SERVICE CORP INTERNATIONAL - Quarter Report: 2015 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015 |
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________ |
Commission file number 1-6402-1
SERVICE CORPORATION INTERNATIONAL
(Exact name of registrant as specified in its charter)
Texas | 74-1488375 | |
(State or other jurisdiction of incorporation or organization) | (I. R. S. employer identification number) | |
1929 Allen Parkway, Houston, Texas | 77019 | |
(Address of principal executive offices) | (Zip code) | |
713-522-5141 | ||
(Registrant’s telephone number, including area code) | ||
None | ||
(Former name, former address, or former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). YES o NO þ
The number of shares outstanding of the registrant’s common stock as of April 28, 2015 was 202,086,499 (net of treasury shares).
SERVICE CORPORATION INTERNATIONAL
INDEX
Page | |
2
GLOSSARY
The following terms are common to the deathcare industry, are used throughout this report, and have the following meanings:
Atneed — Funeral and cemetery arrangements sold once death has occurred.
Burial Vaults — A reinforced container intended to inhibit the subsidence of the earth and house the casket after it is placed in the ground, also known as outer burial containers.
Cancellation — Termination of a preneed funeral or cemetery contract, which relieves us of the obligation to provide the goods and services included in the contract. Cancellations may be requested by the customer or be initiated by us for failure to comply with the contractual terms for payment. State or provincial laws govern the amount of refund, if any, owed to the customer.
Care Trust Corpus - The deposits and net realized capital gains and losses included in a perpetual care trust that cannot be withdrawn.
Cemetery Perpetual Care or Endowment Care Fund (ECF) — A trust fund established for the purpose of maintaining cemetery grounds and property into perpetuity, also referred to as a perpetual care trust. Where allowable by state law, capital gains can be distributed to us and they are recognized as cemetery revenues in the period earned. However, in certain states, capital gains within the perpetual care trusts are generally not distributable to us, so they are not included in our revenues. Capital gains which cannot be distributed in those states instead increase the investable perpetual care trust assets and trust corpus, increasing the potential for higher ordinary investment income in the future.
Cemetery Property — Developed lots, lawn crypts, mausoleum spaces, cremation niches, and cremation memorialization property available for sale as interment rights and undeveloped land we intend to develop.
Cemetery Property Amortization — The non-cash recognized expenses of cemetery property interment rights, which are recorded by specific identification with the cemetery property revenue for each contract.
Cemetery Property Revenue — Recognized sales of cemetery property interment rights when a minimum of 10% of the sales price has been collected and the property has been constructed and is available for interment.
Cemetery Merchandise and Services — Stone and bronze memorials, markers, merchandise installations, and burial openings and closings.
Cremation — The reduction of human remains to bone fragments by intense heat.
Cremation Memorialization — Products specifically designed to commemorate and honor the life of an individual that has been cremated. These products include funeral merchandise and cemetery property types that provide for the disposition of cremated remains such as benches, boulders, statues, ossuaries, and reefs. They also include memorial walls and books where the name of the individual is inscribed but the remains have been scattered or kept by the family.
Funeral Merchandise and Services — Professional services relating to funerals and cremations and funeral-related merchandise, including caskets, casket memorialization products, burial vaults, cremation receptacles, cremation memorialization products, and flowers.
Funeral Recognized Preneed Revenue —Funeral merchandise and travel protection sold on a preneed contract and delivered before a death has occurred.
Funeral Services Performed — The number of funeral services provided after the date of death, sometimes referred to as funeral volume.
General Agency (GA) Revenues — Commissions we receive from third-party life insurance companies for life insurance policies or annuities sold to preneed customers for the purpose of funding preneed funeral arrangements. The commission rate paid is determined based on the product type sold, the length of payment terms, and the age of the insured/annuitant.
Interment — The burial or final placement of human remains in the ground, in mausoleums, in cremation niches, or cremation memorialization property.
Lawn Crypt — An underground outer burial receptacle constructed of concrete and reinforced steel, which is usually pre-installed in predetermined designated areas.
Marker — A method of identifying a deceased person in a particular burial space, crypt, niche, or cremation memorialization property. Permanent burial markers are usually made of bronze or stone.
Maturity — When the underlying contracted merchandise is delivered or service is performed, typically at death. This is the point at which preneed contracts are converted to atneed contracts (note — delivery of certain merchandise and services can occur prior to death).
Mausoleum — An above ground structure that is designed to house caskets and cremation urns.
3
Merchandise and Service Trust — A trust account established in accordance with state or provincial law into which we deposit the required percentage of customers' payments for preneed funeral or cemetery merchandise and services. The amounts deposited can be withdrawn only after we have completed our obligations under the preneed contract or the cancellation of the contract.
Preneed — Purchase of cemetery property interment rights and funeral and cemetery merchandise and services prior to a death occurring.
Preneed Backlog — Future revenues from unfulfilled preneed funeral and cemetery contractual arrangements.
Preneed Cemetery Production — Sales of preneed or atneed cemetery contracts. These sales are recorded in Deferred preneed cemetery revenues until the merchandise is delivered, the service is performed, or when a minimum of 10% of the sales price has been collected and the property has been constructed and is available for interment.
Preneed Funeral Production — Sales of preneed funeral trust-funded and insurance-funded contracts. Preneed funeral trust-funded contracts are recorded in Deferred preneed funeral revenues until the merchandise is delivered or the service is performed. We do not reflect the unfulfilled preneed funeral insurance-funded contract amounts in our consolidated balance sheet. The proceeds of the life insurance policies or annuity contracts will be reflected in funeral revenues as these funerals are performed by us in the future.
Sales Average — Average revenue per funeral service performed, excluding the impact of funeral recognized preneed revenue, GA revenue, and certain other revenues.
Trust Fund Income — Recognized investment earnings from our merchandise and service and perpetual care trust investments.
As used herein, “SCI”, “Company”, “we”, “our”, and “us” refer to Service Corporation International and companies owned directly or indirectly by Service Corporation International, unless the context requires otherwise.
4
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands, except per share amounts) | |||||||
Revenues | $ | 748,117 | $ | 745,495 | |||
Costs and expenses | (570,168 | ) | (579,433 | ) | |||
Gross profits | 177,949 | 166,062 | |||||
General and administrative expenses | (35,055 | ) | (55,830 | ) | |||
Losses on divestitures and impairment charges, net | (1,779 | ) | (2,812 | ) | |||
Operating income | 141,115 | 107,420 | |||||
Interest expense | (42,939 | ) | (44,996 | ) | |||
Other (expense) income, net | (58 | ) | 1,534 | ||||
Income before income taxes | 98,118 | 63,958 | |||||
Provision for income taxes | (36,653 | ) | (22,707 | ) | |||
Net income from continuing operations | 61,465 | 41,251 | |||||
Net income from discontinued operations, net of tax | — | 140 | |||||
Net income | 61,465 | 41,391 | |||||
Net income attributable to noncontrolling interests | (90 | ) | (289 | ) | |||
Net income attributable to common stockholders | $ | 61,375 | $ | 41,102 | |||
Basic earnings per share: | |||||||
Net income attributable to common stockholders | $ | 0.30 | $ | 0.19 | |||
Basic weighted average number of shares | 203,510 | 212,838 | |||||
Diluted earnings per share: | |||||||
Net income attributable to common stockholders | $ | 0.30 | $ | 0.19 | |||
Diluted weighted average number of shares | 207,752 | 217,231 | |||||
Dividends declared per share | $ | 0.10 | $ | 0.08 |
(See notes to unaudited condensed consolidated financial statements)
5
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands) | |||||||
Net income | $ | 61,465 | $ | 41,391 | |||
Other comprehensive income: | |||||||
Foreign currency translation adjustment | (22,633 | ) | (11,200 | ) | |||
Total comprehensive income | 38,832 | 30,191 | |||||
Total comprehensive income attributable to noncontrolling interests | (74 | ) | (315 | ) | |||
Total comprehensive income attributable to common stockholders | $ | 38,758 | $ | 29,876 |
(See notes to unaudited condensed consolidated financial statements)
6
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)
(See notes to unaudited condensed consolidated financial statements)
March 31, 2015 | December 31, 2014 | ||||||
(In thousands, except share amounts) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 217,129 | $ | 177,335 | |||
Receivables, net | 108,394 | 109,050 | |||||
Inventories | 30,181 | 29,697 | |||||
Other | 54,234 | 80,774 | |||||
Total current assets | 409,938 | 396,856 | |||||
Preneed funeral receivables, net and trust investments | 1,831,365 | 1,843,023 | |||||
Preneed cemetery receivables, net and trust investments | 2,336,364 | 2,306,669 | |||||
Cemetery property, at cost | 1,740,380 | 1,739,216 | |||||
Property and equipment, net | 1,845,506 | 1,861,403 | |||||
Goodwill | 1,811,067 | 1,810,853 | |||||
Deferred charges and other assets | 626,356 | 624,248 | |||||
Cemetery perpetual care trust investments | 1,357,401 | 1,341,376 | |||||
Total assets | $ | 11,958,377 | $ | 11,923,644 | |||
LIABILITIES & EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 459,788 | $ | 453,042 | |||
Current maturities of long-term debt | 90,960 | 90,931 | |||||
Income taxes | 37,274 | 8,035 | |||||
Total current liabilities | 588,022 | 552,008 | |||||
Long-term debt | 2,962,676 | 2,963,794 | |||||
Deferred preneed funeral revenues | 544,290 | 540,164 | |||||
Deferred preneed cemetery revenues | 1,082,968 | 1,062,381 | |||||
Deferred tax liability | 440,257 | 448,824 | |||||
Other liabilities | 496,510 | 502,553 | |||||
Deferred preneed funeral and cemetery receipts held in trust | 3,157,920 | 3,148,884 | |||||
Care trusts’ corpus | 1,344,178 | 1,327,658 | |||||
Commitments and contingencies (Note 15) | |||||||
Equity: | |||||||
Common stock, $1 per share par value, 500,000,000 shares authorized, 206,586,471 and 205,458,331 shares issued, respectively, and 202,910,352 and 204,866,770 shares outstanding, respectively | 202,910 | 204,867 | |||||
Capital in excess of par value | 1,165,894 | 1,186,304 | |||||
Accumulated deficit | (72,771 | ) | (81,859 | ) | |||
Accumulated other comprehensive income | 36,797 | 59,414 | |||||
Total common stockholders’ equity | 1,332,830 | 1,368,726 | |||||
Noncontrolling interests | 8,726 | 8,652 | |||||
Total equity | 1,341,556 | 1,377,378 | |||||
Total liabilities and equity | $ | 11,958,377 | $ | 11,923,644 |
7
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 61,465 | $ | 41,391 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Income from discontinued operations, net of tax | — | (140 | ) | ||||
Depreciation and amortization | 34,041 | 36,020 | |||||
Amortization of intangible assets | 8,150 | 10,080 | |||||
Amortization of cemetery property | 11,632 | 11,339 | |||||
Amortization of loan costs | 2,422 | 1,844 | |||||
Provision for doubtful accounts | 2,690 | 2,155 | |||||
(Benefit) provision for deferred income taxes | (6,624 | ) | 10,124 | ||||
Losses on divestitures and impairment charges, net | 1,779 | 2,812 | |||||
Share-based compensation | 4,023 | 3,130 | |||||
Excess tax benefits from share-based awards | (5,511 | ) | (6,744 | ) | |||
Change in assets and liabilities, net of effects from acquisitions and divestitures: | |||||||
Increase in receivables | (2,894 | ) | (4,227 | ) | |||
Decrease (increase) in other assets | 5,894 | (986 | ) | ||||
Increase in payables and other liabilities | 54,847 | 6,644 | |||||
Effect of preneed funeral production and maturities: | |||||||
Decrease in preneed funeral receivables, net and trust investments | 13,760 | 14,279 | |||||
Increase (decrease) in deferred preneed funeral revenue | 6,729 | (963 | ) | ||||
Decrease in deferred preneed funeral receipts held in trust | (21,748 | ) | (14,768 | ) | |||
Effect of cemetery production and deliveries: | |||||||
(Increase) decrease in preneed cemetery receivables, net and trust investments | (7,252 | ) | 2,160 | ||||
Increase in deferred preneed cemetery revenue | 22,375 | 19,421 | |||||
Increase (decrease) in deferred preneed cemetery receipts held in trust | 2,994 | (6,262 | ) | ||||
Other | — | 1,539 | |||||
Net cash provided by operating activities from continuing operations | 188,772 | 128,848 | |||||
Net cash used in operating activities from discontinued operations | — | (961 | ) | ||||
Net cash provided by operating activities | 188,772 | 127,887 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (28,298 | ) | (24,917 | ) | |||
Acquisitions, net of cash acquired | (30,616 | ) | (779 | ) | |||
Proceeds from divestitures and sales of property and equipment | 3,901 | 2,694 | |||||
Net withdrawals (deposits) of restricted funds | 2,841 | (12,225 | ) | ||||
Net cash used in investing activities from continuing operations | (52,172 | ) | (35,227 | ) | |||
Net cash used in investing activities from discontinued operations | — | (360 | ) | ||||
Net cash used in investing activities | (52,172 | ) | (35,587 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt | 15,000 | 110,000 | |||||
Payments of debt | (15,071 | ) | (7,579 | ) | |||
Early extinguishment of debt | — | (167,093 | ) | ||||
Principal payments on capital leases | (7,380 | ) | (7,231 | ) | |||
Proceeds from exercise of stock options | 9,445 | 7,915 | |||||
Excess tax benefits from share-based awards | 5,511 | 6,744 | |||||
Purchase of Company common stock | (73,180 | ) | (1,053 | ) | |||
Payments of dividends | (20,461 | ) | (17,080 | ) | |||
Purchase of noncontrolling interest | — | (15,000 | ) | ||||
Bank overdrafts and other | (6,819 | ) | 3,762 | ||||
Net cash used in financing activities | (92,955 | ) | (86,615 | ) | |||
Net change in cash of discontinued operations | — | 1,323 | |||||
Effect of foreign currency on cash and cash equivalents | (3,851 | ) | (1,931 | ) | |||
Net increase in cash and cash equivalents | 39,794 | 5,077 |
8
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Cash and cash equivalents at beginning of period | 177,335 | 141,584 | |||||
Cash and cash equivalents at end of period | $ | 217,129 | $ | 146,661 |
(See notes to unaudited condensed consolidated financial statements)
9
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(UNAUDITED)
(In thousands)
Common Stock | Treasury Stock | Capital in Excess of Par Value | Accumulated Deficit | Accumulated Other Comprehensive Income | Noncontrolling Interests | Total | |||||||||||||||||||||
Balance at December 31, 2013 | $ | 212,327 | $ | (10 | ) | $ | 1,259,348 | $ | (145,876 | ) | $ | 88,441 | $ | 10,148 | $ | 1,424,378 | |||||||||||
Comprehensive income | — | — | — | 41,102 | (11,226 | ) | 315 | 30,191 | |||||||||||||||||||
Dividends declared on common stock ($.08 per share) | — | — | (17,080 | ) | — | — | — | (17,080 | ) | ||||||||||||||||||
Employee share-based compensation earned | — | — | 3,130 | — | — | — | 3,130 | ||||||||||||||||||||
Stock option exercises | 964 | — | 7,712 | — | — | — | 8,676 | ||||||||||||||||||||
Restricted stock awards, net of forfeitures | 344 | — | (344 | ) | — | — | — | — | |||||||||||||||||||
Purchase of Company common stock | — | (106 | ) | (589 | ) | (1,119 | ) | — | — | (1,814 | ) | ||||||||||||||||
Retirement of treasury stock | (42 | ) | 42 | — | — | — | — | — | |||||||||||||||||||
Tax benefits related to share-based awards | — | — | 6,744 | — | — | — | 6,744 | ||||||||||||||||||||
Purchase of noncontrolling interest | — | — | (7,441 | ) | — | — | (7,559 | ) | (15,000 | ) | |||||||||||||||||
Noncontrolling interest payment | — | — | — | — | — | (135 | ) | (135 | ) | ||||||||||||||||||
Other | 13 | — | 93 | — | — | — | 106 | ||||||||||||||||||||
Balance at March 31, 2014 | $ | 213,606 | $ | (74 | ) | $ | 1,251,573 | $ | (105,893 | ) | $ | 77,215 | $ | 2,769 | $ | 1,439,196 | |||||||||||
Balance at December 31, 2014 | 205,458 | (591 | ) | 1,186,304 | (81,859 | ) | 59,414 | 8,652 | 1,377,378 | ||||||||||||||||||
Comprehensive income | — | — | — | 61,375 | (22,617 | ) | 74 | 38,832 | |||||||||||||||||||
Dividends declared on common stock ($.10 per share) | — | — | (20,461 | ) | — | — | — | (20,461 | ) | ||||||||||||||||||
Employee share-based compensation earned | — | — | 4,023 | — | — | — | 4,023 | ||||||||||||||||||||
Stock option exercises | 873 | — | 8,572 | — | — | — | 9,445 | ||||||||||||||||||||
Restricted stock awards, net of forfeitures | 254 | — | (254 | ) | — | — | — | — | |||||||||||||||||||
Purchase of Company common stock | — | (3,085 | ) | (17,808 | ) | (52,287 | ) | — | — | (73,180 | ) | ||||||||||||||||
Tax benefits related to share-based awards | — | — | 5,511 | — | — | — | 5,511 | ||||||||||||||||||||
Other | 1 | — | 7 | — | — | — | 8 | ||||||||||||||||||||
Balance at March 31, 2015 | $ | 206,586 | $ | (3,676 | ) | $ | 1,165,894 | $ | (72,771 | ) | $ | 36,797 | $ | 8,726 | $ | 1,341,556 |
(See notes to unaudited condensed consolidated financial statements)
10
SERVICE CORPORATION INTERNATIONAL
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
1. Nature of Operations
We are North America’s largest provider of deathcare products and services, with a network of funeral service locations and cemeteries operating in the United States and Canada. Our funeral service and cemetery operations consist of funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and related businesses.
