SELLAS Life Sciences Group, Inc. - Quarter Report: 2011 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-33958
RXi Pharmaceuticals Corporation
(Exact name of registrant as specified in its charter)
Delaware | 20-8099512 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
60 Prescott Street, Worcester, MA 01605
(Address of principal executive office) (Zip code)
Registrants telephone number: (508) 767-3861
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on it
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter time that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
As of
August 11, 2011, RXi Pharmaceuticals Corporation had 41,986,800 shares of common stock, $0.0001 par
value, outstanding.
RXi PHARMACEUTICALS CORPORATION
FORM 10-Q QUARTER ENDED June 30, 2011
FORM 10-Q QUARTER ENDED June 30, 2011
INDEX
Table of Contents
PART I
ITEM 1. | FINANCIAL STATEMENTS |
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
(Unaudited)
(Amounts in thousands, except share and per share data)
(Unaudited)
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 17,933 | $ | 6,891 | ||||
Prepaid expenses and other current assets |
259 | 150 | ||||||
Total current assets |
18,192 | 7,041 | ||||||
Equipment and furnishings, net |
436 | 419 | ||||||
In-process research & development (Note 2) |
12,864 | | ||||||
Goodwill |
845 | | ||||||
Deposits |
16 | 16 | ||||||
Total assets |
$ | 32,353 | $ | 7,476 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,065 | $ | 724 | ||||
Accrued expenses and other current liabilities |
1,785 | 1,113 | ||||||
Deferred revenue |
578 | | ||||||
Current maturities of capital lease obligations |
59 | 51 | ||||||
Fair value of stock options modified (Note 7) |
682 | | ||||||
Fair value of warrants potentially settleable in cash (Note 7) |
11,882 | 3,138 | ||||||
Current contingent purchase price consideration |
768 | | ||||||
Total current liabilities |
16,819 | 5,026 | ||||||
Capital lease obligations, net of current maturities |
10 | 20 | ||||||
Contingent purchase price consideration, net of current portion |
5,664 | | ||||||
Total liabilities |
22,493 | 5,046 | ||||||
Commitments and contingencies (Note 6) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value; 5,000,000 shares
authorized; no shares issued and outstanding |
| | ||||||
Common stock, $0.0001 par value; 50,000,000 shares authorized;
42,511,800 shares issued and 41,836,800 shares outstanding and
19,047,759 shares issued and 18,372,759 outstanding at June
30, 2011 and December 31, 2010, respectively |
4 | 2 | ||||||
Additional paid-in capital |
74,675 | 62,020 | ||||||
Deficit accumulated during the developmental stage |
(60,970 | ) | (55,743 | ) | ||||
Less treasury shares at cost, 675,000 shares |
(3,849 | ) | (3,849 | ) | ||||
Total stockholders equity |
9,860 | 2,430 | ||||||
Total liabilities and stockholders equity |
$ | 32,353 | $ | 7,476 | ||||
The accompanying notes are an integral part of these financial statements.
2
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
CONDENSED CONSOLIDATED STATEMENTS OF EXPENSES
(Amounts in thousands, except share and per share data)
(Unaudited)
(Amounts in thousands, except share and per share data)
(Unaudited)
Period from | ||||||||||||||||||||
January 1, | ||||||||||||||||||||
For the Three | For the Three | For the Six | For the Six | 2003 (Date of | ||||||||||||||||
Months Ended | Months Ended | Months Ended | Months Ended | Inception) to | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | ||||||||||||||||
Expenses: |
||||||||||||||||||||
Research and development
expense |
$ | 2,506 | $ | 1,484 | $ | 4,451 | $ | 2,983 | $ | 31,130 | ||||||||||
Research and development
employee stock based
compensation expense |
212 | 267 | 458 | 540 | 2,865 | |||||||||||||||
Research and development
non-employee stock based
compensation expense |
(45 | ) | 513 | (76 | ) | 667 | 5,987 | |||||||||||||
Fair value
of common stock issued in
exchange for licensing rights |
| | | | 3,954 | |||||||||||||||
Total research and
development expenses |
2,673 | 2,264 | 4,833 | 4,190 | 43,936 | |||||||||||||||
General and administrative |
1,610 | 1,654 | 3,531 | 3,102 | 24,641 | |||||||||||||||
General and administrative
employee stock based
compensation |
328 | 646 | 1,427 | 1,418 | 8,812 | |||||||||||||||
Common stock warrants issued
for general and administrative
expenses |
11 | 190 | 87 | 500 | 2,381 | |||||||||||||||
Fair value of common stock
issued in exchange for general
and administrative expenses |
| | 23 | | 304 | |||||||||||||||
Total general and
administrative expenses |
1,949 | 2,490 | 5,068 | 5,020 | 36,138 | |||||||||||||||
Operating loss |
(4,622 | ) | (4,754 | ) | (9,901 | ) | (9,210 | ) | (80,074 | ) | ||||||||||
Interest income (expense) |
(3 | ) | 3 | (4 | ) | 2 | 624 | |||||||||||||
Other income (Note 7) |
3,243 | 2,610 | 4,678 | 3,181 | 8,443 | |||||||||||||||
Net loss |
$ | (1,382 | ) | $ | (2,141 | ) | $ | (5,227 | ) | $ | (6,027 | ) | $ | (71,007 | ) | |||||
Net loss per common share: |
||||||||||||||||||||
Basic and diluted loss per
share |
$ | (0.04 | ) | $ | (0.12 | ) | $ | (0.18 | ) | $ | (0.35 | ) | N/A | |||||||
Weighted average common shares
outstanding: |
||||||||||||||||||||
Basic and diluted |
38,568,501 | 18,371,808 | 29,492,756 | 17,384,606 | N/A |
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
(Amounts in thousands)
(Unaudited)
Period from | ||||||||||||
January 1, | ||||||||||||
2003 | ||||||||||||
For the Six | For the Six | (Date of | ||||||||||
Months Ended | Months Ended | Inception) | ||||||||||
June 30, | June 30, | Through | ||||||||||
2011 | 2010 | June 30, 2011 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | (5,227 | ) | $ | (6,027 | ) | $ | (71,011 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation and amortization expense |
84 | 85 | 585 | |||||||||
Loss on disposal of equipment |
7 | | 19 | |||||||||
Non-cash rent expense |
| | 29 | |||||||||
Accretion and receipt of bond discount |
| | 35 | |||||||||
Non-cash share-based compensation |
1,810 | 2,625 | 17,667 | |||||||||
Loss on exchange of equity instruments |
900 | | 900 | |||||||||
Fair value of shares mandatorily redeemable for cash upon exercise of
warrants |
| | (785 | ) | ||||||||
Fair value of common stock warrants issued in exchange for services |
87 | 500 | 2,381 | |||||||||
Fair value of common stock issued in exchange for services |
23 | | 304 | |||||||||
Change in fair value of common stock warrants issued in connection
with various equity financings |
(5,393 | ) | (3,181 | ) | (7,584 | ) | ||||||
Fair value of common stock issued in exchange for licensing rights |
| | 3,954 | |||||||||
Change in fair value of contingent purchase consideration |
(28 | ) | | (28 | ) | |||||||
Changes in assets and liabilities: |
||||||||||||
Prepaid expenses |
(94 | ) | (190 | ) | (244 | ) | ||||||
Accounts payable |
(590 | ) | (296 | ) | 134 | |||||||
Due to former parent |
| | (207 | ) | ||||||||
Deferred revenue |
578 | | 578 | |||||||||
Accrued expenses and other current liabilities |
757 | 333 | 2,077 | |||||||||
Net cash used in operating activities |
(7,086 | ) | (6,151 | ) | (51,196 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Cash received in acquisition |
168 | | 168 | |||||||||
Purchase of short-term investments |
| (5,996 | ) | (37,532 | ) | |||||||
Maturities of short-term investments |
| | 37,497 | |||||||||
Cash paid for purchase of equipment and furnishings |
(53 | ) | (54 | ) | (739 | ) | ||||||
Disposal of equipment and furnishings |
| | (1 | ) | ||||||||
Cash refunded (paid) for lease deposit |
| | (45 | ) | ||||||||
4
Table of Contents
Period from | ||||||||||||
January 1, | ||||||||||||
For the Six | 2003 | |||||||||||
Months | For the Six | (Date of | ||||||||||
Ended | Months Ended | Inception) | ||||||||||
June 30, | June 30, | Through | ||||||||||
2011 | 2010 | June 30, 2011 | ||||||||||
Net cash provided by (used in) investing activities |
115 | (6,050 | ) | (652 | ) | |||||||
Cash flows from financing activities: |
||||||||||||
Net proceeds from issuance of common stock |
18,060 | 15,235 | 64,427 | |||||||||
Cash paid for repurchase of common stock |
| (3,849 | ) | (3,849 | ) | |||||||
Net proceeds from exercise of common stock options |
| 255 | 610 | |||||||||
Repayments of capital lease obligations |
