Company restructuring and other charges⁽¹⁾	$	1.6	$	38.4	$	3.2	$	68.0

⁽¹⁾

For the nine months ended September 30, 2016 restructuring and other charges excludes $0.3 million related to severance and termination benefits for employees in our Venezuelan subsidiaries.

Assets by Reportable Segments

The following table shows assets allocated by our segment reporting structure. Only assets identifiable by segment and reviewed by our chief operating decision maker by segment are allocated by the reportable segment assets, which are trade receivables, net, and finished goods inventory, net. All other assets are included in “Assets not allocated.”

	September 30,		December 31,
(In millions)	2016		2015
Assets:
Trade receivables, net, and finished goods inventories, net
Food Care	$	559.5	$	522.4
Diversey Care		467.5		440.3
Product Care		236.8		222.0
Other		17.1		12.5
Total segments and other		1,280.9		1,197.2
Assets not allocated
Cash and cash equivalents		332.8		358.4
Property and equipment, net		1,033.5		945.7
Goodwill		2,913.5		2,909.5
Intangible assets, net		741.8		784.3
Assets held for sale		7.0		10.3
Other		1,296.3		1,199.6
Total	$	7,605.8	$	7,405.0

Note 5 Inventories and Cost of Sales

The following table details our inventories, net:

	September 30,		December 31,
(In millions)	2016		2015
Inventories:
Raw materials	$	133.3	$	109.6
Work in process		131.3		112.4
Finished goods		501.4		438.8
Total	$	766.0	$	660.8

For the nine months ended September 30, 2016 cost of sales included a $6.8 million reimbursement of previously incurred environmental expenses, of which $5.6 million impacted the Diversey Care division.

Note 6 Property and Equipment, net

The following table details our property and equipment, net:

	September 30,			December 31,
(In millions)	2016			2015⁽¹⁾
Land and improvements	$	86.1		$	86.7
Buildings		614.8			606.2
Machinery and equipment		2,181.4			2,141.3
Other property and equipment		144.4			139.9
Construction-in-progress		298.0			190.7
Property and equipment, gross		3,324.7			3,164.8
Accumulated depreciation and amortization⁽²⁾		(2,291.2	)		(2,219.1	)
Property and equipment, net	$	1,033.5		$	945.7

⁽¹⁾	Amounts related to asset retirement obligations were recorded as of December 31, 2015. This resulted in an increase to property and equipment, net and other non-current liabilities of $15.0 million.

⁽²⁾	As of September 30, 2016 this amount includes $0.5 million related to the accelerated depreciation and amortization of fixed assets related to ceasing operations in Venezuela. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

The following table details our interest cost capitalized and depreciation and amortization expense for property and equipment.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)	2016		2015		2016		2015
Interest cost capitalized	$	3.2	$	1.0	$	7.1	$	4.0
Depreciation and amortization expense for property and equipment	$	31.1	$	31.0	$	88.8	$	94.6

Note 7 Goodwill and Identifiable Assets

Goodwill

The following table shows our goodwill balances by our segment reporting structure. We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. As of September 30, 2016, we did not identify any changes in circumstances that would indicate the carrying value of goodwill may not be recoverable.

(In millions)	Food Care			Diversey Care			Product Care			Other			Total
Gross Carrying Value at December 31, 2015	$	804.3		$	1,820.9		$	1,373.7		$	1.6		$	4,000.5
Accumulated impairment		(208.0	)		(883.0	)		—			—			(1,091.0	)
Carrying Value at December 31, 2015	$	596.3		$	937.9		$	1,373.7		$	1.6		$	2,909.5
Acquisitions and related adjustments		8.4			—			—			—			8.4
Dispositions		—			—			(1.1	)		—			(1.1	)
Currency translation		(6.3	)		2.8			0.4			(0.2	)		(3.3	)
Gross Carrying Value at September 30, 2016		806.4			1,823.7			1,373.0			1.4			4,004.5
Accumulated impairment		(208.0	)		(883.0	)		—			—			(1,091.0	)
Carrying Value at September 30, 2016	$	598.4		$	940.7		$	1,373.0		$	1.4		$	2,913.5

Identifiable Intangible Assets

The following tables summarize our identifiable intangible assets with definite and indefinite useful lives. As of September 30, 2016, there were no impairment indicators present.

	September 30, 2016										December 31, 2015
	Gross										Gross
	Carrying		Accumulated			Accumulated					Carrying		Accumulated			Accumulated
(In millions)	Value		Amortization			Impairment			Net		Value		Amortization			Impairment			Net
Customer relationships⁽¹⁾	$	860.4	$	(300.2	)	$	(148.9	)	$	411.3	$	846.2	$	(249.4	)	$	(148.9	)	$	447.9
Trademarks and tradenames		1.8		(0.7	)		—			1.1		1.7		(0.4	)		—			1.3
Capitalized software		160.8		(134.1	)		—			26.7		143.0		(125.3	)		—			17.7
Technology		142.3		(75.3	)		(22.2	)		44.8		141.9		(65.0	)		(22.2	)		54.7
Contracts		38.9		(32.1	)		—			6.8		42.8		(31.2	)		—			11.6
Total intangible assets with definite lives		1,204.2		(542.4	)		(171.1	)		490.7		1,175.6		(471.3	)		(171.1	)		533.2
Trademarks and tradenames with indefinite lives⁽²⁾		881.3		—			(630.2	)		251.1		881.3		—			(630.2	)		251.1
Total identifiable intangible assets	$	2,085.5	$	(542.4	)	$	(801.3	)	$	741.8	$	2,056.9	$	(471.3	)	$	(801.3	)	$	784.3

⁽¹⁾	As of September 30, 2016 this amount includes $4.3 million related to the accelerated amortization of intangible assets related to ceasing operations in Venezuela. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

⁽²⁾	The intangible assets include $251 million of trademarks and trade names that we have determined to have indefinite useful lives, primarily acquired in connection with the acquisition of Diversey.

The following table shows the remaining estimated future amortization expense at September 30, 2016

Year	Amount (in millions)
Remainder of 2016	$	21.9
2017		93.8
2018		64.0
2019		56.8
Thereafter		254.2
Total	$	490.7

Note 8 Accounts Receivable Securitization Programs

U.S. Accounts Receivable Securitization Program

We and a group of our U.S. operating subsidiaries maintain an accounts receivable securitization program under which they sell eligible U.S. accounts receivable to an indirectly wholly-owned subsidiary that was formed for the sole purpose of entering into this program. The wholly-owned subsidiary in turn may sell an undivided fractional ownership interest in these receivables with two banks and issuers of commercial paper administered by these banks. The wholly-owned subsidiary retains the receivables it purchases from the operating subsidiaries. Any transfers of fractional ownership interests of receivables under the U.S. receivables securitization program to the two banks and issuers of commercial paper administered by these banks are considered secured borrowings with pledge of collateral and will be classified as short-term borrowings on our Condensed Consolidated Balance Sheets. These banks do not have any recourse against the general credit of the Company. The net trade receivables that served as collateral for these borrowings are reclassified from trade receivables, net to prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets.

As of September 30, 2016, the maximum purchase limit for receivable interests was $90.0 million, subject to the availability limits described below.

The amounts available from time to time under this program may be less than $90.0 million due to a number of factors, including but not limited to our credit ratings, trade receivable balances, the creditworthiness of our customers and our receivables collection experience. During the nine months ended September 30, 2016, the level of eligible assets available under the program was lower than $90.0 million primarily due to certain required reserves against our receivables. As a result, the amount available to us under the program was $73.3 million at September 30, 2016. Although we do not believe restrictions under this program presently materially restrict our operations, if an additional event occurs that triggers one of these restrictive provisions, we could experience a further decline in the amounts available to us under the program or termination of the program.

The program expires annually in September and is renewable. The program was renewed in September 2016 for an additional year.

European Accounts Receivables Securitization Program

We and a group of our European subsidiaries maintain an accounts receivable securitization program with a special purpose vehicle, or SPV, two banks and issuers of commercial paper administered by these banks. The European program is structured to be a securitization of certain trade receivables that are originated by certain of our European subsidiaries. The SPV borrows funds from the banks to fund its acquisition of the receivables and provides the banks with a first priority perfected security interest in the accounts receivable. We do not have an equity interest in the SPV. We concluded the SPV is a variable interest entity because its total equity investment at risk is not sufficient to permit the SPV to finance its activities without additional subordinated financial support from the bank via loans or via the collections from accounts receivable already purchased. Additionally, we are considered the primary beneficiary of the SPV since we control the activities of the SPV, and are exposed to the risk of uncollectable receivables held by the SPV. Therefore, the SPV is consolidated in our Condensed Consolidated Financial Statements. Any activity between the participating subsidiaries and the SPV is eliminated in consolidation. Loans from the banks to the SPV will be classified as short-term borrowings on our Condensed Consolidated Balance Sheet. The net trade receivables that served as collateral for these borrowings are reclassified from trade receivables, net to prepaid expenses and other current assets on the Condensed Consolidated Balance Sheet.

As of September 30, 2016, the maximum purchase limit for receivable interests was €110.0 million ($123.4 million equivalent at September 30, 2016), subject to availability limits. The terms and provisions of this program are similar to our U.S. program discussed above. As of September 30, 2016, the amount available under this program was €99.2 million ($111.4 million equivalent as of September 30, 2016).

This program expires annually in February and is renewable. The program was renewed in February 2016 for an additional year.

Utilization of Our Accounts Receivable Securitization Programs

As of September 30, 2016, there were borrowings of $73.0 million outstanding under our U.S. program and borrowings of €98.4 million ($110.4 million equivalent as of September 30, 2016) under our European program. We continue to service the trade receivables supporting the programs, and the banks are permitted to re-pledge this collateral. Total interest expense related to the use of these programs was $1.1 million for the nine months ended September 30, 2016 and less than $1.0 million for the nine months ended September 30, 2015. Total interest expense was $0.4 million for the three months ended September 30, 2016 and immaterial for the three months ended September 30, 2015.

Under limited circumstances, the banks and the issuers of commercial paper can end purchases of receivables interests before the above expiration dates. A failure to comply with debt leverage or various other ratios related to our receivables collection experience could result in termination of the receivables programs. We were in compliance with these ratios at September 30, 2016.

As of December 31, 2015, the total amount of borrowings was $67.0 million under our U.S. program and €70.1 million ($76.7 million equivalent as of December 31, 2015) under our European program.

Note 9 Restructuring and Relocation Activities

Consolidation of Restructuring Programs

As reported in our 2015 Form 10-K, our December 2011 Integration and Optimization Program (“IOP”) is substantially complete and is not expected to significantly impact 2016. The May 2013 Earnings Quality Improvement Program (“EQIP”) and the December 2014 Fusion program will show significant activity in 2016.

In the first quarter of 2016, the Board of Directors agreed to consolidate the remaining activities of all restructuring programs to create a single program to be called the “Sealed Air Restructuring Program” or the “Program.”

The Program consists of a portfolio of restructuring projects across all of our divisions as part of our transformation of Sealed Air into a knowledge-based company, including reductions in headcount, and relocation of certain facilities and offices, which primarily reflects the relocation of our global headquarters to Charlotte, North Carolina, including the headquarters for our divisions, research and development facilities, and corporate offices. By December 31, 2017, we anticipate approximately 1,300 jobs will have been relocated to Charlotte primarily from our former corporate headquarters in Elmwood Park, New Jersey; and facilities in Saddle Brook, New Jersey; Racine, Wisconsin; and, Duncan and Greenville, South Carolina. The cost of the Charlotte campus is estimated to be approximately $120 million.

Program metrics are as follows:

	Sealed Air Restructuring Program
Approximate positions eliminated by the program		1,950
Estimated Program Costs (in millions):
Costs of reduction in headcount as a result of reorganization	$235-$245
Other expenses associated with the Program	155-160
Total expense	$390-$405
Capital expenditures	250-255
Proceeds, foreign exchange and other cash items	(70)-(75)
Total estimated net cash cost	$570-$585
Program to Date Cumulative Expense (in millions):
Costs of reduction in headcount as a result of reorganization	$	216
Other expenses associated with the Program		94
Total Cumulative Expense	$	310
Cumulative Capital expenditures	$	182

The following table details our restructuring activities as reflected in the Condensed Statement of Operations for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)	2016		2015		2016		2015
Other associated costs	$	6.0	$	13.0	$	17.3	$	32.2
Restructuring charges		1.6		38.4		3.2		68.0
Total	$	7.6	$	51.4	$	20.5	$	100.2
Capital Expenditures	$	35.4	$	21.0	$	92.4	$	25.5

The restructuring accrual, spending and other activity for the nine months ended September 30, 2016 and the accrual balance remaining at September 30, 2016 related to these programs were as follows (in millions):

Restructuring accrual at December 31, 2015	$	76.3
Accrual and accrual adjustments		3.2
Cash payments during 2016		(34.0	)
Effect of changes in foreign currency exchange rates		0.3
Restructuring accrual at September 30, 2016	$	45.8

We expect to pay $41 million of the accrual balance remaining at September 30, 2016 within the next twelve months. This amount is included in accrued restructuring costs on the Condensed Consolidated Balance Sheet at September 30, 2016. The remaining accrual of $5 million is expected to be paid in the fourth quarter of 2017. This amount is included in other non-current liabilities on our Condensed Consolidated Balance Sheet at September 30, 2016.

Note 10 Debt and Credit Facilities

Our total debt outstanding consisted of the amounts set forth on the following table:

	September 30,		December 31,
(In millions)	2016		2015⁽³⁾
Short-term borrowings ⁽¹⁾	$	332.2	$	241.9
Current portion of long-term debt⁽²⁾		328.6		46.6
Total current debt		660.8		288.5
Term Loan A due July 2017⁽²⁾		—		249.7
Term Loan A due July 2019⁽²⁾		1,027.6		1,058.9
6.50% Senior Notes due December 2020		423.0		422.7
4.875% Senior Notes due December 2022		419.4		418.9
5.25% Senior Notes due April 2023		419.5		419.0
4.50% Senior Notes due September 2023		444.8		432.9
5.125% Senior Notes due December 2024		420.1		419.7
5.50% Senior Notes due September 2025		396.3		396.1
6.875% Senior Notes due July 2033		445.3		445.2
Other		4.7		3.7
Total long-term debt, less current portion⁽⁵⁾		4,000.7		4,266.8
Total debt⁽⁴⁾⁽⁶⁾	$	4,661.5	$	4,555.3

⁽¹⁾

Short-term borrowings of $332.2 million at September 30, 2016 are comprised primarily of $73.0 million of borrowings outstanding under our U.S. accounts receivable securitization program, $110.4 million of borrowings outstanding under our European accounts receivable securitization program, $30.0 million outstanding under our revolving credit facility and $118.8 million short-term borrowing from various lines of credit. Short-term borrowings at December 31, 2015 are comprised primarily of $67.0 million of borrowings outstanding under our U.S. accounts receivable securitization program, $76.7 million of borrowings outstanding under our European accounts receivable securitization program and $98.2 million short-term borrowings from various lines of credit.

⁽²⁾	Term Loan A facility due July 2019 has required prepayments which are due in the fourth quarter of 2016 and Term Loan A facility due in July 2017 are included in the current portion of long-term debt.

⁽³⁾

As of January 1, 2016, we have adopted ASU 2015-03 and ASU 2015-15 which resulted in $35.9 million of unamortized debt issuance costs being reclassified from other non-current assets to long-term debt. See Note 2, “Recently Issued Accounting Standards” for additional information related to this adoption.

⁽⁴⁾

As of September 30, 2016, our weighted average interest rate on our short-term borrowings outstanding was 3.0% and on our long-term debt outstanding was 4.6%. As of December 31, 2015, our weighted average interest rate on our short-term borrowings outstanding was 3.4% and on our long-term debt outstanding was 4.6%.

⁽⁵⁾	Amounts are net of unamortized discounts and issuance costs of $32.8 million as September 30, 2016 and $35.9 million as of December 31, 2015.

⁽⁶⁾	Long-term debt instruments are listed in order of priority.

Lines of Credit

The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including the Revolving Credit Facility discussed above, and the amounts available under our accounts receivable securitization programs.

	September 30,		December 31,
(In millions)	2016		2015
Used lines of credit⁽¹⁾⁽²⁾	$	332.2	$	241.9
Unused lines of credit		985.5		1,039.9
Total available lines of credit⁽³⁾	$	1,317.7	$	1,281.8

⁽¹⁾	Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.

⁽²⁾	As of September 30, 2016 and December 31, 2015, there were $55.0 million and $56.5 million of cash held on deposit, respectively, as a compensating balance for certain short-term borrowings, which is recorded in other current assets on the Condensed Consolidated Balance Sheet.

⁽³⁾	Of the total available lines of credit, $884.7 million were committed as of September 30, 2016.