We provide all professional services relating to funerals and cremations, including the use of funeral facilities and motor vehicles and preparation and embalming services. Funeral-related merchandise, including caskets, casket memorialization products, burial vaults, cremation receptacles, cremation memorialization products, flowers, and other ancillary products and services, is sold at funeral service locations. Our cemeteries provide cemetery property interment rights, including developed lots, lawn crypts, mausoleum spaces, cremation niches, and cremation memorialization property and sell cemetery-related merchandise and services, including stone and bronze memorials, markers, merchandise installations, flowers, and burial openings and closings. We also sell preneed funeral and cemetery merchandise and services whereby a customer contractually agrees to the terms of certain merchandise and services to be provided in the future.
2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
Our unaudited condensed consolidated financial statements include the accounts of Service Corporation International (SCI) and all subsidiaries in which we hold a controlling financial interest. Our financial statements also include the accounts of the funeral merchandise and service trusts, cemetery merchandise and service trusts, and cemetery perpetual care trusts in which we have a variable interest and are the primary beneficiary. Our interim condensed consolidated financial statements are unaudited but include all adjustments, consisting of normal recurring accruals and any other adjustments, which management considers necessary for a fair statement of our results for these periods. Our unaudited condensed consolidated financial statements have been prepared in a manner consistent with the accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2014, unless otherwise disclosed herein, and should be read in conjunction therewith. The accompanying year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year period.
Reclassifications
Certain reclassifications have been made to prior period amounts to conform to the current period financial statement presentation with no effect on our previously reported results of operations, consolidated financial position, or cash flows.
Use of Estimates in the Preparation of Financial Statements
The preparation of the unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions as described in our Annual Report on Form 10-K for the year ended December 31, 2014. These estimates and assumptions may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. As a result, actual results could differ from these estimates.
Preneed Funeral and Cemetery Receivables
We sell preneed funeral and cemetery contracts whereby the customer enters into arrangements for future merchandise and services prior to the time of need. As these contracts are entered into prior to the delivery of the related goods and services, the preneed funeral and cemetery receivables are offset by a comparable deferred revenue amount. These receivables generally have an interest component for which interest income is recorded when the interest amount is considered collectible and realizable, which typically coincides with cash payment. We do not accrue interest on financing receivables that are not paid in accordance with the contractual payment date given the nature of our goods and services, the nature of our contracts with customers, and the timing of the delivery of our services. We do not consider receivables to be past due until the service or goods are required to be delivered at which time the preneed receivable is paid or reclassified as a trade receivable with payment terms of less than 30 days. As the preneed funeral and cemetery receivables are offset by comparable deferred revenue amounts, we have no risk of loss related to these receivables.
11
If a preneed contract is canceled prior to delivery, state or provincial law governs the amount of the refund owed to the customer, if any, including the amount of the attributed investment earnings. Upon cancellation, we receive the amount of principal deposited to the trust and previously undistributed net investment earnings and, where required, issue a refund to the customer. We retain excess funds, if any, and recognize the attributed investment earnings (net of any investment earnings payable to the customer) as revenue in the consolidated statement of operations. In certain jurisdictions, we may be obligated to fund any shortfall if the amount deposited by the customers exceeds the funds in trust. Based on our historical experience, we have provided an allowance for cancellation of these receivables, which is recorded as a reduction in receivables with a corresponding offset to deferred revenue.
Discontinued Operations
In April 2014, the Financial Accounting Standards Board (FASB) amended the "Presentation of Financial Statements" and "Property, Plant, and Equipment" accounting standards to change the requirement for reporting discontinued operations. Under the new guidance, a disposal of a component of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. Fewer disposals are expected to qualify as discontinued operations under the new guidance. It also requires the disclosure of pretax income of disposals that do not qualify as discontinued operations. We adopted this amendment effective January 1, 2015 with no impact on our consolidated results of operations, consolidated financial position, or cash flows.
3. Recently Issued Accounting Standards
Revenue Recognition
In May 2014, the FASB issued the “Revenue from Contracts with Customers” accounting standard, which supersedes the revenue recognition requirements in the “Revenue Recognition” accounting standard and most industry-specific guidance. This amendment is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. Additionally, the new standard requires the deferral of direct incremental selling costs to the period in which the underlying revenue is recognized. The amendments will be applied using one of two retrospective methods. The new guidance is effective for us beginning January 1, 2017 and we are still evaluating the impact of adoption on our consolidated results of operations.
Consolidation
In February 2015, the FASB amended the "Consolidation" accounting standard to revise the consolidation model for limited partnerships, variable interest entities, and certain investment funds. Further, the amendment provides guidance on how fee arrangements and related parties should be considered when determining whether to consolidate variable interest entities. As a result of this amendment, all legal entities are required to be reevaluated to determine if they should be consolidated. The new guidance is effective for us on January 1, 2016 and we are still evaluating the impact of adoption on our consolidated results of operations, consolidated financial position, and cash flows.
Debt Issuance Costs
In April 2015, the FASB amended the "Interest-Imputation of Interest" accounting standard to simplify the presentation of debt issuance costs on the balance sheet. Currently, debt issuance costs are included in Other current assets and Deferred charges and other assets on our consolidated balance sheet. The amendment requires that these costs instead be presented as a direct deduction from the carrying amount of Current maturities of long-term debt and Long-term debt, consistent with the presentation of debt discounts. This change does not impact the manner in which the debt issuance costs are expensed over the life of the debt. The change in presentation is effective for us on January 1, 2016. As of March 31, 2015, the effect of this amendment would have been to reduce Other current assets and Current maturities of long-term debt by $9.3 million and to reduce Deferred charges and other assets and Long-term debt by $37.4 million. As of December 31, 2014 the effect of this amendment would have been to reduce Other current assets and Current maturities of long-term debt by $9.2 million and to reduce Deferred charges and other assets and Long-term debt by $39.7 million.
Cloud Computing Arrangements
In April 2015, the FASB amended the "Intangibles—Goodwill and Other—Internal-Use Software" accounting standard to provide guidance on whether a cloud computing arrangement contains a software license. If a cloud computing arrangement includes a software license, then we should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, we should account
12
for the arrangement as a service contract. The new guidance is effective for us on January 1, 2016 and we are still evaluating the impact of adoption on our consolidated results of operations, consolidated financial position, and cash flows.
4. Preneed Funeral Activities
Preneed funeral receivables, net and trust investments represent trust investments, including investment earnings and customer receivables, net of unearned finance charges, related to unperformed, price-guaranteed preneed funeral contracts. Our funeral merchandise and service trusts are variable interest entities as defined in the "Consolidation" accounting standard. In accordance with this standard, we have determined that we are the primary beneficiary of these trusts, as we absorb a majority of the losses and returns associated with these trusts. The trust investments detailed in Notes 5 and 6 are also accounted for as variable interest entities. When we receive payments from the customer, we deposit the amount required by law into the trust and reclassify the corresponding amount from Deferred preneed funeral revenues into Deferred preneed funeral and cemetery receipts held in trust. Amounts are withdrawn from the trusts after the contract obligations are performed. Cash flows from preneed funeral contracts are presented as operating cash flows in our unaudited condensed consolidated statement of cash flows.
Preneed funeral receivables, net and trust investments are reduced by the trust investment earnings (realized and unrealized) that we have been allowed to withdraw in certain states prior to maturity. These earnings are recorded in Deferred preneed funeral revenues until the merchandise is delivered or the service is performed.
The table below sets forth certain investment-related activities associated with our preneed funeral merchandise and service trusts:
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands) | |||||||
Deposits | $ | 29,995 | $ | 27,923 | |||
Withdrawals | $ | 45,444 | $ | 43,737 | |||
Purchases of available-for-sale securities | $ | 104,231 | $ | 61,485 | |||
Sales of available-for-sale securities | $ | 82,320 | $ | 64,051 | |||
Realized gains from sales of available-for-sale securities | $ | 4,349 | $ | 16,101 | |||
Realized losses from sales of available-for-sale securities | $ | (4,735 | ) | $ | (1,474 | ) |
The components of Preneed funeral receivables, net and trust investments in our unaudited condensed consolidated balance sheet at March 31, 2015 and December 31, 2014 are as follows:
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
Trust investments, at fair value | $ | 1,218,591 | $ | 1,205,747 | |||
Cash and cash equivalents | 126,391 | 162,229 | |||||
Insurance-backed fixed income securities | 265,059 | 260,899 | |||||
Trust investments | 1,610,041 | 1,628,875 | |||||
Receivables from customers | 270,933 | 262,700 | |||||
Unearned finance charge | (11,992 | ) | (11,054 | ) | |||
1,868,982 | 1,880,521 | ||||||
Allowance for cancellation | (37,617 | ) | (37,498 | ) | |||
Preneed funeral receivables, net and trust investments | $ | 1,831,365 | $ | 1,843,023 |
The cost and market values associated with our funeral merchandise and service trust investments recorded at fair value at March 31, 2015 and December 31, 2014 are detailed below. Cost reflects the investment (net of redemptions) of control holders in the trusts. Fair value represents the value of the underlying securities held by the trusts.
13
March 31, 2015 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 82,111 | $ | 1,132 | $ | (99 | ) | $ | 83,144 | |||||||
Canadian government | 2 | 77,971 | 856 | (356 | ) | 78,471 | |||||||||||
Corporate | 2 | 24,044 | 673 | (121 | ) | 24,596 | |||||||||||
Residential mortgage-backed | 2 | 1,476 | 32 | (15 | ) | 1,493 | |||||||||||
Asset-backed | 2 | 5 | — | — | 5 | ||||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 2,205 | 131 | (62 | ) | 2,274 | |||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 369,115 | 31,162 | (10,822 | ) | 389,455 | |||||||||||
Canada | 1 | 13,832 | 3,960 | (738 | ) | 17,054 | |||||||||||
Other international | 1 | 35,885 | 2,637 | (2,436 | ) | 36,086 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 318,059 | 5,747 | (7,309 | ) | 316,497 | |||||||||||
Fixed income | 1 | 233,082 | 2,726 | (4,659 | ) | 231,149 | |||||||||||
Private equity | 3 | 33,031 | 4,180 | (6,168 | ) | 31,043 | |||||||||||
Other | 3 | 6,305 | 1,341 | (322 | ) | 7,324 | |||||||||||
Trust investments | $ | 1,197,121 | $ | 54,577 | $ | (33,107 | ) | $ | 1,218,591 |
December 31, 2014 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 85,775 | $ | 468 | $ | (455 | ) | $ | 85,788 | |||||||
Canadian government | 2 | 90,430 | 449 | (874 | ) | 90,005 | |||||||||||
Corporate | 2 | 24,765 | 423 | (126 | ) | 25,062 | |||||||||||
Residential mortgage-backed | 2 | 1,325 | 29 | (12 | ) | 1,342 | |||||||||||
Asset-backed | 2 | 6 | — | — | 6 | ||||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 2,503 | 113 | (113 | ) | 2,503 | |||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 377,441 | 18,533 | (7,405 | ) | 388,569 | |||||||||||
Canada | 1 | 14,708 | 4,292 | (895 | ) | 18,105 | |||||||||||
Other international | 1 | 38,035 | 1,175 | (1,560 | ) | 37,650 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 308,548 | 3,332 | (15,901 | ) | 295,979 | |||||||||||
Fixed income | 1 | 229,414 | 869 | (3,576 | ) | 226,707 | |||||||||||
Private equity | 3 | 35,094 | 2,649 | (9,418 | ) | 28,325 | |||||||||||
Other | 3 | 5,084 | 726 | (104 | ) | 5,706 | |||||||||||
Trust investments | $ | 1,213,128 | $ | 33,058 | $ | (40,439 | ) | $ | 1,205,747 |
Where quoted prices are available in an active market, securities are classified as Level 1 investments pursuant to the fair value measurements hierarchy.
14
Where quoted market prices are not available for the specific security, fair values are estimated by using either quoted prices of securities with similar characteristics or an income approach fair value model with observable inputs that include a combination of interest rates, yield curves, credit risks, prepayment speeds, rating, and tax-exempt status. These funds are classified as Level 2 investments pursuant to the fair value measurements hierarchy.
The valuation of private equity and other alternative investments requires management judgment due to the absence of quoted market prices, inherent lack of liquidity, and the long-term nature of such assets. The fair value of these investments is estimated based on the market value of the underlying real estate and private equity investments. The underlying real estate value is determined using the most recent available appraisals. Private equity instruments are valued based on reported net asset values. A significant increase (decrease) in the discount rates results in a directionally opposite change in the fair value of the instruments. Valuation policies and procedures are determined by our Trust Services department, which reports to our Chief Financial Officer. Additionally, valuations are reviewed by the Investment Committee of the Board of Directors quarterly. These funds are classified as Level 3 investments pursuant to the fair value measurements hierarchy.
As of March 31, 2015, the funeral merchandise and service trusts' unfunded commitment for private equity and other investments was $40.3 million which, if called, would be funded by the assets of the trusts. Our private equity and other investments include several funds that invest in limited partnerships, distressed debt, real estate, and mezzanine financing. These investments can never be redeemed by the funds. Instead, due to the nature of the investments in this category, distributions are received through the liquidation of the underlying assets of the funds. We estimate that the underlying assets will be liquidated over the next 2 to 10 years.
The change in our market-based funeral merchandise and service trust investments with significant unobservable inputs (Level 3) is as follows:
Three Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | ||||||||||||||
Private Equity | Other | Private Equity | Other | ||||||||||||
(In thousands) | |||||||||||||||
Fair value, beginning balance | $ | 28,325 | $ | 5,706 | $ | 26,885 | $ | 1,803 | |||||||
Net unrealized gains (losses) included in Accumulated other comprehensive income(1) | 3,476 | 1,952 | (470 | ) | 2,036 | ||||||||||
Net realized losses included in Other (expense) income, net(2) | (17 | ) | (8 | ) | (8 | ) | — | ||||||||
Purchases | — | — | 1,887 | — | |||||||||||
Contributions | 540 | 251 | 467 | — | |||||||||||
Distributions | (1,281 | ) | (577 | ) | (1,247 | ) | — | ||||||||
Fair value, ending balance | $ | 31,043 | $ | 7,324 | $ | 27,514 | $ | 3,839 |
__________________________________________
(1) | All unrealized gains (losses) recognized in Accumulated other comprehensive income for our funeral merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Accumulated other comprehensive income to Deferred preneed funeral and cemetery receipts held in trust. See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. |
(2) | All losses recognized in Other (expense) income, net for our funeral merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Other (expense) income, net to Deferred preneed funeral and cemetery receipts held in trust. See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. |
Maturity dates of our fixed income securities range from 2015 to 2045. Maturities of fixed income securities, excluding mutual funds, at March 31, 2015 are estimated as follows:
Fair Value | |||
(In thousands) | |||
Due in one year or less | $ | 112,864 | |
Due in one to five years | 32,324 | ||
Due in five to ten years | 30,115 | ||
Thereafter | 12,406 | ||
$ | 187,709 |
15
Earnings from all our funeral merchandise and service trust investments are recognized in funeral revenues when the merchandise is delivered or the service is performed. Fees charged by our wholly-owned registered investment advisor are also included in current revenues. In addition, we are entitled to retain, in certain jurisdictions, a portion of collected customer payments when a customer cancels a preneed contract; these amounts are also recognized in current revenues in the period in which they are earned. Recognized trust fund income (realized and unrealized) related to these trust investments was $14.4 million and $16.1 million for the three months ended March 31, 2015 and 2014, respectively.
