SHORE BANCSHARES INC - Quarter Report: 2008 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
For
the
Quarterly Period Ended September 30, 2008
OR
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
For
the
transition period from ________ to ________
Commission
file number 0-22345
SHORE
BANCSHARES, INC.
(Exact
name of registrant as specified in its charter)
Maryland
|
52-1974638
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
18
East Dover Street, Easton, Maryland
|
21601
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(410)
822-1400
Registrant’s
Telephone Number, Including Area Code
N/A
Former
name, former address and former fiscal year, if changed since last
report.
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x
No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
(Do
not check if a smaller reporting company)
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act). Yes ¨
No
x
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date: 8,404,684 shares of common stock
outstanding as of October 31, 2008.
INDEX
Page
|
|
Part
I.Financial Information
|
2
|
Item
1. Financial Statements
|
2
|
Consolidated
Balance Sheets -
September
30, 2008 (unaudited) and December 31, 2007
|
2
|
Consolidated
Statements of Income -
For
the three and nine months ended September 30, 2008 and 2007
(unaudited)
|
3
|
Consolidated
Statements of Changes in Stockholders’ Equity -
For
the nine months ended September 30, 2008 and 2007
(unaudited)
|
4
|
Consolidated
Statements of Cash Flows -
For
the nine months ended September 30, 2008 and 2007
(unaudited)
|
5
|
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
21
|
Item
4. Controls and Procedures
|
21
|
Part
II. Other Information
|
21
|
Item
1A. Risk Factors
|
21
|
Item
6. Exhibits
|
22
|
Signatures
|
22
|
Exhibit
Index
|
23
|
1
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
SHORE
BANCSHARES, INC.
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per share amounts)
September 30,
|
|
December 31,
|
|
||||
|
|
2008
|
|
2007
|
|||
|
(Unaudited)
|
|
|||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
21,883
|
$
|
17,198
|
|||
Interest
bearing deposits with other banks
|
513
|
3,036
|
|||||
Federal
funds sold
|
15,416
|
6,646
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at fair value
|
82,235
|
97,137
|
|||||
Held-to-maturity,
at amortized cost - fair value of $10,941 (2008) and $12,924
(2007)
|
10,914
|
12,896
|
|||||
Loans
|
865,437
|
776,350
|
|||||
Less:
allowance for credit losses
|
(8,618
|
)
|
(7,551
|
)
|
|||
Loans,
net
|
856,819
|
768,799
|
|||||
Insurance
premiums receivable
|
1,164
|
1,083
|
|||||
Premises
and equipment, net
|
14,097
|
15,617
|
|||||
Accrued
interest receivable
|
5,023
|
5,008
|
|||||
Investment
in unconsolidated subsidiary
|
-
|
937
|
|||||
Goodwill
|
15,954
|
15,954
|
|||||
Other
intangible assets, net
|
6,050
|
6,436
|
|||||
Deferred
income taxes
|
2,610
|
1,847
|
|||||
Other
real estate owned
|
-
|
176
|
|||||
Other
assets
|
4,348
|
4,141
|
|||||
TOTAL
ASSETS
|
$
|
1,037,026
|
$
|
956,911
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing demand
|
$
|
118,049
|
$
|
104,081
|
|||
Interest
bearing demand
|
119,144
|
115,623
|
|||||
Money
market and savings
|
182,397
|
169,896
|
|||||
Certificates
of deposit $100,000 or more
|
197,590
|
161,568
|
|||||
Other
time
|
222,037
|
214,727
|
|||||
Total
deposits
|
839,217
|
765,895
|
|||||
Accrued
interest payable
|
2,137
|
2,793
|
|||||
Short-term
borrowings
|
53,078
|
47,694
|
|||||
Long-term
debt
|
8,485
|
12,485
|
|||||
Other
liabilities
|
8,708
|
7,809
|
|||||
TOTAL
LIABILITIES
|
911,625
|
836,676
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, par value $.01; shares authorized - 35,000,000;
shares
issued and outstanding - 8,404,609 (2008) and 8,380,530
(2007)
|
84
|
84
|
|||||
Additional
paid in capital
|
29,744
|
29,539
|
|||||
Retained
earnings
|
95,224
|
90,365
|
|||||
Accumulated
other comprehensive income
|
349
|
247
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
125,401
|
120,235
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,037,026
|
$
|
956,911
|
See
accompanying notes to Consolidated Financial Statements.
2
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
(Dollars
in thousands, except per share amounts)
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
INTEREST
INCOME
|
|||||||||||||
Interest
and fees on loans
|
$
|
14,179
|
$
|
14,732
|
$
|
42,700
|
$
|
42,566
|
|||||
Interest
and dividends on investment securities:
|
|||||||||||||
Taxable
|
924
|
1,325
|
2,949
|
3,900
|
|||||||||
Tax-exempt
|
95
|
128
|
327
|
387
|
|||||||||
Interest
on federal funds sold
|
79
|
178
|
284
|
988
|
|||||||||
Interest
on deposits with other banks
|
21
|
180
|
88
|
847
|
|||||||||
Total
interest income
|
15,298
|
16,543
|
46,348
|
48,688
|
|||||||||
INTEREST
EXPENSE
|
|||||||||||||
Interest
on deposits
|
4,955
|
5,493
|
15,295
|
16,263
|
|||||||||
Interest
on short-term borrowings
|
344
|
279
|
1,026
|
838
|
|||||||||
Interest
on long-term debt
|
90
|
308
|
456
|
977
|
|||||||||
Total
interest expense
|
5,389
|
6,080
|
16,777
|
18,078
|
|||||||||
NET
INTEREST INCOME
|
9,909
|
10,463
|
29,571
|
30,610
|
|||||||||
Provision
for credit losses
|
875
|
604
|
1,952
|
1,259
|
|||||||||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
9,034
|
9,859
|
27,619
|
29,351
|
|||||||||
NONINTEREST
INCOME
|
|||||||||||||
Service
charges on deposit accounts
|
923
|
949
|
2,711
|
2,420
|
|||||||||
Other
service charges and fees
|
668
|
501
|
2,169
|
1,489
|
|||||||||
Gain
on sale of investment securities
|
-
|
-
|
-
|
1
|
|||||||||
Other
than temporary impairment of securities
|
(371
|
)
|
-
|
(371
|
)
|
-
|
|||||||
Insurance
agency commissions
|
2,845
|
1,403
|
9,595
|
5,004
|
|||||||||
Gain
(loss) on disposals of premises and equipment
|
1,264
|
(108
|
)
|
1,255
|
(108
|
)
|
|||||||
Loss
on sale of investment in unconsolidated subsidiary
|
(337
|
)
|
-
|
(337
|
)
|
-
|
|||||||
Other
noninterest income
|
254
|
310
|
920
|
1,158
|
|||||||||
Total
noninterest income
|
5,246
|
3,055
|
15,942
|
9,964
|
|||||||||
NONINTEREST
EXPENSE
|
|||||||||||||
Salaries
and wages
|
4,662
|
3,879
|
13,837
|
11,512
|
|||||||||
Employee
benefits
|
1,140
|
944
|
3,708
|
2,959
|
|||||||||
Occupancy
expense
|
558
|
460
|
1,594
|
1,444
|
|||||||||
Furniture
and equipment expense
|
310
|
318
|
894
|
988
|
|||||||||
Data
processing
|
486
|
454
|
1,396
|
1,353
|
|||||||||
Directors’
fees
|
131
|
136
|
426
|
427
|
|||||||||
Amortization
of other intangible assets
|
128
|
56
|
386
|
203
|
|||||||||
Agency
commissions
|
447
|
-
|
1,770
|
-
|
|||||||||
Other
noninterest expenses
|
1,567
|
1,352
|
4,738
|
4,351
|
|||||||||
Total
noninterest expense
|
9,429
|
7,599
|
28,749
|
23,237
|
|||||||||
INCOME
BEFORE INCOME TAXES
|
4,851
|
5,315
|
14,812
|
16,078
|
|||||||||
Income
tax expense
|
1,780
|
1,964
|
5,603
|
5,968
|
|||||||||
NET
INCOME
|
$
|
3,071
|
$
|
3,351
|
$
|
9,209
|
$
|
10,110
|
|||||
Basic earnings per common share
|
$
|
0.37
|
$
|
0.40
|
$
|
1.10
|
$
|
1.21
|
|||||
Diluted earnings per common share
|
$
|
0.37
|
$
|
0.40
|
$
|
1.10
|
$
|
1.20
|
|||||
Dividends paid per common share
|
$
|
0.16
|
$
|
0.16
|
$
|
0.48
|
$
|
0.48
|
See
accompanying notes to Consolidated Financial Statements.
3
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
For
the
Nine Months Ended September 30, 2008 and 2007
(Dollars
in thousands, except per share amounts)
Accumulated
|
||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||
Common
|
Paid in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||
Balances, January 1, 2008
|
$
|
84
|
$
|
29,539
|
$
|
90,365
|
$
|
247
|
$
|
120,235
|
||||||
Adjustment
to initially apply EITF Issue 06-4
|
-
|
-
|
(318
|
)
|
-
|
(318
|
)
|
|||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
9,209
|
-
|
9,209
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
102
|
102
|
|||||||||||
Total
comprehensive income
|
|
9,311
|
||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
136
|
-
|
-
|
136
|
|||||||||||
Stock-based
compensation expense
|
-
|
69
|
-
|
-
|
69
|
|||||||||||
Cash
dividends paid ($0.48 per share)
|
-
|
-
|
(4,032
|
)
|
-
|
(4,032
|
)
|
|||||||||
Balances,
September 30, 2008
|
$
|
84
|
$
|
29,744
|
$
|
95,224
|
$
|
349
|
$
|
125,401
|
||||||
Balances,
January 1, 2007
|
$
|
84
|
$
|
29,687
|
$
|
82,279
|
$
|
(723
|
)
|
$
|
111,327
|
|||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
-
|
-
|
10,110
|
-
|
10,110
|
|||||||||||
Unrealized
gains on available-for-sale securities, net of taxes
|
-
|
-
|
-
|
490
|
490
|
|||||||||||
Total
comprehensive income
|
|
10,600
|
||||||||||||||
Shares
issued for employee stock-based awards
|
-
|
46
|
-
|
-
|
46
|
|||||||||||
Stock-based
compensation expense
|
-
|
51
|
-
|
-
|
51
|
|||||||||||
Repurchase
and retirement of 10,234 shares
|
-
|
(266
|
)
|
-
|
-
|
(266
|
)
|
|||||||||
|
||||||||||||||||
Cash
dividends paid ($0.48 per share)
|
-
|
-
|
(4,022
|
)
|
-
|
(4,022
|
)
|
|||||||||
Balances,
September 30, 2007
|
$
|
84
|
$
|
29,518
|
$
|
88,367
|
$
|
(233
|
)
|
$
|
117,736
|
See
accompanying notes to Consolidated Financial Statements.
