Signify Health, Inc. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 001-40028
Signify Health, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware (State or Other Jurisdiction of Incorporation or Organization) | 85-3481223 (I.R.S. Employer Identification Number) | |||||||
800 Connecticut Avenue, Norwalk, CT 06854 | ||||||||
(Address of principal executive offices) | ||||||||
(203) 541-4600 (Registrant’s telephone number, including area code) | ||||||||
N/A | ||||||||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
Class A common stock, par value $0.01 per Share | SGFY | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
The number of outstanding shares of Class A common stock, $0.01 par value, as of July 31, 2021 was approximately 168,030,392.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | Yes ☒ No ☐ | ||||
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | Yes ☒ No ☐ | ||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | Yes ☐ No ☒ | ||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | Yes ☐ No ☒ |
Signify Health, Inc.
Table of Contents
Page | ||||||||
PART I. FINANCIAL INFORMATION | ||||||||
Item 1. | ||||||||
Item 4. | ||||||||
1
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
Condensed Consolidated Balance Sheets
(unaudited, in millions, except shares)
June 30, | December 31, | |||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 631.9 | $ | 72.6 | ||||
Accounts receivable, net | 216.6 | 270.6 | ||||||
Contract assets | 58.2 | 27.8 | ||||||
Restricted cash | 7.1 | 4.4 | ||||||
Prepaid expenses and other current assets | 16.5 | 13.8 | ||||||
Total current assets | 930.3 | 389.2 | ||||||
Property and equipment, net | 23.2 | 25.4 | ||||||
Goodwill | 597.1 | 596.7 | ||||||
Intangible assets, net | 488.6 | 506.9 | ||||||
Deferred tax assets | 45.1 | — | ||||||
Other assets | 7.7 | 4.1 | ||||||
Total assets | $ | 2,092.0 | $ | 1,522.3 | ||||
LIABILITIES AND STOCKHOLDERS' / MEMBERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 121.2 | $ | 147.6 | ||||
Contract liabilities | 19.5 | 6.2 | ||||||
Current maturities of long-term debt | 2.6 | 4.2 | ||||||
Contingent consideration | — | 13.1 | ||||||
Deferred tax liability | — | 1.9 | ||||||
Other current liabilities | 14.5 | 16.6 | ||||||
Total current liabilities | 157.8 | 189.6 | ||||||
Long-term debt | 335.8 | 397.1 | ||||||
Contingent consideration | 2.4 | 2.1 | ||||||
Customer EAR liability | 102.7 | 21.6 | ||||||
Tax receivable agreement liability | 51.3 | — | ||||||
Deferred tax liabilities | 1.8 | — | ||||||
Other noncurrent liabilities | 16.3 | 17.9 | ||||||
Total liabilities | 668.1 | 628.3 | ||||||
Commitments and Contingencies (Note 17) | ||||||||
Members' equity | — | 894.0 | ||||||
Class A common stock, par value $0.01 (168,023,155 and 0 issued and outstanding at June 30, 2021 and December 31, 2020, respectively) | 1.7 | — | ||||||
Class B common stock, par value $0.01 (57,911,222 and 0 issued and outstanding at June 30, 2021 and December 31, 2020, respectively) | 0.6 | — | ||||||
Additional paid-in capital | 1,084.2 | — | ||||||
Accumulated deficit | (23.2) | — | ||||||
Contingently redeemable noncontrolling interest | 360.6 | — | ||||||
Total stockholders' / members' equity | 1,423.9 | 894.0 | ||||||
Total liabilities and stockholders' / members' equity | $ | 2,092.0 | $ | 1,522.3 |
See accompanying notes to the condensed consolidated financial statements.
2
Condensed Consolidated Statements of Operations
(unaudited, in millions, except shares and per share amounts)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | $ | 212.8 | $ | 130.7 | $ | 392.8 | $ | 262.4 | |||||||||||||||
Operating expenses | |||||||||||||||||||||||
Service expense (exclusive of depreciation and amortization shown below) | 104.1 | 52.7 | 202.6 | 120.0 | |||||||||||||||||||
Selling, general and administrative expense (exclusive of depreciation and amortization, shown below) | 64.9 | 47.0 | 122.2 | 98.1 | |||||||||||||||||||
Transaction-related expenses | 1.0 | 1.6 | 6.6 | 4.0 | |||||||||||||||||||
Depreciation and amortization | 17.3 | 15.7 | 34.0 | 30.2 | |||||||||||||||||||
Total operating expenses | 187.3 | 117.0 | 365.4 | 252.3 | |||||||||||||||||||
Income from operations | 25.5 | 13.7 | 27.4 | 10.1 | |||||||||||||||||||
Interest expense | 6.5 | 5.9 | 13.3 | 11.1 | |||||||||||||||||||
Loss on extinguishment of debt | 5.0 | — | 5.0 | — | |||||||||||||||||||
Other expense (income), net | 14.3 | 0.6 | 71.0 | 0.6 | |||||||||||||||||||
Other expense, net | 25.8 | 6.5 | 89.3 | 11.7 | |||||||||||||||||||
(Loss) income before income taxes | (0.3) | 7.2 | (61.9) | (1.6) | |||||||||||||||||||
Income tax (benefit) expense | (0.2) | 0.2 | (10.1) | 0.3 | |||||||||||||||||||
Net (loss) income | $ | (0.1) | $ | 7.0 | $ | (51.8) | $ | (1.9) | |||||||||||||||
Net (loss) income attributable to pre-Reorganization period | — | 7.0 | (17.2) | (1.9) | |||||||||||||||||||
Net (loss) income attributable to noncontrolling interest | (0.1) | — | (11.4) | — | |||||||||||||||||||
Net (loss) income attributable to Signify Health, Inc. | $ | — | $ | — | $ | (23.2) | $ | — | |||||||||||||||
Loss per share of Class A common stock(1) | |||||||||||||||||||||||
Basic | $ | — | NM | $ | (0.14) | NM | |||||||||||||||||
Diluted | $ | — | NM | $ | (0.14) | NM | |||||||||||||||||
Weighted average shares of Class A common stock outstanding(1) | |||||||||||||||||||||||
Basic | 168,003,727 | NM | 167,145,986 | NM | |||||||||||||||||||
Diluted | 168,003,727 | NM | 167,145,986 | NM | |||||||||||||||||||
(1)Basic and diluted net loss per share of Class A common stock is applicable only for the periods subsequent to February 12, 2021, which is the period following the initial public offering ("IPO") and related Reorganization Transactions (as defined in Note 1 to the Unaudited Condensed Consolidated Financial Statements). See Note 15 for the basis for the computation of net loss per share. | |||||||||||||||||||||||
See accompanying notes to the condensed consolidated financial statements.
3
Condensed Consolidated Statements of Changes in Stockholders’ / Members’ Equity
(unaudited, in millions, except shares)
Signify Health, Inc. Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Class A common - Shares | Class A common stock | Class B common - Shares | Class B common stock | Additional paid-in capital | Non-controlling interest | Retained earnings (Accumulated deficit) | Total stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 167,967,856 | $ | 1.7 | 57,622,302 | $ | 0.6 | $ | 1,082.3 | $ | 369.6 | $ | (23.2) | $ | 1,431.0 | ||||||||||||||||||||||||||||||||||||
Equity-based compensation subsequent to Reorganization Transactions | — | — | 288,920 | — | 1.8 | 1.5 | — | 3.3 | ||||||||||||||||||||||||||||||||||||||||||
Proceeds from exercises of stock options | 55,299 | — | — | — | 0.1 | — | — | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Tax payments on behalf of non-controlling interest | — | — | — | — | — | (10.4) | — | (10.4) | ||||||||||||||||||||||||||||||||||||||||||
Net loss subsequent to Reorganization Transactions | — | — | — | — | — | (0.1) | — | (0.1) | ||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 168,023,155 | $ | 1.7 | 57,911,222 | $ | 0.6 | $ | 1,084.2 | $ | 360.6 | $ | (23.2) | $ | 1,423.9 |
Members' Equity | ||||||||
Balance at March 31, 2020 | $ | 954.6 | ||||||
Equity-based compensation | 1.9 | |||||||
Proceeds from exercises of stock options | 0.1 | |||||||
Tax refunds received on behalf of New Remedy Corp | 0.7 | |||||||
Net income | 7.0 | |||||||
Balance at June 30, 2020 | $ | 964.3 |
See accompanying notes to the condensed consolidated financial statements.
4
Cure TopCo, LLC (Prior to Reorganization Transactions) | Signify Health, Inc. Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Members' Equity | Class A common - Shares | Class A common stock | Class B common - Shares | Class B common stock | Additional paid-in capital | Non-controlling interest | Retained earnings (Accumulated deficit) | Total stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | $ | 894.0 | — | $ | — | — | $ | — | $ | — | $ | — | $ | — | $ | 894.0 | |||||||||||||||||||||||||||||||||||||
Net loss prior to Reorganization Transactions | (17.2) | — | — | — | — | — | — | — | (17.2) | ||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation prior to Reorganization Transactions | 0.9 | — | — | — | — | — | — | — | 0.9 | ||||||||||||||||||||||||||||||||||||||||||||
Impact of Reorganization Transactions and IPO | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests | (877.7) | 140,758,464 | 1.4 | 57,613,676 | 0.6 | 620.8 | 254.9 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Contribution of New Remedy Corp to Signify Health Inc. | — | — | — | — | — | (26.0) | — | — | (26.0) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of Class A common stock in IPO, net of issuance costs | — | 27,025,000 | 0.3 | — | — | 479.3 | 125.3 | — | 604.9 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred tax adjustment related to Reorganization and tax receivable agreement | — | — | — | — | — | 6.3 | — | — | 6.3 | ||||||||||||||||||||||||||||||||||||||||||||
Class B subscription fee receivable | — | — | — | — | — | 0.6 | — | — | 0.6 | ||||||||||||||||||||||||||||||||||||||||||||
Post- IPO activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation subsequent to Reorganization Transactions | — | — | — | 297,546 | — | 2.7 | 2.2 | — | 4.9 | ||||||||||||||||||||||||||||||||||||||||||||
Proceeds from exercises of stock options | — | 239,691 | — | — | — | 0.5 | — | — | 0.5 | ||||||||||||||||||||||||||||||||||||||||||||
Tax payments on behalf of non-controlling interest | — | — | — | — | — | (10.4) | — | (10.4) | |||||||||||||||||||||||||||||||||||||||||||||
Net loss subsequent to Reorganization Transactions | — | — | — | — | — | — | (11.4) | (23.2) | (34.6) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | — | 168,023,155 | $ | 1.7 | 57,911,222 | $ | 0.6 | $ | 1,084.2 | $ | 360.6 | $ | (23.2) | $ | 1,423.9 |
Members' Equity | ||||||||
Balance at January 1, 2020 | $ | 957.6 | ||||||
Equity-based compensation | 7.9 | |||||||
Proceeds from exercises of stock options | 0.4 | |||||||
Tax refunds received on behalf of New Remedy Corp | 0.9 | |||||||
Repurchase of stock on behalf of New Remedy Corp | (0.6) | |||||||
Net loss | (1.9) | |||||||
Balance at June 30, 2020 | $ | 964.3 |
See accompanying notes to the condensed consolidated financial statements.
5
Condensed Consolidated Statements of Cash Flows (unaudited, in millions)
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating activities | |||||||||||
Net loss | $ | (51.8) | $ | (1.9) | |||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 34.0 | 30.2 | |||||||||
Equity-based compensation | 5.8 | 7.9 | |||||||||
Customer equity appreciation rights | 9.8 | 2.6 | |||||||||
Remeasurement of customer equity appreciation rights | 71.3 | 0.7 | |||||||||
Amortization of deferred financing fees | 1.4 | 0.8 | |||||||||
Loss on extinguishment of debt | 5.0 | — | |||||||||
Remeasurement of contingent consideration | 2.2 | 0.2 | |||||||||
Payment of contingent consideration | (1.9) | — | |||||||||
Deferred income taxes | (14.3) | — | |||||||||
Other | — | 0.2 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 54.0 | (66.8) | |||||||||
Prepaid expenses and other current assets | (2.7) | (2.4) | |||||||||
Contract assets | (30.4) | (12.6) | |||||||||
Other assets | (0.6) | 0.3 | |||||||||
Accounts payable and accrued expenses | (25.7) | (20.0) | |||||||||
Contract liabilities | 13.3 | 5.1 | |||||||||
Other current liabilities | (1.8) | 1.6 | |||||||||
Other noncurrent liabilities | (1.6) | 7.5 | |||||||||
Net cash provided by (used in) operating activities | 66.0 | (46.6) | |||||||||
Investing activities | |||||||||||
Capital expenditures - property and equipment | (1.9) | (10.1) | |||||||||
Capital expenditures - internal-use software development | (11.6) | (10.2) | |||||||||
Business combinations, net of cash acquired | (0.4) | — | |||||||||
Net cash used in investing activities | (13.9) | (20.3) | |||||||||
Financing activities | |||||||||||
Repayment of long-term debt | (412.5) | (1.4) | |||||||||
Proceeds from issuance of long-term debt | 350.0 | — | |||||||||
Repayment of borrowings under revolving credit facility | — | (15.0) | |||||||||
Proceeds from borrowings under revolving credit facility | — | 92.0 | |||||||||
Repayments of borrowings under financing agreement | (0.3) | — | |||||||||
Payment of contingent consideration | (13.1) | — | |||||||||
Payment of debt issuance costs | (9.2) | — | |||||||||
Member distributions | (10.4) | (0.1) | |||||||||
Proceeds from IPO, net | 604.8 | — | |||||||||
Refunds of taxes on behalf of New Remedy Corp | 0.1 | 0.9 | |||||||||
Proceeds (payments) related to the issuance of common stock under stock plans | 0.5 | (0.2) | |||||||||
Net cash provided by financing activities | 509.9 | 76.2 | |||||||||
Increase in cash, cash equivalents and restricted cash | 562.0 | 9.3 | |||||||||
Cash, cash equivalents and restricted cash - beginning of period | 77.0 | 50.2 | |||||||||
Cash, cash equivalents and restricted cash - end of period | $ | 639.0 | $ | 59.5 | |||||||
Supplemental disclosures of cash flow information | |||||||||||
Cash paid for interest | $ | 12.6 | $ | 10.2 | |||||||
Cash payments, net of refunds, for taxes | 3.7 | 0.1 | |||||||||
Noncash transactions | |||||||||||
Assumption of liabilities from New Remedy Corp | $ | 26.0 | $ | — | |||||||
Capital expenditures not yet paid | 0.8 | — |
See accompanying notes to the condensed consolidated financial statements.
6
Notes to the Condensed Consolidated Financial Statements (unaudited)
1.Nature of Operations
Signify Health, Inc. (referred to herein as “we”, “our”, “us”, “Signify Health” or the “Company”) was incorporated in the state of Delaware on October 1, 2020 and was formed for the purpose of completing an initial public offering (“IPO”) of its common stock and related reorganization transactions as described below. As a result of the reorganization transactions in February 2021, we control, and therefore consolidate the operations of Cure TopCo, LLC (“Cure TopCo”) and its direct and indirect subsidiaries.
Cure TopCo is a Delaware limited liability company formed on November 3, 2017. Cure TopCo has adopted a holding company structure and is the indirect parent company of Signify Health, LLC (“Signify”), a Delaware limited liability company. Signify was formed on November 3, 2017. Operations are performed through our wholly-owned subsidiaries.
We are a healthcare platform that leverages advanced analytics, technology and nationwide healthcare provider networks to create and power value-based payment programs. Our customers include health plans, governments, employers, health systems and physician groups. We operate in two segments of the value-based healthcare payment industry: payment models based on individual episodes of care, or the Episodes of Care Services segment, and in-home health evaluations (“IHE”), or the Home & Community Services segment. Payment models based on individual episodes of care organize or bundle payments for all, or a substantial portion of, services received by a patient in connection with an episode of care, such as a surgical procedure, particular condition or other reason for a hospital stay. IHEs are health evaluations performed by a clinician in the home to support payors’ participation in Medicare Advantage and other government-run managed care plans. Our solutions support value-based payment programs by aligning financial incentives around, and providing tools to health plans and healthcare organizations designed to assess and manage, risk and identify actionable opportunities for improved patient outcomes, care coordination and cost-savings.
Initial Public Offering
On February 16, 2021, Signify Health closed an initial public offering (“IPO”) of 27,025,000 shares of its Class A common stock at a public offering price of $24 per share, which included 3,525,000 shares issued pursuant to the full exercise of the underwriters’ over-allotment option. Signify Health received gross proceeds of $648.6 million, which resulted in net cash proceeds of $609.7 million after deducting underwriting discounts and commissions of $38.9 million and before fees and expenses incurred in connection with the IPO and paid for by Cure TopCo, LLC. Signify Health used the proceeds to purchase newly-issued membership interests from Cure TopCo at a price per interest equal to the IPO price of its Class A common stock, net of the underwriting discount and commissions.
Reorganization Transactions
In connection with the IPO, Signify Health and Cure TopCo completed a series of transactions (“Reorganization Transactions”) including the following:
•The limited liability company agreement of Cure TopCo was amended and restated to, among other things, convert all outstanding equity interests into one class of non-voting common units (the “LLC Units”) and appoint Signify Health as the sole managing member of Cure TopCo.
•The certificate of incorporation of Signify Health was amended and restated to authorize the issuance of two classes of common stock: Class A common stock and Class B common stock (collectively, the “common stock”). Each share of common stock will entitle its holder to one vote per share on all matters submitted to a vote of our stockholders. The Class B common stock is not entitled to economic interests in Signify Health.
•The acquisition of LLC Units through (i) the contribution of LLC Units in exchange for Class A common stock by New Mountain Partners V (AIV-C), LP (the “IPO Contribution”) and (ii) the “Mergers,” in which certain entities treated as corporations for U.S. tax purposes that held LLC Units (individually, a “Blocker Company” and together, the “Blocker Companies”), each simultaneously merged with a merger subsidiary created by us (and survived such merger as a wholly-owned subsidiary of Signify Health), after which each Blocker Company immediately merged into Signify Health.
•New Remedy Corp. merged with and into Signify Health.
7
Notes to the Condensed Consolidated Financial Statements (unaudited)
•Each Continuing Pre-IPO LLC Member (as defined below) was issued a number of shares of our Class B common stock in an amount equal to the number of LLC Units held by such Continuing Pre-IPO LLC Member at the time of the IPO, except in the case of Cure Aggregator (“Cure Aggregator”). Shares of Class B common stock were issued to the direct holders of common units in Cure Aggregator in proportion to their interests in Cure Aggregator. These shares will not be entitled to any voting rights until the common units of Cure Aggregator that correspond to the shares have vested.
Following the completion of the Reorganization Transactions, Signify Health owned approximately 74.1% of the economic interest in Cure TopCo. The Pre-IPO Members who retain their equity ownership in Cure TopCo subsequent to the Reorganization Transactions (the “Continuing Pre-IPO LLC Members”) owned the remaining 25.9% economic interest in Cure TopCo.
2.Significant Accounting Policies
Basis of Presentation
These Condensed Consolidated Financial Statements are unaudited and have been prepared by us in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and following the rules and regulations of the Securities and Exchange Commission (the “SEC”). The financial statements included in this report should be read in conjunction with the Company’s audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020. In our opinion, they reflect all adjustments, including normal recurring items, that are necessary to present fairly the results of interim periods. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations; however, we believe that the disclosures are adequate to make the information presented not misleading. Operating results for the periods presented herein are not necessarily indicative of the results that may be expected for future interim periods or the entire fiscal year. Our quarterly results of operations, including our revenue, income (loss) from operations, net loss and cash flows, have varied and may vary significantly in the future, and period-to-period comparisons of our results of operations may not be meaningful. Accordingly, our interim results should not be relied upon as an indication of future performance.
For the periods subsequent to the Reorganization Transactions effective February 12, 2021, the Condensed Consolidated Financial Statements represent Signify Health and our consolidated subsidiaries, including Cure TopCo. For the periods prior to the Reorganization Transactions, the condensed consolidated financial statements represent Cure TopCo and its consolidated subsidiaries, see Note 1 Nature of Operations. Signify Health was formed for the purpose of the IPO, which was effective in February 2021 and had no activities of its own prior to such date. We are a holding company and our sole material asset is a controlling ownership interest in Cure TopCo.
The Condensed Consolidated Financial Statements include the accounts and financial statements of our wholly-owned subsidiaries and variable interest entities (“VIE”s) where we are the primary beneficiary. Results of operations of VIEs are included from the dates we became the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.
We have two operating segments, Home & Community Services and Episodes of Care Services as described in Note 1 Nature of Operations.
Use of Estimates
The accompanying Condensed Consolidated Financial Statements have been prepared in conformity with GAAP, which requires management to make estimates and assumptions affecting the reported amounts in our Condensed Consolidated Financial Statements and accompanying notes. These estimates are based on information available as of the date of the Condensed Consolidated Financial Statements; therefore, actual results could differ from those estimates. The significant estimates underlying our Condensed Consolidated Financial Statements include revenue recognition; allowance for doubtful accounts; recoverability of long-lived assets, intangible assets and goodwill; loss contingencies; accounting for business combinations, including amounts assigned to definite and indefinite lived intangible assets and contingent consideration; and equity-based compensation.
8
Notes to the Condensed Consolidated Financial Statements (unaudited)
As of June 30, 2021, the impact of the COVID-19 pandemic continues to unfold particularly on our Episodes of Care Services segment due to the passage of time between episode initiation and the performance and subsequent recognition of revenue for our services; See Note 3 The COVID-19 Pandemic. As a result, many of our estimates and assumptions have required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change materially in the future.