Covenants

Each issue of our outstanding senior notes imposes limitations on our operations and those of specified subsidiaries. The Second Amended and Restated Syndicated Credit Facility (“Amended Credit Facility”) contains customary affirmative and negative covenants for credit facilities of this type, including limitations on our indebtedness, liens, investments, restricted payments, mergers and acquisitions, dispositions of assets, transactions with affiliates, amendment of documents and sale leasebacks, and a covenant specifying a maximum permitted ratio of Consolidated Net Debt to Consolidated EBITDA (as defined in the Amended Credit Facility). We were in compliance with the above financial covenants and limitations at September 30, 2016.

Note 11 Derivatives and Hedging Activities

We report all derivative instruments on our Condensed Consolidated Balance Sheets at fair value and establish criteria for designation and effectiveness of transactions entered into for hedging purposes.

As a large global organization, we face exposure to market risks, such as fluctuations in foreign currency exchange rates and interest rates. To manage the volatility relating to these exposures, we enter into various derivative instruments from time to time under our risk management policies. We designate derivative instruments as hedges on a transaction basis to support hedge accounting. The changes in fair value of these hedging instruments offset in part or in whole corresponding changes in the fair value or cash flows of the underlying exposures being hedged. We assess the initial and ongoing effectiveness of our hedging relationships in accordance with our policy. We do not purchase, hold or sell derivative financial instruments for trading purposes. Our practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if we determine the underlying forecasted transaction is no longer probable of occurring.

We record the fair value positions of all derivative financial instruments on a net basis by counterparty for which a master netting arrangement is utilized.

Foreign Currency Forward Contracts Designated as Cash Flow Hedges

The primary purpose of our cash flow hedging activities is to manage the potential changes in value associated with the amounts receivable or payable on equipment and raw material purchases that are denominated in foreign currencies in order to minimize the impact of the changes in foreign currencies. We record gains and losses on foreign currency forward contracts qualifying as cash flow hedges in other comprehensive income to the extent that these hedges are effective and until we recognize the underlying transactions in net earnings, at which time we recognize these gains and losses in cost of sales, on our Condensed Consolidated Statements of Operations. Cash flows from derivative financial instruments are classified as cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.

Net unrealized after-tax gains/losses related to these contracts that were included in other comprehensive income were $1.3 million gain and $0.8 million loss for the three and nine months ended September 30, 2016, respectively, and $2.9 million and $6.6 million gain for the three and nine months ended September 30, 2015. The unrealized amounts in other comprehensive income will fluctuate based on changes in the fair value of open contracts during each reporting period.

We estimate that $5.1 million of net unrealized derivative gains included in accumulated other comprehensive income (AOCI) will be reclassified into earnings within the next twelve months.

Foreign Currency Forward Contracts Not Designated as Hedges

Our subsidiaries have foreign currency exchange exposure from buying and selling in currencies other than their functional currencies. The primary purposes of our foreign currency hedging activities are to manage the potential changes in value associated with the amounts receivable or payable on transactions denominated in foreign currencies and to minimize the impact of the changes in foreign currencies related to foreign currency-denominated interest-bearing intercompany loans and receivables and payables. The changes in fair value of these derivative contracts are recognized in other income, net, on our Condensed Consolidated Statements of Operations and are largely offset by the remeasurement of the underlying foreign currency-denominated items indicated above. Cash flows from derivative financial instruments are classified as cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.

Interest Rate Swaps

From time to time, we may use interest rate swaps to manage our fixed and floating interest rates on our outstanding indebtedness. At September 30, 2016 and December 31, 2015, we had no outstanding interest rate swaps.

Interest Rate and Currency Swaps

In 2014, in connection with exercising the $100.0 million delayed draw under the senior secured credit facility, we entered into a series of interest rate and currency swaps in a notional amount of $100.0 million. On September 30, 2016, the first $20.0 million swap contract matured and was settled. As a result of the settlement, the Company received $4.9 million. These swaps convert the U.S. dollar-denominated variable rate obligation under the credit facility into a fixed Brazilian real-denominated obligation. The delayed draw and the interest rate and currency swaps are used to fund expansion and general corporate purposes of our Brazilian subsidiaries.

Net Investment Hedge

During the second quarter of 2015, we entered into a series of foreign currency exchange forwards totaling €270.0 million. These foreign currency exchange forwards hedged a portion of the net investment in a certain European subsidiary against fluctuations in foreign exchange rates and expired in June 2015. The loss of $3.5 million ($2.2 million after tax) is recorded in AOCI on our Condensed Consolidated Balance Sheet.

The €400.0 million 4.50% notes issued in June 2015 are designated as a net investment hedge, hedging a portion of our net investment in a certain European subsidiary against fluctuations in foreign exchange rates. The fair value of the debt decreased by $0.8 million as of September 30, 2016 and is reflected in long-term debt on our Condensed Consolidated Balance Sheet.

In March 2015, we entered into a series of cross-currency swaps with a combined notional amount of $425.0 million, hedging a portion of the net investment in a certain European subsidiary against fluctuations in foreign exchange rates. The fair value of this hedge as of September 30, 2016 decreased $29.2 million ($18.0 million after tax) on our Consolidated Balance Sheet. Semi-annual interest settlements resulted in AOCI of $9.6 million ($6.0 million after tax).

For derivative instruments that are designated and qualify as hedges of net investments in foreign operations, settlements and changes in fair values of the derivative instruments are recognized in unrealized net gains or loss on derivative instruments for net investment hedge, a component of AOCI, net of taxes, to offset the changes in the values of the net investments being hedged. Any portion of the net investment hedge that is determined to be ineffective is recorded in other income, net on the Condensed Consolidated Statements of Operations.

Other Derivative Instruments

We may use other derivative instruments from time to time to manage exposure to foreign exchange rates and to access to international financing transactions. These instruments can potentially limit foreign exchange exposure by swapping borrowings denominated in one currency for borrowings denominated in another currency.

Fair Value of Derivative Instruments

See Note 12, “Fair Value Measurements and Other Financial Instruments,” for a discussion of the inputs and valuation techniques used to determine the fair value of our outstanding derivative instruments.

The following table details the fair value of our derivative instruments included on our Condensed Consolidated Balance Sheets.

	Cash Flow						Net Investment Hedge						Non-Designated						Total
	September 30,			December 31,			September 30,			December 31,			September 30,			December 31,			September 30,			December 31,
(In millions)	2016			2015			2016			2015			2016			2015			2016			2015
Derivative Assets
Foreign currency forward contracts	$	4.2		$	3.2		$	—		$	—		$	6.3		$	25.0		$	10.5		$	28.2
Interest rate and currency swaps		23.1			44.0			—			—			—			—			23.1			44.0
Total Derivative Assets	$	27.3		$	47.2		$	—		$	—		$	6.3		$	25.0		$	33.6		$	72.2

Derivative Liabilities
Foreign currency forward contracts	$	(2.3	)	$	(1.3	)	$	—		$	—		$	(6.4	)	$	(43.5	)	$	(8.7	)	$	(44.8	)
Cross-currency swaps		—			—			(29.2	)		(12.0	)		—			—			(29.2	)		(12.0	)
Total Derivative Liabilities⁽¹⁾	$	(2.3	)	$	(1.3	)	$	(29.2	)	$	(12.0	)	$	(6.4	)	$	(43.5	)	$	(37.9	)	$	(56.8	)
Net Derivatives ⁽²⁾	$	25.0		$	45.9		$	(29.2	)	$	(12.0	)	$	(0.1	)	$	(18.5	)	$	(4.3	)	$	15.4

⁽¹⁾	Excludes €400.0 million of euro-denominated debt ($444.8 million equivalent at September 30, 2016) and €400.0 million of euro-denominated debt ($432.9 million equivalent at December 31, 2015), as of September 30, 2016 and December 31, 2015, respectively, designated as a net investment hedge.

⁽²⁾	The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:

	Other Current Assets						Other Current Liabilities						Other Non-current Assets				Other Non-current Liabilities
	September 30,			December 31,			September 30,			December 31,			September 30,		December 31,		September 30,			December 31,
(In millions)	2016			2015			2016			2015			2016		2015		2016			2015
Gross position	$	16.7		$	36.2		$	(8.7	)	$	(44.8	)	$	16.9	$	36.0	$	(29.2	)	$	(12.0	)
Impact of master netting agreements		(1.0	)		(24.1	)		1.0			24.1			—		—		—			—
Net amounts recognized on the Condensed Consolidated Balance Sheet	$	15.7		$	12.1		$	(7.7	)	$	(20.7	)	$	16.9	$	36.0	$	(29.2	)	$	(12.0	)

The following table details the effect of our derivative instruments on our Condensed Consolidated Statements of Operations.

	Amount of Gain (Loss) Recognized in
	Earnings on Derivatives
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Derivatives designated as hedging instruments:
Cash Flow Hedges:
Foreign currency forward contracts⁽¹⁾	$	(1.1	)	$	3.0		$	(0.9	)	$	6.7
Interest rate and currency swaps⁽²⁾		(0.4	)		22.7			(24.6	)		32.5
Treasury locks⁽³⁾		—			—			0.1			0.1
Sub-total cash flow hedges		(1.5	)		25.7			(25.4	)		39.3
Fair Value Hedges:
Interest rate swaps		0.2			0.1			0.4			0.3
Derivatives not designated as hedging instruments:
Foreign currency forward contracts		(6.0	)		(3.3	)		(24.7	)		31.3
Total	$	(7.3	)	$	22.5		$	(49.7	)	$	70.9

⁽¹⁾	Amounts recognized on the foreign currency forward contracts were included in cost of sales during the three and nine months ended September 30, 2016 and other income, net in the three and nine months ended September 30, 2015.

⁽²⁾

Amounts recognized on the interest rate and currency swaps for the three months ended September 30, 2016 and 2015, included a $1.2 million gain and $24.0 million gain, respectively, which is included in other income, net and interest expense of $1.5 million and $1.4 million, respectively, related to the hedge of the interest payments. Amounts recognized on the interest rate and currency swaps for the nine months ended September 30, 2016 and 2015, included a $20.5 million loss and $37.2 million gain, respectively, which is included in other income, net and interest expense of $4.0 million and $4.8 million, respectively, related to the hedge of the interest payments.

⁽³⁾	Amounts recognized on the treasury locks were included in interest expense which is related to amortization of terminated interest rate swaps.

Note 12 Fair Value Measurements and Other Financial Instruments

Fair Value Measurements

In determining fair value of financial instruments, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and consider counterparty credit risk in our assessment of fair value. We determine fair value of our financial instruments based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

•

Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

•

Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

•

Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

The following table details the fair value hierarchy of our financial instruments:

	September 30, 2016
(In millions)	Total Fair Value			Level 1		Level 2			Level 3
Cash equivalents	$	76.3		$	76.3	$	—		$	—
Compensating balance deposits	$	55.0		$	55.0	$	—		$	—
Derivative financial and hedging instruments net asset (liability):
Foreign currency forward contracts and options	$	1.8		$	—	$	1.8		$	—
Interest rate and currency swaps	$	23.1		$	—	$	23.1		$	—
Cross-currency swaps	$	(29.2	)	$	—	$	(29.2	)	$	—

	December 31, 2015
(In millions)	Total Fair Value			Level 1		Level 2			Level 3
Cash equivalents	$	56.3		$	48.3	$	8.0		$	—
Compensating balance deposits	$	56.5		$	56.5	$	—		$	—
Derivative financial and hedging instruments net asset (liability):
Foreign currency forward contracts	$	(16.5	)	$	—	$	(16.5	)	$	—
Interest rate and currency swaps	$	44.0		$	—	$	44.0		$	—
Cross-currency swaps	$	(12.0	)	$	—	$	(12.0	)	$	—

Cash Equivalents

Our cash equivalents at September 30, 2016 and December 31, 2015 consisted of commercial paper (fair value determined using Level 2 inputs) and bank time deposits (Level 1). Since these are short-term highly liquid investments with original maturities of three months or less at the date of purchase, they present negligible risk of changes in fair value due to changes in interest rates.

Compensating Balance Deposits

We have compensating balance deposits related to certain short-term and long-term borrowings. These represent bank certificates of deposits with maturities of greater than 3 months.

Derivative Financial Instruments

Our foreign currency forward contracts, foreign currency options, euro-denominated debt, interest rate and currency swaps and cross-currency swaps are recorded at fair value on our Condensed Consolidated Balance Sheets using a discounted cash flow analysis that incorporates observable market inputs. These market inputs include foreign currency spot and forward rates, and various interest rate curves, and are obtained from pricing data quoted by various banks, third party sources and foreign currency dealers involving identical or comparable instruments (Level 2).

Counterparties to these foreign currency forward contracts have at least an investment grade rating. Credit ratings on some of our counterparties may change during the term of our financial instruments. We closely monitor our counterparties’ credit ratings and, if necessary, will make any appropriate changes to our financial instruments. The fair value generally reflects the estimated amounts that we would receive or pay to terminate the contracts at the reporting date.

Other Financial Instruments

The following financial instruments are recorded at fair value or at amounts that approximate fair value: (1) trade receivables, net, (2) certain other current assets, (3) accounts payable and (4) other current liabilities. The carrying amounts reported on our Condensed Consolidated Balance Sheets for the above financial instruments closely approximate their fair value due to the short-term nature of these assets and liabilities.

Other liabilities that are recorded at carrying value on our Condensed Consolidated Balance Sheets include our senior notes, except for our euro-denominated debt as discussed above. We utilize a market approach to calculate the fair value of our senior notes. Due to their limited investor base and the face value of some of our senior notes, they may not be actively traded on the date we calculate their fair value. Therefore, we may utilize prices and other relevant information generated by market transactions involving similar securities, reflecting U.S. Treasury yields to calculate the yield to maturity and the price on some of our senior notes. These inputs are provided by an independent third party and are considered to be Level 2 inputs.

We derive our fair value estimates of our various other debt instruments by evaluating the nature and terms of each instrument, considering prevailing economic and market conditions, and examining the cost of similar debt offered at the balance sheet date. We also incorporated our credit default swap rates and currency specific swap rates in the valuation of each debt instrument, as applicable.

These estimates are subjective and involve uncertainties and matters of significant judgment, and therefore we cannot determine them with precision. Changes in assumptions could significantly affect our estimates.

The table below shows the carrying amounts and estimated fair values of our total debt:

	September 30, 2016				December 31, 2015
	Carrying		Fair		Carrying		Fair
(In millions)	Amount		Value		Amount⁽²⁾		Value
Term Loan A Facility due July 2017	$	249.8	$	249.8	$	249.7	$	249.7
Term Loan A Facility due July 2019⁽¹⁾		1,104.1		1,104.1		1,103.8		1,103.8
6.50% Senior Notes due December 2020		423.0		485.0		422.7		473.7
4.875% Senior Notes due December 2022		419.4		446.3		418.9		426.5
5.25% Senior Notes due April 2023		419.5		451.8		419.0		436.2
4.50% Senior Notes due September 2023⁽¹⁾		444.8		491.6		432.9		452.7
5.125% Senior Notes due December 2024		420.1		450.7		419.7		427.6
5.50% Senior Notes due September 2025		396.3		430.9		396.1		410.2
6.875% Senior Notes due July 2033		445.3		484.0		445.2		462.7
Other foreign loans⁽¹⁾		222.5		222.8		165.7		165.8
Other domestic loans		116.7		116.9		81.6		81.9
Total debt	$	4,661.5	$	4,933.9	$	4,555.3	$	4,690.8

⁽¹⁾	Includes borrowings denominated in currencies other than U.S. dollars.

⁽²⁾

As of January 1, 2016, we have adopted ASU 2015-03 and ASU 2015-15 which resulted in $35.9 million of unamortized debt issuance costs being reclassified from other assets to long-term debt as of December 31, 2015. See Note 2, “Recently Issued Accounting Standards” for additional information related to this adoption.

As of September 30, 2016, we did not have any non–financial assets and liabilities, aside from contingent consideration liabilities related to acquisitions and certain equity compensation, that were carried at fair value on a recurring basis in the Condensed Consolidated Financial Statements or for which a fair value measurement was required. Included among our non-financial assets and liabilities that are not required to be measured at fair value on a recurring basis are inventories, net property and equipment, goodwill, intangible assets and asset retirement obligations. Refer to Note 16 “Stockholders’ Equity” for share based compensation and below for contingent consideration.

Contingent Consideration

As part of the Intellibot acquisition in 2015, the Company recorded contingent consideration which is classified as a liability which includes earnout fees to be paid out in cash to the seller over a 10 year period based on various percentages of net sales of the Intellibot business over the 10 year period. Since it is classified as a liability, we must remeasure to fair value each reporting period. The fair value of the liability as of September 30, 2016 was $9.2 million, mostly included in non-current liabilities on the Condensed Consolidated Balance Sheet. The $0.6 million change in fair value for the nine months ended September 30, 2016 was recognized in selling, general and administrative expenses. The valuation of the contingent consideration is based on a probability weighted projection of payments over the remaining 9 year period using the deterministic method. These projections are based on our internal forecast of the business performance and since this is an unobservable input used in the fair value measurement it would be considered a Level 3 input (as defined above). In addition, the probability weighted earnout payments were present valued using factors to consider the risk associated with achievement of the sales forecast and the credit risk associated with the payments.