We assess our trust investments for other-than-temporary declines in fair value on a quarterly basis. Impairment charges resulting from this assessment are recognized as investment losses in Other (expense) income, net and a decrease to Preneed funeral receivables, net and trust investments. These investment losses, if any, are offset by the corresponding reclassification in Other (expense) income, net, which reduces Deferred preneed funeral receipts held in trust. See Note 7 for further information related to our Deferred preneed funeral receipts held in trust. For the three months ended March 31, 2015 and 2014, we recorded a $0.5 million and a $0.3 million impairment charge, respectively, for other-than-temporary declines in fair value related to unrealized losses on certain investments.
We have determined that the remaining unrealized losses in our funeral merchandise and service trust investments are considered temporary in nature, as the unrealized losses were due to temporary fluctuations in interest rates and equity prices. The investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We believe that none of the remaining securities are other-than-temporarily impaired based on our analysis of the investments. Our analysis included a review of the portfolio holdings and discussions with the individual money managers as to the sector exposures, credit ratings, and the severity and duration of the unrealized losses. Our funeral merchandise and service trust investment unrealized losses, their associated fair values, and the duration of unrealized losses as of March 31, 2015 and December 31, 2014, respectively, are shown in the following tables:
March 31, 2015 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 10,060 | $ | (57 | ) | $ | 4,790 | $ | (42 | ) | $ | 14,850 | $ | (99 | ) | ||||||||
Canadian government | 229 | (1 | ) | 12,890 | (355 | ) | 13,119 | (356 | ) | ||||||||||||||
Corporate | 4,491 | (37 | ) | 2,629 | (84 | ) | 7,120 | (121 | ) | ||||||||||||||
Residential mortgage-backed | 267 | (2 | ) | 241 | (13 | ) | 508 | (15 | ) | ||||||||||||||
Equity securities: | |||||||||||||||||||||||
Preferred stock | 78 | (62 | ) | — | — | 78 | (62 | ) | |||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 137,804 | (10,822 | ) | 367 | — | 138,171 | (10,822 | ) | |||||||||||||||
Canada | 2,558 | (501 | ) | 860 | (237 | ) | 3,418 | (738 | ) | ||||||||||||||
Other international | 14,324 | (2,436 | ) | 2 | — | 14,326 | (2,436 | ) | |||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 104,675 | (6,175 | ) | 11,172 | (1,134 | ) | 115,847 | (7,309 | ) | ||||||||||||||
Fixed income | 36,130 | (4,334 | ) | 10,995 | (325 | ) | 47,125 | (4,659 | ) | ||||||||||||||
Private equity | — | — | 15,380 | (6,168 | ) | 15,380 | (6,168 | ) | |||||||||||||||
Other | — | — | 1,303 | (322 | ) | 1,303 | (322 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 310,616 | $ | (24,427 | ) | $ | 60,629 | $ | (8,680 | ) | $ | 371,245 | $ | (33,107 | ) |
16
December 31, 2014 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 32,243 | $ | (412 | ) | $ | 4,978 | $ | (43 | ) | $ | 37,221 | $ | (455 | ) | ||||||||
Canadian government | 2,894 | (52 | ) | 14,904 | (822 | ) | 17,798 | (874 | ) | ||||||||||||||
Corporate | 4,988 | (56 | ) | 2,420 | (70 | ) | 7,408 | (126 | ) | ||||||||||||||
Residential mortgage-backed | 217 | (10 | ) | 106 | (2 | ) | 323 | (12 | ) | ||||||||||||||
Equity securities: | |||||||||||||||||||||||
Preferred stock | 26 | (113 | ) | — | — | 26 | (113 | ) | |||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 126,527 | (7,403 | ) | 438 | (2 | ) | 126,965 | (7,405 | ) | ||||||||||||||
Canada | 1,752 | (379 | ) | 1,085 | (516 | ) | 2,837 | (895 | ) | ||||||||||||||
Other international | 19,593 | (1,557 | ) | 2 | (3 | ) | 19,595 | (1,560 | ) | ||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 233,827 | (13,219 | ) | 23,717 | (2,682 | ) | 257,544 | (15,901 | ) | ||||||||||||||
Fixed income | 112,160 | (3,128 | ) | 11,452 | (448 | ) | 123,612 | (3,576 | ) | ||||||||||||||
Private equity | 203 | (461 | ) | 13,870 | (8,957 | ) | 14,073 | (9,418 | ) | ||||||||||||||
Other | 5 | (11 | ) | 464 | (93 | ) | 469 | (104 | ) | ||||||||||||||
Total temporarily impaired securities | $ | 534,435 | $ | (26,801 | ) | $ | 73,436 | $ | (13,638 | ) | $ | 607,871 | $ | (40,439 | ) |
5. Preneed Cemetery Activities
Preneed cemetery receivables, net and trust investments represent trust investments, including investment earnings and customer receivables, net of unearned finance charges, for contracts sold in advance of when the property interment rights, merchandise or services are needed. Our cemetery merchandise and service trusts are variable interest entities as defined in the "Consolidation" accounting standard. In accordance with this standard, we have determined that we are the primary beneficiary of these trusts, as we absorb a majority of the losses and returns associated with these trusts. The trust investments detailed in Notes 4 and 6 are also accounted for as variable interest entities. When we receive payments from the customer, we deposit the amount required by law into the trust and reclassify the corresponding amount from Deferred preneed cemetery revenues into Deferred preneed funeral and cemetery receipts held in trust. Amounts are withdrawn from the trusts when the contract obligations are performed. Cash flows from preneed cemetery contracts are presented as operating cash flows in our unaudited condensed consolidated statement of cash flows.
Preneed cemetery receivables, net and trust investments are reduced by the trust investment earnings (realized and unrealized) that we have been allowed to withdraw in certain states prior to maturity. These earnings are recorded in Deferred preneed cemetery revenues until the merchandise is delivered or the service is performed.
The table below sets forth certain investment-related activities associated with our preneed cemetery merchandise and service trusts:
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands) | |||||||
Deposits | $ | 35,161 | $ | 28,271 | |||
Withdrawals | $ | 31,226 | $ | 34,348 | |||
Purchases of available-for-sale securities | $ | 106,937 | $ | 98,758 | |||
Sales of available-for-sale securities | $ | 99,262 | $ | 92,317 | |||
Realized gains from sales of available-for-sale securities | $ | 7,135 | $ | 25,532 | |||
Realized losses from sales of available-for-sale securities | $ | (7,028 | ) | $ | (2,299 | ) |
The components of Preneed cemetery receivables, net and trust investments in our unaudited condensed consolidated balance sheet at March 31, 2015 and December 31, 2014 are as follows:
17
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
Trust investments, at fair value | $ | 1,433,749 | $ | 1,404,298 | |||
Cash and cash equivalents | 122,280 | 122,355 | |||||
Trust investments | 1,556,029 | 1,526,653 | |||||
Receivables from customers | 883,518 | 881,082 | |||||
Unearned finance charges | (32,044 | ) | (31,524 | ) | |||
2,407,503 | 2,376,211 | ||||||
Allowance for cancellation | (71,139 | ) | (69,542 | ) | |||
Preneed cemetery receivables, net and trust investments | $ | 2,336,364 | $ | 2,306,669 |
The cost and market values associated with our cemetery merchandise and service trust investments recorded at fair value at March 31, 2015 and December 31, 2014 are detailed below. Cost reflects the investment (net of redemptions) of control holders in the trusts. Fair value represents the value of the underlying securities held by the trusts.
March 31, 2015 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 62,247 | $ | 1,347 | $ | (54 | ) | $ | 63,540 | |||||||
Canadian government | 2 | 19,950 | 585 | (114 | ) | 20,421 | |||||||||||
Corporate | 2 | 7,204 | 124 | (76 | ) | 7,252 | |||||||||||
Residential mortgage-backed | 2 | 131 | 3 | (1 | ) | 133 | |||||||||||
Asset-backed | 2 | 169 | 18 | — | 187 | ||||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 7 | 1 | — | 8 | ||||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 550,508 | 42,709 | (17,833 | ) | 575,384 | |||||||||||
Canada | 1 | 11,136 | 5,101 | (701 | ) | 15,536 | |||||||||||
Other international | 1 | 52,609 | 3,858 | (3,746 | ) | 52,721 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 348,259 | 6,516 | (7,133 | ) | 347,642 | |||||||||||
Fixed income | 1 | 319,702 | 3,442 | (6,449 | ) | 316,695 | |||||||||||
Private equity | 3 | 28,910 | 5,568 | (3,185 | ) | 31,293 | |||||||||||
Other | 3 | 2,662 | 571 | (296 | ) | 2,937 | |||||||||||
Trust investments | $ | 1,403,494 | $ | 69,843 | $ | (39,588 | ) | $ | 1,433,749 |
18
December 31, 2014 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 63,447 | $ | 257 | $ | (605 | ) | $ | 63,099 | |||||||
Canadian government | 2 | 21,687 | 261 | (134 | ) | 21,814 | |||||||||||
Corporate | 2 | 8,725 | 122 | (116 | ) | 8,731 | |||||||||||
Residential mortgage-backed | 2 | 111 | 3 | (1 | ) | 113 | |||||||||||
Asset-backed | 2 | 170 | 16 | — | 186 | ||||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 10 | 1 | — | 11 | ||||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 557,955 | 22,746 | (11,706 | ) | 568,995 | |||||||||||
Canada | 1 | 10,962 | 5,011 | (841 | ) | 15,132 | |||||||||||
Other international | 1 | 55,632 | 1,605 | (2,395 | ) | 54,842 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 344,443 | 4,244 | (18,430 | ) | 330,257 | |||||||||||
Fixed income | 1 | 314,600 | 679 | (4,702 | ) | 310,577 | |||||||||||
Private equity | 3 | 32,342 | 3,185 | (6,183 | ) | 29,344 | |||||||||||
Other | 3 | 1,082 | 186 | (71 | ) | 1,197 | |||||||||||
Trust investments | $ | 1,411,166 | $ | 38,316 | $ | (45,184 | ) | $ | 1,404,298 |
Where quoted prices are available in an active market, securities are classified as Level 1 investments pursuant to the fair value measurements hierarchy.
Where quoted market prices are not available for the specific security, fair values are estimated by using either quoted prices of securities with similar characteristics or an income approach fair value model with observable inputs that include a combination of interest rates, yield curves, credit risks, prepayment speeds, rating, and tax-exempt status. These funds are classified as Level 2 investments pursuant to the fair value measurements hierarchy.
The valuation of private equity and other alternative investments requires management judgment due to the absence of quoted market prices, inherent lack of liquidity, and the long-term nature of such assets. The fair value of these investments is estimated based on the market value of the underlying real estate and private equity investments. The underlying real estate value is determined using the most recent available appraisals. Private equity instruments are valued based on reported net asset values. A significant increase (decrease) in the discounts results in a directionally opposite change in the fair value of the instruments. Valuation policies and procedures are determined by our Trust Services department, which reports to our Chief Financial Officer. Additionally, valuations are reviewed by the Investment Committee of the Board of Directors quarterly. These funds are classified as Level 3 investments pursuant to the fair value measurements hierarchy.
As of March 31, 2015, the cemetery merchandise and service trusts' unfunded commitment for private equity and other investments was $41.6 million which, if called, would be funded by the assets of the trusts. Our private equity and other investments include several funds that invest in limited partnerships, distressed debt, real estate, and mezzanine financing. These investments can never be redeemed by the funds. Instead, due to the nature of the investments in this category, distributions are received through the liquidation of the underlying assets of the funds. We estimate that the underlying assets will be liquidated over the next 2 to 10 years.
The change in our market-based cemetery merchandise and service trust investments with significant unobservable inputs (Level 3) is as follows:
19
Three Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | ||||||||||||||
Private Equity | Other | Private Equity | Other | ||||||||||||
(In thousands) | |||||||||||||||
Fair value, beginning balance | $ | 29,344 | $ | 1,197 | $ | 26,844 | $ | 1,245 | |||||||
Net unrealized gains included in Accumulated other comprehensive income(1) | 2,724 | 2,077 | 1,487 | 9 | |||||||||||
Net realized losses included in Other (expense) income, net(2) | (17 | ) | (8 | ) | (8 | ) | (1 | ) | |||||||
Contributions | 562 | 266 | 499 | — | |||||||||||
Distributions | (1,320 | ) | (595 | ) | (1,303 | ) | — | ||||||||
Fair value, ending balance | $ | 31,293 | $ | 2,937 | $ | 27,519 | $ | 1,253 |
__________________________________________
(1) | All unrealized gains recognized in Accumulated other comprehensive income for our cemetery merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Accumulated other comprehensive income to Deferred preneed funeral and cemetery receipts held in trust. See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. |
(2) | All losses recognized in Other (expense) income, net for our cemetery merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Other (expense) income, net to Deferred preneed funeral and cemetery receipts held in trust. See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. |
Maturity dates of our fixed income securities range from 2015 to 2045. Maturities of fixed income securities, excluding mutual funds, at March 31, 2015 are estimated as follows:
Fair Value | |||
(In thousands) | |||
Due in one year or less | $ | 13,190 | |
Due in one to five years | 40,020 | ||
Due in five to ten years | 21,780 | ||
Thereafter | 16,543 | ||
$ | 91,533 |
Earnings from all our cemetery merchandise and service trust investments are recognized in current cemetery revenues when the merchandise is delivered or the service is performed. Fees charged by our wholly-owned registered investment advisor are also included in current revenues. In addition, we are entitled to retain, in certain jurisdictions, a portion of collected customer payments when a customer cancels a preneed contract; these amounts are also recognized in current revenues in the period in which they are earned. Recognized trust fund income (realized and unrealized) related to these trust investments was $12.1 million and $11.5 million for the three months ended March 31, 2015 and 2014, respectively.
We assess our trust investments for other-than-temporary declines in fair value on a quarterly basis. Impairment charges resulting from this assessment are recognized as investment losses in Other (expense) income, net and a decrease to Preneed cemetery receivables, net and trust investments. These investment losses, if any, are offset by the corresponding reclassification in Other (expense) income, net, which reduces Deferred preneed cemetery receipts held in trust. See Note 7 for further information related to our Deferred preneed cemetery receipts held in trust. For the three months ended March 31, 2015 and 2014, we recorded a $0.5 million and a $0.3 million impairment charge, respectively, for other-than-temporary declines in fair value related to unrealized losses on certain investments.