Comprehensive Income (Loss)
We have not identified any incremental items that would be considered a component of comprehensive income (loss) and accordingly a statement of comprehensive loss is not reflected in the Condensed Consolidated Financial Statements because net loss and comprehensive loss are the same.
Restricted Cash
Under our Master Agreement with the Centers for Medicare and Medicaid Services (“CMS”), we were required to place certain funds in escrow for the benefit of CMS. These amounts, known as a Secondary Repayment Source (“SRS”), were primarily based on the size of our participation in the legacy CMS Bundled Payments for Care Improvement (“BPCI”) program, the predecessor program of the Bundled Payments for Care Improvement - Advanced initiative (“BPCI-A”). These funds were available to CMS as a supplemental payment source if we failed to pay amounts owed to CMS. Under the agreement, the funds are returned to us 18 months after the conclusion of the effective period of the CMS Master Agreement, or when all financial obligations to CMS are fulfilled. As of June 30, 2021 and December 31, 2020, there were $0.5 million in the SRS account included in restricted cash on the Condensed Consolidated Balance Sheets related to BPCI-A.
We also withhold a portion of shared savings to customers in a “holding pool” to cover any potential subsequent negative adjustments through CMS’s subsequent reconciliation true-up process. These funds are distributed to customers following the final true-up if there is no negative adjustment. These amounts represent consideration payable to the customer and therefore have reduced revenue in the period earned. The funds have been received by us from CMS and are held in a separate cash account, included as restricted cash on the Condensed Consolidated Balance Sheets. Since the funds are payable to the customer at the point the final CMS true-up is made or a negative adjustment is due to us, the amounts are also included in accounts payable and accrued expenses on the Condensed Consolidated Balance Sheets. As of June 30, 2021 and December 31, 2020, there was $6.6 million and $3.5 million of restricted cash in the holding pool, respectively.
As of December 31, 2020, we held $0.4 million of restricted cash, acquired as part of the PatientBlox acquisition. During the second quarter of 2021, in connection with the successful completion of the first earn out milestone outlined in the acquisition agreement, the balance of the restricted cash was released and paid to the sellers. As a result, there is no remaining balance of restricted cash related to the PatientBlox acquisition as of June 30, 2021.
The following table reconciles cash, cash equivalents, and restricted cash per the Condensed Consolidated Statements of Cash Flows to the Condensed Consolidated Balance Sheets:
June 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Cash and cash equivalents | $ | 631.9 | $ | 72.6 | |||||||
Restricted cash | 7.1 | 4.4 | |||||||||
Total cash, cash equivalents, and restricted cash | $ | 639.0 | $ | 77.0 |
Accounts Receivable
Accounts receivable primarily consist of amounts due from customers and CMS and are stated at their net realizable value. Management evaluates all accounts periodically and an allowance is established based on the best facts available to management. Management considers historical realization data, accounts receivable aging trends and other operational trends to estimate the collectability of receivables. After all reasonable attempts to collect a receivable have been exhausted, the receivable is written off against the allowance for doubtful accounts. As of June 30, 2021 and December 31, 2020, we had an allowance for doubtful accounts of $6.6 million and $5.1 million, respectively.
9
Notes to the Condensed Consolidated Financial Statements (unaudited)
Advertising and Marketing Costs
Advertising and marketing costs are included in SG&A expenses and are expensed as incurred. Advertising and marketing costs totaled $0.2 million and $0.8 million for the three months ended June 30, 2021 and 2020, respectively, and $0.6 million and $1.2 million for the six months ended June 30, 2021 and 2020, respectively.
Income Taxes
We are organized as a C Corporation and own a controlling interest in Cure TopCo which is organized as a partnership for tax purposes.
For partnership and disregarded entities, taxable income and the resulting liabilities are allocated among the owners of the entities and reported on the tax filings for those owners. We record income tax (benefit) expense, deferred tax assets, and deferred tax liabilities only for the items for which we are responsible for making payments directly to the relevant tax authority.
Deferred income taxes reflect the net tax effects of temporary differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws expected to be in effect when such differences are expected to reverse. Such temporary differences are reflected as deferred tax assets and deferred tax liabilities on the Condensed Consolidated Balance Sheets. A deferred tax asset is recognized if it is more likely than not that a tax benefit will be realized.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some or all of the deferred tax assets will be realized and, when necessary, a valuation allowance is established. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible.
We may recognize tax liabilities when, despite our belief that our tax return positions are supportable, we believe that certain positions may not be fully sustained upon review by the tax authorities. Benefits from tax positions are measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences impact income tax expense in the period such determination is made.
We recognize interest and penalties related to income taxes as a component of income tax expense.
Recent Accounting Pronouncements
Recently Adopted
In June 2018, the FASB issued Accounting Standards Update No. 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). The amendments in ASU 2018-07 expanded the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. ASU 2018-07 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. We elected to early adopt this new guidance for interim periods in 2020 with no significant impact to our financial statements.
In November 2019, the FASB issued ASU 2019-08, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Codification Improvements – Share-Based Consideration Payable to a Customer (“ASU 2019-08”). ASU 2019-08 requires that an entity measure and classify share-based payment awards granted to a customer by applying the guidance in Topic 718. The amount recorded as a reduction of the transaction price is required to be measured on the basis of the grant-date fair value of the share-based payment award in accordance with Topic 718. The grant date is the date at which a grantor (supplier) and a grantee (customer) reach a mutual understanding of the key terms and conditions of a share-based payment award. ASU 2019-08 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. We elected to early adopt this new guidance for interim periods in 2020, which had an impact on the customer Equity Appreciation Rights (“EAR”) agreements. The initial grant date fair value of the EAR agreements
10
Notes to the Condensed Consolidated Financial Statements (unaudited)
is being recorded as a reduction of the transaction price beginning in 2020. See Note 17 Commitments and Contingencies.
Pending Adoption
We are an “emerging growth company” under the Jumpstart Our Business Startups Act (“JOBS Act”). Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by FASB or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We intend to take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies. The effective dates below are the effective dates we expect to adopt the new accounting pronouncements, which are those permitted for a company that is not an issuer.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) which requires lessees to recognize leases on the balance sheet by recording a right-of-use asset and lease liability. This guidance is effective for non-public entities for annual reporting periods beginning after December 15, 2021. Early adoption is permitted. During 2021, we have formed an adoption project team and continue to make progress as we plan to adopt this new guidance as of January 1, 2022 and will apply the transition option, whereby prior comparative periods will not be retrospectively presented in the consolidated financial statements. We expect to elect the package of practical expedients not to reassess prior conclusions related to contracts containing leases, lease classification and initial direct costs and the lessee practical expedient to combine lease and non-lease components for all asset classes. We expect to make a policy election to not recognize right-of-use assets and lease liabilities for short-term leases for all asset classes. We continue to evaluate other practical expedients available under the guidance. We are also assessing the impact to our accounting policies, processes, disclosures, and internal control over financial reporting. We expect to record a right of use asset and corresponding lease liability for all outstanding leases and it is likely that the adoption and recognition of these assets and liabilities will have a material impact to our Condensed Consolidated Balance Sheet given the number of facility leases we currently have. We continue to evaluate the expected impact to our Condensed Consolidated Statements of Operations and Cash Flows.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”) which introduced the current expected credit losses methodology for estimating allowances for credit losses. ASU 2016-13 applies to all financial instruments carried at amortized cost and off-balance-sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credit, and financial guarantees. The new accounting standard does not apply to trading assets, loans held for sale, financial assets for which the fair value option has been elected, or loans and receivables between entities under common control. ASU 2016-13 is effective for non-public entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. We are evaluating the impact of this new guidance on our financial statements.
3.The COVID-19 Pandemic
Our operations in our Home & Community Services segment were significantly affected by the COVID-19 pandemic in 2020 as we temporarily paused IHEs in March 2020 and shortly thereafter expanded our business model to perform virtual IHEs (“vIHEs”) in order to make up for some of the lost IHE volume. We resumed in-person IHE visits beginning in July 2020. Despite the availability of vIHEs, many of our customers preferred to postpone in-person IHEs to the second half of 2020. Although we continued to see some increase in IHE member cancellation rates, overall we saw significant incremental IHE volume in the second half of 2020, particularly in the fourth quarter, related to this catch-up and as certain customers increased the overall volumes they placed with us. In-person IHEs represented the majority of these IHEs. In order to meet this volume growth, we onboarded additional providers into our network which resulted in proportionally higher expenses.
In 2021, the vast majority of our evaluations have been in-person IHEs, although we continue to perform vIHEs. Overall, IHE volume has been strong in the first six months of 2021 indicating the direct impact of COVID-19 on the Home & Community Services segment has subsided considerably. During the remainder of 2021, we expect seasonality trends in our Home & Community Services segment to be more consistent with historical trends which have typically seen a lower number of IHEs performed in the fourth quarter.
11
Notes to the Condensed Consolidated Financial Statements (unaudited)
Our Episodes of Care Services segment has also been negatively impacted by the pandemic. At certain times during the pandemic, governmental authorities recommended, and in certain cases required, that elective, specialty and other procedures and appointments, including certain acute and post-acute care services, be suspended or canceled to avoid non-essential patient exposure to medical environments and potential infection with the virus that causes COVID-19. In addition, the temporary suspension or cancellation of services was put in place to focus limited resources and personnel capacity toward the prevention of, and care for patients with COVID-19. This resulted in fewer elective procedures and a general reduction in individuals seeking medical care starting at the end of the first quarter of 2020, which contributed to a substantially lower number of episodes being managed in 2020. Due to the nature of the BPCI-A program, however, there is a significant lag between when we perform our services and when CMS reconciles those services and we recognize revenue across a 13 month period encompassing both of those points in time. As such, there was no immediate impact to our revenues in early 2020. The specific impact of those lower volumes on our program size and revenues was more evident later in 2020 as evidenced by our 2020 annual weighted average program size, and as described below, the impact carried forward into 2021.
In the third quarter of 2020 and in response to the COVID-19 pandemic, CMS announced that healthcare providers could either (i) continue in the BPCI-A program with no change or (ii) as an exception to the previous rules of the program, healthcare providers could choose between the following two options for 2020:
•eliminate upside and downside risk by excluding all episodes from reconciliation; or
•exclude from reconciliation those episodes with a COVID-19 diagnosis during the episode.
Healthcare providers made their elections by September 25, 2020. The results of those elections reduced the total number of episodes we managed during 2020 and also for 2021 and, therefore, reduced program size. While these provider elections temporarily reduced program size in the near term, this impact was at least initially partially offset by a higher savings rate achieved due to a combination of improved performance by some of our partners as well as certain partners that were underperforming choosing to exclude some or all of their episodes from reconciliation in 2020. Subsequently, CMS announced that all episodes in 2021 with a COVID-19 diagnosis would be automatically excluded from reconciliation, which further reduced program size for all of 2021.
The reconciliation results received from CMS during the second quarter of 2021 negatively impacted our savings rate. This was driven primarily by the following factors:
•missing comorbidity diagnosis codes that did not properly reflect patient acuity, thereby impacting patient case mix adjustments and reducing episode pricing. There is a 90-day period prior to an acute episode being triggered that CMS incorporates for diagnoses coding which ultimately adjusts an episode’s target pricing. During the pandemic, Medicare patients were avoiding routine healthcare visits and, as a result, comorbidities were not being diagnosed and coded and
•patients being discharged during the pandemic from an acute care facility to inpatient rehabilitation facilities and other high-cost next sites of care when lower-cost skilled nursing facilities were facing COVID-19 outbreaks and staffing shortages.
Due to the passage of time between when we perform our services and the confirmation of results and subsequent cash settlement by CMS, COVID-19 did not have an impact on the cash we received from CMS during 2020 as the payments we received in 2020 related to pre-COVID-19 performance. The cash received from CMS in the first quarter of 2021 reflected the initial impact of COVID-19 as described more fully above and the cash receipt expected in the third quarter of 2021 will also be negatively impacted by COVID-19.
We continue to monitor trends related to COVID-19, including the Delta variant, the ongoing federal vaccine rollout, changes in CDC recommendations and their impact on results of operations and financial condition on both of our segments.
4.Variable Interest Entities
We consolidate our affiliates when we are the primary beneficiary. The primary beneficiary of a VIE is the party that has both the decision-making authority to direct the activities that most significantly impact the VIE’s economic performance and the right to absorb losses or receive benefits that could potentially be significant to the VIE.
12
Notes to the Condensed Consolidated Financial Statements (unaudited)
Consolidated VIEs at June 30, 2021 and December 31, 2020 include seven and one physician practices, respectively, that require an individual physician to legally own the equity interests as certain state laws and regulations prohibit non-physician owned business entities from practicing medicine or employing licensed healthcare providers. We have determined we are the primary beneficiary of these VIEs as we have the obligation to absorb the losses from and direct activities of these operations. As a result, these VIEs are consolidated and any non-controlling interest is not presented. Recourse of creditors to these VIEs is limited to the assets of the VIE entities, which total $15.9 million and $1.8 million at June 30, 2021 and December 31, 2020, respectively.
The carrying amount and classification of the VIEs’ assets and liabilities included in the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020, net of intercompany amounts, are as follows:
June 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 1.5 | $ | 1.8 | |||||||
Accounts receivable, net | 14.4 | — | |||||||||
Total current assets | 15.9 | 1.8 | |||||||||
Total assets | $ | 15.9 | $ | 1.8 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities | |||||||||||
Accounts payable and accrued expenses | $ | 0.2 | $ | 0.1 | |||||||
Total current liabilities | 0.2 | 0.1 | |||||||||
Total liabilities | 0.2 | 0.1 | |||||||||
Company capital | 17.2 | (0.7) | |||||||||
Retained earnings | (1.5) | 2.4 | |||||||||
Total equity | 15.7 | 1.7 | |||||||||
Total liabilities and equity | $ | 15.9 | $ | 1.8 |
5.Revenue Recognition
Disaggregation of Revenue
We earn revenue from our two operating segments, Home & Community Services and Episodes of Care Services, under contracts that contain various fee structures. Through our Home & Community Services segment, we offer health evaluations performed either within the patient’s home, virtually or at a healthcare provider facility, primarily to Medicare Advantage health plans (and to some extent, Medicaid). Additionally, we offer certain diagnostic screening and other ancillary services, and through our Signify Community solution, we offer services to address healthcare concerns related to social determinants of health. Through our Episodes of Care Services segment, we primarily provide services designed to improve the quality and efficiency of healthcare delivery by developing and managing episodic payment programs in partnership with healthcare providers, primarily under the BPCI-A program with CMS. Additionally, we provide certain complex care management services. All of our revenue is generated in the United States.
13
Notes to the Condensed Consolidated Financial Statements (unaudited)
We are dependent on a concentrated number of payors and provider partners with whom we contract to provide our services, See Note 20 Concentrations.
The following table summarizes disaggregated revenue from contracts with customers for the three and six months ended June 30, 2021 and 2020 by source of revenue, which we believe best presents the nature, amount and timing of revenue.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||
Evaluations | $ | 173.2 | $ | 81.2 | $ | 323.5 | $ | 182.4 | ||||||||||||||||||
Other | 2.2 | 2.8 | 4.3 | 4.7 | ||||||||||||||||||||||
Home & Community Services Total Revenue | 175.4 | 84.0 | 327.8 | 187.1 | ||||||||||||||||||||||
Episodes | 35.3 | 44.0 | 60.7 | 69.7 | ||||||||||||||||||||||
Other | 2.1 | 2.7 | 4.3 | 5.6 | ||||||||||||||||||||||
Episodes of Care Services Total Revenue | 37.4 | 46.7 | 65.0 | 75.3 | ||||||||||||||||||||||
Consolidated Revenue Total | $ | 212.8 | $ | 130.7 | $ | 392.8 | $ | 262.4 |
Related Balance Sheet Accounts
The following table provides information about accounts included on the Condensed Consolidated Balance Sheet as of June 30, 2021 and December 31, 2020.
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Episodes of Care Services | Home & Community Services | Total | Episodes of Care Services | Home & Community Services | Total | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Accounts receivable, net (1) | $ | 88.4 | $ | 128.2 | $ | 216.6 | $ | 183.3 | $ | 87.3 | $ | 270.6 | |||||||||||
Contract assets (2) | $ | 58.2 | $ | — | $ | 58.2 | $ | 27.8 | $ | — | $ | 27.8 | |||||||||||
Liabilities | |||||||||||||||||||||||
Shared savings payable (3) | $ | 54.2 | $ | — | $ | 54.2 | $ | 80.8 | $ | — | $ | 80.8 | |||||||||||
Contract liabilities (4) | $ | 16.5 | $ | 3.0 | $ | 19.5 | $ | 4.8 | $ | 1.4 | $ | 6.2 | |||||||||||
Deferred revenue (5) | $ | 3.7 | $ | 0.7 | $ | 4.4 | $ | 2.4 | $ | 1.4 | $ | 3.8 |
(1)Accounts receivable, net for Episodes of Care Services included $62.6 million due from CMS as of June 30, 2021 primarily related to the fourth reconciliation period of the BPCI-A program and reflects a lower program size when compared to December 31, 2020. The remaining amount of accounts receivable for both Episodes of Care Services and Home & Community Services represent amounts to be received from customers. Home & Community Services accounts receivable as of June 30, 2021 reflects strong IHE volume in the second quarter and a return to a higher mix of in-person IHEs compared to vIHEs.
(2)Contract assets represent management’s estimate of amounts we expect to receive under the BPCI-A program related to the next two reconciliation periods. As of June 30, 2021, contract assets cover episodes of care for the period October 2020 through June 2021. Estimates for program size and savings rate are based on information available as of the date of the financial statements. We record an estimate of revenue related to these performance obligations over the 13-month period starting in the period the related episodes of care commence and through the estimated receipt of the semi-annual CMS reconciliation file. Any changes to these estimates based on new information will be recorded in the period such information is received. Total savings generated and revenue earned for the episodes of care in which a component of the
14
Notes to the Condensed Consolidated Financial Statements (unaudited)
contract asset recorded as of June 30, 2021 relates to, will be included in the semi-annual reconciliation expected from CMS during the fourth quarter of 2021.
(3)Total shared savings payable is included in accounts payable and accrued expenses on the Condensed Consolidated Balance Sheets. Shared savings payable for Episodes of Care Services included $13.9 million due to CMS as of June 30, 2021, which we expect to settle with CMS during the next semi-annual reconciliation period in the fourth quarter of 2021. Shared savings payable for Episodes of Care Services included $6.8 million due to CMS as of December 31, 2020, the majority of which was settled with CMS in the first quarter of 2021. Shared savings payable included $33.7 million as of June 30, 2021 primarily related to the fourth reconciliation, which is expected to be paid to customers related to their portion of savings earned under the BPCI-A program. Additionally, there is $6.6 million included in shared savings payable at June 30, 2021, which represents amounts withheld from customers under the BPCI-A program based on contractual withholding percentages. This amount has been received by us from CMS and is held as restricted cash. We expect to remit these amounts to customers at the conclusion of the program, at which time both restricted cash and the liability will be reduced.
(4)Contract liabilities in our Episodes of Care Services segment represent management’s estimate of savings amounts we expect to share with our customers based on contractual shared savings percentages related to the amounts we expect to be entitled to receive under the BPCI-A program for the next two reconciliation periods and service level agreements with certain customers. As of June 30, 2021, contract liabilities of $16.5 million cover episodes of care for the period October 2020 through June 2021. These amounts offset the gross amount we expect to receive for the same period included in contract assets as of June 30, 2021. Contract liabilities in the Home & Community Services segment of $3.0 million as of June 30, 2021 represent management’s estimate of potential refund liabilities due to certain clients as a result of certain service levels not being achieved during the contractual periods primarily due to COVID-19.
(5)Deferred revenue is included in other current liabilities on the Condensed Consolidated Balance Sheets and primarily relates to advance payments received from certain customers.
The table below summarizes the activity recorded in the contract asset and liability accounts for the three and six months ended June 30, 2021 and 2020.
