Annual Statements Open main menu

SELECT MEDICAL HOLDINGS CORP - Quarter Report: 2023 September (Form 10-Q)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended September 30, 2023
OR
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from              to              
Commission file numbers: 001-34465
 
SELECT MEDICAL HOLDINGS CORPORATION
(Exact name of Registrant as specified in its Charter)
Delaware20-1764048
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification Number)
 
4714 Gettysburg Road, P.O. Box 2034
Mechanicsburg, PA 17055
(Address of Principal Executive Offices and Zip code)
(717) 972-1100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001 per shareSEMNew York Stock Exchange
(NYSE)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as such Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ☒  No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).   Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging Growth Company
 If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No ☒
As of October 31, 2023, Select Medical Holdings Corporation had outstanding 128,213,538 shares of common stock.
Unless the context indicates otherwise, any reference in this report to “Holdings” refers to Select Medical Holdings Corporation and any reference to “Select” refers to Select Medical Corporation, the wholly owned operating subsidiary of Holdings, and any of Select’s subsidiaries. Any reference to “Concentra” refers to Concentra Group Holdings Parent, LLC (“Concentra Group Holdings Parent”) and its subsidiaries, including Concentra Inc. References to the “Company,” “we,” “us,” and “our” refer collectively to Holdings, Select, and Concentra.
1

Table of Contents
TABLE OF CONTENTS
 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
   
   
   
   
   
   
   
   
 
2

Table of Contents
PART I: FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Select Medical Holdings Corporation
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands, except share and per share amounts)
December 31, 2022September 30, 2023
ASSETS  
Current Assets:  
Cash and cash equivalents$97,906 $77,440 
Accounts receivable941,312 944,219 
Prepaid income taxes31,868 22,716 
Current portion of interest rate cap contract74,857 85,896 
Other current assets125,370 145,816 
Total Current Assets1,271,313 1,276,087 
Operating lease right-of-use assets1,169,740 1,180,907 
Property and equipment, net1,001,440 1,006,842 
Goodwill3,484,200 3,504,654 
Identifiable intangible assets, net351,662 336,639 
Interest rate cap contract, net of current portion45,200 — 
Other assets341,738 378,879 
Total Assets$7,665,293 $7,684,008 
LIABILITIES AND EQUITY  
Current Liabilities:  
Overdrafts$31,961 $29,994 
Current operating lease liabilities236,784 242,594 
Current portion of long-term debt and notes payable44,351 35,085 
Accounts payable186,729 183,086 
Accrued payroll209,789 210,088 
Accrued vacation150,695 154,655 
Accrued interest29,837 12,044 
Accrued other264,525 297,931 
Income taxes payable480 579 
Total Current Liabilities1,155,151 1,166,056 
Non-current operating lease liabilities1,008,394 1,019,185 
Long-term debt, net of current portion3,835,211 3,695,244 
Non-current deferred tax liability169,793 146,919 
Other non-current liabilities106,137 106,216 
Total Liabilities6,274,686 6,133,620 
Commitments and contingencies (Note 13)
Redeemable non-controlling interests34,043 26,999 
Stockholders’ Equity:  
Common stock, $0.001 par value, 700,000,000 shares authorized, 127,173,871 and 128,287,211 shares issued and outstanding at 2022 and 2023, respectively
127 128 
Capital in excess of par452,183 482,290 
Retained earnings581,010 722,665 
Accumulated other comprehensive income88,602 62,727 
Total Stockholders’ Equity1,121,922 1,267,810 
Non-controlling interests234,642 255,579 
Total Equity1,356,564 1,523,389 
Total Liabilities and Equity$7,665,293 $7,684,008 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3

Table of Contents
Select Medical Holdings Corporation
Condensed Consolidated Statements of Operations
(unaudited)
(in thousands, except per share amounts)

 For the Three Months Ended September 30,For the Nine Months Ended September 30,
 2022202320222023
Revenue$1,567,794 $1,665,694 $4,752,082 $5,005,202 
Costs and expenses:  
Cost of services, exclusive of depreciation and amortization1,393,817 1,442,509 4,191,377 4,284,931 
General and administrative39,491 41,316 114,272 126,103 
Depreciation and amortization51,459 52,394 153,579 154,758 
Total costs and expenses1,484,767 1,536,219 4,459,228 4,565,792 
Other operating income8,440 485 23,565 1,211 
Income from operations91,467 129,960 316,419 440,621 
Other income and expense:  
Loss on early retirement of debt— (14,692)— (14,692)
Equity in earnings of unconsolidated subsidiaries8,084 11,561 19,648 30,618 
Interest expense(45,204)(50,271)(121,770)(147,839)
Income before income taxes54,347 76,558 214,297 308,708 
Income tax expense16,221 15,742 53,983 70,775 
Net income38,126 60,816 160,314 237,933 
Less: Net income attributable to non-controlling interests10,960 12,636 28,824 40,711 
Net income attributable to Select Medical Holdings Corporation$27,166 $48,180 $131,490 $197,222 
Earnings per common share (Note 12):
  
Basic and diluted$0.21 $0.38 $1.01 $1.55 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

Table of Contents
Select Medical Holdings Corporation
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
(in thousands)

For the Three Months Ended September 30,For the Nine Months Ended September 30,
2022202320222023
Net income$38,126 $60,816 $160,314 $237,933 
Other comprehensive income (loss), net of tax:
Gain on interest rate cap contract31,079 3,895 82,726 18,726 
Reclassification adjustment for gains included in net income(4,485)(16,215)(4,452)(44,601)
Net change, net of tax benefit (expense) of $(8,865), $3,998, $(26,092), and $8,397
26,594 (12,320)78,274 (25,875)
Comprehensive income64,720 48,496 238,588 212,058 
Less: Comprehensive income attributable to non-controlling interests10,960 12,636 28,824 40,711 
Comprehensive income attributable to Select Medical Holdings Corporation$53,760 $35,860 $209,764 $171,347 

The accompanying notes are an integral part of these condensed consolidated financial statements.


5

Table of Contents
Select Medical Holdings Corporation
Condensed Consolidated Statements of Changes in Equity and Income
(unaudited)
(in thousands)

For the Nine Months Ended September 30, 2023
 Total Stockholders’ Equity  
 Common
Stock
Issued
Common
Stock
Par Value
Capital in
Excess
of Par
Retained
Earnings
Accumulated Other Comprehensive IncomeTotal Stockholders’ EquityNon-controlling
Interests
Total
Equity
Balance at December 31, 2022127,173 $127 $452,183 $581,010 $88,602 $1,121,922 $234,642 $1,356,564 
Net income attributable to Select Medical Holdings Corporation70,805 70,805 70,805 
Net income attributable to non-controlling interests— 12,811 12,811 
Cash dividends declared for common stockholders ($0.125 per share)
(15,897)(15,897)(15,897)
Issuance of restricted stock— — 
Vesting of restricted stock10,003 10,003 10,003 
Issuance of non-controlling interests— 2,731 2,731 
Non-controlling interests acquired in business combination— 3,877 3,877 
Distributions to and purchases of non-controlling interests— (6,069)(6,069)
Redemption value adjustment on non-controlling interests(436)(436)(436)
Other comprehensive income (loss)(15,948)(15,948)(15,948)
Other(1)— — 
Balance at March 31, 2023
127,176 $127 $462,185 $635,483 $72,654 $1,170,449 $247,992 $1,418,441 
Net income attributable to Select Medical Holdings Corporation   78,237 78,237 78,237 
Net income attributable to non-controlling interests    — 11,539 11,539 
Cash dividends declared for common stockholders ($0.125 per share)
(15,924)(15,924)(15,924)
Issuance of restricted stock261  — — 
Vesting of restricted stock10,326 10,326 10,326 
Repurchase of common shares(49)(634)(872)(1,506)(1,506)
Issuance of non-controlling interests1,870 1,870 10,211 12,081 
Distributions to and purchases of non-controlling interests  195 195 (14,201)(14,006)
Redemption value adjustment on non-controlling interests   (2)(2)(2)
Other comprehensive income2,393 2,393 2,393 
Balance at June 30, 2023
127,388 $127 $473,942 $696,922 $75,047 $1,246,038 $255,541 $1,501,579 
Net income attributable to Select Medical Holdings Corporation48,180 48,180 48,180 
Net income attributable to non-controlling interests— 10,316 10,316 
Cash dividends declared for common stockholders ($0.125 per share)
(16,035)(16,035)(16,035)
Issuance of restricted stock1,217 (1)— — 
Vesting of restricted stock11,483 11,483 11,483 
Repurchase of common shares(318)(3,866)(5,678)(9,544)(9,544)
Issuance of non-controlling interests— 5,651 5,651 
Non-controlling interests acquired in business combination— 5,130 5,130 
Distributions to and purchases of non-controlling interests732 (2,672)(1,940)(21,059)(22,999)
Redemption value adjustment on non-controlling interests1,912 1,912 1,912 
Other comprehensive income(12,320)(12,320)(12,320)
Other36 36 36 
Balance at September 30, 2023128,287 $128 $482,290 $722,665 $62,727 $1,267,810 $255,579 $1,523,389 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

Table of Contents
For the Nine Months Ended September 30, 2022
 Total Stockholders’ Equity  
 Common
Stock
Issued
Common
Stock
Par Value
Capital in
Excess
of Par
Retained
Earnings
Accumulated Other Comprehensive IncomeTotal Stockholders’ EquityNon-controlling
Interests
Total
Equity
Balance at December 31, 2021133,884 $134 $504,314 $593,251 $12,282 $1,109,981 $215,921 $1,325,902 
Net income attributable to Select Medical Holdings Corporation49,117 49,117 49,117 
Net income attributable to non-controlling interests— 4,891 4,891 
Cash dividends declared for common stockholders ($0.125 per share)
(16,691)(16,691)(16,691)
Issuance of restricted stock13 — — 
Vesting of restricted stock8,288 8,288 8,288 
Repurchase of common shares(2,128)(2)(23,459)(28,215)(51,676)(51,676)
Issuance of non-controlling interests651 651 4,578 5,229 
Non-controlling interests acquired in business combination, measurement period adjustment— 12,463 12,463 
Distributions to and purchases of non-controlling interests— (9,097)(9,097)
Redemption value adjustment on non-controlling interests(1,381)(1,381)(1,381)
Other comprehensive income39,853 39,853 39,853 
Other(2)(2)(2)
Balance at March 31, 2022
131,769 $132 $489,794 $596,079 $52,135 $1,138,140 $228,756 $1,366,896 
Net income attributable to Select Medical Holdings Corporation55,207 55,207 55,207 
Net income attributable to non-controlling interests— 9,155 9,155 
Cash dividends declared for common stockholders ($0.125 per share)
(16,108)(16,108)(16,108)
Issuance of restricted stock211 — — 
Forfeitures of unvested restricted stock(6)
Vesting of restricted stock8,406 8,406 8,406 
Repurchase of common shares(5,483)(6)(56,965)(69,976)(126,947)(126,947)
Issuance of non-controlling interests— 1,725 1,725 
Distributions to and purchases of non-controlling interests534 534 (7,348)(6,814)
Redemption value adjustment on non-controlling interests355 355 355 
Other comprehensive loss11,827 11,827 11,827 
Other(4)(4)(4)
Balance at June 30, 2022
126,491 $126 $441,769 $565,556 $63,962 $1,071,413 $232,288 $1,303,701 
Net income attributable to Select Medical Holdings Corporation   27,166 27,166 27,166 
Net income attributable to non-controlling interests    — 8,720 8,720 
Cash dividends declared for common stockholders ($0.125 per share)
(15,893)(15,893)(15,893)
Issuance of restricted stock1,228 (1) — — 
Forfeitures of unvested restricted stock(6)
Vesting of restricted stock9,649 9,649 9,649 
Repurchase of common shares(569)(6,574)(8,417)(14,991)(14,991)
Issuance of non-controlling interests— 142 142 
Distributions to and purchases of non-controlling interests  (2,450)(2,450)(12,226)(14,676)
Redemption value adjustment on non-controlling interests   4,108 4,108 4,108 
Other comprehensive loss26,594 26,594 26,594 
Other   (4)(4)(4)
Balance at September 30, 2022
127,144 $127 $444,843 $570,069 $90,556 $1,105,595 $228,924 $1,334,519 
The accompanying notes are an integral part of these condensed consolidated financial statements.
7

