Annual Statements Open main menu

Sibannac, Inc. - Quarter Report: 2016 February (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended February 29, 2016

 

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to ____________

 

Commission File Number: 333-122009

 

SIBANNAC, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Nevada   33-0903494

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1313 E. Osborn, Phoenix, AZ 85014

(Address of Principal Executive Offices)  (Zip Code)

 

Registrant's telephone number including area code:  (480) 420-3171

 

9235 Bell Flower Way, Highlands Ranch, CO 80126
Former name, former address, and former fiscal year, if changed since last report

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Larger accelerated filer o Accelerated filer o
  Non-accelerated filer o Smaller reporting company x

 

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 17,527,194 shares outstanding as of April 19, 2016.

 

 

 

 
 

 

 

SIBANNAC, INC.

 

FINANCIAL STATEMENTS

 

For the period ended

 

February 29, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 2 
 

 

SIBANNAC, INC.

BALANCE SHEETS

       

 

   (Unaudited)   (Audited) 
   February 29, 2016   August 31, 2015 
         
ASSETS          
Current Assets          
Cash  $37,110   $273,808 
Accounts receivable   89,904    1,000 
Other assets   1,982     
Total Current Assets   128,996    274,808 
           
Non current assets          
Intangible assets, net   93,683    40,053 
Note receivable, net   250,000    250,000 
Total Current Assets   343,683    290,053.00 
           
TOTAL ASSETS  $472,679   $564,861 
           
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)          
Commitments and Contingencies          
Current Liabilities          
Accounts payable and accrued expenses  $39,782   $2,476 
Short term secured note payable   50,000     
Note Payable, net   265,267    254,195 
Total Current Liabilities   355,049    256,671 
           
Non-current liabilities          
Put payable   250,000    250,000 
Total Current Assets   250,000    250,000 
           
Total Liabilities   605,049    506,671 
           
Stockholders' Equity after reorganization August 31, 2015          
Preferred Stock, $0.001 par value, 10,000,000 shares authorized; 0 shares outstanding        
Common Stock, $0.001 par value, 60,000,000 shares authorized; 17,527,194 and 2,027,000 shares issued and outstanding at February 29, 2016 and August 31, 2015 [note 4]   17,528    17,528 
Additional paid-in capital, total reflect the balance after a deficit of $3,242,672 was eliminated through a quasi-reorganization [note 2]   40,662    40,662 
Retained deficit, total reflect the balance after a deficit of $3,242,672 was eliminated through a quasi-reorganization [note 2]   (190,560)    
           
Total Stockholders’ Equity (Deficit)   (132,370)   58,190 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $472,679   $564,861 

 

The accompanying notes are an integral part of these financial statements

 

 3 
 

 

STATEMENT OF OPERATIONS

For the Three and Six Months Ended February 29, 2016 and 2015 (Unaudited)

 

  Three Months
Ended
February 29, 2016
   Six Months
Ended
February 29, 2016
 
   2016   2015   2016   2015 
Revenues  $111,218   $   $254,605   $ 
                     
Cost of Goods Sold (exclusive of depreciation, included in general & administrative expenses)  $141,692   $   $229,365   $ 
                     
Gross profit  $(30,474)  $   $25,240   $ 
                     
Selling expenses  $   $   $   $ 
                     
General and administrative expenses                    
Occupancy costs  $   $   $   $ 
Salaries and wages                
Other general and administrative expenses   119,029    16,254    203,153    23,754 
Total general and administrative expenses  $119,029   $16,254   $203,153   $23,754 
                     
Net Profit/(Loss) from Operations  $(149,503)  $(16,254)  $(177,913)  $(23,754)
                     
Amortization Expense   1,638        2,572     
Interest Income   (993)      (1,997)    
Interest Expense   6,536        12,072     
Net Income/(Loss)  $(156,684)  $(16,254)  $(190,560)  $(23,754)
Net Loss per share - basic and diluted  $(0.01)  $(0.00)  $(0.01)  $(0.00)
                     
Weighted average common shares outstanding - basic and diluted   17,527,194    8,985,331    17,527,194    16,020,978 

 

The accompanying notes are an integral part of these unaudited financial statements

 

 4 
 

 

SIBANNAC, INC.