We have determined that the remaining unrealized losses in our cemetery merchandise and service trust investments are considered temporary in nature, as the unrealized losses were due to temporary fluctuations in interest rates and equity prices. The investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We believe that none of the remaining securities are other-than-temporarily impaired based on our analysis of the investments. Our analysis included a review of the portfolio holdings and discussions with the individual money managers as to the sector exposures, credit ratings, and the severity and duration of the unrealized losses. Our cemetery merchandise and service trust investment unrealized losses, their associated fair values and the duration of unrealized losses as of March 31, 2015 are shown in the following tables:
20
March 31, 2015 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 12,955 | $ | (53 | ) | $ | 14 | $ | (1 | ) | $ | 12,969 | $ | (54 | ) | ||||||||
Canadian government | 1,263 | (3 | ) | 3,146 | (111 | ) | 4,409 | (114 | ) | ||||||||||||||
Corporate | 175 | (3 | ) | 3,381 | (73 | ) | 3,556 | (76 | ) | ||||||||||||||
Residential mortgage-backed | 29 | — | 21 | (1 | ) | 50 | (1 | ) | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 215,891 | (17,833 | ) | — | — | 215,891 | (17,833 | ) | |||||||||||||||
Canada | 2,573 | (326 | ) | 552 | (375 | ) | 3,125 | (701 | ) | ||||||||||||||
Other international | 21,396 | (3,746 | ) | — | — | 21,396 | (3,746 | ) | |||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 213,762 | (7,126 | ) | 69 | (7 | ) | 213,831 | (7,133 | ) | ||||||||||||||
Fixed income | 39,290 | (5,955 | ) | 15,036 | (494 | ) | 54,326 | (6,449 | ) | ||||||||||||||
Private equity | — | — | 7,397 | (3,185 | ) | 7,397 | (3,185 | ) | |||||||||||||||
Other | — | — | 654 | (296 | ) | 654 | (296 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 507,334 | $ | (35,045 | ) | $ | 30,270 | $ | (4,543 | ) | $ | 537,604 | $ | (39,588 | ) |
December 31, 2014 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 45,072 | $ | (605 | ) | $ | — | $ | — | $ | 45,072 | $ | (605 | ) | |||||||||
Canadian government | — | — | 4,858 | (134 | ) | 4,858 | (134 | ) | |||||||||||||||
Corporate | 2,017 | (61 | ) | 1,936 | (55 | ) | 3,953 | (116 | ) | ||||||||||||||
Residential mortgage-backed | 33 | (1 | ) | — | — | 33 | (1 | ) | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 192,015 | (11,706 | ) | 585 | — | 192,600 | (11,706 | ) | |||||||||||||||
Canada | 2,069 | (319 | ) | 778 | (522 | ) | 2,847 | (841 | ) | ||||||||||||||
Other international | 28,308 | (2,395 | ) | — | — | 28,308 | (2,395 | ) | |||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 303,211 | (18,329 | ) | 1,577 | (101 | ) | 304,788 | (18,430 | ) | ||||||||||||||
Fixed income | 159,572 | (4,106 | ) | 15,113 | (596 | ) | 174,685 | (4,702 | ) | ||||||||||||||
Private equity | 88 | (100 | ) | 7,518 | (6,083 | ) | 7,606 | (6,183 | ) | ||||||||||||||
Other | 2 | (3 | ) | 259 | (68 | ) | 261 | (71 | ) | ||||||||||||||
Total temporarily impaired securities | $ | 732,387 | $ | (37,625 | ) | $ | 32,624 | $ | (7,559 | ) | $ | 765,011 | $ | (45,184 | ) |
6. Cemetery Perpetual Care Trusts
We are required by state and provincial law to pay into cemetery perpetual care trusts a portion of the proceeds from the sale of cemetery property interment rights. Our cemetery perpetual care trusts are variable interest entities as defined in the "Consolidation" accounting standard. In accordance with this standard, we have determined that we are the primary beneficiary of these trusts, as we absorb a majority of the losses and returns associated with these trusts. The trust investments detailed in
21
Notes 4 and 5 are also accounted for as variable interest entities. We consolidate our cemetery perpetual care trust investments with a corresponding amount recorded as Care trusts’ corpus. Cash flows from cemetery perpetual care trusts are presented as operating cash flows in our unaudited condensed consolidated statement of cash flows.
The table below sets forth certain investment-related activities associated with our cemetery perpetual care trusts:
Three Months Ended | ||||||
March 31, | ||||||
2015 | 2014 | |||||
(In thousands) | ||||||
Deposits | $ | 9,253 | $ | 11,837 | ||
Withdrawals | $ | 13,158 | $ | 5,885 | ||
Purchases of available-for-sale securities | $ | 101,660 | $ | 38,895 | ||
Sales of available-for-sale securities | $ | 53,765 | $ | 30,072 | ||
Realized gains from sales of available-for-sale securities | $ | 398 | $ | 5,045 | ||
Realized losses from sales of available-for-sale securities | $ | (129 | ) | $ | (337 | ) |
The components of Cemetery perpetual care trust investments in our unaudited condensed consolidated balance sheet at March 31, 2015 and December 31, 2014 are as follows:
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
Trust investments, at fair value | $ | 1,253,601 | $ | 1,192,966 | |||
Cash and cash equivalents | 103,800 | 148,410 | |||||
Cemetery perpetual care trust investments | $ | 1,357,401 | $ | 1,341,376 |
The cost and market values associated with our cemetery perpetual care trust investments recorded at fair value at March 31, 2015 and December 31, 2014 are detailed below. Cost reflects the investment (net of redemptions) of control holders in the trusts. Fair value represents the value of the underlying securities held by the trusts.
March 31, 2015 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 788 | $ | 38 | $ | (4 | ) | $ | 822 | |||||||
Canadian government | 2 | 28,631 | 965 | (199 | ) | 29,397 | |||||||||||
Corporate | 2 | 14,003 | 372 | (139 | ) | 14,236 | |||||||||||
Residential mortgage-backed | 2 | 970 | 18 | (6 | ) | 982 | |||||||||||
Asset-backed | 2 | 666 | 10 | (8 | ) | 668 | |||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 5,329 | 65 | (164 | ) | 5,230 | |||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 233,757 | 12,144 | (8,864 | ) | 237,037 | |||||||||||
Canada | 1 | 7,148 | 2,773 | (457 | ) | 9,464 | |||||||||||
Other international | 1 | 12,581 | 219 | (1,063 | ) | 11,737 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 17,658 | 3,211 | (267 | ) | 20,602 | |||||||||||
Fixed income | 1 | 884,376 | 7,121 | (10,102 | ) | 881,395 | |||||||||||
Private equity | 3 | 34,024 | 1,439 | (7,240 | ) | 28,223 | |||||||||||
Other | 3 | 13,188 | 1,539 | (919 | ) | 13,808 | |||||||||||
Cemetery perpetual care trust investments | $ | 1,253,119 | $ | 29,914 | $ | (29,432 | ) | $ | 1,253,601 |
22
December 31, 2014 | |||||||||||||||||
Fair Value Hierarchy Level | Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||
(In thousands) | |||||||||||||||||
Fixed income securities: | |||||||||||||||||
U.S. Treasury | 2 | $ | 794 | $ | 40 | $ | (4 | ) | $ | 830 | |||||||
Canadian government | 2 | 31,993 | 442 | (233 | ) | 32,202 | |||||||||||
Corporate | 2 | 16,762 | 344 | (210 | ) | 16,896 | |||||||||||
Residential mortgage-backed | 2 | 910 | 15 | (6 | ) | 919 | |||||||||||
Asset-backed | 2 | 661 | 10 | (4 | ) | 667 | |||||||||||
Equity securities: | |||||||||||||||||
Preferred stock | 2 | 4,439 | 60 | (12 | ) | 4,487 | |||||||||||
Common stock: | |||||||||||||||||
United States | 1 | 225,129 | 9,340 | (4,881 | ) | 229,588 | |||||||||||
Canada | 1 | 7,419 | 2,737 | (596 | ) | 9,560 | |||||||||||
Other international | 1 | 8,102 | 90 | (399 | ) | 7,793 | |||||||||||
Mutual funds: | |||||||||||||||||
Equity | 1 | 17,310 | 3,264 | (93 | ) | 20,481 | |||||||||||
Fixed income | 1 | 846,230 | 1,580 | (14,263 | ) | 833,547 | |||||||||||
Private equity | 3 | 34,288 | 408 | (10,788 | ) | 23,908 | |||||||||||
Other | 3 | 13,526 | 1,094 | (2,532 | ) | 12,088 | |||||||||||
Cemetery perpetual care trust investments | $ | 1,207,563 | $ | 19,424 | $ | (34,021 | ) | $ | 1,192,966 |
Where quoted prices are available in an active market, securities are classified as Level 1 investments pursuant to the fair value measurements hierarchy.
Where quoted market prices are not available for the specific security, fair values are estimated by using either quoted prices of securities with similar characteristics or an income approach fair value model with observable inputs that include a combination of interest rates, yield curves, credit risks, prepayment speeds, rating, and tax-exempt status. These funds are classified as Level 2 investments pursuant to the fair value measurements hierarchy.
The valuation of private equity and other alternative investments requires management judgment due to the absence of quoted market prices, inherent lack of liquidity, and the long-term nature of such assets. The fair value of these investments is estimated based on the market value of the underlying real estate and private equity investments. The underlying real estate value is determined using the most recent available appraisals. Private equity instruments are valued based on reported net asset values. A significant increase (decrease) in the discounts results in a directionally opposite change in the fair value of the instruments. Valuation policies and procedures are determined by our Trust Services department, which reports to our Chief Financial Officer. Additionally, valuations are reviewed by the Investment Committee of the Board of Directors quarterly. These funds are classified as Level 3 investments pursuant to the fair value measurements hierarchy.
As of March 31, 2015, the cemetery perpetual care trusts' unfunded commitment for private equity and other investments was $8.9 million which, if called, would be funded by the assets of the trusts. Our private equity and other investments include several funds that invest in limited partnerships, distressed debt, real estate, and mezzanine financing. These investments can never be redeemed by the funds. Instead, due to the nature of the investments in this category, distributions are received through the liquidation of the underlying assets of the funds. We estimate that the underlying assets will be liquidated over the next 2 to 10 years.
The change in our market-based cemetery perpetual care trust investments with significant unobservable inputs (Level 3) is as follows:
23
Three Months Ended | |||||||||||||||
March 31, 2015 | March 31, 2014 | ||||||||||||||
Private Equity | Other | Private Equity | Other | ||||||||||||
(In thousands) | |||||||||||||||
Fair value, beginning balance | $ | 23,908 | $ | 12,088 | $ | 19,779 | $ | 11,590 | |||||||
Net unrealized gains included in Accumulated other comprehensive income(1) | 3,917 | 1,195 | 727 | 128 | |||||||||||
Net realized losses included in Other (expense) income, net(2) | (12 | ) | (15 | ) | (12 | ) | (6 | ) | |||||||
Sales | — | — | (17 | ) | — | ||||||||||
Contributions | 495 | 648 | 694 | — | |||||||||||
Distributions | (85 | ) | (108 | ) | (365 | ) | — | ||||||||
Fair value, ending balance | $ | 28,223 | $ | 13,808 | $ | 20,806 | $ | 11,712 |
__________________________________________
(1) | All unrealized gains recognized in Accumulated other comprehensive income for our cemetery perpetual care trust investments are offset by a corresponding reclassification in Accumulated other comprehensive income to Care trusts’ corpus. See Note 7 for further information related to our Care trusts’ corpus. |
(2) | All losses recognized in Other (expense) income, net for our cemetery perpetual care trust investments are offset by a corresponding reclassification in Other (expense) income, net to Care trusts’ corpus. See Note 7 for further information related to our Care trusts’ corpus. |
Maturity dates of our fixed income securities range from 2015 to 2045. Maturities of fixed income securities, excluding mutual funds, at March 31, 2015 are estimated as follows:
Fair Value | |||
(In thousands) | |||
Due in one year or less | $ | 18,620 | |
Due in one to five years | 19,101 | ||
Due in five to ten years | 7,488 | ||
Thereafter | 896 | ||
$ | 46,105 |
Distributable earnings from these cemetery perpetual care trust investments are recognized in current cemetery revenues to the extent we incur qualifying cemetery maintenance costs. Fees charged by our wholly-owned registered investment advisor are also included in current revenues. Recognized trust fund income related to these trust investments was $13.4 million and $13.3 million for the three months ended March 31, 2015 and 2014, respectively.
We assess our trust investments for other-than-temporary declines in fair value on a quarterly basis. Impairment charges resulting from this assessment are recognized as investment losses in Other (expense) income, net and a decrease to Cemetery perpetual care trust investments. These investment losses, if any, are offset by the corresponding reclassification in Other (expense) income, net, which reduces Care trusts’ corpus. See Note 7 for further information related to our Care trusts’ corpus. For the three months ended March 31, 2015, we recorded a $0.5 million impairment charge for other-than-temporary declines in fair value related to unrealized losses on certain investments. For the three months ended March 31, 2014 was no impairment charge for other-than-temporary declines in fair value related to unrealized losses on certain investments.
We have determined that the remaining unrealized losses in our cemetery perpetual care trust investments are considered temporary in nature, as the unrealized losses were due to temporary fluctuations in interest rates and equity prices. The investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We believe that none of the remaining securities are other-than-temporarily impaired based on our analysis of the investments. Our analysis included a review of the portfolio holdings and discussions with the individual money managers as to the sector exposures, credit ratings, and the severity and duration of the unrealized losses. Our cemetery perpetual care trust investment unrealized losses, their associated fair values, and the duration of unrealized losses are shown in the following tables.
24
March 31, 2015 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 436 | $ | (3 | ) | $ | 68 | $ | (1 | ) | $ | 504 | $ | (4 | ) | ||||||||
Canadian government | 2,103 | (6 | ) | 4,952 | (193 | ) | 7,055 | (199 | ) | ||||||||||||||
Corporate | 1,013 | (22 | ) | 5,360 | (117 | ) | 6,373 | (139 | ) | ||||||||||||||
Residential mortgage-backed | 160 | (1 | ) | 213 | (5 | ) | 373 | (6 | ) | ||||||||||||||
Asset-backed | 371 | (8 | ) | — | — | 371 | (8 | ) | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Preferred stock | 3,234 | (164 | ) | 54 | — | 3,288 | (164 | ) | |||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 134,139 | (8,864 | ) | 152 | — | 134,291 | (8,864 | ) | |||||||||||||||
Canada | 1,175 | (160 | ) | 701 | (297 | ) | 1,876 | (457 | ) | ||||||||||||||
Other international | 8,550 | (1,063 | ) | — | — | 8,550 | (1,063 | ) | |||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 2,649 | (253 | ) | 185 | (14 | ) | 2,834 | (267 | ) | ||||||||||||||
Fixed income | 345,809 | (10,054 | ) | 2,045 | (48 | ) | 347,854 | (10,102 | ) | ||||||||||||||
Private equity | — | — | 10,092 | (7,240 | ) | 10,092 | (7,240 | ) | |||||||||||||||
Other | — | — | 4,380 | (919 | ) | 4,380 | (919 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 499,639 | $ | (20,598 | ) | $ | 28,202 | $ | (8,834 | ) | $ | 527,841 | $ | (29,432 | ) |
25
December 31, 2014 | |||||||||||||||||||||||
In Loss Position Less Than 12 Months | In Loss Position Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. Treasury | $ | 497 | $ | (4 | ) | $ | — | $ | — | $ | 497 | $ | (4 | ) | |||||||||
Canadian government | — | — | 7,825 | (233 | ) | 7,825 | (233 | ) | |||||||||||||||
Corporate | 4,656 | (108 | ) | 3,198 | (102 | ) | 7,854 | (210 | ) | ||||||||||||||
Residential mortgage-backed | 256 | (5 | ) | 69 | (1 | ) | 325 | (6 | ) | ||||||||||||||
Asset-backed | 373 | (4 | ) | — | — | 373 | (4 | ) | |||||||||||||||
Equity securities: | |||||||||||||||||||||||
Preferred stock | 2,224 | (11 | ) | 49 | (1 | ) | 2,273 | (12 | ) | ||||||||||||||
Common stock: | |||||||||||||||||||||||
United States | 100,370 | (4,803 | ) | 419 | (78 | ) | 100,789 | (4,881 | ) | ||||||||||||||
Canada | 2,418 | (244 | ) | 757 | (352 | ) | 3,175 | (596 | ) | ||||||||||||||
Other international | 4,444 | (399 | ) | — | — | 4,444 | (399 | ) | |||||||||||||||
Mutual funds: | |||||||||||||||||||||||
Equity | 2,601 | (85 | ) | 153 | (8 | ) | 2,754 | (93 | ) | ||||||||||||||
Fixed income | 576,890 | (14,177 | ) | 2,581 | (86 | ) | 579,471 | (14,263 | ) | ||||||||||||||
Private equity | 9,213 | (798 | ) | 14,254 | (9,990 | ) | 23,467 | (10,788 | ) | ||||||||||||||
Other | 4,069 | (352 | ) | 6,276 | (2,180 | ) | 10,345 | (2,532 | ) | ||||||||||||||
Total temporarily impaired securities | $ | 708,011 | $ | (20,990 | ) | $ | 35,581 | $ | (13,031 | ) | $ | 743,592 | $ | (34,021 | ) |
7. Deferred Preneed Funeral and Cemetery Receipts Held in Trust and Care Trusts’ Corpus
Deferred Preneed Funeral and Cemetery Receipts Held in Trust
We consolidate the merchandise and service trusts associated with our preneed funeral and cemetery activities in accordance with the "Consolidation" accounting standard. Although the standard requires the consolidation of the merchandise and service trusts, it does not change the legal relationships among the trusts, us, or our customers. The customers are the legal beneficiaries of these merchandise and service trusts, and therefore their interests in these trusts represent a liability to us.