Table of Contents
Select Medical Holdings Corporation
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
 For the Nine Months Ended September 30,
 20222023
Operating activities  
Net income$160,314 $237,933 
Adjustments to reconcile net income to net cash provided by operating activities:  
Distributions from unconsolidated subsidiaries16,892 9,896 
Depreciation and amortization153,579 154,758 
Provision for expected credit losses(41)1,101 
Equity in earnings of unconsolidated subsidiaries(19,648)(30,618)
Loss on extinguishment of debt— 175 
Gain on sale or disposal of assets (1,593)(7)
Stock compensation expense27,956 31,991 
Amortization of debt discount, premium and issuance costs1,696 1,899 
Deferred income taxes(7,080)(17,049)
Changes in operating assets and liabilities, net of effects of business combinations:  
Accounts receivable(19,686)(3,014)
Other current assets2,923 (17,276)
Other assets9,650 7,028 
Accounts payable(22,185)4,788 
Accrued expenses52,352 21,011 
Government advances(82,848)— 
Net cash provided by operating activities272,281 402,616 
Investing activities  
Business combinations, net of cash acquired(22,027)(20,482)
Purchases of property, equipment, and other assets(135,119)(168,597)
Investment in businesses(17,323)(9,874)
Proceeds from sale of assets5,364 60 
Net cash used in investing activities(169,105)(198,893)
Financing activities  
Borrowings on revolving facilities845,000 635,000 
Payments on revolving facilities(625,000)(740,000)
Proceeds from term loans— 2,092,232 
Payments on term loans— (2,108,694)
Borrowings of other debt20,866 30,849 
Principal payments on other debt(25,165)(38,298)
Dividends paid to common stockholders(48,692)(47,856)
Repurchase of common stock(193,614)(11,050)
Decrease in overdrafts(9,091)(1,967)
Proceeds from issuance of non-controlling interests7,096 20,463 
Distributions to and purchases of non-controlling interests(40,663)(54,868)
Net cash used in financing activities(69,263)(224,189)
Net increase (decrease) in cash and cash equivalents33,913 (20,466)
Cash and cash equivalents at beginning of period74,310 97,906 
Cash and cash equivalents at end of period$108,223 $77,440 
Supplemental information  
Cash paid for interest, excluding amounts received of $6,232 and $60,353 under the interest rate cap contract
$143,455 $221,697 
Cash paid for taxes24,844 78,502 

The accompanying notes are an integral part of these condensed consolidated financial statements.
8

Table of Contents
SELECT MEDICAL HOLDINGS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.                  Basis of Presentation
The unaudited condensed consolidated financial statements of Select Medical Holdings Corporation (“Holdings”) include the accounts of its wholly owned subsidiary, Select Medical Corporation (“Select”). Holdings conducts substantially all of its business through Select and its subsidiaries. Holdings, Select, and Select’s subsidiaries are collectively referred to as the “Company.” The unaudited condensed consolidated financial statements of the Company as of September 30, 2023, and for the three and nine month periods ended September 30, 2022 and 2023, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting and the accounting principles generally accepted in the United States of America (“GAAP”). Accordingly, certain information and disclosures required by GAAP, which are normally included in the notes to the consolidated financial statements, have been condensed or omitted pursuant to those rules and regulations, although the Company believes the disclosure is adequate to make the information presented not misleading. In the opinion of management, such information contains all adjustments, which are normal and recurring in nature, necessary for a fair statement of the financial position, results of operations and cash flow for such periods. All significant intercompany transactions and balances have been eliminated.
The results of operations for the three and nine months ended September 30, 2023, are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2022, contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2023.
2.    Accounting Policies
Recent Accounting Guidance Not Yet Adopted
In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-01, Leases (Topic 842): Common Control Arrangements, which requires companies to amortize leasehold improvements associated with related party leases under common control over the useful life of the leasehold improvement to the common control group. The ASU is effective for annual reporting periods beginning on or after December 15, 2023; however, early adoption is permitted. The ASU can either be applied prospectively or retrospectively.
The Company is currently evaluating this ASU, but does not expect it to have a material impact on its consolidated financial statements upon adoption. The Company plans to adopt the ASU using the prospective method as of January 1, 2024.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from those estimates.
3.     Credit Risk Concentrations
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash balances and accounts receivable. The Company’s excess cash is held with large financial institutions. The Company grants unsecured credit to its patients, most of whom reside in the service area of the Company’s facilities and are insured under third-party payor agreements.
Because of the diversity in the Company’s non-governmental third-party payor base, as well as their geographic dispersion, accounts receivable due from the Medicare program represent the Company’s only significant concentration of credit risk. Approximately 19% and 15% of the Company’s accounts receivable is due from Medicare at both December 31, 2022, and September 30, 2023, respectively.




9

Table of Contents
4.     Redeemable Non-Controlling Interests
The ownership interests held by outside parties in subsidiaries, which include limited liability companies and limited partnerships, controlled by the Company are classified as non-controlling interests. Some of the Company’s non-controlling ownership interests consist of outside parties that have certain redemption rights that, if exercised, require the Company to purchase the parties’ ownership interests. These interests are classified and reported as redeemable non-controlling interests and have been adjusted to their approximate redemption values, after the attribution of net income or loss.
The changes in redeemable non-controlling interests are as follows:
Nine Months Ended September 30,
20222023
(in thousands)
Balance as of January 1$39,033 $34,043 
Net income attributable to redeemable non-controlling interests1,918 1,641 
Distributions to redeemable non-controlling interests(1,198)(1,900)
Redemption value adjustment on redeemable non-controlling interests1,381 436 
Other536 179 
Balance as of March 31$41,670 $34,399 
Net income attributable to redeemable non-controlling interests1,900 2,084 
Distributions to and purchases of redeemable non-controlling interests(1,553)(2,110)
Redemption value adjustment on redeemable non-controlling interests(355)
Other535 — 
Balance as of June 30$42,197 $34,375 
Net income attributable to redeemable non-controlling interests2,240 2,320 
Distributions to and purchases of redeemable non-controlling interests(7,325)(7,784)
Redemption value adjustment on redeemable non-controlling interests(4,108)(1,912)
Other536 — 
Balance as of September 30$33,540 $26,999 
5.     Variable Interest Entities
Certain states prohibit the “corporate practice of medicine,” which restricts the Company from owning medical practices which directly employ physicians or therapists and from exercising control over medical decisions by physicians and therapists. In these states, the Company enters into long-term management agreements with medical practices that are owned by licensed physicians or therapists, which, in turn, employ or contract with physicians or therapists who provide professional medical services. The management agreements provide for the Company to direct the transfer of ownership of the medical practices. Based on the provisions of the management agreements, the medical practices are variable interest entities for which the Company is the primary beneficiary.
As of December 31, 2022, and September 30, 2023, the total assets of the Company’s variable interest entities were $232.1 million and $273.4 million, respectively, and are principally comprised of accounts receivable. As of December 31, 2022, and September 30, 2023, the total liabilities of the Company’s variable interest entities were $78.8 million and $85.8 million, respectively, and are principally comprised of accounts payable and accrued expenses. These variable interest entities have obligations payable for services received under their management agreements with the Company of $158.3 million and $195.1 million as of December 31, 2022, and September 30, 2023, respectively. These intercompany balances are eliminated in consolidation.






10

Table of Contents
6.     Leases
The Company’s total lease cost is as follows:
Three Months Ended September 30, 2022Three Months Ended September 30, 2023
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
(in thousands)
Operating lease cost
$73,795 $1,810 $75,605 $78,147 $1,834 $79,981 
Finance lease cost:
Amortization of right-of-use assets
381 — 381 387 — 387 
Interest on lease liabilities
335 — 335 352 — 352 
Short-term lease cost24 — 24 — — — 
Variable lease cost14,855 141 14,996 16,562 — 16,562 
Sublease income(1,963)— (1,963)(1,633)— (1,633)
Total lease cost$87,427 $1,951 $89,378 $93,815 $1,834 $95,649 
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2023
Unrelated PartiesRelated PartiesTotalUnrelated PartiesRelated PartiesTotal
(in thousands)
Operating lease cost
$221,726 $5,428 $227,154 $231,671 $5,501 $237,172 
Finance lease cost:
Amortization of right-of-use assets
1,105 — 1,105 1,185 — 1,185 
Interest on lease liabilities
1,011 — 1,011 1,059 — 1,059 
Short-term lease cost74 — 74 — — — 
Variable lease cost42,917 321 43,238 48,854 84 48,938 
Sublease income(5,869)— (5,869)(5,027)— (5,027)
Total lease cost$260,964 $5,749 $266,713 $277,742 $5,585 $283,327 
11

Table of Contents
7.     Long-Term Debt and Notes Payable
As of September 30, 2023, the Company’s long-term debt and notes payable are as follows:
 Principal
Outstanding
Unamortized Premium (Discount)Unamortized
Issuance Costs
Carrying ValueFair Value
(in thousands)
6.250% senior notes
$1,225,000 $17,046 $(8,697)$1,233,349 $1,193,126 
Credit facilities:     
Revolving facility340,000 — — 340,000 331,500 
Term loan2,097,743 (12,999)(3,487)2,081,257 2,087,254 
Other debt, including finance leases75,804 — (81)75,723 75,723 
Total debt$3,738,547 $4,047 $(12,265)$3,730,329 $3,687,603 
Principal maturities of the Company’s long-term debt and notes payable are approximately as follows:
 20232024202520262027ThereafterTotal
(in thousands)
6.250% senior notes
$— $— $— $1,225,000 $— $— $1,225,000 
Credit facilities:       
Revolving facility— — — — 340,000 — 340,000 
Term loan5,258 21,030 21,030 21,030 2,029,395 — 2,097,743 
Other debt, including finance leases5,962 50,988 2,527 2,427 1,941 11,959 75,804 
Total debt$11,220 $72,018 $23,557 $1,248,457 $2,371,336 $11,959 $3,738,547 
As of December 31, 2022, the Company’s long-term debt and notes payable are as follows:
 Principal
Outstanding
Unamortized Premium (Discount)Unamortized
Issuance Costs
Carrying ValueFair Value
(in thousands)
6.250% senior notes
$1,225,000 $21,555 $(10,948)$1,235,607 $1,163,689 
Credit facilities:     
Revolving facility445,000 — — 445,000 443,331 
Term loan2,103,437 (4,376)(4,771)2,094,290 2,056,110 
Other debt, including finance leases104,800 — (135)104,665 104,665 
Total debt$3,878,237 $17,179 $(15,854)$3,879,562 $3,767,795 
Select Credit Facilities
On July 31, 2023, the Company entered into Amendment No. 8 to the Select credit agreement. Amendment No. 8 provides for a new tranche of term loans in an aggregate principal amount of $2,103.0 million to replace the existing term loans and a $710.0 million new revolving credit facility to replace the $650.0 million existing revolving credit facility. The term loans and the extended revolving credit facility will mature on March 6, 2027, with an early springing maturity 90 days prior to the senior notes maturity, triggered if more than $300.0 million of senior notes remain outstanding on May 15, 2026. The term loans have an interest rate of Term SOFR plus 3.00% and the revolving credit facility has an interest rate of Adjusted Term SOFR (which includes a 0.10% credit spread adjustment) plus 2.50%, subject to a leverage-based pricing grid. During the three months ended September 30, 2023, the Company recognized a $14.7 million loss on early retirement of debt as a result of the amendment to the Select credit agreement.
On August 31, 2023, the Company entered into Amendment No. 9 to the Select credit agreement. Amendment No. 9 increased the revolving credit facility commitments from $710.0 million to $770.0 million.
12

Table of Contents
8.     Interest Rate Cap
The Company is subject to market risk exposure arising from changes in interest rates on its term loan. The term loan bears interest at a variable rate that is indexed to a benchmark which changed from LIBOR to SOFR on May 31, 2023. The Company’s objective in using an interest rate derivative is to mitigate its exposure to increases in interest rates. The interest rate cap limits the Company’s exposure to increases in the variable rate index to 1.0% on $2.0 billion of principal outstanding under the term loan, as the interest rate cap provides for payments from the counterparty when interest rates rise above 1.0%. The interest rate cap has a $2.0 billion notional amount and is effective through September 30, 2024. The Company will pay a monthly premium for the interest rate cap over the term of the agreement. The annual premium is equal to 0.0916% of the notional amount, or approximately $1.8 million.
The interest rate cap has been designated as a cash flow hedge and is highly effective at offsetting the changes in cash outflows when the variable rate index exceeds 1.0%. Changes in the fair value of the interest rate cap, net of tax, are recognized in other comprehensive income and are reclassified out of accumulated other comprehensive income and into interest expense when the hedged interest obligations affect earnings.
The following table outlines the changes in accumulated other comprehensive income (loss), net of tax, during the periods presented:
Nine Months Ended September 30,
20222023
(in thousands)
Balance as of January 1$12,282 $88,602 
Gain (loss) on interest rate cap cash flow hedge
39,814 (2,696)
Amounts reclassified from accumulated other comprehensive income
39 (13,252)
Balance as of March 31$52,135 $72,654 
Gain on interest rate cap cash flow hedge
11,833 17,527 
Amounts reclassified from accumulated other comprehensive income
(6)(15,134)
Balance as of June 30$63,962 $75,047 
Gain on interest rate cap cash flow hedge
31,079 3,895 
Amounts reclassified from accumulated other comprehensive income
(4,485)(16,215)
Balance as of September 30$90,556 $62,727 
The effects on net income of amounts reclassified from accumulated other comprehensive income are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
Statement of Operations2022202320222023
(in thousands)
Gains included in interest expense$5,980 $21,477 $5,936 $59,074 
Income tax expense(1,495)(5,262)(1,484)(14,473)
Amounts reclassified from accumulated other comprehensive income$4,485 $16,215 $4,452 $44,601 
The Company expects that approximately $83.0 million of estimated pre-tax gains will be reclassified from accumulated other comprehensive income into interest expense within the next twelve months.
Refer to Note 9 – Fair Value of Financial Instruments for information on the fair value of the Company’s interest rate cap contract and its balance sheet classification.
13

