Sinclair Broadcast Group, LLC - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
COMMISSION FILE NUMBER: 000-26076
SINCLAIR BROADCAST GROUP, INC.
(Exact name of Registrant as specified in its charter)
Maryland | 52-1494660 | |
(State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification No.) |
10706 Beaver Dam Road
Hunt Valley, Maryland 21030
(Address of principal executive office, zip code)
(410) 568-1500
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Class A Common Stock, par value $ 0.01 per share | SBGI | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes | ☒ | No | ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such file).
Yes | ☒ | No | ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes | ☐ | No | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Number of shares outstanding as of | ||
Title of each class | 8/5/2019 | |
Class A Common Stock | 67,063,137 | |
Class B Common Stock | 25,027,682 |
SINCLAIR BROADCAST GROUP, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2019
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
3
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data) (Unaudited)
As of June 30, 2019 | As of December 31, 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 929,038 | $ | 1,060,330 | |||
Accounts receivable, net of allowance for doubtful accounts of $2,060 and $2,379, respectively | 589,952 | 598,597 | |||||
Current portion of program contract costs | 21,854 | 64,247 | |||||
Income taxes receivable | 8,212 | — | |||||
Prepaid expenses and other current assets | 86,574 | 60,732 | |||||
Total current assets | 1,635,630 | 1,783,906 | |||||
Program contract costs, less current portion | 7,524 | 11,217 | |||||
Property and equipment, net | 699,505 | 683,134 | |||||
Operating lease assets | 192,390 | — | |||||
Goodwill | 2,123,902 | 2,123,902 | |||||
Indefinite-lived intangible assets | 158,364 | 158,222 | |||||
Definite-lived intangible assets, net | 1,540,483 | 1,626,880 | |||||
Other assets | 195,868 | 184,831 | |||||
Total assets (a) | $ | 6,553,666 | $ | 6,572,092 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 424,580 | $ | 413,227 | |||
Income taxes payable | — | 23,314 | |||||
Current portion of notes payable, finance leases and commercial bank financing | 25,207 | 42,564 | |||||
Current portion of operating lease liabilities | 22,662 | — | |||||
Current portion of program contracts payable | 53,775 | 93,480 | |||||
Total current liabilities | 526,224 | 572,585 | |||||
Notes payable, finance leases and commercial bank financing, less current portion | 3,762,794 | 3,849,891 | |||||
Operating lease liabilities, less current portion | 194,259 | — | |||||
Program contracts payable, less current portion | 40,894 | 50,060 | |||||
Deferred tax liabilities | 415,579 | 413,253 | |||||
Other long-term liabilities | 84,917 | 85,983 | |||||
Total liabilities (a) | 5,024,667 | 4,971,772 | |||||
Commitments and contingencies (See Note 5) | |||||||
Shareholders' Equity: | |||||||
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 67,032,088 and 68,897,723 shares issued and outstanding, respectively | 670 | 689 | |||||
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,027,682 and 25,670,684 shares issued and outstanding, respectively, convertible into Class A Common Stock | 250 | 257 | |||||
Additional paid-in capital | 1,024,155 | 1,121,054 | |||||
Retained earnings | 544,824 | 517,620 | |||||
Accumulated other comprehensive loss | (784 | ) | (784 | ) | |||
Total Sinclair Broadcast Group shareholders’ equity | 1,569,115 | 1,638,836 | |||||
Noncontrolling interests | (40,116 | ) | (38,516 | ) | |||
Total equity | 1,528,999 | 1,600,320 | |||||
Total liabilities and equity | $ | 6,553,666 | $ | 6,572,092 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
(a) | Our consolidated total assets as of June 30, 2019 and December 31, 2018 include total assets of variable interest entities (VIEs) of $121.4 million and $127.6 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2019 and December 31, 2018 include total liabilities of VIEs of $15.2 million and $22.3 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities. |
4
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data) (Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
REVENUES: | |||||||||||||||
Media revenues | $ | 720,898 | $ | 695,862 | $ | 1,394,262 | $ | 1,339,513 | |||||||
Non-media revenues | 49,821 | 34,281 | 98,560 | 55,983 | |||||||||||
Total revenues | 770,719 | 730,143 | 1,492,822 | 1,395,496 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Media production expenses | 335,162 | 300,858 | 654,206 | 589,407 | |||||||||||
Media selling, general and administrative expenses | 164,755 | 150,794 | 324,678 | 297,693 | |||||||||||
Amortization of program contract costs and net realizable value adjustments | 22,084 | 24,710 | 46,021 | 51,660 | |||||||||||
Non-media expenses | 39,210 | 31,021 | 78,510 | 52,244 | |||||||||||
Depreciation of property and equipment | 22,305 | 23,117 | 45,325 | 50,442 | |||||||||||
Corporate general and administrative expenses | 51,655 | 29,685 | 79,381 | 54,281 | |||||||||||
Amortization of definite-lived intangible and other assets | 43,537 | 43,117 | 87,001 | 86,722 | |||||||||||
Gain on asset dispositions and other, net of impairment | (13,988 | ) | (4,741 | ) | (21,897 | ) | (25,850 | ) | |||||||
Total operating expenses | 664,720 | 598,561 | 1,293,225 | 1,156,599 | |||||||||||
Operating income | 105,999 | 131,582 | 199,597 | 238,897 | |||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||
Interest expense and amortization of debt discount and deferred financing costs | (53,678 | ) | (92,271 | ) | (108,304 | ) | (162,013 | ) | |||||||
Loss from equity method investments | (11,844 | ) | (17,690 | ) | (25,481 | ) | (30,277 | ) | |||||||
Other income, net | 5,533 | 4,391 | 7,728 | 7,772 | |||||||||||
Total other expense, net | (59,989 | ) | (105,570 | ) | (126,057 | ) | (184,518 | ) | |||||||
Income before income taxes | 46,010 | 26,012 | 73,540 | 54,379 | |||||||||||
INCOME TAX (PROVISION) BENEFIT | (2,627 | ) | 3,297 | (7,386 | ) | 18,925 | |||||||||
NET INCOME | 43,383 | 29,309 | 66,154 | 73,304 | |||||||||||
Net income attributable to the noncontrolling interests | (1,086 | ) | (1,268 | ) | (2,185 | ) | (2,139 | ) | |||||||
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP | $ | 42,297 | $ | 28,041 | $ | 63,969 | $ | 71,165 | |||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP: | |||||||||||||||
Basic earnings per share | $ | 0.46 | $ | 0.27 | $ | 0.70 | $ | 0.70 | |||||||
Diluted earnings per share | $ | 0.45 | $ | 0.27 | $ | 0.69 | $ | 0.69 | |||||||
Weighted average common shares outstanding | 91,764 | 102,224 | 92,032 | 102,062 | |||||||||||
Weighted average common and common equivalent shares outstanding | 93,163 | 102,986 | 93,189 | 102,952 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands) (Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income | $ | 43,383 | $ | 29,309 | $ | 66,154 | $ | 73,304 | |||||||
Comprehensive income | 43,383 | 29,309 | 66,154 | 73,304 | |||||||||||
Comprehensive income attributable to the noncontrolling interests | (1,086 | ) | (1,268 | ) | (2,185 | ) | (2,139 | ) | |||||||
Comprehensive income attributable to Sinclair Broadcast Group | $ | 42,297 | $ | 28,041 | $ | 63,969 | $ | 71,165 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands) (Unaudited)
Six Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||
Sinclair Broadcast Group Shareholders | |||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||
Shares | Values | Shares | Values | ||||||||||||||||||||||||||||||
BALANCE, December 31, 2017 | 76,071,145 | $ | 761 | 25,670,684 | $ | 257 | $ | 1,320,298 | $ | 248,845 | $ | (1,423 | ) | $ | (34,372 | ) | $ | 1,534,366 | |||||||||||||||
Cumulative effect of adoption of new accounting standards | — | — | — | — | — | 2,100 | — | — | 2,100 | ||||||||||||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($0.36 per share) | — | — | — | — | — | (36,794 | ) | — | — | (36,794 | ) | ||||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | 505,835 | 5 | — | — | 15,953 | — | — | — | 15,958 | ||||||||||||||||||||||||
Distributions to noncontrolling interests, net | — | — | — | — | — | — | — | (3,516 | ) | (3,516 | ) | ||||||||||||||||||||||
Net income | — | — | — | — | — | 71,165 | — | 2,139 | 73,304 | ||||||||||||||||||||||||
BALANCE, June 30, 2018 | 76,576,980 | $ | 766 | 25,670,684 | $ | 257 | $ | 1,336,251 | $ | 285,316 | $ | (1,423 | ) | $ | (35,749 | ) | $ | 1,585,418 | |||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||
Sinclair Broadcast Group Shareholders | |||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||
Shares | Values | Shares | Values | ||||||||||||||||||||||||||||||
BALANCE, March 31, 2018 | 76,509,574 | $ | 765 | 25,670,684 | $ | 257 | $ | 1,332,432 | $ | 275,676 | $ | (1,423 | ) | $ | (36,164 | ) | $ | 1,571,543 | |||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($0.18 per share) | — | — | — | — | — | (18,401 | ) | — | — | (18,401 | ) | ||||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | 67,406 | 1 | — | — | 3,819 | — | — | — | 3,820 | ||||||||||||||||||||||||
Distributions to noncontrolling interests, net | — | — | — | — | — | — | — | (853 | ) | (853 | ) | ||||||||||||||||||||||
Net income | — | — | — | — | — | 28,041 | — | 1,268 | 29,309 | ||||||||||||||||||||||||
BALANCE, June 30, 2018 | 76,576,980 | $ | 766 | 25,670,684 | $ | 257 | $ | 1,336,251 | $ | 285,316 | $ | (1,423 | ) | $ | (35,749 | ) | $ | 1,585,418 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands) (Unaudited)
Six Months Ended June 30, 2019 | |||||||||||||||||||||||||||||||||