STATEMENT OF CASH FLOWS

For the Six Months Ended February 29, 2016 and 2015 (Unaudited)

 

 

   2016   2015 
Operating Activities          
Net loss  $(190,560)  $(23,754)
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation & Amortization   2,572     
Changes in operating assets and liabilities:          
Accounts Receivable   (88,904)    
Other Assets   (1,982)    
Accounts Payable and accrued expenses   37,306    (65,588)
Other payables       (63,000)
Accrued interest on note payable   11,072     
Net Cash (used in)/provided by operating activities   (230,496)   (152,342)
           
Investing Activities          
Website development expenses   (56,202)    
Notes Receivable, net        
Notes Payable, net        
Net cash used in investing activities   (56,202)    
           
Financing Activities          
Loans receivable       (20,000)
Proceeds on sale of equity securities       317,000 
Proceeds from short term note payable secured by companies receivable   50,000     
Net Cash provided by financing activities   50,000    297,000 
           
Net Increase (Decrease) in cash   (236,698)   144,658 
Cash, beginning of period   273,808    63,000 
Cash, end of period  $37,110   $207,658 
           
Supplemental disclosures of cash flow information          
Cash paid for          
Interest  $   $ 
Income taxes  $   $ 

 

The accompanying notes are an integral part of these unaudited financial statements

 

 

 5 
 

 

 

SIBANNAC, INC.

NOTES TO THE (UNAUDITED) FINANCIAL STATEMENTS

 

NOTE 1 – BASIS OF PRESENTATION AND NATURE OF BUSINESS

 

Nature of Business

 

Between September 2000 and August 2014 the Company was in the business of selling nutritional and personal care products.

 

On August 25, 2014, the Company transferred all of its assets to Naprodis, Inc., a Colorado corporation (“Colorado Naprodis”). In consideration for the transfer of these assets, Colorado Naprodis agreed to assume a substantial amount of the Company’s liabilities. Colorado Naprodis is controlled by Paul Petit, who was the Company’s president prior to August 25, 2014.

 

As a result of the disposal of the Company’s old business, the Company now plans to provide a variety of services to licensed marijuana growers and dispensaries. The initial service offering will be various website marketing and professional employer organization sales.

 

At August 31, 2015 the Company completed the acquisition of two companies in return for the Company’s common stock. They acquired Protection Cost, Inc. for 2,300,000 shares of common stock and Apollo Media Network, Inc. for 4,500,000 shares.

 

Basis of Presentation

 

The financial statements presented include all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the period presented in accordance with the accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature.

 

These financial statements as of and for the quarter ended February 29, 2016 reflect all adjustments which, in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations for the periods presented, in accordance with the accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature.

 

The Company assumes that the users of the interim financial information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context.

 

NOTE 2 – CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Cash and Cash Equivalents – The Company considers all highly liquid instruments with an original maturity of three months or less to be cash equivalents. At certain times, cash in bank may exceed the amount covered by FDIC insurance. At February 29, 2016 and August 31, 2015 there were deposit balances in a United States bank of $37,110 and $273,808 respectively.

 

Fair Value of Financial Instruments

 

The Financial Accounting Standards Board issued ASC (Accounting Standards Codification) 820-10 (SFAS No. 157), “Fair Value Measurements and Disclosures" for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements.  FASB ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

 6 
 

 

 

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

As of February 29, 2016 all of the Company’s financial instruments are recorded at fair value.

 

Accounts Receivable and concentration of credit risk – The Company extends unsecured credit to its customers in the ordinary course of business. Accounts receivable related to online media revenues is recorded at the time services are delivered and payment is reasonably assured. Online media revenues are generally collected from 30 to 60 days after the invoice is received. As of February 29, 2016 and August 31, 2015, the Company had accounts receivable of $89,904 and $1,000, respectively.

 

Intangible Assets – Intangible assets are comprised of websites, media content and intellectual property related to the websites acquired through the acquisition of Apollo Media Network, Inc. As the Company is in the online media business we expect that in most periods the company will invest capital in continuing to develop these only assets. The total value of these assets as of February 29, 2016 increased to $96,255 from $40,053 on August 31, 2015. These balances are amortized over their estimated useful lives which the Company has determined ranges from three to seven years. Amortization from August 31, 2015 to February 29, 2016 was $2,572.

 

Note Receivable and Put Payable – As part of the acquisition of Apollo Media Network, Inc. the Company received a note receivable from the principal of Apollo Media Network, Inc. that is due at the payees’ discretion from two to nine years from formation on August 31, 2014. Resulting in a long term note receivable due to the company on August 31, 2015 to August 31, 2024. This loan accrues interest at a rate of 1.59% and is expected to be through the exercise of the related Put Option payable that was also established at the same time.