Table of Contents
9.     Fair Value of Financial Instruments
Financial instruments which are measured at fair value, or for which a fair value is disclosed, are classified in the fair value hierarchy, as outlined below, on the basis of the observability of the inputs used in the fair value measurement:
Level 1 – inputs are based upon quoted prices for identical instruments in active markets.
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data.
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the instrument.
The Company’s interest rate cap contract is recorded at its fair value in the condensed consolidated balance sheets on a recurring basis. The fair value of the interest rate cap contract is based upon a model-derived valuation using observable market inputs, such as interest rates and interest rate volatility, and the strike price.
Financial InstrumentBalance Sheet ClassificationLevelDecember 31, 2022September 30, 2023
Asset:(in thousands)
Interest rate cap contract, current portionCurrent portion of interest rate cap contractLevel 2$74,857 $85,896 
Interest rate cap contract, non-current portionInterest rate cap contract, net of current portionLevel 245,200 — 
The Company does not measure its indebtedness at fair value in its condensed consolidated balance sheets. The fair value of the credit facilities is based on quoted market prices for this debt in the syndicated loan market. The fair value of the senior notes is based on quoted market prices. The carrying value of the Company’s other debt, as disclosed in Note 7 – Long-Term Debt and Notes Payable, approximates fair value.
December 31, 2022September 30, 2023
Financial InstrumentLevelCarrying ValueFair ValueCarrying ValueFair Value
(in thousands)
6.250% senior notes
Level 2$1,235,607 $1,163,689 $1,233,349 $1,193,126 
Credit facilities:
Revolving facilityLevel 2445,000 443,331 340,000 331,500 
Term loanLevel 22,094,290 2,056,110 2,081,257 2,087,254 
The Company’s other financial instruments, which primarily consist of cash and cash equivalents, accounts receivable, and accounts payable, approximate fair value because of the short-term maturities of these instruments.
14

Table of Contents
10.     Segment Information
The Company’s reportable segments consist of the critical illness recovery hospital segment, rehabilitation hospital segment, outpatient rehabilitation segment, and Concentra segment. Other activities include the Company’s corporate shared services, certain investments, and employee leasing services with non-consolidating subsidiaries.
The Company evaluates the performance of its segments based on Adjusted EBITDA. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. The Company has provided additional information regarding its reportable segments, such as total assets, which contributes to the understanding of the Company and provides useful information to the users of the consolidated financial statements.
The following tables summarize selected financial data for the Company’s reportable segments.
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202320222023
 (in thousands)
Revenue:    
Critical illness recovery hospital$524,584 $563,628 $1,672,247 $1,732,645 
Rehabilitation hospital229,387 247,101 678,908 719,419 
Outpatient rehabilitation284,993 291,804 844,191 890,679 
Concentra444,576 473,964 1,309,356 1,397,341 
Other84,254 89,197 247,380 265,118 
Total Company$1,567,794 $1,665,694 $4,752,082 $5,005,202 
Adjusted EBITDA:    
Critical illness recovery hospital$11,013 $46,362 $66,999 $188,631 
Rehabilitation hospital49,772 53,626 141,996 155,531 
Outpatient rehabilitation25,715 26,346 85,912 89,395 
Concentra90,025 98,907 272,101 293,046 
Other(1)
(23,412)(31,404)(69,054)(99,234)
Total Company$153,113 $193,837 $497,954 $627,369 
Total assets:    
Critical illness recovery hospital$2,368,968 $2,454,578 $2,368,968 $2,454,578 
Rehabilitation hospital1,189,486 1,222,853 1,189,486 1,222,853 
Outpatient rehabilitation1,377,010 1,401,148 1,377,010 1,401,148 
Concentra2,309,392 2,321,671 2,309,392 2,321,671 
Other310,120 283,758 310,120 283,758 
Total Company$7,554,976 $7,684,008 $7,554,976 $7,684,008 
Purchases of property, equipment, and other assets:    
Critical illness recovery hospital$21,534 $21,098 $60,631 $76,119 
Rehabilitation hospital392 4,813 11,487 15,298 
Outpatient rehabilitation10,098 8,855 28,826 29,263 
Concentra9,074 15,456 28,030 45,702 
Other844 (24)6,145 2,215 
Total Company$41,942 $50,198 $135,119 $168,597 
_______________________________________________________________________________
(1)    For the three and nine months ended September 30, 2023, Adjusted EBITDA included other operating income of $0.5 million.

For the three and nine months ended September 30, 2022, Adjusted EBITDA included other operating income of $8.1 million and $23.2 million, respectively. The other operating income was principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and loss of revenue attributable to COVID-19.

15

Table of Contents
A reconciliation of Adjusted EBITDA to income before income taxes is as follows:
 Three Months Ended September 30, 2022
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
 (in thousands)
Adjusted EBITDA$11,013 $49,772 $25,715 $90,025 $(23,412) 
Depreciation and amortization(16,055)(6,994)(8,157)(17,781)(2,472) 
Stock compensation expense— — — (535)(9,652) 
Income (loss) from operations$(5,042)$42,778 $17,558 $71,709 $(35,536)$91,467 
Equity in earnings of unconsolidated subsidiaries    8,084 
Interest expense    (45,204)
Income before income taxes    $54,347 
 Three Months Ended September 30, 2023
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
 (in thousands)
Adjusted EBITDA$46,362 $53,626 $26,346 $98,907 $(31,404) 
Depreciation and amortization(16,402)(7,106)(8,861)(17,959)(2,066) 
Stock compensation expense— — — — (11,483) 
Income (loss) from operations$29,960 $46,520 $17,485 $80,948 $(44,953)$129,960 
Loss on early retirement of debt(14,692)
Equity in earnings of unconsolidated subsidiaries    11,561 
Interest expense    (50,271)
Income before income taxes    $76,558 

 Nine Months Ended September 30, 2022
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
 (in thousands)
Adjusted EBITDA$66,999 $141,996 $85,912 $272,101 $(69,054) 
Depreciation and amortization(45,276)(20,971)(24,316)(55,323)(7,693) 
Stock compensation expense— — — (1,606)(26,350) 
Income (loss) from operations$21,723 $121,025 $61,596 $215,172 $(103,097)$316,419 
Equity in earnings of unconsolidated subsidiaries    19,648 
Interest expense    (121,770)
Income before income taxes    $214,297 
 Nine Months Ended September 30, 2023
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
 (in thousands)
Adjusted EBITDA$188,631 $155,531 $89,395 $293,046 $(99,234) 
Depreciation and amortization(46,925)(20,881)(26,097)(54,552)(6,303) 
Stock compensation expense— — — (178)(31,812) 
Income (loss) from operations$141,706 $134,650 $63,298 $238,316 $(137,349)$440,621 
Loss on early retirement of debt(14,692)
Equity in earnings of unconsolidated subsidiaries    30,618 
Interest expense    (147,839)
Income before income taxes    $308,708 

16

Table of Contents
11.     Revenue from Contracts with Customers
The following tables disaggregate the Company’s revenue for the three and nine months ended September 30, 2022 and 2023:
Three Months Ended September 30, 2022
Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Patient service revenue:
Medicare$201,558 $106,584 $45,193 $205 $— $353,540 
Non-Medicare320,896 111,509 221,275 443,040 — 1,096,720 
Total patient services revenues522,454 218,093 266,468 443,245 — 1,450,260 
Other revenue2,130 11,294 18,525 1,331 84,254 117,534 
Total revenue$524,584 $229,387 $284,993 $444,576 $84,254 $1,567,794 
Three Months Ended September 30, 2023
Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Patient service revenue:
Medicare$201,881 $115,145 $45,286 $261 $— $362,573 
Non-Medicare360,847 119,524 228,386 472,171 — 1,180,928 
Total patient services revenues562,728 234,669 273,672 472,432 — 1,543,501 
Other revenue900 12,432 18,132 1,532 89,197 122,193 
Total revenue$563,628 $247,101 $291,804 $473,964 $89,197 $1,665,694 
Nine Months Ended September 30, 2022
Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Patient service revenue:
Medicare$634,225 $314,635 $131,530 $577 $— $1,080,967 
Non-Medicare1,031,000 331,652 660,345 1,304,865 — 3,327,862 
Total patient services revenues1,665,225 646,287 791,875 1,305,442 — 4,408,829 
Other revenue7,022 32,621 52,316 3,914 247,380 343,253 
Total revenue$1,672,247 $678,908 $844,191 $1,309,356 $247,380 $4,752,082 
Nine Months Ended September 30, 2023
Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Patient service revenue:
Medicare$639,007 $338,650 $137,734 $754 $— $1,116,145 
Non-Medicare1,090,650 344,885 696,617 1,392,136 — 3,524,288 
Total patient services revenues1,729,657 683,535 834,351 1,392,890 — 4,640,433 
Other revenue2,988 35,884 56,328 4,451 265,118 364,769 
Total revenue$1,732,645 $719,419 $890,679 $1,397,341 $265,118 $5,005,202 
17

Table of Contents
12.    Earnings per Share
The Company’s capital structure includes common stock and unvested restricted stock awards. To compute earnings per share (“EPS”), the Company applies the two-class method because the Company’s unvested restricted stock awards are participating securities which are entitled to participate equally with the Company’s common stock in undistributed earnings. Application of the Company’s two-class method is as follows:
(i)Net income attributable to the Company is reduced by the amount of dividends declared and by the contractual amount of dividends that must be paid for the current period for each class of stock. There were no contractual dividends paid for the three and nine months ended September 30, 2022 and 2023.
(ii)The remaining undistributed net income of the Company is then equally allocated to its common stock and unvested restricted stock awards, as if all of the earnings for the period had been distributed. The total net income allocated to each security is determined by adding both distributed and undistributed net income for the period.
(iii)The net income allocated to each security is then divided by the weighted average number of outstanding shares for the period to determine the EPS for each security considered in the two-class method.
The following table sets forth the net income attributable to the Company, its common shares outstanding, and its participating securities outstanding.
Basic and Diluted EPS
Three Months Ended September 30,Nine Months Ended September 30,
2022202320222023
(in thousands)
Net income$38,126 $60,816 $160,314 $237,933 
Less: net income attributable to non-controlling interests10,960 12,636 28,824 40,711 
Net income attributable to the Company27,166 48,180 131,490 197,222 
Less: Distributed and undistributed income attributable to participating securities992 1,722 4,588 7,155 
Distributed and undistributed income attributable to common shares$26,174 $46,458 $126,902 $190,067 
The following tables set forth the computation of EPS under the two-class method:
Three Months Ended September 30,
20222023
Net Income Allocation
Shares(1)
Basic and Diluted EPSNet Income Allocation
Shares(1)
Basic and Diluted EPS
(in thousands, except for per share amounts)
Common shares$26,174 122,193 $0.21 $46,458 123,400 $0.38 
Participating securities992 4,631 $0.21 1,722 4,574 $0.38 
Total Company$27,166 $48,180 
Nine Months Ended September 30,
20222023
Net Income Allocation
Shares(1)
Basic and Diluted EPSNet Income Allocation
Shares(1)
Basic and Diluted EPS
(in thousands, except for per share amounts)
Common shares$126,902 125,341 $1.01 $190,067 122,865 $1.55 
Participating securities4,588 4,532 $1.01 7,155 4,625 $1.55 
Total Company$131,490 $197,222 
_______________________________________________________________________________
(1)    Represents the weighted average share count outstanding during the period.