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
Contract Assets | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Balance at beginning of period | $ | 61.3 | $ | 72.7 | $ | 27.8 | $ | 38.3 | |||||||||||||||
Performance obligation completed, converted to accounts receivable | (27.4) | (43.9) | (27.4) | (43.9) | |||||||||||||||||||
Estimated revenue recognized related to performance obligations satisfied over time | 24.3 | 22.1 | 57.8 | 56.5 | |||||||||||||||||||
Balance at end of period | $ | 58.2 | $ | 50.9 | $ | 58.2 | $ | 50.9 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
Contract Liabilities | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Balance at beginning of period | $ | 20.8 | $ | 12.2 | $ | 6.2 | $ | 3.1 | |||||||||||||||
Performance obligation completed, converted to shared savings payable | (4.4) | (4.6) | (4.4) | (4.6) | |||||||||||||||||||
Payments made to customer | — | — | (0.6) | — | |||||||||||||||||||
Estimated amounts due to customer related to performance obligations satisfied at a point-in-time | 1.1 | — | 2.2 | — | |||||||||||||||||||
Estimated amounts due to customer related to performance obligations satisfied over time | 2.0 | 0.7 | 16.1 | 9.8 | |||||||||||||||||||
Balance at end of period | $ | 19.5 | $ | 8.3 | $ | 19.5 | $ | 8.3 |
15
Notes to the Condensed Consolidated Financial Statements (unaudited)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
Deferred Revenue | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Balance at beginning of period | $ | 7.0 | $ | 1.6 | $ | 3.8 | $ | 1.2 | |||||||||||||||
Payments received from customers | 0.7 | 0.8 | 8.2 | 2.0 | |||||||||||||||||||
Revenue recognized upon completion of performance obligation | (3.3) | (0.9) | (7.6) | (1.7) | |||||||||||||||||||
Balance at end of period | $ | 4.4 | $ | 1.5 | $ | 4.4 | $ | 1.5 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
Shared Savings Payable | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Balance at beginning of period | $ | 74.4 | $ | 24.5 | $ | 80.8 | $ | 58.2 | |||||||||||||||
Amounts paid to customer and/or CMS | (108.5) | (28.9) | (115.0) | (67.9) | |||||||||||||||||||
Amounts due to customer upon completion of performance obligation | 88.3 | 56.0 | 88.4 | 61.3 | |||||||||||||||||||
Balance at end of period | $ | 54.2 | $ | 51.6 | $ | 54.2 | $ | 51.6 |
6.Property and Equipment
As of June 30, 2021 and December 31, 2020, property and equipment, net were as follows:
June 30, 2021 | December 31, 2020 | ||||||||||
(in millions) | |||||||||||
Leasehold Improvements | $ | 18.6 | $ | 18.5 | |||||||
Computer equipment | 18.0 | 16.6 | |||||||||
Furniture and fixtures | 6.1 | 5.8 | |||||||||
Software | 2.5 | 2.4 | |||||||||
Projects in progress | 0.2 | 0.3 | |||||||||
Property and equipment, gross | 45.4 | 43.6 | |||||||||
Less: Accumulated depreciation and amortization | (22.2) | (18.2) | |||||||||
Property and equipment, net | $ | 23.2 | $ | 25.4 |
Depreciation and amortization expense for property and equipment, inclusive of amounts subsequently written off or disposed from accumulated depreciation, was $2.1 million and $2.2 million for the three months ended June 30, 2021 and 2020, respectively, and $4.1 million and $3.7 million for the six months ended June 30, 2021 and 2020, respectively. There was no impairment of property and equipment during the three or six months ended June 30, 2021 or 2020.
7.Intangible Assets
Intangible assets were as follows for the periods presented:
16
Notes to the Condensed Consolidated Financial Statements (unaudited)
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
Estimated Useful Life (years) | Gross Carrying Amount | Accumulated amortization | Net Carrying Value | Gross Carrying Amount | Accumulated amortization | Net Carrying Value | |||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Customer relationships | 3 - 20 | $ | 530.5 | $ | (111.0) | $ | 419.5 | $ | 530.5 | $ | (92.9) | $ | 437.6 | ||||||||||||||||
Acquired and capitalized software | 3 - 6 | 135.2 | (66.1) | 69.1 | 123.6 | (54.3) | 69.3 | ||||||||||||||||||||||
Total | $ | 665.7 | $ | (177.1) | $ | 488.6 | $ | 654.1 | $ | (147.2) | $ | 506.9 |
We capitalized $5.6 million and $5.2 million for the three months ended June 30, 2021 and 2020, respectively, and $11.6 million and $10.2 million for the six months ended June 30, 2021 and 2020, respectively, of internally-developed software costs.
There was no impairment of intangible assets for the three or six months ended June 30, 2021 or 2020.
Amortization expense for intangible assets, inclusive of amounts subsequently written off from accumulated amortization, was $15.2 million and $13.5 million for the three months ended June 30, 2021 and 2020, respectively, and $29.9 million and $26.5 million for the six months ended June 30, 2021 and 2020. Expected amortization expense as of June 30, 2021 related to intangible assets, including internal-use software development costs, was as follows:
(in millions) | |||||
Remainder of 2021 | $ | 30.5 | |||
2022 | 55.3 | ||||
2023 | 51.1 | ||||
2024 | 36.1 | ||||
2025 | 33.8 | ||||
thereafter | 281.8 | ||||
$ | 488.6 |
8.Goodwill
The change in the carrying amount of goodwill for each reporting unit is as follows:
Home & Community Services | Episodes of Care Services | Total | |||||||||||||||
(in millions) | |||||||||||||||||
Balance at December 31, 2020 | $ | 170.4 | $ | 426.3 | $ | 596.7 | |||||||||||
Measurement period adjustments | — | 0.4 | 0.4 | ||||||||||||||
Balance at June 30, 2021 | $ | 170.4 | $ | 426.7 | $ | 597.1 |
There was no impairment related to goodwill during the three or six months ended June 30, 2021 or 2020.
17
Notes to the Condensed Consolidated Financial Statements (unaudited)
9.Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following:
June 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Shared savings payable | $ | 54.2 | $ | 80.8 | |||||||
Accrued payroll and payroll-related expenses | 33.8 | 47.1 | |||||||||
Other accrued expenses | 26.2 | 19.0 | |||||||||
Accounts payable | 7.0 | 0.7 | |||||||||
Total accounts payable and accrued liabilities | $ | 121.2 | $ | 147.6 |
10.Long-Term Debt
Long-term debt was as follows at June 30, 2021 and December 31, 2020:
June 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Revolving Facility | $ | — | $ | — | |||||||
Term Loan | — | 272.5 | |||||||||
2020 Incremental Term Loans | — | 140.0 | |||||||||
2021 Term Loan | 350.0 | — | |||||||||
Total debt | 350.0 | 412.5 | |||||||||
Unamortized debt issuance costs | (6.5) | (5.5) | |||||||||
Unamortized discount on debt | (5.1) | (5.7) | |||||||||
Total debt, net | 338.4 | 401.3 | |||||||||
Less current maturities | (2.6) | (4.2) | |||||||||
Total long-term debt | $ | 335.8 | $ | 397.1 |
As of June 30, 2021 and December 31, 2020, the effective interest rate on Term Loan borrowings was 3.75% and 5.50%, respectively. As of December 31, 2020, the effective interest rate on the 2020 Incremental Term Loans was 6.25%.
In June 2021, we refinanced the previously existing credit facility and entered into a new credit agreement (the “2021 Credit Agreement”) with a secured lender syndicate, which among other things, reduced our total debt outstanding, lowered the interest rate, increased our borrowing capacity under the revolving facility and extended the maturity. The 2021 Credit Agreement includes a term loan of $350.0 million (the “2021 Term Loan”) and a revolving credit facility (the “Revolving Facility”) with a $185.0 million borrowing capacity. We are required to make amortization payments of 0.25% of the aggregate principal amount of the 2021 Term Loan on a quarterly basis, beginning in December 2021. The maturity date of the 2021 Term Loan is June 22, 2028 and the maturity date of the Revolving Facility is June 22, 2026. In connection with the refinancing, we recorded a loss on extinguishment of debt primarily related to the write-off of unamortized debt issuance costs of $5.0 million in our Consolidated Statement of Operations for the three and six months ended June 30, 2021.
The Credit Agreement is secured by substantially all of the assets of Signify and its subsidiaries. Similar to the previous credit agreement, the 2021 Credit Agreement contains customary representations and warranties as well as customary affirmative and negative covenants and events of default. Negative covenants include, among others (and in each case subject to certain exceptions), limitations on incurrence of liens by Signify and its restricted subsidiaries, limitations on incurrence of indebtedness by Signify and its restricted subsidiaries, limitations on making dividends and other distributions, limitations on engaging in asset sales, limitation on making investments,
18
Notes to the Condensed Consolidated Financial Statements (unaudited)
limitations on engaging in transactions with affiliates, and a requirement that the consolidated first lien net leverage ratio (as defined in the 2021 Credit Agreement) as of the end of any fiscal quarter is not greater than 4.50 to 1.00 if on the last day of such fiscal quarter the revolving credits outstanding exceeds 35% of the total amount revolving credit commitments at such time. As of June 30, 2021, we were in compliance with all financial covenants.
In March 2020, we borrowed $77.0 million under the prior revolving facility as a precautionary measure to ensure adequate liquidity as a result of the potential risks associated with COVID-19. We repaid this amount in November 2020. We currently have no borrowings outstanding under the Revolving Facility. As of June 30, 2021, we had $172.8 million available borrowing capacity under the Revolving Facility, as the borrowing capacity is reduced by outstanding letters of credit.
The aggregate principal maturities of long-term debt due subsequent to June 30, 2021 are as follows:
(in millions) | |||||
Remainder of 2021 | $ | 0.9 | |||
2022 | 3.5 | ||||
2023 | 3.5 | ||||
2024 | 3.5 | ||||
2025 | 3.5 | ||||
Thereafter | 335.1 | ||||
$ | 350.0 |
11.Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis were as follows as of June 30, 2021 and December 31, 2020:
June 30, 2021 | |||||||||||||||||||||||||||||
Balance Sheet Classification | Type of Instrument | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Cash equivalents | Money market funds | $ | 400.0 | $ | — | $ | — | $ | 400.0 | ||||||||||||||||||||
Customer EAR liability | Customer equity appreciation rights | — | — | 102.7 | 102.7 | ||||||||||||||||||||||||
Contingent consideration | Consideration due to sellers | — | — | 2.4 | 2.4 | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Balance Sheet Classification | Type of Instrument | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Cash equivalents | Money market funds | $ | 20.0 | $ | — | $ | — | $ | 20.0 | ||||||||||||||||||||
Customer EAR liability | Customer equity appreciation rights | — | — | 21.6 | 21.6 | ||||||||||||||||||||||||
Contingent consideration | Consideration due to sellers | — | — | 15.2 | 15.2 |
There were no transfers between Level 1 and Level 2, or into or out of Level 3, during the three and six months ended June 30, 2021 or 2020.
19
Notes to the Condensed Consolidated Financial Statements (unaudited)
The changes in Level 3 liabilities measured at fair value on a recurring basis for the three and six months ended June 30, 2021 and 2020 were as follows:
Contingent Consideration
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Beginning of period | $ | 15.4 | $ | 40.0 | $ | 15.2 | $ | 39.8 | |||||||||||||||
Payment of contingent consideration | (15.0) | — | (15.0) | — | |||||||||||||||||||
Remeasurement of contingent consideration included in selling, general and administrative expense | 2.0 | — | 2.2 | 0.2 | |||||||||||||||||||
Balance at June 30, | $ | 2.4 | $ | 40.0 | $ | 2.4 | $ | 40.0 |
Customer equity appreciation rights
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Beginning of period | $ | 83.3 | $ | 1.3 | $ | 21.6 | $ | — | |||||||||||||||
Grant date fair value estimate recorded as reduction to revenue | 4.9 | 1.3 | 9.8 | 2.5 | |||||||||||||||||||
Remeasurement of fair value included in other expense (income), net | 14.5 | 0.6 | 71.3 | 0.7 | |||||||||||||||||||
Balance at June 30, | $ | 102.7 | $ | 3.2 | $ | 102.7 | $ | 3.2 |
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements were as follows as of June 30, 2021:
Fair Value (in millions) | Valuation Technique | Significant Unobservable Inputs | Assumption | |||||||||||||||||||||||
Customer equity appreciation rights | $ | 102.7 | Monte Carlo | Volatility | 40.0% | |||||||||||||||||||||
Dividend yield | 0% | |||||||||||||||||||||||||
Risk-free rate | 0.51% | |||||||||||||||||||||||||
Expected term (years) | 3.25 |
Fair Value (in millions) | Valuation Technique | Significant Unobservable Inputs | Discount Rate | |||||||||||||||||||||||
Consideration due to sellers | $ | 2.4 | Discounted approach | Discount Rate | 5.0 | % |
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements were as follows as of December 31, 2020:
20
Notes to the Condensed Consolidated Financial Statements (unaudited)
Fair Value (in millions) | Valuation Technique | Significant Unobservable Inputs | Assumption | |||||||||||||||||||||||
Customer equity appreciation rights | $ | 21.6 | Monte Carlo | Volatility | 55.0% | |||||||||||||||||||||
Dividend yield | 0% | |||||||||||||||||||||||||
Risk-free rate | 0.11% | |||||||||||||||||||||||||
Expected term (years) | 1.35 |
Fair Value (in millions) | Valuation Technique | Significant Unobservable Inputs | Discount Rate | |||||||||||||||||||||||
Consideration due to sellers | $ | 15.2 | Discounted approach | Discount Rate | 5.0 | % |
The fair value of our debt is measured at Level 3 and is determined based on fluctuations in current interest rates, the trends in market yields of debt instruments with similar credit ratings, general economic conditions and other quantitative and qualitative factors. The carrying value of our debt approximates its fair value as it is variable-rate debt.
The carrying amounts of accounts receivable and accounts payable approximate their fair value because of the relatively short-term maturity of these instruments.
12.Shareholders’ Equity
See Note 1 Nature of Operations for details of the Reorganization Transactions effective in February 2021 in connection with our IPO.
Initial Public Offering
On February 16, 2021, Signify Health closed an IPO of 27,025,000 shares of its Class A common stock at a public offering price of $24 per share, which included 3,525,000 shares issued pursuant to the full exercise of the underwriters’ over-allotment option. Signify Health received gross proceeds of $648.6 million, which resulted in net cash proceeds of $609.7 million after deducting underwriting discounts and commissions of $38.9 million and before fees and expenses incurred in connection with the IPO incurred and paid for by Cure TopCo. Signify Health used the proceeds to purchase newly-issued membership interests from Cure TopCo at a price per interest equal to the IPO price of its Class A common stock, net of the underwriting discount and commissions.
Amendment and Restatement of Certificate of Incorporation
In connection with the Reorganization Transactions and IPO, our certificate of incorporation was amended and restated to, among other things, authorize the issuance of two classes of common stock: Class A common stock and Class B common stock.
Class A Common Stock
Holders of shares of Class A common stock are entitled to one vote for each share held of record on all matters on which stockholders are entitled to vote generally, including the election or removal of directors. The holders of Class A common stock do not have cumulative voting rights in the election of directors.
Holders of shares of Class A common stock are entitled to receive dividends when and if declared by the board of directors out of funds legally available, subject to any statutory or contractual restrictions on the payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock.
Upon liquidation, dissolution or winding up and after payment in full of all amounts required to be paid to creditors and to the holders of preferred stock having liquidation preferences, if any, the holders of shares of Class A common stock will be entitled to receive pro rata our remaining assets available for distribution.
21
Notes to the Condensed Consolidated Financial Statements (unaudited)
All shares of Class A common stock outstanding are fully paid and non-assessable. The Class A common stock are not subject to further calls or assessments. The rights, powers and privileges of Class A common stock are subject to those of the holders of any shares of preferred stock.
Class B Common Stock
Each share of Class B common stock entitles its holder to one vote per share on all matters submitted to a vote of the stockholders. If at any time the ratio at which LLC Units are redeemable or exchangeable for shares of Class A common stock changes from one-for-one, the number of votes to which Class B common stockholders are entitled will be adjusted accordingly. The holders of Class B common stock do not have cumulative voting rights in the election of directors.
Except for transfers to Signify Health pursuant to the Cure TopCo Amended LLC Agreement or to certain permitted transferees, the LLC Units and corresponding shares of Class B common stock may not be sold, transferred or otherwise disposed of. Holders of shares of Class B common stock will vote together with holders of Class A common stock as a single class on all matters on which stockholders are entitled to vote, except as otherwise required by law.
The Class B common stock is not entitled to economic interests in Signify Health. Holders of Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation or winding up of Signify Health. However, if Cure TopCo makes distributions to Signify Health, the other holders of LLC Units, including the Continuing Pre-IPO LLC Members, will be entitled to receive distributions pro rata in accordance with the percentages of their respective LLC Units. The Class B common stock is not subject to further calls or assessment.
Cure TopCo, LLC Recapitalization
As noted above, in connection with our IPO, the limited liability company agreement of Cure TopCo was amended and restated (the “Cure TopCo LLCA”) to, among other things, convert all outstanding equity interests into LLC Units and appoint us as the sole managing member of Cure TopCo.
Under the Cure TopCo LLCA, holders of LLC Units have the right to require Cure TopCo to redeem all or a portion of their LLC Units for newly issued shares of our Class A common stock on a one-for-one basis or a cash payment equal to the volume-weighted average market price of one share of our Class A common stock for each LLC Unit redeemed. This will result in the recognition of a contingently redeemable noncontrolling interest in Cure TopCo held by the Continuing Pre-IPO LLC Members, which will be redeemable, at the election of Signify Health, for shares of Class A common stock on a one-for-one basis or a cash payment in accordance with the terms of the Cure TopCo LLCA and which, if the redeeming member is an affiliate, the decision to redeem in cash or shares will be approved by the disinterested members of the Audit Committee.
Cure TopCo Membership Units
The LLC Units of Cure TopCo do not have voting interests in Cure TopCo. The LLC Units do have rights with respect to the profits and losses and distributions of Cure TopCo as set forth in the Cure TopCo LLCA.
13.Noncontrolling Interest
In connection with the Reorganization Transactions, we became the sole manager of Cure TopCo and, as a result of this control, and because we have a substantial financial interest in Cure TopCo, we consolidate the financial results of Cure TopCo into our Condensed Consolidated Financial Statements. The contingently redeemable noncontrolling interest represents the economic interests of Cure TopCo held by the holders of LLC Units other than the membership units held by us. Income or loss is attributed to the noncontrolling interests based on the relative percentages of LLC Units held by us and the other holders of LLC Units during the period. As such, future redemptions or direct exchanges of LLC Units will result in a change in ownership and reduce or increase the amount recorded as noncontrolling interests and increase or decrease additional paid-in capital in the Condensed Consolidated Balance Sheets.
22
Notes to the Condensed Consolidated Financial Statements (unaudited)
The following table summarizes the ownership interests in Cure TopCo as of June 30, 2021:
June 30, 2021 | |||||||||||
LLC Units | Ownership Percentage | ||||||||||
Number of LLC Units held by Signify Health, Inc. | 168,023,155 | 74.4% | |||||||||
Number of LLC Units held by noncontrolling interests | 57,911,222 | 25.6% | |||||||||
Total LLC Units outstanding | 225,934,377 | 100.0% |
LLC Units held by the Continuing Pre-IPO LLC Members are redeemable or exchangeable for, at our election and with appropriate approvals, newly issued shares of Class A common stock on a one-for-one basis or a cash payment in accordance with the terms of the Cure TopCo LLCA.
14.Equity-Based Compensation
2021 Long-Term Incentive Plan
In January 2021, our Board of Directors adopted the 2021 Long-Term Incentive Plan (the “2021 LTIP”) which became effective in connection with the IPO and provides for the grant of equity-based awards to employees, consultants, service providers and non-employee directors. At inception, there were 16,556,298 shares of Class A common stock available for issuance under the 2021 LTIP. The share pool will be increased on the first day of each year by the least of (i) 14,191,113 shares of Class A common stock, (ii) 3% of the aggregate number of shares of Class A common stock and shares of Class B common stock outstanding (on a fully diluted basis) on the last day of the immediately preceding fiscal year and (iii) an amount determined by the Board of Directors. Any shares underlying substitute awards, shares remaining available for grant under a plan of an acquired company and awards (including pre-IPO awards (as defined in the 2021 LTIP)) that are forfeited, cancelled, expired, terminated or are otherwise lapsed, in whole or in part, or are settled in cash or withheld in respect of taxes, will become available for future grants under the 2021 LTIP.
During the three and six months ended June 30, 2021, we issued under the 2021 LTIP, 152,000 and 1,033,450 stock options, respectively, at a weighted average exercise price of $24.34 to certain members of management of Cure TopCo that are subject to time-based vesting and vest ratably over either or four years. The total grant date fair value of these stock options, as measured using a Black-Scholes model, was $12.7 million and will be recognized as stock-based compensation expense over the vesting period. During the three and six months ended June 30, 2021, we recognized $1.0 million and $1.5 million, respectively, of equity-based compensation expense included in SG&A expense on the Condensed Consolidated Statements of Operations. In addition, during the three and six months ended June 30, 2021, we issued under the 2021 LTIP, 85,552 and 151,880 restricted stock units, respectively, to members of our Board of Directors that vest on the one-year anniversary of the grant date and to certain members of management of Cure TopCo that vest ratably over four years. The grant date fair value of these restricted stock units was $3.8 million and will be recognized as stock-based compensation expense over the vesting period. During the three and six months ended June 30, 2021, we recognized $0.5 million and $0.7 million, respectively, of equity-based compensation expense included in SG&A expense on the Condensed Consolidated Statements of Operations.
Employee Stock Purchase Plan
In January 2021, our Board of Directors also approved the 2021 Employee Stock Purchase Plan (“ESPP”), which became effective on July 1, 2021. The ESPP provides employees and employees of participating subsidiaries with an opportunity to acquire a proprietary interest in the Company through the purchase of shares of Class A common stock. Initially, the ESPP will not qualify as an “employee stock purchase plan” under Section 423 of the Internal Revenue Code of 1986, as amended (the “Code”). From and after such date as the Compensation Committee, in its discretion, determines that the ESPP is able to satisfy the requirements under Section 423 of the Code and that it will operate the ESPP in accordance with such requirements, the ESPP will qualify as an “employee stock purchase plan” under Section 423 of the Code and the ESPP will be interpreted in a manner that is consistent with that intent.
23
Notes to the Condensed Consolidated Financial Statements (unaudited)
There are 4,730,371 shares of Class A common stock available for issuance under the ESPP. The share pool will be increased on the first day of each fiscal year in an amount equal to the lesser of (i) 4,730,371 shares of Class A common stock and (ii) 1% of the aggregate number of shares of Class A common stock and Class B common stock outstanding (on a fully diluted basis) on the last day of the immediately preceding fiscal year.