4
SHORE
BANCSHARES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars
in thousands)
For the Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
9,209
|
$
|
10,110
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
1,330
|
1,084
|
|||||
Stock-based
compensation expense
|
69
|
51
|
|||||
Discount
accretion on debt securities
|
(164
|
)
|
(144
|
)
|
|||
Provision
for credit losses
|
1,952
|
1,259
|
|||||
Gain
on sale of securities
|
-
|
(1
|
)
|
||||
Other
than temporary impairment of securities
|
371
|
-
|
|||||
(Gain)
loss on disposals of premises and equipment
|
(1,255
|
)
|
108
|
||||
Loss
on sale of investment in unconsolidated subsidiary
|
337
|
-
|
|||||
Loss
(gain) on sale of other real estate owned
|
50
|
(13
|
)
|
||||
Net
changes in:
|
|||||||
Insurance
premiums receivable
|
(81
|
)
|
324
|
||||
Accrued
interest receivable
|
(15
|
)
|
(948
|
)
|
|||
Other
assets
|
(1,592
|
)
|
(766
|
)
|
|||
Accrued
interest payable
|
(656
|
)
|
(103
|
)
|
|||
Other
liabilities
|
579
|
117
|
|||||
Net
cash provided by operating activities
|
10,134
|
11,078
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from maturities and principal payments of securities available for
sale
|
71,189
|
65,646
|
|||||
Proceeds
from sale of investment securities available for sale
|
-
|
500
|
|||||
Purchases
of securities available for sale
|
(56,416
|
)
|
(58,814
|
)
|
|||
Proceeds
from maturities and principal payments of securities
|
|||||||
held
to maturity
|
2,991
|
1,174
|
|||||
Purchases
of securities held to maturity
|
(1,012
|
)
|
(117
|
)
|
|||
Net
increase in loans
|
(90,109
|
)
|
(51,774
|
)
|
|||
Purchases
of premises and equipment
|
(292
|
)
|
(640
|
)
|
|||
Proceeds
from sales of premises and equipment
|
2,773
|
-
|
|||||
Proceeds
from sale of investment in unconsolidated subsidiary
|
600
|
-
|
|||||
Proceeds
from sales of other real estate owned
|
264
|
364
|
|||||
Net
cash used in investing activities
|
(70,012
|
)
|
(43,661
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in demand, money market and savings
deposits
|
29,990
|
(20,318
|
)
|
||||
Net
increase in certificates of deposit
|
43,332
|
6,259
|
|||||
Net
increase in short-term borrowings
|
5,384
|
10,864
|
|||||
Proceeds
from issuance of long-term debt
|
3,000
|
-
|
|||||
Repayment
of long-term debt
|
(7,000
|
)
|
(9,000
|
)
|
|||
Proceeds
from issuance of common stock
|
136
|
46
|
|||||
Stock
repurchased and retired
|
-
|
(266
|
)
|
||||
Dividends
paid
|
(4,032
|
)
|
(4,022
|
)
|
|||
Net
cash provided by (used in) financing activities
|
70,810
|
(16,437
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
10,932
|
(49,020
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
26,880
|
79,673
|
|||||
Cash
and cash equivalents at end of period
|
$
|
37,812
|
$
|
30,653
|
|||
Supplemental
cash flows information:
|
|||||||
Interest
paid
|
$
|
17,433
|
$
|
18,181
|
|||
Income
taxes paid
|
$
|
7,437
|
$
|
6,474
|
|||
Transfers
from loans to other real estate owned
|
$
|
138
|
$
|
698
|
See
accompanying notes to Consolidated Financial Statements.
5
Shore
Bancshares, Inc.
Notes
to
Consolidated Financial Statements
For
the
Three and Nine Months Ended September 30, 2008 and 2007
(Unaudited)
Note
1
- Basis of Presentation
The
consolidated financial statements include the accounts of Shore Bancshares,
Inc.
(the “Company”) and its subsidiaries with all significant intercompany
transactions eliminated. The
consolidated financial statements conform to accounting principles generally
accepted in the United States of America (“GAAP”) and to prevailing practices
within the banking industry. The accompanying interim financial statements
are
unaudited; however, in the opinion of management all adjustments necessary
to
present fairly the financial position at September 30, 2008, the results of
operations for the three and nine months ended September 30, 2008 and 2007,
changes in stockholders’ equity for the nine months ended September 30, 2008 and
2007, and cash flows for the nine months ended September 30, 2008 and 2007,
have
been included. All such adjustments are of a normal recurring nature. The
amounts as of December 31, 2007 were derived from audited financial statements.
The results of operations for the three and nine months ended September 30,
2008
are not necessarily indicative of the results to be expected for any other
interim period or for the full year. This Quarterly Report on Form 10-Q should
be read in conjunction with the Company’s Annual Report on Form 10-K for the
year ended December 31, 2007.
Note
2
– Earnings Per Share
Basic
earnings per share are calculated by dividing net income available to common
stockholders by the weighted average number of common shares outstanding during
the period. Diluted earnings per share are calculated by dividing
net income by the weighted average number of common shares outstanding during
the period, adjusted for the dilutive effect of outstanding stock options and
awards. The following table provides information relating to the calculation
of
earnings per share:
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
(In thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
Income
|
$
|
3,071
|
$
|
3,351
|
$
|
9,209
|
$
|
10,110
|
|||||
Weighted
Average Shares Outstanding –
Basic
|
8,388
|
8,380
|
8,382
|
8,380
|
|||||||||
Dilutive
effect of stock-based awards
|
7
|
12
|
8
|
14
|
|||||||||
Weighted
Average Shares Outstanding –
Diluted
|
8,395
|
8,392
|
8,390
|
8,394
|
|||||||||
Earnings
per common share – Basic
|
$
|
0.37
|
$
|
0.40
|
$
|
1.10
|
$
|
1.21
|
|||||
Earnings
per common share – Diluted
|
$
|
0.37
|
$
|
0.40
|
$
|
1.10
|
$
|
1.20
|
There
were 3 thousand and 16 thousand antidilutive stock-based awards excluded from
the earnings per share calculation for the three and nine months ended September
30, 2008, respectively. There were no antidilutive stock-based awards excluded
from the earnings per share calculation for the three and nine months ended
September 30, 2007.
Note
3
– Significant Accounting Policy
Under
the
provisions of Statements of Financial Accounting Standards (“SFAS”) Nos. 114 and
118, "Accounting by Creditors for Impairment of a Loan," a loan is considered
impaired if it is probable that the Company will not collect all principal
and
interest payments according to the loan’s contracted terms. The impairment of a
loan is measured at the present value of expected future cash flows using the
loan’s effective interest rate, or at the loan’s observable market price or the
fair value of the collateral if the loan is collateral dependent. Interest
income generally is not recognized on specific impaired loans unless the
likelihood of further loss is remote. Interest payments received on such loans
are applied as a reduction of the loan’s principal balance. Interest income on
other nonaccrual loans is recognized only to the extent of interest payments
received.
6
Information
with respect to impaired loans and the related valuation allowance is shown
below:
September 30,
|
December 31,
|
September 30,
|
||||||||
(Dollars in thousands)
|
2008
|
2007
|
2007
|
|||||||
Impaired
loans with a valuation allowance
|
$
|
2,290
|
$
|
3,413
|
$
|
1,922
|
||||
Impaired
loans with no valuation allowance
|
5,206
|
127
|
1,784
|
|||||||
Total
impaired loans
|
$
|
7,496
|
$
|
3,540
|
$
|
3,706
|
||||
Allowance
for credit losses applicable to impaired loans
|
$
|
318
|
$
|
819
|
$
|
932
|
||||
Allowance
for credit losses applicable to other than impaired loans
|
8,300
|
6,732
|
6,289
|
|||||||
Total
allowance for credit losses
|
$
|
8,618
|
$
|
7,551
|
$
|
7,221
|
||||
Average
recorded investment in impaired loans
|
$
|
4,817
|
$
|
3,958
|
$
|
4,316
|
Gross
interest income of $314 thousand for the first nine months of 2008, $404
thousand for fiscal year 2007 and $324 thousand for the first nine months of
2007 would have been recorded if nonaccrual loans had been current and
performing in accordance with their original terms. Interest actually recorded
on such loans was $193 thousand for the first nine months of 2008, $142 thousand
for fiscal year 2007 and $133 thousand for the first nine months of 2007.
Impaired
loans do not include groups of smaller balance homogenous loans such as
residential mortgage and consumer
installment
loans that are evaluated collectively for impairment. Reserves for probable
credit losses related to these loans are
based
upon historical loss ratios and are included in the allowance for credit
losses.
Note
4
– Commitments
In
the
normal course of business, to meet the financial needs of its customers, the
Company’s bank subsidiaries are parties to financial instruments with
off-balance sheet risk. These financial instruments include commitments to
extend credit and standby letters of credit. At September 30, 2008, total
commitments to extend credit were approximately $221.0 million. The comparable
amount was $246.3 million at December 31, 2007. Outstanding letters of credit
were approximately $15.9 million at September 30, 2008 and $18.3 million at
December 31, 2007.