18

Table of Contents
13.    Commitments and Contingencies
Litigation
The Company is a party to various legal actions, proceedings, and claims (some of which are not insured), and regulatory and other governmental audits and investigations in the ordinary course of its business. The Company cannot predict the ultimate outcome of pending litigation, proceedings, and regulatory and other governmental audits and investigations. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties. The Department of Justice, Centers for Medicare & Medicaid Services (“CMS”), or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future that may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
To address claims arising out of the Company’s operations, the Company maintains professional malpractice liability insurance and general liability insurance coverages through a number of different programs that are dependent upon such factors as the state where the Company is operating and whether the operations are wholly owned or are operated through a joint venture. For the Company’s wholly owned hospital and outpatient clinic operations, the Company currently maintains insurance coverages under a combination of policies with a total annual aggregate limit of up to $37.0 million for professional malpractice liability insurance and $40.0 million for general liability insurance. For the Company’s Concentra center operations, the Company currently maintains insurance coverages under a combination of policies with a total annual aggregate limit of up to $19.0 million for professional malpractice liability insurance and $19.0 million for general liability insurance. The Company’s insurance for the professional liability coverage is written on a “claims-made” basis, and its commercial general liability coverage is maintained on an “occurrence” basis. These coverages apply after a self-insured retention limit is exceeded. For the Company’s joint venture operations, the Company has designed a separate insurance program that responds to the risks of specific joint ventures. Most of the Company’s joint ventures are insured under a master program with an annual aggregate limit of up to $80.0 million, subject to a sublimit aggregate ranging from $23.0 million to $33.0 million. The policies are generally written on a “claims-made” basis. Each of these programs has either a deductible or self-insured retention limit. The Company also maintains additional types of liability insurance covering claims, that due to their nature or amount, are not covered by or not fully covered by the Company’s professional and general liability insurance policies. These insurance policies also do not generally cover punitive damages and are subject to various deductibles and policy limits. The Company reviews its insurance program annually and may make adjustments to the amount of insurance coverage and self-insured retentions in future years. Significant legal actions, as well as the cost and possible lack of available insurance, could subject the Company to substantial uninsured liabilities. In the Company’s opinion, the outcome of these actions, individually or in the aggregate, will not have a material adverse effect on its financial position, results of operations, or cash flows.
Healthcare providers are subject to lawsuits under the qui tam provisions of the federal False Claims Act. Qui tam lawsuits typically remain under seal (hence, usually unknown to the defendant) for some time while the government decides whether or not to intervene on behalf of a private qui tam plaintiff (known as a relator) and take the lead in the litigation. These lawsuits can involve significant monetary damages and penalties and award bounties to private plaintiffs who successfully bring the suits. The Company is and has been a defendant in these cases in the past, and may be named as a defendant in similar cases from time to time in the future.
Oklahoma City Subpoena. On August 24, 2020, the Company and Select Specialty Hospital – Oklahoma City, Inc. (“SSH–Oklahoma City”) received Civil Investigative Demands (“CIDs”) from the U.S. Attorney’s Office for the Western District of Oklahoma seeking responses to interrogatories and the production of various documents principally relating to the documentation, billing and reviews of medical services furnished to patients at SSH-Oklahoma City. The Company understands that the investigation arose from a qui tam lawsuit alleging billing fraud related to charges for respiratory therapy services at SSH-Oklahoma City and Select Specialty Hospital - Wichita, Inc. The Company has produced documents in response to the CIDs and is fully cooperating with this investigation. At this time, the Company is unable to predict the timing and outcome of this matter.
19

Table of Contents
Physical Therapy Billing. On October 7, 2021, the Company received a letter from a Trial Attorney at the U.S. Department of Justice, Civil Division, Commercial Litigation Branch, Fraud Section (“DOJ”) stating that the DOJ, in conjunction with the U.S. Department of Health and Human Services (“HHS”), is investigating the Company in connection with potential violations of the False Claims Act, 31 U.S.C. § 3729, et seq. The letter specified that the investigation relates to the Company’s billing for physical therapy services, and indicated that the DOJ would be requesting certain records from the Company. In 2021, the DOJ requested, and the Company furnished, records relating to six of the Company’s outpatient therapy clinics in Florida. In 2022, the DOJ requested certain data relating to all of the Company’s outpatient therapy clinics nationwide, and sought information about the Company’s ability to produce additional data relating to the physical therapy services furnished by the Company’s outpatient therapy clinics and Concentra. The Company has produced data and other documents requested by the DOJ and is fully cooperating on this investigation. At this time, the Company is unable to predict the timing and outcome of this matter.
14.     Subsequent Events
On November 2, 2023, the Company’s Board of Directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about November 28, 2023, to stockholders of record as of the close of business on November 15, 2023.

20

Table of Contents
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read this discussion together with our unaudited condensed consolidated financial statements and accompanying notes.
Forward-Looking Statements
This report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “target,” “estimate,” “project,” “intend,” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, including the potential impact of the COVID-19 pandemic on those financial and operating results, our business strategy and means to implement our strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs, and sources of liquidity.
Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding our services, the expansion of our services, competitive conditions, and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:
adverse economic conditions including an inflationary environment could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
the continuing effects of the COVID-19 pandemic including, but not limited to, the prolonged disruption to the global financial markets, increased operational costs due to recessionary pressures and labor costs, additional measures taken by government authorities and the private sector to limit the spread of COVID-19, and further legislative and regulatory actions which impact healthcare providers, including actions that may impact the Medicare program;
changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as “hospitals within hospitals” to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
21

Table of Contents
competition may limit our ability to grow and result in a decrease in our revenue and profitability;
the loss of key members of our management team could significantly disrupt our operations;
the effect of claims asserted against us could subject us to substantial uninsured liabilities;
a security breach of our or our third-party vendors’ information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
other factors discussed from time to time in our filings with the SEC, including factors discussed under the heading “Risk Factors” in our quarterly reports on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2022.
Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.
Investors should also be aware that while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to securities analysts any material non-public information or other confidential commercial information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any securities analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of the Company.
22

Table of Contents
Overview
 We began operations in 1997 and, based on number of facilities, are one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States. As of September 30, 2023, we had operations in 46 states and the District of Columbia. We operated 107 critical illness recovery hospitals in 28 states, 33 rehabilitation hospitals in 13 states, 1,946 outpatient rehabilitation clinics in 39 states and the District of Columbia, 539 occupational health centers in 41 states, and 145 onsite clinics at employer worksites.
Our reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. We had revenue of $5,005.2 million for the nine months ended September 30, 2023. Of this total, we earned approximately 35% of our revenue from our critical illness recovery hospital segment, approximately 14% from our rehabilitation hospital segment, approximately 18% from our outpatient rehabilitation segment, and approximately 28% from our Concentra segment. Our critical illness recovery hospital segment consists of hospitals designed to serve the needs of patients recovering from critical illnesses, often with complex medical needs, and our rehabilitation hospital segment consists of hospitals designed to serve patients that require intensive physical rehabilitation care. Patients are typically admitted to our critical illness recovery hospitals and rehabilitation hospitals from general acute care hospitals. Our outpatient rehabilitation segment consists of clinics that provide physical, occupational, and speech rehabilitation services. Our Concentra segment consists of occupational health centers that provide workers’ compensation injury care, physical therapy, and consumer health services as well as onsite clinics located at employer worksites that deliver occupational medicine services.
Non-GAAP Measure
We believe that the presentation of Adjusted EBITDA, as defined below, is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of our segments. Adjusted EBITDA is not a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, income from operations, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.
We define Adjusted EBITDA as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries. We will refer to Adjusted EBITDA throughout the remainder of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following table reconciles net income and income from operations to Adjusted EBITDA and should be referenced when we discuss Adjusted EBITDA:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202320222023
 (in thousands)
Net income$38,126 $60,816 $160,314 $237,933 
Income tax expense16,221 15,742 53,983 70,775 
Interest expense45,204 50,271 121,770 147,839 
Equity in earnings of unconsolidated subsidiaries(8,084)(11,561)(19,648)(30,618)
Loss on early retirement of debt— 14,692 — 14,692 
Income from operations91,467 129,960 316,419 440,621 
Stock compensation expense:    
Included in general and administrative8,000 9,425 21,995 26,383 
Included in cost of services2,187 2,058 5,961 5,607 
Depreciation and amortization51,459 52,394 153,579 154,758 
Adjusted EBITDA$153,113 $193,837 $497,954 $627,369 


23

Table of Contents
Summary Financial Results
Three Months Ended September 30, 2023
The following tables reconcile our segment performance measures to our consolidated operating results:
 Three Months Ended September 30, 2023
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Revenue$563,628 $247,101 $291,804 $473,964 $89,197 $1,665,694 
Operating expenses(517,266)(193,475)(265,458)(375,057)(132,569)(1,483,825)
Depreciation and amortization(16,402)(7,106)(8,861)(17,959)(2,066)(52,394)
Other operating income— — — — 485 485 
Income (loss) from operations$29,960 $46,520 $17,485 $80,948 $(44,953)$129,960 
Depreciation and amortization16,402 7,106 8,861 17,959 2,066 52,394 
Stock compensation expense— — — — 11,483 11,483 
Adjusted EBITDA$46,362 $53,626 $26,346 $98,907 $(31,404)$193,837 
Adjusted EBITDA margin8.2 %21.7 %9.0 %20.9 %N/M11.6 %
 Three Months Ended September 30, 2022
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Revenue$524,584 $229,387 $284,993 $444,576 $84,254 $1,567,794 
Operating expenses(513,691)(179,856)(259,278)(355,086)(125,397)(1,433,308)
Depreciation and amortization(16,055)(6,994)(8,157)(17,781)(2,472)(51,459)
Other operating income120 241 — — 8,079 8,440 
Income (loss) from operations$(5,042)$42,778 $17,558 $71,709 $(35,536)$91,467 
Depreciation and amortization16,055 6,994 8,157 17,781 2,472 51,459 
Stock compensation expense— — — 535 9,652 10,187 
Adjusted EBITDA$11,013 $49,772 $25,715 $90,025 $(23,412)$153,113 
Adjusted EBITDA margin2.1 %21.7 %9.0 %20.2 %N/M9.8 %
Net income was $60.8 million for the three months ended September 30, 2023, compared to $38.1 million for the three months ended September 30, 2022.
The following table summarizes changes in segment performance measures for the three months ended September 30, 2023, compared to the three months ended September 30, 2022:
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
Change in revenue7.4 %7.7 %2.4 %6.6 %5.9 %6.2 %
Change in income from operations694.2 %8.7 %(0.4)%12.9 %N/M42.1 %
Change in Adjusted EBITDA321.0 %7.7 %2.5 %9.9 %N/M26.6 %
_______________________________________________________________________________
N/M —     Not meaningful.