Credit and Market Risk

Financial instruments, including derivatives, expose us to counterparty credit risk for nonperformance and to market risk related to changes in interest or currency exchange rates. We manage our exposure to counterparty credit risk through specific minimum credit standards, establishing credit limits, diversification of counterparties, and procedures to monitor concentrations of credit risk.

We do not expect any of our counterparties in derivative transactions to fail to perform as it is our policy to have counterparties to these contracts that have at least an investment grade rating. Nevertheless, there is a risk that our exposure to losses arising out of derivative contracts could be material if the counterparties to these agreements fail to perform their obligations. We will replace counterparties if a credit downgrade is deemed to increase our risk to unacceptable levels.

We regularly monitor the impact of market risk on the fair value and cash flows of our derivative and other financial instruments considering reasonably possible changes in interest and currency exchange rates and restrict the use of derivative financial instruments to hedging activities. We do not use derivative financial instruments for trading or other speculative purposes and do not use leveraged derivative financial instruments.

We continually monitor the creditworthiness of our diverse base of customers to which we grant credit terms in the normal course of business and generally do not require collateral. We consider the concentrations of credit risk associated with our trade accounts receivable to be commercially reasonable and believe that such concentrations do not leave us vulnerable to significant risks of near-term severe adverse impacts. The terms and conditions of our credit sales are designed to mitigate concentrations of credit risk with any single customer. Our sales are not materially dependent on a single customer or a small group of customers.

Note 13 Defined Benefit Pension Plans and Other Post-Employment Benefit Plans

Effective December 31, 2015, the Company changed the approach used to calculate the service and interest components of net periodic benefit cost for certain of its International and U.S. benefit plans to provide a more precise measurement of service and interest costs. The change was applied to plans in countries where the benefit obligation was approximately $50.0 million or higher, and for which a yield curve is used to measure the benefit obligation. Historically, the Company calculated the service and interest cost components utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. Going forward, the Company has elected to utilize an approach that discounts the individual expected cash flows using the applicable spot rates derived from the yield curve over the projected cash flow period. Based on current economic conditions, the Company estimates that the service cost and interest cost for these benefit plans will be reduced by approximately $4.1 million in 2016. The Company has accounted for this change as a change in accounting estimate that is inseparable from a change in accounting principle and accordingly has accounted for it prospectively.

The following table shows the components of our net periodic benefit cost (income) for our defined benefit pension plans for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended									Three Months Ended
	September 30, 2016									September 30, 2015
(In millions)	U.S.			International			Total			U.S.			International			Total
Components of net periodic benefit cost or (income):
Service cost	$	0.2		$	2.4		$	2.6		$	0.1		$	2.4		$	2.5
Interest cost		2.0			6.4			8.4			2.2			7.6			9.8
Expected return on plan assets		(2.5	)		(9.1	)		(11.6	)		(2.9	)		(10.3	)		(13.2	)
Amortization of net prior service cost		—			0.1			0.1			—			—			—
Amortization of net actuarial loss		0.7			2.3			3.0			0.4			2.4			2.8
Net periodic benefit cost (income)		0.4			2.1			2.5			(0.2	)		2.1			1.9
Cost (income) of settlement/curtailment		—			0.3			0.3			—			0.1			0.1
Total benefit cost (income)	$	0.4		$	2.4		$	2.8		$	(0.2	)	$	2.2		$	2.0

	Nine Months Ended									Nine Months Ended
	September 30, 2016									September 30, 2015
(In millions)	U.S.			International			Total			U.S.			International			Total
Components of net periodic benefit cost or (income):
Service cost	$	0.4		$	7.4		$	7.8		$	0.5		$	7.4		$	7.9
Interest cost		5.8			19.3			25.1			6.5			22.9			29.4
Expected return on plan assets		(7.5	)		(27.2	)		(34.7	)		(8.6	)		(30.9	)		(39.5	)
Amortization of net prior service cost		—			0.2			0.2			—			—			—
Amortization of net actuarial loss		1.7			6.7			8.4			1.3			7.1			8.4
Net periodic benefit cost (income)		0.4			6.4			6.8			(0.3	)		6.5			6.2
Cost (income) of settlement/curtailment		—			0.1			0.1			1.1			(0.6	)		0.5
Total benefit cost (income)	$	0.4		$	6.5		$	6.9		$	0.8		$	5.9		$	6.7

The following table shows the components of our net periodic benefit cost for our other employee benefit plans for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Components of net periodic benefit cost or (income):
Service cost	$	0.1		$	0.1		$	0.2		$	0.6
Interest cost		0.5			0.7			1.4			2.2
Amortization of net prior service cost		(0.5	)		(0.3	)		(1.2	)		(0.7	)
Amortization of net actuarial loss		—			0.1			—			0.3
Net periodic benefit cost	$	0.1		$	0.6		$	0.4		$	2.4

Note 14 Income Taxes

Effective Income Tax Rate and Income Tax Provision

Our effective income tax rate for the three months ended September 30, 2016 was 5.5% and for the nine months ended September 30, 2016 was 22.7%. The lower effective tax rate reflects a tax benefit of $1.8 million and $12.4 million, or $0.01 and $0.06 per diluted share for the three and nine months ended September 30, 2016, respectively, representing excess tax benefits from share-based payment awards recorded in income tax provision resulting from the Company's early adoption of ASU 2016-09, effective January 1, 2016. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details. Our effective income tax rate also benefited from releases of unrecognized tax benefits of $41.8 million in the third quarter of 2016, primarily related to positions recorded at the time of the Diversey acquisition, due to the expiration of the statute of limitations. The Company recorded additional net discrete expense of $7.9 million in the third quarter of 2016 primarily related to a $19.4 million increase in valuation allowance against expiring foreign tax credits and a $3.1 million increase in the deferred tax liability on unremitted earnings, which were partially offset by a favorable $14.6 million return to provision adjustment primarily related to foreign tax credits.

Our effective income tax rate for the three months ended September 30, 2015 was 31.3% and for the nine months ended September 30, 2015 was 29.4%. However, the effective tax rate for the nine months ended September 30, 2015 was negatively impacted by foreign currency exchange losses related to Venezuelan subsidiaries of approximately $30.7 million for which the Company will receive no tax benefits. As this loss was driven by the Company’s change to an alternative foreign exchange market, the tax impact of this loss was treated as a discrete item in the second quarter of 2015. In the third quarter of 2015, the Company recorded a net discrete income tax benefit of $15.3 million related to return to provision adjustments and the recognition of foreign tax credits. In addition, the Company recorded a discrete income tax expense of $16.9 million from changes to its unrecognized tax benefits including a new reserve related to the Settlement payment, and releases of certain reserves recorded at the time of the Diversey acquisition due to the expiration of the statute of limitations. Together, these items did not have a material impact on the tax expense for the three or nine months ended September 30, 2015.

Unrecognized Tax Benefits

During the nine months ended September 30, 2016, we decreased our unrecognized tax benefits by $35.2 million primarily related to expiration of the statute of limitations on domestic and foreign positions. We have not changed our policy with regard to the reporting of penalties and interest related to unrecognized tax benefits.

Note 15 Commitments and Contingencies

Cryovac Transaction Commitments and Contingencies

Refer to Part II, Item 8, Note 17, “Commitments and Contingencies” to our audited Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 for a description of the Settlement agreement (as defined therein).

Environmental Matters

We are subject to loss contingencies resulting from environmental laws and regulations, and we accrue for anticipated costs associated with investigatory and remediation efforts when an assessment has indicated that a loss is probable and can be reasonably estimated. These accruals are not reduced by potential insurance recoveries, if any. We do not believe that it is reasonably possible that our liability in excess of the amounts that we have accrued for environmental matters will be material to our Condensed Consolidated Balance Sheet or Statement of Operations. Environmental liabilities are reassessed whenever circumstances become better defined or remediation efforts and their costs can be better estimated.

We evaluate these liabilities periodically based on available information, including the progress of remedial investigations at each site, the current status of discussions with regulatory authorities regarding the methods and extent of remediation and the apportionment of costs among potentially responsible parties. As some of these issues are decided (the outcomes of which are subject to uncertainties) or new sites are assessed and costs can be reasonably estimated, we adjust the recorded accruals, as necessary. We believe that these exposures are not material to our Condensed Consolidated Balance Sheet or Statement of Operations. We believe that we have adequately reserved for all probable and estimable environmental exposures.

Guarantees and Indemnification Obligations

We are a party to many contracts containing guarantees and indemnification obligations. These contracts primarily consist of:

•

product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. We generally do not establish a liability for product warranty based on a percentage of sales or other formula. We accrue a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale. Both the liability and annual expense related to product warranties are immaterial to our Condensed Consolidated Balance Sheet or Statement of Operations; and

•

licenses of intellectual property by us to third parties in which we have agreed to indemnify the licensee against third party infringement claims.

Note 16 Stockholders’ Equity

Repurchase of Common Stock

In July 2015, our Board of Directors authorized a repurchase program of up to $1.5 billion of the Company’s common stock, reflecting its commitment to return value to shareholders. The repurchase program has no expiration date and replaced the previously authorized program, which was terminated. Refer to Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds” for further information. This program replaced our prior share repurchase program, approved by our Board of Directors in August 2007 authorizing us to repurchase in the aggregate up to 20 million shares of our outstanding common stock.

During the three and nine months ended September 30, 2016, we repurchased 3,545,828 and 4,680,313 shares, for approximately $165.0 million and $217.0 million, respectively. During the three and nine months ended September 30, 2015, we repurchased 5,539,803 and 8,164,237 shares, for approximately $277.2 million and $401.8 million, respectively. These repurchases were made under privately negotiated or open market transactions in accordance with Rule 10b5-1 of the Securities Act of 1933, as amended, and pursuant to the share repurchase program previously approved by our Board of Directors.

In March 2015, the Company entered into an accelerated share repurchase agreement with a third-party financial institution to repurchase $25.0 million of the Company’s common stock. Upon completion of the transaction, the Company received a total of 546,574 shares with an average price of $45.74 per share.

Additionally, on August 5, 2015, the Company entered into an accelerated share repurchase agreement (the “August ASR”) with a third-party financial institution to repurchase up to $300.0 million of the Company’s common stock. Upon completion of the transaction in September 2015, the Company received a total of 5,771,603 shares with an average price of $51.76 per share for a total cost of $298.7 million. These repurchases were made under the July 2015 share repurchase program approved by our Board of Directors referenced above.

Dividends

On October 6, 2016, our Board of Directors declared a quarterly cash dividend of $0.16 per common share. The dividend is payable on December 16, 2016 to stockholders of record at the close of business on December 2, 2016.

The dividends paid in the nine months ended September 30, 2016 were recorded as a reduction to cash and cash equivalents and retained earnings on our Condensed Consolidated Balance Sheets. Our credit facility and our notes contain covenants that restrict our ability to declare or pay dividends. However, we do not believe these covenants are likely to materially limit the future payment of quarterly cash dividends on our common stock. From time to time, we may consider other means of returning value to our stockholders based on our Condensed Consolidated Statement of Operations. There is no guarantee that our Board of Directors will declare any further dividends.

Share-based Incentive Compensation

We record share-based incentive compensation expense in selling, general and administrative expenses and cost of sales on our Condensed Consolidated Statements of Operations with a corresponding credit to additional paid-in capital within stockholders’ equity based on the fair value of the share-based incentive compensation awards at the date of grant. We recognize an expense or credit reflecting the straight-line recognition, net of estimated forfeitures, of the expected cost of the program. For the various PSU awards programs described below, the cumulative amount accrued to date is adjusted up or down to the extent the expected performance against the targets has improved or worsened.

The table below shows our total share-based incentive compensation expense:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)	2016		2015		2016		2015
Total share-based incentive compensation expense ⁽¹⁾	$	15.6	$	15.9	$	46.8	$	49.1

⁽¹⁾

The amounts included above do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock or the expense or income related to SARs and certain cash-based awards. See Stock Appreciation Rights below for further details of SARs. At September 30, 2016 and September 30, 2015, our other cash-based awards were not material to our Condensed Consolidated Balance Sheet or Statement of Operations.

President and Chief Executive Officer (CEO) 2016 Inducement Awards

On January 15, 2016, Mr. Peribere, entered into a letter agreement (the “Amendment Letter”) amending the terms of his employment letter with the Company dated August 28, 2012 to extend the term of Mr. Peribere’s employment and make certain compensation adjustments. The Amendment Letter also provides Mr. Peribere with two additional awards of restricted stock units under the Company’s 2014 Omnibus Incentive Plan (the “Inducement Awards”), one that is time-vesting and the other that is performance-vesting.

The time-vesting Inducement Award, for 75,000 shares, requires Mr. Peribere to remain in service with the Company through December 31, 2017. The grant date fair value for this award was $39.95.

The performance-vesting Inducement Award, also for 75,000 shares, in addition to the time-vesting requirement noted above, requires that either (i) the Company’s cumulative total stockholder return (“TSR”) for 2016-2017 be in the top 25% of its peers (using the same peers and methodology under the Company’s performance stock unit (PSU) awards) and the Company’s stock price as of December 31, 2017 equals at least $43.70 per share, or (ii) the Company’s stock price as of December 31, 2017 equals at least $55.00 per share. The Amendment Letter provides that the stock price as of December 31, 2017 for this purpose will be determined using a 30-day arithmetic mean of closing prices. Since the award includes a market condition, compensation expense will be recognized regardless of whether the market condition is satisfied provided that the requisite service has been provided.

The grant date fair value for this award was determined using a Monte Carlo Simulation model that incorporates predictive modeling techniques using Geometric Brownian Motion and Crystal Ball’s random number generation. Other assumptions include the expected volatility of all companies included in the total shareholder return, valuation modeling of vesting payoff determination featuring both performance goals as noted above, the historical share price returns analysis of all companies included in the total shareholder return and assumes dividends are reinvested. The expected volatility was based on the historical volatility for a period of time that approximates the duration between the valuation date and the end of the performance period. The risk-free interest rate is based on the Zero-Coupon Treasury STRIP yield curve matching the term from the valuation date to the end of the performance period Compensation expense for the performance-vesting Inducement Award is a fixed amount determined at the grant date fair value and is recognized 100% over the two-year award performance period regardless of whether shares are awarded at the end of the award performance period.

The assumptions used to calculate the grant date fair value of the performance-vesting Inducement Award are shown in the following table:

	2016 Performance-vesting Inducement Award
Fair value on grant date	$	12.55
Expected price volatility		24.60	%
Risk-free interest rate		0.92	%

The awards are described in further detail in Mr. Peribere’s Amendment Letter filed with the SEC as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2016.

Performance Share Unit (“PSU”) Awards

During the first 90 days of each year, the Organization and Compensation (“O&C”) Committee of our Board of Directors approves PSU awards for our executive officers and other selected key executives, which include for each officer or executive a target number of shares of common stock and performance goals and measures that will determine the percentage of the target award that is earned following the end of the three-year performance period. Following the end of the performance period, in addition to shares, participants will also receive a cash payment in the amount of the dividends (without interest) that would have been paid during the performance period on the number of shares that they have earned. Each PSU is subject to forfeiture if the recipient terminates employment with the Company prior to the end of the three-year award performance period for any reason other than death, disability or retirement. In the event of death, disability or retirement, a participant will receive a prorated payment based on such participant’s number of full months of service during the award performance period, further adjusted based on the achievement of the performance goals during the award performance period. All of these PSUs are classified as equity in the Condensed Consolidated Balance Sheet.

2016 Three-year PSU Awards

In February 2016, the O&C Committee approved awards with a three-year performance period beginning January 1, 2016 to December 31, 2018 for certain executives. The O&C Committee established principal performance goals, which are (i) total shareholder return (TSR) weighted at 50%, and (ii) 2018 consolidated adjusted EBITDA margin weighted at 50%. The total number of shares to be issued for these awards can range from zero to 200% of the target number of shares.

The number of PSUs granted and the grant date fair value of the PSUs are shown in the following table:

	TSR		Adjusted EBITDA
Number of units granted		124,755		165,391
Fair value on grant date	$	57.14	$	43.10

The assumptions used to calculate the grant date fair value of the PSUs based on TSR are shown in the following table:

	TSR portion of the 2016 PSU Award
Expected price volatility		26.50	%
Risk-free interest rate		0.98	%

2013 Three-year PSU Awards

In February 2016, the O&C Committee reviewed the performance results for the 2013-2015 PSUs. Performance goals for these PSUs were based on Adjusted EBITDA margins and relative TSR. The overall performance for 2013-2015 PSUs was above maximum levels and as a result these awards paid out at 200% of target or 1,074,017 units.