The components of Deferred preneed funeral and cemetery receipts held in trust in our unaudited condensed consolidated balance sheet at March 31, 2015 and December 31, 2014 are detailed below.
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Preneed Funeral | Preneed Cemetery | Total | Preneed Funeral | Preneed Cemetery | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Trust investments | $ | 1,610,041 | $ | 1,556,029 | $ | 3,166,070 | $ | 1,628,875 | $ | 1,526,653 | $ | 3,155,528 | |||||||||||
Accrued trust operating payables and other | (2,860 | ) | (5,290 | ) | (8,150 | ) | (2,487 | ) | (4,157 | ) | (6,644 | ) | |||||||||||
Deferred preneed funeral and cemetery receipts held in trust | $ | 1,607,181 | $ | 1,550,739 | $ | 3,157,920 | $ | 1,626,388 | $ | 1,522,496 | $ | 3,148,884 |
Care Trusts’ Corpus
The Care trusts’ corpus reflected in our unaudited condensed consolidated balance sheet represents the cemetery perpetual care trusts, including the related accrued expenses.
The components of Care trusts’ corpus in our unaudited condensed consolidated balance sheet at March 31, 2015 and December 31, 2014 are detailed below.
26
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
Cemetery perpetual care trust investments | $ | 1,357,401 | $ | 1,341,376 | |||
Accrued trust operating payables and other | (13,223 | ) | (13,718 | ) | |||
Care trusts’ corpus | $ | 1,344,178 | $ | 1,327,658 |
Other (Expense) Income, Net
The components of Other (expense) income, net in our unaudited condensed consolidated statement of operations for the three months ended March 31, 2015 and 2014 are detailed below. See Notes 4, 5, and 6 for further discussion of the amounts related to the funeral, cemetery, and cemetery perpetual care trusts.
Three Months Ended March 31, 2015 | |||||||||||||||||||
Funeral Trusts | Cemetery Trusts | Cemetery Perpetual Care Trusts | Other, Net | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Realized gains | $ | 4,349 | $ | 7,135 | $ | 398 | $ | — | $ | 11,882 | |||||||||
Realized losses | (4,735 | ) | (7,028 | ) | (129 | ) | — | (11,892 | ) | ||||||||||
Impairment charges | (471 | ) | (520 | ) | (512 | ) | — | (1,503 | ) | ||||||||||
Interest, dividend, and other ordinary income | 4,062 | 3,516 | 10,545 | — | 18,123 | ||||||||||||||
Trust expenses and income taxes | (5,827 | ) | (8,515 | ) | (6,273 | ) | — | (20,615 | ) | ||||||||||
Net trust investment (loss) income | (2,622 | ) | (5,412 | ) | 4,029 | — | (4,005 | ) | |||||||||||
Reclassification to deferred preneed funeral and cemetery receipts held in trust and care trusts’ corpus | 2,622 | 5,412 | (4,029 | ) | — | 4,005 | |||||||||||||
Other (expense) income, net | — | — | — | (58 | ) | (58 | ) | ||||||||||||
Total other (expense) income, net | $ | — | $ | — | $ | — | $ | (58 | ) | $ | (58 | ) |
Three Months Ended March 31, 2014 | |||||||||||||||||||
Funeral Trusts | Cemetery Trusts | Cemetery Perpetual Care Trusts | Other, Net | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Realized gains | $ | 16,101 | $ | 25,532 | $ | 5,045 | $ | — | $ | 46,678 | |||||||||
Realized losses | (1,474 | ) | (2,299 | ) | (337 | ) | — | (4,110 | ) | ||||||||||
Impairment charges | (251 | ) | (339 | ) | (40 | ) | — | (630 | ) | ||||||||||
Interest, dividend, and other ordinary income | 5,574 | 2,495 | 14,062 | — | 22,131 | ||||||||||||||
Trust expenses and income taxes | (4,467 | ) | (4,815 | ) | (6,023 | ) | — | (15,305 | ) | ||||||||||
Net trust investment income | 15,483 | 20,574 | 12,707 | — | 48,764 | ||||||||||||||
Reclassification to deferred preneed funeral and cemetery receipts held in trust and care trusts’ corpus | (15,483 | ) | (20,574 | ) | (12,707 | ) | — | (48,764 | ) | ||||||||||
Other (expense) income, net | — | — | — | 1,534 | 1,534 | ||||||||||||||
Total other (expense) income, net | $ | — | $ | — | $ | — | $ | 1,534 | $ | 1,534 |
8. Income Taxes
Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items which are recorded in the period in which they occur. Discrete items include, among others, such events as changes in estimates due to the finalization of tax returns, tax audit settlements, expiration of statute of limitations, and increases or decreases in valuation allowances on deferred tax assets. Our effective tax rate was 37.4% and 35.5% for the three months ended March 31, 2015 and 2014, respectively. The lower effective tax rate for the three months ended March 31, 2014 is primarily due to the benefits associated with the Stewart acquisition coupled with state legislative changes partially offset by an increase in our liability related to unrecognized tax benefits. The effective tax rate for the three months ended March 31, 2015 is above the 35% federal statutory tax rate primarily due to state tax expense partially offset by foreign earnings taxed at lower rates.
27
Unrecognized Tax Benefits
As of March 31, 2015, the gross amount of our unrecognized tax benefits was $191.7 million and the gross amount of our accrued interest was $48.5 million. Additional interest expense of $0.9 million was accrued during the three months ended March 31, 2015.
A number of years may elapse before particular tax matters, for which we have unrecognized tax benefits, are settled. While we have effectively concluded our 2003 through 2005 tax years with respect to our affiliate SCI Funeral & Cemetery Purchasing Cooperative, Inc., SCI and subsidiaries' tax years 1999 through 2005 remain under review at the IRS Appeals level. SCI and subsidiaries are under audit for 2006-2007 as a result of carry-back claims. Furthermore, SCI and its affiliates are under audit by various state and foreign jurisdictions for years 2010 through 2012. The outcome of each of these audits cannot be predicted at this time. It is reasonably possible that the amount of our unrecognized tax benefits could significantly increase or decrease over the next twelve months either because we prevail on positions or because the tax authorities prevail. Due to the uncertainty regarding the timing of completion of audits and possible outcomes, a current estimate of the range of increases or decreases that may occur within the next twelve months cannot be made.
9. Debt
Debt as of March 31, 2015 and December 31, 2014 was as follows:
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
6.75% Senior Notes due April 2016 | $ | 197,377 | $ | 197,377 | |||
7.0% Senior Notes due June 2017 | 295,000 | 295,000 | |||||
7.625% Senior Notes due October 2018 | 250,000 | 250,000 | |||||
4.5% Senior Notes due November 2020 | 200,000 | 200,000 | |||||
8.0% Senior Notes due November 2021 | 150,000 | 150,000 | |||||
5.375% Senior Notes due January 2022 | 425,000 | 425,000 | |||||
5.375% Senior Notes due May 2024 | 550,000 | 550,000 | |||||
7.5% Senior Notes due April 2027 | 200,000 | 200,000 | |||||
Term Loan due July 2018 | 355,000 | 370,000 | |||||
Bank credit facility due July 2018 | 250,000 | 235,000 | |||||
Obligations under capital leases | 179,824 | 181,002 | |||||
Mortgage notes and other debt, maturities through 2050 | 4,187 | 4,251 | |||||
Unamortized discounts and other, net | (2,752 | ) | (2,905 | ) | |||
Total debt | 3,053,636 | 3,054,725 | |||||
Less: current maturities of debt | (90,960 | ) | (90,931 | ) | |||
Total long-term debt | $ | 2,962,676 | $ | 2,963,794 |
Current maturities of debt at March 31, 2015 primarily comprise our capital leases and amounts due under our term loan. Our consolidated debt had a weighted average interest rate of 5.21% at both March 31, 2015 and December 31, 2014. Approximately 75% of our total debt had a fixed interest rate at both March 31, 2015 and December 31, 2014.
During the three months ended March 31, 2015 we made a scheduled payment on our Term Loan due July 2018 of $15.0 million and borrowed $15.0 million on our bank credit facility. During the three months ended March 31, 2014, we made payments totaling $167.1 million to extinguish our Senior Convertible Notes and a $7.5 million scheduled payment on our Term Loan due July 2018.
Bank Credit Agreement
The Company has a $500 million bank credit facility due July 2018 with a syndicate of banks, including a sublimit of $175 million for letters of credit.
As of March 31, 2015, we have $250.0 million in outstanding borrowings under our bank credit facility and have issued $31.6 million of letters of credit. The bank credit facility provides us with flexibility for working capital, if needed, and is guaranteed by a majority of our domestic subsidiaries. The subsidiary guaranty is a guaranty of payment of the outstanding amount of the total lending commitment, including letters of credit. The bank credit facility contains certain financial covenants, including a minimum interest coverage ratio, a maximum leverage ratio, and certain dividend and share repurchase restrictions. We pay a quarterly fee on the unused commitment, which was 0.35% at March 31, 2015. As of March 31, 2015, we have $218.4 million in borrowing capacity under the bank credit facility.
28
Capital Leases
During the three months ended March 31, 2015 and 2014, we acquired $7.3 million and $10.7 million, respectively, of capital leases, primarily related to transportation equipment. We made aggregate principal payments of $7.4 million and $7.2 million on our capital lease obligations for the three months ended March 31, 2015 and 2014, respectively.
10. Credit Risk and Fair Value of Financial Instruments
Fair Value Estimates
The fair value estimates of the following financial instruments have been determined using available market information and appropriate valuation methodologies. The carrying values of cash and cash equivalents, trade receivables, and trade payables approximate the fair values of those instruments due to the short-term nature of the instruments. The fair values of receivables on preneed funeral and cemetery contracts are impracticable to estimate because of the lack of a trading market and the diverse number of individual contracts with varying terms.
The fair value of our debt instruments at March 31, 2015 and December 31, 2014 was as follows:
March 31, 2015 | December 31, 2014 | ||||||
(In thousands) | |||||||
6.75% Senior Notes due April 2016 | $ | 207,246 | $ | 208,075 | |||
7.0% Senior Notes due June 2017 | 320,665 | 320,043 | |||||
7.625% Senior Notes due October 2018 | 289,063 | 277,538 | |||||
4.5% Senior Notes due November 2020 | 204,000 | 201,700 | |||||
8.0% Senior Notes due November 2021 | 177,750 | 174,375 | |||||
5.375% Senior Notes due January 2022 | 449,225 | 437,750 | |||||
5.375% Senior Notes due May 2024 | 573,447 | 558,250 | |||||
7.5% Senior Notes due April 2027 | 231,800 | 220,890 | |||||
Term Loan due July 2018 | 355,000 | 370,000 | |||||
Bank credit facility due July 2018 | 250,000 | 235,000 | |||||
Mortgage notes and other debt, maturities through 2047 | 4,187 | 4,277 | |||||
Total fair value of debt instruments | $ | 3,062,383 | $ | 3,007,898 |
The fair values of our long-term, fixed rate loans were estimated using market prices for those loans, and therefore they are classified within Level 2 of the fair value measurements hierarchy. The bank credit agreement and the mortgage and other debt are classified within Level 3 of the fair value measurements hierarchy. The fair values of these instruments have been estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. An increase (decrease) in the inputs results in a directionally opposite change in the fair value of the instruments.
11. Share-Based Compensation
Stock Benefit Plans
We utilize the Black-Scholes option valuation model for estimating the fair value of our stock options. This model uses a range of assumptions related to volatility, the risk-free interest rate, the expected life, and the dividend yield. The fair values of our stock options are calculated using the following weighted average assumptions for the three months ended March 31, 2015:
Three Months Ended | |||
Assumptions | March 31, 2015 | ||
Dividend yield | 1.8 | % | |
Expected volatility | 23.3 | % | |
Risk-free interest rate | 1.3 | % | |
Expected holding period (in years) | 4.0 |
Stock Options
The following table sets forth stock option activity for the three months ended March 31, 2015:
29
Options | Weighted-Average Exercise Price | |||||
Outstanding at December 31, 2014 | 12,107,106 | $ | 11.63 | |||
Granted | 2,036,010 | $ | 23.00 | |||
Exercised | (873,169 | ) | $ | 10.92 | ||
Outstanding at March 31, 2015 | 13,269,947 | $ | 13.41 | |||
Exercisable at March 31, 2015 | 9,059,704 | $ | 10.49 |
As of March 31, 2015, the unrecognized compensation expense related to stock options of $14.2 million is expected to be recognized over a weighted average period of 1.6 years.
Restricted Shares
Restricted share activity for the three months ended March 31, 2015 was as follows:
Restricted shares | Weighted-Average Grant-Date Fair Value | |||||
Nonvested restricted shares at December 31, 2014 | 1,319,260 | $ | 13.39 | |||
Granted | 253,791 | $ | 23.00 | |||
Vested | (987,684 | ) | $ | 12.35 | ||
Nonvested restricted shares at March 31, 2015 | 585,367 | $ | 19.32 |
As of March 31, 2015, the unrecognized compensation expense related to restricted shares of $10.5 million is expected to be recognized over a weighted average period of 2.2 years.
12. Equity
(All shares reported in whole numbers)
Our components of Accumulated other comprehensive income are as follows:
Foreign Currency Translation Adjustment | Unrealized Gains and Losses | Accumulated Other Comprehensive Income | |||||||||
(In thousands) | |||||||||||
Balance at December 31, 2014 | $ | 59,414 | $ | — | $ | 59,414 | |||||
Activity in 2015 | (22,617 | ) | — | (22,617 | ) | ||||||
Increase in net unrealized gains associated with available-for-sale securities of the trusts, net of taxes | — | 50,667 | 50,667 | ||||||||
Reclassification of net unrealized gains activity attributable to the Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus, net of taxes | — | (50,667 | ) | (50,667 | ) | ||||||
Balance at March 31, 2015 | $ | 36,797 | $ | — | $ | 36,797 | |||||
Balance at December 31, 2013 | $ | 88,441 | $ | — | $ | 88,441 | |||||
Activity in 2014 | (11,226 | ) | — | (11,226 | ) | ||||||
Increase in net unrealized gains associated with available-for-sale securities of the trusts, net of taxes | — | 17,039 | 17,039 | ||||||||
Reclassification of net unrealized gains activity attributable to the Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus, net of taxes | — | (17,039 | ) | (17,039 | ) | ||||||
Balance at March 31, 2014 | $ | 77,215 | $ | — | $ | 77,215 |
The assets and liabilities of foreign operations are translated into U.S. dollars using the current exchange rate. The U.S. dollar amount that arises from such translation, as well as exchange gains and losses on intercompany balances of a long-term investment nature, are included in the foreign currency translation adjustment in Accumulated other comprehensive income.
Share Repurchases
Subject to market conditions, normal trading restrictions, and limitations in our debt covenants, we may make purchases in the open market or through privately negotiated transactions under our stock repurchase program. During the three months ended
30
March 31, 2015, we repurchased 3,084,558 shares of common stock at an aggregate cost of $73.2 million, which is an average cost per share of $23.74. After these repurchases, the remaining dollar value of shares authorized to be purchased under our share repurchase program was approximately $167.1 million at March 31, 2015.
Subsequent to March 31, 2015, we repurchased 841,500 shares of common stock at an aggregate cost of $22.7 million, which is an average cost per share of $26.96. After these second quarter repurchases, the remaining dollar value of shares authorized to be purchased under our share repurchase program is approximately $144.4 million.
13. Segment Reporting
Our operations are both product based and geographically based, and the reportable operating segments presented below include our funeral and cemetery operations. Our geographic areas include the United States and Canada, in both of which we conduct both funeral and cemetery operations.