Note
5
- Stock-Based Compensation
At
September 30, 2008, the Company had two equity compensation plans: (i) the
Shore
Bancshares, Inc. Employee Stock Purchase Plan (“ESPP”); and (ii) the Shore
Bancshares, Inc. 2006 Stock and Incentive Compensation Plan (“2006 Equity
Plan”). In addition, at September 30, 2008, stock options remained outstanding
under the Shore Bancshares, Inc. 1998 Stock Option Plan, which plan expired
on
March 3, 2008. The plans are described in detail in Note 13 to the audited
financial statements contained in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2007. Stock-based awards granted to date are
generally time-based, vesting on each anniversary of the grant date over a
three
to five year period of time and, in the case of stock options, expiring 10
years
from the grant date. ESPP awards allow employees to purchase shares of the
Company’s common stock at 85% of the fair market value on the date of grant.
ESPP grants are 100% vested at date of grant and have a 27-month
term.
During
the three and nine months ended September 30, 2008, the Company recognized
pre-tax stock-based compensation expense of $22 thousand and $69 thousand,
respectively, compared to $22 thousand and $51 thousand, respectively, for
the
same periods last year. Stock-based compensation expense is recognized ratably
over the requisite service period for all awards and is based on the grant-date
fair value. Unrecognized stock-based compensation expense related to nonvested
share-based compensation arrangements was $323 thousand as of September 30,
2008. The weighted-average period over which this unrecognized expense was
expected to be recognized was 3.8 years.
The
Company estimates the fair value of stock options using the Black-Scholes
valuation model with weighted average assumptions for dividend yield, expected
volatility, risk-free interest rate and expected lives (in years). The expected
dividend yield is calculated by dividing the total expected annual dividend
payout by the average stock price. The expected volatility is based on
historical volatility of the underlying securities. The risk-free interest
rate
is based on the Federal Reserve Bank’s constant maturities daily interest rate
in effect at grant date. The expected life of the options represents the period
of time that the Company expects the awards to be outstanding based on
historical experience with similar awards. Stock-based compensation expense
recognized in the consolidated statements of income for the nine months ended
September 30, 2008 and 2007 reflected forfeitures as they occurred.
No
options were granted during the first nine months of 2008 and 2007.
7
The
following table summarizes stock option activity for the Company under all
plans
for the nine months ended September 30, 2008:
Weighted
|
Aggregate
|
|||||||||
Number
|
Average
|
Intrinsic
|
||||||||
of Shares
|
Exercise Price
|
Value
|
||||||||
Outstanding at beginning of
year
|
33,797
|
$
|
15.67
|
|||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(13,106
|
)
|
15.42
|
|||||||
Expired/Cancelled
|
(2,066
|
)
|
18.47
|
|||||||
Outstanding
at end of period
|
18,625
|
15.54
|
$
|
189,258
|
||||||
Exercisable
at end of period
|
18,625
|
$
|
15.54
|
$
|
189,258
|
The
following summarizes information about options outstanding at September 30,
2008:
Options Outstanding and Exercisable
|
||||||||||
|
Weighted Average
|
|||||||||
Options Outstanding
|
Remaining
|
|||||||||
Exercise Price
|
Number
|
Number
|
Contract Life (in years)
|
|||||||
$21.33
|
5,075
|
5,075
|
0.3
|
|||||||
14.00
|
3,255
|
3,255
|
1.3
|
|||||||
13.17
|
10,295
|
10,295
|
3.5
|
|||||||
|
18,625
|
18,625
|
The
total
intrinsic value of stock options exercised during the nine months ended
September 30, 2008 and 2007 was approximately $80 thousand and $30 thousand,
respectively. Cash received upon exercise of options during the first nine
months of 2008 and 2007 was approximately $136 thousand and $46 thousand,
respectively.
The
following table summarizes restricted stock award activity for the Company
under
the 2006 Equity Plan for the nine months ended September 30,
2008:
Number
|
Weighted Average Grant
|
||||||
of Shares
|
Date Fair Value
|
||||||
Nonvested
at January 1, 2008
|
3,845
|
$
|
25.31
|
||||
Granted
|
13,783
|
21.93
|
|||||
Vested
|
(769
|
)
|
25.31
|
||||
Cancelled
|
-
|
-
|
|||||
Nonvested
at September 30, 2008
|
16,859
|
$
|
22.55
|
Note
6
– Segment Reporting
The
Company operates two primary business segments: Community Banking and Insurance
Products and Services. Through the Community Banking business, the Company
provides services to consumers and small businesses on the Eastern Shore of
Maryland and Delaware through its 18-branch network. Community banking
activities include small business services, retail brokerage, and consumer
banking products and services. Loan products available to consumers include
mortgage, home equity, automobile, marine, and installment loans, credit cards
and other secured and unsecured personal lines of credit. Small business lending
includes commercial mortgages, real estate development loans, equipment and
operating loans, as well as secured and unsecured lines of credit, credit cards,
accounts receivable financing arrangements, and merchant card services.
Through
the Insurance Products and Services business, the Company provides a full range
of insurance products and services to businesses and consumers in the Company’s
market areas. Products include property and casualty, life, marine, individual
health and long-term care insurance. Pension and profit sharing plans and
retirement plans for executives and employees are available to suit the needs
of
individual businesses.
8
Selected
financial information by line of business for the first nine months of 2008
and
2007 is included in the following table:
Community
|
|
Insurance products
|
|
Parent
|
|
|
|||||||
(Dollars in thousands)
|
banking
|
|
and services
|
|
Company
|
|
Total
|
|
|||||
2008
|
|||||||||||||
Interest
income
|
$
|
46,299
|
$
|
49
|
$
|
-
|
$
|
46,348
|
|||||
Interest
expense
|
(16,676
|
)
|
-
|
(101
|
)
|
(16,777
|
)
|
||||||
Provision
for credit losses
|
(1,952
|
)
|
-
|
-
|
(1,952
|
)
|
|||||||
Noninterest
income
|
5,865
|
10,077
|
-
|
15,942
|
|||||||||
Noninterest
expense
|
(15,486
|
)
|
(9,128
|
)
|
(4,135
|
)
|
(28,749
|
)
|
|||||
Net
intersegment income (expense)
|
(3,577
|
)
|
(312
|
)
|
3,889
|
-
|
|||||||
Income
before taxes
|
14,473
|
686
|
(347
|
)
|
14,812
|
||||||||
Income
tax (expense) benefit
|
(5,475
|
)
|
(259
|
)
|
131
|
(5,603
|
)
|
||||||
Net
income
|
$
|
8,998
|
$
|
427
|
$
|
(216
|
)
|
$
|
9,209
|
||||
Total
assets
|
$
|
1,013,939
|
$
|
20,332
|
$
|
2,755
|
$
|
1,037,026
|
|||||
2007
|
|||||||||||||
Interest
income
|
$
|
48,688
|
$
|
-
|
$
|
-
|
$
|
48,688
|
|||||
Interest
expense
|
(18,078
|
)
|
-
|
-
|
(18,078
|
)
|
|||||||
Provision
for credit losses
|
(1,259
|
)
|
-
|
-
|
(1,259
|
)
|
|||||||
Noninterest
income
|
4,914
|
5,050
|
-
|
9,964
|
|||||||||
Noninterest
expense
|
(15,251
|
)
|
(4,132
|
)
|
(3,854
|
)
|
(23,237
|
)
|
|||||
Net
intersegment income (expense)
|
(3,457
|
)
|
(274
|
)
|
3,731
|
-
|
|||||||
Income
before taxes
|
15,557
|
644
|
(123
|
)
|
16,078
|
||||||||
Income
tax (expense) benefit
|
(5,792
|
)
|
(255
|
)
|
79
|
(5,968
|
)
|
||||||
Net
income
|
$
|
9,765
|
$
|
389
|
$
|
(44
|
)
|
$
|
10,110
|
||||
Total
assets
|
$
|
927,468
|
$
|
9,279
|
$
|
3,130
|
$
|
939,877
|
Note
7
– Fair Value Measurements
Effective
January 1, 2008, the Company adopted Statement of Financial Accounting
Standards (“SFAS”) No. 157, “Fair
Value Measurements”
which
provides a framework for measuring and disclosing fair value under GAAP. SFAS
157 requires disclosures about the fair value of assets and liabilities
recognized in the balance sheet in periods subsequent to initial recognition,
whether the measurements are made on a recurring basis (for example, available
for sale investment securities) or on a nonrecurring basis (for example,
impaired loans).
SFAS
157
defines fair value as the exchange price that would be received for an asset
or
paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. SFAS 157 also establishes a fair
value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value.
The
Company utilizes fair value measurements to record fair value adjustments to
certain assets and to determine fair value disclosures. Securities available
for
sale are recorded at fair value on a recurring basis. Additionally, from time
to
time, the Company may be required to record at fair value other assets on a
nonrecurring basis, such as loans held for sale, loans held for investment
and
certain other assets. These nonrecurring fair value adjustments typically
involve application of lower of cost or market accounting or write-downs of
individual assets.
Under
SFAS 157, the company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities are traded
and
the reliability of the assumptions used to determine the fair value. These
hierarchy levels are:
Level
1
inputs – Unadjusted quoted prices in active markets for identical assets or
liabilities that the entity has the ability to access at the measurement
date.
Level
2
inputs – Inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly. These might include
quoted prices for similar assets or liabilities in active markets, and inputs
other than quoted prices that are observable for the asset or liability, such
as
interest rates and yield curves that are observable at commonly quoted
intervals.
Level
3
inputs – Unobservable inputs for determining the fair values of assets or
liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or liabilities.
9
The
following is a description of valuation methodologies used for assets and
liabilities recorded at fair value.
Investment
Securities Available for Sale
Investment
securities available for sale are recorded at fair value on a recurring basis.
Fair value measurement is based upon quoted prices, if available. If quoted
prices are not available, fair values are measured using independent pricing
models or other model-based valuation techniques such as the present value
of
future cash flows, adjusted for the security’s credit rating, prepayment
assumptions and other factors such as credit loss assumptions. Level 1
securities include those traded on an active exchange such as the New York
Stock
Exchange, Treasury securities that are traded by dealers or brokers in active
over-the-counter markets and money market funds. Level 2 securities include
mortgage-backed securities issued by government sponsored entities, municipal
bonds and corporate debt securities. Securities classified as Level 3 include
asset-backed securities in less liquid markets.