Sinclair Broadcast Group Shareholders | |||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||
Shares | Values | Shares | Values | ||||||||||||||||||||||||||||||
BALANCE, December 31, 2018 | 68,897,723 | $ | 689 | 25,670,684 | $ | 257 | $ | 1,121,054 | $ | 517,620 | $ | (784 | ) | $ | (38,516 | ) | $ | 1,600,320 | |||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($0.40 per share) | — | — | — | — | — | (36,765 | ) | — | — | (36,765 | ) | ||||||||||||||||||||||
Class B Common Stock converted into Class A Common Stock | 643,002 | 7 | (643,002 | ) | (7 | ) | — | — | — | — | — | ||||||||||||||||||||||
Repurchases of Class A Common Stock | (3,993,194 | ) | (40 | ) | — | — | (124,994 | ) | — | — | — | (125,034 | ) | ||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | 1,484,557 | 14 | — | — | 28,095 | — | — | — | 28,109 | ||||||||||||||||||||||||
Distributions to noncontrolling interests, net | — | — | — | — | — | — | — | (3,785 | ) | (3,785 | ) | ||||||||||||||||||||||
Net income | — | — | — | — | — | 63,969 | — | 2,185 | 66,154 | ||||||||||||||||||||||||
BALANCE, June 30, 2019 | 67,032,088 | $ | 670 | 25,027,682 | $ | 250 | $ | 1,024,155 | $ | 544,824 | $ | (784 | ) | $ | (40,116 | ) | $ | 1,528,999 | |||||||||||||||
Three Months Ended June 30, 2019 | |||||||||||||||||||||||||||||||||
Sinclair Broadcast Group Shareholders | |||||||||||||||||||||||||||||||||
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | |||||||||||||||||||||||||||
Shares | Values | Shares | Values | ||||||||||||||||||||||||||||||
BALANCE, March 31, 2019 | 66,241,852 | $ | 662 | 25,527,682 | $ | 255 | $ | 1,038,332 | $ | 520,936 | $ | (784 | ) | $ | (40,248 | ) | $ | 1,519,153 | |||||||||||||||
Dividends declared and paid on Class A and Class B Common Stock ($0.20 per share) | — | — | — | — | — | (18,409 | ) | — | — | (18,409 | ) | ||||||||||||||||||||||
Class B Common Stock converted into Class A Common Stock | 500,000 | 5 | (500,000 | ) | (5 | ) | — | — | — | — | — | ||||||||||||||||||||||
Repurchases of Class A Common Stock | (500,000 | ) | (5 | ) | — | — | (20,044 | ) | — | — | — | (20,049 | ) | ||||||||||||||||||||
Class A Common Stock issued pursuant to employee benefit plans | 790,236 | 8 | — | — | 5,867 | — | — | — | 5,875 | ||||||||||||||||||||||||
Distributions to noncontrolling interests, net | — | — | — | — | — | — | — | (954 | ) | (954 | ) | ||||||||||||||||||||||
Net income | — | — | — | — | — | 42,297 | — | 1,086 | 43,383 | ||||||||||||||||||||||||
BALANCE, June 30, 2019 | 67,032,088 | $ | 670 | 25,027,682 | $ | 250 | $ | 1,024,155 | $ | 544,824 | $ | (784 | ) | $ | (40,116 | ) | $ | 1,528,999 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
8
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (Unaudited)
Six Months Ended June 30, | |||||||
2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 66,154 | $ | 73,304 | |||
Adjustments to reconcile net income to net cash flows from operating activities: | |||||||
Depreciation of property and equipment | 45,325 | 50,442 | |||||
Amortization of definite-lived intangible and other assets | 87,001 | 86,722 | |||||
Amortization of program contract costs and net realizable value adjustments | 46,021 | 51,660 | |||||
Stock-based compensation | 19,636 | 13,740 | |||||
Deferred tax provision (benefit) | 2,985 | (73,171 | ) | ||||
Gain on asset dispositions and other, net of impairment | (21,795 | ) | (25,777 | ) | |||
Loss from equity method investments | 25,481 | 30,052 | |||||
Change in assets and liabilities, net of acquisitions: | |||||||
Decrease (increase) in accounts receivable | 5,486 | (2,971 | ) | ||||
Increase in prepaid expenses and other current assets | (25,357 | ) | (27,796 | ) | |||
Increase in accounts payable and accrued liabilities | 24,189 | 85,064 | |||||
Net change in net income taxes payable/receivable | (31,526 | ) | 47,570 | ||||
Decrease in program contracts payable | (48,807 | ) | (63,916 | ) | |||
Other, net | 27,898 | 10,233 | |||||
Net cash flows from operating activities | 222,691 | 255,156 | |||||
CASH FLOWS USED IN INVESTING ACTIVITIES: | |||||||
Acquisition of property and equipment | (61,595 | ) | (52,268 | ) | |||
Purchases of investments | (43,594 | ) | (18,596 | ) | |||
Distributions from investments | 3,026 | 13,505 | |||||
Spectrum repack reimbursements | 22,119 | 1,542 | |||||
Other, net | (1,405 | ) | (56 | ) | |||
Net cash flows used in investing activities | (81,449 | ) | (55,873 | ) | |||
CASH FLOWS USED IN FINANCING ACTIVITIES: | |||||||
Proceeds from notes payable and commercial bank financing | 509 | 2,016 | |||||
Repayments of notes payable, commercial bank financing and finance leases | (108,554 | ) | (142,077 | ) | |||
Dividends paid on Class A and Class B Common Stock | (36,765 | ) | (36,794 | ) | |||
Repurchase of outstanding Class A Common Stock | (125,034 | ) | — | ||||
Other, net | (2,690 | ) | (2,144 | ) | |||
Net cash flows used in financing activities | (272,534 | ) | (178,999 | ) | |||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (131,292 | ) | 20,284 | ||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | 1,060,330 | 995,940 | |||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | 929,038 | $ | 1,016,224 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
9
SINCLAIR BROADCAST GROUP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Nature of Operations
Sinclair Broadcast Group, Inc. (the Company) is a diversified television broadcasting company with national reach and a strong focus on providing high-quality content on our local television stations and digital platforms. The content, distributed through our broadcast platform, consists of programming provided by third-party networks and syndicators, local news, and other original programming produced by us. We also distribute our original programming, and owned and operated network affiliates, on other third-party platforms. Additionally, we own digital media products that are complementary to our extensive portfolio of television station related digital properties. Outside of our media related businesses, we operate technical services companies focused on supply and maintenance of broadcast transmission systems as well as research and development for the advancement of broadcast technology, and we manage other non-media related investments.
As of June 30, 2019, our broadcast distribution platform is a single reportable segment for accounting purposes. It consists primarily of our broadcast television stations, which we own, provide programming and operating services pursuant to agreements commonly referred to as local marketing agreements (LMAs), or provide sales services and other non-programming operating services pursuant to other outsourcing agreements (such as joint sales agreements (JSAs) and shared services agreements (SSAs)), to 191 stations in 89 markets. These stations broadcast 604 channels as of June 30, 2019. For the purpose of this report, these 191 stations and 604 channels are referred to as "our" stations and channels.
Principles of Consolidation
The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and variable interest entities (VIEs) for which we are the primary beneficiary. Noncontrolling interest represents a minority owner’s proportionate share of the equity in certain of our consolidated entities. All intercompany transactions and account balances have been eliminated in consolidation.
We consolidate VIEs when we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. See Note 8. Variable Interest Entities for more information on our VIEs.
Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income from equity method investments represents our proportionate share of net income generated by equity method investees.
Interim Financial Statements
The consolidated financial statements for the three and six months ended June 30, 2019 and 2018 are unaudited. In the opinion of management, such financial statements have been presented on the same basis as the audited consolidated financial statements and include all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive income, consolidated statements of equity, and consolidated statements of cash flows for these periods as adjusted for the adoption of recent accounting pronouncements discussed below.
As permitted under the applicable rules and regulations of the Securities and Exchange Commission (SEC), the consolidated financial statements do not include all disclosures normally included with audited consolidated financial statements and, accordingly, should be read together with the audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC. The consolidated statements of operations presented in the accompanying consolidated financial statements are not necessarily representative of operations for an entire year.
10
Equity Investments
We measure our investments, excluding equity method investments, at fair value or, in situations where fair value is not readily determinable, we have the option to value investments at cost plus observable changes in value less impairment. Investments accounted for utilizing the measurement alternative were $23.0 million, net of $1.6 million of cumulative impairments, as of June 30, 2019 and $24.5 million as of December 31, 2018. For the six months ended June 30, 2019, we recorded a $1.6 million impairment related to one investment accounted for utilizing the measurement alternative, which is reflected in other income, net in our consolidated statements of operations. For the three months ended June 30, 2019 and the three and six months ended June 30, 2018, there were no adjustments to the carrying amount of investments accounted for utilizing the measurement alternative.
Use of Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates.
Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (FASB) issued new guidance related to accounting for leases, Accounting Standards Codification Topic 842 (ASC 842). We adopted the new guidance on January 1, 2019 using the modified retrospective approach and the optional transition method. Under this adoption method, comparative prior periods were not adjusted and continue to be reported in accordance with our historical accounting policy. We elected to apply the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carryforward our historical assessments of whether contracts are, or contain, leases and lease classification. The primary impact of adopting this standard was the recognition of $215.2 million of operating lease liabilities and $196.1 million of operating lease assets, upon adoption. The adoption did not have a material impact on how we account for finance leases. See Note 4. Leases for more information regarding our leasing arrangements.
In August 2018, the FASB issued guidance which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software, with the capitalized implementation costs of a hosting arrangement that is a service contract expensed over the term of the hosting arrangement. The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.
In October 2018, the FASB issued guidance for determining whether a decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety (as currently required in GAAP). The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.
In March 2019, the FASB issued guidance which requires that an entity test a film or license agreement within the scope of Subtopic 920-350 for impairment at the film group level, when the film or license agreement is predominantly monetized with other films and/or license agreements. The new standard is effective for interim and annual reporting periods beginning after December 15, 2019, applied prospectively. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.
11
Revenue Recognition
The following table presents our revenue disaggregated by type and segment (in thousands):
Three Months Ended | |||||||||||||||||||||||
June 30, 2019 | June 30, 2018 | ||||||||||||||||||||||
Broadcast | Other | Total | Broadcast | Other | Total | ||||||||||||||||||
Advertising revenue | $ | 314,520 | $ | 24,584 | $ | 339,104 | $ | 338,204 | $ | 20,918 | $ | 359,122 | |||||||||||
Distribution revenue | 334,746 | 31,911 | 366,657 | 291,931 | 27,527 | 319,458 | |||||||||||||||||
Other media and non-media revenues | 10,358 | 54,600 | 64,958 | 12,144 | 39,419 | 51,563 | |||||||||||||||||
Total revenues | $ | 659,624 | $ | 111,095 | $ | 770,719 | $ | 642,279 | $ | 87,864 | $ | 730,143 | |||||||||||
Six Months Ended | |||||||||||||||||||||||
June 30, 2019 | June 30, 2018 | ||||||||||||||||||||||
Broadcast | Other | Total | Broadcast | Other | Total | ||||||||||||||||||
Advertising revenue | $ | 602,370 | $ | 44,786 | $ | 647,156 | $ | 637,116 | $ | 38,334 | $ | 675,450 | |||||||||||
Distribution revenue | 654,744 | 64,078 | 718,822 | 579,056 | 54,762 | 633,818 | |||||||||||||||||
Other media and non-media revenues | 21,011 | 105,833 | 126,844 | 22,000 | 64,228 | 86,228 | |||||||||||||||||
Total revenues | $ | 1,278,125 | $ | 214,697 | $ | 1,492,822 | $ | 1,238,172 | $ | 157,324 | $ | 1,395,496 |
Advertising Revenue. We generate advertising revenue primarily from the sale of advertising spots/impressions on our broadcast television and digital platforms.
Distribution Revenue. The Company generates distribution revenue through fees received from multi-channel video programming distributors (MVPDs) and virtual MVPDs for the right to distribute our stations and other properties on their respective distribution platforms.
In accordance with ASC 606, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) distribution arrangements which are accounted for as a sales/usage based royalty.
Deferred Revenues. We record deferred revenues when cash payments are received or due in advance of our performance, including amounts which are refundable. Deferred revenues were $67.8 million and $83.3 million as of June 30, 2019 and December 31, 2018, respectively. Deferred revenues recognized during the six months ended June 30, 2019 and 2018 that were included in the deferred revenues balance as of December 31, 2018 and 2017 were $56.0 million and $21.5 million, respectively.
Income Taxes
Our income tax provision for all periods consists of federal and state income taxes. The tax provision for the three and six months ended June 30, 2019 and 2018 is based on the estimated effective tax rate applicable for the full year after taking into account discrete tax items and the effects of the noncontrolling interests. We provide a valuation allowance for deferred tax assets if we determine that it is more likely than not that some or all deferred tax assets will not be realized. In evaluating our ability to realize net deferred tax assets, we consider all available evidence, both positive and negative, including our past operating results, tax planning strategies and forecasts of future taxable income. In considering these sources of taxable income, we must make certain judgments that are based on the plans and estimates used to manage our underlying businesses on a long-term basis. A valuation allowance has been provided for deferred tax assets related to a substantial portion of our available state net operating loss (NOL) carryforwards, based on past operating results, expected timing of the reversals of existing temporary book/tax basis differences, alternative tax strategies and projected future taxable income.
12
Our effective income tax rate for the three and six months ended June 30, 2019 was less than the statutory rate primarily due to $8.3 million and $13.0 million, respectively, of federal tax credits related to investments in sustainability initiatives. Our effective income tax rate for the three months ended June 30, 2018 was less than the statutory rate primarily due to $5.2 million of federal tax credits related to investments in sustainability initiatives and a $4.2 million state benefit related to a change in apportionment estimates on recognition of previously deferred tax gain from the sale of certain broadcast spectrum in connection with the Broadcast Incentive Auction. Our effective income tax rate for the six months ended June 30, 2018 was less than the statutory rate primarily due to a $17.7 million permanent tax benefit recognized from an IRS tax ruling on the treatment of the gain from the sale of certain broadcast spectrum in connection with the Broadcast Incentive Auction and $6.3 million federal tax credits related to investments in sustainability initiatives.
Share Repurchase Program
On August 9, 2018, the Board of Directors authorized a $1.0 billion share repurchase authorization, in addition to the previous repurchase authorization of $150.0 million. There is no expiration date and currently, management has no plans to terminate this program. For the three and six months ended June 30, 2019, we repurchased 0.5 million shares of Class A Common Stock for $20.0 million and 4.0 million shares of Class A Common Stock for $125.0 million, respectively. As of June 30, 2019, the total remaining purchase authorization was $743.0 million.
Subsequent Events
In August 2019, our Board of Directors declared a quarterly dividend of $0.20 per share, payable on September 16, 2019 to holders of record at the close of business on August 30, 2019.
In July 2019, we announced that we will redeem, in full, $600.0 million of Sinclair Television Group's (STG) 5.375% Senior Unsecured Notes due 2021 on August 13, 2019. See STG 5.375% Senior Unsecured Notes under Note 3. Notes Payable and Commercial Bank Financing for further discussion.
On August 2, 2019, in connection with the pending acquisition of the RSNs, Diamond Sports Group, LLC (Diamond) and Diamond Sports Finance Company (Diamond Co-Issuer), both indirect wholly-owned subsidiaries of the Company, issued $3.050 billion principal amount of senior secured notes, which bear interest at a rate of 5.375% per annum and mature on August 15, 2026 (the "Diamond 5.375% Secured Notes") and issued $1.825 billion principal amount of senior notes, which bear interest at a rate of 6.625% per annum and mature on August 15, 2027 (the "Diamond 6.625% Notes" and, together with the Diamond 5.375% Secured Notes, the "Diamond Notes"). See RSN Debt Financing under Note 3. Notes Payable and Commercial Bank Financing for further discussion.
Reclassifications
Certain reclassifications have been made to prior years' consolidated financial statements to conform to the current year's presentation.
13
2. ACQUISITIONS AND DISPOSITIONS OF ASSETS:
Pending Acquisitions
In May 2019, Diamond entered into a definitive agreement with The Walt Disney Company (Disney) to acquire the equity interests in 14 Regional Sports Networks (21 brands) and Fox College Sports (collectively, the RSNs), which were acquired by Disney in its acquisition of Twenty-First Century Fox, Inc., for a purchase price of $9.6 billion, subject to certain adjustments. Completion of the transaction is subject to customary closing conditions, including the approval of the U.S. Department of Justice (DOJ).
We expect to capitalize Diamond with (i) $1.4 billion in cash equity, comprised of a combination of approximately $0.7 billion of cash on hand and a contribution of $0.7 billion from a new term loan facility at Sinclair Television Group, Inc (STG), (ii) proceeds from a $1.0 billion fully committed privately-placed preferred equity offering by a newly-formed indirect wholly-owned subsidiary of the Company, (iii) a $3.3 billion Term Loan facility at Diamond, and (iv) proceeds from $4.9 billion in notes issued by Diamond. See RSN Debt Financing within Note 3. Notes Payable and Commercial Bank Financing for more information. The transaction will be treated as an asset acquisition for tax purposes, with the Company receiving a full step-up in basis.
Termination of Material Definitive Agreement
In August 2018, we received a termination notice from Tribune Media Company (Tribune), terminating the Agreement and Plan of Merger entered into on May 8, 2017, between the Company and Tribune (Merger Agreement), which provided for the acquisition by the Company of the outstanding shares of Tribune Class A common stock and Tribune Class B common stock (Merger). See Litigation under Note 5. Commitments and Contingencies for further discussion on our pending litigation related to the Tribune acquisition. For the three months ended June 30, 2018, we recognized $44.5 million of costs in connection with this acquisition, which included $5.2 million primarily related to legal and other professional services, that we expensed as incurred and classified as corporate general and administrative expenses on our consolidated statements of operations; and $39.3 million related to financing ticking fees, which was recorded as interest expense on our consolidated statements of operations. For the six months ended June 30, 2018, we recognized $66.2 million of costs in connection with this acquisition, which included $9.9 million primarily related to legal and other professional services, that we expensed as incurred and classified as corporate general and administrative expenses on our consolidated statements of operations; and $56.3 million related to financing ticking fees, which was recorded as interest expense on our consolidated statements of operations.