Stock Appreciation Rights (“SARs”)

In connection with the acquisition of Diversey, Sealed Air exchanged Diversey’s cash-settled stock appreciation rights and stock options that were unvested as of May 31, 2011 and unexercised at October 3, 2011 into cash-settled stock appreciation rights based on Sealed Air common stock. The remaining unexercised SARs were fully vested as of March 31, 2015. We continue to record expense related to these SARs until the last expiration date of these awards (February 2020). The amount of related future expense will fluctuate based on exercise and forfeiture activity and changes in the assumptions used in the Black-Scholes valuation model, including the price of Sealed Air common stock.

We recognized SARs income of $0.3 million and $0.4 million in the three months ended September 30, 2016 and 2015, respectively, and income of $0.1 million and expense of $4.1 million for the nine months ended September 30, 2016 and 2015, respectively. Cash payments due to the exercise of these SARs were $1.9 million and $20.0 million in the nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016, the remaining liability for these SARs was $1.9 million and is included in other current liabilities on our Condensed Consolidated Balance Sheet.

Note 17 Accumulated Other Comprehensive Income (Loss)

The following table provides details of comprehensive income (loss) for the nine months ended September 30, 2016 and 2015:

(In millions)	Unrecognized Pension Items			Cumulative Translation Adjustment			Unrecognized Gains (Losses) on Derivative Instruments for net investment hedge			Unrecognized Gains (Losses) on Derivative Instruments for cash flow hedge			Accumulated Other Comprehensive Income (Loss), Net of Taxes
Balance at December 31, 2014	$	(250.1	)	$	(369.9	)	$	—		$	6.2		$	(613.8	)
Other comprehensive income (loss) before reclassifications		3.4			(197.1	)		(14.4	)		30.1			(178.0	)
Less: amounts reclassified from accumulated other comprehensive income (loss)		6.0			—			—			(27.4	)		(21.4	)
Net current period other comprehensive income (loss)		9.4			(197.1	)		(14.4	)		2.7			(199.4	)
Balance at September 30, 2015⁽¹⁾	$	(240.7	)	$	(567.0	)	$	(14.4	)	$	8.9		$	(813.2	)

Balance at December 31, 2015	$	(266.0	)	$	(564.0	)	$	1.7		$	8.3		$	(820.0	)
Other comprehensive income (loss) before reclassifications		(3.6	)		19.4			(15.4	)		(19.4	)		(19.0	)
Less: amounts reclassified from accumulated other comprehensive income (loss)		9.2			(46.0	)		—			16.9			(19.9	)
Net current period other comprehensive income (loss)		5.6			(26.6	)		(15.4	)		(2.5	)		(38.9	)
Balance at September 30, 2016⁽¹⁾	$	(260.4	)	$	(590.6	)	$	(13.7	)	$	5.8		$	(858.9	)

⁽¹⁾	The ending balance in AOCI includes gains and losses on intra-entity foreign currency transactions. The intra-entity currency translation adjustment was $(31.4) million as of September 30, 2016 and $8.7 million as of September 30, 2015.

The following table provides detail of amounts reclassified from accumulated other comprehensive income:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016 ⁽¹⁾			2015 ⁽¹⁾			2016 ⁽¹⁾			2015 ⁽¹⁾			Location of Amount Reclassified from AOCI
Defined benefit pension plans and other post-employment benefits:
Prior service costs	$	0.4		$	0.3		$	1.0		$	0.7		⁽²⁾
Actuarial losses		(3.0	)		(2.9	)		(8.4	)		(8.7	)	⁽²⁾
Total pre-tax amount		(2.6	)		(2.6	)		(7.4	)		(8.0	)
Tax (expense) benefit		(3.0	)		0.7			(1.8	)		2.0
Net of tax		(5.6	)		(1.9	)		(9.2	)		(6.0	)
Reclassifications from cumulative translation adjustment:
Charges related to Venezuelan subsidiaries		—			—			46.0			—		⁽⁴⁾
Net gains (losses) on cash flow hedging derivatives:
Foreign currency forward contracts		(1.1	)		3.0			(0.9	)		6.7		⁽³⁾Other income, net
Interest rate and currency swaps		(0.2	)		22.8			(24.2	)		32.8		⁽³⁾Various
Treasury locks		—			—			0.1			0.1		⁽³⁾ Interest expense
Total pre-tax amount		(1.3	)		25.8			(25.0	)		39.6
Tax (expense) benefit		0.3			(8.0	)		8.1			(12.2	)
Net of tax		(1.0	)		17.8			(16.9	)		27.4
Total reclassifications for the period	$	(6.6	)	$	15.9		$	19.9		$	21.4

⁽¹⁾	Amounts in parenthesis indicate changes to earnings (loss).

⁽²⁾	These accumulated other comprehensive components are included in the computation of net periodic benefit costs within cost of sales and selling, general, and administrative expenses on the Condensed Consolidated Statement of Operations.

⁽³⁾	These accumulated other comprehensive components are included in our derivative and hedging activities. See Note 11, “Derivatives and Hedging Activities” for additional details.

⁽⁴⁾	Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to the Note 1 of the Condensed Consolidated Statement of Operations for further details.

Note 18 Other Income, net

The following table provides details of other income, net:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Interest income	$	2.6		$	2.8		$	9.6		$	9.3
Net foreign exchange transaction gains		0.6			0.4			4.7			3.0
Bank fee expense		(1.3	)		(1.8	)		(4.2	)		(4.2	)
Net gain/(loss) on disposals of business and property and equipment		0.2			(0.2	)		(1.3	)		3.6
Other, net		(0.9	)		4.3			(3.1	)		6.7
Other income, net	$	1.2		$	5.5		$	5.7		$	18.4

Note 19 Net Earnings Per Common Share

The following table shows the calculation of basic and diluted net earnings per common share under the two-class method:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions, except per share amounts)	2016			2015			2016			2015
Basic Net Earnings Per Common Share:
Numerator
Net earnings available to common stockholders	$	163.3		$	86.6		$	315.3		$	211.9
Distributed and allocated undistributed net loss to non-vested restricted stockholders		(1.2	)		(0.6	)		(2.2	)		(1.5	)
Distributed and allocated undistributed net earnings to common stockholders		162.1			86.0			313.1			210.4
Distributed net earnings - dividends paid to common stockholders		(31.3	)		(26.1	)		(88.0	)		(80.6	)
Allocation of undistributed net earnings to common stockholders	$	130.8		$	59.9		$	225.1		$	129.8
Denominator
Weighted average number of common shares outstanding - basic		194.1			202.9			195.0			206.7
Basic net earnings per common share:
Distributed net earnings to common stockholders	$	0.16		$	0.13		$	0.45		$	0.39
Allocated undistributed net earnings to common stockholders		0.68			0.30			1.15			0.63
Basic net earnings per common share:⁽¹⁾	$	0.84		$	0.43		$	1.60		$	1.02
Diluted Net Earnings Per Common Share:
Numerator
Distributed and allocated undistributed net earnings to common stockholders	$	162.1		$	86.0		$	313.1		$	210.4
Add: Allocated undistributed net earnings to unvested restricted stockholders		1.1			0.5			1.7			1.0
Less: Undistributed net earnings (loss) reallocated to non-vested restricted stockholders		(1.1	)		(0.5	)		(1.7	)		(1.0	)
Net earnings available to common stockholders - diluted	$	162.1		$	86.0		$	313.1		$	210.4
Denominator
Weighted average number of common shares outstanding - basic		194.1			202.9			195.0			206.7
Effect of contingently issuable shares		1.0			1.4			0.9			1.3
Effect of unvested restricted stock units		0.9			0.7			0.9			0.7
Weighted average number of common shares outstanding - diluted under two-class		196.0			205.0			196.8			208.7
Effect of unvested restricted stock - participating security		0.7			0.8			0.7			0.8
Weighted average number of common shares outstanding - diluted under treasury stock		196.7			205.8			197.5			209.5
Diluted net earnings per common share⁽¹⁾	$	0.83		$	0.42		$	1.59		$	1.01

⁽¹⁾

The Company early adopted ASU 2016-09 on a prospective basis, related to the recognition of excess tax benefits to the income statement which were previously recorded in additional paid-in capital, effective January 1, 2016. This resulted in an additional 377,130 and 370,090 diluted weighted average number of common shares outstanding for the three and nine months ended September 30, 2016, respectively, and recognition of excess tax benefits of $1.8 million and $12.4 million in income tax provision for the three and nine months ended September 30, 2016, respectively. As a result, net earnings per common share increased by $0.01 per share and $0.06 per share for the three and nine months ended September 30, 2016, respectively. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details.

Note 20 Subsequent Events

On October 17, 2016, Sealed Air announced a plan to pursue the tax-free spin-off of its Diversey Care division and the food hygiene and cleaning business within its Food Care division (together “New Diversey”). The tax-free spin-off would create two independent companies, New Sealed Air (the remaining Sealed Air business) and New Diversey, each with an enhanced strategic focus, simplified operating structure, distinct investment identity and strong financial profile.

Under the spin-off plan, if effectuated, Sealed Air’s shareholders would own 100% of the common stock of New Diversey following completion of the spin-off. The spin-off company would be led by Dr. Ilham Kadri, currently President of Diversey Care. The transaction is expected to be completed in the second half of 2017, subject to completion of the Company’s tax basis analysis and final approval by Sealed Air’s Board of Directors, as well as satisfaction of customary conditions, including the effectiveness of appropriate filings with the U.S. Securities and Exchange Commission (“SEC”), and it is intended to qualify as a tax-free distribution to Sealed Air shareholders for U.S. federal income tax purposes. Sealed Air anticipates filing a Form 10 relating to the transaction with the SEC as early as the first quarter of 2017.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information in our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with our Condensed Consolidated Financial Statements and related notes set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q, our MD&A set forth in Item 7 of Part II of our 2015 Form 10-K and our Consolidated Financial Statements and related notes set forth in Item 8 of Part II of our 2015 Form 10-K. See Part II, Item 1A, “Risk Factors,” below and “Cautionary Notice Regarding Forward-Looking Statements,” above, and the information referenced therein, for a description of risks that we face and important factors that we believe could cause actual results to differ materially from those in our forward-looking statements. All amounts and percentages are approximate due to rounding and all dollars are in millions, except per share amounts or where otherwise noted. When we cross-reference to a “Note,” we are referring to our “Notes to Condensed Consolidated Financial Statements,” unless the context indicates otherwise.

Recent Events and Trends

Agreement with SC Johnson & Son

Diversey Care division has reached a mutual agreement with SC Johnson & Son (“SCJ”) to end the existing business relating to Sealed Air’s distribution of SCJ-branded products to the professional market under the existing Brand License Agreement (“BLA”). The companies agreed that the BLA will expire on May 2, 2017, with the exception of Australia, New Zealand, Argentina, Chile, Czech Republic and Poland, where the BLA expires on January 1, 2017. Both companies are committed to maintaining a continuous supply of SCJ-branded products to customers under the BLA. The Company is actively engaged in efforts to replace the business lost due to the expiration of the BLA, including developing new partnerships, expanding existing relationships and growing the Diversey brand into new channels, however, failure to replace this business could result in a negative impact to the results of operations for the Diversey Care segment

Tax-free spin off of Diversey

Under the tax-free spin-off plan, if effectuated, Sealed Air’s shareholders would own 100% of the common stock of New Diversey following completion of the tax-free spin-off. The spin-off company will be led by Dr. Ilham Kadri, currently President of Diversey Care. The transaction is expected to be completed in the second half of 2017, subject to completion of the Company’s tax basis analysis and final approval by Sealed Air’s Board of Directors, as well as satisfaction of customary conditions, including the effectiveness of appropriate filings with the U.S. Securities and Exchange Commission (“SEC”), and is intended to qualify as a tax-free distribution to Sealed Air shareholders for U.S. federal income tax purposes. Sealed Air anticipates filing a Form 10 relating to the transaction with the SEC as early as the first quarter of 2017.

Outlook

Looking ahead into the fourth quarter of 2016, we expect favorable volume trends to continue to increase in North America and Europe on strong protein production, demand in e-Commerce and fulfillment and new customer wins, which are expected to be partially offset by volume declines in Australia on low slaughter rates, and continued weakness in the Middle East and Latin America. Overall, we expect favorable price/cost spread in all regions except North America based on the timing of raw material pass-through costs.

Highlights of Financial Performance

Below are the highlights of our financial performance for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions, except per share amounts)	2016			2015			Change			2016			2015			Change
Net sales	$	1,716.6		$	1,746.2			(1.7	)%	$	5,034.2		$	5,277.6			(4.6	)%
Gross profit	$	640.0		$	636.6			0.5	%	$	1,890.7		$	1,950.0			(3.0	)%
As a % of net sales		37.3	%		36.5	%					37.6	%		36.9	%
Operating profit	$	224.9		$	176.2			27.6	%	$	615.1		$	566.8			8.5	%
As a % of net sales		13.1	%		10.1	%					12.2	%		10.7	%
Net earnings available to common stockholders	$	163.3		$	86.6			88.6	%	$	315.3		$	211.9			48.8	%
Net earnings per common share - basic	$	0.84		$	0.43			96.3	%	$	1.60		$	1.02			57.6	%
Net earnings per common share - diluted	$	0.83		$	0.42			98.6	%	$	1.59		$	1.01			57.8	%
Weighted average number of common shares outstanding:
Basic		194.1			202.9						195.0			206.7
Diluted		196.7			205.8						197.5			209.5
Non-U.S. GAAP Adjusted EBITDA⁽¹⁾	$	303.9		$	300.0			1.3	%	$	852.6		$	891.8			(4.4	)%
Non-U.S. GAAP Adjusted EPS ⁽²⁾	$	0.71		$	0.70			1.4	%	$	1.91		$	1.84			4.0	%

⁽¹⁾	See Note 4, “Segments” for a reconciliation of Non-U.S. GAAP Adjusted EBITDA to U.S. GAAP net earnings.

⁽²⁾	See “Diluted Net Earnings per Common Share” for a reconciliation of our U.S. GAAP EPS to our non-U.S. GAAP adjusted EPS.

Diluted Net Earnings per Common Share

The following table presents a reconciliation of our U.S. GAAP EPS to non-U.S. GAAP adjusted EPS.

	Three Months Ended September 30,										Nine Months Ended September 30,
	2016						2015				2016				2015
	Net						Net				Net				Net
(In millions, except per share data)	Earnings			EPS			Earnings		EPS		Earnings		EPS		Earnings		EPS
U.S. GAAP net earnings and EPS available to common stockholders⁽¹⁾	$	163.3		$	0.83		$	86.6	$	0.42	$	315.3	$	1.59	$	211.9	$	1.01
Special items⁽²⁾		(24.2	)		(0.12	)		56.6		0.28		61.5		0.32		173.1		0.83
Non-U.S. GAAP adjusted net earnings and adjusted EPS available to common stockholders	$	139.1		$	0.71		$	143.2	$	0.70	$	376.8	$	1.91	$	385.0	$	1.84
Weighted average number of common shares outstanding - Diluted					196.7					205.8				197.5				209.5

⁽¹⁾	Net earnings per common share are calculated under the two-class method.

⁽²⁾	Special items include the following:

	Three Months Ended September 30,						Nine Months Ended September 30,
(In millions, except per share data)	2016			2015			2016			2015
Special Items:
Restructuring and other charges⁽¹⁾	$	(1.6	)	$	(38.4	)	$	(3.2	)	$	(68.0	)
Other restructuring associated costs included in cost of sales and selling, general and administrative expenses		(6.0	)		(13.0	)		(17.3	)		(32.2	)
SARs		0.3			0.4			0.1			(4.1	)
Foreign currency exchange loss related to Venezuelan subsidiaries		(0.4	)		(1.0	)		(3.2	)		(30.7	)
Charges related to ceasing operations in Venezuela⁽¹⁾		—			—			(52.1	)		—
Loss on debt redemption and refinancing activities		(0.1	)		0.6			(0.1	)		(110.7	)
Gain (loss) on sale of North American foam trays and absorbent pads business and European food trays business		—			(0.5	)		(1.6	)		28.7
(Loss) gain related to the sale of other businesses, investments and property, plant and equipment		0.6			0.2			(1.5	)		9.0
Other special items⁽²⁾		(0.9	)		1.3			(0.7	)		(0.4	)
Pre-tax impact of special items		(8.1	)		(50.4	)		(79.6	)		(208.4	)
Tax impact of special items and tax special items⁽³⁾		32.3			(6.2	)		18.1			35.3
Net impact of special items	$	24.2		$	(56.6	)	$	(61.5	)	$	(173.1	)
Weighted average number of common shares outstanding - Diluted		196.7			205.8			197.5			209.5
Earnings per share impact from special items	$	0.12		$	(0.28	)	$	(0.32	)	$	(0.83	)

⁽¹⁾	Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

⁽²⁾

⁽³⁾

For the three and nine months ended September 30, 2016, the special tax items including the release of certain tax reserves recorded at the time of the Diversey Holdings, Inc. acquisition, for which the statute of limitations had expired. For the three and nine months ended September 30, 2015, the special tax items including the release of certain tax reserves recorded at the time of the Diversey Holdings, Inc. acquisition, for which the statute of limitations had expired and the Grace settlement.