Incentive Units
In connection with the Reorganization Transactions and pursuant to the Cure TopCo LLCA and the Fourth Amended and Restated Limited Liability Company Agreement of Cure Aggregator, LLC (the “Aggregator LLCA”) adopted in connection with the IPO, all units of membership interests in Cure TopCo existing immediately prior to the Reorganization Transactions were reclassified and converted into LLC units of Cure TopCo and all outstanding Class B units and Class C units in Cure Aggregator, which correspond to Class B units and Class C units issued by Cure TopCo to Cure Aggregator and were intended to be treated as profits interests for U.S. federal income tax purposes, were reclassified and converted into common units of Cure Aggregator (the “Incentive Units”) based on the value and terms of the underlying Cure TopCo LLCA and Aggregator LLCA. The incentive units will remain outstanding and subject to their original vesting schedules. No further Incentive Units will be granted.
As of June 30, 2021, there were 14,474,217 Incentive Units outstanding, of which 9,138,660 are unvested. This includes 6,446,140 subject to performance-based vesting criteria which were not probable of occurring as of June 30, 2021.
The conversion of the outstanding profits interests as a result of the Reorganization Transactions did not result in any incremental expense as the fair value at the time of modification did not exceed the fair value of the previous award immediately prior to the modification. Accordingly, we continue to recognize the original grant date fair value of the Incentive Units. During the three months ended June 30, 2021 and 2020, we recognized $1.5 million and $1.5 million, respectively, of equity-based compensation expense related to Incentive Units included in SG&A expense on the Condensed Consolidated Statements of Operations. During the six months ended June 30, 2021 and 2020, we recognized $2.9 million and $7.0 million, respectively, of equity-based compensation expense related to Incentive Units included in SG&A expense on the Condensed Consolidated Statements of Operations. As of June 30, 2021, there was $8.5 million of total unrecognized compensation expense related to unvested time-based Incentive Units expected to be recognized over a weighted average period of 0.9 years. Additionally, there was approximately $13.9 million of unrecognized compensation expense related to Incentive Units with performance-based vesting, in which the vesting conditions were not probable of occurring as of June 30, 2021.
Amended and Restated 2012 and 2019 Equity Incentive Plans
In connection with the Reorganization Transactions, all New Remedy Corp. stock options outstanding were converted into stock options to purchase shares of our Class A common stock. The conversion was based on the values and terms of the Signify Health, Inc. Amended and Restated 2012 and 2019 Equity Incentive Plans and agreements entered into in connection with the Reorganization Transactions. The conversion of the outstanding stock options did not result in any incremental expense as the number of stock options outstanding and the exercise price were both adjusted on a proportionate basis, and therefore, the fair value of the new award did not exceed the fair value of the previous award immediately prior to the modification. The outstanding stock options remain subject to their original vesting schedules. Accordingly, we continue to recognize the original grant date fair value of these converted stock options now outstanding under the Signify Health, Inc. Amended and Restated 2012 and 2019 Equity Incentive Plans. No future grants of equity will be made under these plans.
As of June 30, 2021, there were 5,799,435 stock options outstanding at a weighted average exercise price of $5.93. This includes 1,084,025 subject to performance-based vesting criteria which were not probable of occurring as of June 30, 2021.
During the three months ended June 30, 2021 and 2020, we recognized $0.3 million and $0.3 million, respectively, of equity-based compensation expense related to outstanding stock options included in SG&A expense on the Condensed Consolidated Statements of Operations. During the six months ended June 30, 2021 and 2020, we recognized $0.7 million and $0.8 million, respectively, of equity-based compensation expense related to outstanding
24
Notes to the Condensed Consolidated Financial Statements (unaudited)
stock options included in SG&A expense on the Condensed Consolidated Statements of Operations. As of June 30, 2021, there was $2.8 million of total unrecognized compensation expense related to unvested time-based stock options expected to be recognized over a weighted average period of 1.1 years. Additionally, there was approximately $2.6 million of unrecognized compensation expense related to stock options with performance-based vesting, in which the vesting conditions are not probable of occurring as of June 30, 2021.
15.Earnings (Loss) Per Share
Basic earnings (loss) per share of Class A common stock is computed by dividing net income (loss) attributable to Signify Health by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings (loss) per share of Class A common stock is computed by dividing net income (loss) available to Signify Health by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.
We analyzed the calculation of earnings (loss) per unit for the period prior to the IPO and determined that it resulted in values that would not be meaningful to the users of these unaudited Condensed Consolidated Financial Statements due to the significant nature of the Reorganization Transactions on the capital structure. Therefore, earnings (loss) per unit information has not been presented for the three and six months ended June 30, 2020.
The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings (loss) per share of Class A common stock for the three and six months ended June 30, 2021. The basic and diluted earnings (loss) per share for the six months ended June 30, 2021 represents only the period from February 12, 2021 to June 30, 2021, which represents the period wherein we had outstanding Class A common stock.
Three months ended June 30, 2021 | Six months ended June 30, 2021 | ||||||||||
(in millions) | |||||||||||
Net (loss) income | $ | (0.1) | $ | (51.8) | |||||||
Less: Net (loss) income attributable to pre-Reorganization Transactions | — | (17.2) | |||||||||
Less: Net (loss) income attributable to the noncontrolling interest | (0.1) | (11.4) | |||||||||
Net (loss) income attributable to Signify Health, Inc. | $ | — | $ | (23.2) | |||||||
Weighted average shares of Class A common stock outstanding - Basic | 168,003,727 | 167,145,986 | |||||||||
Earnings (loss) per share of Class A common stock - Basic | $ | — | $ | (0.14) | |||||||
Earnings (loss) per share of Class A common stock - Diluted | $ | — | $ | (0.14) |
LLC Units of Cure TopCo participate in the earnings of Cure TopCo and therefore, our portion of Cure TopCo’s earnings (loss) per share has been included in the net (loss) income attributable to Signify Health in the calculation above.
Shares of Class B common stock do not participate in our earnings or losses and are therefore not participating securities. As such, separate presentation of basic and diluted loss per share of Class B common stock under the two-class method has not been presented. Shares of our Class B common stock are, however, considered potentially dilutive shares of Class A common stock. The 67,049,882 total shares of Class B common stock outstanding for the three and six months ended June 30, 2021 (which includes 9,138,660 unvested LLC units) were determined to be anti-dilutive as we recorded a net loss for the period, and have therefore been excluded from the computation of diluted earnings per share of Class A common stock.
In addition, 5,951,435 and 6,832,885 stock options and 85,552 and 151,880 restricted stock units were excluded from the computation of diluted earnings per share of Class A common stock for the three and six months ended
25
Notes to the Condensed Consolidated Financial Statements (unaudited)
June 30, 2021, respectively, because the effect would have been anti-dilutive as we recorded a net loss for the period.
16.Transaction-related Expenses
During the three and six months ended June 30, 2021, we incurred $1.0 million and $1.9 million, respectively, of transaction-related expenses in connection with corporate development activities, such as potential mergers and acquisitions, strategic investments and other similar activities. These transaction-related expenses related to consulting, compensation and integration-type expenses. Additionally, during the six months ended June 30, 2021, we incurred $4.7 million of costs in connection with our IPO.
For the three and six months ended June 30, 2020, we incurred $1.6 million and $4.0 million, respectively, of transaction-related expenses related to the integration of Remedy Partners as well as expenses incurred in connection with corporate development activities, such as potential mergers and acquisitions, strategic investments and other similar activities. These transaction-related expenses related to consulting, compensation, and integration-type expenses.
17.Commitments and Contingencies
Letters of Credit
As of June 30, 2021, we had outstanding letters of credit totaling $9.2 million in favor of CMS, which are required in the event of a negative outcome on certain episodes of care within the BPCI-A program and we do not settle the related amounts owed to CMS. This amount reduces the borrowing amount available to us under our Revolving Credit Facility as of June 30, 2021. See Note 10 Long-Term Debt. However, the terms of BPCI-A also require that certain partners provide a related reciprocal letter of credit for the majority of this amount. As of June 30, 2021, there are three related letters of credit totaling $8.8 million.
Contingencies
Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable a liability has been incurred and the amount of the liability can be reasonably estimated. We are involved in various lawsuits, claims and administrative proceedings arising in the normal course of business. In management’s opinion, the ultimate resolution of these matters will not materially adversely affect our financial position, results of operations or cash flows.
Sales Tax Reserve
During the year ended December 31, 2019, it was determined that certain Episodes of Care Services may be subject to sales tax in certain jurisdictions. Historically, we have not collected sales tax from our Episodes of Care Services customers as we believed the services were not taxable. As of June 30, 2021 and December 31, 2020, we have a liability of $5.2 million and $8.0 million, respectively, for potential sales tax exposure related to services performed in 2016 through the second quarter of 2020, included in other current liabilities on the Condensed Consolidated Balance Sheets. We began collecting sales tax from customers in the second quarter of 2021 for 2020 services.
Equity Appreciation Rights
In December 2019, we entered into an EAR agreement with a customer, which contains the following provisions: (i) committed the customer to purchase a minimum amount of services from one of our wholly-owned indirect operating subsidiaries for three years in accordance with specific terms and conditions and (ii) granted the customer a contingent EAR. The EAR agreement allows for the customer to participate in the future growth in the fair market value of our equity and can only be settled in cash (or, under certain circumstances, in whole or in part with a replacement agreement that mimics the economics of the original EAR agreement) upon a change in control, other liquidity event, or upon approval of our Board of Directors with consent by New Mountain Capital with certain terms and conditions. The EAR will expire in 20 years from the date of grant, if not previously settled. The initial
26
Notes to the Condensed Consolidated Financial Statements (unaudited)
fair value of the EAR is being recorded as a reduction of revenue as this is consideration payable to a customer, and subsequent changes in fair value is being recorded as other income (expense), net. Although the initial EAR agreement was executed in December 2019, the service period did not begin until 2020 and, therefore, there was no impact on our results of operations until 2020. The grant date fair value of this EAR was estimated to be $15.2 million and is being recorded as a reduction of revenue through December 31, 2022, coinciding with the three year performance period.
Effective September 2020, we entered into a second EAR agreement with the same customer, containing similar provisions to the EAR agreement entered into in December 2019. We concurrently entered into an amended customer contract which included incremental IHE volume from the customer beginning in 2020. The grant date fair value of this EAR was estimated to be $36.6 million and is being recorded as a reduction of revenue through December 31, 2022, coinciding with the 2.5 year performance period.
As of June 30, 2021, there was approximately $29.6 million of original grant date fair value unrecognized, which we expect to record as a reduction of revenue over the next 1.5 years. We remeasure the fair value of the outstanding EAR agreements at the end of each reporting period and record any changes in fair value to other expense (income), net in our Condensed Consolidated Statement of Operations. See Note 11 Fair Value Measurements for changes in estimated fair value and valuation techniques used to estimate the EAR.
Synthetic Equity Plan
On February 14, 2020, our Board of Directors adopted a Synthetic Equity Plan (“SEP”) that provides for cash payments upon the satisfaction of certain criteria. The synthetic equity units granted under the SEP were subject to time and performance vesting and were to be paid upon a change in control (as defined in the SEP) based upon the difference in the value of the Company at the time of the change in control event and a "floor amount". Since the vesting criteria were not probable of occurring as of June 30, 2020, we had not recognized any compensation expense related to these awards for the three or six months ended June 30, 2020.
In February 2021, the SEP was amended to, among other things, remove the change in control payment condition and provide for cash settlement upon each vesting event based on a 30 day volume weighted average price of our Class A common shares. As a result of this amendment, we began to record compensation expense and a current liability beginning in the first quarter of 2021 related to outstanding synthetic equity awards subject to time-based vesting. The liability and expense will be adjusted each reporting period based upon actual cash settlements and the underlying value of the stock. The SEU liability is included in accounts payable and accrued expenses on our Condensed Consolidated Balance Sheet. We have not recorded any expense related to the outstanding synthetic equity awards subject to performance-based vesting as the vesting criteria were not probable of occurring as of June 30, 2021.
As of June 30, 2021, 454,922 synthetic equity units outstanding are subject to time-based vesting and 119,623 synthetic equity units outstanding are subject to performance-based vesting.
The following table summarizes the change in the SEU liability for the three and six months ended June 30, 2021:
Three months ended June 30, 2021 | Six months ended June 30, 2021 | ||||||||||
(in millions) | |||||||||||
Balance at beginning of period | $ | 0.7 | $ | — | |||||||
SEU expense included in service expense | — | 0.6 | |||||||||
SEU expense included in SG&A expense | 0.3 | 1.2 | |||||||||
Cash payments | (0.3) | (1.1) | |||||||||
Balance at end of period | $ | 0.7 | $ | 0.7 |
27
Notes to the Condensed Consolidated Financial Statements (unaudited)
Contingent Consideration
As of June 30, 2021 and December 31, 2020, we recorded $2.4 million and $2.1 million, respectively, in long-term contingent consideration. As of December 31, 2020, we had $13.1 million in current contingent consideration on our Condensed Consolidated Balance Sheets related to potential payments due upon the completion of certain milestone events in connection with our acquisition of PatientBlox in November 2020. We made payment of the full $15 million in May 2021 to the selling shareholders due to the satisfaction of the first milestone.
18.Income Taxes
Income tax (benefit) expense for the three months ended June 30, 2021 and 2020, was $(0.2) million and $0.2 million, respectively, and for the six months ended June 30, 2021 and 2020, was $(10.1) million and $0.3 million, respectively. The Company’s estimated effective tax rate for the three and six months ended June 30, 2021 was 52.7% and 16.3%, respectively. Our estimated annual effective tax rate is less than the statutory rate of 21% primarily because we are not liable for income taxes on the portion of earnings that are attributable to the non-controlling interest.
As a result of the IPO, we recorded a change in the net deferred tax asset position, net of valuation allowance, of $29.0 million, which primarily consisted of the outside basis differences in our partnership subsidiaries.
In assessing the realizability of deferred tax assets, including the deferred tax assets recorded as a result of the IPO and current year operations, management determined that it was more likely than not that the deferred tax assets will be realized.
As of December 31, 2020, PatientBlox had U.S. federal net operating loss carryforwards for tax purposes aggregating approximately $6.2 million which have an indefinite carryforward period; however, these can only reduce taxable income in a future period by a maximum of 80%. All of these net operating loss carryforwards are subject to certain rules under Internal Revenue Code (“IRC”) Section 382. We believe these IRC Section 382 limitations will not ultimately affect our ability to use substantially all of the net operating loss carryforwards for income tax purposes. We have not offset any of the net deferred tax assets, including net operating loss carryforwards, with a valuation allowance for the tax periods ended December 31, 2020 due to existing taxable temporary differences that are a source of income supporting realization of the deferred tax assets.
Uncertain Tax Provisions
We evaluate and account for uncertain tax positions taken or expected to be taken on an income tax return using a two-step approach. Step one, recognition, occurs when we conclude that a tax position, based solely on its technical merits, is more-likely-than-not to be sustainable upon examination. Step two, measurement, determines the amount of benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. Derecognition of a tax position that was previously recognized would occur when we subsequently determine that a tax position no longer meets the more likely-than-not threshold of being sustained. We record interest (and penalties where applicable), net of any applicable related income tax benefit, on potential income tax contingencies as a component of income tax provision.
We have evaluated our tax positions and have not identified any material uncertain tax positions for which a reserve should be recorded. Accordingly, no provision for uncertainties in income taxes has been made in the accompanying Condensed Consolidated Financial Statements as of June 30, 2021.
Tax Receivable Agreement
In February 2021, in connection with the Reorganization Transactions and IPO, we entered into the Tax Receivable Agreement (the “TRA”), which obligates us to make payments to the Continuing Pre-IPO LLC Members, the Reorganization Parties, Optionholders (as defined in the TRA) of the Blocker Companies at the time of the Mergers, holders of synthetic equity units and any future party to the TRA (collectively, the “TRA Parties”) in the aggregate generally equal to 85% of the applicable cash savings that we actually realize as a result of (i) certain favorable tax attributes acquired from the Blocker Companies in the Mergers (including net operating losses, the Blocker
28
Notes to the Condensed Consolidated Financial Statements (unaudited)
Companies’ allocable share of existing tax basis and refunds of Blocker Company taxes attributable to pre-Merger tax periods), (ii) increases in our allocable share of existing tax basis and tax basis adjustments that may result from (x) future redemptions or exchanges of LLC Units by Continuing Pre-IPO LLC Members for cash or Class A common stock, (y) the IPO Contribution and (z) certain payments made under the TRA and (iii) deductions in respect of interest and certain compensatory payments made under the TRA. We will retain the benefit of the remaining 15% of these tax savings.
As of June 30, 2021, we had a liability of $51.3 million related to the projected obligations under the TRA. TRA related liabilities are classified as current or noncurrent based on the expected date of payment. As of June 30, 2021, there are no amounts due within 12 months and therefore the entire liability is included in Tax receivable agreement liability within noncurrent liabilities on our Condensed Consolidated Balance Sheet.
19.Segment Reporting
Operating segments are components of an enterprise for which separate financial information is available and evaluated regularly by our Chief Operating Decision Maker in deciding how to allocate resources and in assessing financial performance. Management views our operating performance in two reportable segments: Home & Community Services and Episodes of Care Services.
We evaluate the performance of each segment based on segment revenue and adjusted EBITDA. The operating results of the reportable segment are based on segment adjusted EBITDA, which includes revenue and expenses incurred by the segment, as well as an allocation of shared expenses. Shared expenses are generally allocated to each segment based on the segments’ proportionate employee headcount. Certain costs are not allocated to the segments, as described below, as these items are not considered in evaluating the segment’s overall performance.
See Note 5 Revenue Recognition for a summary of segment revenue by product type for the three and six months ended June 30, 2021 and 2020. Our operating segment results for the periods presented were as follows:
29
Notes to the Condensed Consolidated Financial Statements (unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||
Home & Community Services | $ | 175.4 | $ | 84.0 | $ | 327.8 | $ | 187.1 | ||||||||||||||||||
Episodes of Care Services | 37.4 | 46.7 | 65.0 | 75.3 | ||||||||||||||||||||||
Segment Adjusted EBITDA | ||||||||||||||||||||||||||
Home & Community Services | 55.8 | 20.5 | 96.9 | 45.0 | ||||||||||||||||||||||
Episodes of Care Services | (1.2) | 14.9 | (7.9) | 12.3 | ||||||||||||||||||||||
Less: reconciling items to net loss: | ||||||||||||||||||||||||||
Unallocated costs (1) | 31.1 | 6.6 | 103.6 | 17.6 | ||||||||||||||||||||||
Depreciation and amortization | 17.3 | 15.7 | 34.0 | 30.2 | ||||||||||||||||||||||
Interest expense | 6.5 | 5.9 | 13.3 | 11.1 | ||||||||||||||||||||||
Loss before income taxes | $ | (0.3) | $ | 7.2 | $ | (61.9) | $ | (1.6) | ||||||||||||||||||
(1) Unallocated costs as follows: | ||||||||||||||||||||||||||
Other (income) expense, net (2) | 14.3 | 0.6 | 71.0 | 0.6 | ||||||||||||||||||||||
Loss on Debt Extinguishment | 5.0 | — | 5.0 | — | ||||||||||||||||||||||
Equity-based compensation | 3.3 | 1.9 | 5.8 | 7.9 | ||||||||||||||||||||||
SEU Expense | 0.3 | — | 1.8 | — | ||||||||||||||||||||||
Customer equity appreciation rights | 4.9 | 1.3 | 9.8 | 2.6 | ||||||||||||||||||||||
Transaction-related expenses | 1.0 | 1.6 | 6.6 | 4.0 | ||||||||||||||||||||||
Non-allocated costs (3) | 2.3 | 1.2 | 3.6 | 2.5 | ||||||||||||||||||||||
Total unallocated costs | $ | 31.1 | $ | 6.6 | $ | 103.6 | $ | 17.6 | ||||||||||||||||||
(2) Other (income) expense, net includes the remeasurement of the fair value of the outstanding customer EAR.
(3) Non-allocated costs included remeasurement of contingent consideration, management fees paid to our capital partner and certain non-recurring expenses, including those associated with the closure of certain facilities, the sale of certain assets, one-time expenses related to the COVID-19 pandemic and the early termination of certain contracts. These costs are not considered by our Chief Operating Decision Maker in making resource allocation decisions.
Our Chief Operating Decision Maker does not receive or utilize asset information to evaluate performance of operating segments. Accordingly, asset-related information has not been presented.
20. Concentrations
During the normal course of operations, we maintain cash in bank accounts which exceed federally insured amounts. We have not experienced any losses in such accounts and do not believe we are exposed to any significant credit risk related to cash.
Accounts receivable potentially subject us to concentrations of credit risk. Management believes that its contract acceptance, billing and collection policies are adequate to minimize potential credit risk. We continuously evaluate the credit worthiness of our customers’ financial condition and generally do not require collateral.
30
Notes to the Condensed Consolidated Financial Statements (unaudited)
We are dependent on a concentrated number of payors and provider partners with whom we contract to provide IHEs and other services. A significant portion of our revenues are generated from a small number of customers. For the three months ended June 30, 2021, we had three customers which accounted for approximately 26%, 22% and 14%, respectively, of total revenues, and for the six months ended June 30, 2021, we had three customers which accounted for approximately 28%. 24%, and 12%, respectively, of total revenues. In addition, the revenue from our top ten customers accounted for approximately 78% and 79% of our total revenue for the three and six months ended June 30, 2021, respectively.
As of June 30, 2021, we had two customers which accounted for approximately 17% and 10%, respectively, of accounts receivable.
While CMS is not our customer, a majority of the revenue generated by Episodes of Care Services is under the CMS administered BPCI-A program and payments are received under this program in certain cases from CMS rather than directly from the customer. During the three and six months ended June 30, 2021, approximately 16% and 15%, respectively, of total consolidated revenue was generated from the BPCI-A program. As of June 30, 2021, approximately 29% of the total accounts receivable was due from CMS related to payments expected to be received by us under the BPCI-A program.