(47 | ) | (31 | ) | (173 | ) | ||||||
Cash advances from former parent company, net |
| | 8,766 | |||||||||
Net cash provided by financing activities |
18,013 | 11,610 | 69,781 | |||||||||
Net increase (decrease) in cash and cash equivalents |
11,042 | (591 | ) | 17,933 | ||||||||
Cash and cash equivalents at the beginning of period |
6,891 | 5,684 | | |||||||||
Cash and cash equivalents at end of period |
$ | 17,933 | $ | 5,093 | $ | 17,933 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash received during the period for interest |
$ | | $ | 2 | $ | 724 | ||||||
Cash paid during the period for interest |
$ | 4 | $ | | $ | 11 | ||||||
5
Table of Contents
Period From | ||||||||||||
For the | For the | January 1, | ||||||||||
Six | Six | 2003 | ||||||||||
Months | Months | (Date of | ||||||||||
Ended | Ended | Inception) | ||||||||||
June | June | through | ||||||||||
30, | 30, | June 30, | ||||||||||
2011 | 2010 | 2011 | ||||||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||||||
Settlement of corporate formation expenses in exchange for common stock |
$ | | $ | | $ | 978 | ||||||
Fair value of warrants issued in connection with common stock recorded
as a cost of equity |
$ | 13,232 | $ | 2,466 | $ | 18,561 | ||||||
Fair value of shares mandatorily redeemable for cash upon the exercise
of warrants |
$ | | $ | 785 | $ | 785 | ||||||
Fair value of stock options modified |
$ | 674 | $ | | $ | 674 | ||||||
Allocation of management expenses |
$ | | $ | | $ | 551 | ||||||
Equipment and furnishings exchanged for common stock |
$ | | $ | | $ | 48 | ||||||
Equipment and furnishings acquired through capital lease |
$ | 44 | $ | 28 | $ | 241 | ||||||
Value of restricted stock units and common stock issued in lieu of cash
bonuses |
$ | | $ | 207 | $ | 207 | ||||||
Value of restricted stock units and common stock issued in lieu of
bonuses included in accrued expenses |
$ | 427 | $ | 47 | $ | 474 | ||||||
Non-cash lease deposit |
$ | | $ | | $ | 50 | ||||||
Apthera
Acquisition: |
||||||||||||
Fair value of shares issued to acquire Apthera |
$ | 6,367 | $ | | $ | 6,367 | ||||||
Fair value of contingent purchase price consideration in connection with
Apthera acquisition |
$ | 6,460 | $ | | $ | 6,460 | ||||||
Net assets
acquired excluding cash of $168 |
$ | 12,827 | $ | | $ | 12,827 | ||||||
The accompanying notes are an integral part of these financial statements.
6
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Description of Business and Basis of Presentation
RXi Pharmaceuticals Corporation (NASDAQ: RXII) is a biotechnology
company focused on discovering, developing and commercializing innovative therapies addressing
major unmet medical needs using targeted biotherapeutics. RXi is pursuing the development of novel
cancer therapeutics using peptide-based immunotherapy products, including our main product
candidate, NeuVax (E75), for the treatment of various cancers.
In this document, we, our, ours,
us, RXi, and the Company refer to RXi Pharmaceuticals Corporation and Apthera, Inc., its wholly owned subsidiary.
The Company has not generated any revenues since inception nor are any revenues expected for the
foreseeable future. The Company expects to incur significant operating losses for the foreseeable
future while the Company advances its future product candidates from discovery through
pre-clinical studies and clinical trials and seek regulatory approval and potential
commercialization, even if the Company is collaborating with pharmaceutical and larger
biotechnology companies. In addition to these increasing research and development expenses, the
Company expects general and administrative costs to increase as the Company recruits additional
management and administrative personnel. The Company will need to generate significant revenues to
achieve profitability and may never do so.
The Company believes that its existing cash and cash equivalents should be sufficient to fund its
operations through at least the second quarter of 2012. In the future, the Company will be
dependent on obtaining funding from third parties such as proceeds from the sale of equity, funded
research and development payments and payments under partnership and collaborative agreements, in
order to maintain its operations and meet its obligations to licensors. There is no guarantee that
debt, additional equity or other funding will be available to the Company on acceptable terms, or
at all. If the Company fails to obtain additional funding when needed, it would be forced to scale
back, or terminate, the Companys operations or to seek to merge with or to be acquired by another
company.
The accompanying condensed financial statements have been prepared in accordance with the rules and
regulations of the Securities and Exchange Commission (SEC) and should be read in conjunction
with the Companys financial statements and the notes thereto for the year ended December 31, 2010
included in the Companys Annual Report on Form 10-K filed with the SEC on April 15, 2011. Certain
information and footnote disclosures normally included in financial statements prepared in
accordance with United States generally accepted accounting principles (U.S. GAAP) have been
condensed or omitted pursuant to such rules and regulations. The information presented as of and
for the six month periods ended June 30, 2011 and 2010 and three
months ended June 30, 2011 and 2010, as well as the cumulative financial
information for the period from January 1, 2003 (date of inception) through June 30, 2011 is
unaudited and has been prepared on the same basis as the audited financial statements and includes
all adjustments, consisting of only normal recurring adjustments, necessary for the fair
presentation of this information in all material respects. The results of any interim period are
not necessarily indicative of the results of operations to be expected for a full fiscal year.
There have been no material changes to the Companys significant accounting policies as disclosed
in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. The Companys
operating results will fluctuate for the foreseeable future. Therefore, period-to-period
comparisons should not be relied upon as predictive of the results in future periods.
Uses of estimates in preparation of financial statements
The preparation of financial statements in accordance with U.S. GAAP requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from these estimates.
Derivative Financial Instruments
During the normal course of business, from time to time, the Company issues warrants and
options to vendors as consideration to perform services. It may also issue warrants as part of a
debt or equity financing. The Company does not enter into any derivative contracts for speculative
purposes. The Company recognizes all derivatives as assets or liabilities measured at fair value
with changes in fair value of derivatives reflected as current period income or loss unless the derivatives qualify for hedge
accounting and are accounted for as such. In accordance with Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) Topic 815-40,
7
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Derivatives and Hedging Contracts in Entitys Own Stock, the value of these warrants is
required to be recorded as a liability, as the holders have an option to put the warrants back to
the Company in certain events, as defined.
Obligations to Repurchase Shares of the Companys Equity Securities
In
accordance with FASB ASC Topic 480-10, Distinguishing Liabilities from Equity, the
Company recognizes all obligations to repurchase shares of its equity securities that require or
may require the Company to settle the obligation by transferring assets, as liabilities or assets
in some circumstances measured at fair value with changes in fair value reflected as current period
income or loss and are accounted for as such.
Deferred
Revenue
Deferred revenue consists of advance payments received under government grants. The Company will recognize revenue when the obligations under the grants are fullfilled.
2. Apthera Acquisition
On April 13, 2011, the Company completed its acquisition of Apthera, Inc., a Delaware
corporation (Apthera) under an Agreement and Plan of Merger entered into on March 31, 2011.