Loans
The
Company does not record loans at fair value on a recurring basis, however,
from
time to time, a loan is considered impaired and an allowance for loan loss
is
established. Loans for which it is probable that payment of interest and
principle will not be made in accordance with the contractual terms of the
loan
are considered impaired. Once a loan is identified as individually impaired,
management measures impairment in accordance with SFAS 114, “Accounting by
Creditors for Impairment of a Loan.” The fair value of impaired loans is
estimated using one of several methods, including the collateral value, market
value of similar debt, enterprise value, liquidation value and discounted cash
flows. Those impaired loans not requiring a specific allowance represent loans
for which the fair value of expected repayments or collateral exceed the
recorded investment in such loans. At September 30, 2008, substantially all
of the impaired loans were evaluated based upon the fair value of the
collateral. In accordance with SFAS 157, impaired loans that have an allowance
established based on the fair value of collateral require classification in
the
fair value hierarchy. When the fair value of the collateral is based on an
observable market price or a current appraised value, the Company records the
loan as nonrecurring Level 2. When an appraised value is not available or
management determines the fair value of the collateral is further impaired
below
the appraised value and there is no observable market price, the Company records
the loan as nonrecurring Level 3.
Assets
and Liabilities Recorded at Fair Value on a Recurring Basis
The
table
below presents the recorded amount of assets and liabilities measured at fair
value on a recurring basis at September 30, 2008.
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
(Dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Securities
available for sale
|
$
|
82,235
|
-
|
$
|
82,235
|
-
|
Assets
and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The
Company may be required from time to time to measure certain assets at fair
value on a nonrecurring basis in accordance with GAAP. These include assets
that
are measured at the lower of cost or market that were recognized at fair value
below cost at the end of the period. The table below presents the recorded
amount of assets and liabilities measured at fair value on a nonrecurring basis
at September 30, 2008.
Significant
|
|||||||||||||
Other
|
Significant
|
||||||||||||
Quoted
|
Observable
|
Unobservable
|
|||||||||||
Prices
|
Inputs
|
Inputs
|
|||||||||||
(Dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
Impaired loans
|
$
|
7,178
|
-
|
-
|
$
|
7,178
|
Impaired
loans had a carrying amount of $7.5 million with a valuation allowance of $318
thousand at September 30, 2008.
Note
8
– Sale-leaseback
On
April
17, 2008, the Company entered into a sale-leaseback agreement with Milford
Plaza
Enterprises, LLC (“Purchaser”). Under the agreement, the Company terminated its
ground lease with the Purchaser and conveyed to the Purchaser title to the
Company’s improvements to the property, generally consisting of the Company’s
branch banking facility in Milford, Delaware. The Company received
$1.3 million for this sale and an immaterial loss was recorded on the
transaction. The Company has leased back the facility for an initial period
of
12 years. Monthly rental expense under the agreement is approximately $11
thousand.
10
Note
9
– Other Than Temporary Impairment
The
Company currently holds 10,000 shares of Federal Home Loan Mortgage Corporation
(Freddie Mac) preferred stock. During the third quarter of 2008, Freddie Mac
was
placed in a government conservatorship which negatively impacted the market
value of its stock. The Company determined that its investment in Freddie Mac
sustained an other than temporary impairment and recorded a $371 thousand
impairment loss in the third quarter of 2008.
Note
10 – New Accounting Pronouncements
Pronouncements
adopted
SFAS No. 158,
“Employers’ Accounting for Defined Benefit Pension and Other Postretirement
Plans, an amendment of FASB Statements No. 87, 88 106, and 132(R).”
SFAS 158
requires an employer to recognize the overfunded or underfunded status of
post-retirement defined benefit plans as an asset or a liability in its
statement of financial position. The funded status is measured as the difference
between plan assets at fair value and the benefit obligation (the projected
benefit obligation for pension plans or the accumulated benefit obligation
for
other post-retirement benefit plans). An employer is also required to measure
the funded status of a plan as of the date of its year-end statement of
financial position with changes in the funded status recognized through
comprehensive income. SFAS 158 also requires certain disclosures regarding
the effects on net periodic benefit cost for the next fiscal year that arise
from delayed recognition of gains or losses, prior service costs or credits,
and
the transition asset or obligation. The adoption of SFAS 158’s requirement to
recognize the funded status in the financial statements for fiscal years ending
after December 15, 2006 did not have a significant impact on the Company’s
consolidated financial statements. SFAS 158’s requirement to use the fiscal
year-end date as the measurement date is effective for fiscal years ending
after
December 15, 2008, and did not have a significant impact on the Company’s
consolidated financial statements.
SFAS
No. 159, "The Fair Value Option for Financial Assets and Financial
Liabilities-Including an amendment of FASB Statement No. 115." SFAS
159
permits entities to choose to measure eligible items at fair value at specified
election dates. Unrealized gains and losses on items for which the fair value
option has been elected are reported in earnings at each subsequent reporting
date. The fair value option (i) may be applied instrument by instrument, with
certain exceptions, (ii) is irrevocable (unless a new election date occurs)
and
(iii) is applied only to entire instruments and not to portions of instruments.
The objective is to improve financial reporting by providing entities with
the
opportunity to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to apply complex
hedge
accounting provisions. This Statement is expected to expand the use of fair
value measurement, which is consistent with the FASB’s long-term measurement
objectives for accounting for financial instruments. The Company adopted SFAS
159 on January 1, 2008 and has not elected the fair value option for any
financial assets or liabilities at September 30, 2008.
The
Emerging Issues Task Force (“EITF”) of the FASB issued EITF Issue 06-4,
“Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements,” which was effective
January 1, 2008. EITF 06-4 requires the recognition of a liability and related
compensation costs for endorsement split-dollar life insurance policies that
provide a benefit to an employee that extends to postretirement periods as
defined in SFAS No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions." The EITF reached a consensus that Bank Owned Life
Insurance policies purchased for this purpose do not effectively settle the
entity's obligation to the employee in this regard and thus the entity must
record compensation cost and a related liability. Entities should recognize
the
effects of applying this Issue through either, (a) a change in accounting
principle through a cumulative-effect adjustment to retained earnings or to
other components of equity or net assets in the balance sheet as of the
beginning of the year of adoption, or (b) a change in accounting principle
through retrospective application to all prior periods. This Issue is effective
for fiscal years beginning after December 15, 2007. The effects of the guidance
have been applied as a change in accounting principle through a
cumulative-effect adjustment to retained earnings of $318,000.
EITF
Issue 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based
Payment Awards.” EITF 06-11 requires that tax benefits generated by dividends
paid during the vesting period on certain equity-classified share-based
compensation awards be classified as additional paid-in capital and included
in
a pool of excess tax benefits available to absorb tax deficiencies from
share-based payment awards. EITF 06-11 is effective for years beginning after
December 15, 2007. The adoption of EITF 06-11 did not have a significant impact
on the Company’s consolidated financial position or results of
operations.
Pronouncements
issued but not yet effective
SFAS
No. 141R, “Business Combinations.”
SFAS
141R’s objective is to improve the relevance, representational faithfulness, and
comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. SFAS 141R
applies prospectively to business combinations for which the acquisition date
is
on or after December 31, 2008. This statement will change the Company’s
accounting treatment for business combinations on a prospective
basis.
11
SFAS
No. 160, “Noncontrolling Interests in Consolidated Financial
Statements.”
SFAS
160’s objective is to improve the relevance, comparability, and transparency of
the financial information that a reporting entity provides in its consolidated
financial statements by establishing accounting and reporting standards for
the
noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 shall be effective for fiscal years and interim periods
within those fiscal years, beginning on or after December 15,
2008.
The Company does not expect the implementation of SFAS 160 to have a material
impact on its consolidated financial statements.
SFAS
No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an
amendment of FASB Statement No. 133”.
SFAS
161 is intended to enhance the disclosures previously required for derivative
instruments and hedging activities under SFAS No. 133, “Accounting for
Derivative Instruments and Hedging Activities”, to include how and why an entity
uses derivative instruments, how
derivative instruments and related hedge items are accounted for and their
impact on an entity’s financial positions, results of operations and cash flows.
SFAS 161 is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application
encouraged. The Company does not expect the implementation of SFAS 161 to have
a
material impact on its consolidated financial statements.
SFAS
No. 162, “The Hierarchy of Generally Accepted Accounting Principles.”
SFAS
162
identifies the sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with GAAP in the
United States (the “GAAP hierarchy”). The FASB concluded that the GAAP hierarchy
should reside in the accounting literature established by the FASB and is
issuing this Statement to achieve that result. This Statement is effective
60
days following the Security and Exchange Commission’s approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The
Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The
Company does not expect the implementation of SFAS 162 to have a material impact
on its consolidated financial statements.
SFAS
No. 163, “Accounting for Financial Guarantee Insurance Contracts – an
interpretation of FASB Statement No. 60.” SFAS
163
requires that an insurance enterprise recognize a claim liability prior to
an
event of default (insured event) when there is evidence that credit
deterioration has occurred in an insured financial obligation. This Statement
also clarifies how Statement 60 applies to financial guarantee insurance
contracts, including the recognition and measurement to be used to account
for
premium revenue and claim liabilities. The accounting and expanded disclosure
requirements of SFAS 163 will improve the quality and comparability of financial
information that will be provided to users of financial statements. This
Statement is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and all interim periods within those fiscal
years. This Statement also requires that disclosures about the risk-management
activities of the insurance enterprise be effective for the first period
(including interim periods) beginning after issuance of this Statement. The
Company does not expect the implementation of SFAS 163 to have a material impact
on its consolidated financial statements.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
Unless
the context clearly suggests otherwise, references to “the Company”, “we”,
“our”, and “us” in this report are to Shore Bancshares, Inc. and its
consolidated subsidiaries.
Forward-Looking
Information
Portions
of this Quarterly Report on Form 10-Q contain forward-looking statements within
the meaning of The Private Securities Litigation
Reform Act of 1995. Statements that are not historical in nature, including
statements that include the words “anticipate”, “estimate”, “should”, “expect”,
“believe”, “intend”, and similar expressions, are expressions about our
confidence, policies, and strategies, the adequacy of capital levels, and
liquidity and are not guarantees of future performance. Such forward-looking
statements involve certain risks and uncertainties, including economic
conditions, competition in the geographic and business areas in which we
operate, inflation, fluctuations in interest rates, legislation, and
governmental regulation. These risks and uncertainties are described in detail
in the section of the periodic reports that Shore Bancshares, Inc. files with
the Securities and Exchange Commission entitled “Risk Factors” (see Item 1A of
Part II of this report). Actual results may differ materially from such
forward-looking statements, and we assume no obligation to update
forward-looking statements at any time except as required by law.