21. Related Party Transactions
In connection with the Reorganization Transactions, we entered into several agreements with various parties including CureTopCo, New Mountain Capital and its affiliates, certain members of management and other shareholders. These include the Reorganization Agreement, the Cure TopCo, LLC Agreement, the TRA, the Registration Rights Agreement and the Stockholders' Agreement, all of which are fully described in our 2020 Annual Report on Form 10-K. See Note 1 Nature of Operations for further details on the Reorganization Transactions. See Note 12 Shareholders' Equity for additional information on the Cure TopCo, LLC Recapitalization. See Note 18 Income Taxes for additional information on the TRA.
On March 7, 2019, we entered into a consulting agreement with Bret Carlson, a former director, which provided for $0.3 million annually (payable monthly) in compensation for consulting services provided to us. In the event that we complete a corporate transaction in which we acquire all of the equity interests or all, or substantially all, of the assets of a company in our industry referred to and introduced to us by Mr. Carlson, Mr. Carlson will be eligible to receive a cash transaction fee of 3% of any deal consideration up to $10 million, plus an additional 1.5% on any incremental deal consideration above $10 million.
On November 23, 2020, we entered into a letter agreement with Kevin McNamara, a director, which provided for payment of $0.1 million for the three months ended June 30, 2020 (payable in accordance with the Company’s payroll practices) in compensation for non-director related services provided to us. In addition, Mr. McNamara was entitled to reimbursement for annual premiums on life, accidental death and dismemberment, short-term disability and medical insurance. This agreement terminated effective March 1, 2021, as Mr. McNamara is now paid in accordance with our Director compensation policy.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Note Regarding Forward-Looking Statements
We have made statements in this Quarterly Report on Form 10-Q, including matters discussed under Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, Part II, Item 1. Legal Proceedings, Part II, Item 1A. Risk Factors, and in other sections of this Quarterly Report on Form 10-Q, that are forward-looking statements. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q are forward-looking statements. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth strategies and anticipated trends in our business, our plan to drive better patient outcomes and our plan to utilize the proceeds from our initial public offering (“IPO”) to expand our investment in value-based payment programs and in our product portfolio. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including those factors discussed under Part II, Item 1A. Risk Factors and Part I, Item 1A. Risk Factors of our 2020 Annual Report on Form 10-K.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include:
•the COVID-19 pandemic and whether the pandemic will continue to subside in 2021;
•our dependence upon a limited number of key customers;
•our dependence on certain key government programs;
•our failure to maintain and grow our network of high-quality providers;
•our failure to continue to innovate and provide services that are useful to customers and achieve and maintain market acceptance;
•our limited operating history with certain of our solutions;
•our failure to compete effectively;
•the length and unpredictability of our sales cycle;
•failure of our existing customers to continue or renew their contracts with us;
•failure of service providers to meet their obligations to us;
•seasonality that may cause fluctuations in our sales, cash flows and results of operations;
•our failure to achieve or maintain profitability;
•our revenue not growing at the rates they historically have, or at all;
•our failure to successfully execute on our growth initiatives, business strategies, or operating plans, including growth in our Commercial Episodes business;
•our failure to successfully launch new products;
•our failure to diversify sources of revenues and earnings;
•inaccurate estimates and assumptions used to determine the size of our total addressable market;
•changes in accounting principles applicable to us;
•incorrect estimates or judgments relating to our critical accounting policies;
•increases in our level of indebtedness;
32
•our failure to effectively adapt to changes in the healthcare industry, including changes in the rules governing Medicare or other federal healthcare programs;
•our failure to adhere to complex and evolving governmental laws and regulations;
•our failure to comply with current and future federal and state privacy, security and data protection laws, regulations or standards;
•our employment of and contractual relationships with our providers subjecting us to licensing or other regulatory risks, including recharacterization of our contracted providers as employees;
•adverse findings from inspections, reviews, audits and investigations from health plans;
•inadequate investment in or maintenance of our operating platform and other information technology and business systems;
•our ability to develop and/or enhance information technology systems and platforms to meet our changing customer needs;
•higher than expected investments in our business, including, but not limited to, investments in our technology and operating platform, which could reduce our profitability;
•security breaches or incidents, loss or misuse of data, a failure in or breach of our operational or security systems or other disruptions;
•disruptions in our disaster recovery systems or management continuity planning;
•our ability to comply with, and changes to, laws, regulations and standards relating to privacy or data protection;
•our ability to obtain, maintain, protect and enforce our intellectual property;
•our dependence on distributions from Cure TopCo, LLC, our operating subsidiary, to fund dividend payments, if any, and to pay our taxes and expenses, including payments under the TRA;
•the control certain equityholders have over us and our status as a controlled company;
•our ability to realize any benefit from our organizational structure;
•risk associated with acquiring other businesses including our ability to effectively integrate the operations and technologies of the acquired business;
•risks associated with an increase in our indebtedness; and
•the other risk factors described under Part II, Item 1A. Risk Factors and in Part I, Item 1A. Risk Factors of our 2020 Annual Report on Form 10-K.
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. In addition, all forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise other than as required under the federal securities laws.
Overview
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Condensed Consolidated Financial Statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and Note Regarding Forward-Looking Statements included in this Quarterly Report on Form 10-Q.
The following discussion contains references to the three and six months ended June 30, 2020, which was prior to the Reorganization Transactions that Signify Health, Inc. (referred to herein as “we”, “our”, “us”, “Signify
33
Health” or the “Company”) and Cure TopCo, LLC (“Cure TopCo”) entered into in connection with the IPO (the “Reorganization Transactions”), which were effective February 12, 2021. Therefore, the financial results referenced for those periods relate to Cure TopCo and its consolidated subsidiaries for the three and six months ended June 30, 2020. Any information related to periods prior to the Reorganization Transactions refer to Cure TopCo and its consolidated subsidiaries and any information related to periods subsequent to the Reorganization Transactions refer to Signify Health and its consolidated subsidiaries, including Cure TopCo.
Signify Health is a leading healthcare platform that leverages advanced analytics, technology, and nationwide healthcare provider networks to create and power value-based payment programs. Our mission is to transform how care is paid for and delivered so that people can enjoy healthier and happier days at home. Our customers include health plans, governments, employers, health systems and physician groups. We believe that we are a market leader in two fast-growing segments of the value-based healthcare payment industry: (1) payment models based on individual episodes of care and (2) in-home health evaluations (“IHEs”). Payment models based on individual episodes of care organize or bundle payments for all, or a substantial portion of, services received by a patient in connection with an episode of care, such as a surgical procedure, particular condition or other reason for a hospital stay. IHEs are health evaluations performed by a clinician in the home to support payors’ participation in Medicare Advantage and other government-run managed care plans. Our episode payment platform managed $5.21 billion and $6.14 billion of spend in 2020 and 2019, respectively. In 2020, our mobile network of providers completed evaluations for over 1.4 million unique individuals participating in Medicare Advantage and other managed care plans. We believe that these core businesses have enabled us to become integral to how health plans and healthcare providers successfully participate in value-based payment programs, and that our platform lessens the dependence on facility-centric care for acute and post-acute services and shifts more services towards alternate sites and, most importantly, the home.
Our solutions support value-based payment programs by aligning financial incentives around outcomes, providing tools to health plans and healthcare organizations designed to assess and manage risk and identify actionable opportunities for improved patient outcomes, coordination and cost-savings. Through our platform, we coordinate what we believe is a holistic suite of clinical, social, and behavioral services to address an individual’s healthcare needs and prevent adverse events that drive excess cost. Our business model is aligned with our customers as we generate revenue only when we successfully engage members for our health plan customers and generate savings for our provider customers.
Factors affecting our results of operations
As a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods, and our results of operations may not be directly comparable from period to period. Set forth below is a discussion of the key factors impacting our results of operations.
Seasonality
Historically, there has been a seasonal pattern to the revenue in our Home & Community Services segment with the revenues in the fourth quarter of each calendar year generally lower than the other quarters. Each year, our IHE customers provide us with a target member list (“TML”), which may be supplemented or amended during the year. Our customers generally limit the number of times we may attempt to contact their members. Throughout the year, as we complete IHEs and attempt to contact members, the number of members who have not received an IHE and whom we are still able to contact declines, typically resulting in fewer IHEs scheduled during the fourth quarter. As a precautionary measure in response to the COVID-19 pandemic, we temporarily paused IHEs in March 2020. Shortly following the suspension of in-home visits, we were able to expand our business model to perform virtual IHEs (“vIHEs”) and made up for some of the lost IHE volume through vIHEs. We resumed in-home visits beginning in July 2020. Although we continued to see some increase in IHE member cancellation rates, overall we saw significant incremental IHE volume in the second half of 2020, particularly in the fourth quarter, as certain customers increased the volumes they placed with us and in-home IHEs represented the majority of those IHEs. As a result, for 2020, we did not see the historical seasonality we would normally expect with respect to IHE volume. In the first and second quarters of 2021, the vast majority of our evaluations were IHEs although we continued to perform vIHEs. Overall, IHE volume was more in line with historical trends and, therefore, during the remainder of 2021, we expect to see a return to seasonality trends more consistent with our historical trends in our Home &
34
Community Services segment. However, any further developments with respect to the COVID-19 pandemic may impact seasonality trends.
Revenue in our Episodes of Care Services segment generally is higher in the second and fourth quarters although this can still be influenced by negative changes in assumptions about savings rates and program size. We recognize the revenue attributable to episodes reconciled during each 6-month episode performance measurement period over a 13-month performance obligation period that commences in the second or fourth quarter of each year, depending on the relevant contract with our provider partners. The 13-month performance obligation period begins at the start of the relevant episodes of care and extends through the receipt or generation of the semiannual reconciliation for the relevant performance measurement period, as well as the provision and explanation of statements of performance to each of our customers. As a result, during the first and third quarters of each year, we recognize three months of revenue for each of two overlapping performance obligation periods (i.e., three months of revenue from one performance obligation period, and three months of revenue from a second, overlapping performance obligation period). In contrast, during the second and fourth quarters of each year, we recognize revenue relating to three overlapping performance obligation periods—three months of revenue from one performance obligation period, three months of revenue from a second, overlapping performance obligation period, and one month of revenue from a third, overlapping performance obligation period (representing the thirteenth month of the third performance obligation period). We also recognize Episodes of Care Services revenue based on our estimates of savings realized. The semiannual reconciliations for each performance measurement period under our Episodes programs are received or generated in the second and fourth quarters of each year, and indicate the actual savings realized. In addition, due to the semiannual reconciliations for our Episodes programs, and Bundled Payments for Care Improvement - Advanced Initiative (“BPCI-A”) in particular, we typically receive cash during the first and third quarters of each year, which can cause our liquidity to fluctuate from quarter to quarter. See “—Liquidity and Capital Resources.”
Customer mix
Our customer mix can affect our revenue and profitability in both of our segments. For example, due to the different contractual arrangements we have with different health plans, health plan mix during the period can affect our average per-visit fee, the geographic mix of plan members we are visiting, the mix of members we see that are covered by Medicare versus Medicaid and the selection of IHE, vIHE or IHE+ solutions, each of which has a different price point, and can affect the conversion rate associated with the number of members who agree to receive IHEs, the total number of IHEs completed and the number and type of ancillary services selected. The amounts we receive for our services in our Episodes of Care Services segment are similarly determined by customer mix, as the amount of our administrative fee, our share of episode savings and risk for episode losses and the payors’ and providers’ share of savings, as well as the overall program size, customer bundle selections and the savings rate generated under each managed episode vary by customer.
Impact of IHE volume and margins
Our revenue and profitability in our Home & Community Services segment are affected by the number of IHEs we complete during a period and how cost effectively we are able to complete them. The number of IHEs we are able to complete during a period can be affected by a variety of factors. For example, decisions by our customers with respect to the TML, including any increase or reduction in the number of members included in the TML (or the member list from which it is derived), may impact our IHE completion rate and, as a result, our revenue. Similarly, our ability to complete IHEs is affected by the level of member engagement. In our experience, members of existing customers are more likely to have had an IHE from us in the past and are more likely to be responsive to our outreach. In contrast, for new customers, their members are often just getting to know us and may have never had an IHE before, which can make it harder to successfully contact them and obtain their consent to an IHE. Our ability to complete IHEs is also affected by the capacity of our mobile network of providers, which impacts our ability to efficiently reach all of the members on our TML.
We believe we will benefit from demographic trends in the coming years. As the U.S. population ages, the number of Medicare eligible individuals is increasing. Moreover, Medicare Advantage is growing faster than the Medicare Classic or fee-for-service program according to the Centers for Medicare and Medicaid Services (“CMS”).
35
We believe we are well positioned to capture the growth in Medicare Advantage enrollment in the coming years and further increase the number of members to whom we provide IHEs.
Our long-term profitability in the Home & Community Services segment is also impacted by how cost-effectively we are able to complete IHEs. For example, it tends to be less costly for us to perform IHEs in densely populated urban areas and more costly for us to perform IHEs in difficult-to-reach jurisdictions. Our ability to cost-effectively perform IHEs is also affected by how efficiently we are able to schedule a provider’s day to maximize the number of IHEs they are able to complete in a day. The mix of providers we use may also impact our costs. We use a mix of physicians, nurse practitioners and physicians assistants, with physicians being the most costliest to contract with for IHEs. If we increase or decrease our usage of a particular type of provider, it impacts the cost of performing IHEs and our margins.
In the three and six months ended June 30, 2021, we completed and invoiced to customers over 497,000 and 959,000 IHEs, including vIHEs, respectively, compared to over 298,000 and 601,000 IHEs in the three and six month ended June 30, 2020, respectively.
Impact of program size and savings rate
Our revenue and profitability in our Episodes of Care Services segment are affected by the program size of our episodes programs and the savings rates we are able to achieve under these programs. Program size for a particular customer represents the number of episodes we managed for that customer during a period multiplied by the respective baseline price of each episode, which represents the benchmark price set by the relevant program prior to any discounts. Our program size grows by increasing the number of episodes we manage. In connection with our episodes offerings, we receive an administrative fee that is based on the program size we manage for a customer. The BPCI-A program, in its current form, expires at the end of 2023, and as of the end of 2020, participation in the BPCI-A program was locked in place, meaning that new healthcare providers cannot enter the program, and participating healthcare providers cannot choose to participate in any additional episode types. Accordingly, our ability to grow our revenue under the BPCI-A program going forward will require us to maximize savings rates. See “Changes to the BPCI program.”
Revenue in our Episodes of Care Services segment is also affected by the savings rate we are able to achieve. Under our contracts with our provider partners in our episodes programs, we receive a share of any savings generated by the relevant provider for each episode managed. The savings rate and our estimates thereof, during each period, therefore affects our revenue period to period. The savings rate during each period is affected by a variety of factors, including how quickly new customers are able to integrate with our technology and data analytics tools, how long provider partners have been participating in an episode program and their resulting level of familiarity with the program and the degree of implementation of care redesign. The savings rate also varies by the type of solution we offer, and as a result, the savings rate will fluctuate depending on the number of episodes we manage under one type of program, such as BPCI-A, versus another program, such as our Commercial Episodes of Care programs.
Our ability to increase program size and savings rate will depend on a number of factors, including the effectiveness of our advanced data analytics capabilities and operating platform, market adoption of our solutions and the adoption of care redesign and bundled payment models overall.
As a result of COVID-19, CMS allowed for certain provider elections to change episodes being managed by us and also implemented other changes that have temporarily reduced program size in the near term, the impact of which initially was partially offset by a higher savings rate achieved from certain underperforming episodes being dropped. See “COVID-19.”
Due to the nature of the timing of reconciliations, we measure program size and savings rate on an annual basis and not on a quarterly basis. Weighted average program size declined in 2020 as a result of the COVID-19 implications described elsewhere in this quarterly report. We would expect these limitations and restrictions to end later in 2021 and therefore for our program size to return to pre-2020 levels in the future.
36
The semi-annual BPCI-A reconciliation we received during the second quarter of 2021 from CMS indicated a lower than expected savings rate. We believe the results from this reconciliation, particularly the lower than expected savings rate, were driven by two primary factors, both of which are related to the COVID-19 pandemic and the governmental and societal response to it. The first factor relates to higher next sites of care being used, driving actual costs higher and in turn lowering our savings. During the COVID-19 pandemic, the use of skilled nursing facilities has been extremely limited, and therefore patients requiring a next site of care have been forced to use the higher cost inpatient rehabilitation facilities. The second factor relates to the patient case mix adjustment, which is one of the variables used to determine the final target price set by CMS. The patient case mix adjustment adjusts the target price to take into consideration patients who have certain co-morbidities. These co-morbidities are generally chronic conditions which will likely lead to future complications (e.g. diabetes). These co-morbidities must be diagnosed prior to an episode being initiated, which generally occurs during annual physicals or routine visits to the doctor’s office. In turn, CMS will apply a patient case mix adjustment increasing the target price for the member. During the COVID-19 pandemic, many individuals have been foregoing in-person annual physicals and routine appointments resulting in the lack of co-morbidities being diagnosed and the target prices not being adjusted. However, if the undiagnosed condition existed during an episode, complications likely arose and drove the actual costs up resulting in higher costs and less savings. We would expect the impact of these two factors on the savings rate to decrease once the COVID-19 pandemic subsides.
Changes to the BPCI program
Revenue generated by our BPCI solutions represented approximately 15% of our total revenue and over 90% of our Episodes of Care Services segment revenue in the second quarter of 2021. Our revenue and profitability are affected by changes to the BPCI program. Under our BPCI-A contracts, we earn an administrative fee, which is based on the size of the relevant provider’s program, and also share in the savings or losses generated in conjunction with our provider partners as compared to BPCI-A’s benchmark episode price for a particular episode. Significant changes to the BPCI-A program can lead to a decline in the program size and/or savings rates we are able to achieve in conjunction with our provider partners under the program.
In September 2020, CMS announced changes to BPCI-A for 2021. These changes included an adjustment to the baseline period during which clinical episode prices are calculated, such that prices for 2021 will be calculated on the basis of historical experience that includes the first year of the BPCI-A program. As a result, benchmark episode prices could be lower than in prior years because BPCI-A care redesign and savings measures will be reflected in a portion of the benchmark period. In addition, CMS announced changes to the pricing methodology by which benchmark episode prices will be calculated. The changes to the pricing methodology will impact savings rate opportunities in the future and may have already impacted healthcare provider demand to take on certain episodes (and therefore affected program size). The impact of these changes is not yet known, as this information is only provided to us on the semi-annual reconciliations received from CMS. Further, when healthcare providers selected episodes for 2021 at the end of 2020, CMS required such selections to be made in groups of similar episodes, rather than individually. For example, a provider partner that previously only participated in hip replacement episodes is now also required to participate in knee and shoulder replacement episodes. This impacted certain provider partner demand for various episodes and correspondingly affected program size. We expect the 2020 bundle selections to ultimately result in a program size in-line with that of the 2019 program size. Moreover, the clinical episodes selected by provider partners for 2021 will also apply to 2022 and 2023, meaning the selections made are binding through 2023. Lastly, in 2021, CMS is excluding from the BPCI-A program all episodes where the individual is diagnosed with COVID-19 during the episode. In contrast, in 2020, such episodes could be included or excluded at the election of the provider partner. All of these changes could lead to a decline in the program size and/or savings rates we are able to achieve.
Finally, the BPCI-A program is scheduled to expire in 2023 and it is not clear in what form, if any, CMS will renew the program. In September 2020 CMS announced that it anticipated launching a mandatory bundle payment model upon the expiration of the BPCI-A program. If CMS does not renew the program, or makes significant changes in any successor program, it may have an impact on the number of episodes we are able to manage, our savings rate and, consequently, revenue and profitability in future periods.
37
COVID-19
Our operations in our Home & Community Services segment were significantly affected by the COVID-19 pandemic in 2020 as we temporarily paused IHEs in March 2020 and shortly thereafter expanded our business model to perform vIHEs in order to make up for some of the lost IHE volume. We resumed in-person visits beginning in July 2020. Despite the availability of vIHEs, many of our customers had postponed IHEs to the second half of 2020 while we continued to see some increase in IHE member cancellation rates, overall we saw significant incremental IHE volume in the second half of 2020, particularly in the fourth quarter, related to this catch-up and as certain customers increased the overall volumes they placed with us. In-person IHEs represented the majority of these IHEs. In order to meet this volume growth, we onboarded additional providers into our network which resulted in proportionally higher expenses.
In 2021, the vast majority of our evaluations have been in-person IHEs, although we continue to perform vIHEs. Overall, IHE volume has been robust in the first six months of 2021 indicating the direct impact of COVID-19 on the Home & Community Services segment has subsided considerably. During the remainder of 2021, we expect seasonality trends in our Home & Community Services segment to be more consistent with historical trends which have typically seen a lower number of IHEs performed in the fourth quarter.
Our Episodes of Care Services segment has also been negatively impacted by the COVID-19 pandemic. At certain times during the pandemic, governmental authorities recommended, and in certain cases required, that elective, specialty and other procedures and appointments, including certain acute and post-acute care services, be suspended or canceled to avoid non-essential patient exposure to medical environments and potential infection with the COVID-19 virus. In addition, the temporary suspension or cancellation of services was put in place to focus limited resources and personnel capacity toward the prevention of, and care for patients with, COVID-19. This resulted in fewer elective procedures and a general reduction in individuals seeking medical care starting at the end of the first quarter of 2020, which contributed to a substantially lower number of episodes being managed in 2020. Due to the nature of the BPCI-A program, however, there is a significant lag between when we perform our services and when CMS reconciles those services and we recognize revenue across a 13 month period encompassing both of those points in time. As such, there was no immediate impact to our revenues in early 2020. The specific impact of those lower volumes on our program size and revenues was more evident later in 2020 as evidenced by our 2020 annual weighted average program size and, as described below, the impact carried forward into 2021.