Subject to the terms and conditions of the merger agreement, the Companys wholly owned subsidiary
formed for this purpose was merged with and into Apthera, with Apthera surviving as a wholly-owned
subsidiary of the Company. Under the merger agreement, the Company issued to Aptheras stockholders
approximately 5.0 million shares of common stock of the Company and agreed to make future contingent payments of up to $32 million based on the achievement of certain development and commercial milestones relating
to the Companys NeuVax product candidate. The contingent consideration is payable, at the election
of the Company, in either cash or additional shares of common stock, provided that the Company may
not issue any shares in satisfaction of any contingent consideration unless it has first obtained
approval of its stockholders in accordance with Rule 5635(a) of the NASDAQ Marketplace Rules.
In connection with the merger, the Company deposited with a third-party escrow agent
certificates representing 10% of the Aggregate Stock Consideration, which shares will be available
to compensate the Company and related parties for certain indemnifiable losses as described in the
merger agreement.
The Companys acquisition of Apthera was in concert with the decision by the Companys Board
of Directors to diversify its development programs and to become a late stage clinical development
company. The Company believes that acquiring Apthera will enhance its
long-term prospects by giving
the Company access to a late stage product candidate, NeuVax, which
is expected to enter a Phase 3 clinical
trial under an FDA-approved Special Protocol Assessment (SPA) for the adjuvant treatment of
early stage HER2 breast cancer in the first half of 2012. To do so, the Company must satisfy
certain FDA information requirements to be released from a partial clinical hold to commence the
Phase 3 trial. Based on Aptheras prior clinical trials, the Company also believes that NeuVax has
the potential to treat other cancers, including prostate, bladder and
ovarian cancers. With the Companys increasing focus on its cancer product candidates, the Company is
assessing its strategic options with respect to its RNAi therapeutics
technology platform.
The purchase price consideration and allocation of purchase price was as follows:
(in 000s) | ||||
Calculation of allocable purchase price(i): |
||||
Fair value of shares issued at closing including escrowed shares expected to be released |
$ | 6,367 | (ii) | |
Estimated value of earn-out |
6,460 | |||
Total allocable purchase price |
$ | 12,827 | ||
Estimated allocation of purchase price(i): |
||||
Cash |
$ | 168 | ||
Prepaid expenses and other current assets |
14 | |||
Equipment and furnishings |
11 | |||
Goodwill |
845 | |||
In-process research and development |
12,864 | |||
Accounts payable |
(931 | ) | ||
Accrued expenses and other current liabilities |
(143 | ) | ||
Notes payable |
(1 | ) | ||
$ | 12,827 | |||
(i) | The purchase price allocation has not been finalized and is subject to change upon completion of the valuation of intangible assets. | |
(ii) | The value of the Companys common stock was based upon a per share value of $1.28, the closing price of the Companys common |
8
Table of Contents
stock as of the close of business on April 13, 2011.
The following presents the pro forma net loss and net loss per common share for the three and
six months ended June 30, 2011 and 2010 of the Companys acquisition of Apthera assuming the
acquisition occurred as of January 1, 2010:
For the Three Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Net loss |
$ | (1,824 | ) | $ | (2,677 | ) | ||
Net loss per common share |
$ | (0.05 | ) | $ | (0.11 | ) | ||
Weighted average shares outstanding |
39,224,425 | 23,345,898 | ||||||
For the Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Net loss |
$ | (6,221 | ) | $ | (7,104 | ) | ||
Net loss per common share |
$ | (0.19 | ) | $ | (0.32 | ) | ||
Weighted average shares outstanding |
32,295,834 | 22,358,696 | ||||||
3. Fair Value Measurements
Effective January 1, 2008, the Company implemented FASB ASC Topic 820, Fair Value
Measurements and Disclosures (ASC 820) for the Companys financial assets and liabilities that
are re-measured and reported at fair value at each reporting period, and are re-measured
and reported at fair value at least annually using a fair value hierarchy that is broken down into
three levels. Level inputs are as defined as follows:
Level 1 quoted prices in active markets for identical assets or liabilities.
Level 2 other significant observable inputs for the assets or liabilities through corroboration
with market data at the measurement date.
Level 3 significant unobservable inputs that reflect managements best estimate of what market
participants would use to price the assets or liabilities at the measurement date.
The Company categorized its cash equivalents as a Level 1 hierarchy. The valuation for Level 1
was determined based on a market approach using quoted prices in active markets for identical
assets. Valuations of these assets do not require a significant degree of judgment. The Company
categorized its warrants potentially settled in cash and its common stock potentially redeemable in
cash as a Level 2 hierarchy. The warrants are measured at market value on a recurring basis and are
being marked to market each quarter-end until they are completely settled. The warrants are valued
using the Black-Scholes method, using assumptions consistent with our application of ASC 718.
On March 30, 2011, the Company entered into a severance agreement with its former President
and Chief Executive Officer whereby, among other things, it agreed to issue shares to the former
officer such that the number of shares issued times the market price of the shares on the day
immediately following the separation date equal a value of $300,000. The agreement further provides
that the Company will, at its option, provide a cash payment or additional shares to the former
officer if necessary such that the value of 1/3 of the shares issued and
2/3 of the shares issued, respectively, at the separation date equal a guaranteed value of $100,000
as of the
90th day
following the seperation date and $200,000 as of the
180th day following the seperation date based on the
closing price of the Companys common stock for the five days
preceding each measurement date. At June 30, 2011, a liability of $200,000
was included in accrued expenses representing the guaranteed value under the severance agreement for the
remaining 2/3 shares issued.
9
Table of Contents
Quoted Prices | Significant | |||||||||||||||
in | Other | Observable | Unobservable | |||||||||||||
June 30, | Active Markets | Inputs | Inputs | |||||||||||||
Description | 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 17,933 | $ | 17,933 | $ | | $ | | ||||||||
Total assets |
$ | 17,933 | $ | 17,933 | $ | | $ | | ||||||||
Liabilities: |
||||||||||||||||
Stock options potentially settleable in cash |
$ | 682 | $ | | $ | 682 | $ | | ||||||||
Warrants potentially settleable in cash |
11,882 | | 11,882 | | ||||||||||||
Common stock
potentially settleable in cash (included in accrued expenses) |
200 | | 200 | | ||||||||||||
Contingent purchase price consideration |
6,432 | | | 6,432 | ||||||||||||
Total liabilities |
$ | 19,196 | $ | | $ | 12,764 | $ | 6,432 | ||||||||
Quoted Prices | Significant | |||||||||||||||
in | Other | |||||||||||||||
Active | Observable | Unobservable | ||||||||||||||
December 31, | Markets | Inputs | Inputs | |||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 6,891 | $ | 6,891 | $ | | $ | | ||||||||
Total assets |
$ | 6,891 | $ | 6,891 | $ | | $ | | ||||||||
Liabilities: |
||||||||||||||||
Warrants potentially settleable in cash |
$ | 3,138 | $ | | $ | 3,138 | $ | | ||||||||
Total liabilities |
$ | 3,138 | $ | | $ | 3,138 | $ | | ||||||||
Fair Value of Financial Instruments
The carrying amounts reported in the balance sheet for cash equivalents, accounts payable, and
capital leases approximate their fair values due to their short-term nature and market rates of
interest.
10
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Stock Based Compensation
The Company follows the provisions of the FASB ASC Topic 718, Compensation Stock
Compensation (ASC 718), which requires the measurement and recognition of compensation expense
for all share-based payment awards made to employees, non-employee directors, and consultants,
including employee stock options. Stock compensation expense based on the grant date fair value
estimated in accordance with the provisions of ASC 718 is recognized as an expense over the
requisite service period.
For stock options granted as consideration for services rendered by non-employees, the Company
recognizes compensation expense in accordance with the requirements of FASB ASC Topic 505-50,
Equity Based Payments to Non- Employees.
Non-employee option grants that do not vest immediately upon grant are recorded as an expense
over the vesting period of the underlying stock options. At the end of each financial reporting
period prior to vesting, the value of these options, as calculated using the Black-Scholes
option-pricing model, will be re-measured using the fair value of the Companys common stock and
the non-cash compensation recognized during the period will be adjusted accordingly. Since the fair
market value of options granted to non-employees is subject to change in the future, the amount of
the future compensation expense will include fair value re-measurements until the stock options are
fully vested.
