SIGMA ADDITIVE SOLUTIONS, INC. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 001-38015
Sigma Labs, Inc.
(Exact name of registrant as specified in its charter)
nevada | 27-1865814 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
3900 Paseo del Sol
Santa Fe, NM 87507
(Address of principal executive offices)
(505) 438-2576
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered | ||
The Stock Market LLC | ||||
Warrants to Purchase Common Stock, par value $0.001 per share |
SGLBW | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated Filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of October 20, 2021, the issuer had shares of common stock outstanding.
SIGMA LABS, INC.
FORM 10-Q
TABLE OF CONTENTS
2 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
Sigma Labs, Inc.
Condensed Balance Sheets
(Unaudited)
September 30, 2021 | December 31, 2020 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 13,064,394 | $ | 3,700,814 | ||||
Accounts Receivable, net | 666,740 | 331,562 | ||||||
Inventory | 856,547 | 659,651 | ||||||
Prepaid Assets | 130,675 | 90,735 | ||||||
Total Current Assets | 14,718,356 | 4,782,762 | ||||||
Other Assets: | ||||||||
Property and Equipment, net | 201,752 | 138,626 | ||||||
Intangible Assets, net | 868,265 | 753,122 | ||||||
Long-Term Prepaid Asset | - | 26,000 | ||||||
Total Other Assets | 1,070,017 | 917,748 | ||||||
TOTAL ASSETS | $ | 15,788,373 | $ | 5,700,510 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts Payable | $ | 223,157 | $ | 128,937 | ||||
Deferred Revenue | 85,480 | 77,957 | ||||||
Accrued Expenses | 432,615 | 243,815 | ||||||
Total Current Liabilities | 741,252 | 450,709 | ||||||
Long-Term Liabilities: | ||||||||
Stock Appreciation Rights | 93,525 | 48,341 | ||||||
CARES Act Deferred Payroll Tax Liability | 37,728 | 37,728 | ||||||
Total Long-Term Liabilities | 131,253 | 86,069 | ||||||
TOTAL LIABILITIES | 872,505 | 536,778 | ||||||
Stockholders’ Equity | ||||||||
Preferred Stock, $ | par; shares authorized; and issued and outstanding, respectively1 | 1 | ||||||
Common Stock, $ | par; shares authorized; and issued and outstanding, respectively10,499 | 5,995 | ||||||
Additional Paid-In Capital | 53,086,908 | 38,262,744 | ||||||
Accumulated Deficit | (38,181,540 | ) | (33,105,008 | ) | ||||
Total Stockholders’ Equity | 14,915,868 | 5,163,732 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 15,788,373 | $ | 5,700,510 |
See accompanying notes to condensed financial statements.
3 |
Sigma Labs, Inc.
Condensed Statements of Operations
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
REVENUES | $ | 700,237 | $ | 248,526 | $ | 1,302,525 | $ | 637,944 | ||||||||
COST OF REVENUE | 164,766 | 97,785 | 409,493 | 400,172 | ||||||||||||
GROSS PROFIT | 535,471 | 150,741 | 893,032 | 237,772 | ||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Salaries & Benefits | 1,222,760 | 657,889 | 3,055,279 | 1,915,381 | ||||||||||||
Stock-Based Compensation | 659,512 | 58,219 | 893,431 | 483,208 | ||||||||||||
Operating R&D Costs | 131,772 | 79,673 | 608,812 | 245,008 | ||||||||||||
Investor, Public Relations & Marketing | 119,622 | 66,794 | 342,725 | 353,802 | ||||||||||||
Organization Costs | 342,112 | 173,041 | 578,256 | 328,716 | ||||||||||||
Legal & Professional Service Fees | 261,075 | 133,273 | 681,941 | 530,660 | ||||||||||||
Office Expenses | 172,238 | 84,357 | 472,335 | 310,947 | ||||||||||||
Depreciation & Amortization | 27,689 | 50,167 | 76,502 | 86,150 | ||||||||||||
Other Operating Expenses | 90,108 | 59,100 | 267,663 | 194,836 | ||||||||||||
Total Operating Expenses | 3,026,888 | 1,362,513 | 6,976,944 | 4,448,708 | ||||||||||||
LOSS FROM OPERATIONS | (2,491,417 | ) | (1,211,772 | ) | (6,083,912 | ) | (4,210,936 | ) | ||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest Income | 2,981 | 77 | 10,053 | 959 | ||||||||||||
State Incentives | 151,657 | |||||||||||||||
Exchange Rate Gain (Loss) | (490 | ) | (252 | ) | (333 | ) | (1,674 | ) | ||||||||
Interest Expense | (2,052 | ) | (6,066 | ) | (5,434 | ) | (12,741 | ) | ||||||||
Loss on Dissolution of Joint Venture | (201 | ) | ||||||||||||||
Other Income | 1,092,441 | 361,700 | ||||||||||||||
Total Other Income (Expense) | 439 | (6,241 | ) | 1,096,727 | 499,700 | |||||||||||
LOSS BEFORE PROVISION FOR INCOME TAXES | (2,490,978 | ) | (1,218,013 | ) | (4,987,185 | ) | (3,711,236 | ) | ||||||||
Provision for income Taxes | ||||||||||||||||
Net Loss | $ | (2,490,978 | ) | $ | (1,218,013 | ) | $ | (4,987,185 | ) | $ | (3,711,236 | ) | ||||
Preferred Dividends | (14,220 | ) | (737,344 | ) | (89,347 | ) | (1,744,471 | ) | ||||||||
Net Loss Applicable to Common Stockholders | $ | (2,505,198 | ) | $ | (1,955,357 | ) | $ | (5,076,532 | ) | $ | (5,455,707 | ) | ||||
Net Loss per Common Share – Basic and Diluted | $ | (0.24 | ) | $ | (0.42 | ) | $ | (0.53 | ) | $ | (1.74 | ) | ||||
Weighted Average Number of Shares Outstanding – Basic and Diluted | 10,494,560 | 4,675,749 | 9,602,666 | 3,137,459 |
See accompanying notes to condensed financial statements.
4 |
Sigma Labs, Inc.