In the third quarter of 2020 and in response to the COVID-19 pandemic, CMS announced that healthcare providers could either (i) continue in the BPCI-A program with no change or (ii) as an exception to previous rules of the program, healthcare providers could choose between the following two options for 2020:
•eliminate upside and downside risk by excluding all episodes from reconciliation; or
•exclude from reconciliation those episodes with a COVID-19 diagnosis during the episode.
Healthcare providers made their elections by September 25, 2020. The results of those elections reduced the total number of episodes we managed during 2020 and also for 2021, and therefore, reduced program size. While these provider elections have temporarily reduced program size in the near term, this impact was at least initially partially offset by a higher savings rate achieved due to a combination of improved performance by some of our partners as well as certain partners that were underperforming choosing to exclude some or all of their episodes from reconciliation in 2020. Subsequently, CMS announced that all episodes in 2021 with a COVID-19 diagnosis would be automatically excluded from reconciliation, which will further reduce program size for all of 2021.
The reconciliation results received from CMS during the second quarter of 2021 negatively impacted our savings rate. This result was driven primarily by the following factors:
•missing comorbidity diagnosis codes that did not properly reflect patient acuity, thereby impacting patient case mix adjustments and reducing episode pricing. There is a 90-day period prior to an acute episode being triggered that CMS incorporates for diagnoses coding which ultimately adjusts an episode’s target pricing. During the pandemic, Medicare patients were avoiding routine healthcare visits and, as a result, comorbidities were not being diagnosed and coded and
38
•patients being discharged during the pandemic from an acute care facility to inpatient rehabilitation facilities and other high-cost next sites of care when lower-cost skilled nursing facilities were facing COVID-19 outbreaks and staffing shortages.
Due to the passage of time between when we perform our services and the confirmation of results and subsequent cash settlement by CMS, COVID-19 did not have an impact on the cash we received from CMS during 2020 as payments we received related to pre-COVID19 performance. The cash received from CMS in the first quarter of 2021 reflected the initial impact of COVID-19 as described more fully above and the cash receipt expected in the third quarter of 2021 will also be negatively impacted by COVID-19.
Because our administrative fee is calculated as a percentage of program size and we receive a portion of the savings achieved in management of an episode, the decrease in episodes and related reduction in overall program size have had, and we expect will continue to have, a negative effect on our revenue. Some of these measures and challenges will likely continue for the duration of the COVID-19 pandemic and will harm the results of operations, liquidity and financial condition of our provider partners and our business. Lastly, our representatives may be prohibited from entering hospitals, skilled nursing facilities and other post-acute facilities as a result of the pandemic, which affects our ability to manage post-acute care and could have a material impact on the savings rate being generated by the program.
We continue to monitor trends related to COVID-19, including the Delta variant, the ongoing federal vaccine rollout, changes in CDC recommendations and their impact on results of operations and financial condition on both of our segments.
Investment in growth and technology
We continue to invest in sustaining significant growth, expanding our suite of solutions and being able to support a larger customer base over time. Achievement of our growth strategy will require additional investments and will result in higher expenses and higher cash outflows being incurred, particularly in developing new solutions, as well as in technology and human resources, as we aim to achieve this growth without diluting or decreasing the level and quality of services we provide. Developing new solutions can be time- and resource-intensive, and even once we launch a new solution, it can take a significant amount of time to contract with customers, provide them with our suite of technology and data analytics tools and have them actually begin generating revenue. This may increase our costs for one or more periods before we begin generating revenue from new solutions. In addition to developing new solutions, we are making significant investments in developing our existing solutions and increasing capacity. We will continue to invest in our technology platform and human resources to empower our providers and our customers to further improve results and optimize efficiencies. However, our investments may be more capital intensive or take longer to develop than we expect and may not result in operational efficiencies.
Cost of being a public company
To operate as a public company, we have been and will be required to continue to implement changes in certain aspects of our business and to develop, manage and train management level and other employees to comply with ongoing public company requirements. We will also incur new expenses as a public company, including costs related to our public reporting obligations, which includes increased professional fees for accounting, compliance with Sarbanes-Oxley Act, proxy statements and stockholder meetings, equity plan administration, stock exchange fees and transfer agent fees. In addition, we are party to the Tax Receivable Agreement (the “TRA”) with the Continuing Pre-IPO LLC Members, the Reorganization Parties, Optionholders (as defined in the TRA) of certain entities treated as corporations for U.S. tax purposes that hold LLC Units (individually, a “Blocker Company” and together, the “Blocker Companies”) at the time of the “Mergers”, holders of synthetic equity units and any future party to the TRA (collectively, the “TRA Parties”) and are required to make certain cash distributions to them in accordance with the terms of the TRA. See “—Liquidity and capital resources—Tax Receivable Agreement.”
Effects of the reorganization on our corporate structure
Signify Health was formed for the purpose of the IPO, which was effective February 2021 and had no activities of its own prior to such date. We are a holding company and our sole material asset is a controlling
39
ownership in Cure TopCo. All of our business is conducted through Cure TopCo and its consolidated subsidiaries and affiliates, and the financial results of Cure TopCo and its consolidated subsidiaries are included in our Condensed Consolidated Financial Statements.
Cure TopCo is currently taxed as a partnership for federal income tax purposes and, as a result, its members, including Signify Health, pay taxes with respect to their allocable share of its net taxable income. We expect that redemptions and exchanges of non-voting common units of Cure TopCo (the “LLC Units”) will result in increases in the tax basis in our share of the tangible and intangible assets of Cure TopCo that otherwise would not have been available. These increases in tax basis may reduce the amount of tax that we would otherwise be required to pay in the future. The TRA requires us to pay to the TRA Parties 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax or franchise tax that we actually realize from these tax basis increases and other tax attributes discussed herein. Furthermore, payments under the TRA will give rise to additional tax benefits and therefore additional payments under the TRA.
Components of our results of operations
Revenue
Our revenue is generated from contracts with our customers within our two operating segments, Home & Community Services and Episodes of Care Services, under contracts that contain various fee structures. Through our Home & Community Services segment, we offer IHEs, performed either within the patient’s home, virtually or at a healthcare provider facility, primarily to Medicare Advantage health plans (and to some extent Medicaid). Additionally, we offer certain diagnostic screening and other ancillary services and, through our Signify Community solution, services to address healthcare concerns related to social determinants of health (“SDOH”). Through our Episodes of Care Services segment, we primarily provide services designed to improve the quality and efficiency of healthcare delivery by developing and managing episodic payment programs in partnership with healthcare providers primarily under the BPCI-A program with CMS.
In our Home & Community Services segment, we primarily generate revenue through IHEs. Revenue is recognized when the IHEs are submitted to our customers on a daily basis. Submission to the customer occurs after the IHEs are completed and coded, a process which may take one to several days after completion of the evaluation. We are paid a flat fee for each completed IHE regardless of the member’s location or the outcome of an IHE. We earn a separate fee for any additional diagnostic screenings the health plan elects to provide for the relevant member. Revenue is recognized when the additional screening occurs.
We have entered into two Equity Appreciation Rights (“EAR”) agreements with one of our customers. Revenue generated under the underlying customer contracts includes an estimated reduction in the transaction price for IHEs associated with the initial grant date fair value of the outstanding customer EARs. The total grant date fair value of the outstanding EAR agreements was $51.8 million and will be recorded against revenue through December 2022. See “—Liquidity and capital resources—Customer Equity Appreciation Rights agreements.”
In our Episodes of Care Services segment, we primarily generate revenue through episodes of care under the BPCI-A program. We participate as a “convener participant” under the BPCI-A program. As a convener participant, we hold a contract directly with CMS and are responsible for developing and monitoring a BPCI-A episode of care program in partnership with healthcare providers. We enter into back-to-back contracts with provider partners interested in participating in BPCI-A episode of care programs through which we assist with compliance with CMS rules and program requirements and provide a suite of analytic, technology and post-acute management services. Under the BPCI-A program, we recognize the revenue attributable to episodes reconciled during each six-month episode performance measurement period over a 13-month performance obligation period that commences in the second or fourth quarter of each year, depending on the relevant contract with our provider partners. The 13-month performance obligation period begins at the start of the relevant episodes of care and extends through the receipt or generation of the semiannual reconciliation for the relevant performance measurement period, as well as the provision and explanation of statements of performance to each of our customers. We are generally paid an administrative fee, which is paid out of savings, and also share in the savings or losses generated by our provider partners as compared to BPCI-A’s benchmark episode price for a particular episode. The transaction price is 100% variable, and therefore we estimate the amount which we expect to be entitled to receive for each episode
40
performance measurement period over a 13-month performance obligation period. In making this estimate, we consider inputs such as the overall program size, which is defined by the historic cost and the frequency of occurrence of defined episodes of care. Additionally, we estimate rates for shared savings or losses by using data sources such as historical trend analysis together with indicative data of the current volume of episodes. Although our estimates are based on the information available to us at each reporting date, several factors may cause actual revenue earned to differ from the estimates recorded in each period. These include, among others, limited historical experience, as the current BPCI-A program only commenced in the fourth quarter of 2018 and has been affected by the COVID-19 pandemic in 2020, and other limitations of the program beyond our control.
Also within our Episodes of Care Services segment, we generate revenue through our Commercial Episodes of Care program. After we sign up payor customers to sponsor an episode program, we do not begin to generate any revenue until we have helped them design the programs, signed up provider partners to participate in the program and initiated episodes. Revenues under our Commercial Episodes of Care program are also driven by program size and savings rate. Completed episodes are retrospectively reconciled following semi-annual performance measurement periods and our entire administrative fee is at risk, meaning if a customer generates losses one year, we cannot recoup that through savings in a subsequent year.
Operating expenses
Operating expenses are composed of:
•Service expense. Service expense represents direct costs associated with generating revenue. These costs include fees paid to providers for performing IHEs, provider travel expenses and the total cost of payroll, related benefits and other personnel expenses for employees in roles that serve to provide direct revenue generating services to customers. Additionally, service expense also includes costs related to the use of certain professional service firms, member engagement expenses, coding expenses and certain other direct costs.
•Selling, general and administrative expense (“SG&A”). SG&A includes the total cost of payroll, related benefits and other personnel expenses for employees who do not have a direct role associated with revenue generation. SG&A includes all general operating costs including, but not limited to, rent and occupancy costs, telecommunications costs, information technology infrastructure and operations costs, software licensing costs, advertising and marketing expenses, recruiting expenses, costs associated with developing new service offerings and expenses related to the use of certain subcontractors and professional services firms. We expect to incur significant additional legal, accounting and other expenses associated with being a public company, including, among others, costs associated with our compliance with the Sarbanes-Oxley Act and other regulatory requirements.
•Transaction-related expenses. Transaction-related expenses primarily consist of expenses incurred in connection with acquisitions and other corporate development such as mergers and acquisitions activity that did not proceed, strategic investments and similar activities, including consulting expenses, compensation expenses and other integration-type expenses. Additionally, expenses associated with the IPO are included in transaction-related expenses.
•Asset impairment. Asset impairment includes charges resulting from the impairment of long-lived assets when it is determined that the carrying value exceeds the estimated fair value of the asset.
•Depreciation and amortization. Depreciation expense includes depreciation of property and equipment, including leasehold improvements, computer equipment, furniture and fixtures and software. Amortization expense includes amortization of capitalized internal-use software and software development costs, customer relationships, acquired software and certain trade names.
41
Other expense, net
Other expense, net is composed of:
•Interest expense. Interest expense consists of accrued interest and related payments on our outstanding long-term debt and Revolving Credit Facility, as well as the amortization of debt issuance costs.
•Loss on extinguishment of debt. Loss on extinguishment of debt consists of certain fees paid and write-offs of unamortized debt issuance costs and original issue discount in connection with the June 2021 refinancing of our long-term debt.
•Other (income) expense, net. Other (income) expense, net primarily consists of changes in fair value of the customer EARs as measured at the end of each period. Interest and dividends on cash and cash equivalents are also included in other (income) expense, net.
Income tax (benefit) expense
Our business was historically operated through Cure TopCo, a limited liability company treated as a partnership for U.S. federal income tax purposes, which is generally not subject to U.S. federal or state income taxes. In connection with the Reorganization Transactions and the IPO, we acquired LLC Units in Cure TopCo. Accordingly, we are now subject to U.S. federal and state income tax with respect to our allocable share of the income of Cure TopCo.
Noncontrolling interest
In connection with the Reorganization Transactions, we were appointed as the sole managing member of Cure TopCo pursuant to the Amended LLC Agreement. Because we manage and operate the business and control the strategic decisions and day-to-day operations of Cure TopCo and also have a substantial financial interest in Cure TopCo, we consolidate the financial results of Cure TopCo, and a portion of our net income (loss) is allocated to the noncontrolling interest to reflect the entitlement of the Continuing Pre-IPO LLC Members to a portion of Cure TopCo’s net income (loss). As of June 30, 2021, we held approximately 74.4% of Cure TopCo’s outstanding LLC Units and the remaining LLC Units of Cure TopCo are held by the Continuing Pre-IPO LLC Members.
Results of Operations for the three months ended June 30, 2021 and 2020
The following is a discussion of our consolidated results of operations for the three months ended June 30, 2021 and 2020. A discussion of the results by each of our two operating segments, Home & Community Services and Episodes of Care Services, follows the discussion of our consolidated results.
42
The following table summarizes our results of operations for the three months ended June 30, 2021 and 2020:
Three months ended June 30, | % Change | ||||||||||||||||
2021 | 2020 | 2021 v. 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Revenue | $ | 212.8 | $ | 130.7 | 62.8 | % | |||||||||||
Operating expenses: | |||||||||||||||||
Service expense | 104.1 | 52.7 | 97.5 | % | |||||||||||||
Selling, general and administrative expense | 64.9 | 47.0 | 38.0 | % | |||||||||||||
Transaction-related expense | 1.0 | 1.6 | (33.8) | % | |||||||||||||
Depreciation and amortization | 17.3 | 15.7 | 10.1 | % | |||||||||||||
Total operating expenses | 187.3 | 117.0 | 60.1 | % | |||||||||||||
Income from operations | 25.5 | 13.7 | 86.2 | % | |||||||||||||
Interest expense | 6.5 | 5.9 | 12.9 | % | |||||||||||||
Loss on extinguishment of debt | 5.0 | — | NM | ||||||||||||||
Other expense (income), net | 14.3 | 0.6 | NM | ||||||||||||||
Other expense, net | 25.8 | 6.5 | 300.5 | % | |||||||||||||
(Loss) income before income taxes | (0.3) | 7.2 | (104.3) | % | |||||||||||||
Income tax (benefit) expense | (0.2) | 0.2 | (171.5) | % | |||||||||||||
Net (loss) income | (0.1) | 7.0 | (102.1) | % | |||||||||||||
Net (loss) income attributable to pre-Reorganization period | — | 7.0 | NM | ||||||||||||||
Net (loss) income attributable to non-controlling interest | (0.1) | — | NM | ||||||||||||||
Net (loss) income attributable to Signify Health, Inc. | $ | — | $ | — | NM |
Revenue
Our total revenue was $212.8 million for the three months ended June 30, 2021, representing an increase of $82.1 million, or 62.8%, from $130.7 million for the three months ended June 30, 2020. This increase was primarily driven by a $91.4 million increase in revenue from our Home & Community Services segment offset by a $9.3 million decrease in revenue from our Episodes of Care Services segment. See “Segment results” below.
Operating expenses
Our total operating expenses were $187.3 million for the three months ended June 30, 2021, representing an increase of $70.3 million, or 60.1%, from $117.0 million for the three months ended June 30, 2020. This increase was driven by the following:
•Service expense—Our total service expense was $104.1 million for the three months ended June 30, 2021, representing an increase of $51.4 million, or 97.5%, from $52.7 million for the three months ended June 30, 2020. This increase was primarily driven by expenses related to our network of providers, which increased by $31.3 million driven by the higher IHE volume and the shift in the mix which has returned to a majority of in-person IHE versus a majority of vIHE, which had a lower cost per evaluation in 2020 as a result of COVID-19. Compensation-related expenses increased by $11.3 million primarily driven by headcount and incentive pay to support the overall current and future growth in both segments. Additionally, the following expenses increased during the three months ended June 30, 2021 primarily driven by the overall higher IHE volume: the costs of providing other ancillary services, including certain laboratory and testing fees, increased by $6.5 million; member outreach and other related expenses increased by approximately $2.0 million; travel and entertainment increased $0.1 million due to less COVID-19 imposed travel restrictions
43
and other variable costs increased by $0.9 million. One-time costs related to COVID-19 tests for our providers and incremental costs for personal protective equipment used by our providers while conducting IHEs during the pandemic decreased $0.7 million as restrictions subsided in 2021.
•Selling, general and administrative expense—Our total SG&A expense was $64.9 million for the three months ended June 30, 2021, representing an increase of $17.9 million, or 38.0%, from $47.0 million for the three months ended June 30, 2020. This increase was primarily driven by compensation-related expenses, which increased by $10.2 million due to additional headcount to support the overall growth in our business and increased incentive compensation. Other costs also increased including information technology-related expenses, including infrastructure and software costs of $1.8 million, travel and entertainment increased by $0.9 million as COVID-imposed travel restrictions eased, professional and consulting fees, which increased by $0.7 million, and a $5.1 million increase in other variable costs, including a loss on contingent consideration of $1.5 million. These increases were partially offset a $0.8 million decrease in facilities-related expenses, including rent expense under our operating leases.
•Transaction-related expenses—Our total transaction-related expenses were $1.0 million for the three months ended June 30, 2021, representing a decrease of $0.6 million, or 33.8%, from $1.6 million for the three months ended June 30, 2020. In 2021, the transaction-related expenses consisted primarily of costs incurred in connection with general corporate development activities, including potential acquisitions that did not proceed. These transaction-related expenses consisted primarily of consulting expenses. In 2020, the transaction-related expenses related to the Remedy Partners Combination at the end of 2019 and potential acquisitions and other corporate development activities that did not proceed. These transaction-related expenses consisted primarily of consulting, compensation and integration-type expenses.
•Depreciation and amortization—Our total depreciation and amortization expense was $17.3 million for the three months ended June 30, 2021, representing an increase of $1.6 million, or 10.1%, from $15.7 million for the three months ended June 30, 2020. This increase in depreciation and amortization was primarily driven by a net increase in amortization expense of $1.7 million due to additional capital expenditures related to internally-developed software over the past year partially offset by a decrease in depreciation expense of $0.1 million.
Other expense, net
Other expense, net was $25.8 million for the three months ended June 30, 2021, representing an increase of $19.3 million from $6.5 million for the three months ended June 30, 2020. This increase was primarily driven by an increase in other expense (income), net of $13.7 million and $5.0 million in loss on extinguishment of debt as well as an increase in interest expense of $0.6 million. The increase in other expense (income), net was driven by $14.5 million in expense related to the quarterly remeasurement of the fair value of the outstanding customer EAR liabilities in 2021 when the equity value increased post IPO compared to $0.6 million in expense in 2020. The $5.0 million loss on extinguishment of debt was driven by the June 2021 refinancing and impact of lender mix on the underlying debt issuance costs. The increase in interest expense was primarily driven by the higher principal balance outstanding in 2021 prior to the June 2021 refinancing which reduced our overall indebtedness.
Income tax (benefit) expense
Income tax benefit was $0.2 million for the three months ended June 30, 2021, representing a decrease of $0.4 million from $0.2 million in income tax expense for the three months ended June 30, 2020. The income tax benefit in 2021 was primarily driven by stock option exercises.
(Loss) income attributable to the pre-Reorganization period
(Loss) income attributable to the pre-Reorganization period relates to the income incurred in 2020 prior to the Reorganization that occurred in February 2021. (Loss) income attributable to the pre-Reorganization period does not apply the three months ended June 30, 2021 as the entire period was subsequent to the Reorganization Transactions.
(Loss) income attributable to non-controlling interest
44
Loss attributable to non-controlling interest for the three months ended June 30, 2021 relates to the portion of net loss allocable to the Continuing pre-IPO holders in Cure TopCo. Non-controlling interest does not apply to the three months ended June 30, 2020 as that was prior to the Reorganization Transactions.
Segment results
We evaluate the performance of each of our two operating segments based on segment revenue and segment adjusted EBITDA. Service expense for each segment is based on direct expenses associated with revenue generating activities of each segment. We allocate SG&A expenses to each segment primarily based on the relative proportion of direct employees.