24

Table of Contents
Nine Months Ended September 30, 2023
The following tables reconcile our segment performance measures to our consolidated operating results:
 Nine Months Ended September 30, 2023
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Revenue$1,732,645 $719,419 $890,679 $1,397,341 $265,118 $5,005,202 
Operating expenses(1,544,014)(564,224)(801,523)(1,104,624)(396,649)(4,411,034)
Depreciation and amortization(46,925)(20,881)(26,097)(54,552)(6,303)(154,758)
Other operating income— 336 239 151 485 1,211 
Income (loss) from operations$141,706 $134,650 $63,298 $238,316 $(137,349)$440,621 
Depreciation and amortization46,925 20,881 26,097 54,552 6,303 154,758 
Stock compensation expense— — — 178 31,812 31,990 
Adjusted EBITDA$188,631 $155,531 $89,395 $293,046 $(99,234)$627,369 
Adjusted EBITDA margin10.9 %21.6 %10.0 %21.0 %N/M12.5 %
 Nine Months Ended September 30, 2022
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
(in thousands)
Revenue$1,672,247 $678,908 $844,191 $1,309,356 $247,380 $4,752,082 
Operating expenses(1,605,368)(537,153)(758,279)(1,038,842)(366,007)(4,305,649)
Depreciation and amortization(45,276)(20,971)(24,316)(55,323)(7,693)(153,579)
Other operating income (expense)120 241 — (19)23,223 23,565 
Income (loss) from operations$21,723 $121,025 $61,596 $215,172 $(103,097)$316,419 
Depreciation and amortization45,276 20,971 24,316 55,323 7,693 153,579 
Stock compensation expense— — — 1,606 26,350 27,956 
Adjusted EBITDA$66,999 $141,996 $85,912 $272,101 $(69,054)$497,954 
Adjusted EBITDA margin4.0 %20.9 %10.2 %20.8 %N/M10.5 %
Net income was $237.9 million for the nine months ended September 30, 2023, compared to $160.3 million for the nine months ended September 30, 2022.
The following table summarizes the changes in our segment performance measures for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022:
 Critical Illness Recovery HospitalRehabilitation HospitalOutpatient
Rehabilitation
ConcentraOtherTotal
Change in revenue3.6 %6.0 %5.5 %6.7 %7.2 %5.3 %
Change in income from operations552.3 %11.3 %2.8 %10.8 %N/M39.3 %
Change in Adjusted EBITDA181.5 %9.5 %4.1 %7.7 %N/M26.0 %
_______________________________________________________________________________
N/M —     Not meaningful.
25

Table of Contents
Regulatory Changes
Our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 23, 2023, contains a detailed discussion of the regulations that affect our business in Part I — Business — Government Regulations. The following is a discussion of some of the more significant healthcare regulatory changes that have affected our financial performance in the periods covered by this report, or are likely to affect our financial performance and financial condition in the future. The information below should be read in conjunction with the more detailed discussion of regulations contained in our Form 10-K.
Medicare Reimbursement
The Medicare program reimburses healthcare providers for services furnished to Medicare beneficiaries, which are generally persons age 65 and older, those who are chronically disabled, and those suffering from end stage renal disease. The program is governed by the Social Security Act of 1965 and is administered primarily by the Department of Health and Human Services (“HHS”) and CMS. Revenue generated directly from the Medicare program represented approximately 22% of our revenue for the nine months ended September 30, 2023, and 23% for the year ended December 31, 2022.
Federal Health Care Program Changes in Response to the COVID-19 Pandemic
On January 31, 2020, HHS declared a public health emergency under section 319 of the Public Health Service Act, 42 U.S.C. § 247d, in response to the COVID-19 outbreak in the United States. The HHS Secretary renewed the public health emergency determination for subsequent 90-day periods until February 9, 2023. On February 9, 2023, the HHS Secretary signed the final renewal and the public health emergency ended on May 11, 2023. The COVID-19 national emergency that was declared by President Trump on March 13, 2020, which was separate from the public health emergency, ended on April 10, 2023 when H.R.J. Res. 7 was signed into law.
As a result of the COVID-19 national emergency, the HHS Secretary authorized the waiver or modification of certain requirements under Medicare, Medicaid, and the Children’s Health Insurance Program (“CHIP”) pursuant to section 1135 of the Social Security Act. Under this authority, CMS issued a number of blanket waivers that excused health care providers or suppliers from specific program requirements. Our Annual Report on Form 10-K for the year ended December 31, 2022, contains a detailed discussion of the federal health care program changes made in response to the COVID-19 pandemic, including these COVID-19 waivers, in Part II — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Regulatory Changes. Most of these COVID-19 waivers, including the waiver of the IRF 60% Rule and the waiver of Medicare statutory requirements regarding site neutral payments to long-term care hospitals (“LTCHs”), ended when the public health emergency expired on May 11, 2023. However, LTCHs are exempt from the greater-than-25-day average length of stay requirement for all cost reporting periods that include the COVID-19 public health emergency period. As a result, LTCH cost reporting periods that started prior to May 11, 2023, will continue to be exempt for the remainder of that cost reporting year. However, LTCH cost reporting periods that begin on or after May 11, 2023, must comply with the greater-than-25-day average length of stay requirement.
In addition, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act and related legislation temporarily suspended the 2% cut to Medicare payments due to sequestration from May 1, 2020, through March 31, 2022, and reduced the sequestration adjustment from 2% to 1% from April 1 through June 30, 2022. The full 2% reduction resumed on July 1, 2022. To pay for this relief, Congress increased the sequestration cut to Medicare payments to 2.25% for the first six months of fiscal year 2030 and to 3% for the final six months of fiscal year 2030. Additionally, an across-the-board 4% payment cut required to take effect in January 2022 due to the American Rescue Plan from the FY 2022 Statutory Pay-As-You-Go (“PAYGO”) scorecard was deferred by Congress until 2025.
The CARES Act and related legislation also provided more than $178 billion in appropriations for the Public Health and Social Services Emergency Fund, also known as the Provider Relief Fund, to be used for preventing, preparing, and responding to COVID-19 and for reimbursing “eligible health care providers for health care related expenses or lost revenues that are attributable to coronavirus.” HHS began distributing these funds to providers in April 2020. Recipients of payments were required to report data to HHS on the use of the funds via an online portal by specific deadlines established by HHS based on the date of the payment. All recipients of funds are subject to audit by HHS, the HHS OIG, or the Pandemic Response Accountability Committee. Audits may include examination of the accuracy of the data providers submitted to HHS in their applications for payments. Additional distributions are not expected and as a result, the Company does not expect to recognize additional income associated with these funds in the future.


26

Table of Contents
Medicare Reimbursement of LTCH Services
The following is a summary of significant regulatory changes to the Medicare prospective payment system for our critical illness recovery hospitals, which are certified by Medicare as LTCHs, which have affected our results of operations, as well as the policies and payment rates that may affect our future results of operations. Medicare payments to our critical illness recovery hospitals are made in accordance with the long-term care hospital prospective payment system (“LTCH-PPS”).
Fiscal Year 2022. On August 13, 2021, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021, through September 30, 2022). The standard federal rate was set at $44,714, an increase from the standard federal rate applicable during fiscal year 2021 of $43,755. The update to the standard federal rate for fiscal year 2022 included a market basket increase of 2.6%, less a productivity adjustment of 0.7%. The standard federal rate also included an area wage budget neutrality factor of 1.002848. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $33,015, an increase from the fixed-loss amount in the 2021 fiscal year of $27,195. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $30,988, an increase from the fixed-loss amount in the 2021 fiscal year of $29,064.
Fiscal Year 2023. On August 10, 2022, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2023 (affecting discharges and cost reporting periods beginning on or after October 1, 2022, through September 30, 2023). Certain errors in the final rule were corrected in documents published November 4, 2022, and December 13, 2022. The standard federal rate for fiscal year 2023 was set at $46,433, an increase from the standard federal rate applicable during fiscal year 2022 of $44,714. The update to the standard federal rate for fiscal year 2023 included a market basket increase of 4.1%, less a productivity adjustment of 0.3%. The standard federal rate also included an area wage budget neutrality factor of 1.0004304. As a result of the CARES Act, all LTCH cases were paid at the standard federal rate during the public health emergency. When the public health emergency ended on May 11, 2023, CMS returned to using the site-neutral payment rate for reimbursement of cases that do not meet the LTCH patient criteria. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $38,518, an increase from the fixed-loss amount in the 2022 fiscal year of $33,015. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $38,788, an increase from the fixed-loss amount in the 2022 fiscal year of $30,988.
Fiscal Year 2024. On August 28, 2023, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2024 (affecting discharges and cost reporting periods beginning on or after October 1, 2023, through September 30, 2024). Certain errors in the final rule were corrected in a document published on October 4, 2023. The standard federal rate for fiscal year 2024 is $48,117, an increase from the standard federal rate applicable during fiscal year 2023 of $46,433. The update to the standard federal rate for fiscal year 2024 includes a market basket increase of 3.5%, less a productivity adjustment of 0.2%. The standard federal rate also includes an area wage budget neutrality factor of 1.0031599. The fixed-loss amount for high cost outlier cases paid under LTCH-PPS is $59,873, an increase from the fixed-loss amount in the 2023 fiscal year of $38,518. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate is $42,750, an increase from the fixed-loss amount in the 2023 fiscal year of $38,788.
Medicare Reimbursement of IRF Services
The following is a summary of significant regulatory changes to the Medicare prospective payment system for our rehabilitation hospitals, which are certified by Medicare as IRFs, which have affected our results of operations, as well as the policies and payment rates that may affect our future results of operations. Medicare payments to our rehabilitation hospitals are made in accordance with the inpatient rehabilitation facility prospective payment system (“IRF-PPS”).
Fiscal Year 2022. On August 4, 2021, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021, through September 30, 2022). The standard payment conversion factor for discharges for fiscal year 2022 was set at $17,240, an increase from the standard payment conversion factor applicable during fiscal year 2021 of $16,856. The update to the standard payment conversion factor for fiscal year 2022 included a market basket increase of 2.6%, less a productivity adjustment of 0.7%. CMS increased the outlier threshold amount for fiscal year 2022 to $9,491 from $7,906 established in the final rule for fiscal year 2021.
Fiscal Year 2023. On August 1, 2022, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2023 (affecting discharges and cost reporting periods beginning on or after October 1, 2022, through September 30, 2023). The standard payment conversion factor for discharges for fiscal year 2023 was set at $17,878, an increase from the standard payment conversion factor applicable during fiscal year 2022 of $17,240. The update to the standard payment conversion factor for fiscal year 2023 included a market basket increase of 4.2%, less a productivity adjustment of 0.3%. CMS increased the outlier threshold amount for fiscal year 2023 to $12,526 from $9,491 established in the final rule for fiscal year 2022.
27

Table of Contents
Fiscal Year 2024. On August 2, 2023, CMS published the final rule to update policies and payment rates for the IRF-PPS for fiscal year 2024 (affecting discharges and cost reporting periods beginning on or after October 1, 2023, through September 30, 2024). Certain errors in the final rule were corrected in a document published on October 4, 2023. The standard payment conversion factor for discharges for fiscal year 2024 was set at $18,541, an increase from the standard payment conversion factor applicable during fiscal year 2023 of $17,878. The update to the standard payment conversion factor for fiscal year 2024 included a market basket increase of 3.6%, less a productivity adjustment of 0.2%. CMS decreased the outlier threshold amount for fiscal year 2024 to $10,423 from $12,526 established in the final rule for fiscal year 2023.
Medicare Reimbursement of Outpatient Rehabilitation Clinic Services
Outpatient rehabilitation providers enroll in Medicare as a rehabilitation agency, a clinic, or a public health agency. The Medicare program reimburses outpatient rehabilitation providers based on the Medicare physician fee schedule. In the calendar year 2024 physician fee schedule proposed rule, CMS calculated the payment rates without the 2.5% payment increase to calendar year 2023 rates from the Consolidated Appropriations Act of 2023, but with the 1.25% payment increase to calendar year 2024 rates from that legislation. As a result of the lower statutory payment increase for calendar year 2024 and a negative 2.17% budget neutrality adjustment associated with changes to the relative value units, physician fee schedule payments are expected to decrease in 2024. CMS expects that its proposed policies for 2024 would result in a 2% decrease in Medicare payments for the therapy specialty. CMS also proposes changes to the quality payment program, including a transition from the Merit‑Based Incentive Payment System (“MIPS”) to the MIPS Value Pathways (“MVPs”). First, CMS proposes revisions to the existing set of 12 MVPs that it previously adopted in the calendar year 2022 and 2023 final rules. CMS would remove certain improvement activities from these MVPs and add other quality measures for MVP participants to choose from for data reporting. CMS also proposes to consolidate two of the existing MVPs into a single primary care MVP. Finally, CMS proposed to add five new MVPs. According to CMS, the proposed Rehabilitation Support of Musculoskeletal Care MVP will be most applicable to clinicians who specialize in rehabilitation support for musculoskeletal care, including physical therapists and occupational therapists. If finalized, these new MVPs would be available for voluntary reporting for the calendar year 2024 performance period.
Modifiers to Identify Services of Physical Therapy Assistants or Occupational Therapy Assistants
Our Annual Report on Form 10-K for the year ended December 31, 2022, contains a detailed discussion of Medicare regulations concerning services provided by physical therapy assistants and occupational therapy assistants in Part I — Business — Government Regulations and in Part II — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Regulatory Changes. Since we submitted our last Annual Report on Form 10-K, CMS released the calendar year 2024 physician fee schedule proposed rule. The proposed rule does not contain any proposals concerning the modifiers for services provided by physical therapy and occupational therapy assistants. However, the proposed rule includes some potential changes to Medicare policies relating to supervision of services provided by physical therapy assistants and occupational therapy assistants. First, CMS is proposing to establish a general supervision policy for remote therapeutic monitoring services provided by physical therapy assistants and occupational therapy assistants in private practice settings. In addition, CMS is seeking comments from stakeholders regarding a potential change to the requirement for direct supervision of physical therapy assistants and occupational therapy assistants by physical therapists and occupational therapists in private practice. Specifically, CMS is considering a change to this direct supervision requirement to instead require only general supervision for all physical therapy and occupational therapy services furnished in private practice by physical therapy assistants and occupational therapy assistants.
28