Statement of Stockholders’ Equity
For the Three and Nine Months Ended September 30, 2021 and 2020
(Unaudited)
For the Three Months Ended September 30, 2021 and September 30, 2020
Preferred Stock | Common Stock | Additional | ||||||||||||||||||||||||||
Shares Outstanding | Preferred Stock | Shares Outstanding | Common Stock | Paid-in Capital | Accumulated Deficit | Total | ||||||||||||||||||||||
Balances, June 30, 2021 | 465 | $ | 1 | 10,493,598 | $ | 10,494 | $ | 52,058,003 | $ | (35,676,342 | ) | $ | 16,392,156 | |||||||||||||||
Preferred Stock Dividends | - | - | 14,220 | (14,220 | ) | - | ||||||||||||||||||||||
Shares Securities Issued to Directors for Services | - | - | 282,306 | - | 282,306 | |||||||||||||||||||||||
Securities Issued for Third Party Services | - | - | 72,872 | - | 72,872 | |||||||||||||||||||||||
Securities Awarded to Employees | - | 5,204 | 5 | 659,507 | - | 659,512 | ||||||||||||||||||||||
Net Loss | - | - | - | (2,490,978 | ) | (2,490,978 | ) | |||||||||||||||||||||
Balances, September 30, 2021 | 465 | $ | 1 | 10,498,802 | $ | 10,499 | $ | 53,086,908 | $ | (38,181,540 | ) | $ | 14,915,868 |
Preferred Stock | Common Stock | Additional | ||||||||||||||||||||||||||
Shares Outstanding | Preferred Stock | Shares Outstanding | Common Stock | Paid-in Capital | Accumulated Deficit | Total | ||||||||||||||||||||||
Balances, June 30, 2020 | 333 | $ | 1 | 3,926,362 | $ | 3,926 | $ | 33,151,829 | $ | (29,595,944 | ) | $ | 3,559,812 | |||||||||||||||
Preferred Stock Dividends | - | - | 339,499 | 339 | 737,005 | (737,344 | ) | - | ||||||||||||||||||||
Common Shares issued for Conversion of Preferred Shares | (3,318 | ) | (3 | ) | 1,555,550 | 1,556 | (1,553 | ) | - | - | ||||||||||||||||||
Preferred Shares issued for Exercise of Preferred Warrants | 3,568 | 3 | - | 3,478,796 | - | 3,478,799 | ||||||||||||||||||||||
Securities Issued to Directors for Services | - | 8,334 | 8 | 131,142 | - | 131,150 | ||||||||||||||||||||||
Securities Issued for Third Party Services | - | 3,500 | 4 | 58,918 | - | 58,922 | ||||||||||||||||||||||
Securities Awarded to Employees | - | - | 58,220 | - | 58,220 | |||||||||||||||||||||||
Net Loss | - | - | - | (1,218,013 | ) | (1,218,013 | ) | |||||||||||||||||||||
Balances, September 30, 2020 | 583 | $ | 1 | 5,833,245 | $ | 5,833 | $ | 37,614,357 | $ | (31,551,301 | ) | $ | 6,068,890 |
5 |
For the Nine Months Ended September 30, 2021 and September 30, 2020
Preferred Stock | Common Stock | Additional | ||||||||||||||||||||||||||
Shares Outstanding | Preferred Stock | Shares Outstanding | Common Stock | Paid-in Capital | Accumulated Deficit | Total | ||||||||||||||||||||||
Balances, December 31, 2020 | 715 | $ | 1 | 5,995,320 | $ | 5,995 | $ | 38,262,744 | $ | (33,105,008 | ) | $ | 5,163,732 | |||||||||||||||
Common Shares Sold in Public Offering | - | - | 3,901,783 | 3,902 | 14,865,997 | - | 14,869,899 | |||||||||||||||||||||
Extinguishment of Derivative Liability | - | - | (1,092,441 | ) | - | (1,092,441 | ) | |||||||||||||||||||||
Preferred Stock Dividends | - | 19,000 | 19 | 89,328 | (89,347 | ) | - | |||||||||||||||||||||
Common Shares issued for Conversion of Preferred Shares | (250 | ) | 100,000 | 100 | (100 | ) | - | - | ||||||||||||||||||||
Common Shares issued for Exercise of Common Warrants | - | 475,995 | 476 | 1,135,534 | - | 1,136,010 | ||||||||||||||||||||||
Stock Options Awarded to Directors | - | - | 404,580 | - | 404,580 | |||||||||||||||||||||||
Securities Issued for Third Party Services | - | 1,500 | 2 | 128,807 | - | 128,809 | ||||||||||||||||||||||
Securities Awarded to Employees | - | 5,204 | 5 | 893,426 | - | 893,431 | ||||||||||||||||||||||
Offering Costs | - | - | (1,600,967 | ) | - | (1,600,967 | ) | |||||||||||||||||||||
Net Loss | - | - | - | (4,987,185 | ) | (4,987,185 | ) | |||||||||||||||||||||
Balances, September 30, 2021 | 465 | $ | 1 | 10,498,802 | $ | 10,499 | $ | 53,086,908 | $ | (38,181,540 | ) | $ | 14,915,868 |
Preferred Stock | Common Stock | Additional | ||||||||||||||||||||||||||
Shares Outstanding | Preferred Stock | Shares Outstanding | Common Stock | Paid-in Capital | Accumulated Deficit | Total | ||||||||||||||||||||||
Balances, December 31, 2019 | $ | 1,403,759 | $ | 1,404 | $ | 26,746,439 | $ | (26,095,594 | ) | $ | 652,249 | |||||||||||||||||
Common Shares Sold in Public Offering | - | 493,027 | 493 | 1,499,507 | - | 1,500,000 | ||||||||||||||||||||||
Preferred Shares Sold in Private Offering | 1,973 | 3 | - | 2,099,997 | - | 2,100,000 | ||||||||||||||||||||||
Preferred Stock Dividends | - | 749,924 | 750 | 1,743,721 | (1,744,471 | ) | - | |||||||||||||||||||||
Common Shares issued for Conversion of Preferred Shares | (7,154 | ) | (7 | ) | 3,157,427 | 3,157 | (3,150 | ) | - | - | ||||||||||||||||||
Preferred Shares issued for Exercise of Preferred Warrants | 5,764 | 5 | - | 5,619,895 | - | 5,619,900 | ||||||||||||||||||||||
Securities Issued to Directors for Services | - | 8,334 | 8 | 131,142 | - | 131,150 | ||||||||||||||||||||||
Securities Issued for Third Party Services | - | 6,000 | 6 | 113,837 | - | 113,843 | ||||||||||||||||||||||
Securities Awarded to Employees | - | 11,517 | 12 | 483,196 | - | 483,208 | ||||||||||||||||||||||
Offering Costs | - | (820,224 | ) | - | (820,224 | ) | ||||||||||||||||||||||
Issuance of Fractional Shares from Reverse Split | - | 3,257 | 3 | (3 | ) | - | - | |||||||||||||||||||||
Net Loss | - | - | - | (3,711,236 | ) | (3,711,236 | ) | |||||||||||||||||||||
Balances, September 30, 2020 | 583 | $ | 1 | 5,833,245 | $ | 5,833 | $ | 37,614,357 | $ | (31,551,301 | ) | $ | 6,068,890 |
See accompanying notes to condensed financial statements.
6 |
Sigma Labs, Inc.
Condensed Statements of Cash Flows
(Unaudited)
Nine Months Ended | ||||||||
September 30, 2021 | September 30, 2020 | |||||||
OPERATING ACTIVITIES | ||||||||
Net Loss | $ | (4,987,185 | ) | $ | (3,711,236 | ) | ||
Adjustments to reconcile Net Loss to Net Cash used in operating activities: | ||||||||
Noncash Expenses: | ||||||||
Depreciation and Amortization | 76,502 | 86,150 | ||||||
Gain on Derivative Liability | (1,092,441 | ) | ||||||
Stock Based Compensation - Employees | 893,431 | 483,208 | ||||||
Stock Based Compensation – Third Party Services | 128,809 | 113,843 | ||||||
Stock Based Compensation - Directors | 404,580 | 131,150 | ||||||
Change in assets and liabilities: | ||||||||
Accounts Receivable | (335,178 | ) | (429,527 | ) | ||||
Inventory | (196,896 | ) | 24,178 | |||||
Prepaid Assets | (13,940 | ) | 55,669 | |||||
Accounts Payable | 94,220 | (544,991 | ) | |||||
Deferred Revenue | 7,523 | (46,606 | ) | |||||
Accrued Expenses | 233,985 | 108,022 | ||||||
Deferral of Payroll Taxes under the CARES Act | 53,545 | |||||||
NET CASH USED IN OPERATING ACTIVITIES | (4,786,590 | ) | (3,676,595 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Purchase of Property and Equipment | (116,631 | ) | (88,074 | ) | ||||
Purchase of Intangible Assets | (138,141 | ) | (161,878 | ) | ||||
Dissolution of Joint Venture | 500 | |||||||
NET CASH USED IN INVESTING ACTIVITIES | (254,772 | ) | (249,452 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Gross Proceeds from Public and Private Issuances of Securities | 14,869,899 | 3,600,000 | ||||||
Less Offering Costs | (1,600,967 | ) | (820,224 | ) | ||||
Payment of Note Payable | (50,000 | ) | ||||||
Proceeds from Exercise of Warrants | 1,136,010 | 5,619,900 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 14,404,942 | 8,349,676 | ||||||
NET CHANGE IN CASH FOR PERIOD | 9,363,580 | 4,423,629 | ||||||
CASH AT BEGINNING OF PERIOD | 3,700,814 | 86,919 | ||||||
CASH AT END OF PERIOD | $ | 13,064,394 | $ | 4,510,548 | ||||
Supplemental Disclosures: | ||||||||
Noncash investing and financing activities disclosure: | ||||||||
Issuance of Common Shares for Preferred Dividends | $ | 89,347 | $ | 1,744,471 | ||||
Issuance of Securities for Services | $ | 533,387 | $ | 244,993 | ||||
Disclosure of cash paid for: | ||||||||
Interest | $ | 5,434 | $ | 12,741 | ||||
Income Taxes | $ | $ |
See accompanying notes to condensed financial statements.