Introduction
The
following discussion and analysis is intended as a review of significant factors
affecting the financial condition and results of operations of Shore Bancshares,
Inc. and its consolidated subsidiaries for the periods indicated. This
discussion and analysis should be read in conjunction with the unaudited
consolidated financial statements and related notes presented in this report,
as
well as the audited consolidated financial statements and related notes included
in the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended
December 31, 2007.
12
Shore
Bancshares, Inc. is the largest independent financial holding company located
on
the Eastern Shore of Maryland. It is the parent company of The Talbot Bank
of
Easton, Maryland located in Easton, Maryland (“Talbot Bank”), The Centreville
National Bank of Maryland located in Centreville, Maryland (“Centreville
National Bank”) and The Felton Bank, located in Felton, Delaware (“Felton Bank”)
(collectively, the “Banks”). The Banks operate 18 full service branches in Kent,
Queen Anne’s, Talbot, Caroline and Dorchester Counties in Maryland and Kent
County, Delaware. The Company engages in the insurance business through three
insurance producer firms, The Avon-Dixon Agency, LLC, Elliott Wilson Insurance,
LLC and Jack Martin Associates, Inc.; a wholesale insurance company, TSGIA,
Inc.; and two insurance premium finance companies, Mubell Finance, LLC and
ESFS,
Inc. (all of the foregoing are collectively referred to as the “Insurance
Subsidiary”) and the mortgage broker business through Wye Mortgage Group, LLC,
all of which are wholly-owned subsidiaries of Shore Bancshares,
Inc.
The
shares of common stock of Shore Bancshares, Inc. are listed on the Nasdaq Global
Select Market under the symbol “SHBI”.
The
Company maintains an Internet site at www.shbi.net
on which
it makes available free of charge its Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the
foregoing as soon as reasonably practicable after these reports are
electronically filed with, or furnished to, the Securities and Exchange
Commission.
Critical
Accounting Policies
Our
financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”). The financial
information contained within the financial statements is, to a significant
extent, financial information contained that is based on measures of the
financial effects of transactions and events that have already occurred. A
variety of factors could affect the ultimate value that is obtained either
when
earning income, recognizing an expense, recovering an asset or relieving a
liability.
We
believe that our most critical accounting policy relates to the allowance for
credit losses. The allowance for credit losses is an estimate of the losses
that
may be sustained in the loan portfolio. The allowance is based on two basic
principles of accounting: (i) SFAS No. 5, Accounting for Contingencies, which
requires that losses be accrued when they are probable of occurring and
estimable, and (ii) SFAS No. 114, Accounting by Creditors for Impairment of
a
Loan, which requires that losses be accrued based on the differences between
the
loan balance and the value of collateral, present value of future cash flows
or
values that are observable in the secondary market. Management uses many
factors, including economic conditions and trends, the value and adequacy of
collateral, the volume and mix of the loan portfolio, and our internal loan
processes in determining the inherent loss that may be present in our loan
portfolio. Actual losses could differ significantly from management’s estimates.
In addition, GAAP itself may change from one previously acceptable method to
another. Although the economics of transactions would be the same, the timing
of
events that would impact the transactions could change.
Management
has significant discretion in making the adjustments inherent in the
determination of the provision and allowance for credit losses, including in
connection with the valuation of collateral, the borrower’s prospects of
repayment, and in establishing allowance factors on the formula allowance and
unallocated allowance components of the allowance. The establishment of
allowance factors is a continuing exercise, based on management’s continuing
assessment of the totality of all factors, including, but not limited to,
delinquencies, loss history, trends in volume and terms of loans, effects of
changes in lending policy, the experience and depth of management, national
and
local economic trends, concentrations of credit, the quality of the loan review
system and the effect of external factors such as competition and regulatory
requirements, and their impact on the portfolio, and allowance factors may
change from period to period, resulting in an increase or decrease in the amount
of the provision or allowance, based upon the same volume and classification
of
loans. Changes in allowance factors will have a direct impact on the amount
of
the provision, and a corresponding effect on net income. Errors in management’s
perception and assessment of these factors and their impact on the portfolio
could result in the allowance not being adequate to cover losses in the
portfolio, and may result in additional provisions or charge-offs.
Three
basic components comprise our allowance for credit losses: (i) a specific
allowance; (ii) a formula allowance; and (iii) a nonspecific allowance. Each
component is determined based on estimates that can and do change when the
actual events occur. The specific allowance is used to individually allocate
an
allowance to loans identified as impaired. An impaired loan may show
deficiencies in the borrower’s overall financial condition, payment history,
support available from financial guarantors and/or the fair market value of
collateral. When a loan is identified as impaired, a specific allowance is
established based on our assessment of the loss
that
may be associated with the individual loan. The formula allowance is used to
estimate the loss on internally risk rated loans, exclusive of those identified
as impaired. Loans identified as special mention, substandard, doubtful and
loss, as well as impaired, are segregated from performing loans. Remaining
loans
are then grouped by type (commercial, commercial real estate and construction,
residential real estate or consumer). Each loan type is assigned an allowance
factor based on management’s estimate of the risk, complexity and size of
individual loans within a particular category. Classified loans are assigned
higher allowance factors than non-rated loans due to management’s concerns
regarding collectibility or management’s knowledge of particular elements
regarding the borrower. Allowance factors grow with the worsening of the
internal risk rating. The nonspecific formula is used to estimate the loss
of
non-classified loans stemming from more global factors such as delinquencies,
loss history, trends in volume and terms of loans, effects of changes in lending
policy, the experience and depth of management, national and local economic
trends, concentrations of credit, the quality of the loan review system and
the
effect of external factors such as competition and regulatory requirements.
The
nonspecific allowance captures losses that have impacted the portfolio but
have
yet to be recognized in either the formula or specific allowance.
13
RECENT
GOVERNMENT ACTIONS
On
October 14, 2008, the U.S. Department of the Treasury announced its capital
purchase program designed to encourage U.S. financial institutions to build
capital to increase the flow of financing to U.S. businesses and consumers
and
to support the U.S. economy. Under this program, Treasury will purchase up
to
$250 billion of shares of senior preferred stock from qualifying U.S. financial
institutions. The minimum and maximum subscription amounts available to a
participating financial institution are 1% of its risk-weighted assets and
the
lesser of $25 billion or 3% of its risk-weighted assets, respectively.
On
October 31, 2008, the Corporation’s Board of Directors adopted resolutions
authorizing the Corporation to apply for participation in the Capital Purchase
Program. If the Corporation’s application is approved and the Board determines
to move forward, the Corporation would issue 25,000 shares of a new class of
stock to be known as Fixed-Rate Cumulative Perpetual Preferred Stock, Series
A
(the “Preferred Stock”), and issue a warrant to purchase shares of common stock
having a market value of $3.75 million. The Preferred Stock, which would qualify
as Tier 1 regulatory capital, would be sold for an aggregate purchase price
of
$25.0 million, have a liquidation preference of $1,000 per share, pay cumulative
quarterly dividends at a rate of 5% per year for the first five years and 9%
per
year thereafter, and be non-voting, other than class voting rights on certain
matters that could adversely affect the shares. Until three years following
the
date of issuance, the Corporation would be able to redeem the Preferred Stock
at
par only using proceeds from a sale of Tier 1 qualifying perpetual preferred
stock or common stock for cash which results in gross proceeds to the
Corporation of not less than $6.25 million. After three years, the Corporation
would be able to redeem the Preferred Stock at par, in whole or in part, at
its
discretion. Any redemption is subject to the consent of the Board of Governors
of the Federal Reserve System. Also, until three years following the sale of
the
Preferred Stock, or such earlier time as the Preferred Stock has been redeemed
or transferred by Treasury, the Corporation would not, without Treasury’s
consent, be permitted to increase the dividend per share on common stock or
repurchase common stock.
The
warrant would be immediately exercisable, with a 10-year term. The exercise
price per share would be based upon the average of the closing prices of the
Corporation’s common stock during the 20-trading day period ending on the
trading day prior to the issuance of the Preferred Stock. The exercise price
and
number of shares subject to the warrant would both be subject to anti-dilution
adjustments. Treasury would agree not to exercise voting power with respect
to
any shares of common stock issued upon exercise of the warrant. If the
Corporation were to receive aggregate gross cash proceeds of at least $25
million from one or more qualifying equity offerings of Tier 1-eligible
perpetual preferred or common stock on or prior to December 31, 2009, then
the
number of shares of common stock underlying the warrant then held by Treasury
would be reduced by one-half of the original number of shares, considering
all
adjustments, underlying the warrant.
The
proceeds from the issuance would be allocated on a relative fair value basis
between the Preferred Stock and the warrant. The Preferred Stock and the warrant
would both be classified in stockholders’ equity in our consolidated statement
of condition. The issuance, including dividends, would likely result in a
reduction of basic and diluted earnings per common share.
The
Corporation would issue the Preferred Stock and the Warrant in a private
placement exempt from the SEC’s registration requirements, and would file a
registration statement covering the resale of the Preferred Stock, the warrant
and the shares of common stock underlying the warrant. Neither the Preferred
Stock nor the warrant would be subject to any contractual restrictions on
transfer, except that Treasury could only transfer or exercise an aggregate
of
one-half of the warrant shares prior to December 31, 2009, unless the
Corporation were to receive gross proceeds from qualified equity offerings
that
are at least equal to the $25.0 million initially received from Treasury. During
the period that Treasury holds any Preferred Stock, the warrant or any shares
of
our common stock issuable upon exercise of the warrant, we would be subject
to
certain restrictions on the compensation of our senior executive
officers.
There
can
be no assurance that the Corporation’s application will be accepted or that,
even if it is, the Corporation will ultimately decide to participate in the
Capital Purchase Program.