Our U.S. GAAP and non-U.S. GAAP income taxes are as follows:

	Three Months Ended September 30,						Nine Months Ended September 30,
(In millions, except per share data)	2016			2015			2016			2015
U.S. GAAP Earnings before income tax provision	$	172.8		$	126.0		$	408.1		$	300.2
Pre-tax impact of special items		(8.1	)		(50.4	)		(79.6	)		(208.4	)
Non-U.S. GAAP Adjusted Earnings before income tax provision	$	180.9		$	176.4		$	487.7		$	508.6

U.S. GAAP Income tax (benefit) provision	$	9.5		$	39.4		$	92.8		$	88.3
Tax impact of special items		32.3			(6.2	)		18.1			35.3
Non-U.S. GAAP Adjusted Income tax (benefit) provision	$	41.8		$	33.2		$	110.9		$	123.6

U.S. GAAP Effective income tax rate		5.5	%		31.3	%		22.7	%		29.4	%
Non-U.S. GAAP Adjusted income tax rate		23.1	%		18.8	%		22.7	%		24.3	%

Foreign Currency Translation Impact on Condensed Consolidated Financial Results

Since we are a U.S. domiciled company, we translate our foreign currency-denominated financial results into U.S. dollars. Due to the changes in the value of foreign currencies relative to the U.S. dollar, translating our financial results from foreign currencies to U.S. dollars may result in a favorable or unfavorable impact. Historically, the most significant currencies that have impacted the translation of our Condensed Consolidated Financial Results are the euro, the Venezuelan bolivar, the Australian dollar, the Brazilian real, the British pound, the Canadian dollar, the Mexican peso and the Russian ruble.

The following table presents the approximate favorable or (unfavorable) impact foreign currency translation had on some of our Condensed Consolidated Financial Results:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Net sales	$	(30.5	)	$	(229.6	)	$	(202.3	)	$	(574.1	)
Cost of sales	$	21.0		$	151.2		$	134.2		$	365.6
Selling, general and administrative expenses	$	6.1		$	45.4		$	39.5		$	128.0
Net earnings	$	(2.2	)	$	(13.7	)	$	(14.8	)	$	(42.9	)
Adjusted EBITDA	$	(4.3	)	$	(39.3	)	$	(31.0	)	$	(95.8	)

Net Sales by Geographic Region

Net sales by geographic region for the three and nine months ended September 30, 2016 and 2015 as follows:

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
North America	$	738.3		$	726.4			1.6	%	$	2,122.6		$	2,202.5			(3.6	)%
As a % of net sales		43.0	%		41.6	%					42.2	%		41.7	%
EMEA⁽¹⁾		570.7			605.9			(5.8	)%		1,725.7			1,803.8			(4.4	)%
As a % of net sales		33.2	%		34.7	%					34.3	%		34.2	%
Latin America		161.1			165.8			(2.8	)%		466.1			524.7			(11.1	)%
As a % of net sales		9.4	%		9.5	%					9.3	%		9.9	%
APAC⁽²⁾		246.5			248.1			(0.7	)%		719.8			746.6			(3.6	)%
As a % of net sales		14.4	%		14.2	%					14.3	%		14.1	%
Total	$	1,716.6		$	1,746.2			(1.7	)%	$	5,034.2		$	5,277.6			(4.6	)%

⁽¹⁾	EMEA = Europe, Middle East and Africa

⁽²⁾	APAC = Asia, Australia, New Zealand, Japan and Korea

The following tables present the components of the change in net sales by geographic region for the three and nine months ended September 30, 2016 compared with 2015. We also present the change in net sales excluding the impact of foreign currency translation, a non-U.S. GAAP measure, which we define as “constant dollar.” We believe using constant dollar measures aids in the comparability between periods as it eliminates the volatility of changes in foreign currency exchange rates.

Three Months Ended September 30, 2016 (In millions)	North America						EMEA						Latin America						APAC						Total
2015 net sales	$	726.4					$	605.9					$	165.8					$	248.1					$	1,746.2

Volume-Units		27.3		3.8		%		(7.5	)	(1.2	)	%		(10.2	)	(6.2	)	%		(8.9	)	(3.6	)	%		0.7		—		%
Price/mix⁽¹⁾		(15.7	)	(2.2	)	%		4.8		0.8		%		24.7		14.9		%		1.2		0.5		%		15.0		0.9		%
Divestiture		—		—		%		(14.7	)	(2.4	)	%		—		—		%		—		—		%		(14.7	)	(0.8	)	%
Total constant dollar change (Non-U.S. GAAP)		11.6		1.6		%		(17.4	)	(2.8	)	%		14.5		8.7		%		(7.7	)	(3.1	)	%		1.0		0.1		%
Foreign currency translation		0.3		—		%		(17.8	)	(3.0	)	%		(19.2	)	(11.6	)	%		6.1		2.5		%		(30.6	)	(1.8	)	%
Total change (U.S. GAAP)		11.9		1.6		%		(35.2	)	(5.8	)	%		(4.7	)	(2.9	)	%		(1.6	)	(0.6	)	%		(29.6	)	(1.7	)	%

2016 net sales	$	738.3					$	570.7					$	161.1					$	246.5					$	1,716.6

Nine Months Ended September 30, 2016 (In millions)	North America						EMEA						Latin America						APAC						Total
2015 net sales	$	2,202.5					$	1,803.8					$	524.7					$	746.6					$	5,277.6

Volume-Units		43.1		2.0		%		15.1		0.8		%		(27.0	)	(5.1	)	%		(7.5	)	(1.0	)	%		23.7		0.4		%
Price/mix⁽¹⁾		(60.8	)	(2.8	)	%		16.6		0.9		%		72.7		13.9		%		3.4		0.5		%		31.9		0.6		%
Divestiture		(52.9	)	(2.4	)	%		(43.7	)	(2.4	)	%		—		—		%		—		—		%		(96.6	)	(1.8	)	%
Total constant dollar change (Non-U.S. GAAP)		(70.6	)	(3.2	)	%		(12.0	)	(0.7	)	%		45.7		8.8		%		(4.1	)	(0.5	)	%		(41.0	)	(0.8	)	%
Foreign currency translation		(9.3	)	(0.4	)	%		(66.1	)	(3.8	)	%		(104.3	)	(19.9	)	%		(22.7	)	(3.1	)	%		(202.4	)	(3.8	)	%
Total change (U.S. GAAP)		(79.9	)	(3.6	)	%		(78.1	)	(4.5	)	%		(58.6	)	(11.1	)	%		(26.8	)	(3.6	)	%		(243.4	)	(4.6	)	%

2016 net sales	$	2,122.6					$	1,725.7					$	466.1					$	719.8					$	5,034.2

⁽¹⁾

Our price/mix reported above includes the net impact of our pricing actions and rebates as well as the period-to-period change in the mix of products sold. Also included in our reported price/mix is the net effect of some of our customers purchasing our products in non-U.S. dollar or euro-denominated countries at selling prices denominated in U.S. dollars or euros. This primarily arises when we export products from the U.S. and euro-zone countries.

Net Sales by Segment

The following table presents net sales by our segment reporting structure:

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
Net Sales:
Food Care	$	814.6		$	836.4			(2.6	)%	$	2,381.6		$	2,562.8			(7.1	)%
As a % of Total Company net sales		47.5	%		47.9	%					47.3	%		48.6	%
Diversey Care		497.4			501.8			(0.8	)%		1,470.7			1,504.7			(2.3	)%
As a % of Total Company net sales		29.0	%		28.7	%					29.2	%		28.5	%
Product Care⁽¹⁾		388.6			389.3			(0.2	)%		1,130.0			1,153.1			(2.0	)%
As a % of Total Company net sales		22.6	%		22.3	%					22.4	%		21.8	%
Other⁽¹⁾		16.0			18.7			(14.4	)%		51.9			57.0			(8.9	)%
Total Company	$	1,716.6		$	1,746.2			(1.7	)%	$	5,034.2		$	5,277.6			(4.6	)%

⁽¹⁾	As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $4.6 million of net sales for the three months ended September 30, 2015 and $10.3 million of net sales for the nine months ended September 30, 2015.

Components of Change in Net Sales by Segment

The following tables present the components of change in net sales by our segment reporting structure for the three and nine months ended September 30, 2016 compared with September 30, 2015. We also present the change in net sales excluding the impact of foreign currency translation, a non-U.S. GAAP measure, which we define as “constant dollar.” We believe using constant dollar measures aids in the comparability between periods as it eliminates the volatility of changes in foreign currency exchange rates.

Three Months Ended September 30, 2016 (In millions)	Food Care						Diversey Care						Product Care						Other						Total Company
2015 Net Sales	$	836.4					$	501.8					$	389.3					$	18.7					$	1,746.2

Volume - Units		(0.6	)	(0.1	)	%		(6.5	)	(1.3	)	%		10.1		2.6		%		(2.3	)	(12.3	)	%		0.7		—		%
Price/mix⁽¹⁾		10.5		1.3		%		13.8		2.8		%		(9.0	)	(2.3	)	%		(0.3	)	(1.6	)	%		15.0		0.9		%
Divestiture		(14.7	)	(1.8	)	%		—		—		%		—		—		%		—		—		%		(14.7	)	(0.8	)	%
Total constant dollar change (Non-U.S. GAAP)		(4.8	)	(0.6	)	%		7.3		1.5		%		1.1		0.3		%		(2.6	)	(13.9	)	%		1.0		0.1		%
Foreign currency translation		(17.0	)	(2.0	)	%		(11.7	)	(2.3	)	%		(1.8	)	(0.5	)	%		(0.1	)	(0.5	)	%		(30.6	)	(1.8	)	%
Total change (U.S. GAAP)		(21.8	)	(2.6	)	%		(4.4	)	(0.8	)	%		(0.7	)	(0.2	)	%		(2.7	)	(14.4	)	%		(29.6	)	(1.7	)	%

2016 Net Sales	$	814.6					$	497.4					$	388.6					$	16.0					$	1,716.6

Nine Months Ended September 30, 2016 (In millions)	Food Care						Diversey Care						Product Care						Other						Total Company

2015 Net Sales	$	2,562.8					$	1,504.7					$	1,153.1					$	57.0					$	5,277.6

Volume - Units		17.8		0.7		%		(5.2	)	(0.3	)	%		15.3		1.3		%		(4.2	)	(7.4	)	%		23.7		0.4		%
Price/mix⁽¹⁾		20.1		0.8		%		32.2		2.1		%		(21.2	)	(1.8	)	%		0.8		1.3		%		31.9		0.6		%
Divestiture		(96.6	)	(3.8	)	%		—		—		%		—		—		%		—		—		%		(96.6	)	(1.8	)	%
Total constant dollar change (Non- U.S. GAAP)		(58.7	)	(2.3	)	%		27.0		1.8		%		(5.9	)	(0.5	)	%		(3.4	)	(6.1	)	%		(41.0	)	(0.8	)	%
Foreign currency translation		(122.5	)	(4.8	)	%		(61.0	)	(4.1	)	%		(17.2	)	(1.5	)	%		(1.7	)	(2.8	)	%		(202.4	)	(3.8	)	%
Total change (U.S. GAAP)		(181.2	)	(7.1	)	%		(34.0	)	(2.3	)	%		(23.1	)	(2.0	)	%		(5.1	)	(8.9	)	%		(243.4	)	(4.6	)	%

2016 Net Sales	$	2,381.6					$	1,470.7					$	1,130.0					$	51.9					$	5,034.2

(1)

The following net sales discussion is on a reported and constant dollar basis.

Food Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $22 million, or 3%, in 2016 compared with 2015, of which $17 million was due to negative currency impact. On a constant dollar basis, net sales decreased $5 million, or 1%, in 2016 compared with 2015 primarily due to the following:

•

the divestiture of the European food trays businesses of $15 million; and

•

the impact of lower unit volumes of $1 million, reflecting an increase in North America and EMEA on strong demand of protein packaging, more than offset by lower unit volumes in Latin America reflecting continued economic uncertainty and social and political instability, as well as APAC which was negatively impacted by historically low slaughter rates in Australia.

These were partially offset by:

•

favorable price/mix of $11 million, reflecting an increase in Latin America and EMEA, due primarily to pricing initiatives implemented to offset currency devaluation, which were partially offset by unfavorable price/mix in North America primarily attributable to the timing of formula pricing adjustments at key customers.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $181 million, or 7%, in 2016 compared to 2015, of which $123 million was due to negative currency impact. On a constant dollar basis, net sales decreased $59 million, or 2%, in 2016 compared with 2015 primarily due to the following:

•

the divestiture of the North American foam trays and absorbent pads and European food trays businesses of $97 million.

This was partially offset by:

•

favorable price/mix of $20 million, reflecting an increase in Latin America, EMEA and APAC, primarily due to pricing initiatives implemented to offset currency devaluation, a favorable mix of new higher margin products and the implementation of value-added pricing initiatives and non-material inflationary costs, which was partially offset by unfavorable price/mix in North America primarily attributable to the timing of formula pricing adjustments at key customers; and

•

higher unit volumes of $18 million, reflecting an increase in North America and EMEA due to strong demand within our core product portfolio, adoption of new products and increased market penetration of advanced packaging solutions, partially offset by lower unit volumes in Latin America which were negatively impacted by general political and economic conditions, primarily in Venezuela and Brazil.

Diversey Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $4 million, or 1%, in 2016 as compared to 2015, of which $12 million was due to negative currency impact. On a constant dollar basis, net sales increased $7 million, or 2%, in 2016 compared with 2015 primarily due to the following:

•

favorable price/mix of $14 million across all regions.

This was partially offset by:

•

lower unit volumes of $7 million, reflecting primarily lower unit volumes in EMEA and Latin America due to current economic conditions and declines in the hospitality sector. These were partially offset by higher unit volumes in APAC due to increased sales driven by new customers and innovation sales and strong demand from distributors in North America along with continued growth in our facility management, retail and healthcare portfolio of products.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $34 million, or 2%, in 2016 as compared to 2015, of which $61 million was due to negative currency impact. On a constant dollar basis, net sales increased $27 million, or 2%, in 2016 compared with 2015 primarily due to the following:

•

favorable price/mix of $32 million across all regions.

This was partially offset by:

•

lower unit volumes of $7 million, reflecting primarily lower unit volumes in Middle East and Africa (“MEA”) and Latin America due to current economic conditions and declines in the hospitality sector. These were partially offset by higher unit volumes in APAC and Europe due to increased sales driven by strong demand from distributors in North America along with new customers and innovation sales in our facility management, retail and healthcare verticles.

Product Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $1 million, or less than 1%, in 2016 as compared to 2015, of which $2 million was due to negative currency impact. On a constant dollar basis, net sales increased $1 million, or less than 1%, in 2016 compared with 2015 primarily due to the following:

•

higher unit volumes of $10 million, primarily in North America due to ongoing strength in the e-Commerce and third party logistics markets, partially offset by rationalization efforts, declines in EMEA and Latin America due to economic and political environment, and weakness in the industrial sectors.

This was partially offset by:

•

unfavorable price/mix of $9 million primarily related to the increase of e-Commerce volumes in North America.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, net sales decreased $23 million, or 2%, in 2016 as compared to 2015, of which $17 million was due to negative currency impact. On a constant dollar basis, net sales decreased $6 million, or 1%, in 2016 compared with 2015 primarily due to the following:

•

unfavorable price/mix of $21 million primarily related to North America.

This was partially offset by:

•

higher unit volumes of $15 million, primarily in EMEA and North America due to ongoing strength in the e-Commerce and third party logistics markets, partially offset by Latin America due to economic environment, rationalization efforts and weakness in the industrial sectors.

Cost of Sales

Cost of sales for the three and nine months ended September 30, 2016 and 2015 were as follows:

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
Net sales	$	1,716.6		$	1,746.2			(1.7	)%	$	5,034.2		$	5,277.6			(4.6	)%
Cost of sales		1,076.6			1,109.6			(3.0	)%		3,143.5			3,327.6			(5.5	)%
As a % of net sales		62.7	%		63.5	%					62.4	%		63.1	%

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, cost of sales decreased by $33 million, or 3%, in 2016 as compared to 2015. Cost of sales was impacted by favorable foreign currency translation of $21 million. On a constant dollar basis, cost of sales decreased $9 million, or 1%, primarily due to the divestiture of the European food trays business of $13 million, and to a lesser extent, non-material inflation.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, costs of sales decreased $184 million, or 6%, in 2016 as compared to 2015. Cost of sales was impacted by favorable foreign currency translation of $135 million. On a constant dollar basis, cost of sales decreased $41 million, or 1%, primarily due to the divestiture of the North American foam trays and absorbent pads business and European food trays business of $76 million and a $7 million reimbursement of previously incurred environmental expenses, offset by an increase of $41 million in expenses representing higher non-material manufacturing and direct costs, partially offset by restructuring savings.

