Annual Statements Open main menu

Sibannac, Inc. - Quarter Report: 2013 February (Form 10-Q)

naprodis10q022813.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)

x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACTOF 1934

For the quarterly period ended February 28, 2013

o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ______________

Commission File Number: 333-122009
 
NAPRODIS, INC.
(Exact Name of Registrant as Specified in its Charter)

Nevada
 
33-0903494
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

13250 Gregg St., Suite F, Poway, CA 92064
(Address of Principal Executive Offices)  (Zip Code)

Registrant's telephone number including area code:  (858) 486-8655

N/A
Former name, former address, and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o     No x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x     No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 
Larger accelerated filer
o
Accelerated filer
o
 
Non-accelerated filer
o
Smaller reporting company
x

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o     No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 4,990,000 shares outstanding as of  June 15, 2013.
 
 




NAPRODIS, INC.

FINANCIAL STATEMENTS

For the three months ended

February 28, 2013


 
 
 

 
 
 
 
 
 

 


FINANCIAL STATEMENTS

  Page
   
  
 
   
   


 
 
 
 
 
 
 
 

 
 
 

 
 
NAPRODIS, INC.
 
BALANCE SHEETS
 
(Unaudited)
 
             
   
February 28,
   
August 31,
 
    2013     2012  
             
ASSETS
 
 
   
 
 
Current Assets
           
Cash
  $ 16,700     $ 648  
Accounts Receivable
    13,513       11,396  
Inventories, net
    117,087       118,083  
Total Current Assets
    147,300       130,127  
                 
Property and equipment, net
    33,653       40,523  
Other Assets
    10,159       10,159  
                 
TOTAL ASSETS
  $ 191,112     $ 180,809  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
                 
Current Liabilities
               
Accounts Payable and accrued expenses
  $ 120,097     $ 98,021  
Accrued payroll and payroll taxes
    1,277       1,484  
Accrued Interest
    41,262       33,795  
Customer Deposits
    7,335       -  
Payables to related party
    137,127       124,523  
Officer Loans
    210,695       206,542  
Total Liabilities
    517,793       464,365  
                 
Stockholders' Deficit
               
Preferred stock, $0.001 par value,
               
10,000,000 shares authorized, 0 shares issued
    -       -  
Common Stock, $0.001 par value,
               
60,000,000 shares authorized;
               
4,990,000 isssued and outstanding at
               
February 28, 2013 and August 31, 2012
    4,990       4,990  
Additional paid-in capital
    131,260       131,260  
Deficit
    (462,931 )     (419,806 )
Total Stockholders's Deficit
    (326,681 )     (283,556 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 191,112     $ 180,809  

 
The accompanying notes are an integral part of these financial statements
 
 
 
NAPRODIS, INC.
 
STATEMENTS OF OPERATIONS
 
(Unaudited)
 
             
   
For the Three Months
Ended
   
For the Six Months
Ended
 
      February 28,       February 29,       February 28,       February 29,  
       2013       2012       2013       2012  
                                 
Revenues
  $ 47,927     $ 41,196     $ 118,501     $ 231,865  
                                 
Cost of sales, (exclusive of depreciation,  included in general
                               
& administrative expenses)
    11,542       12,329       23,873       18,934  
                                 
Gross profit
    36,385       28,867       94,628       212,931  
                                 
Selling, General and Administrative Expenses
                               
Selling expenses
    7,731       6,359       9,669       29,304  
Occupancy costs
    33,306       31,656       66,612       64,028  
Salaries and wages
    2,255       10,571       4,343       83,604  
Other general and administrative expenses
    20,190       21,920       48,235       84,874  
                                 
Total selling, general and administrative expenses
    63,482       70,506       128,859       261,810  
                                 
Net Loss before other income and expenses
    (27,097 )     (41,639 )     (34,231 )     (48,879 )
                                 
Interest expense
    (3,972 )     (3,961 )     (8,894 )     (6,565 )
                                 
Net Loss
  $ (31,069 )   $ (45,600 )   $ (43,125 )   $ (55,444 )
                                 
 Loss per share - basic and diluted
    (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.01 )
                                 
Weighted average common shares outstanding – basic and diluted   $ 4,990,000       4,990,000     $ 4,990,000     $ 4,990,000  


 
 
The accompanying notes are an integral part of these financial statements
 
 
 
NAPRODIS, INC.
 