The following table summarizes our segment revenue and segment adjusted EBITDA and the percentage of total consolidated revenue and consolidated adjusted EBITDA, respectively, for the three months ended June 30, 2021 and 2020:
Three months ended June 30, | % Change | |||||||||||||||||||||||||||||||
2021 | % of Total | 2020 | % of Total | 2021 v 2020 | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||
Home & Community Services | ||||||||||||||||||||||||||||||||
Evaluations | $ | 173.2 | 81.4 | % | $ | 81.2 | 62.1 | % | 113.3 | % | ||||||||||||||||||||||
Other | 2.2 | 1.0 | % | 2.8 | 2.1 | % | (20.9) | % | ||||||||||||||||||||||||
Total Home & Community Services revenue | 175.4 | 82.4 | % | 84.0 | 64.2 | % | 108.9 | % | ||||||||||||||||||||||||
Episodes of Care Services | ||||||||||||||||||||||||||||||||
Episodes | 35.3 | 16.6 | % | 44.0 | 33.6 | % | (19.8) | % | ||||||||||||||||||||||||
Other | 2.1 | 1.0 | % | 2.7 | 2.2 | % | (22.9) | % | ||||||||||||||||||||||||
Total Episodes of Care Services revenue | 37.4 | 17.6 | % | 46.7 | 35.8 | % | (20.0) | % | ||||||||||||||||||||||||
Segment Adjusted EBITDA | ||||||||||||||||||||||||||||||||
Home & Community Services | 55.8 | 102.1 | % | 20.5 | 58.0 | % | 172.0 | % | ||||||||||||||||||||||||
Episodes of Care Services | (1.2) | (2.1) | % | 14.9 | 42.0 | % | 107.7 | % |
Home & Community Services revenue was $175.4 million for the three months ended June 30, 2021, representing an increase of $91.4 million, or 108.9%, from $84.0 million for the three months ended June 30, 2020. This increase was primarily driven by Evaluations revenue, which increased by $92.0 million. The higher Evaluations revenue was driven by increased IHE volume and the shift in mix from primarily vIHEs in 2020 due to the COVID-19 pandemic, which are performed at a lower price per evaluation compared to primarily in-person IHEs in 2021. Evaluations revenue included a reduction associated with the outstanding customer EARs of $4.9 million and $1.3 million during the three months ended June 30, 2021 and 2020, respectively. Other revenue decreased by $0.6 million, primarily due to a decrease in our standalone social determinants of health product.
Episodes of Care Services revenue was $37.4 million for the three months ended June 30, 2021, representing a decrease of $9.3 million, or 20.0%, from $46.7 million for three months ended June 30, 2020. This decrease was driven by a decrease of $8.7 million in Episodes revenue primarily due to a significantly lower program size as a result of the impact of COVID-19 and related reduction in elective procedures. Other revenue decreased $0.6 million primarily driven by lower membership in our complex care management services product offering.
Home & Community Services Adjusted EBITDA was $55.8 million for the three months ended June 30, 2021, representing an increase of $35.3 million, or 172.0%, from $20.5 million for the three months ended June 30,
45
2020. This increase was primarily driven by the increase in revenue as described above and higher operating expenses as a result of the investments to support our growth and technology.
Episodes of Care Services Adjusted EBITDA was a loss of ($1.2) million for the three months ended June 30, 2021, representing a decrease of $16.2 million from income of $14.9 million for the three months ended June 30, 2020. This decrease was primarily driven by the lower revenue as described above and higher operating expenses as a result of the investments to support our growth and technology.
Results of Operations for the six months ended June 30, 2021 and 2020
The following is a discussion of our consolidated results of operations for the six months ended June 30, 2021 and 2020. A discussion of the results by each of our two operating segments, Home & Community Services and Episodes of Care Services, follows the discussion of our consolidated results.
The following table summarizes our results of operations for the six months ended June 30, 2021 and 2020:
Six months ended June 30, | % Change | ||||||||||||||||
2021 | 2020 | 2021 v. 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Revenue | $ | 392.8 | $ | 262.4 | 49.7 | % | |||||||||||
Operating expenses: | |||||||||||||||||
Service expense | 202.6 | 120.0 | 68.8 | % | |||||||||||||
Selling, general and administrative expense | 122.2 | 98.1 | 24.5 | % | |||||||||||||
Transaction-related expense | 6.6 | 4.0 | 65.5 | % | |||||||||||||
Depreciation and amortization | 34.0 | 30.2 | 12.7 | % | |||||||||||||
Total operating expenses | 365.4 | 252.3 | 44.8 | % | |||||||||||||
Income from operations | 27.4 | 10.1 | 173.0 | % | |||||||||||||
Interest expense | 13.3 | 11.1 | 20.8 | % | |||||||||||||
Loss on extinguishment of debt | 5.0 | — | NM | ||||||||||||||
Other expense (income), net | 71.0 | 0.6 | NM | ||||||||||||||
Other expense, net | 89.3 | 11.7 | 666.3 | % | |||||||||||||
Loss before income taxes | (61.9) | (1.6) | NM | ||||||||||||||
Income tax (benefit) expense | (10.1) | 0.3 | NM | ||||||||||||||
Net loss | (51.8) | (1.9) | NM | ||||||||||||||
Net loss attributable to pre-Reorganization period | (17.2) | (1.9) | NM | ||||||||||||||
Net loss attributable to non-controlling interest | (11.4) | — | NM | ||||||||||||||
Net loss attributable to Signify Health, Inc. | $ | (23.2) | $ | — | NM |
Revenue
Our total revenue was $392.8 million for the six months ended June 30, 2021, representing an increase of $130.4 million, or 49.7%, from $262.4 million for the six months ended June 30, 2020. This increase was primarily driven by a $140.7 million increase in revenue from our Home & Community Services segment partially offset by a $10.3 million decrease in revenue from our Episodes of Care Services segment. See “Segment results” below.
46
Operating expenses
Our total operating expenses were $365.4 million for the six months ended June 30, 2021, representing an increase of $113.1 million, or 44.8%, from $252.3 million for the six months ended June 30, 2020. This increase was driven by the following:
•Service expense—Our total service expense was $202.6 million for the six months ended June 30, 2021, representing an increase of $82.6 million, or 68.8%, from $120.0 million for the six months ended June 30, 2020. This increase was primarily driven by expenses related to our network of providers, which increased by $46.4 million. The underlying factor for this increase was the shift from vIHE to in-person IHE in the latter half of 2020 and beyond. Compensation-related expenses increased by $21.5 million primarily driven by headcount and incentive pay to support the overall current and future growth in both segments. Additionally, the following expenses increased during the six months ended June 30, 2021 primarily driven by the overall higher IHE volume: the costs of providing other ancillary services, including certain laboratory and testing fees, increased by $9.4 million; member outreach and other related expenses increased by approximately $4.1 million; and other variable costs increased by $1.4 million. The impact of COVID-19 also resulted in approximately $0.3 million in one-time costs, including costs related to COVID-19 tests for our providers and incremental costs for personal protective equipment used by our providers while conducting IHEs during the pandemic, which were partially offset by a decrease in travel and entertainment costs for both segments of $0.5 million resulting from continued COVID-19 imposed travel restrictions.
•Selling, general and administrative expense—Our total SG&A expense was $122.2 million for the six months ended June 30, 2021, representing an increase of $24.1 million, or 24.5%, from $98.1 million for the six months ended June 30, 2020. This increase was primarily driven by compensation-related expenses, which increased by $18.0 million due to additional headcount to support the overall growth in our business and increased incentive compensation. Other costs also increased, primarily to support the growth in our business, including: information technology-related expenses, including infrastructure and software costs of $2.5 million, professional and consulting fees, which increased by $2.1 million, and a $5.2 million increase in other variable costs, including a loss on contingent consideration of $1.5 million. These increases were partially offset by a $2.1 million decrease in stock-based compensation expense due to immediate vesting upon certain grants in 2020 partially offset by additional grants, a $1.0 million decrease in facilities-related expenses, including rent expense under our operating leases, and a $0.6 million decrease in employee travel and entertainment driven by COVID-19 related travel restrictions.
•Transaction-related expenses—Our total transaction-related expenses were $6.6 million for the six months ended June 30, 2021, representing an increase of $2.6 million, or 65.5%, from $4.0 million for the six months ended June 30, 2020. In 2021, the transaction-related expenses consisted primarily of costs incurred in connection with our IPO and general corporate development activities, including potential acquisitions that did not proceed. These transaction-related expenses consisted primarily of consulting and compensation expenses. In 2020, the transaction-related expenses related to the Remedy Partners Combination at the end of 2019 and potential acquisitions and other corporate development activities that did not proceed. These transaction-related expenses consisted primarily of consulting, compensation and integration-type expenses.
•Depreciation and amortization—Our total depreciation and amortization expense was $34.0 million for the six months ended June 30, 2021, representing an increase of $3.8 million, or 12.7%, from $30.2 million for the six months ended June 30, 2020. This increase in depreciation and amortization expense was primarily driven by a net increase in amortization expense of $3.4 million and an increase in depreciation expense of $0.4 million primarily driven by additional capital expenditures over the past year.
Other expense, net
Other expense, net was $89.3 million for the six months ended June 30, 2021, representing an increase of $77.6 million from $11.7 million for the six months ended June 30, 2020. This increase was primarily driven by an increase in other expense (income), net of $70.4 million, loss on extinguishment of debt of $5.0 million, as well as
47
an increase in interest expense of $2.2 million. The increase in other expense (income), net was driven by $71.3 million in expense related to the quarterly remeasurement of the fair value of the outstanding customer EAR liabilities in 2021 as a result of the increased equity value of the Company following the IPO. The remeasurement of the fair value of the outstanding customer EAR liabilities in 2020 was $0.7 million. The $5.0 million loss on extinguishment of debt was driven by the June 2021 refinancing and impact of lender mix on the underlying debt issuance costs. The increase in interest expense was primarily driven by the higher principal balance outstanding in 2021 prior to the June 2021 refinancing which reduced our overall indebtedness.
Income tax (benefit) expense
Income tax benefit was $10.1 million for the six months ended June 30, 2021, representing a decrease of $10.4 million from $0.3 million in income tax expense for the six months ended June 30, 2020. As a result of the Reorganization Transactions, we are subject to corporate income taxes on our share of the total net loss.
Loss attributable to the pre-Reorganization period
Loss attributable to the pre-Reorganization period relates to the loss incurred for the period from January 1, 2021 through February 12, 2021.
Loss attributable to non-controlling interest
Loss attributable to non-controlling interest for the six months ended June 30, 2021 relates to the portion of net loss post-Reorganization Transactions allocable to the Continuing pre-IPO holders in Cure TopCo. Non-controlling interest does not apply to the six months ended June 30, 2020 as that was prior to the Reorganization Transactions.
Segment results
We evaluate the performance of each of our two operating segments based on segment revenue and segment adjusted EBITDA. Service expense for each segment is based on direct expenses associated with revenue generating activities of each segment. We allocate SG&A expenses to each segment primarily based on the relative proportion of direct employees.
The following table summarizes our segment revenue and segment adjusted EBITDA and the percentage of total consolidated revenue and consolidated adjusted EBITDA, respectively, for the six months ended June 30, 2021 and 2020:
48
Six months ended June 30, | % Change | |||||||||||||||||||||||||||||||
2021 | % of Total | 2020 | % of Total | 2021 v 2020 | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||
Home & Community Services | ||||||||||||||||||||||||||||||||
Evaluations | $ | 323.5 | 82.4 | % | $ | 182.4 | 69.5 | % | 77.4 | % | ||||||||||||||||||||||
Other | 4.3 | 1.1 | % | 4.7 | 1.8 | % | (8.8) | % | ||||||||||||||||||||||||
Total Home & Community Services revenue | 327.8 | 83.5 | % | 187.1 | 71.3 | % | 75.3 | % | ||||||||||||||||||||||||
Episodes of Care Services | ||||||||||||||||||||||||||||||||
Episodes | 60.7 | 15.4 | % | 69.7 | 26.6 | % | (12.9) | % | ||||||||||||||||||||||||
Other | 4.3 | 1.1 | % | 5.6 | 2.1 | % | (23.3) | % | ||||||||||||||||||||||||
Total Episodes of Care Services revenue | 65.0 | 16.5 | % | 75.3 | 28.7 | % | (13.7) | % | ||||||||||||||||||||||||
Segment Adjusted EBITDA | ||||||||||||||||||||||||||||||||
Home & Community Services | 96.9 | 108.8 | % | 45.0 | 78.8 | % | 115.2 | % | ||||||||||||||||||||||||
Episodes of Care Services | (7.9) | (8.8) | % | 12.3 | 21.2 | % | (164.6) | % |
Home & Community Services revenue was $327.8 million for the six months ended June 30, 2021, representing an increase of $140.7 million, or 75.3%, from $187.1 million for the six months ended June 30, 2020. This increase was primarily driven by Evaluations revenue, which increased by $141.1 million. The higher Evaluations revenue was driven by increased IHE volume and the shift in the mix of vIHEs, which have a lower price per evaluation than in-person IHEs, back to primarily in-person IHEs in 2021. Evaluations revenue included a reduction associated with the outstanding customer EARs of $9.8 million and $2.6 million during the six months ended June 30, 2021 and 2020, respectively. Other revenue decreased by $0.4 million, primarily due to a decrease in our standalone social determinants of health product.
Episodes of Care Services revenue was $65.0 million for the six months ended June 30, 2021, representing a decrease of $10.3 million, or 13.7%, from $75.3 million for the six months ended June 30, 2020. This decrease was primarily driven by a decrease of $9.0 million in Episodes revenue due to a lower program size as a result of the impact of COVID-19. Other revenue decreased by $1.3 million primarily driven by a decrease in our complex care management services product offering.
Home & Community Services Adjusted EBITDA was $96.9 million for the six months ended June 30, 2021, representing an increase of $51.9 million, or 115.2%, from $45.0 million for the six months ended June 30, 2020. This increase was primarily driven by the increase in revenue as described above partially offset by higher operating expenses as a result of the investments to support our growth and technology.
Episodes of Care Services Adjusted EBITDA was a loss of ($7.9) million for the six months ended June 30, 2021, representing a decrease of $20.2 million from income of $12.3 million for the six months ended June 30, 2020. This decrease was primarily driven by the lower revenue as described above and higher operating expenses as a result of the investments to support our growth and technology.
Liquidity and capital resources
Liquidity describes our ability to generate sufficient cash flows to meet the cash requirements of our business operations, including working capital needs to meet operating expenses, debt service, acquisitions and other commitments and contractual obligations. We consider liquidity in terms of cash flows from operations and their sufficiency to fund our operating and investing activities.
Our primary sources of liquidity are proceeds from our IPO, our existing cash and cash equivalents, cash provided by operating activities and borrowings under our Credit Agreement. We received net proceeds of $609.7
49
million in connection with the IPO. As of June 30, 2021, we had unrestricted cash and cash equivalents of $631.9 million. Our total indebtedness was $350.0 million as of June 30, 2021.
In June 2021, we refinanced the previously existing credit facility and entered into a new credit agreement (the “2021 Credit Agreement”) with a secured lender syndicate, which, among other things, reduced our total debt outstanding by approximately $61.4 million, lowered the interest rate, increased our borrowing capacity under the revolving facility and extended the maturity. The 2021 Credit Agreement includes a term loan of $350.0 million (the “2021 Term Loan”) and a revolving credit facility (the “Revolving Facility”) with a $185.0 million borrowing capacity. See “Indebtedness” below. As of June 30, 2021, we had available borrowing capacity under the Revolving Facility of $172.8 million as the borrowing capacity is reduced by outstanding letters of credit.
We believe that our primary sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments for at least the next 12 months.
Our principal liquidity needs have been working capital and general corporate, debt service, capital expenditures and acquisitions to help achieve our growth strategy. Our capital expenditures for property and equipment to support growth in the business were $1.9 million and $10.1 million for the six months ended June 30, 2021 and 2020, respectively. The higher capital expenditures during 2020 were driven by an expansion at one of our office locations to support our growth. In addition to these historical liquidity needs, we expect our future liquidity needs will also be comprised of cash to (i) provide capital to facilitate the organic and inorganic growth of the business, (ii) make payments under our TRA and (iii) pay income taxes.
Our liquidity may fluctuate on a quarterly basis due to our agreements with CMS under the BPCI-A program. Cash receipts generated under these contracts, which represents the majority of revenue in our Episodes of Care Services segment, are subject to a semiannual reconciliation cycle, which occurs in the second and fourth quarters of each year. As a result, we typically receive cash receipts under these contracts during the first and third quarters of each year, which can cause our liquidity position to fluctuate from quarter to quarter.
During 2020, the COVID-19 pandemic led to a deviation from the historical seasonality trend we generally experience in our Home & Community Services segment whereby the fourth quarter volume and revenue are generally lower than the other quarters. As a result and due to the shift to vIHEs during our temporary suspension of IHEs in March 2020 due to COVID-19, our liquidity trends were negatively impacted during certain periods in 2020. In the first quarter of 2021, the vast majority of our evaluations were performed on an in-person basis, although we continued to perform vIHEs as an ongoing product offering. Additionally, the phasing of the overall IHE volume in the first half was more in line with historical trends in the Home & Community Services segment, albeit at higher absolute volumes, and therefore we currently anticipate 2021 liquidity to be more consistent with historical seasonality trends. In our Episodes of Care Services segment, the lower number of episodes managed in 2020 and the lower than expected savings rate primarily driven by the effects of COVID-19 impacted the semiannual reconciliation we received during the second quarter of 2021. We expect to receive the cash related to this reconciliation in the third quarter 2021 and the amount expected will be significantly less than the amount received from the prior reconciliation, reducing our liquidity.
We believe that our cash flow from operations, availability under our Credit Agreement and available cash and cash equivalents on hand will be sufficient to meet our liquidity needs for at least the next 12 months. We anticipate that to the extent that we require additional liquidity, it will be funded through the incurrence of additional indebtedness, the issuance of additional equity, or a combination thereof. We cannot assure you that we will be able to obtain this additional liquidity on reasonable terms, or at all. Additionally, our liquidity and our ability to meet our obligations and fund our capital requirements are also dependent on our future financial performance, which is subject to general economic, financial and other factors that are beyond our control. See “Risk Factors.” Accordingly, we cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available from additional indebtedness or otherwise to meet our liquidity needs. If we decide to pursue one or more significant acquisitions, we may incur additional debt or sell or issue additional equity to finance such acquisitions, which could possibly result in additional expenses or dilution.
50
Indebtedness
On June 22, 2021, our subsidiaries, Cure Intermediate 3, LLC, as “Holdings,” and Signify Health, LLC, as “Borrower,” entered into a credit agreement (the “2021 Credit Agreement”) with Barclays Bank PLC as administrative agent and collateral agent (the “Administrative Agent”), the guarantors party thereto from time to time and the lenders party thereto from time to time, consisting of term loans in an aggregate principal amount of $350.0 million (the “2021 Term Loan”) and a revolving credit facility in an aggregate principal amount of $185.0 million (the “Revolving Credit Facility”). The obligations under the 2021 Credit Agreement are secured by substantially all of the assets of Holdings, the Borrower and its wholly-owned domestic subsidiaries (subject to customary exceptions and exclusions), including a pledge of the equity of each of its subsidiaries. The 2021 Credit Agreement replaced all previously outstanding indebtedness.
The 2021 Term Loan amortizes at 1.00% per annum in quarterly installments of 0.25% commencing with the first payment in December 2021, and will mature on June 22, 2028. The Revolving Credit Facility matures on June 22, 2026.
The 2021 Term Loan bears interest at a rate of the base rate plus 2.25% for base rate loans or the eurocurrency rate plus 3.25% for eurocurrency rate loans, provided that upon and any time after the public corporate credit rating of the Borrower is first rated “B+” or higher by Standards and Poors’ Rating Agency (“S&P”) following June 22, 2021, the applicable rate with respect to the 2021 Terms Loan shall be permanently reduced by 0.25% for both eurocurrency rate loans and for base rate loans. Borrowings under the Revolving Credit Facility initially bears interest at a rate of the base rate plus 1.75% for base rate loans or the eurocurrency rate plus 2.75% for eurocurrency rate loans and letter of credit fees and, undrawn commitment fees equal to 0.25%. Following the delivery of financial statements for the first full quarter after June 22, 2021, the interest rate for borrowings under the Revolving Credit Facility will be based on the consolidated first lien net leverage ratio pricing grids below. Provided that upon and any time after the public corporate credit rating of the Borrower is first rated B+ or higher by S&P subsequent to June 22, 2021, the Applicable Rate with respect to Revolving Credit Loans and Letter of Credit fees shall be permanently reduced by 0.25% at each Pricing Level in the pricing grids below.
Pricing Level | Consolidated First Lien Net Leverage Ratio | Eurocurrency Rate Loans and Letter of Credit Fees | Base Rate Loans | ||||||||
1 | >2.00:1.00 | 3.25% | 2.25% | ||||||||
2 | ≤2.00:1.00 and >1.50:1.00 | 3.00% | 2.00% | ||||||||
3 | ≤1.50:1.00 | 2.75% | 1.75% |
Pricing Level | Consolidated First Lien Net Leverage Ratio | Commitment Fee | ||||||
1 | >2.25:1.00 | 0.50% | ||||||
2 | ≤2.25:1.00 and >2.00:1.00 | 0.375% | ||||||
3 | ≤2.00:1.00 | 0.250% |
In addition, the 2021 Credit Agreement contains covenants that, among other things, restrict the ability of the Borrower and its restricted subsidiaries to make certain restricted payments, incur additional debt, engage in certain asset sales, mergers, acquisitions or similar transactions, create liens on assets, engage in certain transactions with affiliates, change its business, make investments and may limit or restrict the Borrower’s ability to make dividends or other distributions to us. In addition, the 2021 Credit Agreement contains a springing financial covenant requiring the Borrower to maintain its Consolidated First Lien Net Leverage Ratio (as defined in the 2021 Credit Agreement)
51
at or below 4.50:1.00 as of the last day of any fiscal quarter in which the principal amount of all revolving loans and letters of credit (other than undrawn letters of credit) exceed 35% of the revolving credit commitments at such time.
