Select Water Solutions, Inc. - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10‑Q
☑QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to ________________
Commission File Number 001‑38066
SELECT ENERGY SERVICES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
81‑4561945 |
(State of incorporation) |
(IRS Employer Identification Number) |
1400 Post Oak Boulevard, Suite 400 Houston, TX |
77056 |
(Address of principal executive offices) |
(Zip Code) |
(940) 668‑0259
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☑ |
Smaller reporting company ☐ |
|
|
(Do not check if a smaller reporting company) |
Emerging growth company ☑ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
Indicate by check mark whether the registrant is a shell company. Yes ☐ No ☑
As of November 8, 2017, the registrant had 59,201,393 shares of Class A common stock, 6,731,845 shares of Class A-2 common stock and 40,331,989 shares of Class B common stock outstanding.
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
|
|
Page |
|
||
|
|
|
5 | ||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
33 | |
|
|
|
45 | ||
|
|
|
45 | ||
|
|
|
|
||
|
|
|
46 | ||
|
|
|
46 | ||
|
|
|
46 | ||
|
|
|
47 | ||
|
|
|
47 | ||
|
|
|
47 | ||
|
|
|
47 |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10‑Q (the “Quarterly Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Quarterly Report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “preliminary,” “forecast,” and similar expressions or variations are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Risk Factors” included in our final prospectus dated April 20, 2017 and filed with the Securities and Exchange Commission (“SEC”) pursuant to Rule 424(b) under the Securities Act, on April 24, 2017 (the “Final Prospectus”) and under the heading “Item 1A. Risk Factors” in this Quarterly Report. These forward-looking statements are based on management’s current belief, based on currently available information, as to the outcome and timing of future events.
Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
· |
the level of capital spending by domestic oil and gas companies; |
· |
trends and volatility in oil and gas prices; |
· |
demand for our services; |
· |
regional impacts to our business, including our key infrastructure assets within the Bakken; |
· |
our level of indebtedness and our ability to comply with covenants contained in our Amended and Restated Credit Agreement with Wells Fargo Bank, National Association, as administrative agent, and various lenders, entered into on May 3, 2011 and amended most recently on June 13, 2017 (as amended, our “Credit Facility”), or future debt instruments; |
· |
our access to capital to fund expansions, acquisitions and our working capital needs and our ability to obtain debt or equity financing on satisfactory terms; |
· |
our safety performance; |
· |
the impact of current and future laws, rulings and governmental regulations, including those related to hydraulic fracturing, accessing water, disposing of wastewater and various environmental matters; |
· |
our ability to retain key management and employees; |
· |
the impacts of competition on our operations; |
· |
our ability to hire and retain skilled labor; |
· |
the impacts of the recently completed merger (the “Merger”) with Rockwater Energy Solutions, Inc. (“Rockwater”); |
· |
delays or restrictions in obtaining permits by us or our customers; |
3
· |
constraints in supply or availability of equipment used in our business; |
· |
the impacts of advancements in drilling and well service technologies; |
· |
changes in global economic conditions, generally, and in the markets we serve; |
· |
accidents, weather, seasonality or other events affecting our business; and |
· |
the other risks described under “Risk Factors” in the Final Prospectus and under the heading “Item 1A. Risk Factors” in this Quarterly Report. |
These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could have material adverse effects on our future results. Our future results will depend upon various other risks and uncertainties, including those described under “Risk Factors” in the Final Prospectus and under the heading “Item 1A. Risk Factors” in this Quarterly Report. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement.
4
PART I – FINANCIAL INFORMATION
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
September 30, 2017 |
|
December 31, 2016 |
||
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42,393 |
|
$ |
40,041 |
Accounts receivable trade, net of allowance for doubtful accounts of $2,867 and $2,144, respectively |
|
|
148,372 |
|
|
75,892 |
Accounts receivable, related parties |
|
|
433 |
|
|
135 |
Inventories |
|
|
852 |
|
|
1,001 |
Prepaid expenses and other current assets |
|
|
13,495 |
|
|
7,586 |
Total current assets |
|
|
205,545 |
|
|
124,655 |
Property and equipment |
|
|
815,002 |
|
|
739,386 |
Accumulated depreciation |
|
|
(535,456) |
|
|
(490,519) |
Property and equipment, net |
|
|
279,546 |
|
|
248,867 |
Goodwill |
|
|
25,091 |
|
|
12,242 |
Other intangible assets, net |
|
|
35,351 |
|
|
11,586 |
Other assets |
|
|
7,216 |
|
|
7,716 |
Total assets |
|
$ |
552,749 |
|
$ |
405,066 |
Liabilities and Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
11,751 |
|
$ |
10,796 |
Accounts payable and accrued expenses, related parties |
|
|
1,246 |
|
|
648 |
Accrued salaries and benefits |
|
|
8,595 |
|
|
2,511 |
Accrued insurance |
|
|
11,008 |
|
|
10,338 |
Accrued expenses and other current liabilities |
|
|
39,713 |
|
|
22,091 |
Total current liabilities |
|
|
72,313 |
|
|
46,384 |
Accrued lease obligations |
|
|
18,100 |
|
|
15,946 |
Other long term liabilities |
|
|
8,008 |
|
|
8,028 |
Long-term debt, net of current maturities |
|
|
— |
|
|
— |
Total liabilities |
|
|
98,421 |
|
|
70,358 |
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
Class A-1 common stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding as of September 30, 2017; 16,100,000 shares issued and outstanding as of December 31, 2016 |
|
|
— |
|
|
161 |
Class A common stock, $0.01 par value; 250,000,000 shares authorized and 30,468,249 shares issued and outstanding as of September 30, 2017; 3,802,972 shares issued and outstanding as of December 31, 2016 |
|
|
305 |
|
|
38 |
Class B common stock, $0.01 par value; 150,000,000 shares authorized and 38,462,541 shares issued and outstanding as of September 30, 2017 and December 31, 2016 |
|
|
385 |
|
|
385 |
Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued and outstanding as of September 30, 2017 and December 31, 2016 |
|
|
— |
|
|
— |
Additional paid-in capital |
|
|
206,158 |
|
|
113,175 |
Accumulated deficit |
|
|
(8,207) |
|
|
(1,043) |
Total stockholders’ equity |
|
|
198,641 |
|
|
112,716 |
Noncontrolling interests |
|
|
255,687 |
|
|
221,992 |
Total equity |
|
|
454,328 |
|
|
334,708 |
Total liabilities and equity |
|
$ |
552,749 |
|
$ |
405,066 |
The accompanying notes to consolidated financial statements are an integral part of these financial statements.
5
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except share data)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
$ |
125,086 |
|
$ |
60,975 |
|
$ |
311,275 |
|
$ |
173,157 |
|
Accommodations and rentals |
|
|
15,615 |
|
|
5,838 |
|
|
38,457 |
|
|
19,585 |
|
Wellsite completion and construction services |
|
|
13,179 |
|
|
7,094 |
|
|
38,522 |
|
|
22,923 |
|
Total revenue |
|
|
153,880 |
|
|
73,907 |
|
|
388,254 |
|
|
215,665 |
|
Costs of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
|
88,087 |
|
|
49,996 |
|
|
226,737 |
|
|
144,653 |
|
Accommodations and rentals |
|
|
11,976 |
|
|
4,969 |
|
|
30,697 |
|
|
15,527 |
|
Wellsite completion and construction services |
|
|
10,888 |
|
|
6,299 |
|
|
32,155 |
|
|
19,817 |
|
Depreciation and amortization |
|
|
23,420 |
|
|
21,613 |
|
|
67,144 |
|
|
73,874 |
|
Total costs of revenue |
|
|
134,371 |
|
|
82,877 |
|
|
356,733 |
|
|
253,871 |
|
Gross profit (loss) |
|
|
19,509 |
|
|
(8,970) |
|
|
31,521 |
|
|
(38,206) |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
16,087 |
|
|
8,764 |
|
|
49,298 |
|
|
25,928 |
|
Depreciation and amortization |
|
|
375 |
|
|
363 |
|
|
1,312 |
|
|
1,644 |
|
Impairment of goodwill and other intangible assets |
|
|
— |
|
|
— |
|
|
— |
|
|
138,666 |
|
Impairment of property and equipment |
|
|
— |
|
|
— |
|
|
— |
|
|
60,026 |
|
Lease abandonment costs |
|
|
590 |
|
|
13,169 |
|
|
2,871 |
|
|
13,169 |
|
Total operating expenses |
|
|
17,052 |
|
|
22,296 |
|
|
53,481 |
|
|
239,433 |
|
Income (loss) from operations |
|
|
2,457 |
|
|
(31,266) |
|
|
(21,960) |
|
|
(277,639) |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(484) |
|
|
(4,343) |
|
|
(1,885) |
|
|
(11,792) |
|
Other income, net |
|
|
326 |
|
|
431 |
|
|
3,342 |
|
|
588 |
|
Income (loss) before tax expense |
|
|
2,299 |
|
|
(35,178) |
|
|
(20,503) |
|
|
(288,843) |
|
Tax benefit (expense) |
|
|
294 |
|
|
(26) |
|
|
326 |
|
|
(392) |
|
Net income (loss) |
|
|
2,593 |
|
|
(35,204) |
|
|
(20,177) |
|
|
(289,235) |
|
Less: Net loss attributable to Predecessor |
|
|
— |
|
|
34,931 |
|
|
— |
|
|
285,359 |
|
Less: Net (income) loss attributable to noncontrolling interests |
|
|
(1,369) |
|
|
273 |
|
|
13,013 |
|
|
3,876 |
|
Net income (loss) attributable to Select Energy Services, Inc. |
|
$ |
1,224 |
|
$ |
— |
|
$ |
(7,164) |
|
$ |
— |
|
Allocation of net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1 stockholders |
|
$ |
— |
|
|
|
|
$ |
(2,679) |
|
|
|
|
Class A stockholders |
|
|
1,224 |
|
|
|
|
|
(4,485) |
|
|
|
|
Class B stockholders |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,224 |
|
|
|
|
$ |
(7,164) |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1—Basic |
|
|
— |
|
|
|
|
|
9,671,795 |
|
|
|
|
Class A—Basic |
|
|
30,336,923 |
|
|
|
|
|
16,189,997 |
|
|
|
|
Class B—Basic |
|
|
38,462,541 |
|
|
|
|
|
38,462,541 |
|
|
|
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1—Basic |
|
$ |
— |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class A—Basic |
|
$ |
0.04 |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class B—Basic |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1—Diluted |
|
|
— |
|
|
|
|
|
9,671,795 |
|
|
|
|
Class A—Diluted |
|
|
30,357,572 |
|
|
|
|
|
16,189,997 |
|
|
|
|
Class B—Diluted |
|
|
38,462,541 |
|
|
|
|
|
38,462,541 |
|
|
|
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1—Diluted |
|
$ |
— |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class A—Diluted |
|
$ |
0.04 |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class B—Diluted |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these financial statements.
6
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
Net income (loss) |
|
$ |
2,593 |
|
$ |
(35,204) |
|
$ |
(20,177) |
|
$ |
(289,235) |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives designated as cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding loss arising during period |
|
|
— |
|
|
— |
|
|
— |
|
|
(106) |
|
Net amount reclassified to earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
113 |
|
Net change in unrealized gain |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Comprehensive income (loss) |
|
|
2,593 |
|
|
(35,204) |
|
|
(20,177) |
|
|
(289,228) |
|
Less: Comprehensive loss attributable to Predecessor |
|
|
— |
|
|
34,931 |
|
|
— |
|
|
285,352 |
|
Less: Comprehensive (income) loss attributable to noncontrolling interests |
|
|
(1,369) |
|
|
273 |
|
|
13,013 |
|
|
3,876 |
|
Comprehensive income (loss) attributable to Select Energy Services, Inc. |
|
$ |
1,224 |
|
$ |
— |
|
$ |
(7,164) |
|
$ |
— |
|
The accompanying notes to consolidated financial statements are an integral part of these financial statements.
7
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited)
(in thousands, except share data)
|
|
Class A-1 |
|
Class A |
|
Class B |
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Stockholders |
|
Stockholders |
|
Stockholders |
|
Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Class A-1 |
|
|
|
Class A |
|
|
|
Class B |
|
|
|
|
|
|
Additional |
|
|
|
|
Total |
|
|
|
|
|
|
|||||
|
|
|
|
Common |
|
|
|
Common |
|
|
|
Common |
|
|
|
Preferred |
|
Paid-In |
|
Accumulated |
|
Stockholders’ |
|
Noncontrolling |
|
|
|
||||||||
|
|
Shares |
|
Stock |
|
Shares |
|
Stock |
|
Shares |
|
Stock |
|
Shares |
|
Stock |
|
Capital |
|
Deficit |
|
Equity |
|
Interests |
|
Total |
|||||||||
Balance as of December 31, 2016 |
|
16,100,000 |
|
$ |
161 |
|
3,802,972 |
|
$ |
38 |
|
38,462,541 |
|
$ |
385 |
|
— |
|
$ |
— |
|
$ |
113,175 |
|
$ |
(1,043) |
|
$ |
112,716 |
|
$ |
221,992 |
|
$ |
334,708 |
Conversion of Class A-1 to Class A |
|
(16,100,000) |
|
|
(161) |
|
16,100,000 |
|
|
161 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Issuance of shares for acquisitions |
|
— |
|
|
— |
|
560,277 |
|
|
6 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
4,360 |
|
|
— |
|
|
4,366 |
|
|
5,514 |
|
|
9,880 |
Issuance of shares for initial public offering |
|
— |
|
|
— |
|
10,005,000 |
|
|
100 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
87,835 |
|
|
— |
|
|
87,935 |
|
|
40,569 |
|
|
128,504 |
Equity-based compensation |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
788 |
|
|
— |
|
|
788 |
|
|
993 |
|
|
1,781 |
Noncontrolling interest in subsidiary |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(368) |
|
|
(368) |
Net loss |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(7,164) |
|
|
(7,164) |
|
|
(13,013) |
|
|
(20,177) |
Balance as of September 30, 2017 |
|
— |
|
$ |
— |
|
30,468,249 |
|
$ |
305 |
|
38,462,541 |
|
$ |
385 |
|
— |
|
$ |
— |
|
$ |
206,158 |
|
$ |
(8,207) |
|
$ |
198,641 |
|
$ |
255,687 |
|
$ |
454,328 |
The accompanying notes to consolidated financial statements are an integral part of these financial statements.
8
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
|
|
Nine Months Ended September 30, |
||||
|
|
2017 |
|
2016 |
||
Cash flows from operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(20,177) |
|
$ |
(289,235) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
68,456 |
|
|
75,518 |
Gain on disposal of property and equipment |
|
|
(3,127) |
|
|
(30) |
Bad debt expense |
|
|
1,098 |
|
|
1,679 |
Amortization of debt issuance costs |
|
|
928 |
|
|
2,244 |
Equity-based compensation |
|
|
1,781 |
|
|
317 |
Impairment of goodwill and other intangible assets |
|
|
— |
|
|
138,666 |
Impairment of property and equipment |
|
|
— |
|
|
60,026 |
Other operating items |
|
|
(560) |
|
|
(806) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
Accounts receivable |
|
|
(65,815) |
|
|
15,339 |
Prepaid expenses and other assets |
|
|
(6,493) |
|
|
679 |
Accounts payable and accrued liabilities |
|
|
19,660 |
|
|
3,681 |
Net cash (used in) provided by operating activities |
|
|
(4,249) |
|
|
8,078 |
Cash flows from investing activities |
|
|
|
|
|
|
Acquisitions, net of cash received |
|
|
(62,199) |
|
|
— |
Purchase of property and equipment |
|
|
(66,013) |
|
|
(28,630) |
Proceeds received from sale of property and equipment |
|
|
6,677 |
|
|
8,258 |
Net cash used in investing activities |
|
|
(121,535) |
|
|
(20,372) |
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from revolving line of credit |
|
|
34,000 |
|
|
18,500 |
Payments on long-term debt |
|
|
(34,000) |
|
|
(36,334) |
Payment of debt issuance costs |
|
|
— |
|
|
(2,775) |
Proceeds from initial public offering |
|
|
140,070 |
|
|
— |
Payments incurred for initial public offering |
|
|
(11,566) |
|
|
— |
Purchase of noncontrolling interests |
|
|
— |
|
|
(318) |
Proceeds from (distributions to) noncontrolling interests |
|
|
(368) |
|
|
138 |
Member contributions |
|
|
— |
|
|
23,519 |
Net cash provided by financing activities |
|
|
128,136 |
|
|
2,730 |
Net increase (decrease) in cash and cash equivalents |
|
|
2,352 |
|
|
(9,564) |
Cash and cash equivalents, beginning of period |
|
|
40,041 |
|
|
16,305 |
Cash and cash equivalents, end of period |
|
$ |
42,393 |
|
$ |
6,741 |
Supplemental cash flow disclosure: |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
1,139 |
|
$ |
9,592 |
Cash paid for taxes |
|
$ |
37 |
|
$ |
619 |
Supplemental disclosure of noncash investing activities: |
|
|
|
|
|
|
Capital expenditures included in accounts payable and accrued liabilities |
|
$ |
7,733 |
|
$ |
2,479 |
The accompanying notes to consolidated financial statements are an integral part of these financial statements.