7 |
SIGMA LABS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
NOTE 1 - Summary of Significant Accounting Policies
Nature of Business - Sigma Labs, Inc., formerly named Framewaves, Inc., a Nevada corporation, was founded by a group of scientists, engineers, and businessmen to develop and commercialize novel and unique manufacturing and materials technologies. Sigma believes that some of these technologies will fundamentally redefine conventional quality assurance and process control practices by embedding them into the manufacturing processes in real time, enabling process intervention and ultimately leading to closed loop process control. The Company anticipates that its core technologies will allow its clientele to combine advanced manufacturing quality assurance and process control protocols with novel materials to achieve breakthrough product potential in many industries including aerospace, defense, oil and gas, bio-medical, and power generation. The terms the “Company,” “Sigma,” “we,” “us” and “our” refer to Sigma Labs, Inc.
Basis of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted Accounting Principles (“GAAP”) in the United States of America. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2021 and 2020 and for the periods then ended have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. The Company suggests these condensed financial statements be read in conjunction with the December 31, 2020 audited financial statements and notes thereto included in the Company’s Form 10-K. The results of operations for the periods ended September 30, 2021 and 2020 are not necessarily indicative of the operating results for the full year.
Reclassification - Certain amounts in prior-period financial statements have been reclassified for comparative purposes to conform to presentation in the current-period financial statements. These reclassifications have no impact on the previously reported results.
Fair Value of Financial Instruments - The Company applies ASC 820, “Fair Value Measurements.” This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
● | Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | |
● | Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | |
● | Level 3 - inputs to valuation methodology are unobservable and significant to the fair measurement. |
8 |
The carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables, accounts payable, and accrued liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.
The Company does not use derivative instruments for hedging of market risk or for trading or speculative purposes. On March 26, 2021, the Company closed an offering in which it issued warrants to purchase an aggregate of 2,190,000 shares of common stock in a private placement concurrently with a registered direct offering (“Registered Offering”) of our common stock The warrants became exercisable on May 24, 2021, the date the Company obtained stockholder approval to increase its authorized common shares from to (“the Initial Exercise Date”) and will expire two years after the Initial Exercise Date.
Pursuant to ASC 815-40-25-10, because the Company did not have sufficient authorized and unissued shares of common stock available to settle the warrants at the issue date, such warrants were accounted for as a derivative liability. On May 24, 2021, upon receiving shareholder approval to increase its authorized common shares, the Company reclassified the warrant liability to equity pursuant to ASC 815.40.35.8.
The fair value of the warrant liability measured on a recurring basis is as follows:
September 30, 2021 | Date of Issuance March 26, 2021 | |||||||||||||
Fair Value | Input Level | Fair Value | Input Level | |||||||||||
Derivative Liability - Warrants | $ | - | $ | 5,708,212 | Level 3 |
The following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant unobservable input (Level 3):
Warrants | ||||
Fair Value on Issuance Date | $ | 5,708,212 | ||
Change in Fair Value | (1,092,441 | ) | ||
Fair Value on May 24, 2021 | 4,615,771 | |||
Extinguishment of Derivative Liability | (4,615,771 | ) | ||
Fair Value on September 30, 2021 | $ |
September 30, | ||||||||
2021 | 2020 | |||||||
Warrants | 3,987,931 | 1,845,722 | ||||||
Preferred Stock Warrants | 260,089 | |||||||
Stock Options | 1,400,407 | 610,229 | ||||||
Preferred Stock | 124,483 | 227,695 | ||||||
Total Underlying Common Shares | 5,512,821 | 2,943,735 |
9 |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net Loss per Common Share - Basic and Diluted | $ | (0.24 | ) | $ | (0.42 | ) | $ | (0.53 | ) | $ | (1.74 | ) | ||||
Loss from continuing | ||||||||||||||||
Operations available to Common stockholders (numerator) | $ | (2,505,198 | ) | $ | (1,955,357 | ) | $ | (5,076,532 | ) | $ | (5,455,707 | ) | ||||
Weighted average number of common shares Outstanding used in loss per share during the Period (denominator) | 10,494,560 | 4,675,749 | 9,602,666 | 3,137,459 |
Recently Enacted Accounting Standards - The FASB established the ASC as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with GAAP. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) issued under authority of federal securities laws are also sources of GAAP for SEC registrants.
Accounting Estimates - The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management. Significant accounting estimates that may materially change in the near future are impairment of long-lived assets, values of stock compensation awards and stock equivalents granted as offering costs, and allowance for bad debts and inventory obsolescence.
NOTE 2 – Inventory
At September 30, 2021 and December 31, 2020, the Company’s inventory was comprised of:
September 30, 2021 | December 31, 2020 | |||||||
Raw Materials | $ | 312,181 | $ | 309,305 | ||||
Work in Process | 260,380 | 175,884 | ||||||
Finished Goods | 283,986 | 174,462 | ||||||
Total Inventory | $ | 856,547 | $ | 659,651 |
NOTE 3 – CARES Act Deferred Payroll Tax Liability
Pursuant to sections 2302(a)(1) and (a)(2) of the CARES Act, the Company has elected to defer payments of its share of Social Security tax due during the “payroll tax deferral period”. The payroll tax deferral period began on March 27, 2020 and ended on December 31, 2020. At September 30, 2021 the total amount of such deferral was $75,455. Per the terms of the deferral program, 50% of the deferred amount is due on December 31, 2021, and the remaining 50% is due on December 31, 2022 at 0% interest.
10 |
NOTE 4 - Derivative Liability
On March 26, 2021 (the “Issuance Date”), the Company issued warrants to purchase an aggregate of 2,190,000 shares of common stock to holders in a private placement concurrently with a registered direct offering of shares of its common stock. The warrants entitle the holders to purchase one share of our common stock at an exercise price equal to $ per share commencing on and will expire two years from such date. The Company has determined that these warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included in the registered direct offering. Management also determined that on the Issuance Date, the Company did not have sufficient authorized and unissued shares to settle the warrants, and as such required classification as a liability pursuant to ASC 815 “Derivative Instruments and Hedging”. In accordance with the accounting guidance, the outstanding warrants were recognized as a warrant liability on the balance sheet and were measured at their inception date fair value and subsequently re-measured at each reporting period with changes being recorded as a component of other income in the statement of operations.
At a Special Stockholders Meeting held on May 24, 2021, the Company received approval to increase its authorized common shares from to . Pursuant to ASC 815-40-35-8, the Company reclassified the warrant liability to equity as of such date.