Selling, General and Administrative Expenses

Selling, general and administrative expenses (SG&A) for the three and nine months ended September 30, 2016 and 2015 are included in the table below.

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
Selling, general and administrative expenses	$	390.3		$	400.6			(2.6	)%	$	1,199.8		$	1,243.7			(3.5	)%
As a % of net sales		22.7	%		22.9	%					23.8	%		23.6	%

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, SG&A expenses decreased $10 million, or 3%, in 2016 as compared to 2015. SG&A expenses were impacted by favorable foreign currency translation of $6 million. On a constant dollar basis, SG&A expenses decreased by $4 million, or 1%, which was primarily due to restructuring savings and lower incentive-based compensation, which more than offset salary inflation.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

As reported, SG&A expenses decreased $44 million, or 4%, in 2016 as compared to 2015. SG&A expenses were impacted by favorable foreign currency translation of $40 million. On a constant dollar basis, SG&A expenses were decreased by $4 million, or less than 1%, which was primarily due restructuring savings and lower incentive-based compensation, which more than offset salary inflation.

Amortization Expense of Intangible Assets Acquired

Amortization expense of intangible assets acquired for the three and nine months ended September 30, 2016 and 2015 were as follows:

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
Amortization expense of intangible assets acquired	$	23.5		$	21.8			7.8	%	$	72.4		$	67.4			7.4	%
As a % of net sales		1.4	%		1.2	%					1.4	%		1.3	%

The increase in amortization expense of intangibles for the three months ended September 30, 2016 was primarily related to increases in capitalized software due to the rollout of an ERP system. The increase in amortization expense of intangibles for the nine months ended September 30, 2016 was primarily as a result of the accelerated amortization of customer relationships in Venezuela of $4.3 million as well as increases in capitalized software due to the rollout of an ERP system.

Restructuring Activities

See Note 9, “Restructuring and Relocation Activities,” for additional details regarding each of the Company’s restructuring programs discussed below, restructuring plan’s accrual, spending and other activity for the three and nine months ended September 30, 2016.

As reported in our 2015 Form 10-K, our December 2011 Integration and Optimization Program (“IOP”) is substantially complete, while the May 2013 Earnings Quality Improvement Program (“EQIP”) is nearing completion. In the first quarter of 2016, the Board of Directors agreed to consolidate the remaining activities of those programs together with the December 2014 Fusion program to create a single program to be called the “Sealed Air Restructuring Program” or the “Program.”

The combined programs are estimated to generate incremental cost savings of $100 million to $110 million per annum by the end of 2019, compared with the savings run rate achieved by the end of 2015, of which approximately $40 million is expected to be achieved in 2016.

For the three and nine months ended September 30, 2016, the Program generated cost savings of $10 million and $35 million, respectively, primarily in selling, general and administration expenses.

Additionally, the Program is expected to generate one-time cash and benefits of approximately $70 million from the sale of certain assets, state and local incentives in connection with the relocation of the Company’s headquarters and reductions in working capital. Through September 30, 2016, we had generated $30 million in cash related to the sale of our facility located in Racine, Wisconsin.

The actual timing of future costs and cash payments related to the Program described above and our relocation activities are subject to change due to a variety of factors that may cause a portion of the costs, spending and benefits to occur later than expected. In addition, changes in foreign exchange rates may impact future costs, spending, benefits and cost synergies.

Interest Expense

Interest expense includes the stated interest rate on our outstanding debt, as well as the net impact of capitalized interest, the effects of interest rate swaps and the amortization of capitalized senior debt issuance costs and credit facility fees, bond discounts, and terminated treasury locks.

Interest expense for the three and nine months ended September 30, 2016 and 2015 was as follows:

	Three Months Ended									Nine Months Ended
	September 30,						2016 vs. 2015			September 30,						2016 vs. 2015
(In millions)	2016			2015			Change			2016			2015			Change
Interest expense on our various debt instruments:
Term Loan A due July 2017		1.4			6.5			(5.1	)		3.9			20.0			(16.1	)
Term Loan A due July 2019 (October 2016 prior to refinance)		7.7			1.1			6.6			22.1			3.3			18.8
Revolving credit facility due July 2019 (October 2016 prior to refinance)		0.6			0.6			—			1.8			1.8			—
6.50% Senior Notes due December 2020		6.8			7.0			(0.2	)		20.8			21.0			(0.2	)
8.375% Senior Notes due September 2021		—			—			—			—			30.4			(30.4	)
4.875% Senior Notes due December 2022		5.4			5.3			0			16.1			16.0			0.1
5.25% Senior Notes due April 2023		5.8			5.7			0.1			17.3			17.2			0.1
4.50% Senior Notes due September 2023		5.3			5.0			0.3			15.5			5.9			9.6
5.125% Senior Notes due December 2024		5.6			5.6			—			16.7			16.7			—
5.50% Senior Notes due September 2025		5.5			5.6			(0.1	)		16.7			6.5			10.2
6.875% Senior Notes due July 2033		7.8			7.7			0.1			23.3			23.2			0.1
Other interest expense		4.3			5.7			(1.4	)		14.8			14.3			0.5
Less: capitalized interest		(3.4	)		(1.0	)		(2.4	)		(7.2	)		(4.0	)		(3.2	)
Total	$	52.8		$	54.8		$	(2.0	)	$	161.8		$	172.3		$	(10.5	)

Foreign Currency Exchange (Losses) Gains Related to Venezuelan Subsidiaries

Effective January 1, 2010, Venezuela was designated a highly inflationary economy. The foreign currency exchange gains and losses we recorded in 2016 and 2015 for our Venezuelan subsidiary were the result of the significant changes in the exchange rates used to remeasure our Venezuelan subsidiary’s financial statements at the balance sheet date. We believe these gains and losses are attributable to the unstable foreign currency environment in Venezuela. See Note 1, “Organization and Basis of Presentation – Impact of Inflation and Currency Fluctuation” for further details.

Ceasing Operations in Venezuela

Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Foreign exchange control regulations have affected our Venezuelan subsidiaries ability to obtain inventory and maintain normal production. This resulted in total costs of $52.1 million being incurred in the second quarter of 2016 which included the following (i) a voluntary reduction in headcount including severance and termination benefits for employees of approximately $0.3 million, (ii) depreciation and amortization expense related to fixed assets and intangibles of approximately $4.8 million, (iii) inventory reserves of $1.0 million and (iv) the reclassification of approximately $46.0 million of cumulative translation adjustment into Net income as the Company’s decision to cease operations is similar to a substantially complete liquidation. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

Sale of Equity Investment

In September 2007, we established a joint venture that supported our Food Care segment in Turkey. We accounted for the joint venture under the equity method of accounting with our proportionate share of net income or losses included in other expense, net, on the consolidated statements of operations. In the second quarter of 2012, we recorded other-than-temporary impairment of $26 million ($18 million, net of taxes, or $0.09 per diluted share). This impairment primarily consisted of the recognition of a current liability for the guarantee we issued related to the uncommitted credit facility of $20 million. The other component of the impairment was a $4 million write-down of the carrying value of the investment to zero at June 30, 2012. We also recorded provisions for bad debt on receivables due from the joint venture to the Company of $2 million, which was included in marketing, administrative and development expenses.

In the second quarter of 2015, Sealed Air sold its equity interest in the joint venture which had a carrying value of zero and in connection with the closing of this sale, Sealed Air and the other partner had to pay a portion of the outstanding debt that the joint venture owed for which Sealed Air had recorded a current liability in 2012. At closing, Sealed Air also collected its outstanding receivables and paid certain payables to the joint venture. As a result of these transactions, we recorded in the second quarter of 2015 pre-tax income of $5 million which was all reflected as a Special Item. Included in this amount was $1 million related to the portion of the debt that the partner paid which is reflected in Other Income, $2 million due to the reversal of allowance for bad debts which is reflected in selling, general and administrative expense and in other income, net and $2 million related to the impact of the revaluation of the non-U.S. dollar denominated contingent liability and the related foreign currency forward contracts which was included in other income, net. In July 2015, the partner paid the remaining outstanding debt balance and Sealed Air was relieved of its remaining guarantee obligation. As a result of these transactions, during the twelve months ended December 31, 2015 we recorded pre-tax income of $9.1 million which was reflected as a special item and is excluded from our Adjusted EBITDA results. Included in this amount was $6.6 million related to the portion of the debt that the partner paid which is reflected in other income (expense), net, $2.0 million due to the reversal of allowance for bad debts which is reflected in selling, general and administrative expenses and in other income (expense), net and $0.5 million related to the impact of the revaluation of the non-U.S. dollar-denominated contingent liability and the related foreign currency forward contracts which was included in other income, net.

Other Income, Net

See Note 18, “Other Income, net,” for the components and discussion of other income, net.

Income Taxes

Our effective income tax rate for the three months ended September 30, 2016 was 5.5% and for the nine months ended September 30, 2016 was 22.7%. The lower effective tax rate reflects a tax benefit of $2 million and $12 million, or $0.01 and $0.06 per diluted share for the three and nine months ended September 30, 2016, respectively, representing excess tax benefits from share-based payment awards recorded in income tax provision resulting from the Company's early adoption of ASU 2016-09, effective January 1, 2016. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to the condensed consolidated financial statements for further details. Our effective income tax rate also benefited from releases of unrecognized tax benefits of $42 million in the third quarter of 2016, primarily related to positions recorded at the time of the Diversey acquisition, due to the expiration of the statute of limitations. The Company recorded additional net discrete expense of $8 million in the third quarter of 2016 primarily related to a $19 million increase in valuation allowance against expiring foreign tax credits and a $3 million increase in the deferred tax liability on unremitted earnings, which were partially offset by a favorable $15 million return to provision adjustment primarily related to foreign tax credits.

Our effective income tax rate for the three months ended September 30, 2015 was 31.3% and for the nine months ended September 30, 2015 was 29.4%. However, the effective income tax rate for the nine months ended September 30, 2015 was negatively impacted by foreign currency exchange losses related to Venezuelan subsidiaries of approximately $31 million for which the Company will receive no tax benefits. As this loss was driven by the Company’s change to an alternative foreign exchange market, the tax impact of this loss was treated as a discrete item in the second quarter of 2015. In the third quarter of 2015, the Company recorded a net discrete income tax benefit of $15 million related to return to provision adjustments and the recognition of foreign tax credits. In addition, the Company recorded a discrete income tax expense of $17 million from changes to its unrecognized tax benefits including a new reserve related to the Settlement payment, and releases of certain reserves recorded at the time of the Diversey acquisition, due to the expiration of the statute of limitations. Together, these items did not have a material impact on the tax expense for the three or nine months ended September 30, 2015. Our effective income tax rate depends on the realization of our deferred tax assets, net of our valuation allowances. We have deferred tax assets related to other accruals not yet deductible for tax purposes, foreign tax credits, U.S. and foreign net operating loss carry forwards and investment tax allowances, employee benefit items, and other items.

The Internal Revenue Service (the “Service”) is currently auditing the 2011 consolidated U.S. federal income tax return of legacy Sealed Air and the 2012-2014 consolidated U.S. federal income tax return of the Company. Included in the audit of the 2014 return is the examination by the Service with respect to the Settlement agreement deduction in 2014 and related carryback to legacy Sealed Air tax years. The outcome of the examination may affect the utilization of certain tax attributes and require us to return a portion of the refund.

We have established valuation allowances to reduce our deferred tax assets to an amount that is more likely than not to be realized. Our ability to utilize our deferred tax assets depends in part upon our ability to carry back any losses created by the deduction of these temporary differences, the future income from existing temporary differences and the ability to generate future taxable income within the respective jurisdictions during the periods in which these temporary differences reverse. If we are unable to generate sufficient future taxable income in the U.S. and certain foreign jurisdictions, or if there is a significant change in the time period within which the underlying temporary differences become taxable or deductible, we could be required to increase our valuation allowances against our deferred tax assets. Conversely, if we have sufficient future taxable income in jurisdictions where we have valuation allowances, we may be able to reverse those valuation allowances.

Net Earnings Available to Common Stockholders

Net earnings available to common stockholders for the three and nine months ended September 30, 2016 and 2015 are included in the table below.

	Three Months Ended							Nine Months Ended
	September 30,				%			September 30,				%
(In millions)	2016		2015		Change			2016		2015		Change
Net earnings available to common stockholders	$	163.3	$	86.6		88.6	%	$	315.3	$	211.9		48.8	%

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

For the three months ended September 30, 2016, net income was favorably impacted by $32 million of tax special items, primarily reflecting the release of certain tax reserves related to Diversey prior to acquisition, for which the statute of limitations had expired. This was offset by expense special items primarily related to restructuring and other restructuring associated costs of $8 million ($6 million, net of taxes), and foreign currency exchange losses related to our Venezuelan subsidiaries of $1 million ($1 million, net of taxes). For the three months ended September 30, 2015, net income was negatively impacted by special charges primarily reflecting restructuring and other restructuring associated costs of $52 million ($42 million, net of taxes) and $15 million of tax special items which were primarily attributable to a tax reserve recorded in relation to the tax refund received on the Settlement agreement, partially offset by the release of certain tax reserves recorded at the time of the Diversey Holdings, Inc. acquisition for which the statute of limitations has expired.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

For the nine months ended September 30, 2016, net income was favorably impacted by $18 million of tax special items, primarily reflecting the release of certain tax reserves related to Diversey prior to acquisition, for which the statute of limitations had expired, offset by an increase in valuation allowances against expiring foreign tax credits and increases in unrecognized tax benefits. Net income for the nine months ended September 30, 2016 was negatively impacted by charges related ceasing operations in Venezuela of $52 million ($49 million, net of taxes), restructuring and other restructuring associated costs related to our restructuring programs of $21 million ($16 million, net of taxes), foreign currency exchange losses related to our Venezuelan subsidiaries of $3 million ($3 million, net of taxes), and additional loss from the sale of our European food trays business and other divestitures of $2 million ($2 million, net of taxes). For the nine months ended September 30, 2015, this amount primarily includes loss on debt redemption and refinancing activities of $111 million ($72 million, net of taxes), restructuring and other restructuring associated costs of $100 million ($77 million, net of taxes), foreign currency exchange losses related to Venezuelan subsidiaries of $31 million ($31 million, net of taxes) and $15 million related to tax reserves, which included a tax reserve recorded in relation to the tax refund received on the Settlement agreement, which was partially offset by the release of certain tax reserves recorded at the time of the Diversey Holdings, Inc. acquisition for which the statute of limitations has expired. These amounts were partially offset by the gain on the sale of our North American foam trays and absorbent pads business of $29 million ($19 million, net of taxes).

Adjusted EBITDA by Segment

We allocate and disclose depreciation and amortization expense to our segments, although property and equipment, net is not allocated to the segment assets, nor is depreciation and amortization included in the segment performance metric Adjusted EBITDA. We also allocate and disclose restructuring and other charges and impairment of goodwill and other intangible assets by segment, although it is not included in the segment performance metric Adjusted EBITDA since restructuring and other charges and impairment of goodwill and other intangible assets are categorized as special items. The accounting policies of the reportable segments and Other are the same as those applied to the Condensed Consolidated Financial Statements.

See Note 4, “Segments,” for the reconciliation of Non-U.S. GAAP Adjusted EBITDA to U.S. GAAP net earnings and other segment details.

	Three Months Ended									Nine Months Ended
	September 30,						%			September 30,						%
(In millions)	2016			2015			Change			2016			2015			Change
Food Care	$	172.5		$	168.4			2.4	%	$	483.1		$	532.6			(9.3	)%
Adjusted EBITDA Margin		21.2	%		20.1	%					20.3	%		20.8	%
Diversey Care		64.6			66.4			(2.7	)%		187.1			176.5			6.0	%
Adjusted EBITDA Margin		13.0	%		13.2	%					12.7	%		11.7	%
Product Care⁽¹⁾		88.2			81.9			7.7	%		244.1			237.9			2.6	%
Adjusted EBITDA Margin		22.7	%		21.0	%					21.6	%		20.6	%
Other⁽¹⁾		(21.4	)		(16.7	)		28.1	%		(61.7	)		(55.2	)		11.8	%
Non-U.S. GAAP Total Company Adjusted EBITDA	$	303.9		$	300.0			1.3	%	$	852.6		$	891.8			(4.4	)%
Adjusted EBITDA Margin		17.7	%		17.2	%					16.9	%		16.9	%

⁽¹⁾	As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $0.9 million of adjusted EBITDA for the three months ended September 30, 2015 and $2.3 million of adjusted EBITDA for the nine months ended September 30, 2015.