9
SELECT ENERGY SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1—BUSINESS AND BASIS OF PRESENTATION
Description of the business: Select Energy Services, Inc. (“Select Energy Services” or “the Company”) was incorporated as a Delaware corporation on November 21, 2016. The Company is a holding company whose sole material asset consists of a membership interest in SES Holdings, LLC (“SES Holdings” or the “Predecessor”). Unless otherwise stated or the context otherwise indicates, all references to the “Company” or similar expressions for time periods prior to the reorganization and 144A Offering transactions refer to SES Holdings and its subsidiaries. For time periods subsequent to the reorganization and 144A Offering transactions, these terms refer to Select Energy Services and its subsidiaries.
SES Holdings was formed in July 2008 and, in October 2008, members of Select Energy Services, LLC (“Select LLC”), formerly known as Peak Oilfield Services, LLC (“Peak”), a Delaware limited liability company formed in December 2006, transferred all interests in Select LLC to SES Holdings in exchange for membership interests in SES Holdings and Select LLC became a wholly owned subsidiary of SES Holdings.
Select Energy Services is an oilfield services company that provides total water solutions to the U.S. conventional oil and natural gas industry. The Company offers water‑related services that support oil and gas well completion and production activities including sourcing, transfer, containment, monitoring, treatment, flowback, hauling and disposal in the U.S. shale basins. These services establish and maintain the flow of oil and natural gas throughout the productive life of a horizontal well.
The Company also operates a wellsite services group to complement its total water solutions offering. These services include equipment rental, accommodations, crane and logistics services, wellsite and pipeline construction, and field services. The Company conducts its wellsite services activities on a third‑party contractual basis unrelated to its water‑related services.
Reorganization: On December 20, 2016, Select Energy Services completed a private placement (the “144A Offering”) of 16,100,000 shares of Class A‑1 common stock, par value $0.01 per share (“Select Class A-1 Common Stock”) at an offering price of $20.00 per share. In conjunction with the 144A Offering, SES Holdings’ then existing Class A and Class B units were converted into a single class of common units (the “SES Holdings LLC Units”) and SES Holdings effected a 10.3583 for 1 unit split. In exchange for the contribution of all net proceeds from the 144A Offering to SES Holdings, SES Holdings issued 16,100,000 SES Holdings LLC Units to Select Energy Services, and Select Energy Services became the sole managing member of SES Holdings. Select Energy Services issued 38,462,541 shares of Class B common stock, par value $0.01 per share (“Select Class B Common Stock”) to the other member of SES Holdings, SES Legacy Holdings, LLC (“Legacy Owner Holdco”), or one share for each SES Holdings LLC Unit held by Legacy Owner Holdco. The Company also acquired 3,802,972 SES Holdings LLC Units from certain legacy owners (the “Contributing Legacy Owners”) in exchange for the issuance of 3,802,972 shares of Class A common stock, par value $0.01 per share (“Select Class A Common Stock”). Shareholders of Select Class A‑1 Common Stock, Select Class A Common Stock, and Select Class B Common Stock vote together as a single class on all matters, subject to certain exceptions in the Company’s amended and restated certificate of incorporation. Holders of Select Class B Common Stock have voting rights only and are not entitled to an economic interest in Select Energy Services based on their ownership of Select Class B Common Stock. The reorganization transactions were treated as a combination of entities under common control with assets and liabilities transferred at their carrying amounts in a manner similar to a pooling of interests.
Initial Public Offering: On April 26, 2017, the Company completed its initial public offering (“IPO”) of 8,700,000 shares of Select Class A Common Stock at a price of $14.00 per share. On May 10, 2017, the underwriters of the IPO exercised their over-allotment option to purchase an additional 1,305,000 shares of Select Class A Common Stock at the IPO price of $14.00 per share. After deducting underwriting discounts and commissions and estimated
10
offering expenses payable by it, the Company received approximately $128.5 million of the aggregate net proceeds from the IPO (including the over-allotment option). The Company contributed all of the net proceeds received by it to SES Holdings in exchange for SES Holdings LLC Units. SES Holdings used the net proceeds in the following manner: (i) $34.0 million was used to repay borrowings incurred under the Company’s Credit Facility to fund the cash portion of the purchase price of the GRR Acquisition, as defined below, (ii) $7.8 million was used for the cash settlement of outstanding phantom unit awards and (iii) the remaining net proceeds are intended to be used for general corporate purposes, including funding our 2017 budgeted capital expenditures.
Credit Facility: Concurrent with the closing of the 144A Offering, the Company repaid all of its outstanding indebtedness and amended its Credit Facility to reduce the total commitment of its revolving line of credit to $100.0 million. See Note 7—Debt for further discussion.
Exchange rights: Under the Eighth Amended and Restated Limited Liability Company Agreement of SES Holdings (the “SES Holdings LLC Agreement”), Legacy Owner Holdco has the right (an “Exchange Right”) to cause SES Holdings to acquire all or a portion of its SES Holdings LLC Units for, at SES Holdings’ election, (i) shares of Select Class A Common Stock at an exchange ratio of one share of Select Class A Common Stock for each SES Holdings LLC Unit exchanged, subject to conversion rate adjustments for stock splits, stock dividends, reclassification and other similar transactions or (ii) cash in an amount equal to the Cash Election Value (as defined within the SES Holdings LLC Agreement) of such Select Class A Common Stock. Alternatively, upon the exercise of any Exchange Right, the Company has the right (the “Call Right”) to acquire the tendered SES Holdings LLC Units from the exchanging unitholder for, at its election, (i) the number of shares of Select Class A Common Stock the exchanging unitholder would have received under the Exchange Right or (ii) cash in an amount equal to the Cash Election Value of such Select Class A Common Stock. In connection with any exchange of SES Holdings LLC Units pursuant to an Exchange Right or Call Right, the corresponding number of shares of Select Class B Common Stock will be cancelled.
Registration rights: In December 2016, in connection with the closing of the 144A Offering, Select Energy Services entered into a registration rights agreement with FBR Capital Markets & Co. for the benefit of the investors in the 144A Offering. Under this registration rights agreement, the Company agreed, at its expense, to file with the SEC, in no event later than April 30, 2017, a shelf registration statement registering for resale the 16,100,000 shares of Select Class A Common Stock issuable upon conversion of the Select Class A‑1 Common Stock sold in the 144A Offering plus any additional shares of Class A‑1 common stock issued in respect thereof whether by stock dividend, stock distribution, stock split, or otherwise, and to use commercially reasonable efforts to cause such registration statement to be declared effective by the SEC as soon as practicable but in any event within 60 days after the closing of the IPO. The Company filed this registration statement with the SEC on April 28, and this registration statement was declared effective by the SEC on June 13, 2017. Accordingly, each share of Select Class A‑1 Common Stock outstanding automatically converted into a share of Select Class A Common Stock on a one‑for‑one basis at that time. In addition, Legacy Owner Holdco has the right, under certain circumstances, to cause the Company to register the shares of Select Class A Common Stock obtained pursuant to the Exchange Right.
Tax receivable agreements: Concurrent with the closing of the 144A Offering, the Company entered into two tax receivable agreements with Legacy Owner Holdco and certain legacy owners of SES Holdings. On July 18, 2017, the Company’s board of directors approved amendments to each of the Tax Receivable Agreements. See Note 12—Related Party Transactions for further discussion.
Basis of presentation: The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. These unaudited interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all disclosures required for financial statements prepared in conformity with GAAP. Accordingly, the accompanying unaudited interim consolidated financial statements and related notes should be read in conjunction with the Company’s consolidated financial statements for the years ended December 31, 2016 and 2015 included in the Final Prospectus. The consolidated financial statements include the accounts of Select Energy Services and all of its majority‑owned or controlled subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
11
In the opinion of management, all adjustments which are of a normal recurring nature and considered necessary for a fair presentation of our interim financial statements have been included in these unaudited interim consolidated financial statements. Operating results for the nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2017.
The Company’s historical financial statements prior to the 144A Offering and reorganization transactions are prepared using SES Holdings’ historical basis in the assets and liabilities, and include all revenues, costs, assets and liabilities attributed to SES Holdings.
For investments in subsidiaries that are not wholly owned, but where the Company exercises control, the equity held by the minority owners and their portion of net income or loss are reflected as noncontrolling interests. Investments in entities in which Select Energy Services exercises significant influence over operating and financial policies are accounted for using the equity method, and investments in entities for which the Company does not have significant control or influence are accounted for using the cost method.
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES
Significant accounting policies: Our significant accounting policies are disclosed in Note 2 of the consolidated financial statements for the years ended December 31, 2016 and 2015 included in the Final Prospectus. There have been no changes in such policies or the application of such policies during the quarter ended September 30, 2017.
Use of estimates: The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
On an ongoing basis, the Company evaluates its estimates, including those related to recoverability of long‑lived assets and intangibles, useful lives used in depreciation and amortization, uncollectible accounts receivable, income taxes, self‑insurance liabilities, share‑based compensation and contingent liabilities. The Company bases its estimates on historical and other pertinent information that are believed to be reasonable under the circumstances. The accounting estimates used in the preparation of the consolidated financial statements may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes.
Emerging Growth Company status: Under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), we are an “emerging growth company,” or an “EGC,” which allows us to have an extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act. We intend to take advantage of all of the reduced reporting requirements and exemptions, including the longer phase‑in periods for the adoption of new or revised financial accounting standards under Section 107 of the JOBS Act until we are no longer an emerging growth company. Our election to use the phase‑in periods permitted by this election may make it difficult to compare our financial statements to those of non‑emerging growth companies and other emerging growth companies that have opted out of the longer phase‑in periods under Section 107 of the JOBS Act and who will comply with new or revised financial accounting standards. If we were to subsequently elect instead to comply immediately with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act.
Recent accounting pronouncements: In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), outlining a comprehensive new revenue recognition standard that will supersede ASC 605, Revenue Recognition. The new accounting guidance creates a framework under which an entity will allocate the transaction price to separate performance obligations and recognize revenue when each performance obligation is satisfied. Under the new standard, entities will be required to use judgment and make estimates, including identifying performance obligations in a
12
contract, estimating the amount of variable consideration to include in the transaction price, allocating the transaction price to each separate performance obligation, and determining when an entity satisfies its performance obligations. The standard allows for either “full retrospective” adoption, meaning that the standard is applied to all of the periods presented with a cumulative catch‑up as of the earliest period presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements with a cumulative catch‑up as of the current period. In August 2015, the FASB decided to defer the original effective date by one year. As long as the Company is an EGC and able to utilize the extended transition period for new accounting pronouncements, this guidance will be effective for annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures and has not yet determined the method by which it will adopt the standard.
In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes, which amends existing guidance on income taxes to require the classification of all deferred tax assets and liabilities as noncurrent on the balance sheet. As an EGC utilizing the extended transition period for new accounting pronouncements, this pronouncement is effective for annual reporting periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018, and may be applied either prospectively or retrospectively. The Company prospectively adopted this guidance during the nine months ended September 30, 2017. Prior periods were not retrospectively adjusted. As the Company’s deferred tax assets and liabilities are all noncurrent, the adoption did not result in a change to the consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases, which introduces a lessee model that brings most leases on the balance sheet. The new standard also aligns many of the underlying principles of the new lessor model with those in the current accounting guidance as well as the FASB’s new revenue recognition standard. However, the ASU eliminates the use of bright‑line tests in determining lease classification as required in the current guidance. The ASU also requires additional qualitative disclosures along with specific quantitative disclosures to better enable users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. As an EGC utilizing the extended transition period for new accounting pronouncements, this pronouncement is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020, using a modified retrospective approach. Early adoption is permitted. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, that provides a new requirement to record all of the tax effects related to share‑based payments at settlement (or expiration) through the income statement. As an EGC utilizing the extended transition period for new accounting pronouncements, this pronouncement is effective for annual reporting periods beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2018. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments, which addresses the classification and presentation of eight specific cash flow issues that currently result in diverse practices. The amendments provide guidance in the presentation and classification of certain cash receipts and cash payments in the statement of cash flows including debt prepayment or debt extinguishment costs, settlement of zero‑coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate‑owned life insurance policies, and distributions received from equity method investees. As an EGC utilizing the extended transition period for new accounting pronouncements, this pronouncement is effective for annual reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The amendments in this ASU should be applied using a retrospective approach. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. As an EGC utilizing the extended transition period for new accounting
13
pronouncements, this pronouncement is effective for annual reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The amendments in this ASU should be applied prospectively. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. This pronouncement removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This pronouncement is effective for annual reporting periods beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2019. The amendments in this ASU should be applied prospectively. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU 2017-09, Scope of Modification Accounting. This pronouncement provides guidance about which changes to the terms and conditions of a share-based payment award require an entity to apply modification accounting in ASC 718. This pronouncement is effective for annual reporting periods beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The pronouncement should be applied prospectively to an award modified on or after the adoption date. The Company is still evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.
NOTE 3— ACQUISITIONS
Business combinations
On September 15, 2017, the Company completed its acquisition (the “Resource Water Acquisition”) of Resource Water Transfer Services, L.P. and certain other affiliated assets (collectively, “Resource Water”). Resource Water provides water transfer services to exploration and production (“E&P”) operators in West Texas and East Texas. Resource Water’s assets include 24 miles of layflat hose as well as numerous pumps and ancillary equipment required to support water transfer operations. Resource Water has longstanding customer relationships across its operating regions which are viewed as strategic to the Company’s water solutions business.