OVERVIEW
Net
income for the third quarter of 2008 was $3.1 million, or diluted earnings
per
share of $0.37, compared to $3.4 million, or diluted earnings per share of
$0.40, for the third quarter of 2007. For the second quarter of 2008, net income
was $2.8 million or $0.33 per diluted share. Annualized return on average assets
was 1.19% for the three months ended September 30, 2008, compared to 1.42%
for
the same period in 2007. Annualized return on average stockholders’ equity was
9.81% for the third quarter of 2008, compared to 11.51% for the third quarter
of
2007. For the second quarter of 2008, annualized return on average assets was
1.12% and return on average equity was 8.98%. Overall, third quarter 2008
results improved over second quarter 2008 results.
Net
income for the first nine months of 2008 was $9.2 million, or diluted earnings
per share of $1.10, compared to $10.1 million, or diluted earnings per share
of
$1.20, for the first nine months of 2007. Annualized return on average assets
was 1.23% for the nine months ended September 30, 2008, compared to 1.43% for
the same period in 2007. Annualized return on average stockholders’ equity was
9.95% for the first nine months of 2008, compared to 11.76% for the first nine
months of 2007.
14
RESULTS
OF OPERATIONS
Net
Interest Income
Net
interest income for the three months ended September 30, 2008 was $9.9 million,
a decrease of 5.3% when compared to the same period last year. Lower yields
on
earning assets were the primary reason for the decrease. The net interest margin
was 4.10% for the third quarter of 2008, a decrease of 64 basis points when
compared to the third quarter of 2007. The 225 basis-point reduction in interest
rates by the Federal Reserve during the first nine months of 2008 had a
significant impact on the overall yield on earning assets. Net interest income
increased 2.9% from the second quarter of 2008 mainly due to higher loan volume.
The net interest margin decreased just 7 basis points from 4.17% for the second
quarter of 2008.
Interest
income was $15.3 million for the third quarter of 2008, a decrease of 7.5%
from
the third quarter of 2007. Average earning assets increased 8.9% during the
third quarter of 2008 when compared to the same period in 2007, while yields
earned decreased 116 basis points to 6.30%. Average loans increased 15.7% while
the yield earned on loans decreased 138 basis points. Loans comprised
87.9% and 82.7% of total average earning assets for the quarters ended September
30, 2008 and 2007, respectively. Interest income increased 1.1% when compared
to
the second quarter of 2008. Average earning assets increased 3.5% during the
third quarter of 2008 when compared to the second quarter of 2008, while yields
earned decreased 23 basis points.
Interest
expense decreased 11.4% for the three months ended September 30, 2008 when
compared to the same period last year. Average interest bearing liabilities
increased 9.5%, while rates paid decreased 66 basis points to 2.75%. Average
balances increased in all categories of interest bearing liabilities except
for
long-term debt. However, rates declined enough to reduce interest expense in
all
categories of interest bearing liabilities except for certificates of deposit
$100,000 or more and short-term borrowings. The average balance of interest
bearing deposits increased 8.6% for the quarter ended September 30, 2008 when
compared to the same period in 2007. The overall rate paid for interest bearing
deposits decreased 58 basis points to 2.74%. For the three months ended
September 30, 2008, the average balance of certificates of deposits $100,000
or
more increased 23.1% when compared to the same period last year, and the average
rate paid for those certificates of deposit decreased 92 basis points to 3.95%.
Interest expense decreased 1.9% when compared to the second quarter of 2008.
Average interest bearing liabilities increased 3.2% during the quarter ended
September 30, 2008 when compared to the second quarter of 2008, while rates
paid
decreased 17 basis points.
Net
interest income for the nine months ended September 30, 2008 was $29.6 million,
a decrease of 3.4% when compared to the same period last year. The decrease
was
primarily the result of lower yields on earning assets. The net interest margin
was 4.22% for the first nine months of 2008, a decrease of 40 basis points
when
compared to the first nine months of 2007.
Interest
income was $46.3 million for the first nine months of 2008, a decrease of 4.8%
from the first nine months of 2007. Average earning assets increased 6.0% during
the nine months ended September 30, 2008 when compared to the same period in
2007, while yields earned decreased 73 basis points to 6.59%. Average loans
increased 15.1% during the first nine months of 2008, while the yield earned
on
loans decreased 100 basis points when compared to the same period of 2007.
Loans
comprised 87.2% and 80.4% of total average earning assets for the first nine
months of 2008 and 2007, respectively.
Interest
expense decreased 7.2% for the nine months ended September 30, 2008 when
compared to the same period last year. Average interest bearing liabilities
increased 6.3%, while rates paid decreased 43 basis points to 2.94%. Average
balances increased in all categories of interest bearing liabilities except
for
long-term debt. However, rates declined enough to reduce interest expense in
all
categories of interest bearing liabilities except for certificates of deposit
$100,000 or more and short-term borrowings. The average balance of interest
bearing deposits increased 5.7% for the first nine months of 2008 when compared
to the same period in 2007. The overall rate paid for interest bearing deposits
decreased 35 basis points to 2.92%. For the nine months ended September 30,
2008, the average balance of certificates of deposits $100,000 or more increased
17.6% when compared to the same period last year, and the average rate paid
for
those certificates of deposit decreased 60 basis points to
4.26%.
15
Analysis
of Interest Rates and Interest Differentials
The
following table presents the distribution of the average consolidated balance
sheets, interest income/expense, and annualized yields earned and rates paid
for
the three months ended September 30, 2008 and 2007.
For the Three Months Ended
|
For the Three Months Ended
|
||||||||||||||||||
September 30, 2008
|
September 30, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
84,713
|
$
|
924
|
4.34
|
%
|
$
|
114,248
|
$
|
1,325
|
4.64
|
%
|
|||||||
Tax-exempt
|
10,320
|
145
|
5.63
|
13,360
|
197
|
5.90
|
|||||||||||||
Loans
(2), (3)
|
854,371
|
14,225
|
6.62
|
738,145
|
14,770
|
8.00
|
|||||||||||||
Federal
funds sold
|
17,921
|
79
|
1.74
|
13,096
|
178
|
5.44
|
|||||||||||||
Interest
bearing deposits
|
4,218
|
21
|
2.01
|
13,473
|
180
|
5.34
|
|||||||||||||
Total
earning assets
|
971,543
|
15,394
|
6.30
|
%
|
892,322
|
16,650
|
7.46
|
%
|
|||||||||||
Cash
and due from banks
|
14,306
|
17,512
|
|||||||||||||||||
Other
assets
|
50,358
|
43,376
|
|||||||||||||||||
Allowance
for credit losses
|
(8,468
|
)
|
(7,002
|
)
|
|||||||||||||||
Total
assets
|
$
|
1,027,739
|
$
|
946,208
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
112,000
|
97
|
0.34
|
%
|
$
|
111,983
|
299
|
1.07
|
%
|
|||||||||
Money
market and savings deposits
|
183,408
|
673
|
1.46
|
177,077
|
811
|
1.83
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
196,810
|
1,953
|
3.95
|
159,917
|
1,945
|
4.87
|
|||||||||||||
Other
time deposits
|
226,110
|
2,232
|
3.93
|
212,341
|
2,438
|
4.59
|
|||||||||||||
Interest
bearing deposits
|
718,328
|
4,955
|
2.74
|
661,318
|
5,493
|
3.32
|
|||||||||||||
Short-term
borrowings
|
53,450
|
344
|
2.56
|
28,884
|
279
|
3.86
|
|||||||||||||
Long-term
debt
|
8,485
|
90
|
4.21
|
22,391
|
308
|
5.50
|
|||||||||||||
Total
interest bearing liabilities
|
780,263
|
5,389
|
2.75
|
%
|
712,593
|
6,080
|
3.41
|
%
|
|||||||||||
Noninterest
bearing deposits
|
111,915
|
108,906
|
|||||||||||||||||
Other
liabilities
|
10,978
|
8,279
|
|||||||||||||||||
Stockholders’
equity
|
124,583
|
116,430
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,027,739
|
$
|
946,208
|
|||||||||||||||
Net
interest spread
|
$
|
10,005
|
3.55
|
%
|
$
|
10,570
|
4.05
|
%
|
|||||||||||
Net
interest margin
|
4.10
|
%
|
4.74
|
%
|
16
The
following table presents the distribution of the average consolidated balance
sheets, interest income/expense, and annualized yields earned and rates paid
for
the nine months ended September 30, 2008 and 2007.
For the Nine Months Ended
|
For the Nine Months Ended
|
||||||||||||||||||
September 30, 2008
|
September 30, 2007
|
||||||||||||||||||
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Earning
assets
|
|||||||||||||||||||
Investment
securities
|
|||||||||||||||||||
Taxable
|
$
|
86,633
|
$
|
2,949
|
4.55
|
%
|
$
|
115,248
|
$
|
3,900
|
4.51
|
%
|
|||||||
Tax-exempt
|
11,395
|
502
|
5.89
|
13,563
|
596
|
5.86
|
|||||||||||||
Loans
(2), (3)
|
824,775
|
42,829
|
6.94
|
716,478
|
42,643
|
7.94
|
|||||||||||||
Federal
funds sold
|
17,893
|
284
|
2.12
|
24,861
|
988
|
5.30
|
|||||||||||||
Interest
bearing deposits
|
4,746
|
88
|
2.49
|
21,533
|
847
|
5.24
|
|||||||||||||
Total
earning assets
|
945,442
|
46,652
|
6.59
|
%
|
891,683
|
48,974
|
7.32
|
%
|
|||||||||||
Cash
and due from banks
|
14,408
|
16,869
|
|||||||||||||||||
Other
assets
|
50,690
|
43,411
|
|||||||||||||||||
Allowance
for credit losses
|
(8,097
|
)
|
(6,714
|
)
|
|||||||||||||||
Total
assets
|
$
|
1,002,443
|
$
|
945,249
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
$
|
112,309
|
363
|
0.43
|
%
|
$
|
111,497
|
805
|
0.96
|
%
|
|||||||||
Money
market and savings deposits
|
180,087
|
2,032
|
1.51
|
178,459
|
2,386
|
1.78
|
|||||||||||||
Certificates
of deposit $100,000 or more
|
186,879
|
5,963
|
4.26
|
158,889
|
5,794
|
4.86
|
|||||||||||||
Other
time deposits
|
221,564
|
6,937
|
4.18
|
214,390
|
7,278
|
4.53
|
|||||||||||||
Interest
bearing deposits
|
700,839
|
15,295
|
2.92
|
663,235
|
16,263
|
3.27
|
|||||||||||||
Short-term
borrowings
|
47,409
|
1,026
|
2.89
|
28,841
|
838
|
3.88
|
|||||||||||||
Long-term
debt
|
12,821
|
456
|
4.75
|
24,129
|
977
|
5.40
|
|||||||||||||
Total
interest bearing liabilities
|
761,069
|
16,777
|
2.94
|
%
|
716,205
|
18,078
|
3.37
|
%
|
|||||||||||
Noninterest
bearing deposits
|
106,328
|
105,957
|
|||||||||||||||||
Other
liabilities
|
11,419
|
8,453
|
|||||||||||||||||
Stockholders’
equity
|
123,627
|
114,634
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,002,443
|
$
|
945,249
|
|||||||||||||||
Net
interest spread
|
$
|
29,875
|
3.65
|
%
|
$
|
30,896
|
3.95
|
%
|
|||||||||||
Net
interest margin
|
4.22
|
%
|
4.62
|
%
|
(1)
All
amounts are reported on a tax equivalent basis computed using the statutory
federal income tax rate of 35% exclusive of the alternative
minimum tax rate and nondeductible interest expense.