The Company is currently using the Black-Scholes option-pricing model to determine the fair
value of all its option grants. For option grants issued in the three
and six months periods ended
June 30, 2011 and 2010, the following assumptions were used:
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Weighted average risk-free interest rate |
2.53 | % | 3.21 | % | 2.35 | % | 3.06 | % | ||||||||
Weighted average expected volatility |
99.18 | % | 124.03 | % | 111.78 | % | 120.84 | % | ||||||||
Weighted average expected lives (years) |
6.00 | 9.29 | 5.78 | 7.26 | ||||||||||||
Weighted average expected dividend yield |
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
The weighted average fair value of options granted during the six month period ended June 30, 2011
and 2010 was $1.18 and $4.34 per share, respectively.
The weighted average fair value of options granted during the three month period ended June 30,
2011 and 2010 was $1.01 and $4.87 per share, respectively.
RXis expected common stock price volatility assumption is based upon the volatility of a
basket of comparable companies. The expected life assumptions for employee grants were based upon
the simplified method provided for under ASC 718-10. The expected life assumptions for
non-employees were based upon the contractual term of the option. The dividend yield assumption of
zero is based upon the fact that RXi has never paid cash dividends and presently has no intention
of paying cash dividends. The risk-free interest rate used for each grant was also based upon
prevailing short-term interest rates. RXi has estimated an annualized forfeiture rate of 15.0% for
options granted to its employees, 8.0% for options granted to senior management and no forfeiture
rate for the directors. RXi will record additional expense if the actual forfeitures are lower than
estimated and will record a recovery of prior expense if the actual forfeiture rates are higher
than estimated.
11
Table of Contents
The following table summarizes stock option activity from January 1, 2011 through
June 30, 2011:
Weighted | ||||||||||||
Average | Aggregate | |||||||||||
Total Number | Exercise | Intrinsic | ||||||||||
of Shares | Price | Value | ||||||||||
Outstanding at January 1, 2011 |
4,333,136 | $ | 5.10 | $ | 137,000 | |||||||
Granted |
2,002,500 | 1.42 | | |||||||||
Exercised |
| | | |||||||||
Cancelled |
730,947 | 3.65 | | |||||||||
Outstanding at June 30, 2011 |
5,604,689 | $ | 3.75 | $ | | |||||||
Options exercisable at June 30, 2011 |
3,949,672 | $ | 4.43 | $ | | |||||||
The aggregate intrinsic values of outstanding and exercisable options at June 30,
2011 were calculated based on the closing price of the Companys common stock on June 30, 2011 of
$0.98 per share less the exercise price of those shares. The aggregate intrinsic values of options
exercised was calculated based on the difference, if any, between the exercise price of the underlying
awards and the quoted price of the Companys common stock on the date of exercise.
5. Net Loss Per Share
The Company accounts for and discloses net loss per common share in accordance with FASB ASC
Topic 260 Earnings per Share. Basic net loss per common share is computed by dividing net loss
attributable to common stockholders by the weighted average number of common shares
outstanding. Diluted net loss per common share is computed by dividing net loss attributable to
common stockholders by the weighted average number of common shares that would have been
outstanding during the period assuming the issuance of common shares for all potential dilutive
common shares outstanding. Potential common shares consist of shares issuable upon the exercise of
stock options and warrants. Because the inclusion of potential common shares would be anti-dilutive
for all periods presented, diluted net loss per common share is the same as basic net loss per
common share.
The following table sets forth the potential common shares excluded from the calculation of
net loss per common share because their inclusion would be anti-dilutive:
June 30, | ||||||||
2011 | 2010 | |||||||
Options to purchase common stock |
5,604,689 | 4,326,963 | ||||||
Warrants to purchase common stock |
20,200,642 | 2,100,642 | ||||||
Total |
25,805,331 | 6,427,605 | ||||||
6. License Agreements
As part of its business, the Company enters into licensing agreements, which often require
milestone and royalty payments based on the progress of the asset through development stages.
Milestone payments may be required, for example, upon approval of the product for marketing by a
regulatory agency. In certain agreements, RXi is required to make royalty payments based upon a
percentage of product sales.
An individual milestone payment required under the licensing arrangements may be material, and
in the event that multiple milestones are reached in the same period, the aggregate payments
associated with the milestones could adversely affect the results of operations or affect the
comparability of our period-to-period results. In addition, these licensing arrangements often give
the Company the discretion to unilaterally terminate development of the product, which would allow
the Company to avoid making the contingent payments; however, the Company is unlikely to cease
development if the compound successfully achieves clinical testing
objectives. During the quarter, the Company cancelled several of its
licenses with the University of Massachusetts Medical School
(UMMS). Additionally, in conjunction with the acquisition of Apthera,
the Company assumed the rights and obligations of a certain license agreement, as amended,
from The University of Texas M. D. Anderson Cancer Center (MDACC) and The Henry M. Jackson
Foundation for the Advancement of Military Medicine, Inc. (HJF) which grants exclusive
worldwide rights to the use of one patent and one patent application involving the use of
the E75 peptide. Under the terms of this license, we are required to make future annual
maintenance fee payments, as well as clinical milestone payments and royalty payments based
on sales of therapeutic products developed from the licensed technologies. As part of the
expected payments under the terms of the license, the Company must pay an annual maintenance
fee of $175,000 in 2011 and $200,000 in 2012. In addition, upon commencing the Phase 3 trial,
we will pay a milestone payment of $200,000.
7. Equity
2011
Financings
On
April 20, 2011, the Company completed an underwritten public offering of 11,950,000 units at a price to
the public of $1.00 per unit for gross proceeds of approximately $12 million (the April 2011
Offering). Each unit consisted of one share of common stock and a warrant to purchase one share of
common stock at an exercise price of $1.00 per share. The shares of
common stock and warrants were
immediately separable and no separate units were issued. The warrants are exercisable beginning one
year and one day from the date of issuance, but only if the Companys stockholders approve an
increase in the number of authorized shares of common stock of the Company, and expire on the sixth
12
Table of Contents
anniversary of the date of issuance. Net proceeds, after underwriting discounts and commissions and
other offering expenses, were approximately $10.9 million. In connection with the April financing,
the Company agreed to hold a stockholders meeting no later than July 31, 2011 in order to seek
stockholder approval for an amendment to the Companys Amended and Restated Certificate of
Incorporation to increase the authorized number of shares or our common stock. The Board of Directors of the Company subsequently adopted an amendment to increase the
authorized shares of common stock to 125,000,000, which was presented
to and approved by the
stockholders of the Company at the 2011 Annual Meeting of Stockholders held on July 15, 2011.
On March 4, 2011, the Company closed an underwritten public offering of 6,000,000 units at a
price to the public of $1.35 per unit for gross proceeds of
$8.1 million (theMarch 2011 Offering). The offering provided approximately $7.3 million to the Company after deducting the
underwriting discounts and commissions and offering expenses. Each unit consists of (i) one share
of common stock, (ii) a thirteen-month warrant to purchase 0.50 of a share of common stock at an
exercise price of $1.70 per share (subject to anti-dilution adjustment) and (iii) a five-year
warrant to purchase 0.50 of a share of common stock at an exercise price of $1.87 per share
(subject to anti-dilution adjustment). On April 15, 2011, the holders of outstanding warrants
issued in the March 2011 Offering to purchase an aggregate of 3,450,000 shares of common stock
agreed to exchange such warrants for warrants exercisable for the same number of shares as those
being exchanged, but otherwise on the same terms of the warrants sold in the Companys April 2011
financing. Prior to the exchange, the Company recorded a decrease in fair value of $1,000,000
related to the exchanged warrants. Upon the exchange, the Company
recorded a loss of $900,000, which
represented the difference between the adjusted fair value of the March 2011 warrants as compared
to the fair value of the April 2011 warrants received in the exchange. As a result of a subsequent
offering that was completed on April 15, 2011, the exercise
price of the remaining 2,550,000 outstanding
warrants sold in the March 2011 Offering was reduced to $1.00 per share as a result of the anti-dilution
adjustment.