The total consideration for the Resource Water Acquisition was $9.1 million, with $6.7 million paid in cash and $2.4 million paid in shares of Select Class A Common Stock valued at $15.17 per share, subject to customary post‑closing adjustments. The Company funded the cash portion of the consideration for the Resource Water Acquisition with $6.7 million of cash on hand. For the nine months ended September 30, 2017, the Company expensed less than $0.1 million of related transaction-related costs. The Resource Water Acquisition is being accounted for as a business combination under the acquisition method of accounting. The preliminary allocation of the consideration transferred is based on management’s estimates, judgments and assumptions. When determining the fair values of assets acquired and liabilities assumed, management made significant estimates, judgments, and assumptions. These estimates, judgments and assumptions are subject to change upon final valuation and should be treated as preliminary values. Working capital estimates are based on provisional amounts. Management estimated that total consideration paid exceeded the fair value of the net assets acquired by $1.8 million, which excess was recognized as goodwill. The goodwill recognized was attributable to Resource Water’s assembled workforce as well as synergies related to the Company’s comprehensive water solutions strategy. The goodwill was included in the assets of the Company’s Water Solutions segment. The following table summarizes the consideration transferred and the estimated fair value of identified assets acquired and liabilities assumed at the date of acquisition:
14
Preliminary purchase price allocation |
|
Amount |
|
Consideration transferred |
|
(in thousand) |
|
Cash paid |
|
$ |
6,692 |
Class A common stock issued |
|
|
2,380 |
Total consideration transferred |
|
|
9,072 |
Less: identified assets |
|
|
|
Working capital |
|
|
1,396 |
Fixed assets |
|
|
3,485 |
Customer relationship intangible assets |
|
|
1,912 |
Other intangible assets |
|
|
466 |
Total identified assets |
|
|
7,259 |
Goodwill |
|
$ |
1,813 |
On March 10, 2017, the Company completed its acquisition (the “GRR Acquisition”) of Gregory Rockhouse Ranch, Inc. and certain other affiliated entities and assets (collectively, the “GRR Entities”). The GRR Entities provide water and water‑related services to E&P companies in the Permian Basin and own and have rights to a vast array of fresh, brackish and effluent water sources with access to significant volumes of water annually and water transport infrastructure, including over 900 miles of temporary and permanent pipeline infrastructure and related storage facilities and pumps, all located in the northern Delaware Basin portion of the Permian Basin.
The total consideration for the GRR Acquisition was $56.8 million, with $51.3 million paid in cash and $5.5 million paid in shares of Select Class A Common Stock valued at $20.00 per share, subject to customary post‑closing adjustments. The Company funded the cash portion of the consideration for the GRR Acquisition with $17.3 million of cash on hand and $34.0 million of borrowings under the Company’s Credit Facility. For the nine months ended September 30, 2017, the Company expensed $1.0 million of transaction-related costs. The GRR Acquisition is being accounted for as a business combination under the acquisition method of accounting. When determining the fair values of assets acquired and liabilities assumed, management made significant estimates, judgments and assumptions. Management estimated that consideration paid exceeded the fair value of the net assets acquired. Therefore, goodwill of $11.0 million was recorded. The goodwill recognized is primarily attributable to synergies related to the Company’s comprehensive water solutions strategy that are expected to arise from the GRR Acquisition and is attributable to the Company’s Water Solutions segment. The assets acquired and liabilities assumed and the results of operations of the acquired business are included in the Company’s Water Solutions segment. The following table summarizes the consideration transferred and the estimated fair value of identified assets acquired and liabilities assumed at the date of acquisition:
Preliminary purchase price allocation |
|
Amount |
|
Consideration transferred |
|
(in thousand) |
|
Cash paid |
|
$ |
51,303 |
Class A common stock issued |
|
|
5,500 |
Total consideration transferred |
|
|
56,803 |
Less: identified assets |
|
|
|
Working capital |
|
|
6,000 |
Fixed assets |
|
|
13,225 |
Customer relationship intangible assets |
|
|
21,392 |
Other intangible assets |
|
|
5,150 |
Total identified assets |
|
|
45,767 |
Goodwill |
|
$ |
11,036 |
Resource Water Acquisition contributed revenue and net income of $0.2 million and less than $0.1 million, respectively, to the results of the Company from the date of acquisition through September 30, 2017. The GRR Acquisition contributed revenue and net income of $21.5 million and $1.9 million, respectively, to the consolidated results of the Company from the date of acquisition through September 30, 2017. The following unaudited consolidated
15
pro forma information is presented as if the GRR Acquisition and Resource Water Acquisition had occurred on January 1, 2016:
|
|
Pro Forma |
|
Pro Forma |
||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
(unaudited) |
|
(unaudited) |
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||
Revenue |
|
$ |
156,045 |
|
$ |
82,824 |
|
$ |
400,948 |
|
$ |
237,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,195 |
|
$ |
(34,344) |
|
$ |
(17,951) |
|
$ |
(289,130) |
Less: net (income) loss attributable to noncontrolling interests 1 |
|
|
(1,706) |
|
|
19,284 |
|
|
11,682 |
|
|
163,044 |
Net income (loss) attributable to Select Energy Services, Inc. 1 |
|
$ |
1,489 |
|
$ |
(15,060) |
|
$ |
(6,269) |
|
$ |
(126,086) |
1 The allocation of net loss attributable to noncontrolling interests and Select Energy Services gives effect to the equity structure as of September 30, 2017 as though the 144A Offering, the IPO, the Resource Water Acquisition, the GRR Acquisition and other equity transactions occurred as of January 1, 2016. However, the calculation of pro forma net loss does not give effect to any other pro forma adjustments for the 144A Offering or the subsequent IPO.
The unaudited pro forma amounts above have been calculated after applying the Company’s accounting policies and adjusting the GRR Acquisition and Resource Water Acquisition results to reflect the increase to depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant and equipment and intangible assets had been applied from January 1, 2016 and other related pro forma adjustments. The pro forma amounts do not include any potential synergies, cost savings or other expected benefits of the GRR Acquisition or Resource Water Acquisition, and are presented for illustrative purposes only and are not necessarily indicative of results that would have been achieved if the GRR Acquisition and Resource Water Acquisition had occurred as of January 1, 2016 or of future operating performance.
Asset acquisitions
On June 21, 2017 the Company completed the acquisition of fixed assets from Tex-Star Water Services, LLC (the “TEX Acquisition”) for $4.2 million in cash, funded entirely with cash on hand.
On May 30, 2017 the Company completed the acquisition of automated manifold intellectual property and related assets from Data Automated Water Systems, LLC (the “DAWS Acquisition”) for $4.0 million. This acquisition was paid with $2.0 million of cash and 128,370 shares of Select Class A Common Stock valued at approximately $2.0 million. The DAWS Acquisition resulted in fixed assets of $1.8 million, patents of $1.9 million and software of $0.3 million.
NOTE 4—EXIT AND DISPOSAL ACTIVITIES
Due to a reduction in industry activity from 2014, the Company made the decision during the year ended December 31, 2016 to close 15 facilities and consolidate operations for the purpose of improving operating efficiencies. The Company recorded $2.9 million of charges related to exit and disposal activities and reclassified $0.2 million of deferred rent related to accrued lease obligations related to exited facilities during the nine months ended September 30, 2017. The Company had a remaining balance of $20.0 million, inclusive of a short‑term balance of $1.9 million in accrued expenses and other current liabilities, as of September 30, 2017 related to accrued lease obligations and terminations at exited facilities within its Water Solutions segment. As of September 30, 2017, the Company has completed its exit from underperforming facilities but will continue to make non‑cancelable lease payments for related
16
facilities through the year ended 2027. The Company’s abandonment of these facilities is not a part of a formalized exit plan.
|
|
|
|
|
Provision during the |
|
Usage during the |
|
|
|
||
|
|
Balance as of |
|
nine months ended |
|
nine months ended |
|
Balance as of |
||||
|
|
December 31, 2016 |
|
September 30, 2017 |
|
September 30, 2017 |
|
September 30, 2017 |
||||
|
|
(in thousands) |
||||||||||
Lease obligations and terminations |
|
$ |
18,000 |
|
$ |
2,871 |
|
$ |
2,153 |
|
$ |
18,718 |
Reclassification of deferred rent |
|
|
1,069 |
|
|
|
|
|
|
|
|
1,254 |
Total |
|
$ |
19,069 |
|
|
|
|
|
|
|
$ |
19,972 |
NOTE 5—PROPERTY AND EQUIPMENT
Property and equipment consists of the following as of September 30, 2017 and December 31, 2016:
|
|
September 30, 2017 |
|
December 31, 2016 |
||
|
|
(in thousands) |
||||
Land |
|
$ |
7,106 |
|
$ |
8,593 |
Buildings and leasehold improvements |
|
|
83,328 |
|
|
83,352 |
Vehicles and equipment |
|
|
38,547 |
|
|
24,114 |
Machinery and equipment |
|
|
564,741 |
|
|
534,303 |
Computer equipment and software |
|
|
11,438 |
|
|
11,102 |
Office furniture and equipment |
|
|
3,709 |
|
|
4,275 |
Disposal wells |
|
|
67,778 |
|
|
67,566 |
Helicopters |
|
|
497 |
|
|
497 |
Construction in progress |
|
|
37,858 |
|
|
5,584 |
|
|
|
815,002 |
|
|
739,386 |
Less accumulated depreciation and impairment |
|
|
(535,456) |
|
|
(490,519) |
Total property and equipment, net |
|
$ |
279,546 |
|
$ |
248,867 |
Long‑lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
The Company had no capital lease obligations as of September 30, 2017 and December 31, 2016.
NOTE 6—GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill is evaluated for impairment on at least an annual basis as of December 31, or more frequently if indicators of impairment exist. The annual impairment tests are based on Level 3 inputs. The changes in the carrying
17
amounts of goodwill by reportable segment for the nine months ended September 30, 2017 and the year ended December 31, 2016 are as follows:
|
|
|
|
|
Wellsite Completion |
|
|
|
|
|
|
|
|
|
Water |
|
and Construction |
|
Accommodations |
|
|
|
|||
|
|
Solutions |
|
Services |
|
and Rentals |
|
Total |
||||
|
|
(in thousands) |
||||||||||
Balance as of December 31, 2015 |
|
$ |
137,534 |
|
$ |
12,242 |
|
$ |
995 |
|
$ |
150,771 |
Impairment |
|
|
(137,534) |
|
|
— |
|
|
(995) |
|
|
(138,529) |
Balance as of December 31, 2016 |
|
|
— |
|
|
12,242 |
|
|
— |
|
|
12,242 |
Additions |
|
|
12,849 |
|
|
— |
|
|
— |
|
|
12,849 |
Balance as of September 30, 2017 |
|
$ |
12,849 |
|
$ |
12,242 |
|
$ |
— |
|
$ |
25,091 |
The components of other intangible assets are as follows:
|
|
September 30, 2017 |
|||||||
|
|
Gross |
|
Accumulated |
|
Net |
|||
|
|
Value |
|
Amortization |
|
Value |
|||
|
|
(in thousands) |
|||||||
Customer relationships |
|
$ |
80,131 |
|
$ |
54,987 |
|
$ |
25,144 |
Other |
|
|
13,222 |
|
|
3,015 |
|
|
10,207 |
Total other intangible assets |
|
$ |
93,353 |
|
$ |
58,002 |
|
$ |
35,351 |
|
|
December 31, 2016 |
|||||||
|
|
Gross |
|
Accumulated |
|
Net |
|||
|
|
Value |
|
Amortization |
|
Value |
|||
|
|
(in thousands) |
|||||||
Customer relationships |
|
$ |
56,826 |
|
$ |
48,236 |
|
$ |
8,590 |
Other |
|
|
5,491 |
|
|
2,495 |
|
|
2,996 |
Total other intangible assets |
|
$ |
62,317 |
|
$ |
50,731 |
|
$ |
11,586 |
Intangibles obtained through acquisitions are initially recorded at estimated fair value based on preliminary information that is subject to change until final valuations are obtained. Customer relationships and non‑compete agreements are being amortized over estimated useful lives ranging from five to seven years and three to five years, respectively. Other intangible assets primarily relate to certain water rights that are amortized over estimated useful lives ranging from three to eight years. Intangible assets obtained in the GRR Acquisition consisted of customer relationships and non-compete agreements that will be amortized over estimated useful lives of thirteen and five years, respectively, with a weighted-average estimated useful life of 12.5 years. As a result of the GRR Acquisition, the Company also obtained water rights totaling $3.7 million that have indefinite lives and will be evaluated periodically for impairment. Intangible assets obtained in the Resource Water Acquisition consisted of customer relationships and non-compete agreements that will be amortized over estimated useful lives of ten and three years, respectively, with a weighted-average estimated useful life of 8.6 years. The Company acquired patents of $1.9 million as part of the DAWS Acquisition, which are being amortized over the estimated useful lives of ten years. See Note 3 – Acquisitions for further discussion.
Amortization expense was $2.6 million and $2.1 million for the three months ended September 30, 2017 and 2016, respectively, and $7.3 million and $6.7 million for the nine months ended September 30, 2017 and 2016, respectively.
18
NOTE 7—DEBT
Credit Facility term loans and revolving line of credit
Select Energy Services’ Credit Facility, originally executed in May 2011, has been amended over time. Effective December 20, 2016, the Company amended its Credit Facility to extend the maturity date from February 28, 2018 to February 28, 2020 and reduce the revolving line of credit to $100.0 million. The agreement also amended certain financial covenants and restrictions and outlined a new pricing grid that is effective after receipt of the third quarter 2017 compliance certificate. Accrued interest is payable at the end of each quarter. The Credit Facility has a variable interest rate that ranges from either (i) the London interbank rate (“LIBOR”) plus a margin for Eurodollar advances or (ii) the applicable base rate plus a margin for base rate advances based on the Company’s Leverage Ratio (as defined in the Credit Facility) falling between 2.00% and 4.00% as outlined below. In addition, a commitment fee related to the revolving line of credit is payable at the end of each calendar quarter based on a rate of 0.500% per annum on any unused portion of the commitment under the Credit Facility. Effective June 13, 2017, the Company amended its Credit Facility to permanently waive the default associated with the DAWS Acquisition. This waiver is specifically for such acquisition and does not remedy any other present or future defaults associated with the Credit Facility.
Leverage Ratio Before Receipt of Fourth Quarter 2017 |
|
Eurodollar |
|
Base Rate |
|
Compliance Certificate |
|
Advances |
|
Advances |
|
< 4.00 |
|
4.00 |
% |
3.00 |
% |
≥ 4.00 |
|
4.50 |
% |
3.50 |
% |
Leverage Ratio After Receipt of Fouth Quarter 2017 |
|
Eurodollar |
|
Base Rate |
|
Compliance Certificate |
|
Advances |
|
Advances |
|
< 2.00 |
|
3.00 |
% |
2.00 |
% |
≥ 2.00 < 2.50 |
|
3.25 |
% |
2.25 |
% |
≥ 2.50 < 3.00 |
|
3.50 |
% |
2.50 |
% |
≥ 3.00 < 3.50 |
|
3.75 |
% |
2.75 |
% |
≥ 3.50 < 4.00 |
|
4.00 |
% |
3.00 |
% |
≥ 4.00 |
|
4.50 |
% |
3.50 |
% |
Select Energy Services had no debt outstanding under the revolving line of credit as of September 30, 2017 and December 31, 2016. The borrowing capacity under the revolving line of credit was reduced by outstanding letters of credit of $14.1 million as of September 30, 2017. The Company’s letters of credit have a variable interest rate between 3.00% and 4.50% based on the Company’s Leverage Ratio as outlined above. The unused portion of the available borrowings under the revolving line of credit was $85.9 million at September 30, 2017.
Debt issuance costs are amortized to interest expense over the life of the debt to which they pertain. Total unamortized debt issuance costs as of September 30, 2017 were $3.0 million. As these debt issuance costs relate to a revolving line of credit, they are presented as a deferred charge within other assets on the consolidated balance sheet.
The Company’s obligations under its Credit Facility are secured by substantially all of its assets. The Credit Facility contains customary events of default and covenants and limits its ability to incur additional indebtedness, pay dividends or make other distributions, create liens and sell assets. The Company was in compliance with all debt covenants as of September 30, 2017.
19
NOTE 8—COMMITMENTS AND CONTINGENCIES
Litigation
The Company is named from time to time in various legal proceedings in the ordinary course of business. The legal proceedings are at different stages; however, the Company does not believe the resolution of any of these proceedings would be material to its financial position or results of operations.
General Business Risk
As discussed in Note 1, the substantial majority of the Company’s customers are in the oil and gas industry. The oil and gas industry is currently facing unique challenges due to the continued volatility and depressed state of oil and gas prices.