(2)
Average loan balances include nonaccrual loans.
(3)
Interest income on loans includes amortized loan fees, net of costs, for each
loan category and yield calculations are stated to include all.
Noninterest
Income
Noninterest
income for the third quarter of 2008 increased $2.2 million when compared to
the
third quarter of 2007. Service charges on deposit accounts decreased $26
thousand, other service charges and fees increased $167 thousand, insurance
agency commissions increased $1.4 million and other noninterest income decreased
$56 thousand for the third quarter of 2008 when compared to the third quarter
of
2007. The increase in insurance agency commissions was primarily the result
of
the acquisition of two insurance agencies during the fourth quarter of 2007.
Included in total noninterest income was a $1.3 million gain on the sale of
a
bank branch to the State of Maryland as part of a road widening project. The
branch remains open; however, the bank intends to move the branch to a new
facility during 2009. The gain on the branch sale was partially offset by a
$371
thousand other than temporary impairment of Freddie Mac Preferred Stock and
a
$337 thousand loss on the sale of the Company’s investment in Delmarva Bank Data
Processing Center, Inc., an unconsolidated subsidiary. Noninterest income
increased $52 thousand from the second quarter of 2008 primarily due to the
$1.3
million gain on the land and bank building sale reduced by the $708 thousand
other than temporary impairment and loss. These increases were partially offset
by a decrease in insurance agency commissions of $374 thousand.
Noninterest
income for the first nine months of 2008 increased $6.0 million when compared
to
the first nine months of 2007. Service charges on deposit accounts increased
$291 thousand, other service charges and fees increased $680 thousand, insurance
agency commissions
increased $4.6 million and other noninterest income decreased $238 thousand
for
the first nine months of 2008 when compared to the same period in 2007. The
increase in other service charges and fees and insurance agency commissions
was
primarily the result of the acquisition of the two insurance agencies during
the
fourth quarter of 2007. Total noninterest income included the previously
mentioned $1.3 million gain on the land and bank building sale and the $708
thousand other than temporary impairment and loss.
17
Noninterest
Expense
Noninterest
expense for the third quarter of 2008 increased $1.8 million when compared
to
the third quarter of 2007. The increase was primarily attributable to the
operating expenses of the two insurance agencies acquired during the fourth
quarter of 2007. Salaries and benefits increased $979 thousand, insurance agency
commissions increased $447 thousand and other noninterest expenses increased
$215 thousand for the third quarter of 2008 when compared to the third quarter
of 2007. Noninterest expense decreased $300 thousand from the second quarter
of
2008 primarily due to a decrease in agency commissions and other noninterest
expenses.
Noninterest
expense for the first nine months of 2008 increased $5.5 million when compared
to the first nine months of 2007. The increase was primarily attributable to
the
operating expenses of the two insurance agencies acquired during the fourth
quarter of 2007. Salaries and benefits increased $3.1 million, insurance agency
commissions increased $1.8 million and other noninterest expenses increased
$387
thousand for the first nine months of 2008 when compared to the same period
last
year.
Income
Taxes
The
effective tax rate was 36.7% for the three months ended September 30, 2008,
compared to 37.0% for the same period last year. For the nine months ended
September 30, 2008 and 2007, the effective tax rates were 37.8% and 37.1%,
respectively. Management believes that currently there are no additional changes
in tax laws or to our tax structure that are likely to have a material impact
on
our future effective tax rate.
ANALYSIS
OF FINANCIAL CONDITION
Loans
Loans,
net of unearned income, totaled $865.4 million at September 30, 2008, an
increase of $89.1 million, or 11.5%, since December 31, 2007. Average loans,
net
of unearned income, were $854.4 million for the three months ended September
30,
2008, an increase of $116.2 million, or 15.7%, when compared to the same period
last year. Average loans, net of unearned income, were $824.8 million for the
nine months ended September 30, 2008, an increase of $108.3 million, or 15.1%,
when compared to the same period in 2007.
Allowance
for Credit Losses
We
have
established an allowance for credit losses, which is increased by provisions
charged against earnings and recoveries of previously charged-off debts. The
allowance is decreased by current period charge-offs of uncollectible debts.
Management evaluates the adequacy of the allowance for credit losses on a
quarterly basis and adjusts the provision for credit losses based upon this
analysis. The evaluation of the adequacy of the allowance for credit losses
is
based on a risk rating system of individual loans, as well as on a collective
evaluation of smaller balance homogenous loans based on factors such as past
credit loss experience, local economic trends, nonperforming and problem loans,
and other factors which may impact collectibility. A loan is placed on
nonaccrual when it is specifically determined to be impaired and principal
and
interest is delinquent for 90 days or more. Please refer to the discussion
above
under the caption “Critical Accounting Policies” for an overview of the
underlying methodology management employs on a quarterly basis to maintain
the
allowance.
The
provision for credit losses for the three months ended September 30, 2008 and
2007 was $875 thousand and $604 thousand, respectively. The provision for credit
losses for the second quarter of 2008 was $615 thousand. The increased provision
for the third quarter of 2008 when compared to the third quarter of 2007 and
the
second quarter of 2008 reflected the continued growth in the loan portfolio,
an
increase in nonperforming assets and charge-offs, as well as current economic
conditions. The provision for credit losses for the nine months ended September
30, 2008 and 2007 was $2.0 million and $1.3 million, respectively. Management
believes that we continue to maintain strong underwriting guidelines and
emphasize credit quality.
Our
historical charge-off ratios remain lower than those of similarly sized
institutions according to the most recent Bank Holding Company Performance
Report prepared by the Federal Reserve Board. Net charge-offs were $539 thousand
for the three months ended September 30, 2008, compared to $268 thousand for
the
same period last year and $259 thousand for the second quarter of 2008. The
allowance for credit losses as a percentage of average loans was 1.01% for
the
third quarter of 2008, 0.98% for the third quarter of 2007 and 1.01% for the
second quarter of 2008. Net charge-offs were $885 thousand for the first nine
months of 2008, compared to $338 thousand for the same period in 2007. The
allowance for credit losses as a percentage of average loans was 1.04% for
the
first nine months of 2008 and 1.01% for the same period last year. Nonperforming
assets were $7.5 million at September 30, 2008, compared to $3.7 million at
December 31, 2007. Loans past due 90 days and still accruing at September 30,
2008 decreased to $599 thousand from $1.6 million at December 31, 2007. Based
on
management’s quarterly evaluation of the adequacy of the allowance for credit
losses, it believes that the allowance for credit losses and the related
provision were adequate at September 30, 2008.
18
The
following table presents a summary of the activity in the allowance for credit
losses:
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Allowance
balance - beginning of period
|
$
|
8,282
|
$
|
6,885
|
$
|
7,551
|
$
|
6,300
|
|||||
Charge-offs:
|
|||||||||||||
Real
estate
|
(455
|
)
|
(40
|
)
|
(526
|
)
|
(40
|
)
|
|||||
Consumer
|
(63
|
)
|
(52
|
)
|
(198
|
)
|
(174
|
)
|
|||||
Commercial
and other
|
(185
|
)
|
(206
|
)
|
(381
|
)
|
(241
|
)
|
|||||
Totals
|
(703
|
)
|
(298
|
)
|
(1,105
|
)
|
(455
|
)
|
|||||
Recoveries:
|
|||||||||||||
Real
estate
|
10
|
-
|
18
|
-
|
|||||||||
Consumer
|
34
|
12
|
75
|
57
|
|||||||||
Commercial
and other
|
120
|
18
|
127
|
60
|
|||||||||
Totals
|
164
|
30
|
220
|
117
|
|||||||||
Net
charge-offs
|
(539
|
)
|
(268
|
)
|
(885
|
)
|
(338
|
)
|
|||||
Provision
for credit losses
|
875
|
604
|
1,952
|
1,259
|
|||||||||
Allowance
balance - end of period
|
$
|
8,618
|
$
|
7,221
|
$
|
8,618
|
$
|
7,221
|
|||||
Average
loans outstanding during the period
|
$
|
854,371
|
$
|
738,145
|
$
|
824,775
|
$
|
716,478
|
|||||
Net
charge-offs (annualized) as a percentage of average loans outstanding
during the period
|
0.25
|
%
|
0.15
|
%
|
0.14
|
%
|
0.06
|
%
|
|||||
Allowance
for credit losses at period end as a percentage of average
loans
|
1.01
|
%
|
0.98
|
%
|
1.04
|
%
|
1.01
|
%
|
Because
most of our loans are secured by real estate, weaknesses in the local real
estate market may have a material adverse effect on the performance of our
loan
portfolio and the value of the collateral securing that portfolio. Despite
the
weaknesses in the national economy and real estate market, management believes
that the local economy and real estate market remain relatively stable.