The fair value of the derivative liability presented below was measured using the Black Scholes valuation model. Significant inputs into the model for the nine months ended September 30, 2021 are as follows:
September 30, 2021 | ||||
Dividend yield | 0.00 | % | ||
Risk-free interest rate | 0.6% - 0.7 | % | ||
Expected volatility | 121.2 % - 124.0 | % | ||
Expected life (in years) | 2 |
The warrants outstanding and fair values at each of the respective valuation dates are summarized below:
Warrant Liability | Warrants Outstanding | Fair Value Per Share | Fair Value | |||||||||
Fair Value at initial measurement date of March 26, 2021 | 2,190,000 | $ | 2.61 | $ | 5,708,212 | |||||||
(Gain) on change in Fair Value of Warrant Liability | $ | (1,092,441 | ) | |||||||||
Fair Value as of May 24, 2021 | 2,190,000 | $ | 2.11 | 4,615,771 | ||||||||
Extinguishment of Derivative Liability | (2,190,000 | ) | $ | 2.11 | (4,615,771 | ) | ||||||
Fair Value as of September 30, 2021 | $ |
The Company has presented the fair value measurement as a Level 3 measurement, relying on unobservable inputs reflecting management’s assumptions. Level 3 measurements, which are not based on quoted prices in active markets, introduce a higher degree of subjectivity and may be more sensitive to fluctuations in stock prices, volatility rates and U.S. Treasury Bond rates and could have a material impact on future fair value measurements.
The Company uses the Black Scholes model, based on the adjusted historical volatility rates for fair value measurements through the date of stockholder approval (i.e., May 24, 2021). Management has determined the Black Scholes model to be the most reliable and least volatile determinate of the current fair value of the warrants. It is the Company’s expectation to maximize on all observable market inputs for the warrants and calibrate the model to incorporate relevant observable market data into the fair value measurement at each future measurement date, if applicable.
During the nine months ended September 30, 2021, the Company recognized a gain of $1,092,441 on the change in fair value of the warrants.
11 |
NOTE 5 - Stockholders’ Equity
Common Stock
On May 24, 2021, at a Special Stockholders Meeting, our authorized shares of common stock were increased from to .
In January 2021, the Company closed a public offering of its securities in which it issued 4,532,445 after deducting underwriting commissions and other offering expenses payable by the Company. Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter or its designee warrants to purchase shares of common stock. Such warrants have a term of five years and an exercise price of $3.75 per share. shares of common stock at $ per share, resulting in net proceeds of approximately $
In February 2021, the Company issued shares of common stock pursuant to the exercise of warrants issued in our January 2020 private placement.
In March 2021, the Company issued shares of common stock in exchange for the conversion of shares of Series D Convertible Preferred Stock, including shares of common stock as in-kind payment of preferred stock dividends. Also in March 2021, the Company issued shares of common stock pursuant to the exercise of warrants issued in our April 2020 offering, and shares of common stock issued pursuant to the cashless exercise of placement agent warrants.
In March 2021, the Company closed a public offering of its securities in which it issued shares of common stock at $per share, resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent commissions and other offering costs payable by the Company. In a concurrent private placement under the Purchase Agreement, the Company issued to the purchasers warrants to purchase an aggregate of 2,190,000 shares of Common Stock at an exercise price of $4.32 per share. Each Warrant became exercisable on May 24, 2021, the date the Company obtained stockholder approval of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date. The Company also issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”) constituting 8% of the aggregate number of shares of Common Stock sold in the Registered Offering. The Placement Agent Warrants have substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to % of the offering price per share (or $5.55625 per share). Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent warrants to purchase % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
In March 2021, Company issued shares of common stock valued at $ per share to CorProminence, an investor relations firm previously engaged by the Company as partial compensation for services previously rendered.
In September 2021, the Company granted
shares of common stock to non-executive employees pursuant to the 2013 Equity Incentive Plan.
On April 6, 2020, the Company closed a public offering of equity securities in which it issued 22,438 shares of the Company’s common stock. The Company also issued Series A Warrants to purchase an aggregate of 515,465 shares of the Company’s common stock pursuant to a private placement. In connection with this offering, the Company issued Dawson James Securities, Inc., its Placement Agent, a warrant to purchase an aggregate of 41,237 shares of the Company’s Common Stock (which amount is based on the number of Common Shares and shares underlying the Pre-Funded Warrants) at an exercise price of $3.64 per share. Net proceeds to the Company after deducting offering expenses were approximately $1,230,000. shares of common stock and pre-funded warrants to purchase up to
In the nine months ended September 30, 2020, the Company issued shares of common stock in exchange for the conversion of shares of Series D Convertible Preferred stock, and shares of common stock as in-kind payment of preferred stock dividends.
In the nine months ended September 30, 2020, the Company issued shares of common stock for services.
12 |
Preferred Stock
The Company is authorized to issue shares of preferred stock, $par value. and shares of preferred stock were issued and outstanding at September 30, 2021 and 2020, respectively.
In January 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain institutional investors (the “Institutional Private Placement”). Pursuant to the SPA, the Company issued and sold 9% per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein) and, on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series D Preferred Shares by said amount. The holders of the Series D Preferred Shares will have the right at any time to convert all or a portion of the Series D Preferred Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $2.50 (subject to adjustment for stock splits, dividends, recapitalizations and similar events and full ratchet price protection). In addition, a holder may at any time, alternatively, convert all, or any part, of its Series D Preferred Shares at an alternative conversion price, which equals the lower of the applicable conversion price then in effect, and the greater of (x) $1.80 and (y) 85% of the average volume weighted average price (“VWAP”) of the Common Stock for a five (5) trading day period prior to such conversion. Upon the occurrence of certain triggering events, described in the Certificate of Designations, including, but not limited to payment defaults, breaches of transaction documents, failure to maintain listing on the Nasdaq Capital Market, and other defaults set forth therein, the Series D Preferred Shares would become subject to redemption, at the option of a holder, at a 125% premium to the underlying value of the Series D Preferred Shares being redeemed shares of the Company’s newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”). Under the Certificate of Designations for the Series D Preferred Stock, the Series D Preferred Stock has an initial stated value of $ per share (the “Stated Value”). Dividends accrue at a dividend rate of
At September 30, 2021 there were 2.50 as of September 30, 2021, including the make-whole dividends, would have resulted in the issuance of shares of common stock. shares of Series D Convertible Preferred stock outstanding, which if converted at the Conversion Price of $
Concurrent with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain of its directors and the Company’s previously largest shareholder (the “Other Private Placement”). Pursuant to the SPA, the Company issued and sold shares of the Company’s newly created Series E Convertible Preferred Stock (the “Series E Preferred Stock”). Dividends accrue at a dividend rate of 9% per annum and, on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series E Preferred Shares by said amount. The Series E Preferred Stock is initially convertible into shares of Common Stock.
At September 30, 2021, all of the issued Series E Convertible Preferred Stock were outstanding, which if converted as of September 30, 2021, including the make-whole dividends, would have resulted in the issuance of shares of common stock.
Deferred Compensation
In previous years and in the nine months ended September 30, 2021, the Company issued to various employees, directors, and contractors shares of the Company’s common stock, subject to restrictions, pursuant to the 2013 Equity Incentive Plan (the “2013 Plan”). Such shares are valued at the fair value at the date of issue. The fair value is expensed as compensation over the vesting period and recorded as an increase to stockholders’ equity. During the nine months ended September 30, 2021 and September 30, 2020, $ and $ , respectively, of the unvested compensation cost related to these issues was recognized.
At September 30, 2021, there was no unrecognized deferred compensation expense to be recognized over the remainder of the year.
13 |
Stock Options
On July 15, 2021, at the Annual Meeting of Stockholders of the Company, the Company’s stockholders approved an amendment to the 2013 Equity Incentive Plan to increase the number of shares of the Company’s common stock reserved for issuance under the 2013 Plan by shares of our common stock to a total of shares.