NOTE 9—EQUITY‑BASED COMPENSATION
The SES Holdings 2011 Equity Incentive Plan, (“2011 Plan”) was approved by the Predecessor’s board of managers in April 2011. In conjunction with the 144A Offering, the Company adopted the Select Energy Services, Inc. 2016 Equity Incentive Plan (as amended from time to time, the “2016 Plan”) for employees, consultants and directors of the Company and its affiliates. Options that were outstanding under the 2011 Plan immediately prior to the 144A Offering were cancelled in exchange for new options granted under the 2016 Plan.
On July 18, 2017, the Select Energy Services board of directors approved the First Amendment to the 2016 Plan (the “Equity Plan Amendment”), which clarifies the treatment of substitute awards under the 2016 Plan (including substitute awards that may be granted in connection with the Merger (as defined in Note 17 below)) and allows for the assumption by the Company of shares eligible under any pre-existing stockholder-approved plan of an entity acquired by the Company or its affiliate (including the Rockwater Energy Solutions Inc. Amended and Restated 2017 Long Term Incentive Plan (the “Rockwater Equity Plan”)), in each case subject to the listing rules of the stock exchange on which Select Class A Common Stock is listed. The effectiveness of the Equity Plan Amendment was subject to approval by the Company's stockholders and the consummation of the transactions contemplated by the Merger Agreement (as defined in Note 17 below). The Company’s consenting stockholders, who hold a majority of the outstanding common stock of Select Energy Services, approved the Equity Plan Amendment on July 18, 2017. The Equity Plan Amendment became effective on November 1, 2017 upon the consummation of the Merger.
The maximum number of shares initially reserved for issuance under the 2016 Plan was 5,400,400 shares of Select Class A Common Stock, subject to adjustment in the event of recapitalization or reorganization, or related to forfeitures or the expiration of awards. Stock options are granted with terms not to exceed ten years. After giving effect to the Equity Plan Amendment, the maximum number of shares of Select Class A Common Stock reserved for issuance under the 2016 Plan is equal to (i) 5,400,400 shares plus (ii) 1,011,087 shares that became available on account of the assumption of the Rockwater Equity Plan, subject to adjustment in the event of recapitalization or reorganization, or related to forfeitures or the expiration of awards. The maximum number of shares described in the preceding sentence does not take into account 2,887,048 shares of Select Class A Common Stock related to substitute awards that were granted under the 2016 Plan following the conversion of outstanding equity awards originally granted under the Rockwater Equity Plan in accordance with the Merger Agreement. For additional information on such substitute awards, please see Note 17 below.
Phantom unit awards granted under the 2011 Plan, upon vesting, entitled each participant with the right to receive an amount of cash based in part on the fair market value of a share of Select Class A Common Stock on the date of the IPO. Based on the fair market value of a share of Select Class A Common Stock of $14.00 on the date of the IPO, each participant received a cash payment equal to $5.53 for each phantom unit on May 5, 2017. Refer to “Phantom Unit Awards” for details related to the payments made in respect of outstanding phantom units in connection with the IPO.
20
Stock option awards
Stock options were granted with an exercise price equal to or greater than the fair market value of a share of Select Class A Common Stock as of the date of grant. The Company historically valued Select Class A Common Stock on a quarterly basis using a market approach that includes a comparison to publicly traded peer companies using earnings multiples based on their market values and a discount for lack of marketability. The fair value measurement relies on Level 3 inputs. The estimated fair value of its stock options is expensed over their vesting period, which is generally three years from the applicable date of grant. However, certain awards that were granted during 2016 in exchange for cancelled awards were immediately vested and fully exercisable on the date of grant because they were granted in exchange for the cancellation of outstanding options granted under the 2011 Plan that were fully vested and exercisable prior to such cancellation. The Company utilizes the Black‑Scholes model to determine fair value, which incorporates assumptions to value equity‑based awards. The risk‑free interest rate is based on the U.S. Treasury yield curve in effect for the expected term of the option at the time of grant. At the time of grant, there was no public market for the Company’s equity. Therefore, the Company considered the historic volatility of publicly traded peer companies when determining the volatility factor. The expected life of the options was based on a formula considering the vesting period and term of the options awarded, which is generally seven to ten years.
A summary of the Company’s stock option activity and related information for the nine months ended September 30, 2017 is as follows:
|
|
For the nine months ended September 30, 2017 |
|||
|
|
|
|
Weighted-average |
|
|
|
Equity Options |
|
Exercise Price |
|
Beginning balance |
|
620,721 |
|
$ |
16.50 |
Granted |
|
455,130 |
|
|
20.00 |
Forfeited |
|
(98,499) |
|
|
20.00 |
Ending balance |
|
977,352 |
|
$ |
17.78 |
The weighted‑average grant date fair value of stock options granted during the nine months ended September 30, 2017 was $7.85. The relevant assumptions for stock options granted during the period are as follows:
|
|
$20.00 Strike |
|
|
Underlying Equity |
|
$ |
20.00 |
|
Strike Price |
|
$ |
20.00 |
|
Dividend Yield (%) |
|
|
0.0 |
% |
Risk free rate (%) |
|
|
1.68 - 2.00 |
% |
Volatility (%) |
|
|
46.6 - 46.8 |
% |
Expected Term (Years) |
|
|
4-6 |
|
There was no vested stock option activity, or exercise of vested stock options, during the nine months ended September 30, 2017.
A summary of the Company’s restricted stock unit activity and related information for the nine months ended September 30, 2017 is as follows:
|
|
For the nine months ended September 30, 2017 |
|
|||
|
|
|
|
Weighted-average |
|
|
|
|
Restricted Stock |
|
Grant Date Fair Value |
|
|
Beginning balance |
|
— |
|
$ |
— |
|
Granted |
|
41,117 |
|
|
19.91 |
|
Forfeited |
|
(10,757) |
|
|
20.00 |
|
Ending balance |
|
30,360 |
|
$ |
19.88 |
|
21
The Company recognized approximately $0.6 million and $0.0 million of compensation expense related to stock options and restricted stock unit awards during the three months ended September 30, 2017 and 2016, respectively. The Company recognized approximately $1.8 million and $0.3 million of compensation expense related to stock options and restricted stock unit awards during the nine months ended September 30, 2017 and 2016, respectively.
Phantom unit awards
The Company’s phantom unit awards were cash settled awards that were contingent upon meeting certain equity returns and a liquidation event. The settlement amount was based on the fair market value of a share of Select Class A Common Stock on the date of completion of the IPO, which constituted a liquidation event with respect to such phantom unit awards. As a result of the cash‑settlement feature of these awards, the Company considered these awards to be liability awards, which are measured at fair value at each reporting date and the pro rata vested portion of the award is recognized as a liability to the extent that the performance condition is deemed probable. On May 5, 2017, the Company settled its outstanding phantom unit awards for an aggregate amount equal to $7.8 million as a result of the completion of its IPO, which constituted a liquidity event with respect to such phantom unit awards. Based on the fair market value of a share of Select Class A Common Stock on the date of the IPO of $14.00, the cash payment with respect to each phantom unit was approximately $5.53, before employer taxes. The Company recognized compensation expense of $7.8 million during the nine months ended September 30, 2017 related to the settlement of its phantom unit awards. As of September 30, 2017 there are no phantom units outstanding.
NOTE 10—DERIVATIVE FINANCIAL INSTRUMENTS
The Company had variable rate debt outstanding which was subject to interest rate risk based on volatility in underlying interest rates. In April 2013, the Company entered into a pay fixed, receive variable interest rate swap, with an aggregate notional amount of $125.0 million, which the Company designated as a cash flow hedge. The derivative contract matured in April 2016. The change in value and amounts reclassified to interest expense during the nine months ended September 30, 2016 were nominal. There was no activity during the nine months ended September 30, 2017.
Changes in the fair values of the Company’s derivative instruments are presented on a net basis in the accompanying consolidated statements of operations. Changes in the fair value of the Company’s interest rate swap derivative instruments are as follows:
|
|
For the Nine Months Ended |
|
|
Derivatives designated as cash flow hedges |
|
September 30, 2016 |
|
|
|
|
(in thousands) |
|
|
Beginning fair value of interest rate swap derivative instruments |
|
$ |
(7) |
|
Amount of unrealized losses recognized in OCI |
|
|
(106) |
|
Amount of gains reclassified from AOCI to earnings (effective portion) |
|
|
113 |
|
Net change in fair value of interest rate swap derivative instruments |
|
|
7 |
|
Ending fair value of interest rate swap derivative instruments |
|
$ |
— |
|
NOTE 11—FAIR VALUE MEASUREMENT
The Company utilizes fair value measurements to measure assets and liabilities in a business combination or assess impairment of property and equipment, intangible assets and goodwill. Fair value is defined as the amount at which an asset (or liability) could be bought (or incurred) or sold (or settled) in an orderly transaction between market participants at the measurement date. Further, ASC 820, Fair Value Measurements, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and includes certain disclosure requirements. Fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk.
22
ASC 820 establishes a three‑level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows:
Level 1—Unadjusted quoted prices for identical assets or liabilities in active markets.
Level 2—Quoted prices for similar assets or liabilities in non‑active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3—Inputs that are unobservable and significant to the fair value measurement (including the Company’s own assumptions in determining fair value).
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. There were no transfers into, or out of, the three levels of the fair value hierarchy for the nine months ended September 30, 2017 or the year ended December 31, 2016.
Other fair value considerations
The carrying values of the Company’s current financial instruments, which include cash and cash equivalents, accounts receivable trade and accounts payable, approximate their fair value at September 30, 2017 and December 31, 2016 due to the short‑term maturity of these instruments. The Company had no outstanding debt as of September 30, 2017 and December 31, 2016. The estimated fair values of the Company’s financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange. The consideration transferred and the purchase price allocation of identified assets acquired and liabilities assumed related to the GRR Acquisition and Resource Water Acquisition are based on the Company’s estimate of fair value utilizing Level 3 inputs at the date of acquisition. Refer to Note 3 – Acquisitions for further discussion.
NOTE 12—RELATED PARTY TRANSACTIONS
The Company considers its related parties to be those stockholders who are beneficial owners of more than 5.0% of its common stock, executive officers, members of its board of directors or immediate family members of any of the foregoing persons. The Company has entered into a significant number of transactions with related parties. The Company’s board of directors regularly reviews these transactions; however, the Company’s results of operations may have been different if these transactions were conducted with non‑related parties.
During the three months ended September 30, 2017, sales to related parties were $0.4 million and purchases from related party vendors were $2.1 million. These purchases comprised $0.7 million relating to purchases of property and equipment, less than $0.1 million relating to inventory and consumables, $0.8 million relating to rent of certain equipment or other services used in operations, and $0.5 million relating to management, consulting and other services. During the three months ended September 30, 2016, sales to related parties were $0.2 million and purchases from related party vendors were $0.9 million. These purchases comprised $0.4 million relating to purchases of property and equipment, less than $0.1 million relating to inventory and consumables, less than $0.1 million relating to rent of certain equipment or other services used in operations, and $0.4 million relating to management, consulting and other services.
During the nine months ended September 30, 2017, sales to related parties were $1.5 million and purchases from related party vendors were $5.0 million. These purchases comprised $1.4 million relating to purchases of property and equipment, $0.2 million relating to inventory and consumables, $1.7 million relating to rent of certain equipment or other services used in operations, and $1.7 million relating to management, consulting and other services. During the nine months ended September 30, 2016, sales to related parties were $0.8 million and purchases from related party vendors were $2.6 million. These purchases comprised $0.6 million relating to purchases of property and equipment,
23
$0.1 million relating to inventory and consumables, $0.4 million relating to rent of certain equipment or other services used in operations, and $1.5 million relating to management, consulting and other services.
Tax receivable agreements
In connection with the 144A Offering, the Company entered into two tax receivable agreements (the “Tax Receivable Agreements”) with Legacy Owner Holdco, Crestview Partners II GP, L.P. (“Crestview GP”), and certain affiliates of Predecessor unitholders (collectively, the “TRA Holders”).
The first of the Tax Receivable Agreements, which the Company entered into with Legacy Owner Holdco and Crestview GP, generally provides for the payment by the Company to such TRA Holders of 85% of the net cash savings, if any, in U.S. federal, state and local income and franchise tax that the Company actually realizes (computed using simplifying assumptions to address the impact of state and local taxes) or is deemed to realize in certain circumstances in periods after the 144A Offering as a result of, as applicable to each such TRA Holder, (i) certain increases in tax basis that occur as a result of the Company’s acquisition (or deemed acquisition for U.S. federal income tax purposes) of all or a portion of such TRA Holder’s SES Holdings LLC Units in connection with the 144A Offering or pursuant to the exercise of the Exchange Right or the Company’s Call Right and (ii) imputed interest deemed to be paid by the Company as a result of, and additional tax basis arising from, any payments the Company makes under such Tax Receivable Agreement.
The second of the Tax Receivable Agreements, which the Company entered into with an affiliate of the Contributing Legacy Owners and Crestview GP, generally provides for the payment by the Company to such TRA Holders of 85% of the net cash savings, if any, in U.S. federal, state and local income and franchise tax that the Company actually realizes (computed using simplifying assumptions to address the impact of state and local taxes) or is deemed to realize in certain circumstances in periods after the 144A Offering as a result of, as applicable to each such TRA Holder, (i) any net operating losses available to the Company as a result of certain reorganization transactions entered into in connection with the 144A Offering and (ii) imputed interest deemed to be paid by the Company as a result of any payments the Company makes under such Tax Receivable Agreement.
On July 18, 2017, the Company’s board of directors approved amendments to each of the Tax Receivable Agreements revising the definition of a “change of control” for purposes of the Tax Receivable Agreements and acknowledging that the Merger would not result in such a change of control.
NOTE 13—INCOME TAXES
The Company is subject to U.S. federal and state income taxes as a corporation. SES Holdings and its subsidiaries, with the exception of certain corporate subsidiaries, are treated as flow‑through entities for U.S. federal income tax purposes, and as such, are generally not subject to U.S. federal income tax at the entity level. Rather, the tax liability with respect to their taxable income is passed through to their members or partners. Accordingly, prior to our reorganization in connection with the 144A Offering, the Predecessor only recorded a provision for Texas franchise tax and U.S. federal and state provisions for certain corporate subsidiaries as the Predecessor’s taxable income or loss was includable in the income tax returns of the individual partners and members. However, for periods following our reorganization in connection with the 144A Offering, Select Energy Services recognizes a tax liability on its allocable share of SES Holdings’ taxable income.
The Company’s effective tax rates for the three months ended September 30, 2017 and 2016 were (12.8)% and 0.1%, respectively. The Company’s effective tax rates for the nine months ended September 30, 2017 and 2016 were (1.6)% and 0.1%, respectively. The effective tax rates for the three and nine months ended September 30, 2017 differ from the statutory rate of 35% due to net income allocated to noncontrolling interests, state income taxes, other permanent differences between book and tax accounting, and valuation allowances.
24
The Company recorded income tax expense (benefit) of $(0.3) million and less than $0.1 million for the three months ended September 30, 2017 and 2016, respectively. The Company recorded income tax expense (benefit) of $(0.3) million and $0.4 million for the nine months ended September 30, 2017 and 2016, respectively.
The tax benefits of deferred tax assets are recorded as an asset to the extent that management assesses the utilization of such assets to be more likely than not. When the future utilization of some portion of deferred tax assets is determined not to be more likely than not, a valuation allowance is provided to reduce the recorded tax benefits from such assets. As of September 30, 2017, management’s assessment as to the realizability of certain deferred tax assets has resulted in the recording of a valuation allowance to reduce deferred tax assets to the amounts that are considered more likely than not to be realized. Management believes there will be sufficient future taxable income based on the reversal of temporary differences to enable utilization or sustainability of those deferred tax assets that do not have a valuation allowance recorded against them.
Separate federal and state income tax returns are filed for Select Energy Services, SES Holdings, and certain consolidated affiliates. The tax years 2013 through 2016 remain open to examination by the major taxing jurisdictions to which the Company is subject to income tax. Select Energy Services and SES Holdings are not currently under any income tax audits.