The following is a discussion of the factors that contributed to the change in Adjusted EBITDA by segment in the three and nine months ended September 30, 2016 as compared with the prior period.

Food Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $4 million. On a reported and constant dollar basis, Adjusted EBITDA increased $8 million, or 5%, in 2016 compared with the same period in 2015 primarily due to the impact of:

•

favorable price/mix and margin expansion of $13 million; and

•

restructuring savings of $6 million.

These were partially offset by:

•

the effect of the divestiture of the European food trays business of $3 million; and

•

higher non-material manufacturing expenses of $9 million, including salary and wage inflation.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $ 26 million. On a reported and constant dollar basis, Adjusted EBITDA decreased $24 million, or 5%, in 2016 compared with the same period in 2015 primarily due to the impact of:

•

higher expenses of $34 million including non-material manufacturing expenses and salary and wage inflation;

•

the effect of the divestitures of the North American foam trays and absorbent pads business and the European food trays business of $20 million; and

•

increase in selling and administrative expense of $6 million primarily due to salary and wage inflation.

These were partially offset by:

•

restructuring savings of $15 million

•

favorable price/cost spread of $10 million primarily reflecting pricing initiatives implemented to offset currency devaluation, which were partially offset by unfavorable price/mix in North America primarily attributable to the timing of formula pricing adjustments at key customers; and

•

positive volume trends of $10 million primarily reflecting improving protein trends and adoption of our advanced product portfolio.

Diversey Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $1 million. On a reported and constant dollar basis, Adjusted EBITDA decreased $1 million, or 2%, in 2016 compared with the same period in 2015 primarily due to the impact of:

•

increase in selling and administrative expense of $8 million primarily due to salary and wage inflation and targeted investments in marketing and research and development; and

•

the impact of lower volumes of $4 million.

These were partially offset by:

•

favorable price/mix and margin of $8 million; and

•

restructuring savings of $3 million.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $6 million. On a reported and constant dollar basis, Adjusted EBITDA increased $16 million, or 9% in 2016 compared with the same period in 2015 primarily due to the impact of:

•

favorable price/mix and margin expansion spread of $20 million;

•

restructuring savings of $12 million; and

•

a $6 million reimbursement of previously incurred environmental expenses.

These were partially offset by:

•

higher expense of $18 million primarily related to non-material inflation and targeted investments in research and development; and

•

the impact of lower volumes of $4 million.

Product Care

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $1 million. On a reported and constant dollar basis, Adjusted EBITDA increased $6 million, or 8%, in 2016 compared with the same period in 2015 primarily as a result of positive volume trends of $4 million, reflecting strength in e-Commerce and fulfillment, with the remaining $2 million representing restructuring savings and favorable price/cost spread.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA was impacted by unfavorable foreign currency translation of $3 million. On a reported and constant dollar basis, Adjusted EBITDA increased $9 million, or 4%, in 2016 compared with the same period in 2015 primarily as a result of:

•

positive volume trends of $6 million; and

•

restructuring savings of $3 million.

Other

Three Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA, decreased $5 million on a reported basis and $6 million on a constant dollar basis in 2016 compared with the same period in 2015, which was primarily due to salary and wage inflation and a reduction of costs capitalized related to the implementation of an ERP system.

Nine Months Ended September 30, 2016 Compared With the Same Period of 2015

Adjusted EBITDA, decreased $7 million on a reported basis and $10 million on a constant dollar basis in 2016 compared with the same period in 2015, which was primarily due to higher expenses of $13 million, primarily related to a reduction of costs capitalized related to the implementation of an ERP system and salary and wage inflation, which were partially offset by $3 million of restructuring savings.

Reconciliation of Non-U.S. GAAP Total Company Adjusted EBITDA to U.S. GAAP Net Earnings Available to Common Stockholders

See Note 4, “Segments,” for other segment details. The following table shows the reconciliation of Non-U.S. GAAP Total Company Adjusted EBITDA to U.S. GAAP net earnings available to common stockholders:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In millions)	2016			2015			2016			2015
Total Company Adjusted EBITDA	$	303.9		$	300.0		$	852.6		$	891.8
Depreciation and amortization⁽¹⁾⁽³⁾		(70.2	)		(68.7	)		(208.0	)		(211.1	)
Special items:
Accelerated depreciation of non-strategic assets related to restructuring programs		—			(0.1	)		0.1			0.2
Accelerated depreciation and amortization of fixed assets and intangible assets for Venezuelan subsidiaries⁽¹⁾		—			—			4.8			—
Restructuring and other charges⁽¹⁾⁽⁴⁾		(1.6	)		(38.4	)		(3.2	)		(68.0	)
Other restructuring associated costs included in cost of sales and selling, general and administrative expenses		(6.0	)		(13.0	)		(17.3	)		(32.2	)
SARs		0.3			0.4			0.1			(4.1	)
Foreign currency exchange (loss) gains related to Venezuelan subsidiaries		(0.4	)		(1.0	)		(3.2	)		(30.7	)
Charges related to ceasing operations in Venezuela⁽¹⁾		—			—			(52.1	)		—
Loss on debt redemption and refinancing activities		(0.1	)		0.6			(0.1	)		(110.7	)
(Loss) gain on sale of North American foam trays and absorbent pads business and European food trays business		—			(0.5	)		(1.6	)		28.7
Gain (loss) related to the sale of other businesses, investments and property, plant and equipment		0.6			0.2			(1.5	)		9.0
Other special items⁽²⁾		(0.9	)		1.3			(0.7	)		(0.4	)
Interest expense		(52.8	)		(54.8	)		(161.8	)		(172.3	)
Income tax provision		9.5			39.4			92.8			88.3
Net earnings available to common stockholders	$	163.3		$	86.6		$	315.3		$	211.9

⁽¹⁾	Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 1 of the Condensed Consolidated Statement of Operations for further details.

⁽²⁾

⁽³⁾	Depreciation and amortization by segment, including share-based incentive compensation, is as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)	2016		2015		2016		2015
Food Care	$	25.7	$	26.6	$	75.9	$	81.8
Diversey Care		23.9		25.7		71.9		77.0
Product Care		9.7		9.3		28.6		28.8
Other		10.9		7.1		31.6		23.5
Total Company depreciation and amortization⁽¹⁾	$	70.2	$	68.7	$	208.0	$	211.1

⁽¹⁾

⁽⁴⁾	Restructuring and other charges by our segment reporting structure were as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(In millions)		2016		2015		2016		2015
Food Care	$	0.8	$	15.4	$	1.5	$	29.5
Diversey Care		0.4		16.0		0.9		25.5
Product Care		0.3		6.7		0.7		12.6
Other		0.1		0.3		0.1		0.4
Total Company restructuring and other charges⁽¹⁾	$	1.6	$	38.4	$	3.2	$	68.0

⁽¹⁾

For the nine months ended September 30, 2016, restructuring and other charges excludes $0.3 million related to severance and termination benefits for employees in our Venezuelan subsidiaries.

Liquidity and Capital Resources

Principal Sources of Liquidity

Our primary sources of cash are the collection of trade receivables generated from the sales of our products and services to our customers and amounts available under our existing lines of credit, including our Amended Credit Facility, and our accounts receivable securitization programs. Our primary uses of cash are payments for operating expenses, investments in working capital, capital expenditures, interest, taxes, dividends, share repurchases, debt obligations, restructuring expenses and other long-term liabilities. We believe that our current liquidity position and future cash flows from operations will enable us to fund our operations, including all of the items mentioned above in the next twelve months.

As of September 30, 2016, we had cash and cash equivalents of $333 million, of which approximately $306 million, or approximately 92%, was located outside of the U.S. As of September 30, 2016, there were certain foreign government regulations restricting transfers on $22 million of the cash located outside of the U.S. As of September 30, 2016, our U.S. cash balances and committed liquidity facilities available to U.S. borrowers were sufficient to fund our U.S. operating requirements and capital expenditures, current debt obligations and dividends.

Cash and Cash Equivalents

The following table summarizes our accumulated cash and cash equivalents:

	September 30,		December 31,
(In millions)	2016		2015
Cash and cash equivalents	$	332.8	$	358.4

See “Analysis of Historical Cash Flows” below.

Accounts Receivable Securitization Programs

At September 30, 2016, we had $184 million available to us under the U.S. and European programs of which we had $183 million outstanding as of September 30, 2016. At December 31, 2015, we had $192 million available to us under the programs of which we had $144 million outstanding at December 31, 2015. See Note 8, “Accounts Receivable Securitization Programs,” for information concerning these programs.

Lines of Credit

We have a $700 million revolving credit facility. During the first nine months of 2016, we utilized borrowings under this facility and had outstanding borrowings of $30 million at September 30, 2016 and no outstanding borrowings at December 31, 2015. See Note 10, “Debt and Credit Facilities,” for further details.

There was $119 million and $98 million outstanding under various lines of credit extended to our subsidiaries at September 30, 2016 and December 31, 2015, respectively. See Note 10, “Debt and Credit Facilities,” for further details.

Covenants

At September 30, 2016, we were in compliance with our financial covenants and limitations, as discussed in “Covenants” of Note 10, “Debt and Credit Facilities.”

Debt Ratings

Our cost of capital and ability to obtain external financing may be affected by our debt ratings, which the credit rating agencies review periodically. Below is a table that details our credit ratings by the various types of debt by rating agency.

	Moody’s
	Investor	Standard
	Services	& Poor’s
Corporate Rating	Ba2	BB
Senior Unsecured Rating	Ba3	BB
Senior Secured Credit Facility Rating	Baa3	BBB-
Outlook	Stable	Stable

These credit ratings are considered to be below investment grade (with the exception of the Baa3 and BBB- Senior Secured Credit Facility Rating from Moody’s Investor Services and Standard & Poor’s, respectively, which are classified as investment grade). If our credit ratings are downgraded, there could be a negative impact on our ability to access capital markets and borrowing costs could increase. A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating.

Outstanding Indebtedness

At September 30, 2016 and December 31, 2015, our total debt outstanding consisted of the amounts set forth in the following table.

	September 30,		December 31,
(In millions)	2016		2015
Short-term borrowings	$	332.2	$	241.9
Current portion of long-term debt		328.6		46.6
Total current debt		660.8		288.5
Total long-term debt, less current portion⁽¹⁾⁽²⁾		4,000.7		4,266.8
Total debt	$	4,661.5	$	4,555.3

⁽¹⁾

As of January 1, 2016, we have adopted ASU 2015-03 and ASU 2015-15 with retrospective application. This resulted in a reclassification from other non-current assets to long-term for debt issuance costs. Refer to Note 2, “Recently Issued Accounting Standards” of the notes to condensed consolidated financial statements for further details.

⁽²⁾	Amounts are net of unamortized discounts and debt issuance costs of $33 million as September 30, 2016 and $36 million as of December 31, 2015.

See Note 10, “Debt and Credit Facilities,” for further details.

Analysis of Historical Cash Flow

The following table shows the changes in our Condensed Consolidated Statement of Cash Flows in the nine months ended September 30, 2016 and 2015.

	Nine Months Ended
	September 30,
(In millions)	2016			2015⁽¹⁾
Net cash provided by operating activities	$	470.5		$	700.9
Net cash used in investing activities		(230.7	)		(7.8	)
Net cash used in financing activities		(249.5	)		(640.3	)
Effect of foreign currency exchange rate changes on cash and cash equivalents		(15.9	)		(55.4	)

⁽¹⁾

For the nine months ended September 30, 2015, certain amounts related to foreign currency gains and losses and the settlement of foreign currency forward contracts were misclassified. Additional revisions were made to the Condensed Consolidated Balance Sheets for the nine months ended September 30, 2015. As a result, corresponding changes were made on the Condensed Consolidated Statement of Cash Flows. See Note 1 “Organization and Basis of Presentation” under the heading “Reclassifications and Revisions” for further discussion of the revisions.

In addition to net cash provided by operating activities, we use free cash flow as a useful measure of performance and as an indication of the strength and ability of our operations to generate cash. We define free cash flow as cash provided by operating activities less capital expenditures (which is classified as an investing activity). Free cash flow is not defined under U.S. GAAP. Therefore, free cash flow should not be considered a substitute for net income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Free cash flow does not represent residual cash available for discretionary expenditures, including certain debt servicing requirements or non-discretionary expenditures that are not deducted from this measure. We historically have generated the majority of our annual free cash flow in the second half of the year. Below are the details of free cash flow for the nine months ended September 30, 2016 and 2015.

	Nine Months Ended
	September 30,
(In millions)	2016			2015			Change
Cash flow provided by operating activities	$	470.5		$	700.9		$	(230.4	)
Capital expenditures		(190.2	)		(112.3	)		(77.9	)
Free cash flow⁽¹⁾	$	280.3		$	588.6		$	(308.3	)

⁽¹⁾	Free cash flow was $353 million in 2015 excluding the tax refund received of $235 million in connection with the Settlement agreement.

Net Cash Provided by Operating Activities

Nine Months Ended September 30, 2016

Net cash provided by operating activities of $470 million in the nine months ended September 30, 2016 was primarily attributable to:

•

$315 million of net earnings, which included $310 million of non-cash adjustments to reconcile net earnings to net cash provided by operating activities, including adjustments for depreciation and amortization, share-based incentive compensation expenses, and the reclassification of the cumulative translation adjustment related to the Company’s decision to cease its operations in Venezuela.

These were partially offset by:

•

$136 million of changes in other liabilities and assets. This activity primarily reflects the timing of certain annual incentive compensation payments, changes in restructuring liabilities as well as an increase in leased assets; and

•

$19 million of changes in operating assets and liabilities, primarily reflecting an increase in trade receivables and inventory partially offset by an increase in accounts payable. This activity reflects the timing of inventory purchases and the related payments of cash and the seasonality of sales and collections.

Nine Months Ended September 30, 2015

Net cash provided by operating activities of $701 million in the nine months ended September 30, 2015 was primarily attributable to:

•

$353 million of non-cash adjustments to reconcile net earnings to net cash provided by operating activities, including adjustments for depreciation and amortization, share-based incentive compensation expenses and loss on debt redemption and financing activities;

•

$235 million tax refund related to the Settlement agreement payment; and

•

$212 million of net earnings.

These were partially offset by a net cash use of $99 million in changes in operating assets and liabilities, primarily reflecting:

•

a planned increase to inventories to ensure customer service levels were maintained ahead of go-live of an ERP system;

•

an increase in trade receivables reflecting seasonality of sales and collections;

•

an increase other liabilities, primarily due to the payment of incentive compensation; and

•

an increase in accounts payable due to an increase in payment terms.

Net Cash Used in Investing Activities

Nine Months Ended September 30, 2016

Net cash used in investing activities of $231 million in the nine months ended September 30, 2016 primarily consisted of the following:

•

capital expenditures of $190 million;

•

$43 million related to settlements of foreign currency forward contracts; and

•

$6 million related to business acquisitions.

These were partially offset by:

•

$8 million related to net proceeds in the sale of business and property and equipment.

Nine Months Ended September 30, 2015

Net cash used in investing activities of $8 million in the nine months ended September 30, 2015 primarily consisted of the following:

•

$112 million of capital expenditures related to capacity expansions to support growth in net sales; and

•

$25 million related to a business acquisitions.

These factors were partially offset by:

•

$76 million of proceeds from the sale of North America foam and tray pads business;

•

$30 million proceeds from the sale of our facility located in Racine, Wisconsin. See Note 9, “Restructuring and Relocation Activities” for further discussion on the sale of the Racine facility; and

•

$22 million related to settlements of foreign currency forward contracts.

Net Cash Used in Financing Activities

Nine Months Ended September 30, 2016

Net cash used in financing activities of $250 million in the nine months ended September 30, 2016 was primarily due to the following:

•

repurchases of common stock of $217 million;

•

payments of quarterly dividends of $90 million;

•

acquisition of common stock for tax withholding obligations relating to stock-based compensation of $23 million; and

•

payments of Term Loan A of $13 million.

These factors were partially offset by:

•

increases in short-term borrowings under our revolving credit facility, local lines of credit and accounts receivable securitization programs of $86 million; and

•

proceeds received from the settlement of cross currency swaps of $6 million.

Nine Months Ended September 30, 2015

Net cash used in financing activities of $640 million in the nine months ended September 30, 2015 was primarily due to the following:

•

repayment of $750 million of 8.375% senior notes due 2021;

•

repurchases of common stock of $686 million;

•

payments on debt extinguishment of $108 million; and

•

payment of quarterly dividends of $81 million.

These factors were partially offset by:

•

proceeds from the issuance of $400 million of 5.50% senior notes due 2025;

•

proceeds from the issuance of €400 million of 4.50% senior notes due 2023;

•

net proceeds from borrowings under our accounts receivable securitization program of $71 million;

•

net proceeds from borrowing under out revolving credit facility of $67 million; and

•

increase in short-term borrowings under local lines of credit of $12 million.