Table of Contents
Operating Statistics
The following table sets forth operating statistics for each of our segments for the periods presented. The operating statistics reflect data for the period of time we managed these operations. Our operating statistics include metrics we believe provide relevant insight about the number of facilities we operate, volume of services we provide to our patients, and average payment rates for services we provide. These metrics are utilized by management to monitor trends and performance in our businesses and therefore may be important to investors because management may assess our performance based in part on such metrics. Other healthcare providers may present similar statistics, and these statistics are susceptible to varying definitions. Our statistics as presented may not be comparable to other similarly titled statistics of other companies.
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202320222023
Critical illness recovery hospital data:    
Number of consolidated hospitals—start of period(1)
105 108 104 103 
Number of hospitals acquired— — 
Number of hospital start-ups— — 
Number of hospitals closed/sold— (1)(2)(1)
Number of consolidated hospitals—end of period(1)
105 107 105 107 
Available licensed beds(3)
4,509 4,524 4,509 4,524 
Admissions(3)(4)
9,056 8,736 27,319 27,099 
Patient days(3)(5)
278,137 267,910 840,487 831,022 
Average length of stay (days)(3)(6)
31 31 31 30 
Revenue per patient day(3)(7)
$1,878 $2,095 $1,981 $2,076 
Occupancy rate(3)(8)
67 %64 %68 %68 %
Percent patient days—Medicare(3)(9)
40 %38 %39 %38 %
Rehabilitation hospital data:
Number of consolidated hospitals—start of period(1)
20 20 20 20 
Number of hospitals acquired— — 
Number of hospital start-ups— — — — 
Number of hospitals closed/sold— — — — 
Number of consolidated hospitals—end of period(1)
20 21 20 21 
Number of unconsolidated hospitals managed—end of period(2)
11 12 11 12 
Total number of hospitals (all)—end of period31 33 31 33 
Available licensed beds(3)
1,391 1,479 1,391 1,479 
Admissions(3)(4)
7,517 7,840 22,149 23,363 
Patient days(3)(5)
109,076 112,095 321,690 330,142 
Average length of stay (days)(3)(6)
15 14 15 14 
Revenue per patient day(3)(7)
$1,931 $2,025 $1,934 $2,001 
Occupancy rate(3)(8)
85 %84 %85 %84 %
Percent patient days—Medicare(3)(9)
48 %49 %48 %49 %
Outpatient rehabilitation data:  
Number of consolidated clinics—start of period1,599 1,638 1,572 1,622 
Number of clinics acquired16 16 
Number of clinic start-ups12 34 33 
Number of clinics closed/sold(5)(8)(13)(26)
Number of consolidated clinics—end of period1,609 1,645 1,609 1,645 
Number of unconsolidated clinics managed—end of period324 301 324 301 
Total number of clinics (all)—end of period1,933 1,946 1,933 1,946 
Number of visits(3)(10)
2,404,868 2,627,362 7,165,866 7,984,622 
Revenue per visit(3)(11)
$103 $100 $103 $100 
29

Table of Contents
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202320222023
Concentra data:
Number of consolidated centers—start of period518 540 518 540 
Number of centers acquired— — 
Number of center start-ups— — 
Number of centers closed/sold— (1)(3)(2)
Number of consolidated centers—end of period519 539 519 539 
Number of onsite clinics operated—end of period147 145 147 145 
Number of visits(3)(10)
3,273,031 3,281,042 9,604,441 9,766,881 
Revenue per visit(3)(11)
$128 $136 $127 $135 
_______________________________________________________________________________
(1)Represents the number of hospitals included in our consolidated financial results at the end of each period presented.
(2)Represents the number of hospitals which are managed by us at the end of each period presented. We have minority ownership interests in these businesses.
(3)Data excludes locations managed by the Company. For purposes of our Concentra segment, onsite clinics are excluded.
(4)Represents the number of patients admitted to our hospitals during the periods presented.
(5)Each patient day represents one patient occupying one bed for one day during the periods presented.
(6)Represents the average number of days in which patients were admitted to our hospitals. Average length of stay is calculated by dividing the number of patient days, as presented above, by the number of patients discharged from our hospitals during the periods presented.
(7)Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at our hospitals, by the total number of patient days.
(8)Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.
(9)Represents the portion of our patient days which are paid by Medicare. The Medicare patient day percentage is calculated by dividing the total number of patient days which are paid by Medicare by the total number of patient days, as presented above.
(10)Represents the number of visits in which patients were treated at our outpatient rehabilitation clinics and Concentra centers during the periods presented. COVID-19 screening and testing services provided by our Concentra segment are not included in these figures.
(11)Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for our Concentra segment, patient service revenue does not include onsite clinics or revenues generated from COVID-19 screening and testing services.
30

Table of Contents
Results of Operations
The following table outlines selected operating data as a percentage of revenue for the periods indicated:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202320222023
Revenue100.0 %100.0 %100.0 %100.0 %
Costs and expenses:
Cost of services, exclusive of depreciation and amortization(1)
88.9 86.6 88.2 85.6 
General and administrative2.5 2.5 2.4 2.5 
Depreciation and amortization3.3 3.1 3.2 3.1 
Total costs and expenses94.7 92.2 93.8 91.2 
Other operating income0.5 0.0 0.5 0.0 
Income from operations5.8 7.8 6.7 8.8 
Loss on early retirement of debt— (0.9)— (0.3)
Equity in earnings of unconsolidated subsidiaries0.6 0.7 0.4 0.6 
Interest expense(2.9)(3.0)(2.6)(3.0)
Income before income taxes3.5 4.6 4.5 6.1 
Income tax expense1.1 0.9 1.1 1.4 
Net income2.4 3.7 3.4 4.7 
Net income attributable to non-controlling interests0.7 0.8 0.6 0.8 
Net income attributable to Select Medical Holdings Corporation1.7 %2.9 %2.8 %3.9 %
_______________________________________________________________________________
(1)Cost of services includes salaries, wages and benefits, operating supplies, lease and rent expense, and other operating costs.

31

Table of Contents
The following table summarizes selected financial data by segment for the periods indicated:
 Three Months Ended September 30,Nine Months Ended September 30,
 20222023% Change20222023% Change
 (in thousands, except percentages)
Revenue:      
Critical illness recovery hospital$524,584 $563,628 7.4 %$1,672,247 $1,732,645 3.6 %
Rehabilitation hospital229,387 247,101 7.7 678,908 719,419 6.0 
Outpatient rehabilitation284,993 291,804 2.4 844,191 890,679 5.5 
Concentra444,576 473,964 6.6 1,309,356 1,397,341 6.7 
Other(1)
84,254 89,197 5.9 247,380 265,118 7.2 
Total Company$1,567,794 $1,665,694 6.2 %$4,752,082 $5,005,202 5.3 %
Income (loss) from operations:      
Critical illness recovery hospital$(5,042)$29,960 694.2 %$21,723 $141,706 552.3 %
Rehabilitation hospital42,778 46,520 8.7 121,025 134,650 11.3 
Outpatient rehabilitation17,558 17,485 (0.4)61,596 63,298 2.8 
Concentra71,709 80,948 12.9 215,172 238,316 10.8 
Other(1)
(35,536)(44,953)N/M(103,097)(137,349)N/M
Total Company$91,467 $129,960 42.1 %$316,419 $440,621 39.3 %
Adjusted EBITDA:      
Critical illness recovery hospital$11,013 $46,362 321.0 %$66,999 $188,631 181.5 %
Rehabilitation hospital49,772 53,626 7.7 141,996 155,531 9.5 
Outpatient rehabilitation25,715 26,346 2.5 85,912 89,395 4.1 
Concentra90,025 98,907 9.9 272,101 293,046 7.7 
Other(1)
(23,412)(31,404)N/M(69,054)(99,234)N/M
Total Company$153,113 $193,837 26.6 %$497,954 $627,369 26.0 %
Adjusted EBITDA margins:      
Critical illness recovery hospital2.1 %8.2 % 4.0 %10.9 % 
Rehabilitation hospital21.7 21.7 20.9 21.6 
Outpatient rehabilitation9.0 9.0  10.2 10.0  
Concentra20.2 20.9  20.8 21.0  
Other(1)
N/MN/M N/MN/M 
Total Company9.8 %11.6 % 10.5 %12.5 % 
Total assets:      
Critical illness recovery hospital$2,368,968 $2,454,578  $2,368,968 $2,454,578  
Rehabilitation hospital1,189,486 1,222,853 1,189,486 1,222,853 
Outpatient rehabilitation1,377,010 1,401,148  1,377,010 1,401,148  
Concentra2,309,392 2,321,671  2,309,392 2,321,671  
Other(1)
310,120 283,758  310,120 283,758  
Total Company$7,554,976 $7,684,008  $7,554,976 $7,684,008  
Purchases of property, equipment, and other assets:      
Critical illness recovery hospital$21,534 $21,098 $60,631 $76,119 
Rehabilitation hospital392 4,813  11,487 15,298  
Outpatient rehabilitation10,098 8,855  28,826 29,263  
Concentra9,074 15,456  28,030 45,702  
Other(1)
844 (24) 6,145 2,215  
Total Company$41,942 $50,198  $135,119 $168,597  
_______________________________________________________________________________
(1)    Other includes our corporate administration and shared services, as well as employee leasing services with our non-consolidating subsidiaries. Total assets include certain non-consolidating joint ventures and minority investments in other healthcare related businesses.
N/M — Not meaningful.
32

Table of Contents
Three Months Ended September 30, 2023, Compared to Three Months Ended September 30, 2022
For the three months ended September 30, 2023, we had revenue of $1,665.7 million and income from operations of $130.0 million, as compared to revenue of $1,567.8 million and income from operations of $91.5 million for the three months ended September 30, 2022. For the three months ended September 30, 2023, Adjusted EBITDA was $193.8 million, with an Adjusted EBITDA margin of 11.6%, as compared to Adjusted EBITDA of $153.1 million and an Adjusted EBITDA margin of 9.8% for the three months ended September 30, 2022.
A decrease in labor costs in our critical illness recovery hospital segment continued to be a contributor to the improvement in our financial performance, as well as an increase in revenue, for the three months ended September 30, 2023, compared to the three months ended September 30, 2022. The investments we made in the recruitment, hiring, and retention of full-time staff in 2022 resulted in a significant decrease in contract labor utilization in 2023. Additionally, reduced demand in the marketplace resulted in lower contract labor rates, which further contributed to the decrease in total contract labor costs. We believe the ratio of personnel expense to net revenue for the critical illness recovery hospital segment for the three months ended September 30, 2023, is indicative of a more stabilized labor environment. Other operating income during the three months ended September 30, 2023, included $0.5 million, compared to $8.4 million during the three months ended September 30, 2022. Our other operating income was principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.
Revenue
Critical Illness Recovery Hospital Segment.    Revenue increased 7.4% to $563.6 million for the three months ended September 30, 2023, compared to $524.6 million for the three months ended September 30, 2022. The increase was due to revenue per patient day, which increased 11.6% to $2,095 for the three months ended September 30, 2023, compared to $1,878 for the three months ended September 30, 2022. Our patient days were 267,910 days for the three months ended September 30, 2023, compared to 278,137 days for the three months ended September 30, 2022. Occupancy in our critical illness recovery hospitals was 64% and 67% for the three months ended September 30, 2023 and 2022, respectively.
Rehabilitation Hospital Segment.    Revenue increased 7.7% to $247.1 million for the three months ended September 30, 2023, compared to $229.4 million for the three months ended September 30, 2022. Revenue per patient day increased 4.9% to $2,025 for the three months ended September 30, 2023, compared to $1,931 for the three months ended September 30, 2022. Our patient days increased 2.8% to 112,095 days for the three months ended September 30, 2023, compared to 109,076 days for the three months ended September 30, 2022. Occupancy in our rehabilitation hospitals was 84% and 85% for the three months ended September 30, 2023 and 2022, respectively.
Outpatient Rehabilitation Segment.   Revenue increased 2.4% to $291.8 million for the three months ended September 30, 2023, compared to $285.0 million for the three months ended September 30, 2022. The increase was due to patient visits, which increased 9.3% to 2,627,362 visits for the three months ended September 30, 2023, compared to 2,404,868 visits for the three months ended September 30, 2022. Our revenue per visit was $100 for the three months ended September 30, 2023, compared to $103 for the three months ended September 30, 2022. The decrease in revenue per visit was principally due to a decrease in Medicare reimbursement, changes in payor mix, and an increase in variable discounts.
Concentra Segment.    Revenue increased 6.6% to $474.0 million for the three months ended September 30, 2023, compared to $444.6 million for the three months ended September 30, 2022. The increase was principally due to revenue per visit, which increased 6.3% to $136 for the three months ended September 30, 2023, compared to $128 for the three months ended September 30, 2022. Our patient visits increased to 3,281,042 visits for the three months ended September 30, 2023, compared to 3,273,031 visits for the three months ended September 30, 2022.
Operating Expenses
Our operating expenses consist principally of cost of services and general and administrative expenses. Our operating expenses were $1,483.8 million, or 89.1% of revenue, for the three months ended September 30, 2023, compared to $1,433.3 million, or 91.4% of revenue, for the three months ended September 30, 2022. Our cost of services, a major component of which is labor expense, was $1,442.5 million, or 86.6% of revenue, for the three months ended September 30, 2023, compared to $1,393.8 million, or 88.9% of revenue, for the three months ended September 30, 2022. The decrease in our operating expenses relative to our revenue was principally due to the decreased labor costs within our critical illness recovery hospital segment, as explained further within the “Adjusted EBITDA” discussion. General and administrative expenses were $41.3 million, or 2.5% of revenue, for the three months ended September 30, 2023, compared to $39.5 million, or 2.5% of revenue, for the three months ended September 30, 2022.