Accounting for uncertainty in income taxes prescribes a recognition threshold and measurement methodology for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As of September 30, 2017 and December 31, 2016, there was no material liability or expense for the periods then ended recorded for payments of interest and penalties associated with uncertain tax positions or material unrecognized tax positions and the Company’s unrecognized tax benefits were not material.
NOTE 14—NONCONTROLLING INTERESTS
The Company has ownership interests in multiple subsidiaries that are consolidated within the Company’s financial statements but are not wholly owned. During the nine months ended September 30, 2017 and 2016, the Company entered into transactions that impacted its ownership interest in certain of these subsidiaries while maintaining control over such subsidiaries. As a result of the Company’s change in ownership interest in these subsidiaries, the Company reduced its noncontrolling interests and recognized an increase in equity related to transactions with holders of noncontrolling interests. The Company reports a noncontrolling interest representing the common units of SES Holdings held by Legacy Owner Holdco. Changes in Select Energy Services’ ownership interest in SES Holdings while it retains its controlling interest are accounted for as equity transactions.
25
The following table summarizes the effects of changes in noncontrolling interests on equity for the nine months ended September 30, 2017:
|
|
For the nine months ended September 30, |
||||
|
|
2017 |
|
2016 |
||
|
|
(in thousands) |
||||
Net loss attributable to Select Energy Services, Inc. and its Predecessor |
|
$ |
(7,164) |
|
$ |
(285,359) |
Transfers from noncontrolling interests: |
|
|
|
|
|
|
Increase in additional paid-in capital as a result of the contribution of proceeds from the IPO to SEC Holdings, LLC in exchange for common units |
|
|
87,835 |
|
|
— |
Increase in additional paid-in capital as a result of the contribution of assets acquired to SES Holdings, LLC in exchange for common units |
|
|
4,360 |
|
|
— |
Increase in contributed capital due to purchase of noncontrolling interest |
|
|
— |
|
|
135 |
Change to equity from net loss attributable to Select Energy Services, Inc. and its Predecessor and transfers from noncontrolling interests |
|
$ |
85,031 |
|
$ |
(285,224) |
NOTE 15—EARNINGS PER SHARE
Earnings per share are based on the amount of income allocated to the shareholders and the weighted‑average number of shares outstanding during the period for each class of common stock. Outstanding options to purchase 597,749 and 977,352 shares are not included in the calculation of diluted weighted-average shares outstanding for the three and nine months ended September 30, 2017 as the effect is antidilutive.
26
Earnings related to periods prior to the reorganization and 144A Offering are attributable to the Predecessor. The following table presents the Company’s calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2017 and 2016 (dollars in thousands, except share and per share amounts):
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
||||
Net income (loss) |
|
$ |
2,593 |
|
$ |
(35,204) |
|
$ |
(20,177) |
|
$ |
(289,235) |
|
Net loss attributable to Predecessor |
|
|
— |
|
|
34,931 |
|
|
— |
|
|
285,359 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
(1,369) |
|
|
273 |
|
|
13,013 |
|
|
3,876 |
|
Net income (loss) attributable to Select Energy Services, Inc. |
|
$ |
1,224 |
|
$ |
— |
|
$ |
(7,164) |
|
$ |
— |
|
Allocation of net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1 stockholders |
|
$ |
— |
|
|
|
|
$ |
(2,679) |
|
|
|
|
Class A stockholders |
|
|
1,224 |
|
|
|
|
|
(4,485) |
|
|
|
|
Class B stockholders |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
|
$ |
1,224 |
|
|
|
|
$ |
(7,164) |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1-Basic |
|
|
— |
|
|
|
|
|
9,671,795 |
|
|
|
|
Class A-Basic |
|
|
30,336,923 |
|
|
|
|
|
16,189,997 |
|
|
|
|
Class B-Basic |
|
|
38,462,541 |
|
|
|
|
|
38,462,541 |
|
|
|
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1-Basic |
|
$ |
— |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class A-Basic |
|
$ |
0.04 |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class B-Basic |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1-Diluted |
|
|
— |
|
|
|
|
|
9,671,795 |
|
|
|
|
Class A-Diluted |
|
|
30,357,572 |
|
|
|
|
|
16,189,997 |
|
|
|
|
Class B-Diluted |
|
|
38,462,541 |
|
|
|
|
|
38,462,541 |
|
|
|
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A-1-Diluted |
|
$ |
— |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class A-Diluted |
|
$ |
0.04 |
|
|
|
|
$ |
(0.28) |
|
|
|
|
Class B-Diluted |
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
NOTE 16—SEGMENT INFORMATION
Select Energy Services is an oilfield services company that provides solutions to the North American onshore oil and natural gas industry. The Company’s services are offered through three operating segments. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker assesses performance and allocates resources on the basis of the three reportable segments. Corporate and other expenses that do not individually meet the criteria for segment reporting are reported separately as Corporate. Each operating segment reflects a reportable segment led by separate managers that report
27
directly to the Company’s CODM. The Company’s CODM assesses performance and allocates resources on the basis of the following three reportable segments:
Water Solutions—The Water Solutions segment provides water‑related services to customers that include major integrated oil companies and independent oil and natural gas producers. These services include: the sourcing of water; the transfer of the water to the wellsite through permanent pipeline infrastructure and temporary pipe; the containment of fluids off‑ and on‑location; measuring and monitoring of water; the filtering and treatment of fluids, well testing and handling of flowback and produced formation water; and the transportation and recycling or disposal of drilling, completion and production fluids.
Accommodations and Rentals—The Accommodations and Rentals segment provides workforce accommodations and surface rental equipment supporting drilling, completion and production operations to the U.S. onshore oil and gas industry.
Wellsite Completion and Construction Services—The Wellsite Completion and Construction Services segment provides oil and natural gas operators with a variety of services, including crane and logistics services, wellsite and pipeline construction and field services. These services are performed to establish, maintain and improve production throughout the productive life of an oil or gas well, or to otherwise facilitate other services performed on a well.
Financial information as of September 30, 2017 and December 31, 2016 and for the three and nine months ended September 30, 2017 and 2016, by segment, is as follows:
|
|
For the three months ended September 30, 2017 |
||||||||||
|
|
|
|
|
Income (loss) before |
|
Depreciation and |
|
Capital |
|||
|
|
Revenue |
|
taxes |
|
Amortization |
|
Expenditures |
||||
|
|
(in thousands) |
||||||||||
Water Solutions |
|
$ |
125,142 |
|
$ |
9,844 |
|
$ |
19,433 |
|
$ |
22,260 |
Accommodations and Rentals |
|
|
15,974 |
|
|
(304) |
|
|
2,908 |
|
|
3,541 |
Wellsite Completion and Construction Services |
|
|
13,301 |
|
|
(2) |
|
|
1,079 |
|
|
1,303 |
Elimination |
|
|
(537) |
|
|
— |
|
|
— |
|
|
— |
Income from operations |
|
|
|
|
|
9,538 |
|
|
|
|
|
|
Corporate |
|
|
— |
|
|
(7,081) |
|
|
375 |
|
|
— |
Interest expense, net |
|
|
— |
|
|
(484) |
|
|
— |
|
|
— |
Other income, net |
|
|
— |
|
|
326 |
|
|
— |
|
|
— |
|
|
$ |
153,880 |
|
$ |
2,299 |
|
$ |
23,795 |
|
$ |
27,104 |
|
|
For the three months ended September 30, 2016 |
||||||||||
|
|
|
|
|
Income (loss) before |
|
Depreciation and |
|
Capital |
|||
|
|
Revenue |
|
taxes |
|
Amortization |
|
Expenditures |
||||
|
|
(in thousands) |
||||||||||
Water Solutions |
|
$ |
61,082 |
|
$ |
(28,278) |
|
$ |
17,690 |
|
$ |
4,668 |
Accommodations and Rentals |
|
|
5,881 |
|
|
(2,786) |
|
|
2,644 |
|
|
268 |
Wellsite Completion and Construction Services |
|
|
7,156 |
|
|
(1,325) |
|
|
1,279 |
|
|
95 |
Elimination |
|
|
(212) |
|
|
— |
|
|
— |
|
|
— |
Loss from operations |
|
|
|
|
|
(32,389) |
|
|
|
|
|
|
Corporate |
|
|
— |
|
|
1,123 |
|
|
363 |
|
|
— |
Interest expense, net |
|
|
— |
|
|
(4,343) |
|
|
— |
|
|
— |
Other income, net |
|
|
— |
|
|
431 |
|
|
— |
|
|
— |
|
|
$ |
73,907 |
|
$ |
(35,178) |
|
$ |
21,976 |
|
$ |
5,031 |
28
|
|
For the nine months ended September 30, 2017 |
||||||||||
|
|
|
|
|
Income (loss) before |
|
Depreciation and |
|
Capital |
|||
|
|
Revenue |
|
taxes |
|
Amortization |
|
Expenditures |
||||
|
|
(in thousands) |
||||||||||
Water Solutions |
|
$ |
311,645 |
|
$ |
5,652 |
|
$ |
55,623 |
|
$ |
57,273 |
Accommodations and Rentals |
|
|
39,056 |
|
|
(3,813) |
|
|
8,367 |
|
|
8,311 |
Wellsite Completion and Construction Services |
|
|
38,951 |
|
|
56 |
|
|
3,154 |
|
|
6,598 |
Elimination |
|
|
(1,398) |
|
|
— |
|
|
— |
|
|
— |
Loss from operations |
|
|
|
|
|
1,895 |
|
|
|
|
|
|
Corporate |
|
|
— |
|
|
(23,855) |
|
|
1,312 |
|
|
— |
Interest expense, net |
|
|
— |
|
|
(1,885) |
|
|
— |
|
|
— |
Other income, net |
|
|
— |
|
|
3,342 |
|
|
— |
|
|
— |
|
|
$ |
388,254 |
|
$ |
(20,503) |
|
$ |
68,456 |
|
$ |
72,182 |
|
|
For the nine months ended September 30, 2016 |
||||||||||
|
|
|
|
|
Income (loss) before |
|
Depreciation and |
|
Capital |
|||
|
|
Revenue |
|
taxes |
|
Amortization |
|
Expenditures |
||||
|
|
(in thousands) |
||||||||||
Water Solutions |
|
$ |
173,294 |
|
$ |
(264,416) |
|
$ |
61,574 |
|
$ |
28,533 |
Accommodations and Rentals |
|
|
19,750 |
|
|
(8,303) |
|
|
8,197 |
|
|
834 |
Wellsite Completion and Construction Services |
|
|
23,098 |
|
|
(3,820) |
|
|
4,103 |
|
|
215 |
Elimination |
|
|
(477) |
|
|
— |
|
|
— |
|
|
— |
Loss from operations |
|
|
|
|
|
(276,539) |
|
|
|
|
|
|
Corporate |
|
|
— |
|
|
(1,100) |
|
|
1,644 |
|
|
— |
Interest expense, net |
|
|
— |
|
|
(11,792) |
|
|
— |
|
|
— |
Other income, net |
|
|
— |
|
|
588 |
|
|
— |
|
|
— |
|
|
$ |
215,665 |
|
$ |
(288,843) |
|
$ |
75,518 |
|
$ |
29,582 |
|
|
Total Assets |
||||
|
|
As of |
|
As of |
||
|
|
September 30, 2017 |
|
December 31, 2016 |
||
|
|
(in thousands) |
||||
Water Solutions |
|
$ |
448,585 |
|
$ |
324,171 |
Accommodations and Rentals |
|
|
50,057 |
|
|
38,874 |
Wellsite Completion and Construction Services |
|
|
38,827 |
|
|
29,994 |
Corporate |
|
|
15,280 |
|
|
12,027 |
|
|
$ |
552,749 |
|
$ |
405,066 |
NOTE 17—SUBSEQUENT EVENTS
Completion of the Merger
On November 1, 2017, the Company completed the transactions contemplated by the Agreement and Plan of Merger, dated as of July 18, 2017 (the “Merger Agreement”), by and among the Company, SES Holdings, Raptor Merger Sub, Inc. (“Corporate Merger Sub”), Raptor Merger Sub, LLC (“LLC Merger Sub”), Rockwater Energy Solutions, Inc. (“Rockwater”) and Rockwater Energy Solutions, LLC (“RES Holdings”). Pursuant to the Merger Agreement, Corporate Merger Sub merged with and into Rockwater, with Rockwater continuing as the surviving entity as a wholly owned subsidiary of the Company (the “Corporate Merger”), and LLC Merger Sub merged with and into RES Holdings, with RES Holdings continuing as the surviving entity as an indirect wholly owned subsidiary of SES Holdings (the “LLC Merger”).
29
At the effective time of the Corporate Merger (the “Corporate Merger Effective Time”), subject to certain exceptions, (x) each share of Rockwater’s Class A common stock, $0.01 par value per share (“Rockwater Class A Common Stock”), then outstanding was converted into the right to receive a number of shares of Select Class A Common Stock equal to 0.7652 per each such share (the “Exchange Ratio”), (y) each share of Rockwater’s Class A-1 common stock, $0.01 par value per share, then outstanding was converted into the right to receive a number of shares of the Company’s Class A-2 common stock, par value $0.01 per share (“Select Class A-2 Common Stock”), equal to the Exchange Ratio, and (z) each share of Rockwater’s Class B common stock, $0.01 par value per share, then outstanding was converted into the right to receive a number of shares of Select Class B Common Stock equal to the Exchange Ratio. At the effective time of the LLC Merger (the “LLC Merger Effective Time”), subject to certain exceptions, each unit of RES Holdings (each, an “RES Holdings Unit”) then outstanding (including RES Holdings Units held by Rockwater) was converted into the right to receive a number of units in SES Holdings equal to the Exchange Ratio. The original exchange ratio of 0.7777 set forth in the Merger Agreement was adjusted downwards to 0.7652 in accordance with the terms of the Merger Agreement.
Shares of the Company’s common stock outstanding immediately prior to the Corporate Merger Effective Time remain outstanding and have not been exchanged, converted or otherwise changed in the Corporate Merger. Based on the number of shares of Rockwater common stock issued and outstanding immediately prior to the Corporate Merger Effective Time, a total of approximately 25.9 million shares of Select Class A Common Stock, 6.7 million shares of Select Class A-2 Common Stock and 4.4 million shares of Select Class B Common Stock (excluding the issuance of equity awards, which are described in the following paragraph), were issued to the former holders of Rockwater common stock pursuant to the Merger Agreement. In the aggregate (including the issuance of equity awards), the Company issued approximately 37.3 million shares of common stock. Units in SES Holdings outstanding immediately prior to the LLC Merger Effective Time remain outstanding and have not been exchanged, converted or otherwise changed in the LLC Merger. Based on the number of RES Holdings Units issued and outstanding immediately prior to the LLC Merger Effective Time, a total of approximately 37.3 million units in SES Holdings were issued to the former holders of RES Holdings Units pursuant to the Merger Agreement.
At the Corporate Merger Effective Time, each outstanding option to purchase shares of Rockwater Class A Common Stock (each, a “Rockwater Stock Option”) was converted into an option to acquire, on the same terms and conditions as were applicable to such Rockwater Stock Option immediately prior to the Corporate Merger Effective Time, the number of shares of Select Class A Common Stock determined by multiplying the number of shares of Rockwater Class A Common Stock subject to such Rockwater Stock Option as of immediately prior to the Corporate Merger Effective Time by the Exchange Ratio, at an exercise price per share of Select Class A Common Stock equal to the exercise price per share of Rockwater Class A Common Stock under such Rockwater Stock Option divided by the Exchange Ratio (such conversions, collectively, the “Option Conversion”). Additionally, at the Corporate Merger Effective Time, each share of restricted Rockwater Class A Common Stock (each, a “Rockwater Restricted Stock Award”) that was outstanding immediately prior to the Corporate Merger Effective Time ceased to represent Rockwater Class A Common Stock and was converted into a new award of restricted shares, subject to the same terms and conditions as were applicable to such Rockwater Restricted Stock Award prior to the Corporate Merger Effective Time, equal to the number of shares of Select Class A Common Stock determined by multiplying the number of shares of Rockwater Class A Common Stock subject to such Rockwater Restricted Stock Award as of immediately prior to the Corporate Merger Effective Time by the Exchange Ratio (such conversions, collectively, the “Restricted Stock Conversion”). Subject to certain New York Stock Exchange (“NYSE”) restrictions, the shares available under the Rockwater Equity Plan as of the Corporate Merger Effective Time (as appropriately adjusted to reflect the Exchange Ratio) may be used for post-transaction grants under the 2016 Plan. The Option Conversion, Restricted Stock Conversion and assumption of shares available under the Rockwater Equity Plan described in the preceding sentences are collectively referred to as the “Equity Award Actions.” The Equity Plan Amendment, which was previously adopted to effectuate the Equity Award Actions, became effective on November 1, 2017 at the Corporate Merger Effective Time.