Dispositions
Broadcast Incentive Auction. Congress authorized the FCC to conduct so-called "incentive auctions" to auction and re-purpose broadcast television spectrum for mobile broadband use. Pursuant to the auction, television broadcasters submitted bids to receive compensation for relinquishing all or a portion of its rights in the television spectrum of their full-service and Class A stations. Low power stations were not eligible to participate in the auction and are not protected and therefore may be displaced or forced to go off the air as a result of the post-auction repacking process.
For the six months ended June 30, 2018, we recognized a gain of $83.3 million which is included within gain on asset dispositions and other, net of impairment on our consolidated statements of operations. This gain relates to the auction proceeds associated with one market where the underlying spectrum was vacated during the first quarter of 2018. The results of the auction are not expected to produce any material change in operations of the Company as there is no change in on air operations.
In the repacking process associated with the auction, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to have a material impact on our coverage. We have received notification from the FCC that 100 of our stations have been assigned to new channels. Legislation has provided the FCC with a $2.75 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. We expect that the reimbursements from the fund will cover the majority of our expenses related to the repack. We recorded gains related to reimbursements for spectrum repack costs incurred of $14.1 million and $22.1 million for the three and six months ended June 30, 2019, respectively, and $0.7 million and $1.5 million for the three and six months ended June 30, 2018, respectively, which are recorded within gain on asset dispositions and other, net of impairment on our consolidated financial statements. For the three and six months ended June 30, 2019, capital expenditures related to the spectrum repack were $12.0 million and $24.8 million, respectively, and $8.3 million and $11.7 million for the three and six months ended June 30, 2018, respectively.
14
3. NOTES PAYABLE AND COMMERCIAL BANK FINANCING:
Notes payable and finance leases to affiliates
The current portion of notes payable, finance leases, and commercial bank financing on our consolidated balance sheets includes finance leases to affiliates of $2.1 million and $1.9 million as of June 30, 2019 and December 31, 2018, respectively. Notes payable, finance leases, and commercial bank financing, less current portion, on our consolidated balance sheets includes long-term finance leases to affiliates of $9.6 million and $10.6 million as of June 30, 2019 and December 31, 2018, respectively.
Debt of variable interest entities and guarantees of third-party debt
We jointly, severally, unconditionally, and irrevocably guarantee $72.7 million and $76.5 million of debt of certain third parties as of June 30, 2019 and December 31, 2018, respectively, of which $22.3 million and $24.4 million, net of deferred financing costs, related to consolidated VIEs is included on our consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively. These guarantees primarily relate to the debt of Cunningham Broadcasting Corporation (Cunningham) as discussed under Cunningham Broadcasting Corporation within Note 9. Related Person Transactions. We have determined that, as of June 30, 2019, it is not probable that we would have to perform under any of these guarantees.
STG Term Loan A
On April 30, 2019, we paid in full the remaining principal balance of $91.5 million of Term Loan A-2 debt under the Bank Credit Agreement, due July 31, 2021.
STG 5.375% Senior Unsecured Notes
In July 2019, the Company announced that it will redeem, in full, $600.0 million of STG's 5.375% Senior Unsecured Notes due 2021 (the 5.375% Notes) on August 13, 2019. The 5.375% Notes were called at 100.000% of their par value. The redemption will be funded through a combination of seven-year incremental term B loans (Incremental Term B Loans) and cash on hand and is contingent upon the funding of $600.0 million of Incremental Term B Loans to finance such redemption.
RSN Debt Financing
On August 2, 2019, Diamond and Diamond Co-Issuer issued the Diamond Notes as described under Subsequent Events within Note 1. Nature of Operations and Summary of Significant Accounting Policies. The proceeds of the Diamond Notes are held in escrow and will be used to finance the acquisition of the RSNs as discussed under Pending Acquisitions within Note 2. Acquisitions and Dispositions of Assets. If (1) we do not consummate the acquisition of the RSNs on or prior to February 3, 2020; (2) prior to February 3, 2020, we notify the escrow agent that they will not pursue the consummation of the acquisition of the RSNs; or (3) the applicable conditions to the release of the escrow funds (including the completion of the acquisition of the RSNs) are not satisfied on or prior to February 3, 2020, then, in any such case, we must redeem all of the Diamond Notes at a redemption price equal to 100.0% of the principal amount of the Diamond Notes being redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
Prior to August 15, 2022, we may redeem the Diamond Notes, in whole or in part, at any time or from time to time, at a price equal to 100% of the principal amount of the applicable Diamond Notes plus accrued and unpaid interest, if any, to the date of redemption, plus a ‘‘make-whole’’ premium. Beginning on August 15, 2022, we may redeem the Diamond Notes, in whole or in part, at any time or from time to time at certain redemption prices, plus accrued and unpaid interest, if any, to the date of redemption. In addition, on or prior to August 15, 2022, we may redeem up to 40% of each series of the Diamond Notes using the proceeds of certain equity offerings. If the notes are redeemed during the twelve-month period beginning August 15, 2022, 2023, and 2024 and thereafter, then the redemption prices for the Diamond 5.375% Secured Notes are 102.688%, 101.344%, and 100%, respectively, and the redemption prices for the Diamond 6.625% Notes are 103.313%, 101.656%, and 100%, respectively.
15
Diamond’s and Diamond Co-Issuer's obligations under the Diamond Notes are jointly and severally guaranteed by Diamond Sports Intermediate Holdings LLC (Holdings), Diamond’s and Diamond Co-Issuer’s direct parent, and certain wholly-owned subsidiaries of Holdings. Upon completion of the acquisition of the RSNs, the RSNs wholly-owned by Holdings and its subsidiaries will also jointly and severally guarantee the Issuers' obligations under the Diamond Notes. However, the Diamond Notes are not guaranteed by the Company, STG, or any of STG’s subsidiaries.
In conjunction with the acquisition of the RSNs, we expect to (1) borrow $0.7 billion of seven-year term loans, priced at LIBOR plus 2.50%, under STG's bank credit agreement which will be amended and restated, (2) issue $1.0 billion fully committed privately-placed preferred equity of a newly-formed indirect wholly-owned subsidiary of the Company, and (3) borrow $3.3 billion of seven-year term loans, priced at LIBOR plus 3.25%, under a new bank credit agreement to be established by Diamond and Diamond Co-Issuer, as discussed under Pending Acquisitions within Note 2. Acquisitions and Dispositions of Assets at or near the time of closing on the acquisition of the RSNs. Also, concurrent with the financing of the acquisition of the RSNs, we expect to replace STG's existing revolving credit facility with a new $0.65 billion five-year revolving credit facility, priced at LIBOR plus 2.00%, and establish a new $0.65 billion five-year revolving credit facility, priced at LIBOR plus 3.00%, for Diamond. The newly committed debt at STG will be guaranteed by the Company, certain other subsidiaries of the Company, and certain subsidiaries of STG, and secured by certain assets of STG and the guarantors, consistent with existing terms loans under the existing bank credit facility. In connection with the preferred equity, the Company will provide a guarantee of collection of distributions from Diamond and Diamond Co-Issuer.
4. LEASES:
As described in Note 1. Nature of Operations and Summary of Significant Accounting Policies, we adopted new lease accounting guidance effective January 1, 2019.
We determine if a contractual arrangement is a lease at inception. Our lease arrangements provide the Company the right to utilize certain specified tangible assets for a period of time in exchange for consideration. Our leases primarily relate to building space, tower space, and equipment. We do not separate non-lease components from our building and tower leases for the purposes of measuring our lease liabilities and assets. Our leases consist of operating leases and finance leases which are presented separately within our consolidated balance sheets. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
We recognize a lease liability and a right of use asset at the lease commencement date based on the present value of the future lease payments over the lease term discounted using our incremental borrowing rate. Implicit interest rates within our lease arrangements are rarely determinable. Right of use assets also include, if applicable, prepaid lease payments and initial direct costs, less incentives received.
We recognize operating lease expense on a straight-line basis over the term of the lease within operating expenses. Expense associated with our finance leases consists of two components, including interest on our outstanding finance lease obligations and amortization of the related right of use assets. The interest component is recorded in interest expense and amortization of the finance lease asset is recognized on a straight-line basis over the term of the lease in depreciation of property and equipment.
Our leases do not contain any material residual value guarantees or material restrictive covenants. Some of our leases include optional renewal periods or termination provisions which we assess at inception to determine the term of the lease, subject to reassessment in certain circumstances.