Our reportable segment information is as follows:
Funeral | Cemetery | Reportable Segments | |||||||||
(In thousands) | |||||||||||
Three Months Ended March 31, | |||||||||||
Revenues from external customers: | |||||||||||
2015 | $ | 507,656 | $ | 240,461 | $ | 748,117 | |||||
2014 | $ | 509,045 | $ | 236,450 | $ | 745,495 | |||||
Gross profits: | |||||||||||
2015 | $ | 124,679 | $ | 53,270 | $ | 177,949 | |||||
2014 | $ | 119,220 | $ | 46,842 | $ | 166,062 |
The following table reconciles gross profits from reportable segments to our consolidated income before income taxes:
Three Months Ended | ||||||
March 31, | ||||||
2015 | 2014 | |||||
(In thousands) | ||||||
Gross profits from reportable segments | $ | 177,949 | $ | 166,062 | ||
General and administrative expenses | (35,055 | ) | (55,830 | ) | ||
Losses on divestitures and impairment charges, net | (1,779 | ) | (2,812 | ) | ||
Operating income | 141,115 | 107,420 | ||||
Interest expense | (42,939 | ) | (44,996 | ) | ||
Other expense (income), net | (58 | ) | 1,534 | |||
Income before income taxes | $ | 98,118 | $ | 63,958 |
Our geographic area information is as follows:
United States | Canada | Total | |||||||
(In thousands) | |||||||||
Three Months Ended March 31, | |||||||||
Revenues from external customers: | |||||||||
2015 | $ | 700,452 | $ | 47,665 | $ | 748,117 | |||
2014 | $ | 694,369 | $ | 51,126 | $ | 745,495 |
14. Supplementary Information
Revenues and Costs and Expenses
The detail of certain income statement accounts as presented in the unaudited condensed consolidated statement of operations is as follows:
31
Three Months Ended | ||||||
March 31, | ||||||
2015 | 2014 | |||||
(In thousands) | ||||||
Property and merchandise revenues: | ||||||
Funeral | $ | 160,898 | $ | 164,176 | ||
Cemetery | 161,280 | 155,392 | ||||
Total property and merchandise revenues | 322,178 | 319,568 | ||||
Services revenues: | ||||||
Funeral | 313,886 | 310,105 | ||||
Cemetery | 71,541 | 71,383 | ||||
Total services revenues | 385,427 | 381,488 | ||||
Other revenues | 40,512 | 44,439 | ||||
Total revenues | $ | 748,117 | $ | 745,495 | ||
Property and merchandise costs and expenses: | ||||||
Funeral | $ | 79,158 | $ | 81,455 | ||
Cemetery | 69,023 | 69,537 | ||||
Total cost of property and merchandise | 148,181 | 150,992 | ||||
Services costs and expenses: | ||||||
Funeral | 154,972 | 158,533 | ||||
Cemetery | 34,133 | 37,038 | ||||
Total cost of services | 189,105 | 195,571 | ||||
Overhead and other expense | 232,882 | 232,870 | ||||
Total costs and expenses | $ | 570,168 | $ | 579,433 |
Non-Cash Investing and Financing Transactions
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Options exercised by attestation | $ | — | $ | 761 | ||||
Shares repurchased | $ | — | $ | (761 | ) | |||
Net change in capital expenditure accrual | $ | (3,547 | ) | $ | (1,483 | ) |
15. Commitments and Contingencies
Insurance Loss Reserves
We purchase comprehensive general liability, morticians’ and cemetery professional liability, automobile liability, and workers’ compensation insurance coverage structured with high deductibles. This high-deductible insurance program means we are primarily self-insured for claims and associated costs and losses covered by these policies. As of March 31, 2015 and December 31, 2014, we have self-insurance reserves of $75.1 million and $74.0 million, respectively.
Litigation
We are a party to various litigation matters, investigations, and proceedings. Some of the more frequent ordinary routine litigation incidental to our business is based on burial practices claims and employment related matters, including discrimination, harassment, and wage and hour laws and regulations. For each of our outstanding legal matters, we evaluate the merits of the case, our exposure to the matter, possible legal or settlement strategies, and the likelihood of an unfavorable outcome. We intend to vigorously defend ourselves in the lawsuits described herein; however, if we determine that an unfavorable outcome is probable and can be reasonably estimated, we establish the necessary accruals. We hold certain insurance policies that may reduce cash
32
outflows with respect to an adverse outcome of certain of these litigation matters. We accrue such insurance recoveries when they become probable of being paid and can be reasonably estimated.
Wage and Hour Claims. We are named a defendant in various lawsuits alleging violations of federal and state laws regulating wage and hour pay, including but not limited to the Samborsky lawsuit described below.
Charles Samborsky, et al, individually and on behalf of those persons similarly situated, v. SCI California Funeral Services, Inc., et al; Case No. BC544180; in the Superior Court of the State of California for the County of Los Angeles, Central District-Central Civil West Courthouse. This lawsuit was filed in April 2014 against an SCI subsidiary and purports to have been brought on behalf of employees who worked as family service counselors in California since April 2010. The plaintiffs allege causes of action for various violations of state laws regulating wage and hour pay. The plaintiffs seek unpaid wages, compensatory and punitive damages, attorneys’ fees and costs, interest, and injunctive relief. We cannot quantify our ultimate liability, if any, in this lawsuit.
Claims Regarding Acquisition of Stewart Enterprises. We are involved in the following lawsuits.
Karen Moulton, Individually and on behalf of all others similarly situated v. Stewart Enterprises, Inc., Service Corporation International and others; Case No. 2013-5636; in the Civil District Court Parish of New Orleans. This case was filed as a class action in June 2013 against SCI and our subsidiary in connection with SCI's proposed acquisition of Stewart Enterprises, Inc. The plaintiffs allege that SCI aided and abetted breaches of fiduciary duties by Stewart Enterprises and its board of directors in negotiating the combination of Stewart Enterprises with a subsidiary of SCI. The plaintiffs seek damages concerning the combination. We filed exceptions to the plaintiffs’ complaint that were granted in June 2014. Thus, subject to appeals, SCI will no longer be party to the suit. The case will continue against our subsidiary Stewart Enterprises and its former individual directors. We cannot quantify our ultimate liability, if any, for the payment of damages.
S.E. Funeral Homes of California, Inc. v. The Roman Catholic Archbishop of Los Angeles, et al.; Case No. BC559142; in the Superior Court of the State of California for the County of Los Angeles. The plaintiff is a company indirectly owned by Stewart Enterprises, Inc. The plaintiff filed this action in September 2014 to prevent The Roman Catholic Archbishop of Los Angeles (the “Archdiocese”) from terminating six ground leases. In reliance on the leases having 40 year terms beginning at the earliest in 1997, the plaintiff had previously made material investments since 1997 in constructing and operating funeral homes, chapels, mausoleums, and other improvements on the leased premises. In addition, the plaintiff has created a material backlog of deferred preneed revenue that plaintiff expects to receive in the coming years. In September 2014, the Archdiocese delivered notices purporting to terminate the leases and alleging that the leases were breached because the plaintiff did not obtain the Archdiocese’s consent before Stewart Enterprises, Inc. entered into a reverse merger with an affiliate of SCI. The plaintiff disputes this contention and seeks, among other things, a declaratory judgment declaring that the Archdiocese’s purported termination notices are invalid, requiring specific performance of the leases, or, in the alternative, awarding plaintiff compensatory damages and damages for unjust enrichment. We cannot quantify the ultimate outcome in this lawsuit.
The ultimate outcome of the matters described above cannot be determined at this time. We intend to vigorously defend all of the above lawsuits; however, an adverse decision in one or more of such matters could have a material effect on us, our financial condition, results of operations, and cash flows.
16. Earnings Per Share
Basic earnings per common share (EPS) excludes dilution and is computed by dividing Net income attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other obligations to issue common stock were exercised or converted into common stock or resulted in the issuance of common shares that then shared in our earnings.
A reconciliation of the numerators and denominators of the basic and diluted EPS computations is presented below:
33
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In thousands, except per share amounts) | |||||||
Amounts attributable to common stockholders: | |||||||
Net income: | |||||||
Net income — basic | $ | 61,375 | $ | 41,102 | |||
After tax interest on convertible debt | 12 | 13 | |||||
Net income — diluted | $ | 61,387 | $ | 41,115 | |||
Weighted average shares (denominator): | |||||||
Weighted average shares — basic | 203,510 | 212,838 | |||||
Stock options | 4,121 | 4,272 | |||||
Convertible debt | 121 | 121 | |||||
Weighted average shares — diluted | 207,752 | 217,231 | |||||
Net income per share: | |||||||
Basic | $ | 0.30 | $ | 0.19 | |||
Diluted | $ | 0.30 | $ | 0.19 |
Earnings per share from discontinued operations were less than $0.005; therefore, net income from continuing operations attributable to common shareholders per share is the same as net income per share in the table above.
The computation of diluted earnings per share excludes outstanding stock options in certain periods in which the inclusion of such options would be anti-dilutive in the periods presented. Total options not included in the computation of dilutive earnings per share are 1.1 million shares and 2.7 million shares for the periods ended March 31, 2015 and 2014, respectively.
17. Divestiture-Related Activities
As divestitures occur in the normal course of business, gains or losses on the sale of such locations are recognized in the income statement line item Losses on divestitures and impairment charges, net, which comprise the following for the three months ended March 31, :
Three Months Ended | ||||||
March 31 | ||||||
2015 | 2014 | |||||
(In thousands) | ||||||
Gains on divestitures, net | $ | 1,913 | $ | 1,927 | ||
Impairment losses | (3,692 | ) | (4,739 | ) | ||
$ | (1,779 | ) | $ | (2,812 | ) |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company
We are North America’s largest provider of deathcare products and services, with a network of funeral homes and cemeteries unequaled in geographic scale and reach. At March 31, 2015, we operated 1,558 funeral service locations and 465 cemeteries (including 261 combination locations), which are geographically diversified across 45 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. Our funeral service and cemetery operations consist of funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and related businesses. We sell cemetery property and funeral and cemetery merchandise and services at the time of need and on a preneed basis.
Our financial position is enhanced by our $9.3 billion backlog of future revenues from both trust and insurance-funded sales at March 31, 2015, which is the result of preneed funeral and cemetery sales. Preneed arrangements provide us with a current opportunity to secure future market share while deterring the customer from going to a competitor in the future. We believe it adds to the stability and predictability of our revenue and cash flows. While revenue on the majority of preneed funeral sales is deferred
34
until the time of need, sales of preneed cemetery property interment rights provide opportunities for full current revenue recognition (to the extent we collect 10% from the customer and the property is fully developed).
We believe we have the financial strength and flexibility to reward shareholders through dividends while maintaining a prudent capital structure and pursuing new opportunities for profitable growth.
Factors affecting our operating results include: demographic trends in terms of population growth and average age, which impact death rates and number of deaths; establishing and maintaining leading market share positions supported by strong local heritage and relationships; effectively responding to increasing cremation trends by selling complementary merchandise and services and cremation memorialization cemetery property; controlling salary, merchandise costs, and other expense categories; and exercising pricing leverage related to our at-need revenues. The average revenue per funeral contract is influenced by the mix of burial and cremation services because our average cremation service revenue is approximately half of the average revenue earned from a burial service. To further enhance revenue opportunities,we continue to develop memorialization products and services that specifically appeal to cremation customers. We believe that these additional products and services will help drive increases in the average revenue for a cremation in future periods.
For further discussion of our key operating metrics, see our Results of Operations and Cash Flow sections below.
Financial Condition, Liquidity and Capital Resources
Capital Allocation Considerations
We rely on cash flow from operations as a significant source of liquidity. Our cash flow from operating activities from continuing operations provided $188.8 million in the three months ended March 31, 2015. We have $218.4 million in excess borrowing capacity under our bank credit facility. Currently none of our Senior Notes are due to mature until April 2016.
Our bank credit facility requires us to maintain certain leverage and interest coverage ratios. As of March 31, 2015, we were in compliance with all of our debt covenants. Our financial covenant requirements and actual ratios as of March 31, 2015 are as follows:
Per Credit Agreement | Actual | ||
Leverage ratio | 4.75 (Max) | 3.57 | |
Interest coverage ratio | 3.00 (Min) | 4.84 |
We believe these sources of liquidity can be supplemented by our ability to access the capital markets for additional debt or equity securities. We believe that our $217.1 million of cash on hand, future operating cash flows, and the available capacity under our credit facility will give us adequate liquidity to meet our short-term needs.
It is our intention to evaluate the best uses of our cash flow that will yield the highest value and return on capital. Our capital deployment strategy is prioritized as follows:
Invest in acquisitions and new builds. We intend to make acquisitions of funeral homes and cemeteries when pricing and terms are favorable. We expect an acquisition investment to earn an after-tax cash return that is in excess of our weighted average cost of capital with room for execution risk. We will also invest in the construction of funeral home facilities. We target businesses with favorable customer segments and/or where we can achieve additional economies of scale.
Pay a dividend. Our quarterly dividend rate has steadily grown from $0.025 per common share in 2005 to $0.10 per common share in 2015. While we intend to pay regular quarterly cash dividends for the foreseeable future, all future dividends are subject to limitations in our debt covenants and final determination by our Board of Directors each quarter upon review of our financial performance.
Repurchase shares. Absent a strategic acquisition opportunity, we believe share repurchases are attractive at the appropriate price. During the three months ended March 31, 2015, we repurchased 3,084,558 shares of common stock at an aggregate cost of $73.2 million, which is an average cost per share of $23.74. After these repurchases, the remaining dollar value of shares authorized to be purchased under our share repurchase program was $167.1 million at March 31, 2015. We intend to make purchases from time to time in the open market or through privately negotiated transactions, subject to market conditions, debt covenants, and normal trading restrictions. Our credit agreement contains covenants that limit our ability to repurchase our common stock. There can be no assurance that we will buy our common stock under our share repurchase program in the future.
Repurchase debt. We will seek to make open market debt repurchases when it is opportunistic to do so relative to other capital deployment opportunities in order to manage our near-term debt maturity profile.
35
We have a relatively consistent annual cash flow stream that is generally resistant to down economic cycles. This cash flow stream and our significant liquidity is available to substantially reduce our long-term debt maturities should we choose to do so. Furthermore, our capital expenditures are generally discretionary in nature and can be managed based on the availability of operating cash flow.
Cash Flow
We believe our ability to generate strong operating cash flow is one of our fundamental financial strengths and provides us with substantial flexibility in meeting operating and investing needs.
Operating Activities
Net cash provided by operating activities increased $60.9 million to $188.8 million in the three months ended March 31, 2015 from $127.9 million in the three months ended March 31, 2014. Included in 2015 are a decrease in acquisition and transition costs of $25.6 million and a $1.2 million decrease in excess tax benefits from share-based awards.
Excluding the above items, cash flow from operations increased $34.1 million as a result of the following:
• | a $12.4 million increase in cash receipts from customers; |
• | a $0.7 million increase in General Agency (GA) receipts; |
• | a $28.5 million decrease in employee compensation; |
• | a $10.7 million decrease in cash tax payments; |
• | a $3.3 million decrease in cash interest paid; and |
• | a $2.1 million increase in net trust fund withdrawals; partially offset by |
• | a $23.4 million increase in vendor and other payments. |
Investing Activities
Cash flows from investing activities used $52.2 million in the three months ended March 31, 2015 compared to using $35.6 million in the same period of 2014. This increase was primarily attributable to an increase of $29.8 million in cash spent on acquisitions and a $3.4 million increase in capital expenditures, partially offset by a $15.1 million decrease in net deposits of restricted funds and a $1.2 million increase in cash receipts from divestitures and asset sales.
Financing Activities
Financing activities used $93.0 million in the three months ended March 31, 2015 compared to using $86.6 million in the same period of 2014. This increase was primarily driven by a decrease in debt issuances $95.0 million, a $72.1 million increase in repurchases of Company common stock, a $10.6 million change in bank overdrafts, and a $3.4 million increase in dividends partially offset by a $159.5 million decrease in debt and capital lease payments and early extinguishments and a $15.0 million decrease in purchases of noncontrolling interests.
We repurchased 3,084,558 shares in the three months ended March 31, 2015 for $73.2 million and 105,791 shares in the same period of 2014 for $1.1 million. We paid cash dividends of $20.5 million in the three months ended March 31, 2015 and $17.1 million in the same period of 2014.
Financial Assurances
In support of our operations, we have entered into arrangements with certain surety companies whereby such companies agree to issue surety bonds on our behalf as financial assurance and/or as required by existing state and local regulations. The surety bonds are used for various business purposes; however, the majority of the surety bonds issued and outstanding have been used to support our preneed funeral and cemetery sales activities. The obligations underlying these surety bonds are recorded on the unaudited condensed consolidated balance sheet as Deferred preneed funeral revenues and Deferred preneed cemetery revenues. The breakdown of surety bonds between funeral and cemetery preneed arrangements, as well as surety bonds for other activities, is described below.