As of September 30, 2021, an aggregate of shares of common stock remained available for issuance under the 2013 Plan.
During the nine months ended September 30, 2021,
During the nine months ended September 30, 2020,
The Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s stock on the dates of grant. Stock options are typically granted throughout the year and generally vest over four years of service and expire five years from the date of the award, unless otherwise specified. The Company recognizes compensation expense for the fair value of the stock options over the requisite service period for each stock option award.
Total share-based compensation expense included in the statements of operations for the nine months ended September 30, 2021 and 2020 is $ and $of which $ and $is related to stock options, respectively.
Assumptions:
2021 | 2020 | |||||||
Dividend yield | % | % | ||||||
Risk-free interest rate | – | % | - | % | ||||
Expected volatility | - | % | - | % | ||||
Expected life (in years) |
14 |
Weighted Average | Weighted Average | |||||||||||||||
Exercise | Remaining | Aggregate | ||||||||||||||
Price | Contractual | Intrinsic | ||||||||||||||
Options | ($) | Life (Yrs.) | Value ($) | |||||||||||||
Options outstanding at December 31, 2019 | 180,912 | 18.11 | 25,988 | |||||||||||||
Granted | 579,998 | 2.55 | ||||||||||||||
Exercised | ||||||||||||||||
Forfeited or cancelled | (47,900 | ) | 22.62 | |||||||||||||
Options outstanding at December 31, 2020 | 713,010 | 5.15 | 477,802 | |||||||||||||
Granted | 697,831 | 3.29 | 46,800 | |||||||||||||
Exercised | (5,204 | ) | 2.50 | |||||||||||||
Forfeited or cancelled | (5,230 | ) | 4.41 | |||||||||||||
Options outstanding September 30, 2021 | 1,400,407 | 4.24 | 267,577 | |||||||||||||
Options expected to vest in the future as of September 30, 2021 | 574,146 | 3.59 | 110,275 | |||||||||||||
Options exercisable at September 30, 2021 | 826,261 | 4.68 | 157,302 | |||||||||||||
Options vested, exercisable, and options expected to vest at September 30, 2021 | 1,400,407 | 4.24 | 267,577 |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of our common stock for those awards that have an exercise price currently below the $ closing price of our common stock on September 30, 2021. None of the 2021 option grants have an exercise price currently below $ .
At September 30, 2021, there was $ of unrecognized share-based compensation expense related to unvested share options with a weighted average remaining recognition period of years.
Stock Appreciation Rights
On June 23, 2020, the board of directors (the “Board”) of the Company adopted the Sigma Labs, Inc. 2020 Stock Appreciation Rights Plan (the “Plan”). The purposes of the Plan are to: (i) enable the Company to attract and retain the types of employees, consultants and directors (collectively, “Service Providers”) who will contribute to the Company’s long range success; (ii) provide incentives that align the interests of Service Providers with those of the shareholders of the Company; and (iii) promote the success of the Company’s business. The Plan provides for incentive awards that are only made in the form of stock appreciation rights payable in cash (“SARs”). No shares of common stock were reserved in connection with the adoption of the Plan since no shares will be issued pursuant to the Plan.
SARs may be granted to any Service Provider. A SAR is the right to receive an amount equal to the Spread with respect to a share of the Company’s common stock (“Share”) upon the exercise of the SAR. The “Spread” is the difference between the exercise price per share specified in a SAR agreement on the date of grant and the fair market value per share on the date of exercise of the SAR. The exercise price per share will not be less than 100% of the fair market value of a Share on the date of grant of the SAR. The administrator of the Plan will have the authority to, among other things, prescribe the terms and conditions of each SAR, including, without limitation, the exercise price and medium of payment and vesting provisions, and to specify the provisions of the SAR Agreement relating to such grant.
15 |
On August 11, 2021, the Company granted, pursuant to the Plan, (i) SARs to its President and Chief Executive Officer, (ii) SARs to its Vice President of Business Development, (iii) SARs to its Chief Technology Officer, and (iv) SARs to its Chief Financial Officer. The exercise price of each such SAR is $ , which was the closing price of the Company’s common stock on the date of grant.
On June 23, 2020, the Company granted, pursuant to the Plan, (i) SARs to its President and Chief Executive Officer, (ii) SARs to its Vice President of Business Development, (iii) SARs to its Chief Technology Officer, and (iv) SARs to its Chief Financial Officer. The exercise price of each such SAR is $ , which was the closing price of the Company’s common stock on the date of grant.
SARs expire on the fifth anniversary of the grant date and may be settled only in cash. Additionally, each such SAR will vest and become exercisable in three equal (as closely as possible) installments on each of the first, second and third anniversaries of the grant date, subject, in each case, to the applicable SAR holder being in the continuous employ of the Company on the applicable vesting date, and, in the event of a Change in Control (as defined in the Plan), will become immediately vested and exercisable as long as the applicable holder is in the Company’s employ immediately prior to the Change in Control, and will otherwise be on such other terms set forth in the form of Stock Appreciation Rights Agreement.
The Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service period for each SAR award. The SAR’s are revalued at each reporting date in accordance with ASC 718 “Compensation-Stock Compensation”, and any changes in fair value are reflected in income as of the applicable reporting date.
Assumptions:
2021 | 2020 | |||||||
Dividend yield | % | % | ||||||
Risk-free interest rate | % | % | ||||||
Expected volatility | % | % | ||||||
Expected life (in years) |
Weighted Average | Weighted Average | |||||||||||||||
Exercise | Remaining | Aggregate | ||||||||||||||
Price | Contractual | Intrinsic | ||||||||||||||
SARs | ($) | Life (Yrs.) | Value ($) | |||||||||||||
SARs outstanding at December 31, 2020 | 127,679 | 2.61 | 97,919 | |||||||||||||
Granted | 242,945 | 3.43 | ||||||||||||||
Exercised | ||||||||||||||||
Forfeited or cancelled | ||||||||||||||||
SARs outstanding September 30, 2021 | 370,624 | 3.15 | 51,955 | |||||||||||||
SARs expected to vest in the future as of September 30, 2021 | 250,975 | 3.19 | 29,687 | |||||||||||||
SARs exercisable at September 30, 2021 | 119,649 | 3.08 | 22,268 | |||||||||||||
SARs vested, exercisable, and options expected to vest at September 30, 2021 | 370,624 | 3.15 | 51,955 |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of our common stock for those awards that have an exercise price currently below the $ closing price of our common stock on September 30, 2021. None of the 2021 SARs grants have an exercise price currently below $ .
At September 30, 2021, there was $ of unrecognized share-based compensation expense related to unvested SARs with a weighted average remaining recognition period of years.
16 |
Warrants
Warrant activity for the nine months ended September 30, 2021 and 2020 was as follows:
Weighted Average | Weighted Average | |||||||||||
Exercise | Remaining | |||||||||||
Price | Contractual | |||||||||||
Warrants | ($) | Life (Yrs.) | ||||||||||
Warrants outstanding at December 31, 2019 | 363,727 | 25.60 | ||||||||||
Granted | 1,481,995 | 3.22 | ||||||||||
Exercised | ||||||||||||
Forfeited or cancelled | ||||||||||||
Warrants outstanding at September 30, 2020 | 1,845,722 | 7.64 | ||||||||||
Warrants outstanding at December 31, 2020 | 1,881,429 | 7.57 | ||||||||||
Granted | 2,602,143 | 4.36 | ||||||||||
Exercised | (495,641 | ) | 2.59 | |||||||||
Forfeited or cancelled | ||||||||||||
Warrants outstanding at September 30, 2021 | 3,987,931 | 6.10 |
In connection with its March 2021 private placement, the Company issued warrants to purchase 2,190,000 shares of its common stock at an exercise price of $4.32 per share. Each Warrant became exercisable on May 24, 2021, the date the Company obtained stockholder approval of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date. The Company also issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”) constituting 8% of the aggregate number of shares of Common Stock sold in the Registered Offering. The Placement Agent Warrants have substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to % of the offering price per share (or $5.55625 per share). Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent warrants to purchase % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
In connection with its January 2021 public offering, the Company issued to the Underwriter or its designee warrants to purchase five years from the commencement of sales in the Offering and an exercise price of $3.75 per share. of shares of common stock. Such warrants have a term of
On January 8, 2021, the Company obtained a waiver (“Waiver”) from certain investors (“Investors”) with respect to certain anti-dilution adjustment provisions of a January 2020 warrant and an April 2020 warrant issued to the Investors. As consideration for the Waiver, the Company issued an additional warrant (“Warrant”) to the Investors to purchase an aggregate of shares of common stock, each exercisable after six months for a five-year period with an exercise price equal to 115% of the closing price of the Company’s stock on the date of the waiver.