16
The following table presents lease expense we have recorded within our consolidated statements of operations for the three and six months ended June 30, 2019 (in thousands):
Three Months Ended June 30, 2019 | Six Months Ended June 30, 2019 | ||||||
Finance lease expense: | |||||||
Amortization of finance lease asset | $ | 775 | $ | 1,494 | |||
Interest on lease liabilities | 1,063 | 1,977 | |||||
Total finance lease expense | 1,838 | 3,471 | |||||
Operating lease expense (a) | 10,217 | 20,155 | |||||
Total lease expense | $ | 12,055 | $ | 23,626 |
(a) | Includes variable and short-term lease expense of $1.2 million and $0.2 million, respectively, for the three months ended June 30, 2019 and $2.3 million and $0.5 million, respectively, for the six months ended June 30, 2019. |
The following table summarizes our outstanding operating and finance lease obligations as of June 30, 2019 (in thousands):
Operating Leases | Finance Leases | Total | |||||||||
2019 | $ | 16,975 | $ | 4,042 | $ | 21,017 | |||||
2020 | 31,711 | 7,938 | 39,649 | ||||||||
2021 | 29,688 | 7,908 | 37,596 | ||||||||
2022 | 27,174 | 7,166 | 34,340 | ||||||||
2023 | 25,786 | 7,138 | 32,924 | ||||||||
Thereafter | 168,856 | 21,217 | 190,073 | ||||||||
Total undiscounted obligations | 300,190 | 55,409 | 355,599 | ||||||||
Less imputed interest | (83,269 | ) | (15,393 | ) | (98,662 | ) | |||||
Present value of lease obligations | $ | 216,921 | $ | 40,016 | $ | 256,937 |
Future minimum payments under operating leases as of December 31, 2018 were as follows (in thousands):
2019 | $ | 32,108 | |
2020 | 31,287 | ||
2021 | 29,547 | ||
2022 | 26,702 | ||
2023 | 24,325 | ||
2024 and thereafter | 157,816 | ||
Total | $ | 301,785 |
17
The following table summarizes supplemental balance sheet information related to leases as of June 30, 2019 (in thousands, except lease term and discount rate):
Operating Leases | Finance Leases | |||||||
Lease assets, non-current | $ | 192,390 | $ | 16,130 | (a) | |||
Lease liabilities, current | $ | 22,662 | $ | 4,605 | ||||
Lease liabilities, non-current | 194,259 | 35,411 | ||||||
Total lease liabilities | $ | 216,921 | $ | 40,016 | ||||
Weighted average remaining lease term (in years) | 10.94 | 7.55 | ||||||
Weighted average discount rate | 5.8 | % | 9.0 | % |
(a) | Finance lease assets are reflected in property and equipment, net. |
The following table presents other information related to leases for the six months ended June 30, 2019 (in thousands):
Six Months Ended June 30, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | 15,379 | |
Operating cash flows from finance leases | 1,965 | ||
Financing cash flows from finance leases | 2,228 | ||
Leased assets obtained in exchange for new lease liabilities | 9,969 |
5. COMMITMENTS AND CONTINGENCIES:
Litigation
We are a party to lawsuits, claims, and regulatory matters from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions. Except as noted below, we do not believe the outcome of these matters, individually or in the aggregate, will have a material effect on the Company's financial statements.
On December 21, 2017, the FCC issued a Notice of Apparent Liability for Forfeiture proposing a $13.4 million fine for alleged violations of the FCC's sponsorship identification rules by the Company and certain of its subsidiaries. Based on a review of the current facts and circumstances, management has provided for what is believed to be a reasonable estimate of the loss exposure for this matter. We have responded to dispute the Commission's findings and the proposed fine; however, we cannot predict the outcome of any potential FCC action related to this matter. We do not believe that the ultimate outcome of this matter will have a material effect on the Company's financial statements.
On November 6, 2018, the Company agreed to enter into a proposed consent decree with the Department of Justice (DOJ). This consent decree resolves the Department of Justice’s investigation into the sharing of pacing information among certain stations in some local markets. The DOJ filed the consent decree and related documents in the U.S. District Court for the District of Columbia on November 13, 2018. The U.S District Court for the District of Columbia entered the consent decree on May 22, 2019. The consent decree is not an admission of any wrongdoing by the Company and does not subject Sinclair to any monetary damages or penalties. The Company believes that even if the pacing information was shared as alleged, it would not have impacted any pricing of advertisements or the competitive nature of the market. The consent decree requires the Company to adopt certain antitrust compliance measures, including the appointment of an Antitrust Compliance Officer, consistent with what the Department of Justice has required in previous consent decrees in other industries. The consent decree also requires the Company stations not to exchange pacing and certain other information with other stations in their local markets, which the Company’s management has already instructed them not to do.
18
The Company is aware of twenty-two putative class action lawsuits that were filed against the Company following published reports of the DOJ investigation into the exchange of pacing data within the industry. On October 3, 2018, these lawsuits were consolidated in the Northern District of Illinois. The consolidated action alleges that the Company and eight other broadcasters conspired to fix prices for commercials to be aired on broadcast television stations throughout the United States and engaged in unlawful information sharing, in violation of the Sherman Antitrust Act. The consolidated action seeks damages, attorneys’ fees, costs and interest, as well as injunctions against adopting practices or plans that would restrain competition in the ways the plaintiffs have alleged. The Company believes the lawsuits are without merit and intends to vigorously defend itself against all such claims.
On July 19, 2018, the FCC released a Hearing Designation Order (HDO) to commence a hearing before an Administrative Law Judge (ALJ) with respect to the Company’s proposed acquisition of Tribune. The HDO directed the FCC's Media Bureau to hold in abeyance all other pending applications and amendments thereto related to the proposed Merger with Tribune until the issues that are the subject of the HDO have been resolved with finality. The HDO asked the ALJ to determine (i) whether Sinclair was the real party in interest to the sale of WGN-TV, KDAF(TV), and KIAH(TV), (ii) if so, whether the Company engaged in misrepresentation and/or lack of candor in its applications with the FCC and (iii) whether consummation of the overall transaction would be in the public interest and compliance with the FCC’s ownership rules. The Company maintains that the overall transaction and the proposed divestitures complied with the FCC’s rules, and strongly rejects any allegation of misrepresentation or lack of candor. The Merger Agreement was terminated by Tribune on August 9, 2018, on which date the Company subsequently filed a letter with the FCC to withdraw the merger applications and have them dismissed with prejudice and filed with the ALJ a Notice of Withdrawal of Applications and Motion to Terminate Hearing (Motion). On August 10, 2018, the FCC's Enforcement Bureau filed a responsive pleading with the ALJ stating that it did not oppose dismissal of the merger applications and concurrent termination of the hearing proceeding. The ALJ granted the Motion and terminated the hearing on March 5, 2019. As part of a discussion initiated by the Company to respond to allegations raised in the HDO, the FCC’s Media Bureau sent the Company a confidential letter of inquiry, which was inadvertently posted to the FCC’s online docket and removed by FCC staff shortly thereafter. The FCC subsequently released a statement that said the Media Bureau is in the process of resolving an outstanding issue regarding Sinclair’s conduct as part of the last year's FCC’s review of its proposed merger with Tribune and that the Bureau believes that delaying consideration of this matter would not be in anyone's interest. We cannot predict the outcome of the FCC's inquiry or whether or how the issues raised in the now-terminated HDO might impact the Company's ability to acquire additional TV stations in the future.
On August 9, 2018, Tribune filed a complaint (the "Tribune Complaint") in the Court of Chancery of the State of Delaware against the Company, which action is captioned Tribune Media Company v. Sinclair Broadcast Group, Inc, Case No. 2018-0593-JTL. The Tribune Complaint alleges that the Company breached the Merger Agreement by, among other things, failing to use its reasonable best efforts to secure regulatory approval of the Merger, and that such breach resulted in the failure of the Merger to obtain regulatory approval and close. The Tribune Complaint seeks declaratory relief, money damages in an amount to be determined at trial (but which the Tribune Complaint suggests could be in excess of $1 billion), and attorney's fees and costs. On August 29, 2018, the Company filed its Answer, Affirmative Defenses, and Verified Counterclaim to the Verified Complaint. In its counterclaim, the Company alleges that Tribune breached the Merger Agreement and seeks declaratory relief, money damages in an amount to be determined at trial, and attorneys' fees and costs. While no finding of liability or damages against the Company has been made, an immaterial reserve during the second quarter of 2019 was recorded and the Company intends to continue its vigorous defense of this matter, while exploring opportunities to resolve it on reasonable terms. There can be no assurance that the amount of the loss ultimately incurred in this matter will not be greater than the amount recorded at this time.
On August 9, 2018, Edward Komito, a putative Company shareholder, filed a class action complaint (the "Initial Complaint") in the United States District Court for the District of Maryland (the "District of Maryland") against the Company, Christopher Ripley and Lucy Rutishauser, which action is now captioned In re Sinclair Broadcast Group, Inc. Securities Litigation, case No. 1:18-CV-02445-CCB (the "Securities Action"). On March 1, 2019, lead counsel in the Securities Action filed an amended complaint, adding David Smith and Steven Marks as defendants, and alleging that defendants violated the federal securities laws by issuing false or misleading disclosures concerning (a) the Merger prior to the termination thereof; and (b) the DOJ investigation concerning the alleged exchange of pacing information. The Securities Action seeks declaratory relief, money damages in an amount to be determined at trial, and attorney’s fees and costs. On May 3, 2019, Defendants filed a motion to dismiss the amended complaint, which motion has been opposed by lead plaintiff. The Company believes that the allegations in the Securities Action are without merit and intends to vigorously defend against the allegations.
19
In addition, beginning in late July 2018, Sinclair received letters from two putative Company shareholders requesting that the Board of Directors of the Company investigate whether any of the Company’s officers and directors committed nonexculpated breaches of fiduciary duties in connection with, or gross mismanagement with respect to: (i) seeking regulatory approval of the Tribune Merger and (ii) the HDO, and the allegations contained therein. A committee consisting of independent members of the board of directors has been formed to respond to these demands (the "Special Litigation Committee"). The members of the Special Litigation Committee are Martin R. Leader, Larry E. McCanna, and the Honorable Benson Everett Legg, with Martin Leader as its designated Chair.