STATEMENT OF CASH FLOWS
 
(Unaudited)
 
   
   
For the six months
ended
 
   
February 28, 
   
February 29,
 
    2013     2012  
Operating Activities
           
Net loss
  $ (43,125 )   $ (55,444 )
Adjustments to reconcile net loss to net cash used in operations:
               
Depreciation
    6,870       6,802  
Changes in operating assets and liabilities:
               
Accounts Receivable
    (2,117 )     (14,648 )
Inventory
    996       6,191  
Prepaid expenses
    -       (6,500 )
Accounts Payable and accrued expenses
    22,076       (6,556 )
Accrued payroll and payroll taxes
    (207 )     (13,794 )
Accrued Interest
    7,467       6,301  
Customer Deposits
    7,335       1,629  
Net Cash provided by operating activities
    (705 )     (76,019 )
                 
Financing Activities
               
Bank Overdraft
    -       10,089  
Proceeds from officer loans
    4,153       60,753  
Proceeds (repayment) of payable to related party
    12,604       -  
Net Cash provided by financing activities
    16,757       70,842  
                 
Net Increase in cash
    16,052       (5,177 )
Cash, beginning of period
    648       15,726  
Cash, end of period
  $ 16,700     $ 10,549  
Supplemental disclosures of cash flow information
               
Cash paid for
               
Interest
  $ -     $ -  
Income taxes
  $ -     $ -  

 
 
 
The accompanying notes are an integral part of these financial statements
 
 
 
NOTE 1- BASIS OF PRESENTATION AND NATURE OF BUSINESS
 
Nature of Business

Naprodis, Inc. (the “Company”) was incorporated in the state of Nevada on June 4, 1999. The Company is a pharmaceutical manufacturer, supplying natural raw materials and natural health care products to the health supplement and beauty product industry.  The Company also markets its own line of beauty products from its offices and laboratory in Poway, California.
 
Basis of Presentation
 
The financial statements presented include all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the period presented in accordance with the accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature
 
These unaudited interim financial statements as of and for the six months ended February 28, 2013 reflect all adjustments which, in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations for the periods presented, in accordance with the accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature.
 
These unaudited interim financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s fiscal year end August 31, 2012 report on Form 10-K. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. The results of operations for the six month period ended February 28, 2013 are not necessarily indicative of results for the entire year ending August 31, 2013.
 
The financial statements of the comparative period ended February 29, 2012 have been recast on certain line items to comport with the presentation in the 2013 statements.
 
NOTE 2 – GOING CONCERN

As shown in the financial statements, the Company incurred a net loss of $(43,125) during the six months ended February 28, 2013, and as of that date, the Company’s current liabilities exceeded its current assets by $326,681. The Company has accumulated a deficit of $(462,931). These factors create an uncertainty regarding the Company’s ability to continue as a going co concern.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
 
 

 
NOTE 3 – PAYABLES TO RELATED PARTIES

The following payables to companies that are related by common ownership are payable on demand andhave no terms of repayment or maturity date. The payables to Solde Naprodis and Phybiosis accrue interest at 5% per annum, while the amount due to Loresys is non-interest-bearing:

   
February 28,
   
August 31,
 
   
2013
   
2012
 
 
           
Solde Naprodis, Inc.
  $ 3,996     $ 4,418  
Phybiosis, Inc.
    120,105       120,105  
Loresys, Inc.
     13,026        -  
    $ 137,127     $ 124,523  

NOTE 4 – OFFICER LOANS

Loans from the following officers of the Company have no terms of repayment or maturity, are payable on demand and bear interest at 5% per annum.

   
February 28,
   
August 31,
 
   
2013
   
2012
 
 
           
Paul Petit
  $ 106,161     $ 101,987  
Alain Petit
    18,317       16,101  
Kelley Thompson
    67,258       67,258  
Jean-Phillipe Petit
    5,000       7,237  
Antoine Lagomarsino
    6,459       6,459  
Guillaume Petit
     7,500        7,500  
    $ 210,695     $ 206,542  

NOTE 5 – SEGMENT INFORMATION

Although the Company sells more than 400 products, only the Company’s skin care product line accounted for more than 10% of the Company’s revenue for the six months ended February 28, 2013.  The following presents certain information concerning the six month’s skin care product segment:
 
 
 
 
Six months ended February 28, 2013
   
 
   
All Other
       
 
 
Skin Care
   
Segments
   
Total
 
                   
Revenue
    82,951       35,550       118,501  
Segment profit (loss)
    11,195       (54,320 )     (43,125 )
Segment assets (1)
    25,258       91,829       117,087  
Expenditures for Segment assets (1)
    14,409       3,394       17,803  

Six months ended February 29, 2012
   
 
   
All Other
       
 
 
Skin Care
   
Segments
   
Total
 
                   
Revenue
    208,678       23,187       231,865  
Segment profit (loss)
    18,296       (73,740 )     (55,444 )
Segment assets (1)
    2,406       117,813       120,219  
Expenditures for Segment assets
    5,826       779       6,605  