33

Table of Contents
Other Operating Income
For the three months ended September 30, 2023, we had other operating income of $0.5 million, compared to $8.4 million for the three months ended September 30, 2022. The other operating income for the three months ended September 30, 2022, is included within the operating results of our other activities, and is principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.
Adjusted EBITDA
Critical Illness Recovery Hospital Segment.    Adjusted EBITDA increased 321.0% to $46.4 million for the three months ended September 30, 2023, compared to $11.0 million for the three months ended September 30, 2022. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 8.2% for the three months ended September 30, 2023, compared to 2.1% for the three months ended September 30, 2022. The increases in our Adjusted EBITDA and Adjusted EBITDA margin during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, were principally due to an increase in net revenue as well as a decrease in labor costs. The decrease in labor costs resulted from our efforts in 2022 to hire additional full-time nursing staff, improve retention among our employees, and decrease our reliance on contract labor, as well as the lower contract labor rates due to reduced demand in the marketplace. Our total contract labor costs decreased by approximately 36% during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, which was driven by an approximate 30% decrease in the utilization of contract registered nurses and an approximate 9% decrease in the rate per hour for contract registered nurses.
Rehabilitation Hospital Segment.   Adjusted EBITDA increased 7.7% to $53.6 million for the three months ended September 30, 2023, compared to $49.8 million for the three months ended September 30, 2022. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 21.7% for each of the third quarters ended September 30, 2023, and September 30, 2022. The increase in our Adjusted EBITDA was principally due to an increase in revenue.
Outpatient Rehabilitation Segment.    Adjusted EBITDA increased 2.5% to $26.3 million for the three months ended September 30, 2023, compared to $25.7 million for the three months ended September 30, 2022. Our Adjusted EBITDA margin for the outpatient rehabilitation segment was 9.0% for the three months ended September 30, 2023, and September 30, 2022.
Concentra Segment.    Adjusted EBITDA increased 9.9% to $98.9 million for the three months ended September 30, 2023, compared to $90.0 million for the three months ended September 30, 2022. Our Adjusted EBITDA margin for the Concentra segment was 20.9% for the three months ended September 30, 2023, compared to 20.2% for the three months ended September 30, 2022. The increases in Adjusted EBITDA and Adjusted EBITDA margin during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, were principally due to an increase in revenue.
Depreciation and Amortization
Depreciation and amortization expense was $52.4 million for the three months ended September 30, 2023, compared to $51.5 million for the three months ended September 30, 2022.
Income from Operations
For the three months ended September 30, 2023, we had income from operations of $130.0 million, compared to $91.5 million for the three months ended September 30, 2022. The decline in labor costs and increase in revenue experienced within our critical illness recovery hospital segment was the primary cause of the increase in income from operations, as discussed above under “Adjusted EBITDA.” Income from operations for the three months ended September 30, 2023, included other operating income of $0.5 million, compared to $8.4 million for the three months ended September 30, 2022, as described under “Other Operating Income” above.
Loss on Early Retirement of Debt
For the three months ended September 30, 2023, we had a loss on early retirement of debt of $14.7 million related to an amendment to the Select credit agreement, as described in Note 7 - Long-Term Debt and Notes Payable.
Equity in Earnings of Unconsolidated Subsidiaries
For the three months ended September 30, 2023, we had equity in earnings of unconsolidated subsidiaries of $11.6 million, compared to $8.1 million for the three months ended September 30, 2022. The increase in equity in earnings is principally due to the improved operating performance of our rehabilitation businesses in which we are a minority owner.
34

Table of Contents
Interest
Our term loan is subject to an interest rate cap, which limits the variable interest rate index to 1.0% on $2.0 billion of principal outstanding under the term loan. The Term SOFR rate was 5.33% at September 30, 2023, compared to the one-month LIBOR rate of 3.14% at September 30, 2022. Interest expense was $50.3 million for the three months ended September 30, 2023, compared to $45.2 million for the three months ended September 30, 2022. The increase in interest expense was principally due to an increase in the variable interest rate on borrowings made under our revolving credit facility.
Income Taxes
We recorded income tax expense of $15.7 million for the three months ended September 30, 2023, which represented an effective tax rate of 20.6%. We recorded income tax expense of $16.2 million for the three months ended September 30, 2022, which represented an effective tax rate of 29.8%. The higher effective tax rate for the three months ended September 30, 2022, resulted primarily from the effect of a change in Pennsylvania’s corporate income tax rate on the net deferred tax asset.
35

Table of Contents
Nine Months Ended September 30, 2023, Compared to Nine Months Ended September 30, 2022
For the nine months ended September 30, 2023, we had revenue of $5,005.2 million and income from operations of $440.6 million, respectively, as compared to revenue of $4,752.1 million and income from operations of $316.4 million for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, Adjusted EBITDA was $627.4 million, with an Adjusted EBITDA margin of 12.5%, as compared to Adjusted EBITDA of $498.0 million and an Adjusted EBITDA margin of 10.5% for the nine months ended September 30, 2022, respectively.
A significant contributor to the improvement in our financial performance for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was a decrease in labor costs and an increase in revenue in our critical illness recovery hospital segment as the investments we made in the recruitment, hiring, and retention of full-time staff in 2022 resulted in a significant decrease in contract labor utilization in 2023. Additionally, reduced demand in the marketplace resulted in lower contract labor rates, which further contributed to the decrease in total contract labor costs. We believe the ratio of personnel expense to net revenue for the critical illness recovery hospital segment for the nine months ended September 30, 2023, is indicative of a more stabilized labor environment. Other operating income during the nine months ended September 30, 2023 included $1.2 million. Other operating income during the nine months ended September 30, 2022, included $23.6 million, principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.
Revenue
Critical Illness Recovery Hospital Segment.   Revenue increased 3.6% to $1,732.6 million for the nine months ended September 30, 2023, compared to $1,672.2 million for the nine months ended September 30, 2022. The increase was due to revenue per patient day, which increased 4.8% to $2,076 for the nine months ended September 30, 2023, compared to $1,981 for the nine months ended September 30, 2022. The increase in revenue per patient day is inclusive of the reinstatement of the 2.0% cut to Medicare payments due to sequestration. Our patient days were 831,022 for the nine months ended September 30, 2023, compared to 840,487 days for the nine months ended September 30, 2022. Occupancy in our critical illness recovery hospitals was 68% for the nine months ended September 30, 2023 and 2022.
Rehabilitation Hospital Segment.   Revenue increased 6.0% to $719.4 million for the nine months ended September 30, 2023, compared to $678.9 million for the nine months ended September 30, 2022. Revenue per patient day increased 3.5% to $2,001 for the nine months ended September 30, 2023, compared to $1,934 for the nine months ended September 30, 2022. Our patient days increased 2.6% to 330,142 days for the nine months ended September 30, 2023, compared to 321,690 days for the nine months ended September 30, 2022. Occupancy in our rehabilitation hospitals was 84% and 85% for the nine months ended September 30, 2023 and 2022, respectively.
Outpatient Rehabilitation Segment.   Revenue increased 5.5% to $890.7 million for the nine months ended September 30, 2023, compared to $844.2 million for the nine months ended September 30, 2022. The increase was due to patient visits, which increased 11.4% to 7,984,622 visits for the nine months ended September 30, 2023, compared to 7,165,866 visits for the nine months ended September 30, 2022. Our revenue per visit was $100 for the nine months ended September 30, 2023, compared to $103 for the nine months ended September 30, 2022, principally due to a decrease in Medicare reimbursement, changes in payor mix, and an increase in variable discounts.
Concentra Segment.   Revenue increased 6.7% to $1,397.3 million for the nine months ended September 30, 2023, compared to $1,309.4 million for the nine months ended September 30, 2022. Our revenue per visit increased 6.3% to $135 for the nine months ended September 30, 2023, compared to $127 for the nine months ended September 30, 2022. Our patient visits increased 1.7% to 9,766,881 for the nine months ended September 30, 2023, compared to 9,604,441 visits for the nine months ended September 30, 2022. COVID-19 screening and testing services did not contribute to the Concentra segment’s revenue for the nine months ended September 30, 2023, compared to $19.3 million of revenue from these services during the nine months ended September 30, 2022.






36

Table of Contents
Operating Expenses
Our operating expenses consist principally of cost of services and general and administrative expenses. Our operating expenses were $4,411.0 million, or 88.1% of revenue, for the nine months ended September 30, 2023, compared to $4,305.6 million, or 90.6% of revenue, for the nine months ended September 30, 2022. Our cost of services, a major component of which is labor expense, was $4,284.9 million, or 85.6% of revenue, for the nine months ended September 30, 2023, compared to $4,191.4 million, or 88.2% of revenue, for the nine months ended September 30, 2022. The decrease in our operating expenses relative to our revenue was principally due to the decreased labor costs within our critical illness recovery hospital segment, as explained further within the “Adjusted EBITDA” discussion. General and administrative expenses were $126.1 million, or 2.5% of revenue, for the nine months ended September 30, 2023, compared to $114.3 million, or 2.4% of revenue, for the nine months ended September 30, 2022.
Other Operating Income
For the nine months ended September 30, 2023, we had other operating income of $1.2 million, compared to $23.6 million for the nine months ended September 30, 2022. The other operating income for the nine months ended September 30, 2022, is included within the operating results of our other activities, and is principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.
Adjusted EBITDA
Critical Illness Recovery Hospital Segment.  Adjusted EBITDA increased 181.5% to $188.6 million for the nine months ended September 30, 2023, compared to $67.0 million for the nine months ended September 30, 2022. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 10.9% for the nine months ended September 30, 2023, compared to 4.0% for the nine months ended September 30, 2022. The increases in our Adjusted EBITDA and Adjusted EBITDA margin during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022, were due to lower labor costs as well as an increase in net revenue. The decrease in labor costs resulted from our efforts in 2022 to hire additional full-time nursing staff, improve retention among our employees, and decrease our reliance on contract labor, as well as the lower contract labor rates due to reduced demand in the marketplace. Our total contract labor costs decreased by approximately 65% during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022, which was driven by an approximate 45% decrease in the utilization of contract registered nurses and an approximate 33% decrease in the rate per hour for contract registered nurses.
Rehabilitation Hospital Segment.   Adjusted EBITDA increased 9.5% to $155.5 million for the nine months ended September 30, 2023, compared to $142.0 million for the nine months ended September 30, 2022. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 21.6% for the nine months ended September 30, 2023, compared to 20.9% for the nine months ended September 30, 2022. The increase in Adjusted EBITDA and Adjusted EBITDA margin for the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022, was principally due to an increase in revenue.
Outpatient Rehabilitation Segment.   Adjusted EBITDA increased 4.1% to $89.4 million for the nine months ended September 30, 2023, compared to $85.9 million for the nine months ended September 30, 2022. Our Adjusted EBITDA margin for the outpatient rehabilitation segment was 10.0% for the nine months ended September 30, 2023, compared to 10.2% for the nine months ended September 30, 2022.
Concentra Segment.   Adjusted EBITDA increased 7.7% to $293.0 million for the nine months ended September 30, 2023, compared to $272.1 million for the nine months ended September 30, 2022. Our Adjusted EBITDA margin for the Concentra segment was 21.0% for the nine months ended September 30, 2023, compared to 20.8% for the nine months ended September 30, 2022. The increase in Adjusted EBITDA and Adjusted EBITDA margin was principally due to an increase in revenue for the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022.
Depreciation and Amortization
Depreciation and amortization expense was $154.8 million for the nine months ended September 30, 2023, compared to $153.6 million for the nine months ended September 30, 2022.