Warrants Potentially Settleable in Cash
Certain warrants issued in connection with a registered direct stock offering on August 3,
2009 (the 2009 Offering) were determined not to be indexed to the Companys common stock as they
are potentially settleable in cash. The fair value of the warrants at the dates of issuance
totaling $2,863,000 was recorded as a liability and a cost of equity and was determined by the
Black-Scholes option pricing model. Due to the fact that the Company has limited trading history,
the Companys expected stock volatility assumption is based on a combination of implied
volatilities of similar entities whose shares or options are publicly traded. The Company
used a weighted average expected stock volatility of 122.69%. The expected life assumption is based
on the contract term of five years. The dividend yield of zero is
based on the fact that the Company has no
present intention to pay cash dividends. The risk free rate of 1.72% used for the warrants is equal
to the zero coupon rate in effect at the time of the grant. The decrease in the fair value of the
warrants from the date of issuance to June 30, 2011 is $2,718,000, of which $1,799,000 has been
included in other income and expense in the accompanying condensed statements of expenses for the
six months ended June 30, 2011. The fair value of the warrants at June 30, 2011 of $144,000 is
included as a current liability in the
accompanying balance sheets and was determined by the Black-Scholes option pricing model. Due
to the fact that the Company has limited trading history, the Companys expected stock volatility
assumption is based on a combination of implied volatilities of
similar entities whose shares or
options are publicly traded. The Company used a weighted average expected stock volatility
of 74.52%. The expected life assumption is based on the remaining contract term of 3.1 years. The
dividend yield of zero is based on the fact that we have no present intention to pay cash
dividends. The risk free rate of 0.81% used for the warrants is equal to the zero coupon rate in
effect on the date of the re-measurement.
Certain warrants issued in connection with the March 22, 2010 stock offering (the 2010
Offering) were determined not to be indexed to the Companys common stock as they are potentially
settleable in cash. The fair value of the warrants at the dates of issuance totaling $2,466,000 was
recorded as a liability and a cost of equity and was determined using the Black-Scholes option
pricing model. Due to the fact that the Company has limited trading history, our expected stock
volatility assumption is based on a combination of implied volatilities of similar entities whose
shares or options are publicly traded. The Company used a weighted average expected stock
volatility of 119.49%. The expected life assumption is based on the contract term of 6.5 years. The
dividend yield of zero is based on the fact that we have no present intention to pay cash
dividends. The risk free rate of 3.22% used for the warrants is equal to the zero coupon rate in
effect at the time of the grant. The decrease in the fair value of the warrants from date of
issuance to June 30, 2011 is $2,245,000, of which $974,000 has been included in other income and
expense in the accompanying condensed statements of expenses for the six months ended June 30,
2011. The fair value of the warrants at June 30, 2011 of $221,000 is included as a current
liability in the accompanying balance sheets and was determined by the Black-Scholes option pricing
model. Due to the fact that the Company has limited trading history, the Companys expected stock
volatility assumption is based on a combination of implied volatilities of similar entities whose
shares or options are publicly traded. The Company used a weighted average expected stock
volatility of 74.52%. The expected life assumption is based on the remaining contract term of 5.25
years. The dividend yield of zero is based on the fact that the Company has no present intention to
pay cash dividends. The risk free rate of 1.76% used for the warrants is equal to the zero coupon
rate in effect on the date of the re-measurement.
The
thirteen-month and five-year warrants issued in connection with the March 2011 Offering
were determined not to be indexed to the Companys common stock as they are potentially settleable
in cash. The fair value of the remaining 2,550,000 warrants at the date of issuance totaling
$1,790,000 was recorded as a liability and a cost of equity and was determined using the
Black-Scholes option pricing model. Due to the fact that the Company has limited trading history,
the Company expected stock volatility assumption is based on a combination of implied volatilities
of similar entities whose shares or options are publicly traded. The Company used a weighted
average expected stock volatility of 113.25%. The expected life assumption is based on the contract
term of 1.08 years used for the thirteen-month warrants and 5 years used for the five-year
warrants. The dividend yield of zero is based on the fact that we have no present intention to pay
cash dividends. The risk free rate of 0.26% used for the thirteen-month warrants and 2.17% used for
the five-year warrants is
13
Table of Contents
equal to the zero coupon rate in effect at the time of the grant. The
decrease in the fair value of the warrants from date of issuance to
June 30, 2011 of $745,000 has
been included in other income and expense in the accompanying condensed statements of expenses for
the six months ended June 30, 2011. The fair value of the warrants at June 30, 2011 of $1,050,000
is included as a current liability in the accompanying balance sheets and was determined using the
Black-Scholes option pricing model. Due to the fact that the Company has limited trading history,
the Companys expected stock volatility assumption is based on a combination of implied
volatilities of similar entities whose shares or options are publicly traded. The Company
used a weighted average expected stock volatility of 74.52%. The expected life assumption is based
on the remaining contract term of one year used for the thirteen-month warrants and 4.7 years used
for the five- year warrants. The dividend yield of zero is based on the fact that the Company has
no present intention to pay cash dividends. The risk free rate of 0.19% used for the thirteen-month
warrants and 1.76% used for the five-year warrants is equal to the zero coupon rate in effect on
the date of the re-measurement.
The
warrants issued in connection with the April 2011 Offering, including the warrants issued
in exchanged for the March 2011 warrants, were determined not to be indexed to the Companys common
stock as they are potentially settleable in cash. The fair value of the warrants at the dates of
issuance totaling $11,442,000 was recorded as a liability and a cost of equity and was determined
using the Black-Scholes option pricing model. Due to the fact that the Company has limited trading
history, the Companys expected stock volatility assumption is based on a combination of implied volatilities
of similar entities whose shares or options are publicly traded. The Company used a weighted
average expected stock volatility of 99.04%. The expected life assumption is based on the contract
term of 7.0 years. The dividend yield of zero is based on the fact that we have no present
intention to pay cash dividends. The risk free rate of 2.81% used for the warrants is equal to the
zero coupon rate in effect at the time of the grant. The decrease in the fair value of the warrants
from date of issuance to June 30, 2011 is $1,875,000, of which all has been included in other
income and expense in the accompanying condensed statements of expenses for the six months ended
June 30, 2011. The fair value of the warrants at June 30,
2011 of $10,467,000 is included as a
current liability in the accompanying balance sheets and was determined by the Black-Scholes option
pricing model. Due to the fact that the Company has limited trading history, the Companys expected
stock volatility assumption is based on a combination of implied volatilities of similar entities
whose shares or options are publicly traded. The Company used a weighted average expected
stock volatility of 74.52%. The expected life assumption is based on the remaining contract term of
6.8 years. The dividend yield of zero is based on the fact that the Company has no present
intention to pay cash dividends. The risk free rate of 2.5% used for the warrants is equal to the
zero coupon rate in effect on the date of the re-measurement.
Additionally, in connection with the previously discussed exchange,
the Company recorded a loss of approximately $900,000 which accounts
for the remaining change in value during the period.
Stock Options Modified
On April 14, 2011, all of the Companys directors and certain of the Companys executive
officers executed agreements with the Company under which they agreed that none of their
outstanding stock options will be exercisable unless and until the
Company increases the number
of authorized shares of common stock to a number that is sufficient to permit the exercise or
conversion in full of all then
outstanding options of the Company (including their stock options), warrants and other securities
of the Company that are convertible into shares of common stock. An
aggregate of 3,489,256 option
shares are covered by these agreements. For accounting purposes, the agreement of all of the Companys
directors and certain executive officers to place restrictions of the exercisability of their options is treated as
a modification of their options resulting in the reclassification of the options from equity to a liability. In
connection with the modification, the Company will recognize compensation cost equal to the greater of (a)
the grant date fair value of the original equity award plus an incremental cost associated with the
modification or (b) the fair value of the modified award when it is settled.
As of June 30, 2011, the Company recorded a liability of
$682,000 representing the fair value of the vested portion of these options with a corresponding
decrease of $674,000 to additional paid in capital for previously recognized stock compensation
expense and a $7,000 charge to operations.