 

As part of the acquisition of Apollo Media Network, Inc. the Company issued a put option to repurchase 1,400,000 shares of common stock from the principal of Apollo Media Network, Inc. which is to be outstanding for the same period of time as the Note Receivable described above. The exercise price of the Put is stated as being the full satisfaction of the promissory note valued at $250,000.

 

The note receivable for $250,000 and the Put payable for $250,000 are linked to one another and will offset each other once the principal of Apollo Media Network, Inc. elects to exercise. Upon their exercise no cash will exchange hands but the asset and offsetting liability will be removed from the Companies records at that time.

 

Notes payable – As part of the acquisition of Apollo Media Networks, Inc. the company assumed liability for various notes payable due to four individual investors ranging from $5,000 to $64,000 principle amount. These notes have a stated interest rate of 5% except for one $30,000 note that bears interest at 40%. These notes matured at various times throughout 2015. The principle balance of all notes totaled $234,100 and accrued interest at August 31, 2015 was $20,095 for a total debt assumed of $254,195. At February 29, 2016 additional accrued interest of $11,072 was accrued resulting in total debt balance of $265,267.

 

The Company is currently in the process of negotiating terms with the noteholders to convert their notes into convertible notes that can be repaid through the issuance of the Company’s common stock. There is no guarantee that the company will be able to reach terms with investors to convert them into common stock. As of February 29, 2016 all of these notes were past due.

 

Quasi-Reorganization – During the fiscal year ended August 31, 2015 the Company’s’ shareholders approved a quasi-reorganization which has been reflected in the accompanying financial statements by an elimination of the accumulated deficit of $3,478,477 as of August 31, 2015, and a corresponding reduction of additional paid in capital. As part of the reorganization the Company evaluated its assets to determine if any needed to be written down to fair market value as a part of the reorganization. The Company determined that all assets were currently being carried at fair value and no adjustment in value we required.

 

Prior to the quasi-reorganization the Company had an intangible asset of $2,477,267 in goodwill related to the acquisitions of Protection Cost, Inc and Apollo Media Network, Inc. These balance were evaluated at year-end to determine if an impairment was necessary and due to the limited cash flow generated by these business entities management determined that this balance should be fully impaired resulting in a one-time impairment expense of $2,374,486 recorded in the August 31, 2015, fiscal year. The Company followed the guidance of FASB ASC 852-20 Quasi-reorganization in accounting for this transaction.

 

Loss per share - The Company computes net loss per common share in accordance with FASB ASC 260 (SFAS No. 128 “Earnings per Share” and SAB No. 98). Under the provisions of ASC 260, the basic net loss per common share is computed by dividing the net loss available to common stock outstanding during the period. Net loss per share on a diluted basis is computed by dividing the net loss for the period by the weighted average number of common and dilutive common stock equivalent shares outstanding during the period.

 

The Company has no potentially dilutive securities outstanding as of February 29, 2016 and August 31, 2015.

 

Recent Accounting Pronouncements - We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.

 

 7 
 

 

NOTE 3– GOING CONCERN

 

As shown in the financial statements, during the quarter ended November 30, 2015 the Company did not earn any revenue and incurred a net loss from operations of $33,876 and during the quarter ended February 29, 2016 the Company incurred an additional loss from operation of $156,684. These factors create a substantial doubt regarding the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 4 – COMMON STOCK

 

On August 31, 2015 the Company completed the acquisition of 100% of the outstanding stock of Protection Cost Inc. in return for 2,300,000 shares of common stock.

 

On August 31, 2015 the Company completed the acquisition of 100% of the outstanding stock of Apollo Media Network, Inc. in return for 3,100,000 shares of common stock.

 

During the year ended August 31, 2015 the Company sold shares of its common stock to the persons, on the dates, in the amounts, and for the consideration shown below:

 

Name   Date     Shares     Consideration  
Officer and Director     11-12-14       5,000,000     $ 63,000 (1)
Director     11-12-14       5,000,000     $ 63,000  
Unrelated third parties     various       5,729,600     $ 617,500 (2)

 

(1) Payment was received in August 2014.
(2) Payments were received between September 2014 and March 2015.

 

On August 31, 2015 various officers and directors of the company returned 6,144,406 shares of common stock to the treasury for no consideration. These shares were canceled on August 31, 2015.