New Credit Agreement
On November 1, 2017, in connection with the closing of the transactions contemplated by the Merger Agreement (the “Closing”), SES Holdings and Select LLC (the “Borrower”) entered into a $300.0 million senior secured revolving credit facility (the “New Credit Agreement”), by and among SES Holdings, as parent, the Borrower, certain of
30
SES Holdings’s subsidiaries, as guarantors, each of the lenders party thereto and Wells Fargo Bank, N.A., as administrative agent, issuing lender and swingline lender (the “Administrative Agent”). The New Credit Agreement also has a sublimit of $40.0 million for letters of credit and a sublimit of $30.0 million for swingline loans. Subject to obtaining commitments from existing or new lenders, the Company has the option to increase the maximum amount under the senior secured credit facility by $150.0 million during the first three years following the Closing.
The New Credit Agreement permits extensions of credit up to the lesser of $300.0 million and a borrowing base that is determined by calculating the amount equal to the sum of (i) 85% of the Eligible Billed Receivables (as defined in the New Credit Agreement), plus (ii) 75% of Eligible Unbilled Receivables (as defined in the New Credit Agreement), provided that this amount will not equal more than 35% of the borrowing base, plus (iii) the lesser of (A) the product of 70% multiplied by the value of Eligible Inventory (as defined in the New Credit Agreement) at such time and (B) the product of 85% multiplied by the Net Recovery Percentage (as defined in the New Credit Agreement) identified in the most recent Acceptable Appraisal of Inventory (as defined in the New Credit Agreement), multiplied by the value of Eligible Inventory at such time, provided that this amount will not equal more than 30% of the borrowing base, minus (iv) the aggregate amount of Reserves (as defined in the New Credit Agreement), if any, established by the Administrative Agent from time to time, including, if any, the amount of the Dilution Reserve (as defined in the New Credit Agreement). The borrowing base is calculated on a monthly basis pursuant to a borrowing base certificate delivered by the Borrower to the Administrative Agent.
Borrowings under the New Credit Agreement bear interest, at the Borrower’s election, at either the (a) one-, two-, three- or six-month LIBOR (“Eurocurrency Rate”) or (b) the greatest of (i) the federal funds rate plus ½%, (ii) the one-month Eurocurrency Rate plus 1% and (iii) the Administrative Agent’s prime rate (the “Base Rate”), in each case plus an applicable margin, and interest shall be payable monthly in arrears. The applicable margin for Eurocurrency Rate loans ranges from 1.50% to 2.00% and the applicable margin for Base Rate loans ranges from 0.50% to 1.00%, in each case, depending on the Borrower’s average excess availability under the New Credit Agreement. The applicable margin for Eurocurrency Rate loans will be 1.75% and the applicable margin for Base Rate loans will be 0.75% until June 30, 2018. During the continuance of a bankruptcy event of default, automatically and during the continuance of any other default, upon the Administrative Agent’s or the required lenders’ election, all outstanding amounts under the New Credit Agreement will bear interest at 2.00% plus the otherwise applicable interest rate. The New Credit Agreement is scheduled to mature on the fifth anniversary of the Closing.
The obligations under the New Credit Agreement are guaranteed by SES Holdings and certain of the subsidiaries of SES Holdings and the Borrower and secured by a security interest in substantially all of the personal property assets of SES Holdings, the Borrower and their domestic subsidiaries.
The New Credit Agreement contains certain customary representations and warranties, affirmative and negative covenants and events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the New Credit Agreement to be immediately due and payable.
In addition, the New Credit Agreement restricts SES Holdings’s and the Borrower’s ability to make distributions on, or redeem or repurchase, its equity interests, except for certain distributions, including distributions of cash so long as, both at the time of the distribution and after giving effect to the distribution, no default exists under the New Credit Agreement and either (a) excess availability at all times during the preceding 30 consecutive days, on a pro forma basis and after giving effect to such distribution, is not less than the greater of (1) 25% of the lesser of (A) the maximum revolver amount and (B) the then-effective borrowing base and (2) $37.5 million or (b) if SES Holdings’s fixed charge coverage ratio is at least 1.0 to 1.0 on a pro forma basis, and excess availability at all times during the preceding 30 consecutive days, on a pro forma basis and after giving effect to such distribution, is not less than the greater of (1) 20% of the lesser of (A) the maximum revolver amount and (B) the then-effective borrowing base and (2) $30.0 million. Additionally, the New Credit Agreement generally permits the Borrower to make distributions required under its existing tax receivable agreements.
The New Credit Agreement also requires SES Holdings to maintain a fixed charge coverage ratio of at least 1.0 to [1.0] at any time availability under the New Credit Agreement is less than the greater of (i) 10% of the lesser of (A) the maximum revolver amount and (B) the then-effective borrowing base and (ii) $15.0 million and continuing through
31
and including the first day after such time that availability under the New Credit Agreement has equaled or exceeded the greater of (i) 10% of the lesser of (A) the maximum revolver amount and (B) the then-effective borrowing base and (ii) $15.0 million for 60 consecutive calendar days.
Certain lenders party to the New Credit Agreement and their respective affiliates have from time to time performed, and may in the future perform, various financial advisory, commercial banking and investment banking services for the Company and its affiliates in the ordinary course of business for which they have received and would receive customary compensation. In addition, in the ordinary course of their various business activities, such parties and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers, and such investments and securities activities may involve the Company’s securities and/or instruments.
Termination of Credit Facility
In connection with the entry into the New Credit Agreement, the obligations of SES Holdings and the Borrower under the Credit Facility were repaid in full and the Credit Facility was terminated.
Certain lenders party to the Credit Facility and their respective affiliates have from time to time performed, and may in the future perform, various financial advisory, commercial banking and investment banking services for the Company and its affiliates in the ordinary course of business for which they have received and would receive customary compensation. In addition, in the ordinary course of their various business activities, such parties and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers, and such investments and securities activities may involve the Company’s securities and/or instruments.
In addition, certain lenders party to the Credit Facility are lenders under the New Credit Agreement.
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report, as well as the historical consolidated financial statements included in the Final Prospectus. This discussion and analysis contains forward-looking statements based upon our current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors as described under “Cautionary Note Regarding Forward-Looking Statements.”
Overview
We are a provider of total water solutions to the U.S. unconventional oil and gas industry. Within the major shale plays in the United States, we source and transfer water (both by permanent pipeline and temporary pipe) prior to its use in drilling and completion activities associated with hydraulic fracturing or “fracking,” which we collectively refer to as “pre-frac water services.” In most of our areas of operations, we provide complementary water-related services that support oil and gas well completion and production activities including containment, monitoring, treatment, flowback, hauling and disposal. Our services are necessary to establish and maintain production of oil and gas over the productive life of a horizontal well. Water and related services are increasingly important as E&P companies have increased the complexity and completion intensity of horizontal wells (including the use of longer horizontal wellbore laterals, tighter spacing of frac stages in the laterals and increased water and proppant use per foot of lateral) in order to improve production and recovery of hydrocarbons. Historically, we have generated a substantial majority of our revenues through providing total water solutions to our customers. We provide our services to major integrated and large E&P companies, who typically represent the largest producers in each of our areas of operations, as well as other independent companies operating in these regions.
Our Segments
Our services are offered through three operating segments: Water Solutions, Accommodations and Rentals, and Wellsite Completion and Construction Services.
· |
Water Solutions. Our Water Solutions segment is operated primarily under our subsidiary Select LLC, and provides water-related services to customers that include major integrated oil companies and independent oil and natural gas producers. These services include: the sourcing of water; the transfer of the water to the wellsite through permanent pipeline infrastructure and temporary pipe; the containment of fluids off-and on-location; measuring and monitoring of water; the filtering and treatment of fluids, well testing and handling of flowback and produced formation water; and the transportation and recycling or disposal of drilling, completion and production fluids. |
· |
Accommodations and Rentals. Our Accommodations and Rentals segment is operated under our subsidiary Peak Oilfield Services, LLC, and provides workforce accommodations and surface rental equipment supporting drilling, completion and production operations to the U.S. onshore oil and gas industry. |
· |
Wellsite Completion and Construction Services. Our Wellsite Completion and Construction Services segment is operated under our subsidiary Affirm Oilfield Services, LLC, and provides oil and natural gas operators with a variety of services, including crane and logistics services, wellsite and pipeline construction and field services. These services are performed to establish, maintain and improve production throughout the productive life of an oil or gas well, or to otherwise facilitate other services performed on a well. |
How We Generate Revenue
We currently generate a significant majority of our revenue through our Water Solutions segment, specifically through the sourcing and transfer of water used in drilling and completion activities associated with hydraulic fracturing. We generate our revenue through customer agreements with fixed pricing terms but no guaranteed throughput amounts.
33
While we have some long-term pricing arrangements, most of our water and water-related services are priced based on prevailing market conditions, giving due consideration to the specific requirements of the customer.
We also generate revenue through our Accommodations and Rentals and Wellsite Completion and Construction Services segments which provide workforce accommodations, related rentals and a variety of wellsite completion and construction services, including wellsite construction, pipeline construction, field services and well services. We invoice the majority of our clients for these services on a per job basis or pursuant to short-term contracts as the customer’s needs arise.
Costs of Conducting Our Business
The principal expenses involved in conducting our business are labor costs, equipment costs (including depreciation, repair and maintenance and leasing costs), fuel costs and water sourcing costs. Our fixed costs are relatively low and a large portion of the costs we incur in our business are only incurred when we provide water and water-related services to our customers.
Labor costs associated with our employees represent the most significant costs of our business. We incurred labor costs of $54.8 million and $34.4 million for the three months ended September 30, 2017 and 2016, respectively. We incurred labor costs of $155.5 million and $104.0 million for the nine months ended September 30, 2017 and 2016, respectively. Our labor costs for the nine months ended September 30, 2017 included $12.5 million of non-recurring costs related to a payout on our phantom equity units and IPO success bonuses. The majority of our recurring labor costs are variable and are incurred only while we are providing water and water-related services. We also incur costs to employ personnel to sell and supervise our services and perform maintenance on our assets which are not directly tied to our level of business activity. We also incur selling, general and administrative costs for compensation of our administrative personnel at our field sites and in our corporate headquarters.
We incur significant equipment costs in connection with the operation of our business, including depreciation, repair and maintenance and leasing costs. We incurred equipment costs of $36.0 million and $26.2 million for the three months ended September 30, 2017 and 2016, respectively. We incurred equipment costs of $98.4 million and $84.5 million for the nine months ended September 30, 2017 and 2016, respectively. Our depreciation costs are expected to decline over the next few years as a result of recent impairments as well as the decline in our capital expenditures over the last three years, which will be partially offset by any future capital expenditures on depreciable assets.
Fuel costs associated with water transportation are a significant operating cost. We incurred fuel costs of $8.2 million and $4.6 million for the three months ended September 30, 2017 and 2016, respectively. We incurred fuel costs of $21.4 million and $12.1 million for the nine months ended September 30, 2017 and 2016, respectively. Fuel prices impact our transportation costs, which affect the pricing and demand of our services, and have an impact on our results of operations.
We incur water sourcing costs in connection with obtaining strategic and reliable water sources to provide repeatable water volumes to our customers. We incurred water sourcing costs of $9.7 million and $5.8 million for the three months ended September 30, 2017 and 2016, respectively. We incurred water sourcing costs of $23.8 million and $14.1 million for the nine months ended September 30, 2017 and 2016 respectively.
Public Company Expenses
General and administrative expenses related to being a publicly traded company include: Exchange Act reporting expenses; expenses associated with compliance with the Sarbanes‑Oxley Act of 2002; expenses associated with maintaining our listing on the NYSE; incremental independent auditor fees; incremental legal fees; investor relations expenses; registrar and transfer agent fees; incremental director and officer liability insurance costs; and director compensation. We expect that general and administrative expenses related to being a publicly traded company will increase in future periods. Costs incurred by us for corporate and other overhead expenses will be reimbursed by SES Holdings pursuant to the SES Holdings LLC Agreement.
34
How We Evaluate Our Operations
We use a variety of operational and financial metrics to assess our performance. Among other measures, management considers each of the following:
· |
Revenue; |
· |
Gross Profit; |
· |
EBITDA; and |
· |
Adjusted EBITDA. |
Revenue
We analyze our revenue and assess our performance by comparing actual monthly revenue to our internal projections. We also assess incremental changes in revenue compared to incremental changes in direct operating costs, and selling, general and administrative expenses across our operating segments to identify potential areas for improvement, as well as to determine whether segments are meeting management’s expectations.
Gross Profit
To measure our financial performance, we analyze our gross profit, which we define as revenues less direct operating expenses (including depreciation expense). We believe gross profit is a meaningful metric because it provides insight on profitability and true operating performance based on the historical cost basis of our assets. We also compare gross profit to prior periods and across locations to identify underperforming locations.
EBITDA and Adjusted EBITDA
We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income, plus taxes, interest expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA plus/(minus) loss/(income) from discontinued operations, plus any impairment charges or asset write-offs pursuant to GAAP, plus/(minus) non-cash losses/(gains) on sale of assets or subsidiaries, non-cash compensation expense, non-recurring compensation expense and nonrecurring or unusual expenses or charges, including severance expenses, transaction costs, or facilities related exit and disposal related expenditures. See “—Comparison of Non-GAAP Financial Measures” and “Note Regarding Non-GAAP Financial Measures” for more information and a reconciliation of EBITDA and Adjusted EBITDA to net income (loss), the most directly comparable financial measure calculated and presented in accordance with GAAP.