NOTE 6 - Subsequent Events
The Company performed an evaluation of subsequent events through the date of filing of these condensed financial statements with the SEC. There were no material subsequent events which affected, or could affect, the amounts or disclosures in the condensed financial statements.
17 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-looking statements
This Quarterly Report, including any documents which may be incorporated by reference into this Report, contains “Forward-Looking Statements.” All statements other than statements of historical fact are “Forward-Looking Statements” for purposes of these provisions, including, but not limited to, statements regarding our expectations about development and commercialization of our technology, any projections of revenues or statements regarding our anticipated revenues or other financial items, any statements of the plans and objectives of management for future operations, any statements concerning proposed new products or services, or the impact of COVID-19 on our business, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. All Forward-Looking Statements included in this document are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to update any Forward-Looking Statement. In some cases, Forward-Looking Statements can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “potential,” or “continue,” or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the Forward-Looking Statements contained herein are reasonable, there can be no assurance that such expectations or any of the Forward-Looking Statements will prove to be correct, and actual results could differ materially from those projected or assumed in the Forward-Looking Statements. Future financial condition and results of operations, as well as any Forward-Looking Statements are subject to inherent risks and uncertainties, including any other factors referred to in our press releases and reports filed with the Securities and Exchange Commission (“SEC”). All subsequent Forward-Looking Statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Additional factors that may have a direct bearing on our operating results are described under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and elsewhere in this report.
Corporation Information
We were incorporated as Messidor Limited in Nevada on December 23, 1985 and changed our name to Framewaves Inc. in 2001. On September 27, 2010, we changed our name from Framewaves Inc. to Sigma Labs, Inc. We commenced our current business operations in 2010.
Our principal executive offices are located at 3900 Paseo del Sol, Santa Fe, New Mexico 87507, and our telephone number is (505) 438-2576. Our website address is www.sigmalabsinc.com. The Company’s annual reports, quarterly reports, current reports on Form 8-K and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”), and other information related to the Company, are available, free of charge, on that website as soon as we electronically file those documents with, or otherwise furnish them to, the SEC. The Company’s website and the information contained therein, or connected thereto, are not and are not intended to be incorporated into this Quarterly Report on Form 10-Q.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts in the accompanying consolidated financial statements and related notes. These estimates and assumptions have a significant impact on our consolidated financial statements. Actual results could differ materially from those estimates. Critical accounting policies are those that require the most subjective and complex judgments, often employing the use of estimates about the effect of matters that are inherently uncertain. Our significant accounting policies are disclosed in Note 1 to the Financial Statements included in this Quarterly Report on Form 10-Q. However, we do not believe that there are any alternative methods of accounting for our operations that would have a material effect on our financial statements.
Results of Operations
Three Months Ended September 30, 2021 and September 30, 2020
We generate revenues through licensing our PrintRite3D® hardware and software edge computing platform to customers that seek to improve their manufacturing production processes, and through ongoing annual software upgrades and maintenance fees. Our ability to generate revenues in the future will depend on our ability to further commercialize and increase market presence of our PrintRite3D® technologies, and it will depend on whether key prospective customers continue to move from AM metal prototyping to production.
During the three months ended September 30, 2021, we recognized revenue of $700,237, as compared to $248,526 in revenue recognized during the same period in 2020, an increase of $451,711. The increase is primarily due to increased PrintRite3D® unit sales, including the Company’s first multi-unit sale, which was to a U.S. Department of Energy contractor, as well as a single unit sale to a U.S. National Laboratory. Third quarter 2021 revenues were partially offset by a return from a first quarter sale of $72,000.
Our cost of revenue for the three months ended September 30, 2021 and 2020 was $164,766 and $97,785, respectively, an increase of $66,981. The increase is primarily attributable to additional PrintRite3D unit sales, partially offset by a decrease in certain material costs, and lower costs associated with the Company’s Rapid Test and Evaluation (“RTE”) program.
Our gross profit for the three months ended September 30, 2021 was $535,471, or 76.5% of revenues, as compared to $150,741, or 60.7% of revenues for the same period in 2020.
18 |
Sigma’s total operating expenses for the three months ended September 30, 2021 were $3,026,888 as compared to $1,362,513 for the same period in 2020, an increase of $1,664,375.
Salary and benefits costs were $1,222,760 for the three months ended September 30, 2021, as compared to $657,889 for the same period in 2020, an increase of $564,871 or 86%. Employee salary increases, together with 13 additional employees contributed $289,356, while associated taxes and benefits contributed $75,511, and increased expense associated with the stock appreciation rights granted to executive management in August 2021 contributed $200,004 to the increase.
Stock-based compensation was $659,512 for the three months ended September 30, 2021, as compared to $58,219 for the same period in 2020, a $601,293, increase. This increase is partially due to a timing difference as stock options were awarded to employees in the second quarter of 2020 versus the third quarter of 2021, as well as an overall increase in stock options granted to employees, including our thirteen new employees in August 2021, and fully vested stock options granted to the Company’s newly hired Senior Vice President.
Research and development expenditures of $131,772 were incurred during the three months ended September 30, 2021 compared to $79,673 in the same period of 2020, a $52,099 or 65% increase. The increase is primarily attributable to $27,500 in CT scans related to new development work, $5,019 related to optics redesign, and $19,580 in purchase of lab supplies and part and materials.
Investor, public relations and marketing expenses of $119,622 were incurred during the three months ended September 30, 2021, as compared to $66,794 incurred during the same period in 2020. The increase of $52,828 or 79% is primarily due to an increase in tradeshow expenses of $38,699, and the reclassification of proxy management expenses from Investor Relations to Organization Costs of $26,135 in 2020, partially offset by decreased advertising costs of $8,252 in 2021.
Organization costs of $342,112 were incurred during the three months ended September 30, 2021, as compared to $173,041 in the same period in 2020. The increase of $169,071 or 98% is primarily due to additional $6,465 in Shareholder Services, $11,450 in Organization Costs, and $151,156 in Stock Options expense from grants made to non-employee directors in August 2021.
Legal & professional fees incurred in the three months ended September 30, 2021 were $261,075 compared to $133,273 incurred during the same period in 2020. The increase of $127,802 is primarily attributed to increased legal fees of $20,415, increased accounting fees of $7,244 related to certain regulatory filings, increased recruiting fees of $56,805 related to new hires, increased consulting fees of $51,966, and increased information technology expense of $1,517, partially offset by a $10,145 reclassification of other professional services to research and development.