Changes in Working Capital

	September 30,		December 31,
(In millions)	2016		2015		Change
Working capital (current assets less current liabilities)	$	92.3	$	408.5	$	(316.2	)
Current ratio (current assets divided by current liabilities)	1.0x		1.2x
Quick ratio (current assets, less inventories divided by current liabilities)	0.7x		0.9x

The $316 million, or 77%, decrease in working capital reflected:

•

an increase in inventory to support higher anticipated sales in the fourth quarter;

•

an increase in prepaid expenses and other current assets due to an increase in accounts receivables held as collateral under the securitization program;

•

an increase in trade receivables consistent with higher net sales in the end of the third quarter; and

•

a decrease in other current liabilities primarily reflecting the payment of performance-based compensation and profit sharing previously accrued.

These were partially offset by:

•

an increase in short-term borrowings and decrease in cash to support the increase in working capital, capital expenditures, share repurchases, and dividends; and

•

an increase in accounts payable consistent with the increase in inventories and continuing initiatives for longer payment terms.

Changes in Stockholders’ Equity

The $26 million, or 5%, increase in stockholders’ equity in the nine months ended September 30, 2016 was primarily due to the following:

•

net earnings of $315 million;

•

increase of $44 million in additional paid in capital due primarily to stock-based incentive compensation; and

•

a net increase in unrecognized pension items of $6 million.

These were partially offset by:

•

dividends paid and accrued on our common stock of $90 million;

•

a net increase in shares held in treasury of $205 million primarily due to the repurchase of common stock into treasury stock of $217 million, $23 million of withholding taxes paid in shares, partially offset by the transfer of common stock held in treasury of $35 million related to our 2015 profit sharing plan contribution made in the first half of 2016;

•

cumulative translation adjustment of $27 million including the reclassification of $46 million of cumulative translation adjustment into net income during the second quarter of 2016 related to ceasing operations in Venezuela; and

•

unrealized losses on derivative instruments of $18 million.

We repurchased approximately 4.7 million shares of our common stock in the nine months ended September 30, 2016 for $217 million. See Note 16, “Stockholders’ Equity,” for further details.

Derivative Financial Instruments

Interest Rate Swaps

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Interest Rate Swaps” is incorporated herein by reference.

Interest Rate and Currency Swaps

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Interest Rate and Currency Swaps” is incorporated herein by reference.

Net Investment Hedge

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Net Investment Hedge” is incorporated herein by reference.

Other Derivative Instruments

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Other Derivative Instruments” is incorporated herein by reference.

Foreign Currency Forward Contracts

At September 30, 2016, we were party to foreign currency forward contracts, which did not have a significant impact on our liquidity.

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Foreign Currency Forward Contracts,” is incorporated herein by reference. For further discussion about these contracts and other financial instruments, see Part I, Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

Recently Issued Statements of Financial Accounting Standards, Accounting Guidance and Disclosure Requirements

We are subject to numerous recently issued statements of financial accounting standards, accounting guidance and disclosure requirements. Note 2, “Recently Issued Accounting Standards,” which is contained in Part I, Item 1 of this Quarterly Report on Form 10-Q, describes these new accounting standards and is incorporated herein by reference.

Critical Accounting Policies and Estimates

There have been no material changes in our critical accounting policies and estimates from those disclosed in our 2015 Form 10-K. For a discussion of our critical accounting policies and estimates, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in Part II, Item 7 of our 2015 Form 10-K, which information is incorporated herein by reference.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in the conditions in the global financial markets, interest rates, foreign currency exchange rates and commodity prices and the creditworthiness of our customers and suppliers, which may adversely affect our Condensed Consolidated Financial Condition and Results of Operations. We seek to minimize these risks through regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. We do not purchase, hold or sell derivative financial instruments for trading purposes.

Interest Rates

From time to time, we may use interest rate swaps, collars or options to manage our exposure to fluctuations in interest rates.

At September 30, 2016, we had no outstanding interest rate collars or options.

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 11, “Derivatives and Hedging Activities,” under the caption “Interest Rate Swaps,” is incorporated herein by reference.

See Note 12, “Fair Value Measurements and Other Financial Instruments,” for details of the methodology and inputs used to determine the fair value of our fixed rate debt. The fair value of our fixed rate debt varies with changes in interest rates. Generally, the fair value of fixed rate debt will increase as interest rates fall and decrease as interest rates rise. A hypothetical 10% increase in interest rates would result in a decrease of $84 million in the fair value of the total debt balance at September 30, 2016. These changes in the fair value of our fixed rate debt do not alter our obligations to repay the outstanding principal amount or any related interest of such debt.

Foreign Exchange Rates

Operations

As a large global organization, we face exposure to changes in foreign currency exchange rates. These exposures may change over time as business practices evolve and could materially impact our Condensed Consolidated Financial Condition and Results of Operations in the future. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” above for the impacts foreign currency translation had on our operations.

Venezuela

Economic and political events in Venezuela have exposed us to heightened levels of foreign currency exchange risk. See Note 1, “Organization and Basis of Presentation – Impact of Inflation and Currency Fluctuation” for additional details.

Argentina

Recent economic events in Argentina, including the default on some of its international debt obligations, have exposed us to heightened levels of foreign currency exchange risks. However, as of September 30, 2016, we do not anticipate these events will have a material impact on our 2016 results of operations. For the three and nine months ended September 30, 2016, approximately 2% of our consolidated net sales and operating income were derived from our businesses in Argentina. Also, as of September 30, 2016, our Argentina subsidiaries had a negative cumulative translation adjustment balance of $44 million.

Russia

The U.S. and the European Union (EU) have recently imposed sanctions on various sectors of the Russian economy and on transactions with certain Russian nationals and entities. Russia has also announced economic sanctions against the U.S. and other nations that include a ban on imports of certain products. These sanctions are not expected to have a material impact on our business as much of the operations in Russia support local production; however they may limit the amount of future business the Company does with customers involved in activities in Russia. As of September 30, 2016, approximately 1% of our consolidated net sales were derived from products sold into Russia. Also, as of September 30, 2016, our Russian subsidiaries had a negative cumulative translation adjustment balance of $50 million.

Greece

Recent economic events in Greece, including missing payment to the International Monetary Fund and the uncertainties relating to the ability of Greece to remain in the European Monetary Union may require us to tighten credit controls that will have adverse impact on our sales and bad debt expense. However, as of September 30, 2016, we do not anticipate these events will have a material impact on our 2016 results of operations. As of September 30, 2016, less than 1% of our consolidated net sales were derived from products sold into Greece. Also, as of September 30, 2016, our Greece subsidiaries had a negative cumulative translation adjustment balance of $3 million.

Brazil

Recent economic events in Brazil, including the increase in the benchmark interest rate set by the Brazilian Central Bank, have exposed us to heightened levels of foreign currency exchange risks. However, as of September 30, 2016, we do not anticipate these events will have a material impact on our 2016 results of operations. As of September 30, 2016, less than 3% of our consolidated net sales were derived from products sold into Brazil. Also, as of September 30, 2016, our Brazil subsidiaries had a negative cumulative translation adjustment balance of $102 million.

United Kingdom

Recent economic events in United Kingdom, including their intention to exit from the European Union may require us to tighten credit controls that will have adverse impact on our sales and bad debt expense. However, as of September 30, 2016, we do not anticipate these events will have a material impact on our 2016 results of operations. As of September 30, 2016, less than 5% of our consolidated net sales were derived from products sold into the United Kingdom. Also, as of September 30, 2016, our United Kingdom subsidiaries had a negative cumulative translation adjustment balance of $65 million.

Impact of Inflation and Currency Fluctuation

Economic and political events in certain countries have exposed us to heightened levels of inflation and foreign currency exchange risks. The effects of these could impact our financial condition and results of operations. See Note 1, “Organization and Basis of Presentation – Impact of Inflation and Currency Fluctuation” for details regarding the impact of inflation and currency fluctuation. Also, for a discussion of our risk factors, please refer to Part II, Item 1A, “Risk Factors.”

Foreign Currency Forward Contracts

We use foreign currency forward contracts to fix the amounts payable or receivable on some transactions denominated in foreign currencies. A hypothetical 10% adverse change in foreign exchange rates at September 30, 2016 would have caused us to pay approximately $38 million to terminate these contracts. Based on our overall foreign exchange exposure, we estimate this change would not materially affect our financial position and liquidity. The effect on our results of operations would be substantially offset by the impact of the hedged items.

Our foreign currency forward contracts are described in Note 11, “Derivatives and Hedging Activities,” contained in Part I, Item 1 of this Quarterly Report on Form 10-Q which is incorporated herein by reference.

Interest Rate and Currency Swaps

In connection with exercising the $100 million delayed draw under the senior secured credit facility, we entered into a series of interest rate and currency swaps in a notional amount of $100 million. On September 30, 2016, the first $20 million swap contract matured and was settled. As a result of the settlement, the Company received $5 million. These swaps convert the U.S dollar-denominated variable rate obligation under the credit facility into a fixed rate Brazilian real-denominated obligation. The delayed draw and the interest rate and currency swaps are used to fund expansion and general corporate purposes of our Brazilian subsidiaries.

Net Investment Hedge

During the second quarter of 2015, we entered into a series of foreign currency exchange forwards totaling €270 million. These foreign currency exchange forwards hedged a portion of the net investment in a certain European subsidiary against fluctuations in foreign exchange rates and expired in June 2015. The loss of $4 million ($2 million after tax) is recorded in AOCI on our Condensed Consolidated Balance Sheet.

The €400 million 4.50% notes issued in June 2015 are designated as a net investment hedge, hedging a portion of our net investment in a certain European subsidiary against fluctuations in foreign exchange rates. The fair value of the debt decreased by $1 million as of September 30, 2016 and is reflected in long-term debt on our Condensed Consolidated Balance Sheet.

In March 2015, we entered into a series of cross-currency swaps with a combined notional amount of $425 million, hedging a portion of the net investment in a certain European subsidiary against fluctuations in foreign exchange rates. The fair value of this hedge as of September 30, 2016 decreased $29 million ($18 million after tax) on our Consolidated Balance Sheet. Semi-annual interest settlements resulted in AOCI of $10 million ($6 million after tax).

For derivative instruments that are designated and qualify as hedges of net investments in foreign operations, settlements and changes in fair values of the derivative instruments are recognized in unrealized net gains or loss on derivative instruments for net investment hedge, a component of accumulated other comprehensive loss, net of taxes, to offset the changes in the values of the net investments being hedged. Any portion of the net investment hedge that is determined to be ineffective is recorded in other income, net on the Condensed Consolidated Statements of Operations.

Other Derivative Instruments

Outstanding Debt

Our outstanding debt is generally denominated in the functional currency of the borrower or in euros as is the case with the issuance of €400 million of 4.50% senior notes due 2023. We believe that this enables us to better match operating cash flows with debt service requirements and to better match the currency of assets and liabilities. The amount of outstanding debt denominated in a functional currency other than the U.S. dollar was $1 billion at September 30, 2016 and December 31, 2015.

Customer Credit

We are exposed to credit risk from our customers. In the normal course of business we extend credit to our customers if they satisfy pre-defined credit criteria. We maintain an allowance for doubtful accounts for estimated losses resulting from the failure of our customers to make required payments. An additional allowance may be required if the financial condition of our customers deteriorates. The allowance for doubtful accounts is maintained at a level that management assesses to be appropriate to absorb estimated losses in the accounts receivable portfolio.

Our customers may default on their obligations to us due to bankruptcy, lack of liquidity, operational failure or other reasons. Our provision for bad debt expense was $2 million and $4 million for the three and nine months ended September 30, 2016, respectively. The provision for the three and nine months ended September 30, 2015 was $1 million and $3 million, respectively. The allowance for doubtful accounts was $24 million at September 30, 2016 and $25 million at December 31, 2015.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934, as amended, that are designed to ensure that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that our employees accumulate this information and communicate it to our management, including our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer), as appropriate, to allow timely decisions regarding the required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only “reasonable assurance” of achieving the desired control objectives, and management necessarily must apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures under Rule 13a-15. Our management, including our Chief Executive Officer and Chief Financial Officer, supervised and participated in this evaluation. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the “reasonable assurance” level.

Changes in Internal Control over Financial Reporting

There has not been any change in our internal control over financial reporting during the three months ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

We are currently engaged in a phased implementation and upgrade of enterprise resource planning software in certain regions, which will bring all regions on to common software over the next few years. The implementation is being performed in the ordinary course of business to improve efficiency through the use of common software.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The information set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q in Note 15, “Commitments and Contingencies,” which is incorporated herein by reference. See also Part I, Item 3, “Legal Proceedings,” of our 2015 Form 10-K, as subsequently updated by our Quarterly Reports on Form 10-Q, as well as the information incorporated by reference in that item.

We are also involved in various other legal actions incidental to our business. We believe, after consulting with counsel, that the disposition of these other legal proceedings and matters will not have a material effect on our condensed consolidated financial condition or results of operations.

Item 1A. Risk Factors.

There have been no significant changes to our risk factors since December 31, 2015. For a discussion of our risk factors, please refer to Part I, Item 1A, “Risk Factors,” of our 2015 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c)

Issuer Purchases of Equity Securities

The table below sets forth the total number of shares of our common stock, par value $0.10 per share, that we repurchased in each month of the quarter ended September 30, 2016, the average price paid per share and the maximum approximate dollar value of shares that may yet be purchased under our publicly announced plans or programs.

					Total Number of		Maximum Approximate Dollar
					Shares Purchased as		Value of Shares that May
	Total Number of		Average Price		Part of Announced		Yet be Purchased Under the
Period	Shares Purchased⁽¹⁾		Paid Per Share		Plans or Programs		Plans or Programs
	(a)		(b)		(c)		(d)
Balance as of June 30, 2016							$	832,205,549
July 1, 2016 through July 31, 2016		17,269	$	—		—		832,205,549
August 1, 2016 through August 31, 2016		2,093,825		46.76		2,091,249		734,417,057
September 1, 2016 through September 30, 2016		1,457,894		46.21		1,454,579		667,205,595
Total		3,568,988	$	46.53		3,545,828	$	667,205,595

⁽¹⁾

We acquired shares by means of (i) a share trading plan we entered into with our brokers and pursuant to our publicly announced program (described below), (ii) shares withheld from awards under our Omnibus Incentive Plan (the successor plan to our 2005 Contingent Stock Plan) pursuant to the provision thereof that permits minimum tax withholding obligations or other legally required charges to be satisfied by having us withhold shares from an award under that plan and (iii) shares reacquired pursuant to the forfeiture provision of our Omnibus Incentive Plan. We report price calculations in column (b) in the table above only for shares purchased as part of our publicly announced program, when applicable. For shares withheld for minimum tax withholding obligations or other legally required charges, we withhold shares at a price equal to their fair market value. We do not make payments for shares reacquired by the Company pursuant to the forfeiture provision of the Omnibus Incentive Plan as those shares are simply forfeited.

	Shares withheld		Average withholding		Forfeitures under
	for tax obligations		price for shares		Omnibus Incentive
Period	and charges		in column “a”		Plan		Total
	(a)		(b)		(c)		(d)
July 2016		8,896	$	47.46		8,373		17,269
August 2016		506		46.85		2,070		2,576
September 2016		—		—		3,315		3,315
Total		9,402				13,758		23,160

On July 9, 2015, the Board of Directors authorized a new stock repurchase program to repurchase up to $1.5 billion of the Company’s issued and outstanding common stock. This new program replaced the previous stock repurchase program approved in August 2007. This program has no set expiration date. Please also refer to the "Repurchases of Capital Stock," in "Management's Discussion and Analysis of Financial Condition and Results of Operations" section in Part II Item 7 of our 2015 Form 10-K.

Item 6. Exhibits

Exhibit
Number

Description

3.1

Unofficial Composite Amended and Restated Certificate of Incorporation of the Company as currently in effect. (Exhibit 3.1 to the Company’s Registration Statement on Form S-3, Registration No. 333-108544, is incorporated herein by reference.)

3.2

Amended and Restated By-Laws of the Company as currently in effect. (Exhibit 3.1 to the Company’s Current Report on Form 8-K, Date of Report May 28, 2014, File No. 1-12139, is incorporated herein by reference.)

31.1

Certification of Jerome A. Peribere pursuant to Rule 13a-14(a), dated October 31, 2016.

31.2

Certification of Carol P. Lowe pursuant to Rule 13a-14(a), dated October 31, 2016.

Certification of Jerome A. Peribere and Carol P. Lowe, pursuant to 18 U.S.C. § 1350, dated October 31, 2016.

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

101.LAB

XBRL Taxonomy Extension Label Linkbase

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

101.DEF

XBRL Taxonomy Extension Definition Linkbase

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Sealed Air Corporation

Date: October 31, 2016	By:	/s/ William G. Stiehl
		William G. Stiehl
		Chief Accounting Officer and Controller