36
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
Preneed funeral | $ | 112.9 | $ | 121.1 | |||
Preneed cemetery: | |||||||
Merchandise and services | 136.0 | 138.1 | |||||
Pre-construction | 4.8 | 4.6 | |||||
Bonds supporting preneed funeral and cemetery obligations | 253.7 | 263.8 | |||||
Bonds supporting preneed business permits | 4.4 | 4.4 | |||||
Other bonds | 17.8 | 18.0 | |||||
Total surety bonds outstanding | $ | 275.9 | $ | 286.2 |
When selling preneed funeral and cemetery contracts, we may post surety bonds where allowed by state law. We post the surety bonds in lieu of trusting a certain amount of funds received from the customer. The amount of the bond posted is generally determined by the total amount of the preneed contract that would otherwise be required to be trusted, in accordance with applicable state law. For the three months ended March 31, 2015 and 2014, we had $4.6 million and $4.4 million, respectively, of cash receipts attributable to bonded sales. These amounts do not consider reductions associated with taxes, obtaining costs, or other costs.
Surety bond premiums are paid annually and are automatically renewable until maturity of the underlying preneed contracts, unless we are given prior notice of cancellation. Except for cemetery pre-construction bonds (which are irrevocable), the surety companies generally have the right to cancel the surety bonds at any time with appropriate notice. In the event a surety company were to cancel the surety bond, we are required to obtain replacement surety assurance from another surety company or fund a trust for an amount generally less than the posted bond amount. Management does not expect that we will be required to fund material future amounts related to these surety bonds because of lack of surety capacity or surety company non-performance.
Preneed Funeral and Cemetery Activities and Backlog of Contracts
In addition to selling our products and services to client families at the time of need, we sell price-guaranteed preneed funeral and cemetery contracts, which provide for future funeral or cemetery services and merchandise. Since preneed funeral and cemetery merchandise or services will not be provided until sometime in the future, most states and provinces require that all or a portion of the funds collected from customers on preneed funeral and cemetery contracts be paid into merchandise and service trusts until the merchandise is delivered or the service is performed. These trust funds own investments in equity and debt securities and mutual funds, which are sensitive to current market prices. In certain situations, as described above, where permitted by state or provincial laws, we post a surety bond as financial assurance for a certain amount of the preneed funeral or cemetery contract in lieu of placing funds into trust accounts.
Trust-Funded Preneed Funeral and Cemetery Contracts: The funds are deposited into trust and invested by independent trustees in accordance with state and provincial laws. We retain any funds above the amounts required to be deposited into trust accounts and use them for working capital purposes, generally to offset the selling and administrative costs of our preneed programs.
The tables below detail our results of preneed funeral and cemetery production and maturities, excluding insurance contracts, for the three months ended March 31, 2015 and 2014.
37
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Funeral: | |||||||
Preneed trust-funded (including bonded): | |||||||
Sales production | $ | 65.1 | $ | 59.3 | |||
Sales production (number of contracts) | 21,135 | 20,400 | |||||
Maturities | $ | 60.3 | $ | 58.1 | |||
Maturities (number of contracts) | 17,364 | 15,365 | |||||
Cemetery: | |||||||
Sales production: | |||||||
Preneed | $ | 166.9 | $ | 151.7 | |||
Atneed | 72.8 | 81.0 | |||||
Total sales production | $ | 239.7 | $ | 232.7 | |||
Sales production deferred to backlog: | |||||||
Preneed | $ | 76.0 | $ | 60.9 | |||
Atneed | 59.0 | 62.7 | |||||
Total sales production deferred to backlog | $ | 135.0 | $ | 123.6 | |||
Revenue recognized from backlog: | |||||||
Preneed | $ | 44.7 | $ | 42.3 | |||
Atneed | 56.1 | 59.9 | |||||
Total revenue recognized from backlog | $ | 100.8 | $ | 102.2 |
Insurance-Funded Preneed Funeral Contracts: Where permitted by state or provincial law, customers may arrange their preneed funeral contract by purchasing a life insurance or annuity policy from third-party insurance companies, for which we earn a commission as general sales agent for the insurance company. The policy amount of the insurance contract between the customer and the third-party insurance company generally equals the amount of the preneed funeral contract. As the insurance contract is between the insurance company and the customer, we do not reflect the unfulfilled insurance-funded preneed funeral contract amounts in our unaudited condensed consolidated balance sheet.
The table below details the results of insurance-funded preneed funeral production and maturities for the three months ended March 31, 2015 and 2014, and the number of contracts associated with those transactions.
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Preneed funeral insurance-funded: | |||||||
Sales production (1) | $ | 128.8 | $ | 155.1 | |||
Sales production (number of contracts) (1) | 21,646 | 26,331 | |||||
General Agency revenue | $ | 29.6 | $ | 29.4 | |||
Maturities | $ | 91.1 | $ | 101.0 | |||
Maturities (number of contracts) | 15,969 | 18,519 |
(1) | Amounts are not included in our unaudited condensed consolidated balance sheet. |
Backlog of Preneed Funeral and Cemetery Contracts: The following table reflects our backlog of trust-funded deferred preneed funeral and cemetery contract revenues, including amounts related to Deferred preneed funeral and cemetery receipts held in trust at March 31, 2015 and December 31, 2014. Additionally, the table reflects our backlog of unfulfilled insurance-funded contracts (which are not included in our unaudited condensed consolidated balance sheet) at March 31, 2015 and December 31,
38
2014. The backlog amounts presented are reduced by an amount that we believe will cancel before maturity based on historical experience.
The table also reflects our preneed funeral and cemetery receivables and trust investments (fair value and cost bases) associated with the backlog of deferred preneed funeral and cemetery contract revenues, net of the estimated cancellation allowance. We believe that the table below is meaningful because it sets forth the aggregate amount of future revenues we expect to recognize as a result of preneed sales, as well as the amount of assets associated with those revenues. Because the future revenues exceed the asset amounts, future revenues will exceed the cash distributions actually received from the associated trusts. The following table does not include backlog associated with businesses held for sale and discontinued operations.
March 31, 2015 | December 31, 2014 | ||||||||||||||
Fair Value | Cost | Fair Value | Cost | ||||||||||||
(In billions) | |||||||||||||||
Deferred preneed funeral revenues | $ | 0.54 | $ | 0.54 | $ | 0.54 | $ | 0.54 | |||||||
Deferred preneed funeral receipts held in trust | 1.61 | 1.59 | 1.63 | 1.63 | |||||||||||
$ | 2.15 | $ | 2.13 | $ | 2.17 | $ | 2.17 | ||||||||
Allowance for cancellation on trust investments | (0.16 | ) | (0.16 | ) | (0.17 | ) | (0.17 | ) | |||||||
Backlog of trust-funded preneed funeral revenues | $ | 1.99 | $ | 1.97 | $ | 2.00 | $ | 2.00 | |||||||
Backlog of insurance-funded preneed funeral revenues (1) | 4.83 | 4.83 | 4.82 | 4.82 | |||||||||||
Total backlog of preneed funeral revenues | $ | 6.82 | $ | 6.80 | $ | 6.82 | $ | 6.82 | |||||||
Preneed funeral receivables, net and trust investments | $ | 1.83 | $ | 1.81 | $ | 1.84 | $ | 1.85 | |||||||
Allowance for cancellation on trust investments | (0.15 | ) | (0.15 | ) | (0.16 | ) | (0.16 | ) | |||||||
Assets associated with backlog of trust-funded deferred preneed funeral revenues, net of estimated allowance for cancellation | $ | 1.68 | $ | 1.66 | $ | 1.68 | $ | 1.69 | |||||||
Insurance policies associated with insurance-funded deferred preneed funeral revenues, net of estimated allowance for cancellation (1) | 4.83 | 4.83 | 4.82 | 4.82 | |||||||||||
Total assets associated with backlog of preneed funeral revenues, net of estimated allowance for cancellation | $ | 6.51 | $ | 6.49 | $ | 6.50 | $ | 6.51 | |||||||
Deferred preneed cemetery revenues | $ | 1.08 | $ | 1.08 | $ | 1.06 | $ | 1.06 | |||||||
Deferred preneed cemetery receipts held in trust | 1.55 | 1.52 | 1.52 | 1.53 | |||||||||||
$ | 2.63 | $ | 2.60 | $ | 2.58 | $ | 2.59 | ||||||||
Allowance for cancellation on trust investments | (0.12 | ) | (0.12 | ) | (0.11 | ) | (0.11 | ) | |||||||
Total backlog of deferred cemetery revenues | $ | 2.51 | $ | 2.48 | $ | 2.47 | $ | 2.48 | |||||||
Preneed cemetery receivables, net and trust investments | $ | 2.34 | $ | 2.31 | $ | 2.31 | $ | 2.32 | |||||||
Allowance for cancellation on trust investments | (0.13 | ) | (0.13 | ) | (0.13 | ) | (0.13 | ) | |||||||
Total assets associated with backlog of deferred cemetery revenues, net of estimated allowance for cancellation | $ | 2.21 | $ | 2.18 | $ | 2.18 | $ | 2.19 |
__________________________________________
(1) | Amounts are not included in our unaudited condensed consolidated balance sheet. |
The fair value of our funeral and cemetery trust investments was based on a combination of quoted market prices, observable inputs such as interest rates or yield curves, and appraisals. As of March 31, 2015, the difference between the backlog and asset market amounts represents $0.26 billion related to contracts for which we have posted surety bonds as financial assurance in lieu of trusting, $0.16 billion collected from customers that were not required to be deposited into trust, and $0.19 billion in allowable cash distributions from trust assets.
The table also reflects the amounts expected to be received from insurance companies through the assignment of policy proceeds related to insurance-funded funeral contracts. We do not reflect the unfulfilled insurance-funded preneed funeral amounts in our consolidated balance sheet because they are not assets or liabilities as defined in Statement of Accounting Concepts No. 6 as we have no claim to the insurance proceeds until the contract is fulfilled and no obligation under the contract until the benefits are assigned to us after the time of need.
Trust Investments
In addition to selling our products and services to client families at the time of need, we sell price-guaranteed preneed funeral and cemetery contracts, which provide for future funeral or cemetery merchandise and services. Since preneed funeral and cemetery
39
merchandise or services will not be provided until sometime in the future, most states and provinces require that all or a portion of the funds collected from customers on preneed funeral and cemetery contracts be paid into trusts and/or preneed escrow accounts until the merchandise is delivered or the service is performed. Investment earnings associated with the trust investments are expected to mitigate the inflationary costs of providing the preneed funeral and cemetery merchandise and services in the future for the prices that were guaranteed at the time of sale.
Also, we are required by state and provincial law to pay a portion of the proceeds from the sale of cemetery property interment rights into perpetual care trusts. For these investments, the original corpus remains in the trust in perpetuity and the net ordinary earnings are intended to offset the expense to maintain the cemetery property. While some states require that net capital gains or losses be retained and added to the corpus, certain states allow the net realized gains and losses to be included in the income that is distributed.
Independent trustees manage and invest the majority of the funds deposited into the funeral and cemetery merchandise and services trusts as well as the cemetery perpetual care trusts. The majority of trustees are selected based on their respective geographic footprint and qualifications per state and provincial regulations. Most of the trustees engage the same independent investment managers. These trustees, with input from SCI's wholly owned registered investment advisor, establish an investment policy that serves as an operating document to guide the investment activities of the trusts including asset allocation and manager selection. The investments are also governed by state and provincial guidelines. Asset allocation is based on the liability structure of each funeral, cemetery, and perpetual care trust. The investment advisor recommends investment managers to the trustees that are selected on the basis of various criteria set forth in the investment policy. The primary investment objectives for the funeral and cemetery merchandise and service trusts include (1) achieving growth of principal over time sufficient to preserve and increase the purchasing power of the assets and (2) preserving capital within acceptable levels of volatility and risk. Preneed funeral and cemetery contracts generally take years to mature; therefore, the funds associated with these contracts are often invested for several market cycles. The cemetery perpetual care trusts' investment objectives emphasize providing a steady stream of investment income with some capital appreciation. All of the trusts seek to control risk and volatility through a combination of asset classes, investment styles, asset classes, and a diverse mix of investment managers.
As of March 31, 2015, 87% of our trust investments were under the control and custody of three large financial institutions. The U.S. trustees primarily use three managed limited liability companies (LLCs), one for each trust type, and each with a different independent trustee as custodian. Each financial institution acting as trustee manages its allocation of trust assets and compliance with the investment policy through the purchase of these LLCs' units. For those accounts not eligible for participation in the LLCs or in the event a particular state's regulations contain investment restrictions, the trustee utilizes institutional mutual funds that comply with our investment policy or with such state restrictions. The U.S. trusts also include a modest allocation to alternative investments, which primarily comprise private equity investments. These investments are structured as LLCs and are managed by certain trustees. The trusts that are eligible to invest in alternative investments do so by purchasing units of the alternative investment LLCs.
Fixed Income Securities
Fixed income investments are intended to preserve principal, provide a source of current income, and reduce overall portfolio volatility. The SCI trusts have direct investments primarily in government fixed income securities. Insurance-backed fixed income investments preserve the principal, guarantee annual appreciation, and reduce overall portfolio volatility.
Canadian government fixed income securities are investments in Canadian federal and provincial government instruments. In many cases, regulatory restrictions mandate that the funds from the sales of preneed funeral and cemetery products sold in certain Canadian jurisdictions must be invested in these instruments.
Equity Securities
Equity investments have historically provided long-term capital appreciation in excess of inflation. The SCI trusts have direct investments primarily in domestic equity portfolios that include large, mid, and small capitalization companies of different investment objectives (i.e., growth and value). The majority of the equity portfolio is managed by multiple institutional investment managers that specialize in an objective-specific area of expertise. Our equity securities are exposed to market risk; however, these securities are well-diversified. As of March 31, 2015, the largest single equity position represented less than 1% of the total securities portfolio.
Mutual Funds
The SCI trust funds employ institutional mutual funds where operationally or economically efficient. Institutional mutual funds are utilized to invest in various asset classes including U.S. equities, non-U.S. equities, convertible bonds, corporate bonds, government bonds, Treasury inflation protected securities (TIPS), high yield bonds, real estate investment trusts (REITs), and commodities. The mutual funds are governed by guidelines outlined in their individual prospectuses.
40
Private Equity
The objective of these investments is to provide high rates of return with controlled volatility. These investments are typically long-term in duration. These investments are diversified by strategy, sector, manager, and vintage year. Private equity exposure is accessed through LLCs established by certain preferred trustees. These LLCs invest in numerous limited partnerships, including private equity, fund of funds, distressed debt, and mezzanine financing. The trustees that have oversight of their respective LLCs work closely with the investment advisor in making all current investments.
Trust Performance
The trust fund income recognized from investment assets continues to be volatile. During the three months ended March 31, 2015, the Standard and Poor’s 500 Index increased approximately 1.0%, the Barclay’s Aggregate Index increased approximately 1.6%, and the combined SCI trusts increased approximately 1.9%.
SCI, the trustees, and the investment advisor continue to monitor the capital markets and the trusts on an ongoing basis. The trustees, with input from the investment advisor, will take prudent action as needed to achieve the investment goals and objectives of the trusts.
Results of Operations — Three Months Ended March 31, 2015 and 2014
Management Summary
Key highlights in the first quarter of 2015 were as follows:
• | Funeral gross profits increased $5.3 million, or 4.4%, as higher gross profits driven by an increase in comparable funeral services performed more than offset the loss of $7.7 million in gross profits contributed by properties that have been subsequently divested; and |
• | Cemetery gross profits increased $6.5 million, or 13.9%, as higher gross profits driven by an increase in comparable preneed cemetery property sales more than offset the loss of $2.0 million in gross profits contributed by properties that have been subsequently divested. |
Results of Operations — Three Months Ended March 31, 2015 and 2014
In the first quarter of 2015, we reported net income attributable to common stockholders of $61.4 million ($0.30 per diluted share) compared to net income attributable to common stockholders in the first quarter of 2014 of $41.1 million ($0.19 per diluted share). These results were impacted by the following items:
2015 | 2014 | ||||||
(In thousands) | |||||||
Net after-tax (losses) gains from the sale of assets | $ | (1,323 | ) | $ | (1,267 | ) | |
After-tax expenses related to system and process transition costs | $ | (454 | ) | $ | (1,863 | ) | |
After-tax expenses related to acquisition and transition costs | $ | (1,773 | ) | $ | (10,127 | ) | |
After-tax expenses related to legal defense fees and other matters | $ | — | $ | (7,100 | ) | ||
Change in certain tax reserves | $ | (990 | ) | $ | 817 |
Consolidated Versus Comparable Results
The table below reconciles our consolidated GAAP results to our comparable, or “same store,” results for the three months ended March 31, 2015 and 2014. We define comparable operations (or same store operations) as those funeral and cemetery locations that were owned for the entire period beginning January 1, 2014 and ending March 31, 2015. The following tables present operating results for funeral and cemetery locations that were owned by us during this period.