On November 29, 2018, putative Company shareholder Fire and Police Retiree Health Care Fund, San Antonio filed a shareholder derivative complaint in the District of Maryland against the members of the Company’s Board of Directors, Mr. Ripley, and the Company (as a nominal defendant), which action is captioned Fire and Police Retiree Health Care Fund, San Antonio v. Smith, et al., Case No. 1:18-cv-03670-RDB (the "San Antonio Action"). On December 26, 2018, putative Company shareholder Teamsters Local 677 Health Services & Insurance Plan filed a shareholder derivative complaint in the Circuit Court of Maryland for Baltimore County (the "Circuit Court") against the members of the Company’s Board of Directors, Mr. Ripley, and the Company (as a nominal defendant), which action is captioned Teamsters Local 677 Health Services & Insurance Plan v. Friedman, et al., Case No. 03-C-18-12119 (the "Teamsters Action"). A defendant in the Teamsters Action removed the Teamsters action to the District of Maryland, and the plaintiff in that case has moved to remand the case back to the Circuit Court. That motion is fully briefed and awaiting decision. On December 21, 2018, putative Company shareholder Norfolk County Retirement System filed a shareholder derivative complaint in the District of Maryland against the members of the Company’s Board of Directors, Mr. Ripley, and the Company (as a nominal defendant), which action is captioned Norfolk County Retirement System v. Smith, et al., Case No. 1:18-cv-03952-RDB (the "Norfolk Action," and together with the San Antonio Action and the Teamsters Action, the "Derivative Actions"). The plaintiffs in each of the Derivative Actions allege breaches of fiduciary duties by the defendants in connection with (i) seeking regulatory approval of the Tribune Merger and (ii) the HDO, and the allegations contained therein. The plaintiffs in the Derivative Actions seek declaratory relief, money damages to be awarded to the Company in an amount to be determined at trial, corporate governance reforms, equitable or injunctive relief, and attorney’s fees and costs. Additionally, the plaintiffs in the Teamsters and Norfolk Actions allege that the defendants were unjustly enriched, in the form of their compensation as directors and/or officers of the Company, in light of the alleged breaches of fiduciary duty, and seek restitution to be awarded to the Company. These allegations are the subject matter of the review being conducted by the Special Litigation Committee, as noted above. On April 30, 2019, the Special Litigation Committee moved to dismiss and, in the alternative, to stay the San Antonio and Norfolk Actions. The Company and the remaining individual defendants joined in this motion.
20
6. EARNINGS PER SHARE:
The following table reconciles income (numerator) and shares (denominator) used in our computations of basic and diluted earnings per share for the periods presented (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Income (Numerator) | |||||||||||||||
Net income | $ | 43,383 | $ | 29,309 | $ | 66,154 | $ | 73,304 | |||||||
Net income attributable to noncontrolling interests | (1,086 | ) | (1,268 | ) | (2,185 | ) | (2,139 | ) | |||||||
Numerator for basic and diluted earnings per common share available to common shareholders | $ | 42,297 | $ | 28,041 | $ | 63,969 | $ | 71,165 | |||||||
Shares (Denominator) | |||||||||||||||
Weighted-average common shares outstanding | 91,764 | 102,224 | 92,032 | 102,062 | |||||||||||
Dilutive effect of stock-settled appreciation rights and outstanding stock options | 1,399 | 762 | 1,157 | 890 | |||||||||||
Weighted-average common and common equivalent shares outstanding | 93,163 | 102,986 | 93,189 | 102,952 |
The following table shows the weighted-average stock-settled appreciation rights and outstanding stock options (in thousands) that are excluded from the calculation of diluted earnings per common share as the inclusion of such shares would be anti-dilutive:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Weighted-average stock-settled appreciation rights and outstanding stock options excluded | — | 1,600 | 475 | 1,050 |
21
7. SEGMENT DATA:
We measure segment performance based on operating income (loss). Our broadcast segment includes stations in 89 markets located throughout the continental United States. Other primarily consists of original networks and content, non-broadcast digital and internet solutions, technical services, and other non-media investments. All of our businesses are located within the United States. Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location. Other and Corporate are not reportable segments but are included for reconciliation purposes.
We had $3.4 million and $3.8 million in intercompany interest expense related to intercompany loans between the broadcast segment, other, and corporate for the three months ended June 30, 2019 and 2018, respectively. We had $7.1 million and $7.6 million in intercompany interest expense related to intercompany loans between the broadcast segment, other, and corporate for the six months ended June 30, 2019 and 2018, respectively.
Segment financial information is included in the following tables for the periods presented (in thousands):
As of June 30, 2019 | Broadcast | Other | Corporate | Consolidated | ||||||||||||
Assets | $ | 4,828,998 | $ | 726,311 | $ | 998,357 | $ | 6,553,666 |
For the three months ended June 30, 2019 | Broadcast | Other | Corporate | Consolidated | ||||||||||||
Revenue | $ | 659,624 | $ | 111,095 | $ | — | $ | 770,719 | ||||||||
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | 59,504 | 6,319 | 19 | 65,842 | ||||||||||||
Amortization of program contract costs and net realizable value adjustments | 22,084 | — | — | 22,084 | ||||||||||||
Corporate general and administrative expenses | 32,569 | 263 | 18,823 | 51,655 | ||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (14,122 | ) | 134 | — | (13,988 | ) | ||||||||||
Operating income (loss) | 134,918 | (10,077 | ) | (18,842 | ) | 105,999 | ||||||||||
Interest expense | 1,300 | 195 | 52,183 | 53,678 | ||||||||||||
(Loss) income from equity method investments | — | (11,929 | ) | 85 | (11,844 | ) |
For the three months ended June 30, 2018 | Broadcast | Other | Corporate | Consolidated | ||||||||||||
Revenue | $ | 642,279 | $ | 87,864 | $ | — | $ | 730,143 | ||||||||
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | 58,964 | 7,251 | 19 | 66,234 | ||||||||||||
Amortization of program contract costs and net realizable value adjustments | 24,710 | — | — | 24,710 | ||||||||||||
Corporate general and administrative expenses | 26,590 | 221 | 2,874 | 29,685 | ||||||||||||
Gain on asset dispositions and other, net of impairment | (1,301 | ) | (3,440 | ) | — | (4,741 | ) | |||||||||
Operating income (loss) | 140,607 | (6,132 | ) | (2,893 | ) | 131,582 | ||||||||||
Interest expense | 1,438 | 198 | 90,635 | 92,271 | ||||||||||||
Loss from equity method investments | — | (17,256 | ) | (434 | ) | (17,690 | ) |
22
For the six months ended June 30, 2019 | Broadcast | Other | Corporate | Consolidated | ||||||||||||
Revenue | $ | 1,278,125 | $ | 214,697 | $ | — | $ | 1,492,822 | ||||||||
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | 122,185 | 10,103 | 38 | 132,326 | ||||||||||||
Amortization of program contract costs and net realizable value adjustments | 46,021 | — | — | 46,021 | ||||||||||||
Corporate general and administrative expenses | 58,329 | 420 | 20,632 | 79,381 | ||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (22,142 | ) | 347 | (102 | ) | (21,897 | ) | |||||||||
Operating income (loss) | 230,145 | (9,980 | ) | (20,568 | ) | 199,597 | ||||||||||
Interest expense | 2,783 | 387 | 105,134 | 108,304 | ||||||||||||
(Loss) income from equity method investments | — | (25,881 | ) | 400 | (25,481 | ) |
For the six months ended June 30, 2018 | Broadcast | Other | Corporate | Consolidated | ||||||||||||
Revenue | $ | 1,238,172 | $ | 157,324 | $ | — | $ | 1,395,496 | ||||||||
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | 122,833 | 14,293 | 38 | 137,164 | ||||||||||||
Amortization of program contract costs and net realizable value adjustments | 51,660 | — | — | 51,660 | ||||||||||||
Corporate general and administrative expenses | 48,334 | 476 | 5,471 | 54,281 | ||||||||||||
(Gain) loss on asset dispositions and other, net of impairment | (85,400 | ) | (b) | 59,550 | (a) | — | (25,850 | ) | ||||||||
Operating income (loss) | 316,774 | (b) | (72,368 | ) | (a) | (5,509 | ) | 238,897 | ||||||||
Interest expense | 2,809 | 400 | 158,804 | 162,013 | ||||||||||||
(Loss) income from equity method investments | — | (31,617 | ) | 1,340 | (30,277 | ) |
(a) | Includes a $59.6 million impairment to the carrying value of a consolidated real estate venture. |
(b) | Includes a gain of $83.3 million related to the auction proceeds. See Note 2. Acquisitions and Dispositions of Assets. |
23
8. VARIABLE INTEREST ENTITIES:
Certain of our stations provide services to other station owners within the same respective market through agreements, such as LMAs, where we provide programming, sales, operational, and administrative services, and JSAs and SSAs, where we provide non-programming, sales, operational, and administrative services. In certain cases, we have also entered into purchase agreements or options to purchase the license related assets of the licensee. We typically own the majority of the non-license assets of the stations, and in some cases where the licensee acquired the license assets concurrent with our acquisition of the non-license assets of the station, we have provided guarantees to the bank for the licensee’s acquisition financing. The terms of the agreements vary, but generally have initial terms of over five years with several optional renewal terms. Based on the terms of the agreements and the significance of our investment in the stations, we are the primary beneficiary when, subject to the ultimate control of the licensees, we have the power to direct the activities which significantly impact the economic performance of the VIE through the services we provide and we absorb losses and returns that would be considered significant to the VIEs. The fees paid between us and the licensees pursuant to these arrangements are eliminated in consolidation. Several of these VIEs are owned by a related party, Cunningham.