37

Table of Contents
Income from Operations
For the nine months ended September 30, 2023, we had income from operations of $440.6 million, compared to $316.4 million for the nine months ended September 30, 2022. The decline in labor costs and increase in revenue experienced within our critical illness recovery hospital segment was the primary cause of the increase in income from operations, as discussed above under “Adjusted EBITDA.” Other operating income during the nine months ended September 30, 2023, was $1.2 million, compared to $23.6 million for the nine months ended September 30, 2022, as described under “Other Operating Income” above.
Loss on Early Retirement of Debt
For the nine months ended September 30, 2023, we had a loss on early retirement of debt of $14.7 million related to an amendment to the Select credit agreement, as described in Note 7 - Long-Term Debt and Notes Payable.
Equity in Earnings of Unconsolidated Subsidiaries
For the nine months ended September 30, 2023, we had equity in earnings of unconsolidated subsidiaries of $30.6 million, compared to $19.6 million for the nine months ended September 30, 2022. The increase in equity in earnings is principally due to the improved operating performance of our rehabilitation businesses in which we are a minority owner.
Interest
Our term loan is subject to an interest rate cap, which limits the variable interest rate index to 1.0% on $2.0 billion of principal outstanding under the term loan. The Term SOFR rate was 5.33% at September 30, 2023, compared to the one-month LIBOR rate of 3.14% at September 30, 2022. Interest expense was $147.8 million for the nine months ended September 30, 2023, compared to $121.8 million for the nine months ended September 30, 2022. The increase in interest expense was caused by an increase in the borrowings made under the revolving facility, as well as an increase in the variable interest rate to the extent not mitigated by the interest rate cap.
Income Taxes
We recorded income tax expense of $70.8 million for the nine months ended September 30, 2023, which represented an effective tax rate of 22.9%. We recorded income tax expense of $54.0 million for the nine months ended September 30, 2022, which represented an effective tax rate of 25.2%. The higher effective tax rate for the three months ended September 30, 2022, resulted primarily from the effect of a change in Pennsylvania’s corporate income tax rate on the net deferred tax asset.
38

Table of Contents
Liquidity and Capital Resources
Cash Flows for the Nine Months Ended September 30, 2023 and Nine Months Ended September 30, 2022
In the following, we discuss cash flows from operating activities, investing activities, and financing activities.
 Nine Months Ended September 30,
 20222023
 (in thousands)
Cash flows provided by operating activities$272,281 $402,616 
Cash flows used in investing activities(169,105)(198,893)
Cash flows used in financing activities(69,263)(224,189)
Net increase (decrease) in cash and cash equivalents33,913 (20,466)
Cash and cash equivalents at beginning of period74,310 97,906 
Cash and cash equivalents at end of period$108,223 $77,440 
Operating activities provided $402.6 million of cash flows for the nine months ended September 30, 2023, compared to $272.3 million of cash flows for the nine months ended September 30, 2022. The cash flows from operating activities during the nine months ended September 30, 2022, included the repayment of $82.8 million of Medicare advance payments. The remaining change in cash flows provided by operating activities year over year is principally due to an increase in net income.
Our days sales outstanding was 52 days at September 30, 2023, compared to 55 days at December 31, 2022. Our days sales outstanding was 53 days at September 30, 2022, compared to 52 days at December 31, 2021. Our days sales outstanding will fluctuate based upon variability in our collection cycles and patient volumes.
Investing activities used $198.9 million of cash flows for the nine months ended September 30, 2023. The principal uses of cash were $168.6 million for purchases of property, equipment, and other assets, and $30.4 million for investments in and acquisitions of businesses. Investing activities used $169.1 million of cash flows for the nine months ended September 30, 2022. The principal uses of cash were $135.1 million for purchases of property and equipment and $39.4 million for investments in and acquisitions of businesses.
Financing activities used $224.2 million of cash flows for the nine months ended September 30, 2023. The principal uses of cash were net repayments under our revolving facility of $105.0 million, $54.9 million for distributions to and purchases of non-controlling interests, and $47.9 million of dividend payments to common stockholders. Financing activities used $69.3 million of cash flows for the nine months ended September 30, 2022. The principal uses of cash were $193.6 million for repurchases of common stock, $48.7 million of dividend payments to common stockholders and $40.7 million for distributions to and purchases of non-controlling interests. The principal source of cash was net borrowings under our revolving facility of $220.0 million.


39

Table of Contents
Capital Resources
Working capital.  We had net working capital of $110.0 million at September 30, 2023, compared to $116.2 million at December 31, 2022.
Credit facilities. On July 31, 2023, the Company entered into Amendment No. 8 to the Select credit agreement. Amendment No. 8 provides for a new tranche of term loans in an aggregate principal amount of $2,103.0 million to replace the existing term loans and a $710.0 million new revolving credit facility to replace the $650.0 million existing revolving credit facility. The term loans and the extended revolving credit facility will mature on March 6, 2027, with an early springing maturity 90 days prior to the senior notes maturity, triggered if more than $300.0 million of senior notes remain outstanding on May 15, 2026. The term loans have an interest rate of Term SOFR plus 3.00% and the revolving credit facility has an interest rate of Adjusted Term SOFR (which includes a 0.10% credit spread adjustment) plus 2.50%, subject to a leverage-based pricing grid. During the three months ended September 30, 2023, the Company recognized a $14.7 million loss on early retirement of debt as a result of the amendment to the Select credit agreement.
On August 31, 2023, the Company entered into Amendment No. 9 to the Select credit agreement. Amendment No. 9 increased the revolving credit facility commitments from $710.0 million to $770.0 million.
At September 30, 2023, Select had outstanding borrowings under its credit facilities consisting of a $2,097.7 million term loan (excluding unamortized original issue discounts and debt issuance costs of $16.5 million) and borrowings of $340.0 million under its revolving facility. At September 30, 2023, Select had $374.2 million of availability under its revolving facility after giving effect to $55.8 million of outstanding letters of credit.
Stock Repurchase Program.  Holdings’ Board of Directors has authorized a common stock repurchase program to repurchase up to $1.0 billion worth of shares of its common stock. On November 2, 2023, the Board of Directors extended the common stock repurchase program from December 31, 2023, to December 31, 2025. The common stock repurchase program will remain in effect until then, unless further extended or earlier terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate. Holdings funds this program with cash on hand and borrowings under its revolving facility. Holdings did not repurchase shares under the program during the nine months ended September 30, 2023. Since the inception of the program through September 30, 2023, Holdings has repurchased 48,234,823 shares at a cost of approximately $600.3 million, or $12.45 per share, which includes transaction costs. The Inflation Reduction Act of 2022, which enacted a 1% excise tax on stock repurchases that exceed $1.0 million, became effective January 1, 2023.
Use of Capital Resources.  We may from time to time pursue opportunities to develop new joint venture relationships with large, regional health systems and other healthcare providers. We also intend to open new outpatient rehabilitation clinics and occupational health centers in local areas that we currently serve where we can benefit from existing referral relationships and brand awareness to produce incremental growth. In addition to our development activities, we may grow through opportunistic acquisitions.
Liquidity
We believe our internally generated cash flows and borrowing capacity under our revolving facility will allow us to finance our operations in both the short and long term. As of September 30, 2023, we had cash and cash equivalents of $77.4 million and $374.2 million of availability under the revolving facility after giving effect to $340.0 million of outstanding borrowings and $55.8 million of outstanding letters of credit.
We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions, tender offers or otherwise. Such repurchases or exchanges, if any, may be funded from operating cash flows or other sources and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Dividend
On February 16, 2023, May 3, 2023, and August 2, 2023, our Board of Directors declared a cash dividend of $0.125 per share. On March 15, 2023, May 31, 2023, and September 1, 2023, cash dividends totaling $15.9 million, $15.9 million, and $16.0 million were paid.
On November 2, 2023, our Board of Directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about November 28, 2023, to stockholders of record as of the close of business on November 15, 2023.

40

Table of Contents
There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of our Board of Directors after taking into account various factors, including, but not limited to, our financial condition, operating results, available cash and current and anticipated cash needs, the terms of our indebtedness, and other factors our Board of Directors may deem to be relevant.
Effects of Inflation
The healthcare industry is labor intensive and our largest expenses are labor related costs. Wage and other expenses increase during periods of inflation and when labor shortages occur in the marketplace. We have recently experienced higher labor costs related to an inflationary environment and competitive labor market. In addition, suppliers have passed along rising costs to us in the form of higher prices. We cannot predict our ability to pass along cost increases to our customers.
Recent Accounting Pronouncements
Refer to Note 2 – Accounting Policies of the notes to our condensed consolidated financial statements included herein for information regarding recent accounting pronouncements.
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to interest rate risk in connection with our variable rate long-term indebtedness. Our principal interest rate exposure relates to the loans outstanding under our credit facilities, which bear interest rates that are indexed against SOFR.
At September 30, 2023, Select had outstanding borrowings under its credit facilities consisting of a $2,097.7 million term loan (excluding unamortized original issue discounts and debt issuance costs of $16.5 million) and $340.0 million of borrowings under its revolving facility.
In order to mitigate our exposure to rising interest rates, we entered into an interest rate cap transaction to limit our variable interest rate to 1.0% on $2.0 billion of principal outstanding under our term loan. The agreement applies to interest payments through September 30, 2024. As of September 30, 2023, the Term SOFR rate was 5.33%. As of September 30, 2023, $97.7 million of our term loan borrowings are subject to variable interest rates.
As of September 30, 2023, each 0.25% increase in market interest rates will impact the annual interest expense on our variable rate debt by $1.1 million.
ITEM 4.  CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered in this report. Based on this evaluation, as of September 30, 2023, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures, including the accumulation and communication of disclosure to our principal executive officer and principal financial officer as appropriate to allow timely decisions regarding disclosure, are effective to provide reasonable assurance that material information required to be included in our periodic SEC reports is recorded, processed, summarized, and reported within the time periods specified in the relevant SEC rules and forms.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(d) of the Securities Exchange Act of 1934 that occurred during the third quarter ended September 30, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there is only reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.
41

Table of Contents
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Refer to the “Litigation” section contained within Note 13 – Commitments and Contingencies of the notes to our condensed consolidated financial statements included herein.
ITEM 1A. RISK FACTORS
There have been no material changes from our risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer
Holdings’ Board of Directors authorized a common stock repurchase program to repurchase up to $1.0 billion worth of shares of its common stock. On November 2, 2023, the Board of Directors extended the common stock repurchase program from December 31, 2023, to December 31, 2025. The common stock repurchase program will remain in effect until then, unless further extended or earlier terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate.
The following table provides information regarding repurchases of our common stock during the three months ended September 30, 2023.
 Total Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs
July 1 - July 31, 2023(1)
244,452 $30.03 — $399,677,961 
August 1 - August 31, 2023(1)
73,650 29.92 — 399,677,961 
September 1 - September 30, 2023— — — 399,677,961 
Total318,102 $— — $399,677,961 
_____________________________________________________________________________
(1)    The shares purchased represent common stock surrendered to us to satisfy tax withholding obligations associated with the vesting of restricted shares issued to employees, pursuant to the provisions of our equity incentive plans.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the three months ended September 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction, or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement.
Compensation Committee Chairman
On August 2, 2023, following the resignation of Bryan C. Cressey, the Company’s Board of Directors designated Daniel J. Thomas as chairman of the Compensation Committee.
42

Table of Contents
ITEM 6. EXHIBITS
NumberDescription
10.1
10.2
Amendment No. 9, dated as of August 31, 2023, to the Credit Agreement, dated as of March 6, 2017, by and among Select Medical Holdings Corporation, Select Medical Corporation, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and the other lenders and issuing banks party thereto, as amended by Amendment No. 1, dated as of March 22, 2018, Amendment No. 2, dated as of October 26, 2018, Amendment No. 3, dated as of August 1, 2019, Amendment No. 4, dated as of December 10, 2019, Amendment No. 5, dated as of June 2, 2021, Amendment No. 6, dated as of February 21, 2023, Amendment No. 7, dated as of May 31, 2023, and Amendment No. 8, dated as of July 31, 2023 (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K (File No. 001-34465) filed on August 31, 2023).
31.1
31.2
32.1
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
43

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
 SELECT MEDICAL HOLDINGS CORPORATION
  
  
 By:/s/ Michael F. Malatesta
  Michael F. Malatesta
  Executive Vice President and Chief Financial Officer
  (Duly Authorized Officer)
   
 By:/s/ Christopher S. Weigl
  Christopher S. Weigl
  Senior Vice President, Controller & Chief Accounting Officer
  (Principal Accounting Officer)
 
Dated:  November 2, 2023
44