41
Three Months Ended March 31, 2015 | Consolidated | Less: Results Associated with Acquisition/New Construction | Less: Results Associated with Divestitures | Comparable | ||||||||||||
(In millions) | ||||||||||||||||
Revenue | ||||||||||||||||
Funeral revenue | $ | 507.6 | $ | 1.8 | $ | (0.3 | ) | $ | 506.1 | |||||||
Cemetery revenue | 240.5 | 0.7 | 0.1 | 239.7 | ||||||||||||
Total revenue | $ | 748.1 | $ | 2.5 | $ | (0.2 | ) | $ | 745.8 | |||||||
Gross profits | ||||||||||||||||
Funeral gross profits | $ | 124.6 | $ | (0.2 | ) | $ | (0.8 | ) | $ | 125.6 | ||||||
Cemetery gross profits | 53.3 | — | (0.2 | ) | 53.5 | |||||||||||
Total gross profits | $ | 177.9 | $ | (0.2 | ) | $ | (1.0 | ) | $ | 179.1 |
Three Months Ended March 31, 2014 | Consolidated | Less: Results Associated with Acquisition/New Construction | Less: Results Associated with Divestitures | Comparable | ||||||||||||
(In millions) | ||||||||||||||||
Revenue | ||||||||||||||||
Funeral revenue | $ | 509.0 | $ | 0.2 | $ | 23.9 | $ | 484.9 | ||||||||
Cemetery revenue | 236.5 | — | 14.4 | 222.1 | ||||||||||||
Total revenue | $ | 745.5 | $ | 0.2 | $ | 38.3 | $ | 707.0 | ||||||||
Gross profits | ||||||||||||||||
Funeral gross profits | $ | 119.3 | $ | — | $ | 7.7 | $ | 111.6 | ||||||||
Cemetery gross profits | 46.8 | — | 2.0 | 44.8 | ||||||||||||
Total gross profits | $ | 166.1 | $ | — | $ | 9.7 | $ | 156.4 |
The following table provides the data necessary to calculate our consolidated average revenue per funeral service for the three months ended March 31, 2015 and 2014. We calculate average revenue per funeral service by dividing consolidated funeral revenue, excluding GA revenues, recognized preneed revenues and certain other revenues, to avoid distorting our averages of normal funeral services revenue, by the number of consolidated funeral services performed during the period. Recognized preneed revenues are preneed sales of items that are delivered at the time of sale, including memorial merchandise and travel protection and are excluded from our calculation of consolidated average revenue per services because the associated service has not yet been performed.
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In millions, except funeral services performed and average revenue per funeral service) | |||||||
Consolidated funeral revenue | $ | 507.6 | $ | 509.0 | |||
Less: Consolidated funeral recognized preneed revenue | 23.1 | 21.7 | |||||
Less: Consolidated GA revenue | 29.6 | 29.4 | |||||
Less: Other revenue | 3.3 | 3.2 | |||||
Adjusted consolidated funeral revenue | $ | 451.6 | $ | 454.7 | |||
Consolidated funeral services performed | 87,310 | 88,064 | |||||
Consolidated average revenue per funeral service | $ | 5,173 | $ | 5,163 |
The following table provides the data necessary to calculate our comparable average revenue per funeral service for the three months ended March 31, 2015 and 2014. We calculate average revenue per funeral service by dividing comparable funeral revenue, excluding comparable GA revenues, recognized preneed revenues and certain other revenues, to avoid distorting our averages of normal funeral services revenue, by the number of comparable funeral services performed during the period. Recognized preneed revenues are preneed sales of items that are delivered at the time of sale, including memorial merchandise and travel protection
42
and are excluded from our calculation of comparable average revenue per services because the associated service has not yet been performed.
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
(In millions, except funeral services performed and average revenue per funeral service) | |||||||
Comparable funeral revenue | $ | 506.1 | $ | 484.9 | |||
Less: Comparable funeral recognized preneed revenue | 22.8 | 21.5 | |||||
Less: Comparable GA revenue | 29.6 | 28.7 | |||||
Less: Other revenue | 3.4 | 3.0 | |||||
Adjusted comparable funeral revenue | $ | 450.3 | $ | 431.7 | |||
Comparable funeral services performed | 86,957 | 83,513 | |||||
Comparable average revenue per funeral service | $ | 5,178 | $ | 5,169 |
Funeral Results
Funeral Revenue
Consolidated revenues from funeral operations were $507.6 million in the first quarter of 2015 compared to $509.0 million for the same period in 2014. This decrease is primarily attributable to the loss of $23.9 million in revenues contributed by properties that have been subsequently divested partially offset by a $21.2 million increase in comparable revenues primarily due to the 4.1% increase in the number of comparable funeral services performed as described below.
Funeral Services Performed
Our consolidated funeral services performed decreased 0.9% during the first quarter of 2015 compared to the same period in 2014, primarily because of the loss of services performed by properties that have been subsequently divested partially offset by a 4.1% increase in comparable funeral services performed partially as the result of a strong flu season in the first quarter of 2015. We believe the comparable increase is consistent with trends experienced by other funeral service providers and industry vendors. Our comparable cremation rate of 51.0% in the first quarter of 2015 decreased slightly from 51.1% in 2014. While the average revenue for cremations is lower than that for burials, we continue to expand our cremation memorialization product and service offerings, which resulted in higher revenue for cremation services.
Average Revenue Per Funeral Service
Our consolidated average revenue per funeral service increased $10, or 0.2%, in the first quarter of 2015 compared to 2014, primarily due to an increase in comparable average revenue per funeral service as described below. Our comparable average revenue per funeral service increased $9, or 0.2%, in the first quarter of 2015 compared to the same period in 2014. Excluding an unfavorable Canadian currency impact, the average revenue per funeral service grew 1.1%. The increase is primarily from expanded new merchandise and service offerings including themed events, unique reception services, and customized flower placements. Additionally, we have introduced enhanced flexibility in our Dignity packages, which makes it easier for customers to customize their choices.
Funeral Gross Profits
Consolidated funeral gross profits increased $5.3 million, or 4.4%, in the first quarter of 2015 compared to the same period in 2014. This increase was primarily attributable to a $14.0 million increase in comparable gross profits partially offset by the loss of $7.7 million in gross profits contributed by properties that have been subsequently divested.
Comparable funeral gross profits increased $14.0 million, or 12.5%, in the first quarter of 2015 compared to the same period in 2014. Comparable gross margin percentage increased to 24.8% from 23.0% in the first quarter of 2015 when compared to the same period in 2014 primarily as a result of the increase in comparable revenues described above. The incremental revenues increased our gross margin percentage because of the high fixed-cost nature of our operations.
Cemetery Results
Cemetery Revenue
43
Consolidated cemetery revenues increased $4.0 million, or 1.7%, in the first quarter of 2015 compared to the same period in 2014. This increase is primarily attributable to the $17.6 million increase in comparable revenues partially offset by the loss of $14.4 million in gross profits contributed by properties that have been subsequently divested.
Comparable revenues increased $17.6 million, or 7.9%, primarily as a result of an increase in preneed cemetery property sales production.
Cemetery Gross Profits
Consolidated cemetery gross profits increased $6.5 million, or 13.9%, in the first quarter of 2015 compared to the same period in 2014. This increase is primarily attributable to the $8.7 million increase in comparable gross profits partially offset by the loss of $2.0 million in gross profits contributed by properties that have been subsequently divested
Comparable cemetery gross profits increased $8.7 million, or 19.4%, and gross margin percentage increased to 22.3% from 20.2% in the first quarter of 2015 compared to the same period in 2014 primarily as a result of the increase in comparable revenue described above. The gross profit improvement was driven by the strong revenue increases, which were partially offset by higher selling costs.
Other Financial Statement Items
General and Administrative Expenses
General and administrative expenses decreased to $35.1 million during the first quarter of 2015 compared to $55.8 million in the same period of 2014. The current quarter included $3.7 million in integration and other costs. The prior year period included $16.0 million in acquisition and transition costs related to the integration of Stewart, an $11.1 million expense associated with legal defense and settlements costs, and $2.9 million of system integration costs. Excluding these costs in both periods, general and administrative expenses increased $5.6 million over the prior year quarter primarily due to the permanent costs associated with the increased scale of the combined SCI and Stewart entity and increased incentive compensation costs tied to total shareholder return.
Provision for Income Taxes
Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items, which are recorded in the period in which they occur. Discrete items include, among others, such events as changes in estimates due to the finalization of tax returns, tax audit settlements, expiration of statute of limitations, and increases or decreases in valuation allowances. Our effective tax rate was 37.4% and 35.5% for the three months ended March 31, 2015 and 2014, respectively. The lower effective tax rate for the three months ended March 31, 2014 is primarily due to the benefits associated with the Stewart acquisition coupled with state legislative changes partially offset by an increase in our liability related to unrecognized tax benefits. The effective tax rate for the three months ended March 31, 2015 is above the 35% federal statutory tax rate primarily due to state tax expense partially offset by foreign earnings taxed at lower rates.
Weighted Average Shares
The diluted weighted average number of shares outstanding was 207.8 million during the first quarter of 2015 compared to 217.2 million in the same period 2014. The decrease in the number of shares reflects the impacts of shares repurchased under our share repurchase program.
Critical Accounting Policies
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our critical accounting policies are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014. No significant changes to our accounting policies have occurred subsequent to December 31, 2014.
Cautionary Statement on Forward-Looking Statements
The statements in this Form 10-Q that are not historical facts are forward-looking statements made in reliance on the “safe harbor” protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as “believe,” “estimate,” “project,” “expect,” “anticipate,” or “predict,” that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other
44
documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:
• | Our affiliated funeral and cemetery trust funds own investments in equity securities, fixed income securities, and mutual funds, which are affected by market conditions that are beyond our control. |
• | We may be required to replenish our affiliated funeral and cemetery trust funds in order to meet minimum funding requirements, which would have a negative effect on our earnings and cash flow. |
• | Our ability to execute our strategic plan depends on many factors, some of which are beyond our control. |
• | Our credit agreements contain covenants that may prevent us from engaging in certain transactions. |
• | If we lost the ability to use surety bonding to support our preneed funeral and preneed cemetery activities, we may be required to make material cash payments to fund certain trust funds. |
• | The funeral home and cemetery industry is competitive. |
• | Increasing death benefits related to preneed funeral contracts funded through life insurance or annuity contracts may not cover future increases in the cost of providing a price-guaranteed funeral service. |
• | The financial condition of third-party insurance companies that fund our preneed funeral contracts may impact our future revenues. |
• | Unfavorable results of litigation could have a material adverse impact on our financial statements. |
• | Unfavorable publicity could affect our reputation and business. |
• | If the number of deaths in our markets declines, our cash flows and revenues may decrease. |
• | If we are not able to respond effectively to changing consumer preferences, our market share, revenues, and profitability could decrease. |
• | The continuing upward trend in the number of cremations performed in North America could result in lower revenues and gross profit. |
• | Our funeral home and cemetery businesses are high fixed-cost businesses. |
• | Regulation and compliance could have a material adverse impact on our financial results. |
• | Cemetery burial practice claims could have a material adverse impact on our financial results. |
• | A number of years may elapse before particular tax matters, for which we have established accruals, are audited and finally resolved. |
• | Declines in overall economic conditions beyond our control could reduce future potential earnings and cash flows and could result in future impairments to goodwill and/or other intangible assets. |
• | Any failure to maintain the security of the information relating to our customers, their loved ones, our associates, and our vendors could damage our reputation, could cause us to incur substantial additional costs and to become subject to litigation, and could adversely affect our operating results. |
• | Our Canadian business exposes us to operational, economic, and currency risks. |
• | Our level of indebtedness could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, and prevent us from fulfilling our obligations under our indebtedness. |
• | Failure to maintain effective internal control over financial reporting could adversely affect our results of operations, investor confidence, and our stock price. |
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2014 Annual Report on Form 10-K, which was filed February 13, 2015. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Marketable Equity and Debt Securities — Price Risk
45
In connection with our preneed funeral operations and preneed cemetery merchandise and service sales, the related funeral and cemetery trust funds own investments in equity and debt securities and mutual funds, which are sensitive to current market prices.
Cost and market values as of March 31, 2015 are presented in Part I, Item 1. Financial Statements and Notes 4, 5, and 6 of this Form 10-Q. Also, see Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Financial Conditions, Liquidity and Capital Resources, for discussion of trust investments.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of March 31, 2015, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the Securities and Exchange Commission (SEC) reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time period specified by the SEC’s rules and forms and that such information is accumulated and communicated to management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In light of the material weakness described below, our CEO and CFO have concluded that our disclosure controls and procedures were not effective as of March 31, 2015.
Material Weakness in Internal Control over Financial Reporting and Status of Remediation Efforts
As reported in our Form 10-K for the year ended December 31, 2014 we did not maintain effective internal control over financial reporting as of December 31, 2014 as a result of a material weakness in accounting for income taxes. A material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Refer to Item 9A in our Annual Report on Form 10-K for the year ended December 31, 2014 for a description of this material weakness.
In response to the identified material weakness, our management, with oversight from the Company’s Audit Committee, has dedicated significant resources, including retaining third party consultants, to enhance the Company’s internal control over financial reporting and remediate the identified material weakness. However, this material weakness continues to exist as of March 31, 2015.
Accounting for Income Taxes
The remediation plan that has been implemented is to prepare and review annually a tax basis balance sheet based upon filed tax returns. Late in the fourth quarter of 2014, the Company completed tax basis balance sheets based on the as filed December 31, 2012 and 2013 tax returns. The Company will prepare and review annually a tax basis balance sheet following the filing of our income tax returns as the remedial action to alleviate the internal control weakness over financial reporting identified in Item 9A of the 2014 Form 10-K.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is set forth in Note 15 in Item 1 of Part I of this Form 10-Q, which information is hereby incorporated by reference herein.
Item 1A. Risk Factors
There have been no material changes in our Risk Factors as set forth in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
46
On March 31, 2015, we issued 1,102 deferred common stock equivalents, or units, pursuant to provisions regarding dividends under the Amended and Restated Director Fee Plan to four non-employee directors. We did not receive any monetary consideration for the issuances. These issuances were unregistered because they did not constitute a “sale” within the meaning of Section 2(3) of the Securities Act of 1933, as amended.
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced programs | Dollar value of shares that may yet be purchased under the programs | |||||||||
January 1, 2015 - January 31, 2015 | 1,342,653 | $ | 22.81 | 1,342,653 | $ | 208,136,103 | |||||||
February 1, 2015 - February 28, 2015(1) | 994,951 | $ | 23.57 | 990,533 | $ | 184,786,102 | |||||||
March 1, 2015 - March 31, 2015(1) | 746,954 | $ | 25.62 | 690,555 | $ | 167,094,980 | |||||||
3,084,558 | 3,023,741 |
(1) The 4,418 and 56,399 shares purchased in February and March 2015, respectively, that were not part of the publicly announced programs represent restricted stock that was redeemed by certain employees in lieu of tax liability withholdings, which do not affect our share repurchase program.
Subsequent to March 31, 2015 we repurchased 841,500 shares of common stock at an aggregate cost of $22.7 million, which is an average cost per share of $26.96.
47
Item 6. Exhibits
12.1 | Ratio of earnings to fixed charges for the three months ended March 31, 2015 and 2014. |
31.1 | Certification of Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Periodic Financial Reports by Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Periodic Financial Reports by Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | Interactive data file. |
48
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
April 30, 2015 | SERVICE CORPORATION INTERNATIONAL | |
By: | /s/ Tammy Moore | |
Tammy Moore | ||
Vice President and Corporate Controller (Principal Accounting Officer) |
49
Index to Exhibits
12.1 | Ratio of earnings to fixed charges for the three months ended March 31, 2015 and 2014 |
31.1 | Certification of Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Periodic Financial Reports by Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Periodic Financial Reports by Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | Interactive data file. |
50