We
have a
concentration of commercial real estate loans. Commercial real estate loans,
excluding construction and land development loans, at September 30, 2008 were
approximately $296.2 million, or 34.3% of total loans, compared to $249.5
million, or 32.1% of total loans at December 31, 2007. Construction and land
development loans at September 30, 2008 were $174.9 million, or 20.2% of total
loans, compared to $155.5 million, or 20.0% of total loans, at December 31,
2007. We do not engage in foreign or subprime lending activities.
Nonperforming
Assets
The
following table summarizes our nonperforming and past due assets:
September 30,
|
|
December 31,
|
|
||||
(Dollars in thousands)
|
|
2008
|
|
2007
|
|||
Nonperforming assets
|
|||||||
Nonaccrual
loans
|
$
|
7,496
|
$
|
3,540
|
|||
Other
real estate owned
|
-
|
176
|
|||||
Total
nonperforming assets
|
7,496
|
3,716
|
|||||
Loans
90 days past due and still accruing
|
599
|
1,606
|
|||||
Total
nonperforming assets and past due loans
|
$
|
8,095
|
$
|
5,322
|
Investment
Securities
Investment
securities totaled $93.1 million at September 30, 2008, compared to $110.0
million at December 31, 2007. The decreased balance reflects the use of proceeds
from maturing securities to fund loan growth. The average balance of investment
securities was $95.0 million for the three months ended September 30, 2008,
compared to $127.6 million for the same period in 2007. The tax equivalent
yields on investment securities were 4.48% and 4.77% for the three months ended
September 30, 2008 and 2007, respectively. The average balance of investment
securities was $98.0 million for the nine months ended September 30, 2008,
compared
to $128.8 million for the same period in 2007. The tax equivalent yields on
investment securities were 4.70% and 4.65% for the nine months ended September
30, 2008 and 2007, respectively.
19
Deposits
Total
deposits at September 30, 2008 were $839.2 million, compared to $765.9 million
at December 31, 2007. All categories of deposits grew from the comparable
amounts at the end of 2007. The largest growth was in certificates of deposit
of
$100,000 or more which increased $36.0 million, or 22.3%, due primarily to
increased deposits of a large municipal customer.
Short-Term
Borrowings
Short-term
borrowings at September 30, 2008 and December 31, 2007 were $53.1 million and
$47.7 million, respectively. Short-term borrowings consisted of securities
sold
under agreements to repurchase, overnight borrowings from correspondent banks
and short-term advances from the Federal Home Loan Bank. Short-term advances
are
defined as those with original maturities of one year or less.
Long-Term
Debt
At
September 30, 2008 and December 31, 2007, the Company had the following
long-term debt:
September 30,
|
|
December 31,
|
|
||||
(Dollars in thousands)
|
|
2008
|
|
2007
|
|||
Federal Home Loan Bank (FHLB) 5.69%
Advance due June 2008
|
$
|
-
|
$
|
7,000
|
|||
FHLB
4.17% Advance due November 2009
|
3,000
|
3,000
|
|||||
FHLB
3.09% Advance due January 2010
|
3,000
|
-
|
|||||
Acquisition
related debt, 4.08% interest, equal annual installments for five
years
|
2,485
|
2,485
|
|||||
$
|
8,485
|
$
|
12,485
|
Liquidity
and Capital Resources
We
derive
liquidity through increased customer deposits, maturities in the investment
portfolio, loan repayments and income from earning assets. To the extent that
deposits are not adequate to fund customer loan demand, liquidity needs can
be
met in the short-term funds markets through arrangements with correspondent
banks. Talbot Bank and Centreville National Bank are also members of the Federal
Home Loan Bank of Atlanta and Felton Bank is a member of the Federal Home Loan
Bank of Pittsburgh to which they have pledged collateral sufficient to permit
additional borrowings of up to approximately $64.7 million in the aggregate
at
September 30, 2008. Management is not aware of any trends or demands,
commitments, events or uncertainties that are likely to materially affect our
future ability to maintain liquidity at satisfactory levels.
Total
stockholders’ equity was $125.4 million at September 30, 2008, an increase of
4.3% since December 31, 2007. Accumulated other comprehensive income, which
consisted solely of net unrealized gains or losses on investment securities
available for sale, increased $102 thousand since the end of 2007, resulting
in
accumulated other comprehensive income of $349 thousand at September 30,
2008.
Bank
regulatory agencies have adopted various capital standards for financial
institutions, including risk-based capital standards. The primary objectives
of
the risk-based capital framework are to provide a more consistent system for
comparing capital positions of financial institutions and to take into account
the different risks among financial institutions’ assets and off-balance sheet
items.
Risk-based
capital standards have been supplemented with requirements for a minimum Tier
1
capital to average assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a financial institution to maintain capital at higher levels. The Company’s
capital ratios continued to be well in excess of regulatory minimums.
A
comparison of our capital ratios as of September 30, 2008 and December 31,
2007
to the minimum regulatory requirements is presented below:
Minimum
|
||||||||||
September 30,
|
December 31,
|
Regulatory
|
||||||||
2008
|
2007
|
Requirements
|
||||||||
Tier 1 risk-based
capital
|
11.65
|
%
|
12.15
|
%
|
4.00
|
%
|
||||
Total
risk-based capital
|
12.67
|
%
|
13.14
|
%
|
8.00
|
%
|
||||
Leverage
ratio
|
10.25
|
%
|
10.50
|
%
|
4.00
|
%
|
20
Item
3. Quantitative and Qualitative Disclosures about Market
Risk.
Our
primary market risk is to interest rate fluctuation and management has
procedures in place to evaluate and mitigate this risk. This risk and these
procedures are discussed in Item 7 of Part II of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007 under the
caption “Market Risk Management”. Management believes that there have been no
material changes in our market risks, the procedures used to evaluate and
mitigate these risks, or our actual and simulated sensitivity positions since
December 31, 2007.
Item
4. Controls and Procedures.
We
maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our reports filed under the Securities
Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded,
processed, summarized and reported within the time periods specified in those
rules and forms, and that such information is accumulated and communicated
to
management, including the Chief Executive Officer (“CEO”) and the Principal
Accounting Officer (“PAO”), as appropriate, to allow for timely decisions
regarding required disclosure. A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. These inherent
limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some
persons, by collusion of two or more people, or by management override of the
control. The design of any system of controls also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential
future conditions; over time, controls may become inadequate because of changes
in conditions, or the degree of compliance with the policies or procedures
may
deteriorate.
An
evaluation of the effectiveness of these disclosure controls as of September
30,
2008 was carried out under the supervision and with the participation of
management, including the CEO and the PAO. Based on that evaluation, the
Company’s management, including the CEO and the PAO, has concluded that our
disclosure controls and procedures are, in fact, effective at the reasonable
assurance level.
During
the third quarter of 2008, there was no change in our internal control over
financial reporting that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
PART
II –
OTHER INFORMATION
Item
1A. Risk Factors.
The
risks
and uncertainties to which our financial condition and operations are subject
are discussed in detail in Item 1A of Part I of the Annual Report of Shore
Bancshares, Inc. on Form 10-K for the year ended December 31, 2007. Management
does not believe that any material changes in our risk factors have occurred
since they were last disclosed. The following discussion updates a risk factor
that was contained in the Annual Report on Form 10-K to reflect recent changes
in economic conditions.
A
majority of our business is concentrated in Maryland and Delaware; a significant
amount of our business is concentrated in real estate lending.
Because
most of our loans are made to customers who reside on the Eastern Shore of
Maryland and in Delaware, a decline in local economic conditions may have a
greater effect on our earnings and capital than on the earnings and capital
of
larger financial institutions whose loan portfolios are geographically diverse.
Further, we make many real estate secured loans, including construction and
land
development loans, all of which are in greater demand when interest rates are
low and economic conditions are good. The national and local economies have
weakened during the past two years in part due to the widely-reported problems
in the sub-prime mortgage loan market. As a result, real estate values across
the country, including in our market areas, have decreased and the general
availability of credit, especially credit to be secured by real estate, has
also
decreased. These conditions have made it more difficult for real estate owners
and owners of loans secured by real estate to sell their assets at the times
and
at the prices they desire. In addition, these conditions have increased the
risk
that the market values of the real estate securing our loans may deteriorate,
which could cause us to lose money in the event a borrower fails to repay a
loan
and we are forced to foreclose on the property. There can be no guarantee as
to
when or whether economic conditions will improve.
21
Additionally,
the Board of Governors of the Federal Reserve Board (the “FRB”) and the FDIC,
along with the other federal banking regulators, issued final guidance on
December 6, 2006 entitled “Concentrations in Commercial Real Estate Lending,
Sound Risk Management Practices” directed at institutions that have particularly
high concentrations of commercial real estate loans within their lending
portfolios. This guidance suggests that institutions whose commercial real
estate loans exceed certain percentages of capital should implement heightened
risk management practices appropriate to their concentration risk and may be
required to maintain higher capital ratios than institutions with lower
concentrations in commercial real estate lending. Based on our commercial real
estate concentration as of September 30, 2008, we may be subject to further
supervisory analysis during future examinations. We cannot guarantee that any
risk management practices we implement will be effective to prevent losses
relating to our commercial real estate portfolio. Management cannot predict
the
extent to which this guidance will impact our operations or capital
requirements.
Other
than as discussed above, management does not believe that any material changes
in our risk factors have occurred since December 31, 2007.
Item
6. Exhibits.
The
exhibits filed or furnished with this quarterly report are shown on the Exhibit
List that follows the signatures to this report, which list is incorporated
herein by reference.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SHORE
BANCSHARES, INC.
|
||
Date:
November 6, 2008
|
By:
|
/s/
W. Moorhead Vermilye
|
W.
Moorhead Vermilye
|
||
President/Chief
Executive Officer
|
||
Date:
November 6, 2008
|
By:
|
/s/
Susan E.Leaverton
|
Susan
E. Leaverton, CPA
|
||
Treasurer/Principal
Accounting Officer
|
22
EXHIBIT
INDEX
Exhibit
|
||
Number
|
Description
|
|
31.1
|
Certifications
of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
31.2
|
Certifications
of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed
herewith).
|
|
32.1
|
Certification
of the CEO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|
|
32.2
|
Certification
of the PAO pursuant to Section
906 of the Sarbanes-Oxley Act (furnished
herewith).
|
23