In February 2019, we entered into a joint venture with an affiliate of the Chicago Cubs to establish and operate Marquee Sports Network (Marquee). Marquee simultaneously entered into a long term telecast rights agreement with the Chicago Cubs, providing Marquee with the rights to air certain live game telecasts and other content, which we guarantee. Pursuant to a management services agreement, we are responsible for several key functions of Marquee, which most notably includes affiliate and advertising sales services. We have determined that we will consolidate Marquee because it is a variable interest entity and we are the primary beneficiary.
The carrying amounts and classification of the assets and liabilities of the VIEs mentioned above, which have been included in our consolidated balance sheets as of the dates presented, were as follows (in thousands):
As of June 30, 2019 | As of December 31, 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 10,000 | $ | — | |||
Accounts receivable, net | 17,255 | 28,276 | |||||
Other current assets | 2,738 | 6,773 | |||||
Total current assets | 29,993 | 35,049 | |||||
Program contract costs, less current portion | 1,393 | 2,058 | |||||
Property and equipment, net | 8,407 | 5,346 | |||||
Goodwill and indefinite-lived intangible assets | 15,064 | 15,064 | |||||
Definite-lived intangible assets, net | 64,217 | 67,680 | |||||
Other assets | 2,362 | 2,374 | |||||
Total assets | $ | 121,436 | $ | 127,571 | |||
LIABILITIES | |||||||
Current liabilities: | |||||||
Other current liabilities | $ | 12,895 | $ | 18,298 | |||
Notes payable, finance leases and commercial bank financing, less current portion | 17,085 | 19,278 | |||||
Program contracts payable, less current portion | 6,917 | 8,474 | |||||
Other long-term liabilities | 650 | 650 | |||||
Total liabilities | $ | 37,547 | $ | 46,700 |
24
The amounts above represent the consolidated assets and liabilities of the VIEs described above, for which we are the primary beneficiary. Total liabilities associated with certain outsourcing agreements and purchase options with certain VIEs, which are excluded from the above, were $125.9 million and $124.5 million as of June 30, 2019 and December 31, 2018, respectively, as these amounts are eliminated in consolidation. The assets of each of these consolidated VIEs can only be used to settle the obligations of the VIE. As of June 30, 2019, all of the liabilities are non-recourse to us except for the debt of certain VIEs. See Debt of variable interest entities and guarantees of third-party debt under Note 3. Notes Payable and Commercial Bank Financing for further discussion. The risk and reward characteristics of the VIEs are similar.
Other VIEs
We have several investments in entities which are considered VIEs. However, we do not participate in the management of these entities, including the day-to-day operating decisions or other decisions which would allow us to control the entity, and therefore, we are not considered the primary beneficiary of these VIEs.
The carrying amounts of our investments in these VIEs for which we are not the primary beneficiary were $72.7 million and $71.3 million as of June 30, 2019 and December 31, 2018, respectively. Our maximum exposure is equal to the carrying value of our investments. The income and loss related to equity method investments and other investments are recorded in (loss) income from equity method investments and other income, net, respectively, on our consolidated statements of operations. We recorded losses of $11.5 million and $24.6 million for the three and six months ended June 30, 2019, respectively, and losses of $14.5 million and $23.5 million for the three and six months ended June 30, 2018, respectively.
9. RELATED PERSON TRANSACTIONS:
Transactions with our controlling shareholders
David, Frederick, J. Duncan, and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of our Class B Common Stock and some of our Class A Common Stock. We engaged in the following transactions with them and/or entities in which they have substantial interests:
Leases. Certain assets used by us and our operating subsidiaries are leased from entities owned by the controlling shareholders. Lease payments made to these entities were $1.3 million for both the three months ended June 30, 2019 and 2018 and $2.2 million and $2.7 million for the six months ended June 30, 2019 and 2018, respectively.
Charter Aircraft. We lease aircraft owned by certain controlling shareholders. For all leases, we incurred expenses of $0.5 million and $0.4 million for the three months ended June 30, 2019 and 2018, respectively, and $1.0 million and $0.8 million for the six months ended June 30, 2019 and 2018, respectively.
Cunningham Broadcasting Corporation
Cunningham owns a portfolio of television stations, including: WNUV-TV Baltimore, Maryland; WRGT-TV Dayton, Ohio; WVAH-TV Charleston, West Virginia; WMYA-TV Anderson, South Carolina; WTTE-TV Columbus, Ohio; WDBB-TV Birmingham, Alabama; WBSF-TV Flint, Michigan; WGTU-TV/WGTQ-TV Traverse City/Cadillac, Michigan; WEMT-TV Tri-Cities, Tennessee; WYDO-TV Greenville, North Carolina; KBVU-TV/KCVU-TV Eureka/Chico-Redding, California; WPFO-TV Portland, Maine; and KRNV-DT/KENV-DT Reno, Nevada/Salt Lake City, Utah (collectively, the Cunningham Stations). Certain of our stations provide services to the Cunningham Stations pursuant to LMAs or JSAs and SSAs. See Note 8. Variable Interest Entities, for further discussion of the scope of services provided under these types of arrangements. As of June 30, 2019, we have jointly and severally, unconditionally, and irrevocably guaranteed $48.0 million of Cunningham's debt, of which $9.5 million, net of $0.6 million deferred financing costs, relates to the Cunningham VIEs that we consolidate.
The voting stock of Cunningham is owned by an unrelated party. All of the non-voting stock is owned by trusts for the benefit of the children of our controlling shareholders. We consolidate certain subsidiaries of Cunningham with which we have variable interests through various arrangements related to the Cunningham Stations.
25
The services provided to WNUV-TV, WMYA-TV, WTTE-TV, WRGT-TV and WVAH-TV are governed by a master agreement which has a current term that expires on July 1, 2023 and there are two additional 5-year renewal terms remaining with final expiration on July 1, 2033. We also executed purchase agreements to acquire the license related assets of these stations from Cunningham, which grant us the right to acquire, and grant Cunningham the right to require us to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock or the assets of these individual subsidiaries of Cunningham. Pursuant to the terms of this agreement we are obligated to pay Cunningham an annual fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue or (ii) $5.0 million. The aggregate purchase price of these television stations increases by 6% annually. A portion of the fee is required to be applied to the purchase price to the extent of the 6% increase. The cumulative prepayments made under these purchase agreements were $49.2 million and $47.4 million as of June 30, 2019 and December 31, 2018, respectively. The remaining aggregate purchase price of these stations, net of prepayments, as of both June 30, 2019 and December 31, 2018, was approximately $53.6 million. Additionally, we provide services to WDBB-TV pursuant to an LMA, which expires April 22, 2025, and have a purchase option to acquire for $0.2 million. We paid Cunningham, under these agreements, $2.2 million and $2.1 million for the three months ended June 30, 2019 and 2018, respectively, and $4.2 million and $4.7 million for the six months ended June 30, 2019 and 2018, respectively.
The agreements with KBVU-TV/KCVU-TV, KRNV-DT/KENV-DT, WBSF-TV, WEMT-TV, WGTU-TV/WGTQ-TV, WPFO-TV, and WYDO-TV expire between December 2020 and August 2025 and certain stations have renewal provisions for successive eight-year periods.
As we consolidate the licensees as VIEs, the amounts we earn or pay under the arrangements are eliminated in consolidation and the gross revenues of the stations are reported on our consolidated statements of operations. Our consolidated revenues include $38.5 million and $38.8 million for the three months ended June 30, 2019 and 2018, respectively, and $73.0 million and $76.3 million for the six months ended June 30, 2019 and 2018, respectively, related to the Cunningham Stations.
In April 2016, we entered into an agreement with Cunningham to provide master control equipment and provide master control services to a station in Johnstown, PA with which Cunningham has an LMA that expires in June 2022. Under the agreement, Cunningham paid us an initial fee of $0.7 million and pays us $0.2 million annually for master control services plus the cost to maintain and repair the equipment. In August 2016, we entered into an agreement, expiring in October 2021, with Cunningham to provide a news share service with the Johnstown, PA station beginning in October 2016 for an annual fee of $1.0 million.
Atlantic Automotive Corporation
We sell advertising time to Atlantic Automotive Corporation (Atlantic Automotive), a holding company that owns automobile dealerships and an automobile leasing company. David D. Smith, our Executive Chairman, has a controlling interest in, and is a member of the Board of Directors of, Atlantic Automotive. We received payments for advertising totaling less than $0.1 million for both the three months ended June 30, 2019 and 2018 and both the six months ended June 30, 2019 and 2018.
Leased property by real estate ventures
Certain of our real estate ventures have entered into leases with entities owned by members of the Smith Family. Total rent received under these leases was $0.2 million and $0.1 million for the three months ended June 30, 2019 and 2018, respectively, and $0.4 million and $0.2 million for the six months ended June 30, 2019 and 2018, respectively.
Other transactions with equity method investees
In 2019, 120 Sports Holding, LLC (120 Sports), an equity method investee, entered into a secured promissory note to borrow $6.25 million from us, maturing on January 11, 2020. The note bears interest at a fixed rate of 12.0% per annum.