35
Results of Operations
The following tables set forth selected financial and operating data for the periods indicated (all values are net to our interest unless indicated otherwise):
Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016
|
|
Three months ended September 30, |
|
Change |
|
|||||||
|
|
2017 |
|
|
2016 |
|
Dollars |
|
Percentage |
|
||
|
|
|
(in thousands) |
|
|
|
|
|
|
|||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
$ |
125,086 |
|
$ |
60,975 |
|
$ |
64,111 |
|
105.1 |
% |
Accommodations and rentals |
|
|
15,615 |
|
|
5,838 |
|
|
9,777 |
|
167.5 |
% |
Wellsite completion and construction services |
|
|
13,179 |
|
|
7,094 |
|
|
6,085 |
|
85.8 |
% |
Total revenue |
|
|
153,880 |
|
|
73,907 |
|
|
79,973 |
|
108.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
|
88,087 |
|
|
49,996 |
|
|
38,091 |
|
76.2 |
% |
Accommodations and rentals |
|
|
11,976 |
|
|
4,969 |
|
|
7,007 |
|
141.0 |
% |
Wellsite completion and construction services |
|
|
10,888 |
|
|
6,299 |
|
|
4,589 |
|
72.9 |
% |
Depreciation and amortization |
|
|
23,420 |
|
|
21,613 |
|
|
1,807 |
|
8.4 |
% |
Total costs of revenue |
|
|
134,371 |
|
|
82,877 |
|
|
51,494 |
|
62.1 |
% |
Gross profit (loss) |
|
|
19,509 |
|
|
(8,970) |
|
|
28,479 |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
16,087 |
|
|
8,764 |
|
|
7,323 |
|
83.6 |
% |
Depreciation and amortization |
|
|
375 |
|
|
363 |
|
|
12 |
|
3.3 |
% |
Lease abandonment costs |
|
|
590 |
|
|
13,169 |
|
|
(12,579) |
|
(95.5) |
% |
Total operating expenses |
|
|
17,052 |
|
|
22,296 |
|
|
(5,244) |
|
(23.5) |
% |
Income (loss) from operations |
|
|
2,457 |
|
|
(31,266) |
|
|
33,723 |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(484) |
|
|
(4,343) |
|
|
3,859 |
|
(88.9) |
% |
Other income, net |
|
|
326 |
|
|
431 |
|
|
(105) |
|
(24.4) |
% |
Income (loss) before tax expense |
|
|
2,299 |
|
|
(35,178) |
|
|
37,477 |
|
NM |
|
Tax benefit (expense) |
|
|
294 |
|
|
(26) |
|
|
320 |
|
NM |
|
Net income (loss) |
|
$ |
2,593 |
|
$ |
(35,204) |
|
$ |
37,797 |
|
NM |
|
Revenue
Our revenue increased $80.0 million, or 108.2%, to $153.9 million for the three months ended September 30, 2017 compared to $73.9 million for the three months ended September 30, 2016. The increase was primarily attributable to an increase in our Water Solutions segment revenues of $64.1 million. For the three months ended September 30, 2017, our Water Solutions, Accommodations and Rentals, and Wellsite Completion and Construction Services segments constituted 81.3%, 10.1% and 8.6% of our total revenue, respectively, compared to 82.5%, 7.9%, and 9.6%, respectively, for the three months ended September 30, 2016. The revenue increase by operating segment was as follows:
Water Solutions. Revenue increased $64.1 million, or 105.1%, to $125.1 million for the three months ended September 30, 2017 compared to $61.0 million for the three months ended September 30, 2016. The increase was primarily attributable to an increase in the demand for our services as a result of a rise in completion activities and an increase in average quarterly rig count of 97.4% during the third quarter of 2017 compared to the third quarter of 2016. Additionally, the GRR Acquisition, which closed March 10, 2017, contributed $10.4 million of revenue for the three months ended September 30, 2017.
36
Accommodations and Rentals. Revenue increased $9.8 million, or 167.5%, to $15.6 million for the three months ended September 30, 2017 compared to $5.8 million for the three months ended September 30, 2016. The revenue increase was primarily attributable to a rise in completion activities and an increase in our customers’ quarterly rig count, which led to higher demand for equipment rentals as well as an increase in pricing for such rentals and other related services.
Wellsite Completion and Construction Services. Revenue increased $6.1 million, or 85.8%, to $13.2 million for the three months ended September 30, 2017 compared to $7.1 million for the three months ended September 30, 2016. The increase was primarily attributable to an increase in field services revenues of $5.1 million in our Rockies and Permian regions and increases in crane services revenues of $1.9 million, offset by $0.9 million due to the closure of our South Texas field services at the end of 2016. These increases were driven by the addition of the Permian region in 2017 and by increased demand for these services resulting from several new customers resuming completion activities during 2017.
Costs of Revenue
Cost of revenue increased $51.5 million, or 62.1%, to $134.4 million for the three months ended September 30, 2017 compared to $82.9 million for the three months ended September 30, 2016. The increase was largely attributable to higher salaries and wages due to an increase in employee headcount, and increased outside services, rentals and materials expense as a result of increased demand for our services resulting from the overall increase in drilling, completion and production activities, particularly in our Water Solutions segment. The cost of revenue increase by operating segment was as follows:
Water Solutions. Cost of revenue increased $38.1 million, or 76.2%, to $88.1 million for the three months ended September 30, 2017 compared to $50.0 million for the three months ended September 30, 2016. The increase was partly attributable to an increase in salaries and wages of $14.7 million resulting from a 48% increase in average headcount during the three months ended September 30, 2017 as compared to the prior year period. The increase in cost of revenue was also attributable to an increase in contract labor expense of $7.6 million, materials and supplies expense of $6.8 million, equipment rental and maintenance expense of $4.7 million, bulk and retail fuel expense of $2.9 million and allocated insurance costs of $0.4 million, offset by a decrease in allocated facility costs of $0.4 million. The increase in fuel and maintenance related expenses were largely attributable to a 28.1% increase in the average number of trucks and tractors in our fleet.
Accommodations and Rentals. Cost of revenue increased $7.0 million, or 141.0%, to $12.0 million for the three months ended September 30, 2017 compared to $5.0 million for the three months ended September 30, 2016. The increase was partially attributable to an increase in salaries and wages of $1.9 million resulting from an 85% increase in average headcount during the three months ended September 30, 2017 as compared to the prior year period. This increase in labor workforce also resulted in a $1.1 million increase of certain labor support costs including fuel and repair and maintenance expenses. The cost of revenue increase was also partly attributable to increases in outside services, equipment rentals and variable supplies expense totaling $3.7 million resulting from increased demand for services.
Wellsite Completion and Construction Services. Cost of revenue increased $4.6 million, or 72.9%, to $10.9 million for the three months ended September 30, 2017 compared to $6.3 million for the three months ended September 30, 2016. The increase was primarily attributable to increased direct labor costs of $1.7 million, contract labor expense of $2.2 million and rental expense of $0.7 million.
Depreciation and Amortization. Depreciation and amortization expense increased $1.8 million, or 8.4%, to $23.4 million for the three months ended September 30, 2017 compared to $21.6 million for the three months ended September 30, 2016. The increase was primarily attributable to the depreciation recognized in the three months ended September 30, 2017 related to recently acquired assets from the GRR Acquisition, the DAWS Acquisition and the TEX Acquisition.
37
Gross Profit (Loss)
Gross profit (loss) improved by $28.5 million, to a gross profit of $19.5 million for the three months ended September 30, 2017 compared to a gross loss of $9.0 million for the three months ended September 30, 2016 as a result of factors described above.
Selling, General and Administrative Expenses
The increase in selling, general and administrative expenses of $7.3 million, or 83.6%, to $16.1 million for the three months ended September 30, 2017 compared to $8.8 million for the three months ended September 30, 2016 was primarily due to an increase in administrative labor costs of $1.5 million, primarily related to our new status as a public company and an increase in legal and professional fees of $4.9 million during the three months ended September 30, 2017 as compared to the prior year period, largely related to the Merger, offset by lower corporate office rent of less than $0.1 million.
Lease Abandonment Costs
Due to depressed industry conditions and a resulting reduction in the need for facilities primarily in 2016, during the three months ended September 30, 2017, we recorded $0.6 million of lease abandonment costs related to certain facilities that were no longer in use. During the three months ended September 30, 2016, we recorded $13.2 million of lease abandonment costs related to certain facilities that were no longer in use.
Interest Expense
The decrease in interest expense of $3.9 million, or 88.9% during the three months ended September 30, 2017 compared to the three months ended September 30, 2016 was due to the completion of the 144A Offering on December 20, 2016 and the completion of the IPO on April 26, 2017. We used a portion of the net proceeds from the 144A Offering to repay all outstanding borrowings and a portion of the net proceeds from the IPO to repay all of our subsequent outstanding indebtedness related to the GRR Acquisition.
Net Loss
Net income (loss) improved by $37.8 million to a net income of $2.6 million for the three months ended September 30, 2017 compared to a net loss of $35.2 million for the three months ended September 30, 2016 as a result of the factors described above.
38
Nine Months Ended September 30, 2017 Compared to the Nine Months Ended September 30, 2016
|
|
Nine months ended September 30, |
|
Change |
|
|||||||
|
|
2017 |
|
|
2016 |
|
Dollars |
|
Percentage |
|
||
|
|
|
(in thousands) |
|
|
|
|
|
|
|||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
$ |
311,275 |
|
$ |
173,157 |
|
$ |
138,118 |
|
79.8 |
% |
Accommodations and rentals |
|
|
38,457 |
|
|
19,585 |
|
|
18,872 |
|
96.4 |
% |
Wellsite completion and construction services |
|
|
38,522 |
|
|
22,923 |
|
|
15,599 |
|
68.0 |
% |
Total revenue |
|
|
388,254 |
|
|
215,665 |
|
|
172,589 |
|
80.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Water solutions |
|
|
226,737 |
|
|
144,653 |
|
|
82,084 |
|
56.7 |
% |
Accommodations and rentals |
|
|
30,697 |
|
|
15,527 |
|
|
15,170 |
|
97.7 |
% |
Wellsite completion and construction services |
|
|
32,155 |
|
|
19,817 |
|
|
12,338 |
|
62.3 |
% |
Depreciation and amortization |
|
|
67,144 |
|
|
73,874 |
|
|
(6,730) |
|
(9.1) |
% |
Total costs of revenue |
|
|
356,733 |
|
|
253,871 |
|
|
102,862 |
|
40.5 |
% |
Gross profit (loss) |
|
|
31,521 |
|
|
(38,206) |
|
|
69,727 |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
49,298 |
|
|
25,928 |
|
|
23,370 |
|
90.1 |
% |
Depreciation and amortization |
|
|
1,312 |
|
|
1,644 |
|
|
(332) |
|
(20.2) |
% |
Impairment of goodwill and other intangible assets |
|
|
— |
|
|
138,666 |
|
|
(138,666) |
|
(100.0) |
% |
Impairment of property and equipment |
|
|
— |
|
|
60,026 |
|
|
(60,026) |
|
(100.0) |
% |
Lease abandonment costs |
|
|
2,871 |
|
|
13,169 |
|
|
(10,298) |
|
(78.2) |
% |
Total operating expenses |
|
|
53,481 |
|
|
239,433 |
|
|
(185,952) |
|
(77.7) |
% |
Loss from operations |
|
|
(21,960) |
|
|
(277,639) |
|
|
255,679 |
|
(92.1) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(1,885) |
|
|
(11,792) |
|
|
9,907 |
|
(84.0) |
% |
Other income, net |
|
|
3,342 |
|
|
588 |
|
|
2,754 |
|
468.4 |
% |
Loss before tax expense |
|
|
(20,503) |
|
|
(288,843) |
|
|
268,340 |
|
(92.9) |
% |
Tax benefit (expense) |
|
|
326 |
|
|
(392) |
|
|
718 |
|
NM |
|
Net loss |
|
$ |
(20,177) |
|
$ |
(289,235) |
|
$ |
269,058 |
|
(93.0) |
% |
Revenue
Our revenue increased $172.6 million, or 80.0%, to $388.3 million for the nine months ended September 30, 2017 compared to $215.7 million for the nine months ended September 30, 2016. The increase was primarily attributable to an increase in our Water Solutions segment revenues of $138.1 million. For the nine months ended September 30, 2017, our Water Solutions, Accommodations and Rentals, and Wellsite Completion and Construction Services segments constituted 80.2%, 9.9% and 9.9% of our total revenue, respectively, compared to 80.3%, 9.1%, and 10.6%, respectively, for the nine months ended September 30, 2016. The revenue increase by operating segment was as follows:
Water Solutions. Revenue increased $138.1 million, or 79.8%, to $311.3 million for the nine months ended September 30, 2017 compared to $173.2 million for the nine months ended September 30, 2016. The increase was primarily attributable to an increase in the demand for our services as a result of a rise in completion activities and an increase in average quarterly rig count of 77.2% during the nine months ended September 30, 2017 compared to nine months ended September 30, 2016. Additionally, the GRR Acquisition, which closed on March 10, 2017, contributed $21.5 million of revenue for the nine months ended September 30, 2017.
39
Accommodations and Rentals. Revenue increased $18.9 million, or 96.4%, to $38.5 million for the nine months ended September 30, 2017 compared to $19.6 million for the nine months ended September 30, 2016. The revenue increase was primarily attributable to a rise in completion activities and an increase in our customers’ quarterly rig count, which led to higher demand for equipment rentals.
Wellsite Completion and Construction Services. Revenue increased $15.6 million, or 68.0%, to $38.5 million for the nine months ended September 30, 2017 compared to $22.9 million for the nine months ended September 30, 2016. The increase was primarily attributable to an increase in field services revenues of $12.9 million in our Rockies and Permian regions, increases in construction services revenue of $2.3 million in our South Texas region and increases in crane services revenues of $3.8 million, offset by $3.1 million due to the closure of our South Texas field services at the end of 2016. These increases were driven by the addition of the Permian region in 2017 and by the increased demand for these services resulting from several new customers resuming completion activities during 2017.
Costs of Revenue
Cost of revenue increased $102.9 million, or 40.5%, to $356.7 million for the nine months ended September 30, 2017 compared to $253.9 million for the nine months ended September 30, 2016. The increase was largely attributable to higher salaries and wages due to an increase in employee headcount, and increased outside services, rentals and materials as a result of increased demand for ours services resulting from the overall increase in drilling, completion and production activities, particularly in our Water Solutions segment. The cost of revenue increase by operating segment was as follows:
Water Solutions. Cost of revenue increased $82.1 million, or 56.7%, to $226.7 million for the nine months ended September 30, 2017 compared to $144.7 million for the nine months ended September 30, 2016. The increase was partly attributable to an increase in salaries and wages of $28.0 million as a result of a 28% increase in average headcount during the nine months ended September 30, 2017 as compared to the prior year period. The increase was also attributable to an increase in materials and supplies expense of $17.0 million, contract labor expense of $16.1 million, equipment rental and maintenance expense of $11.3 million and bulk and retail fuel expense of $7.3 million, offset by a decrease in allocated facility costs of $3.3 million.
Accommodations and Rentals. Cost of revenue increased $15.2 million, or 97.7%, to $30.7 million for the nine months ended September 30, 2017 compared to $15.5 million for the nine months ended September 30, 2016. The increase was partially attributable to an increase in salaries and wages of $3.8 million resulting from a 45% increase in average headcount during the nine months ended September 30, 2017 as compared to the prior year period. This increase in labor workforce also resulted in a $2.8 million increase of certain labor support costs including fuel and repair and maintenance expenses. The cost of revenue increase was also partly attributable to increases in outside services, equipment rentals and variable supplies expense totaling $8.1 million resulting from increased demand for services.
Wellsite Completion and Construction Services. Cost of revenue increased $12.3 million, or 62.3%, to $32.2 million for the nine months ended September 30, 2017 compared to $19.8 million for the nine months ended September 30, 2016. The increase was primarily attributable to expansion into the Permian region in 2017 and new customer wins which led to higher direct and contract labor expenses of $8.0 million. To support this increased labor expense, increases in fuel and repair and maintenance costs of $1.2 million were incurred. This cost of revenue increase was also partially attributable to increases in equipment rental costs of $2.2 million and supplies and materials expense of $0.9 million needed to support customer demand.
Depreciation and Amortization. Depreciation and amortization expense decreased $6.7 million, or 9.1%, to $67.1 million for the nine months ended September 30, 2017 compared to $73.9 million for the nine months ended September 30, 2016. The decrease was primarily attributable to assets becoming fully depreciated or being impaired during the first half of 2016.
40
Gross Profit (Loss)
Gross profit (loss) improved by $69.7 million, to a gross profit of $31.5 million for the nine months ended September 30, 2017 compared to gross loss of $38.2 million for the nine months ended September 30, 2016 as a result of factors described above.
Selling, General and Administrative Expenses
The increase in selling, general, and administrative expenses of $23.4 million, or 90.1%, to $49.3 million for the nine months ended September 30, 2017 compared to $25.9 million for the nine months ended September 30, 2016 was primarily due to a payout on our phantom equity units and IPO success bonuses of $12.5 million, including associated taxes, an increase in administrative labor costs of $2.7 million, primarily related to our new status as a public company, and an increase in legal and professional fees of $6.4 million, primarily related to the Merger, GRR Acquisition and other deal costs, during the nine months ended September 30, 2017 as compared to the prior year period offset by lower corporate office rent of $0.6 million.