Office expenses incurred during the three months ended September 30, 2021 were $172,238 compared to $84,357 incurred during the same period in 2020, an increase of $87,881, or 104%. The increase is primarily due to increased travel costs of $54,864 as a result of easing of COVID related travel restrictions, an increase of $12,659 in dues and subscriptions, primarily related to new software applications including customer relationship management, product lifecycle management, and compliance, an increase of $9,312 in postage and shipping, increased training and education expense of $6,082 and an increase in supplies and miscellaneous expenses of $4,964.
Depreciation and amortization expense for the three months ended September 30, 2021 was $27,689, compared to $50,167 for the same period in 2020, a decrease of $22,478, or 45%. The primary reason for the decrease is an adjustment in 2020 for the reclassification of a protype PrintRite3D system from finished goods to fixed assets.
Other operating expenses were $90,108 for the three months ended September 30, 2021, compared to $59,100 incurred during the same period in 2020. The increase is primarily due to higher insurance premiums in 2021, and an increase in bank fees from a credit card transaction.
In the three months ended September 30, 2021, our net other income & expense was net income of $439 compared to net expense of $6,241 in 2020. The increase is primarily the result of the interest paid to employees on salary reductions in 2020.
Sigma’s net loss applicable to common stockholders for the three months ended September 30, 2021 totaled $2,505,198 as compared to $1,955,357 for the same period of 2020, a $549,841 decrease. The third quarter net operating loss contributed $1,279,646 to the loss increase, partially offsetting these losses was an increase in other income of $6,680, and preferred dividends of $723,124.
Nine Months Ended September 30, 2021 and 2020
During the nine months ended September 30, 2021, we recognized revenue of $1,302,525 compared to $637,944 during the same period of 2020. The primary contributors to the $664,581 increase were an increase in PrintRite3D® unit sales contributing $799,221, partially offset by a decrease in revenue from our Rapid Test and Evaluation Program (RTE) of $82,064 and a first quarter sale return for $72,000. Third quarter 2021 revenues included the Company’s first multi-unit sale, which was to a U.S. Department of Energy contractor, and a single unit sale to a U.S. National Laboratory.
19 |
Our cost of revenue for the nine months ended September 30, 2021 was $409,493 compared to $400,172 during the same period in 2020. The increase of $9,321 is primarily due to the cost associated with our increase in PrintRite3D® unit sales, partially offset by a decrease in certain material parts, as well as a decrease in the ongoing support of legacy RTE programs, including equipment upgrades and additional labor costs.
Our gross profit for the nine months ended September 30, 2021 was $893,032, or 68.6% of revenues, as compared to $237,772, or 37.3% of revenues for the same period in 2020.
Sigma’s total operating expenses for the nine months ended September 30, 2021 were $6,976,944 compared to $4,448,708 for the same period in 2020, a $2,528,236, or 56.8% increase.
Payroll costs for the nine months ended September 30, 2021 were $3,055,279 compared to $1,915,381 for the same period in 2020, an increase of $1,139,898. The increase is primarily due to increased salaries of $741,303 reflecting raises granted in January and 13 additional employees in 2021 as compared to 2020, an associated increase in taxes and benefits of $137,976, and $260,619 of increased expense related to stock appreciation rights granted to executive management in August, 2021.
Stock-based compensation for the nine months ended September 30, 2021 was $893,431 compared to $483,208 for the same period in 2020, a $410,223 increase, primarily due annual option grants made to employees in August of 2021, including 13 additional employees as compared to 2020, and options granted to the Company’s newly hired Senior Vice President.
During the nine months ended September 30, 2021, Sigma incurred research and development expenditures of $608,812 compared to $245,008 in the same period of 2020. The $363,804 increase is a result of development costs incurred in connection with PrintRite3D version 7.0 of $89,800, increased purchase of lab supplies of $115,453, CT scans conducted for new development work and a simulation project totaling $101,138, increased write-offs of obsolete inventory and metal powder of $53,082, and $26,351 related to an optics redesign. Partially offsetting these increases was a decrease in consulting costs of $22,020 due to the full time hire of a consultant in 2021.
Investor, public relations and marketing expenses incurred in the nine months ended September 30, 2021 were $342,725 compared to $353,802 during the same period in 2020. The $11,077 decrease in the nine-month comparative expenditures results primarily from decrease in marketing and advertising expenses of $72,490 as a result of discontinuing Network Newswire services and the use of a public relations firm. Partially offsetting these decreases were an increase in Tradeshow expense of $38,698, and the reclassification of proxy management expenses of $26,135 to organization costs in 2020.
Organization costs for the nine months ended for September 30, 2021 were $578,256 compared to $328,716 during the same period in 2020, an increase of $249,540. The increase is primarily due to an increase of $273,429 related to stock option grants to non-employee directors in January and July of 2021 verses none in the first half of 2020. Non-employee directors received their option grants at the end of July, 2020. Partially offsetting this increase was a decrease in non-employee director cash compensation of $20,931, and lower transfer agent expenses of $2,958 resulting from fewer share transactions in the first nine months of 2021.
Legal and professional fees incurred in the nine months ended September 30, 2021 were $681,941, compared to $530,660 incurred during the same period in 2020, an increase of $151,281, or 29%. Legal fees decreased by $81,822 due to expenses incurred during the first quarter of 2020 in connection with our January 2020 private offering, Nasdaq related matters, and our February 27, 2020 reverse stock split. Also contributing to the decrease were lower accounting related expenses of $9,426. Partially offsetting these decreases was an increase in recruiting fees of $147,473 related to 13 new hires in 2021, increased consulting fees of $87,301 related to an external marketing consultant and corporate consulting services, and increased IT services of $7,755.
20 |
During the nine months ended September 30, 2021, Sigma’s office expenses were $472,335 compared to $310,947 in the same period of 2020. The $161,388 increase in these expenditures primarily resulted from $30,693 in postage and shipping, $27,500 in new computer hardware and software related to new hires, payroll servicing fees of $10,685 due to new hires and a first-year fee discount that ended in 2020, increased dues and subscriptions of $35,786 to new software applications, including customer relationship management, product lifecycle management, and compliance, increased travel expenses of $46,438 and increased training and education expense of $12,146, partially offset by a decrease in rent and utilities expense of $1,861.
Depreciation and Amortization expense for the nine months ended September 30, 2021 was $76,502, compared to $86,150 for the same period in 2020. The primary reason for the decrease is due to a nine month catch up adjustment in 2020 from the reclassification of a prototype PrintRite3D system from finished goods inventory to fixed assets.
Other operating expenses for the nine months ended September 30, 2021 were $267,663, as compared to $194,836 during the same period in 2020. The increase of $72,827 is primarily due to increased insurance premiums.
In the nine months ended September 30, 2021, our net other income & expense was net income of $1,096,727, as compared to net income of $499,700 during the same period in 2020. The increase is primarily a result of a gain of $1,092,441 on the revaluation of the derivative liability incurred in connection with the issuance of warrants to purchase common stock in our March 2021 offering, and $9,095 from a new interest-bearing sweep bank account, as compared to 2020 New Mexico state job incentive credits of $151,657 and $361,700 from the forgiveness of our PPP loan.
Sigma’s net loss applicable to common shareholders for the nine months ended September 30, 2021 totaled $5,076,532 as compared to $5,455,707 for the same period in 2020, a $379,175 decrease. While the net operating loss increased by $1,872,976, the increase of $597,027 in other income together with a decrease in preferred dividend expense of $1,655,124 accounted for the overall decrease.
We financed our operations during the three and nine months ended September 30, 2021 and 2020 primarily from revenue generated from PrintRite3D® system sales and engineering consulting services we provided to third parties during these periods and through sales of our common and preferred stock. We expect that our revenue will increase in future periods as we seek to further commercialize and expand our market presence for our PrintRite3D®-related technologies.