Comparative cash flows
The following table sets forth our cash flows for the periods indicated:
Six months ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(in millions) | |||||||||||
Net cash provided by (used in) operating activities | $ | 66.0 | $ | (46.6) | |||||||
Net cash used in investing activities | (13.9) | (20.3) | |||||||||
Net cash provided by financing activities | 509.9 | 76.2 | |||||||||
Net increase in cash, cash equivalents and restricted cash | 562.0 | 9.3 | |||||||||
Cash, cash equivalents and restricted cash - beginning of year | 77.0 | 50.2 | |||||||||
Cash, cash equivalents and restricted cash - end of period | $ | 639.0 | $ | 59.5 |
Operating activities
Net cash provided by operating activities was $66.0 million for the six months ended June 30, 2021, an increase of $112.6 million, compared to net cash used in operating activities of $(46.6) million for the six months ended June 30, 2020.
Net loss was $51.8 million for the six months ended June 30, 2021, as compared to $1.9 million for the six months ended June 30, 2020. The increase in net loss was primarily due to the remeasurement of the outstanding customer EARs partially offset by growth in Home & Community Services revenue. Non-cash items were $115.2 million for the six months ended June 30, 2021 as compared to $42.6 million for the six months ended June 30, 2020. The increase in net non-cash expense items is primarily driven by the significant increase in the fair value adjustment of the customer EARs following the IPO and the loss on extinguishment of debt partially offset by a deferred tax benefit.
The effect of changes in operating assets and liabilities was a cash increase of $4.5 million for the six months ended June 30, 2021, as compared to a decrease of $87.3 million for the six months ended June 30, 2020. The increase in the change in operating assets and liabilities is primarily driven by changes in working capital needs. The year over year change to cash generated from Accounts Receivable was primarily driven by the impact of COVID-19 leading to a reduction in program size in our Episodes of Care Services segment. In 2020 there was a backlog in collections in our Home & Community Services segment due to the switch to vIHEs. While that temporary impact on collections has subsided, Accounts Receivable has grown as a result of the increase in in-person IHE volumes in the first half of 2021. An increase in operating expenses as a result of the investments to support our growth and technology has further impacted our working capital needs.
Accounts receivable, contract assets and contract liabilities fluctuate from period to period as a result of periodically slower client collections and the results of the semi-annual reconciliations in our Episodes of Care Services segment.
Investing activities
52
Net cash used in investing activities was $13.9 million for the six months ended June 30, 2021, a decrease of $6.4 million, compared to net cash used in investing activities of $20.3 million for the six months ended June 30, 2020. Capital expenditures for property and equipment were $1.9 million for the six months ended June 30, 2021 compared to $10.1 million for the six months ended June 30, 2020. The $8.2 million decrease in capital expenditures for property and equipment was primarily driven by investments in certain facilities and other requirements to support the growth of the business in early 2020. Capital expenditures for internal-use software development were $11.6 million for the six months ended June 30, 2021 compared to $10.2 million for the six months ended June 30, 2020. The $1.4 million increase in capital expenditures for internal-use software development was primarily driven by additional investments in our technology platforms to support future growth. During the six months ended June 30, 2021, we released $0.4 million in restricted cash to the sellers of PatientBlox, in accordance with the purchase agreement related to the PatientBlox acquisition that was completed in the fourth quarter of 2020.
Financing activities
Net cash provided by financing activities was $509.9 million for the six months ended June 30, 2021, an increase of $433.7 million, compared to net cash provided by financing activities of $76.2 million for the six months ended June 30, 2020. The primary source of cash provided by financing activities for the six months ended June 30, 2021 was the net proceeds of $604.8 million related to our IPO after deducting underwriter commissions and other issuance costs. This source of cash in 2021 was partially offset by scheduled principal payments on long-term debt of $1.0 million and the net reduction in long-term debt of $61.5 million in connection with the June 2021 refinancing. Additionally, we paid approximately $9.2 million in debt issuance costs in connection with the June 2021 refinancing, $13.1 million related to the completion of the first milestone associated with the 2020 PatientBlox acquisition and $10.4 million in tax distributions to the members of Cure TopCo.
The primary source of cash provided by financing activities for the six months ended June 30, 2020 was a net $77.0 million in borrowings under the then outstanding revolving credit facility as a precautionary measure related to the emergence of the COVID-19 pandemic.
Dividend Policy
Assuming Cure TopCo makes distributions to its members in any given year, the determination to pay dividends, if any, to our Class A common stockholders out of the portion, if any, of such distributions remaining after our payment of taxes, TRA payments and expenses (any such portion, an “excess distribution”) will be made at the sole discretion of our Board of Directors. Our Board of Directors may change our dividend policy at any time.
Tax Receivable Agreement
We are a party to the TRA with the TRA Parties, under which we generally are required to pay to the TRA Parties 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that we actually realize as a result of (i) certain favorable tax attributes we acquired from the Blocker Companies in the Mergers (including net operating losses, the Blocker Companies’ allocable share of existing tax basis and refunds of taxes attributable to pre-Merger tax periods), (ii) increases in our allocable share of existing tax basis and tax basis adjustments that may result from (x) future redemptions or exchanges of LLC Units by Continuing Pre-IPO LLC Members for cash or Class A common stock, (y) the IPO Contribution and (z) certain payments made under the TRA and (iii) deductions in respect of interest and certain compensatory payments made under the TRA. These payment obligations are our obligations and not obligations of Cure TopCo. Our obligations under the TRA also apply with respect to any person who is issued LLC Units in the future and who becomes a party to the TRA. We do not anticipate making payments under the TRA until after the 2021 tax return has been finalized.
Customer Equity Appreciation Rights Agreements
In each of December 2019 and September 2020, we entered into EAR agreements with one of our customers. Pursuant to the agreements, certain revenue targets are established for the customer to meet in the next three years. If they meet those targets, they retain the EAR. If they do not meet such targets, they forfeit all or a portion of the EAR. Each EAR agreement allows the customer to participate in the future growth in the fair market value of our equity and can only be settled in cash (or, under certain circumstances, in whole or in part with a replacement
53
agreement containing substantially similar economic terms as the original EAR agreement) upon a change-in-control of us, other liquidity event, or upon approval of our Board of Directors with the consent of New Mountain Capital subject to certain terms and conditions. Each EAR will expire 20 years from the date of grant, if not previously settled.
Pursuant to the terms of the EAR agreements, the value of the EARs will be calculated as an amount equal to the non-forfeited portion of a defined percentage (3.5% in the case of the December 2019 EAR and 4.5% in the case of the September 2020 EAR) of the excess of (i) the aggregate fair market value of the Reference Equity (as defined below) as of the applicable date of determination over (ii) a base threshold equity value defined in each agreement. Pursuant to the terms of each agreement, the “Reference Equity” is the Class A common stock of the Company and the aggregate fair market value of the Reference Equity will be determined by reference to the volume-weighted average trading price of the Company’s Class A common stock (assuming all of the holders of LLC Units redeemed or exchanged their LLC Units for a corresponding number of newly issued shares of Class A common stock) over a period of 30 calendar days. In addition, following the IPO, the base threshold equity value set forth in each agreement was increased by the aggregate offering price of the IPO.
If a change in control occurs on or prior to July 1, 2021, in the case of the September 2020 EAR, the manner in which the value of each EAR is calculated is subject to adjustment. As defined in each EAR, a change in control prior to an initial public offering will be deemed to have occurred if New Mountain Capital ceases to beneficially own, directly or indirectly, at least a majority of the total voting power of Signify Health, LLC (f/k/a Cure Borrower, LLC) or ceases to have the right, directly or indirectly, to elect or designate for election at least a majority of the board of directors of Signify Health, LLC. Following an initial public offering, a change in control will be deemed to have occurred if any person or group of persons other than New Mountain Capital shall beneficially own 35% or more of the total voting power of Signify Health, LLC or New Mountain Capital ceases to have the right, directly or indirectly, to elect or designate for election at least a majority of the board of directors of Signify Health, LLC. New Mountain Capital holds a majority of our total voting power and has the right, both by voting power and contractually, to designate for election at least a majority of the board of directors of Signify Health, LLC, and as a result, the Reorganization Transactions and the IPO did not affect the EAR agreements or impact the manner in which the value of each EAR is calculated except as set forth above.
As of June 30, 2021, cash settlement was not considered probable, due to the change in control and liquidity provisions of each EAR. The grant date fair value of the December 2019 customer EAR was estimated to be $15.2 million and is being recorded as a reduction of revenue through December 31, 2022, coinciding with the three-year performance period. The grant date fair value of the September 2020 customer EAR was estimated to be $36.6 million and is being recorded as a reduction of revenue through December 31, 2022, coinciding with the 2.5-year performance period. As of June 30, 2021, the total estimated fair market value of the outstanding EAR agreements was approximately $228.4 million.
Non-GAAP financial measures
Adjusted EBITDA and Adjusted EBITDA Margin are not measures of financial performance under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered substitutes for GAAP measures, including net income or loss, which we consider to be the most directly comparable GAAP measure. Adjusted EBITDA and Adjusted EBITDA Margin have limitations as analytical tools, and when assessing our operating performance, you should not consider these non-GAAP financial measures in isolation or as substitutes for net income or loss or other consolidated income statement data prepared in accordance with GAAP. Other companies may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do, limiting its usefulness as a comparative measure.
We define Adjusted EBITDA as net (loss) income before interest expense, loss on extinguishment of debt, income tax expense, depreciation and amortization and certain items of income and expense, including asset impairment, other (income) expense, net, transaction-related expenses, equity-based compensation, compensation expense related to synthetic equity units, remeasurement of contingent consideration and non-recurring expenses. We believe that Adjusted EBITDA provides a useful measure to investors to assess our operating performance because it eliminates the impact of expenses that do not relate to ongoing business performance, and that the presentation of this measure enhances an investor’s understanding of the performance of our business.
54
Adjusted EBITDA is a key metric used by management and our board of directors to assess the performance of our business. We believe that Adjusted EBITDA provides a useful measure to investors to assess our operating performance because it eliminates the impact of expenses that do not relate to ongoing business performance, and that the presentation of this measure enhances an investor’s understanding of the performance of our business. We believe that Adjusted EBITDA Margin is helpful to investors in measuring the profitability of our operations on a consolidated level.
Our use of the terms Adjusted EBITDA and Adjusted EBITDA Margin may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA and Adjusted EBITDA Margin have important limitations as analytical tools. For example, Adjusted EBITDA and Adjusted EBITDA Margin:
•do not reflect any cash capital expenditure requirements for the assets being depreciated and amortized that may have to be replaced in the future;
•do not reflect changes in, or cash requirements for, our working capital needs;
•do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our core operations;
•do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt; and
•do not reflect equity-based compensation expense and other non-cash charges; and exclude certain tax payments that may represent a reduction in cash available to us.
Adjusted EBITDA increased by $19.2 million, or 54.6%, to $54.6 million in the three months ended June 30, 2021 from $35.4 million in the three months ended June 30, 2020. Adjusted EBITDA increased by $31.7 million, or 55.8%, to $89.0 million in the six months ended June 30, 2021 from $57.3 million in the six months ended June 30, 2020.
We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We believe that Adjusted EBITDA Margin is helpful to investors in measuring the profitability of our operations on a consolidated level. Adjusted EBITDA Margin decreased by 140 basis points to 25.6% in the three months ended June 30, 2021 from 27.0% in the three months ended June 30, 2020. Adjusted EBITDA Margin increased by 90 basis points to 22.7% in the six months ended June 30, 2021 from 21.8% in the six months ended June 30, 2020.
55
The following table shows a reconciliation of net income (loss) to Adjusted EBITDA for the periods presented:
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||
Net (loss) income | $ | (0.1) | $ | 7.0 | $ | (51.8) | $ | (1.9) | |||||||||||||||
Interest expense | 6.5 | 5.9 | 13.3 | 11.1 | |||||||||||||||||||
Loss on extinguishment of debt | 5.0 | — | 5.0 | — | |||||||||||||||||||
Income tax (benefit) expense | (0.2) | 0.2 | (10.1) | 0.3 | |||||||||||||||||||
Depreciation and amortization | 17.3 | 15.7 | 34.0 | 30.2 | |||||||||||||||||||
Other expense (income), net(a) | 14.3 | 0.6 | 71.0 | 0.6 | |||||||||||||||||||
Transaction-related expenses(b) | 1.0 | 1.6 | 6.6 | 4.0 | |||||||||||||||||||
Equity-based compensation(c) | 3.3 | 1.9 | 5.8 | 7.9 | |||||||||||||||||||
Customer equity appreciation rights(d) | 4.9 | 1.3 | 9.8 | 2.6 | |||||||||||||||||||
Remeasurement of contingent consideration(e) | 2.0 | — | 2.2 | 0.2 | |||||||||||||||||||
SEU Expense(f) | 0.3 | — | 1.8 | — | |||||||||||||||||||
Non-recurring expenses(g) | 0.3 | 1.2 | 1.4 | 2.3 | |||||||||||||||||||
Adjusted EBITDA | $ | 54.6 | $ | 35.4 | $ | 89.0 | $ | 57.3 |
(a) Represents other non-operating (income) expense that consists primarily of the quarterly remeasurement of fair value of the outstanding customer EARs, as well as interest and dividends earned on cash and cash equivalents.
(b) Represents transaction-related expenses that consist primarily of expenses incurred in connection with acquisitions and other corporate development activities, such as potential mergers and acquisitions activity, strategic investments and similar activities. Expenses incurred in connection with our IPO, which cannot be netted against proceeds, are also included in transaction-related expenses.
(c) Represents expense related to equity incentive awards, including incentive units, stock options and restricted stock units, granted to certain employees, officers and non-employee directors as long-term incentive compensation. We recognize the related expense for these awards ratably over the vesting period or as achievement of performance criteria become probable.
(d) Represents the reduction of revenue related to the grant date fair value of the customer EARs granted pursuant to the customer EAR agreements we entered into in December 2019 and September 2020.
(e) Represents remeasurement of contingent consideration in 2021 related to potential payments due upon completion of certain milestone events in connection with our acquisition of PatientBlox. In 2020, represents the remeasurement of contingent consideration to the selling shareholders of Censeo Health, a business acquired in 2017, pending the resolution of an Internal Revenue Service (“IRS”) tax matter. The matter was resolved in 2020.
(f) Represents compensation expense related to outstanding synthetic equity awards subject to time-based vesting. A limited number of synthetic equity units were granted in 2021 at the time of the IPO; no future grants will be made. Compensation expense related to these awards is tied to the 30-trading day average price of our Class A common stock, and therefore is subject to volatility and may fluctuate from period to period until settlement occurs.
(g) Represents certain gains and expenses incurred that are not expected to recur, including those associated with one-time costs related to the COVID-19 pandemic, the closure of certain facilities, the sale of certain assets and the early termination of certain contracts.
56
Contractual Obligations and Commitments
As of June 30, 2021, there have been no material changes from the contractual obligations and commitments previously disclosed in our 2020 Annual Report on Form 10-K other than the refinancing of our long-term debt in June 2021. See Note 10, “Long-term Debt” to our Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
Off-balance sheet arrangements
Except for operating leases and certain letters of credit entered into in the normal course of business, we do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Critical accounting policies
The discussion and analysis of our financial condition and results of operations is based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of our financial statements requires us to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, income and expenses and related disclosures of contingent assets and liabilities. We base these estimates on our historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results experienced may vary materially and adversely from our estimates. Revisions to estimates are recognized prospectively. Our significant accounting policies are discussed in Note 2, “Significant Accounting Policies” to our Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q. There have been no significant changes to these policies during the three months ended June 30, 2021.
Recent accounting pronouncements
For more information on recently issued accounting pronouncements, see Note 2 to our Condensed Consolidated Financial Statements covered under Part I, Item 1 of this Quarterly Report on Form 10-Q.
Emerging growth company status
We are an “emerging growth company” as defined in the JOBS Act of 2012. We will remain an emerging growth company until the earlier of (1) the last day of our fiscal year (a) following the fifth anniversary of the completion of our IPO, (b) in which we have total annual gross revenue of at least $1.07 billion, or (c) in which we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates exceeds $700.0 million as of the last business day of our most recently completed second fiscal quarter, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.
Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by FASB or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We intend to take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies. Accordingly, the information contained herein may be different than the information you receive from other public companies.
We also intend to take advantage of some of the reduced regulatory and reporting requirements of emerging growth companies pursuant to the JOBS Act so long as we qualify as an emerging growth company, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.
Item 3. Quantitative and qualitative disclosures about market risks.
57
In the ordinary course of our business activities, we are exposed to market risks that are beyond our control and which may have an adverse effect on the value of our financial assets and liabilities, future cash flows and earnings. The market risks that we are exposed to primarily relate to changes in interest rates associated with our long-term debt obligations and cash and cash equivalents.
At June 30, 2021, we had total variable rate debt outstanding under our Credit Agreement of $350.0 million. If the effective interest rate of our variable rate debt outstanding as of June 30, 2021 were to increase by 100 basis points (1%), our annual interest expense would increase by approximately $3.5 million.
At June 30, 2021, our total unrestricted cash and cash equivalents were $631.9 million. Throughout the year, we invest any excess cash in short-term investments, primarily money market accounts, where returns effectively reflect current interest rates. As a result, market interest rate changes may impact our interest income. The impact will depend on variables such as the magnitude of rate changes and the level of excess cash balances. We do not consider this risk to be material. We manage such risk by continuing to evaluate the best investment rates available for short-term, high-quality investments.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and President, Chief Financial and Administrative Officer, as appropriate, to allow timely decisions regarding required disclosure.
In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including the Chief Executive Officer and President, Chief Financial and Administrative Officer of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and President, Chief Financial and Administrative Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and President, Chief Financial and Administrative Officer, as appropriate to allow timely decisions regarding required disclosure.
We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Due to the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures is also based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
An audit of our internal control over financial reporting as of any balance sheet date or for any period reported in our financial statements has not been required through June 30, 2021. Our independent public registered accounting firm will first be required to attest to the effectiveness of our internal controls over financial reporting once we are no longer an “emerging growth company.” In addition, as a newly public company, our management will be required to perform an annual assessment of the effectiveness of our internal controls over financial reporting in our second Annual Report on Form 10-K which is for the year ending December 31, 2021.
58
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting during the three months ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
59
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we may be involved in various legal proceedings and subject to claims that arise in the ordinary course of business. Although the results of litigation and claims are inherently unpredictable and uncertain, we are not currently a party to any legal proceedings the outcome of which, if determined adversely to us, are believed to, either individually or taken together, have a material adverse effect on our business, financial condition or results of operations. Regardless of the outcome, litigation has the potential to have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.
Item 1A. Risk Factors.
There have been no material changes with respect to the risk factors disclosed in our 2020 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Securities and Use of Proceeds.
Recent Sales of Unregistered Securities
The following sets forth information regarding securities sold or issued by the registrant in the six months ended June 30, 2021 and the period prior to the filing of this report. No underwriters were involved in these sales. There was no general solicitation of investors or advertising, and we did not pay or give, directly or indirectly, any commission or other remuneration, in connection with the offering of these securities. In each of the transactions described below, the recipients of the securities represented their intention to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the securities issued in these transactions.
•In connection with the Reorganization Transactions, we issued 140,758,464 shares of Class A common stock and 67,065,763 shares of Class B common stock to Pre-IPO LLC Members. As of June 30, 2021, there were 9,138,660 shares of Class B common stock subject to vesting.
The offer, sale and issuance of the securities described above were deemed to be exempt from registration under the Securities Act in reliance upon Section 4(a)(2) of the Securities Act as transactions by an issuer not involving any public offering.
Use of Proceeds from our Initial Public Offering of Common Stock
On February 10, 2021, our registration statement on Form S-1 (File No. 333-252231) was declared effective by the SEC in connection with the IPO. At the closing of the IPO on February 16, 2021, we sold 27,025,000 shares of Class A common stock, including 3,525,000 shares pursuant to the underwriters’ over-allotment option, at an initial public offering price of $24.00 per share and received gross proceeds of $648.6 million, which resulted in net proceeds to us of $609.7 million, after deducting underwriting discounts and commissions of $38.9 million and before fees and expenses incurred in connection with the IPO. Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Barclays Capital Inc. and Deutsche Bank Securities Inc. acted as lead bookrunner agents for the offering. BofA Securities Inc., UBS Securities LLC, Robert W. Baird & Co. Incorporated, Piper Sandler & Co. and William Blair & Company, L.L.C. acted as additional bookrunners.
We used the net proceeds from the IPO to purchase 27,025,000 newly-issued LLC Units from Cure TopCo at a purchase price per LLC Unit equal to the initial public offering price of Class A common stock after underwriting discounts and commissions.
Cure TopCo used a portion of the proceeds from the issuance of LLC Units to us to pay fees and expenses of approximately $14.6 million incurred in connection with the IPO and Reorganization Transactions.
60
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are filed as a part of this Quarterly Report on Form 10-Q.
10.1 | Credit Agreement dated as of June 22, 2021, among Cure Intermediate 3, LLC, Signify Health, LLC, the other guarantors party thereto, the financial institutions party thereto and Barclays Bank PLC, as administrative agent and collateral agent (incorporated herein by reference to Exhibit 10.1 filed with our Current Report on Form 8-K on June 22, 2021) | ||||
31.1* | |||||
31.2* | |||||
32.1* | |||||
32.2* | |||||
101.INS* | XBRL Instance Document | ||||
101.SCH* | XBRL Taxonomy Extension Schema Document | ||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | ||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | ||||
* Filed or furnished herewith
61
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNIFY HEALTH, INC. | |||||||||||
Date: | August 11, 2021 | By: | /s/ Kyle Armbrester | ||||||||
Kyle Armbrester | |||||||||||
Chief Executive Officer | |||||||||||
Date: | August 11, 2021 | By: | /s/ Steven Senneff | ||||||||
Steven Senneff | |||||||||||
President, Chief Financial and Administrative Officer |
62