 

NOTE 5 – RELATED PARTY TRANSACTIONS

 

Both Protection Cost, Inc. and Apollo Media Network, Inc. were owned and managed by individuals who were either part of management or on the board of directors of the Company. At August 31, 2015 Mr. Kimerer resigned from the board and from the management of Sibannac, Inc. as part of the acquisition of Apollo.

 

NOTE 6 – PROVISION FOR INCOME TAXES

 

The company utilizes FASB ASC 740, “Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established if it is more likely than not that some portion or all of the deferred tax asset will not be realized. The Company generated a deferred tax credit through net operating loss carry forwards. As of August 31, 2015 the Company had federal and state net operating loss carry forwards of approximately $777,000 ($644,000 in 2014) that can be used to offset future taxable income. The carry forwards will begin to expire in 2016 unless utilized in earlier years.

 

The income tax effect of temporary differences between financial and tax reporting gives rise to the deferred tax asset at August 31, 2014 and 2013 as follows:

 

   August 31,
2015
   August 31,
2014
 
           
Net operating losses   334,000    277,000 
Less: valuation allowance   (334,000)   (277,000)
Net deferred tax assets  $   $ 

 

 

NOTE 7 – SUBSEQUENT EVENT

 

There were no financially material events subsequent to year end.

 

 

 8 
 

 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

 

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management and information currently available to management. The use of words such as “believes”, “expects”, “anticipates”, “intends”, “plans”, “estimates”, “should”, “likely” or similar expressions, indicates a forward-looking statement.

 

The identification in this report of factors that may affect our future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

The Company was incorporated in Nevada in June 1999.

 

Between September 2000 and August 2014 the Company was in the business of selling nutritional and personal care products.

 

On August 25, 2014, the Company transferred all of its assets to Sibannac, Inc., a Colorado corporation (“Colorado Naprodis”). In consideration for the transfer of these assets, Colorado Naprodis agreed to assume a substantial amount of the Company’s liabilities. Colorado Naprodis is controlled by Paul Petit, who was the Company’s president prior to August 25, 2014.

 

Results of Operations

 

In the periods ending February 29, 2016 and February 28, 2015 the Company had revenue of $111,218 and $0 as it began to execute its plan of operations with the largest revenue month being in February. As it ramps up its operations it was came close to achieving gross revenue of $75,000 monthly. Provided the company has adequate operating capital, management expects that revenue from this source will continue to grow. Management expects that capital constraints in the third quarter will result in lower revenues until the planned private placement raises adequate capital to return to full operations.

 

In the period ended February 28, 2015 the Company had no cost of goods sold. In the period ended February 29, 2016 and Company had cost of goods sold of $141,692. This resulted in an operating loss of $25,113. These costs generate significantly more revenue per dollar spent as he operations are scaled, as such, management expects that as Company revenues continue to grow operating profit margins will improve.

 

In the period ended February 29, 2016 and February 28, 2015 the Company had general and administrative expenses of $119,029 and $203,153, respectively. Management expects that as the companies continues to implement the business plan this expenses category will gradually increase as the Companies operations expand to manage the growing business.

 

Liquidity and Capital Resources

 

During year ended August 31, 2015 the Company received $617,500 from the sale of its common stock.

 

During the twelve months ending August 31, 2016 the Company estimates it will need approximately $500,000 to implement its business plan. Other than the foregoing, the Company does not know of any trends, events or uncertainties that have had, or are reasonably expected to have, a material impact on sales, revenues or income from continuing operations, or liquidity and capital resources.

  

 

 9 
 

 

Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation was carried out under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Disclosure controls and procedures are procedures designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this Form 10-Q, is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and is communicated to our management, including our Principal Executive Officer and Principal Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, our management concluded that, as of February 28, 2015, our disclosure controls and procedures were not effective.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended August 31, 2015, that materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 10 
 

 

PART II

 

Item 6.  Exhibits

 

a.  Exhibits

 

31.1   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Schema Document
     
101.CAL   XBRL Calculation Linkbase Document
     
101.DEF   XBRL Definition Linkbase Document
     
101.LAB   XBRL Labels Linkbase Document
     
101.PRE   XBRL Presentation Linkbase Document

 

 

 

 

 

 

 

 

 11 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SIBANNAC, INC.
   
Date: April 19, 2016 By: /s/ Rich Heineck
    Rich Heineck, President, Principal Executive Officer
     
     
Date: April 19, 2016 By: /s/ Paul Dickman
    Paul Dickman, Principle Financial and Accounting Officer
     

 

 

 

 12