Liquidity and Capital Resources
As of September 30, 2021, we had $13,064,394 in cash and working capital of $13,977,104, as compared with $3,700,814 in cash and working capital of $4,332,053 as of December 31, 2020.
Our major sources of funding have been proceeds from public and private offerings of our equity securities (both common stock and preferred stock), and from warrant exercises.
In January 2021, the Company closed a public offering of its securities in which it issued 1,711,783 shares of common stock at $3.00 per share, resulting in net proceeds of approximately $4,532,445 after deducting underwriting commissions and other offering expenses payable by the Company.
In March 2021, the Company closed a public offering of its securities in which it issued 2,190,000 shares of common stock at $4.445 per share, resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent commissions and other offering costs payable by the Company. Concurrent with the public offering, the Company issued warrants to investors to purchase an aggregate of 2,190,000 shares of common stock to holders in a private placement. The warrants entitle the holders to purchase one share of our common stock at an exercise price equal to $4.32 per share commencing on May 24, 2021 and will expire two years from such date. If all of the warrants are exercised by the holders thereof, the potential gross proceeds to the Company will be $9,460,800.
During the first quarter of 2021, the Company issued 454,404 shares of common stock pursuant to the exercise of warrants, resulting in net proceeds to the Company of $1,136,010.
21 |
We believe that our existing cash on hand will be sufficient to fund our anticipated operating costs and capital expenditure requirements through 2022. We have based this estimate on assumptions that may prove to be wrong, such as our current expectations of revenue generation and burn rate, and we could exhaust our capital resources sooner than we expect.
Because of the numerous risks and uncertainties associated with the research, development, and commercialization of our products, we are unable to estimate the exact amount of our working capital requirements. Our future capital requirements will depend on many factors, including:
● | The cost of expending, maintaining, and enforcing our intellectual property portfolio, including filing, prosecuting, defending and enforcing our patent claims and other intellectual property rights; | |
● | The effect of competing technological and market developments; | |
● | The revenue from the sales of our existing and future products; | |
● | The cost of operating as a public company; and | |
● | The increasing cost of engineering talent. |
During the remainder of 2021 and throughout 2022, we expect to sustain our operations and our commercialization and marketing efforts with our cash reserves and revenues generated from sales of our PrintRite3D® technology. We expect that continued enhancements of our IPQA®-enabled PrintRite3D® technology, including the May 2021 release of version 7.0, will enable us to further commercialize this technology into the AM metal market in 2021. To support the commercialization of our PrintRite3D® technology, we plan to continue funding our development activities and operating expenses by licensing our PrintRite3D® systems and supporting field services, as applicable, and providing PrintRite3D®-enabled engineering consulting services concerning our areas of expertise (materials and manufacturing quality assurance and process control technologies).
As the third quarter of 2021 progressed, the effect of COVID-19 on our ability to generate revenue, seemed to lessen; however, the Company continued to be adversely affected by the COVID-19 global economic slowdown, which has resulted in lower revenue than anticipated. Two key industries with which we do business, aerospace and oil and gas, have experienced a reduction in the global demand for their products due to the pandemic. As a result of the decrease in the demand for our products from customers and potential customers in these and other industries, the Company expects that revenue from these sectors will remain under pressure. It is impossible to know at this time how long companies will limit capital expenditures and if the industries that have been most negatively affected will resume normal purchasing. Additionally, access to customer and prospect installations due to country specific regulations regarding COVID-19 quarantining has consumed resources for longer periods of time than expected, resulting in overall lower productivity and increased expenses. However, due to the need to have more flexibility in supply chains with the ability to respond quickly to shortages in parts or products, we believe that the crisis will eventually accelerate the adoption of 3D printing, which would be a positive trend for the Company.
Net Cash Used in Operating Activities
Net cash used in operating activities during the nine months ended September 30, 2021 increased to $4,786,590 from $3,676,595 during the same period in 2020, a $1,109,995 increase. Primary drivers of the increase were increased net loss of $1,275,948, the gain on the derivative liability of $1,092,441, and increased inventory of $231,148. Partially offsetting these increases were an increase in non-cash securities-based compensation of $698,618, a decrease in accounts receivable of $94,349, and a decrease in accounts payable and accrued expenses of $721,705.
Net Cash Used/Provided by Investing Activities
Net cash used by investing activities during the nine months ended September 30, 2021 was $254,772, which compares to $249,452 of cash used by investing activities during the same period of 2020, an increase of $5,320. This is primarily attributable to increased equipment purchases of $28,557, partially offset by lower patent costs of $23,737 during the period.
22 |
Net Cash Provided by Financing Activities
Cash provided by financing activities during the nine months ended September 30, 2021 increased to $14,404,942 from $8,349,676 during the same period in 2020 due to the receipt of $14,869,899 of proceeds less $1,600,967 of offering costs, in connection with our January 2021 and March 2021 private and public offerings and exercise of Preferred Warrants. Cash provided by financing activities during the same period in 2020 resulted from the receipt of $3,600,000 in proceeds less $820,224 of offering costs in connection with our January 2020 and April 2020 offerings, and $5,619,900 in proceeds from the exercise of warrants, partially offset by the payment of the remaining outstanding principal balance on a convertible note payable in the amount of $50,000.
Our ability to continue to fund our liquidity and working capital needs will be dependent upon the success of our efforts to generate revenues from existing and future PrintRite3D®-proof-of-concept contracts, follow-on contracts resulting from successful proof-of-concept engagements, possible strategic partnerships, and by obtaining additional capital from the issuance of securities or by borrowing funds from lenders to fulfill our business plans. Such financing, if in the form of equity, may be highly dilutive to our existing stockholders and may otherwise include onerous terms. If in the form of debt, such financing may include covenants and repayment obligations which may be difficult to meet and that could adversely affect our business operations. There is no assurance as to the amount and availability of any required future financing or the terms thereof. The Company is unable to predict the effect that the ongoing COVID-19 pandemic may have on its access to the financing markets. If we fail to obtain sufficient funding when needed, we may be forced to delay or scale back a portion of our commercialization efforts and operations.
We have no credit lines as of October 21, 2021, nor have we ever had a credit line since our inception.
Inflation and changing prices have had no effect on our continuing operations over our two most recent fiscal years.
We have no off-balance sheet arrangements as defined in Item 303(a) of Regulation S-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of disclosure controls and procedures and changes in internal controls over financial reporting.
Rule 13a-15(e) under the Exchange Act defines the term “disclosure controls and procedures” as those controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Based upon an evaluation of the effectiveness of our disclosure controls and procedures performed by our management, with the participation of our Chief Executive Officer, and our Principal Financial and Accounting Officer, as of the end of the period covered by this quarterly report, our management concluded that our disclosure controls and procedures are effective at a reasonable assurance level in ensuring that information required to be disclosed by us in our reports is recorded, processed, summarized and reported within the required time periods. In addition, no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during the three months ended September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
23 |
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Not applicable.
ITEM 1A. RISK FACTORS.
You should consider the “Risk Factors” included under Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on March 24, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
101.INS | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are imbedded within the Inline XBRL document. |
101.SCH | Inline XBRL Schema Document. |
101.CAL | Inline XBRL Calculation Linkbase Document. |
101.DEF | Inline XBRL Definition Linkbase Document. |
101.LAB | Inline XBRL Labels Linkbase Document. |
101.PRE | Inline XBRL Presentation Linkbase Document. |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Indicates a management contract or compensatory plan or arrangement.
** Filed herewith.
*** Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
24 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGMA LABS, INC. | ||
October 21, 2021 | By: | /s/ Mark K Ruport |
Mark K. Ruport | ||
President and Chief Executive Officer (Principal Executive Officer) | ||
October 21, 2021 | By: | /s/ Frank Orzechowski |
Frank Orzechowski | ||
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
25 |