14
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Recent Accounting Pronouncements
Effective January 1, 2010, the Company adopted Accounting Standards Update (ASU) No. 2010-06, Fair
Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value
Measurements, or ASU 2010-06. A reporting entity should provide additional disclosures about the
different classes of assets and liabilities measured at fair value, the valuation techniques and
inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1,
2, and 3 fair value measurements. The adoption of the additional disclosures for Level 1 and Level
2 fair value measurements did not have an impact on the Companys financial position, results of operations
or cash flows. The disclosures regarding Level 3 fair value measurements were adopted by the
Company January 1, 2011 and did not have an impact on the Companys financial position, results of
operations or cash flows or require additional disclosures.
Effective January 1, 2010, the Company adopted ASU No. 2009-17, Consolidations (Topic 810):
Improvements to Financial Reporting by Enterprises Involved with
Variable Interest Entities, or ASU
2009-17. The amendments in this update replace the quantitative-based risks and rewards calculation
for determining which reporting entity, if any, has a controlling financial interest in a variable
interest entity with an approach focused on identifying which reporting entity has the power to
direct the activities of a variable interest entity that most significantly impact the entitys
economic performance and (1) the obligation to absorb losses of the entity or (2) the right to
receive benefits from the entity. An approach that is expected to be primarily qualitative will be
more effective for identifying which reporting entity has a controlling financial interest in a
variable interest entity. The amendments in this update also require additional disclosures about a
reporting entitys involvement in variable interest entities, which will enhance the information
provided to users of financial statements. The Company evaluated its business relationships to
identify potential variable interest entities and has concluded that consolidation of such
entities is not required for the periods presented. On a quarterly basis, the Company will continue
to has reassess its involvement with variable interest entities.
In December 2010, the FASB issued ASU No. 2010-28, Intangibles Goodwill and Other (Topic 350):
When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative
Carrying Amounts. ASU 2010-28 is effective for fiscal years beginning after December 15, 2010 and
amends the criteria for performing Step 2 of the goodwill impairment test for reporting units with
zero or negative carrying amounts and requires performing Step 2 if qualitative factors indicate
that it is more likely than not that a goodwill
impairment exists. We do not believe that this will have a material impact on our consolidated
financial statements.
In December 2010, the FASB issued ASC Update 2010-29, Business Combinations (Topic 805) -
Disclosure of Supplementary Pro Forma Information for Business Combinations (Update No. 2010-29).
This Update requires a public entity to disclose pro forma information for business combinations
that occurred in the current reporting period. The disclosures include pro forma revenue and
earnings of the combined entity for the current reporting period as though the acquisition date for
all business combinations that occurred during the year had been as of the beginning of the annual
reporting period. If comparative financial statements are presented, the pro forma revenue and
earnings of the combined entity for the comparable prior reporting period should be reported as
though the acquisition date for all business combinations that occurred during the current year had
been as of the beginning of the comparable prior annual reporting period. This Update affects any
public entity that enters into business combinations that are material on an individual or
aggregate basis and is effective prospectively for business combinations for which the acquisition
date is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2010. The Company adopted updated No. 2010-29 beginning January 1, 2011.
The financial statements have been updated to reflect the adoption of
this pronouncement.
In May 2011, the Financial Accounting Standards Board (FASB) issued a
new accounting standard that clarifies the application of certain existing fair value measurement
guidance and expands the disclosures for fair value measurements that are estimated using
significant unobservable (Level 3) inputs. This new standard is effective on a prospective basis
for annual and interim reporting periods beginning on or after December 15, 2011. The Company does
not expect that adoption of this new standard will have a material impact on its condensed
consolidated financial statements.
In June 2011, the FASB issued a new accounting standard that eliminates the option to present
the components of other comprehensive income as part of the statement of changes in stockholders
equity, requires the consecutive presentation of the statement of net income and other
comprehensive income and requires an entity to present reclassification adjustments on the face of
the financial statements from other comprehensive income to net income. The amendments in this new
standard do not change the items that must be reported in other comprehensive income or when an
item of other comprehensive income must be reclassified to net income nor do the amendments affect
how earnings per share is calculated or presented. This new standard is required to be applied
retrospectively and is effective for fiscal years and interim periods within those years beginning
after December 15, 2011. As this new standard only requires enhanced disclosure, the adoption of
this standard will not impact the Companys condensed consolidated financial statements.
15
Table of Contents
RXi PHARMACEUTICALS CORPORATION
(A Development Stage Company)
(A Development Stage Company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. Subsequent Events
The Company evaluated all events or transactions that occurred after June 30, 2011 up through
the date these financial statements were issued. Other than what is disclosed below, during this
period, the Company did not have any material recognizable or unrecognizable subsequent events.
On April 21, 2011, the Companys Board of Directors authorized an increase in the Companys
authorized shares of common stock to 125,000,000 shares, subject to approval of the Companys
stockholders. On July 15, 2011, the Companys stockholders approved the amendment.
On April 21, 2011, our Board of Directors adopted an amendment to the 2007 Incentive Plan that
would increase the maximum number of shares of common stock authorized for issuance under the 2007
Incentive Plan by 2,000,000 shares to a total of 8,750,000 shares. On July 15, 2011, the Companys
stockholders approved the amendment.
16
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In
this document, we, our, ours,
us, RXi and the Company
refer to RXi Pharmaceuticals Corporation and Apthera,
Inc., its wholly owned subsidiary.
This managements discussion and analysis of financial condition as of June 30, 2011 and
results of operations for the three months and six months ended June 30, 2011 and 2010 should be
read in conjunction with managements discussion and analysis of financial condition and results of
operations included in our Annual Report on Form 10-K for the year ended December 31, 2010 which
was filed with the SEC on April 15, 2011.
The discussion and analysis below includes certain forward-looking statements related to
future operating losses and our potential for profitability, the sufficiency of our cash resources,
our ability to obtain additional equity or debt financing, possible partnering or other strategic
opportunities for the development of our products, as well as other statements related to the
progress and timing of product development, present or future licensing, collaborative or financing
arrangements or that otherwise relate to future periods, which are all forward-looking statements
as defined by the Private Securities Litigation Reform Act of 1995. These statements represent,
among other things, the expectations, beliefs, plans and objectives of management and/or
assumptions underlying or judgments concerning the future financial performance and other matters
discussed in this document. The words may, will, should, plan, believe, estimate,
intend, anticipate, project, and expect and similar expressions are intended to identify
forward-looking statements. All forward-looking statements involve certain risks, uncertainties and
other factors described elsewhere in our Annual Report on Form 10-K for the year ended December 31,
2010, that could cause our actual results of operations, performance, financial position and
business prospects and opportunities for this quarter and the periods that follow to differ
materially from those expressed in, or implied by, those forward-looking statements. We caution
investors not to place significant reliance on the forward-looking statements contained in this
report. These statements, like all statements in this report, speak only as of the date of this
report (unless another date is indicated) and we undertake no obligation to update or revise
forward-looking statements.
Overview
RXi Pharmaceuticals
Corporation (NASDAQ: RXII) is a biotechnology
company focused on discovering, developing and commercializing innovative therapies addressing
major unmet medical needs using targeted biotherapeutics. RXi is pursuing the development of novel
cancer therapeutics using peptide-based immunotherapy products, including our main product
candidate, NeuVax (E75), for the treatment of various cancers.
Results of Operations
For the Three and Six Months Ended June 30, 2011 and June 30, 2010
We
reported a loss from operations of $4,622,000, which includes $506,000 of non-cash equity
based compensation, for the three months ended June 30, 2011 compared with a loss from operations of
$4,754,000, which includes $1,616,000 of non-cash equity compensation, in 2010. The decrease in loss
of $132,000, or 3%, was due primarily to a $1,110,000 decrease in non-cash equity compensation and
a $44,000 decrease in general and administrative expenses offset by
an increase of $1,022,000 in
research and development expenses, as noted below.
We
reported a loss from operations of $9,901,000, which includes $1,919,000 of non-cash equity
based compensation, for the six months ended June 30, 2011 compared with a loss from operations of
$9,210,000, which includes $3,125,000 of non-cash equity based
compensation, in 2010. The increase in
loss of $691,000, or 8%, was due primarily to a $1,206,000 decrease in non-cash equity compensation
offset by a $1,468,000 increase in research and development expenses and an increase of $429,000 in
general and administrative expenses, as noted below.