Three months ended February 28, 2013
   
 
   
All Other
       
 
 
Skin Care
   
Segments
   
Total
 
                   
Revenue
    25,913       22,014       47,927  
Segment profit (loss)
    7,217       (38,286 )      (31,069 )
Segment assets (1)
    25,258       91,829       117,087  
Expenditures for Segment assets (1)
    --       --       --  

Three months ended February 29, 2012
   
 
   
All Other
       
 
 
Skin Care
   
Segments
   
Total
 
                   
Revenue
    37,076       4,120       231,865  
Segment profit (loss)
    15,048       (60,648 )     45,600  
Segment assets (1)
    2,406       117,813       120,219  
Expenditures for Segment assets
    5,826       779       6,605  


(1)
Inventory is the only asset that can be segmented since the remaining assets of the Company are used for all of the Company’s activities.
 
 
 

 
All other segments are:
* Body Care
* Hair Care
* Dietary Supplements
* Raw Materials which include:
        * Essential Oils
        * Hydrolates
        * Clays
        * Celtic Sea Salt
        * Fatty Vegetal Oils
        * Sea Algae

 
 
 
 
 
 
 
 
 
 

 
 
 
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
 
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management and information currently available to management. The use of words such as “believes”, “expects”, “anticipates”, “intends”, “plans”, “estimates”, “should”, “likely” or similar expressions, indicates a forward-looking statement.
 
The identification in this report of factors that may affect our future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
 
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operation

General
 
The Company was incorporated in Nevada in June 1999.

Since September 2000 the Company has been in the business of selling dietary and personal care products.  The Company distributes its products primarily through private label resellers and through spas, beauty salons, health professionals, and health and beauty stores.  As of the date of this report the Company’s products were being sold in the United States and Canada along with several foreign countries.  The Company relies upon referrals from its customers and it website to market its products.

Material changes of certain items in the Company’s Statement of Operations for the three months ended February 28, 2013, as compared to the same period last year, are discussed below.

   
Increase (I)
   
Item
 
or Decrease (D)
 
Reason
         
Revenues
    I  
New private label customers
           
Gross profit, as a percent of total revenue
    I   Private label sales yields higher profit margin
 
 
 
 
Material changes of certain items in the Company’s Statement of Operations for the six months ended February 28, 2013, as compared to the same period last year, are discussed below.
 
   
Increase (I)
   
Item
 
or Decrease (D)
 
Reason
         
Revenues
    D  
Loss of retail customers due to lack of sales force
 
         
Gross profit, as a percentage of total revenue
    D  
Reduced product prices in effort to increase sales
           
Selling general and administrative expenses      
reduction in expenses in response to loss of major customer
 
In October 2011, the Company’s largest customer, Plant Devas, which accounted for approximately 85% the Company’s its sales during the year ended August 31, 2011, decided to manufacture for its own account the products which they had previously been buying from the Company. The Company previously manufactured 22 products from its skin care segment for Plant Devas, who then resold the products under its own label.  The Company is now manufacturing these same 22 skin care products and selling them under its label.  The equipment used to manufacture the skin care products for Plant Devas was not custom built, but was the same equipment used, and which the Company is currently using, to manufacture all of its products.
 
Other than the foregoing, the Company does not know of any trends, events or uncertainties that have had, or are reasonably expected to have, a material impact on sales, revenues or income from continuing operations, or liquidity and capital resources.

Research and Development
 
During the past two years the Company research and development expenses have been less than $1,500.  However, the Company believes that in order to be competitive it will need to commit to continuous product innovation and improvement through research.  Research efforts will combine in-house research, published research, and clinical studies and will involve the following:

 
Investigation of the in vitro activity of new natural extracts,
 
Identification and research of combinations of nutrients that may be suitable for new products,
 
Analysis of the benefits of existing and newly identified nutritional supplements,
 
Improvement of existing products following new discoveries in nutrition, and
 
Improvements to manufacturing processes.
 
 
 

 
Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

An evaluation was carried out under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q.  Disclosure controls and procedures are procedures designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this Form 10-Q, is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and is communicated to our management, including our Principal Executive Officer and Principal Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.  Based on that evaluation, our management concluded that, as of February 28, 2013, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended February 28, 2013, that materially affected or are reasonably likely to materially affect our internal control over financial reporting.


PART II

Item 6.  Exhibits

a.  Exhibits

 
     
 
     
 
 
 
 
 
 
 
 

 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
  NAPRODIS, INC.  
       
Date:  June 19, 2013
By:
/s/ Paul Petit  
    Paul Petit  
    President, Principal Executive,  
    Financial and Accounting Officer  
 
 
 
 
 
 
 
 
 
 
 
 
 
11