Impairment
There were no impairment losses recorded during the nine months ended September 30, 2017. Due to significant reductions in oil and gas prices and rig counts during early 2016, we determined there were triggering events requiring an assessment of the recoverability of goodwill. This assessment resulted in our recognition in our consolidated statements of operations for the nine months ended September 30, 2016 of an impairment loss of $137.6 million related to goodwill and $60.0 million related to long-lived assets in our Water Solutions segment, $1.0 million related to goodwill and less than $0.1 million related to other intangible assets in our Accommodations and Rentals segment.
Lease Abandonment Costs
Due to depressed industry conditions and a resulting reduction in the need for facilities, we decided to close certain facilities beginning in the third quarter of 2016. As a result of continuing costs related to certain facilities that are no longer in use, we recorded $2.9 million of lease abandonment costs during the nine months ended September 30, 2017. We recorded $13.2 million of lease abandonment costs during the nine months ended September 30, 2016.
Interest Expense
The decrease in interest expense of $9.9 million, or 84.0%, during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 was due to the completion of the 144A Offering on December 20, 2016 and the completion of the IPO on April 26, 2017. We used a portion of the net proceeds from the 144A Offering to repay all outstanding borrowings and a portion of the net proceeds from the IPO to repay all of our subsequent outstanding indebtedness related to GRR Acquisition.
Net Loss
Net loss decreased by $269.1 million, or 93.0%, to $20.2 million for the nine months ended September 30, 2017 compared to $289.2 million for the nine months ended September 30, 2016 largely as a result of the impairment losses and other factors described above.
Comparison of Non-GAAP Financial Measures
We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income, plus taxes, interest expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA plus/(minus) loss/(income) from discontinued operations, plus any impairment charges or asset write-offs pursuant to GAAP, plus/(minus) non-cash losses/(gains) on the sale of assets or subsidiaries, non-recurring compensation expense,
41
non-cash compensation expense, and non-recurring or unusual expenses or charges, including severance expenses, transaction costs, or facilities-related exit and disposal-related expenditures.
Our board of directors, management and investors use EBITDA and Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of our management team. We present EBITDA and Adjusted EBITDA because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP.
Note Regarding Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA are not financial measures presented in accordance with GAAP. We believe that the presentation of these non-GAAP financial measures will provide useful information to investors in assessing our financial performance and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as an analytical tool due to exclusion of some but not all items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA or Adjusted EBITDA in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. For further discussion, please see “Summary—Summary Consolidated Financial Data” in our Final Prospectus.
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, which is the most directly comparable GAAP measure for the periods presented:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2017 |
|
|
2016 |
|
2017 |
|
|
2016 |
||
|
|
(In thousands) |
|
(In thousands) |
||||||||
Net income (loss) |
|
$ |
2,593 |
|
$ |
(35,204) |
|
$ |
(20,177) |
|
$ |
(289,235) |
Interest expense |
|
|
484 |
|
|
4,343 |
|
|
1,885 |
|
|
11,792 |
Depreciation and amortization |
|
|
23,795 |
|
|
21,976 |
|
|
68,456 |
|
|
75,518 |
Tax (benefit) expense |
|
|
(294) |
|
|
26 |
|
|
(326) |
|
|
392 |
EBITDA |
|
|
26,578 |
|
|
(8,859) |
|
|
49,838 |
|
|
(201,533) |
Impairment |
|
|
— |
|
|
— |
|
|
— |
|
|
198,692 |
Lease abandonment costs |
|
|
590 |
|
|
13,169 |
|
|
2,871 |
|
|
13,169 |
Non-recurring severance costs |
|
|
— |
|
|
147 |
|
|
122 |
|
|
689 |
Non-recurring deal costs |
|
|
4,382 |
|
|
20 |
|
|
5,462 |
|
|
(236) |
Non-cash incentive compensation |
|
|
549 |
|
|
(1) |
|
|
1,781 |
|
|
(488) |
Non-cash loss on sale of subsidiaries and other assets |
|
|
268 |
|
|
(491) |
|
|
775 |
|
|
(29) |
Non-recurring phantom equity and IPO-related compensation |
|
|
— |
|
|
— |
|
|
12,537 |
|
|
— |
Adjusted EBITDA |
|
$ |
32,367 |
|
$ |
3,985 |
|
$ |
73,386 |
|
$ |
10,264 |
Liquidity and Capital Resources
Overview
Our primary sources of liquidity to date have been capital contributions from our members, the net proceeds from the 144A Offering, the net proceeds from the IPO, borrowings under our Credit Facility and cash flows from
42
operations. Our primary uses of capital have been capital expenditures to support organic growth and fund acquisitions. Depending upon market conditions and other factors, we may also issue debt and equity securities if needed.
We intend to finance most of our capital expenditures, contractual obligations and working capital needs with cash generated from operations and borrowings from our Credit Facility. For a discussion of the Credit Facility, see “—Credit Facility” below. We believe that our operating cash flow and available borrowings under our Credit Facility will be sufficient to fund our operations for at least the next twelve months.
On April 26, 2017, we completed the IPO for net proceeds of approximately $111.4 million, net of underwriting discounts and commissions and estimated offering expenses. We contributed all of these net proceeds to SES Holdings in exchange for SES Holdings LLC Units. SES Holdings used the net proceeds to repay borrowings incurred under our Credit Facility to fund the cash portion of the purchase price of the GRR Acquisition, for the cash settlement of outstanding phantom unit awards at SES Holdings and for 2017 budgeted capital expenditures. On May 10, 2017, we received approximately $17.1 million, net of underwriting discounts and commissions and estimated offering expenses, from the exercise in full by the underwriters of our IPO of their option to purchase additional shares of our Select Class A Common Stock. We used the net proceeds from the underwriters’ option exercise for general corporate purposes, including funding 2017 budgeted capital expenditures.
At September 30, 2017, cash and cash equivalents totaled $42.4 million. In addition to cash and cash equivalents, we had approximately $85.9 million of available borrowing capacity under our Credit Facility as of September 30, 2017.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
|
|
Nine months ended September 30, |
|
Change |
|||||
|
|
2017 |
|
2016 |
|
|
|||
|
|
(In thousands) |
|
|
|
||||
Net cash (used in) provided by operating activities |
|
$ |
(4,249) |
|
$ |
8,078 |
|
$ |
(12,327) |
Net cash used in investing activities |
|
|
(121,535) |
|
|
(20,372) |
|
|
(101,163) |
Net cash provided by financing activities |
|
|
128,136 |
|
|
2,730 |
|
|
125,406 |
Net increase (decrease) in cash |
|
$ |
2,352 |
|
$ |
(9,564) |
|
|
|
Analysis of Cash Flow Changes Between the Nine Months Ended September 30, 2017 and 2016
Operating Activities. Net cash used in operating activities was $4.2 million for the nine months ended September 30, 2017, compared to net cash provided by operating activities of $8.1 million for the nine months ended September 30, 2016. The $12.3 million decrease in net cash provided by operating activities was primarily attributable to increases in accounts receivable and working capital during the nine months ended September 30, 2017 in response to growth in revenues driven by recovering demand for our services as compared to the prior year period.
Investing Activities. Net cash used in investing activities was $121.5 million for the nine months ended September 30, 2017, compared to $20.4 million for the nine months ended September 30, 2016. The $101.2 million increase in net cash used in investing activities was primarily due to net cash used for acquisitions of $62.2 million and by higher capital expenditures during the nine months ended September 30, 2017 of $37.4 million as compared to the nine months ended September 30, 2016.
Financing Activities. Net cash provided by financing activities was $128.1 million for the nine months ended September 30, 2017, compared to cash provided by financing activities of $2.7 million for the nine months ended September 30, 2016. The $125.4 million increase in net cash provided by financing activities was primarily due to $128.5 million in net proceeds received from the issuance of shares in the IPO, including exercise of the over-allotment option.
43
Credit Facility
On May 3, 2011, we entered into our Credit Facility, which was amended most recently on June 13, 2017. As of September 30, 2017, the total commitment under our Credit Facility was $100.0 million in the form of a revolver. As of September 30, 2017, we had no drawn borrowings under this bank facility. However, our available borrowings are reduced by letters of credit of $14.1 million. The revolver also has a sublimit of $20.0 million for letters of credit and a sublimit of $5.0 million for swing-line loans. The most recent amendment of our Credit Facility was to remove the requirement that businesses or assets acquired by us meet a positive EBITDA test (the “Positive EBITDA Test”) in order to be a Permitted Acquisition (as defined in and under the Credit Facility), as well as to waive any defaults resulting from the DAWS Acquisition not being in compliance with the Positive EBITDA Test.
Our Credit Facility contains certain financial covenants, including (i) the maintenance of an Interest Coverage Ratio (as defined in the Credit Facility) of not less than (a) 1.25 to 1.0 for the quarter ending on March 31, 2017, (b) 1.50 to 1.0 for the quarter ending on June 30, 2017, (c) 2.50 to 1.0 for the quarter ending on September 30, 2017 and (d) 3.00 to 1.0 for each fiscal quarter ending on or after December 31, 2017 and (ii) the maintenance of a Leverage Ratio of not greater than (a) 4.00 to 1.0 for the quarter ending on September 30, 2017, (b) 3.50 to 1.0 for the quarter ending on December 31, 2017, (c) 3.25 to 1.0 for the quarters ending on March 31, 2018, June 30, 2018 and September 30, 2018, (d) 3.00 to 1.0 for the quarter ending December 31, 2018 and (e) 2.75 to 1.0 for each fiscal quarter ending on or after March 31, 2019.
Our scheduled maturity date is February 28, 2020 and the per annum interest rate on our loans is LIBOR plus an applicable margin that ranges between 3.00% and 4.50%, based on our Leverage Ratio. Our capacity to make capital expenditures is $35 million for the fiscal year ending December 31, 2017 and for each year thereafter is the greater of (i) $35 million or (ii) 50% of our EBITDA for the prior twelve months; but this restriction is not applicable for any quarter if our Leverage Ratio as of the end of the preceding fiscal quarter was less than 3.00 to 1.0. Our Leverage Ratio was less than 3.00 to 1.0 as of September 30, 2017. In addition, our Credit Facility contains an anti-cash hoarding provision that restricts us from making any borrowing, if after giving effect to such borrowing, we would have in excess of $20 million in cash and cash equivalents at the end of the week such borrowing is made.
As of September 30, 2017, we were in compliance with all restrictive covenants under our Credit Facility.
Contractual Obligations
Our contractual obligations include, among other things, our Credit Facility and operating leases. Refer to Note 7—Debt in Part I, Item 1 of this Quarterly Report for an update to our contractual obligations as of September 30, 2017.
Critical Accounting Policies and Estimates
There were no changes to our critical accounting policies from those disclosed in our Final Prospectus filed on April 24, 2017.
Recent Accounting Pronouncements
For information regarding new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements, please refer to Note 2 - Significant Accounting Policies in Part I, Item 1 of this Quarterly Report, which is incorporated herein by reference.
Off Balance Sheet Arrangements
Currently, we have no material off balance sheet arrangements, except for operating leases. As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such financing arrangements.
44
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The demand, pricing and terms for oilfield services provided by us are largely dependent upon the level of activity for the U.S. oil and gas industry. Industry conditions are influenced by numerous factors over which we have no control, including, but not limited to: the supply of and demand for oil and gas; the level of prices, and expectations about future prices of oil and gas; the cost of exploring for, developing, producing and delivering oil and gas; the expected rates of declining current production; the discovery rates of new oil and gas reserves; available pipeline and other transportation capacity; weather conditions; domestic and worldwide economic conditions; political instability in oil-producing countries; environmental regulations; technical advances affecting energy consumption; the price and availability of alternative fuels; the ability of oil and gas producers to raise equity capital and debt financing; and merger and divestiture activity among oil and gas producers.
The level of activity in the U.S. oil and gas industry is volatile. Expected trends in oil and gas production activities may not continue and demand for our services may not reflect the level of activity in the industry. Any prolonged substantial reduction in oil and gas prices would likely affect oil and gas production levels and therefore affect demand for our services. A material decline in oil and gas prices or U.S. activity levels could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Interest Rate Risk
At September 30, 2017, we had no outstanding debt under our Credit Facility. Interest is calculated under the terms of our Credit Facility based on our selection, from time to time, of one of the index rates available to us plus an applicable margin that varies based on certain factors. Assuming our indebtedness remained constant throughout the period, there would not be an impact on interest expense as a result of a 1% increase or decrease in the interest rate on this amount of debt for the nine months ended September 30, 2017. We do not currently have or intend to enter into any derivative arrangements to protect against fluctuations in interest rates applicable to our outstanding indebtedness.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a‑15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d‑15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10‑Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2017.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
We are not currently a party to any legal proceedings that, if determined adversely against us, individually or in the aggregate, would have a material adverse effect on our financial position, results of operations or cash flows. We are, however, named defendants in certain lawsuits, investigations and claims arising in the ordinary course of conducting our business, including certain environmental claims and employee-related matters, and we expect that we will be named defendants in similar lawsuits, investigations and claims in the future. While the outcome of these lawsuits, investigations and claims cannot be predicted with certainty, we do not expect these matters to have a material adverse impact on our business, results of operations, cash flows or financial condition. We have not assumed any liabilities arising out of these existing lawsuits, investigations and claims.
The following risk factors update the risk factors described under “Risk Factors” in the Final Prospectus. Except as set forth below, there have been no material changes to the Risk Factors disclosed in the Final Prospectus.
The Merger may not be beneficial to us.
The consummation of the Merger involves potential risks, including, without limitation, the failure to realize expected profitability, growth or accretion; the incurrence of liabilities or other compliance costs related to environmental or regulatory matters, including potential liabilities that may be imposed without regard to fault or the legality of conduct; and the incurrence of unanticipated liabilities and costs for which indemnification is unavailable or inadequate. If these risks or other unanticipated liabilities were to materialize, any desired benefits of the Merger may not be fully realized, if at all, and our future financial performance and results of operations could be negatively impacted.
Failure to successfully combine our business with the business from Rockwater may adversely affect our future results.
The consummation of the Merger involves potential risks, including:
· |
the failure to realize expected profitability, growth or accretion; |
· |
environmental or regulatory compliance matters or liabilities; |
· |
diversion of management's attention from our existing businesses; and |
· |
the incurrence of unanticipated liabilities and costs for which indemnification is unavailable or inadequate. |
If these risks or other anticipated or unanticipated liabilities were to materialize, any desired benefits of the Merger may not be fully realized, if at all, and our future business operations and our cash available for distribution could be negatively impacted.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered Sales of Equity Securities
On September 15, 2017, we issued 156,909 shares of Select Class A Common Stock, valued at $15.17 per share, to Resource Water Transfer, L.P. as partial consideration for the Resource Water Acquisition. This issuance of Select Class A Common Stock did not involve any underwriters, underwriting discounts or commissions or a public offering, and such issuance was exempt from registration requirements pursuant to Section 4(a)(2) of the Securities Act.
46
Issuer Purchases of Equity Securities
Neither we nor any affiliated purchaser repurchased any of our equity securities during the period covered by this Quarterly Report on Form 10‑Q.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference as part of this report, and such Exhibit Index is incorporated herein by reference.
47
EXHIBIT INDEX
Exhibit |
|
Description |
|
|
|
2.1 |
|
|
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
4.1 |
|
|
|
|
|
4.2 |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
48
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101 |
|
Interactive Data Files |
49
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SELECT ENERGY SERVICES, INC. |
||
Date: November 13, 2017 |
By: |
/s/ Holli Ladhani |
Holli Ladhani |
||
President and Chief Executive Officer (Principal Executive Officer) |
||
Date: November 13, 2017 |
By: |
/s/ Gary Gillette |
Gary Gillette |
||
Chief Financial Officer and Senior Vice President (Principal Financial Officer and Principal Accounting Officer) |
50