For
the three months ended June 30, 2011, our net loss was approximately $1,382,000 compared
with a net loss of $2,141,000 for the three months ended June 30, 2010. The decrease in net loss of
$759,000 or 35% includes the loss from operations of
$4,622,000 and
$3,243,000 in non-cash other income related to the change in fair value of common stock warrants
issued in several financing transactions. The result was a net loss per share of $0.04 and $0.12
for the three months ended June 30, 2011 and 2010, respectively.
Variations in the
losses between the two periods are discussed below.
For the six months ended June 30, 2011, our net loss was approximately $5,227,000 compared with a net loss of
$6,027,000 for the six months ended June 30, 2010. The decrease in net loss of $800,000, or 13%, includes the
loss from operations of $9,901,000 offset by other income of $4,678,000 related to the change in fair
value of warrants issued in several financing transactions and
government grant monies received. The
result was a net loss per share of $0.18 and $0.35
for the six months ended June 30, 2011 and 2010, respectively. Variations in the losses between the two
periods are discussed below.
17
Table of Contents
Research and Development Expense
Research and development expense consists primarily of compensation-related costs for our
employees dedicated to research and development activities and for our Scientific Advisory Board
(SAB) members, as well as licensing fees, patent prosecution costs, and the cost of lab supplies
used in our research and development programs. We expect research and development expenses to
increase as we expand our discovery and development activities.
Total research and development
expenses were approximately $2,673,000 for the three months ended June 30, 2011,
compared with $2,264,000 for the three months ended June 30, 2010.
The increase of $409,000, or 18%, was primarily due to an increase of $1,022,000 in
research and development cash expenses due to a ramp up in NeuVax-related consulting fees and activities in
our progression toward releasing NeuVax off clinical hold offset by a decrease of $558,000 in non-employee non-cash
stock based compensation related to a change in our Black-Scholes assumptions and $55,000 in employee non-cash
stock based compensation.
Total research and
development expenses were approximately $4,833,000 for the six months ended
June 30, 2011, compared with $4,190,000 for the six months ended June 30, 2010. The increase of
$643,000, or 15%, was primarily due to an increase of $1,468,000 in research and development cash expenses due to a ramp up in NeuVax-related
consulting fees and activities in our progression toward releasing
NeuVax off clinical hold, which was partially
offset by a decrease of $743,000 in non-employee non-cash stock based
compensation and a $82,000 decrease in employee non-cash stock based
compensation.
General and Administrative Expense
General and administrative expenses include compensation-related costs for our employees
dedicated to general and administrative activities, legal fees, audit and tax fees, consultants and
professional services, and general corporate expenses.
General and administrative expenses were approximately $1,949,000 for the three months ended
June 30, 2011, compared with $2,490,000 for the three months ended June 30, 2010. The decrease of
$541,000, or 22%, was primarily due to a $318,000 decrease in non-cash employee stock based
compensation and a $179,000 decrease due to non-cash stock based compensation expense related to a
change in our Black-Scholes assumptions. Excluding these non-cash
items, general and administrative
expenses were approximately $1,610,000 for the three months ended June 30, 2011, compared with
$1,654,000 for the three months ended June 30, 2010. The decrease of $44,000 was primarily due to a
decrease in headcount offset by severance payments in connection with a reduction in force.
General and administrative expenses were approximately $5,068,000 for the six months ended
June 30, 2011, compared with $5,020,000 for the six months ended June 30, 2010. The increase of
$48,000, or 1%, was primarily due to a $413,000 decrease in non-cash stock based compensation
related to a warrant issued for business advisory services offset by a $9,000 increase in employee
non-cash stock based compensation and a $23,000 increase due to non-cash stock based compensation
expense. Excluding these non-cash items, general and administration expense were approximately
$3,531,000 for the six months ended June 30, 2011, compared with $3,102,000 for the six months
ended June 30, 2010. The increase of $429,000 was primarily due
to severance payments in connection
with a reduction in force.
Interest Income
Interest income was negligible for the three and six months ended June 30, 2011 and 2010. The
key objectives of our investment policy are to preserve principal and ensure sufficient liquidity,
so our invested cash may not earn as high a level of income as longer-term or higher risk
securities, which generally have less liquidity and more volatility.
Other Income/Expense
Other income and expense for the three months ended June 30, 2011 was approximately $3,243,000
which includes $3,057,000 in non-cash income related to a gain on the change in the fair value of
common stock warrants issued in connection with several financing transactions in 2009, 2010 and
2011 and $186,000 in government grant monies received.
Other income and expense for the six months ended June 30, 2011 was approximately $4,678,000
which includes $4,493,000 in non-cash income related to a gain on the change in the fair value of
common stock warrants issued in connection with several financing
transactions in 2009, 2010 and
2011 and $186,000 in government grant monies received. The fair value of the 2009, 2010 and 2011
warrants of $11,882,000 at June 30, 2011 is included as a current liability in the accompanying balance sheets and
were determined using the Black-Scholes option pricing model.
Liquidity and Capital Resources
We had cash and cash equivalents of approximately $17.9 million as of June 30, 2011, compared
with $5.1 million as of June 30, 2010. We have not generated revenue to date and may not generate
product revenue in the foreseeable future, if ever. We expect to incur significant operating losses
as we advance our product candidates through the drug development and regulatory process. In
addition to increasing research and development expenses, we expect general and administrative
costs to increase as we add personnel and assume Aptheras
operations. We will need to generate significant
revenues to achieve profitability and might never do so. In the absence of product revenues, our
potential
18
Table of Contents
sources of operational funding are expected to be the proceeds from the sale of equity, funded
research and development payments and payments received under partnership and collaborative
agreements.
As a
result of our acquisition of Apthera and the expenses expected to be incurred in connection
with the Phase 3 clinical trial for NeuVax, we expect that our expenses will increase
significantly from historic levels for the foreseeable future. We believe that our existing cash
and cash equivalents should be sufficient to fund our operations
through at least the second quarter
of 2012. In the future, we will be dependent on obtaining funding from third parties, such as
proceeds from the sale of equity, funded research and development payments and payments under
partnership and collaborative agreements, in order to maintain our operations and meet our
obligations to licensors. There is no guarantee that additional equity or other funding will
be available to us on acceptable terms, or at all. If we fail to obtain additional funding when
needed, we would be forced to scale back, or terminate, our operations or to seek to merge with or
to be acquired by another company.
Net Cash Flow from Operating Activities
Net cash used in operating activities was approximately $7,086,000 for the six months ended
June 30, 2011, compared with $6,151,000 for the six months ended June 30, 2010. The increase of
approximately $935,000 resulted primarily from a net loss of $5,227,000, of which $1,810,000
related to stock-based compensation, $23,000 related to common stock issued in exchange for
services, $87,000 related to stock warrant expense in exchange for services, $84,000 related to
depreciation, a $7,000 loss on disposal of equipment, $900,000 related to the loss on exchange
of equity instruments, and $5,393,000 that reflects the fair value of warrants and mandatorily
redeemable stock obligations issued in financings completed by the Company
in 2009, 2010 and 2011 and $651,000 related to changes in current assets and liabilities.
Net Cash Flow from Investing Activities
Net cash used in investing activities was approximately $115,000 for the six months ended June
30, 2011, compared with $6,050,000 for the six months ended June 30, 2010. The increase was
primarily due to $168,000 in cash received from the Apthera acquisition offset by $53,000 in
purchases of equipment and furnishings in 2011 compared with $5,996,000 in the purchase of short term investments and $54,000 in purchases of equipment and furnishing for the same period in 2010.
Net Cash Flow from Financing Activities
Net cash provided by financing activities was $18,013,000 for the six months ended June 30,
2011, compared with $11,610,000 for the six months ended June 30, 2010. The increase was primarily
due to net proceeds from the issuance of common stock in the amount
of $18,060,000 from the March and April 2011 financings compared with net proceeds from the issuance of common stock
in the amount of $15,235,000 from the financing completed in the
first half of 2010.
Off-Balance Sheet Arrangements
We have not entered into off-balance sheet financing, other than operating leases.
Critical Accounting Policies and Estimates
In our Annual Report on Form 10-K for the year ended December 31, 2010, we disclosed our
critical accounting policies and estimates upon which our financial statements are derived. There
have been no changes to these policies since December 31, 2010. Readers are encouraged to review
these disclosures in conjunction with the review of this quarterly report on Form 10-Q.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive
Officer and Chief Financial Officer (the Certifying Officers), evaluated the effectiveness of our
disclosure controls and procedures. Disclosure controls and procedures are controls and procedures
designed to reasonably assure that information required to be disclosed in our reports filed under
the Securities Exchange Act of 1934 (the Exchange Act), such as this Form 10-Q, is recorded,
processed, summarized and reported within the time periods specified in the SEC rules and forms.
Disclosure controls and procedures are also designed to reasonably assure that such information is
accumulated and communicated to our management, including the Certifying Officers, as appropriate
to allow timely decisions regarding required disclosure. Based on these evaluations, the Certifying
Officers have concluded, that, as of the end of the period covered by this quarterly report on Form
10-Q:
(a) | our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms; and | |
(b) | our disclosure controls and procedures were effective to provide reasonable assurance that material information required to be disclosed by us in the reports we file or submit under the Exchange Act was accumulated and communicated to our management, including the |
19
Table of Contents
Certifying Officers, as appropriate to allow timely decisions regarding required disclosure. |
Changes in Internal Control over Financial Reporting
There has not been any change in our internal control over financial reporting that occurred
during the quarterly period ended June 30, 2011 that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
20
Table of Contents
RXi PHARMACEUTICALS CORPORATION
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 1.A RISK FACTORS
You should consider the Risk Factors included under Item 1A. of our annual report on Form 10-K
for the year ended December 31, 2010, filed on April 15,2011 with the SEC.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In connection
with the completion on April 13, 2011 of our acquisition of Apthera, the Company
issued to the former Apthera shareholders an aggregate of approximately 5.0 million shares of
common stock of the Company. The shares were issued in a private transaction without registration
under the Securities Act of 1933, as amended (the Act), in reliance on the exemptions from
registration afforded by Section 4(2) of the Act and Regulation D under the Act.
In connection with
the completion of the April 2011 Offering, the Company issued warrants to
purchase 3,450,000 shares of common stock of the Company to several institutional investors in
exchange for warrants to purchase the same number of shares of our common stock that had been
acquired by the investors in our March 2011 Offering. The warrants were exchanged without
registration under the Act in reliance on the exemptions from registration afforded by Section 4(2)
of the Act and Regulation D under the Act.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM
4. REMOVED AND RESERVED
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
EXHIBIT INDEX
Exhibit | ||
Number | Description | |
1.1
|
Underwriting Agreement dated as of April 15, 2011 by and among RXi Pharmaceuticals Corporation and ROTH Capital Partners, LLC. (1) | |
4.1
|
Form of Common Stock Purchase Warrant issued in April 2011. (1) | |
4.2
|
Form of Warrant Exchange Agreement entered into on April 14, 2011 by RXi Pharmaceuticals Corporation with Cranshire Capital, LP, Freestone Advantage Partners, LP, Capital Ventures International, Empery Asset Master, LTD, Hartz Capital Investments, LLC, Hudson Bay Master Fund, LTD, Rockmore Investment Master Fund, LTD, Tenor Opportunity Master Fund, LTD, Aria Opportunity Fund, LTD, Parsoon Opportunity Fund, LTD. ** | |
10.1
|
Patent and Technology License Agreement, dated September 11, 2006, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Advanced Peptide Therapeutics, Inc. (currently known as Apthera, Inc.). ** | |
10.2
|
Amendment No. 1 to Patent and Technology License Agreement, dated December 21, 2007, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Apthera, Inc. (formerly known as Advanced Peptide Therapeutics, Inc.).** | |
10.3
|
Amendment No. 2 to Patent and Technology License Agreement, dated September 3, 2008, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Apthera, Inc. (formerly known as Advanced Peptide Therapeutics, Inc.).** | |
10.4
|
Amendment No. 3 to Patent and Technology License Agreement, dated July 8, 2009, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Apthera, Inc. (formerly known as Advanced Peptide Therapeutics, Inc.).** | |
10.5
|
Amendment No. 4 to Patent and Technology License Agreement, dated February 11, 2010, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Apthera, Inc. (formerly known as Advanced Peptide Therapeutics, Inc.). ** | |
10.6
|
Amendment No. 5 to Patent and Technology License Agreement, dated January 10, 2011, by and among the Board of Regents of the University of Texas System, the University of Texas M.D. Anderson Cancer Center, the Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., and Apthera, Inc. (formerly known as Advanced Peptide Therapeutics, Inc.). ** | |
10.7
|
Employment Agreement between RXi Pharmaceuticals Corporation and Mark J. Ahn, Ph.D., dated March 31, 2011. * (2) | |
10.8
|
Employment Agreement between RXi Pharmaceuticals Corporation and Mark W. Schwartz, Ph.D., dated April 13, 2011. * ** | |
10.9
|
Employment Agreement between RXi Pharmaceuticals Corporation and Robert E. Kennedy, dated April 13, 2011. * ** | |
10.10
|
Scientific Advisory Agreement between RXi Pharmaceuticals Corporation and George E. Peoples, Ph.D., dated April 13, 2011.** | |
10.11
|
Form of Amendment to Stock Options Granted under RXi Pharmaceuticals Corporation 2007 Incentive Plan, entered into in April 2011 by RXi Pharmaceuticals Corporation with all directors of RXi Pharmaceuticals Corporation, as of April 1, 2011, and Mark J. Ahn, Ph.D., Anastasia Khvorova, Ph.D., and Pamela Pavco, Ph.D. * ** | |
10.12
|
Exclusive License Agreement, dated as of July 11, 2011, by and among The Henry M. Jackson Foundation for the Advancement of Military Medicine, Inc., RXi Pharmaceuticals Corporation and its wholly-owned subsidiary, Apthera, Inc. ** | |
31.1
|
Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer. ** | |
31.2
|
Sarbanes-Oxley Act Section 302 Certification of Chief Financial Officer. ** | |
32.1
|
Sarbanes-Oxley Act Section 906 Certifications of Chief Executive Officer and Chief Financial Officer. ** | |
101
|
The following financial information from the Quarterly Report on Form 10-Q of RXi Pharmaceuticals Corporation for the quarter ended June 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (1) Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010; (2) Condensed Consolidated Statements of Expenses for the three months and six months ended June 30, 2011 and 2010 and for the period from January 1, 2003 (inception) to June 30, 2011; (3) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 and for the cumulative period from January 1, 2003 (inception) to June 30, 2011; and (4) Notes to Condensed Consolidated Financial Statements (Unaudited).*** |
| Certain portions of the Exhibit have been omitted based upon a request for confidential treatment filed by us with the Securities and Exchange Commission. The omitted portions of the Exhibit have been separately filed by us with the Securities and Exchange Commission. | |
* | Indicates a management contract or compensatory plan or arrangement. | |
** | Filed with this Quarterly Report on Form 10-Q. | |
*** | In accordance with Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections, is not part of any registration statement or prospectus to which it relates and is not incorporated by reference into any registration statement, prospectus or other document. | |
(1) | Previously filed as an Exhibit to the Companys Form 8-K filed on April 15, 2011 and incorporated by reference herein. | |
(2) | Previously filed as an Exhibit to the Companys Form 8-K filed on April 5, 2011 and incorporated by reference herein. |
21
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RXi PHARMACEUTICALS CORPORATION (Registrant) |
||||
By: | /s/ Mark J. Ahn | |||
Mark J. Ahn | ||||
President and Chief Executive Officer | ||||
By: | /s/ Robert E. Kennedy | |||
Robert E. Kennedy | ||||
Vice President and Chief Financial Officer Date: August 15, 2011 |
||||
22