26
10. FAIR VALUE MEASUREMENTS:
Accounting guidance provides for valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). A fair value hierarchy using three broad levels prioritizes the inputs to valuation techniques used to measure fair value. The following is a brief description of those three levels:
• | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
• | Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. |
The following table sets forth the face value and fair value of our notes and debentures for the periods presented (in thousands):
As of June 30, 2019 | As of December 31, 2018 | ||||||||||||||
Face Value (a) | Fair Value | Face Value (a) | Fair Value | ||||||||||||
Level 2: | |||||||||||||||
6.125% Senior Unsecured Notes due 2022 | $ | 500,000 | $ | 508,125 | $ | 500,000 | $ | 503,750 | |||||||
5.875% Senior Unsecured Notes due 2026 | 350,000 | 357,770 | 350,000 | 326,375 | |||||||||||
5.625% Senior Unsecured Notes due 2024 | 550,000 | 562,375 | 550,000 | 515,625 | |||||||||||
5.375% Senior Unsecured Notes due 2021 | 600,000 | 600,378 | 600,000 | 598,500 | |||||||||||
5.125% Senior Unsecured Notes due 2027 | 400,000 | 392,000 | 400,000 | 353,000 | |||||||||||
Term Loan A (b) | — | — | 95,892 | 92,057 | |||||||||||
Term Loan B | 1,335,750 | 1,315,714 | 1,342,600 | 1,275,470 | |||||||||||
Debt of variable interest entities | 23,114 | 23,114 | 25,281 | 25,281 | |||||||||||
Debt of non-media subsidiaries | 18,671 | 18,671 | 19,577 | 19,577 |
(a) | Amounts are carried on our consolidated balance sheets net of debt discount and deferred financing cost, which are excluded in the above table, of $29.6 million and $33.0 million as of June 30, 2019 and December 31, 2018, respectively. |
(b) | Term Loan A debt was repaid in April 2019. For additional information, see Note 3. Notes Payable and Commercial Bank Financing. |
27
11. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:
STG, a wholly-owned subsidiary and the television operating subsidiary of Sinclair Broadcast Group, Inc. (SBG), is the primary obligor under the Bank Credit Agreement, the 5.375% Notes, 5.625% Notes, 6.125% Notes, 5.875% Notes, and 5.125% Notes. Our Class A Common Stock and Class B Common Stock as of June 30, 2019, were obligations or securities of SBG and not obligations or securities of STG. SBG is a guarantor under the Bank Credit Agreement, the 5.375% Notes, 5.625% Notes, 6.125% Notes, 5.875% Notes, and 5.125% Notes. As of June 30, 2019, our consolidated total debt, net of deferred financing costs and debt discounts, of $3,788.0 million included $3,769.4 million related to STG and its subsidiaries of which SBG guaranteed $3,729.5 million.
SBG, KDSM, LLC, a wholly-owned subsidiary of SBG, and STG’s wholly-owned subsidiaries (guarantor subsidiaries) have fully and unconditionally guaranteed, subject to certain customary automatic release provisions, all of STG’s obligations. Those guarantees are joint and several. There are certain contractual restrictions on the ability of SBG, STG, or KDSM, LLC to obtain funds from their subsidiaries in the form of dividends or loans.
The following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flows of SBG, STG, KDSM, LLC, and the guarantor subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG and the eliminations necessary to arrive at our information on a consolidated basis. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X, Rule 3-10.
28
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JUNE 30, 2019
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 891,865 | $ | 2,995 | $ | 34,178 | $ | — | $ | 929,038 | |||||||||||
Accounts receivable, net | — | — | 538,644 | 51,308 | — | 589,952 | |||||||||||||||||
Other current assets | 4,511 | 12,655 | 91,021 | 34,348 | (25,895 | ) | 116,640 | ||||||||||||||||
Total current assets | 4,511 | 904,520 | 632,660 | 119,834 | (25,895 | ) | 1,635,630 | ||||||||||||||||
Property and equipment, net | 723 | 31,187 | 612,278 | 71,960 | (16,643 | ) | 699,505 | ||||||||||||||||
Investment in consolidated subsidiaries | 1,546,563 | 3,579,483 | — | — | (5,126,046 | ) | — | ||||||||||||||||
Goodwill | — | — | 2,120,035 | 3,867 | — | 2,123,902 | |||||||||||||||||
Indefinite-lived intangible assets | — | — | 143,924 | 14,440 | — | 158,364 | |||||||||||||||||
Definite-lived intangible assets, net | — | — | 1,523,633 | 66,307 | (49,457 | ) | 1,540,483 | ||||||||||||||||
Other long-term assets | 45,396 | 879,846 | 297,849 | 164,460 | (991,769 | ) | 395,782 | ||||||||||||||||
Total assets | $ | 1,597,193 | $ | 5,395,036 | $ | 5,330,379 | $ | 440,868 | $ | (6,209,810 | ) | $ | 6,553,666 | ||||||||||
Accounts payable and accrued liabilities | $ | 15,101 | $ | 90,325 | $ | 269,371 | $ | 76,592 | $ | (26,809 | ) | $ | 424,580 | ||||||||||
Current portion of long-term debt | — | 13,700 | 4,247 | 7,838 | (578 | ) | 25,207 | ||||||||||||||||
Other current liabilities | 1,052 | 616 | 67,945 | 6,824 | — | 76,437 | |||||||||||||||||
Total current liabilities | 16,153 | 104,641 | 341,563 | 91,254 | (27,387 | ) | 526,224 | ||||||||||||||||
Long-term debt | — | 3,693,460 | 34,555 | 365,283 | (330,504 | ) | 3,762,794 | ||||||||||||||||
Other long-term liabilities | 11,925 | 46,745 | 1,376,146 | 173,456 | (872,623 | ) | 735,649 | ||||||||||||||||
Total liabilities | 28,078 | 3,844,846 | 1,752,264 | 629,993 | (1,230,514 | ) | 5,024,667 | ||||||||||||||||
Total Sinclair Broadcast Group equity (deficit) | 1,569,115 | 1,550,190 | 3,578,115 | (145,440 | ) | (4,982,865 | ) | 1,569,115 | |||||||||||||||
Noncontrolling interests in consolidated subsidiaries | — | — | — | (43,685 | ) | 3,569 | (40,116 | ) | |||||||||||||||
Total liabilities and equity (deficit) | $ | 1,597,193 | $ | 5,395,036 | $ | 5,330,379 | $ | 440,868 | $ | (6,209,810 | ) | $ | 6,553,666 |
29
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2018
(in thousands)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 961,963 | $ | 19,648 | $ | 78,719 | $ | — | $ | 1,060,330 | |||||||||||
Accounts receivable, net | — | — | 530,543 | 68,054 | — | 598,597 | |||||||||||||||||
Other current assets | 3,235 | 5,548 | 103,111 | 37,157 | (24,072 | ) | 124,979 | ||||||||||||||||
Total current assets | 3,235 | 967,511 | 653,302 | 183,930 | (24,072 | ) | 1,783,906 | ||||||||||||||||
Property and equipment, net | 754 | 31,773 | 593,755 | 70,223 | (13,371 | ) | 683,134 | ||||||||||||||||
Investment in consolidated subsidiaries | 1,604,234 | 3,654,263 | 4,179 | — | (5,262,676 | ) | — | ||||||||||||||||
Goodwill | — | — | 2,120,035 | 3,867 | — | 2,123,902 | |||||||||||||||||
Indefinite-lived intangible assets | — | — | 143,924 | 14,298 | — | 158,222 | |||||||||||||||||
Definite-lived intangible assets, net | — | — | 1,608,748 | 70,409 | (52,277 | ) | 1,626,880 | ||||||||||||||||
Other long-term assets | 31,002 | 851,170 | 119,187 | 165,064 | (970,375 | ) | 196,048 | ||||||||||||||||
Total assets | $ | 1,639,225 | $ | 5,504,717 | $ | 5,243,130 | $ | 507,791 | $ | (6,322,771 | ) | $ | 6,572,092 | ||||||||||
Accounts payable and accrued liabilities | $ | 100 | $ | 78,814 | $ | 273,444 | $ | 85,875 | $ | (25,006 | ) | $ | 413,227 | ||||||||||
Current portion of long-term debt | — | 31,135 | 4,100 | 7,842 | (513 | ) | 42,564 | ||||||||||||||||
Other current liabilities | — | — | 107,051 | 9,743 | — | 116,794 | |||||||||||||||||
Total current liabilities | 100 | 109,949 | 384,595 | 103,460 | (25,519 | ) | 572,585 | ||||||||||||||||
Long-term debt | — | 3,775,489 | 36,551 | 381,913 | (344,062 | ) | 3,849,891 | ||||||||||||||||
Other long-term liabilities | 289 | 40,132 | 1,169,184 | 173,197 | (833,506 | ) | 549,296 | ||||||||||||||||
Total liabilities | 389 | 3,925,570 | 1,590,330 | 658,570 | (1,203,087 | ) | 4,971,772 | ||||||||||||||||
Total Sinclair Broadcast Group equity (deficit) | 1,638,836 | 1,579,147 | 3,652,800 | (107,825 | ) | (5,124,122 | ) | 1,638,836 | |||||||||||||||
Noncontrolling interests in consolidated subsidiaries | — | — | — | (42,954 | ) | 4,438 | (38,516 | ) | |||||||||||||||
Total liabilities and equity (deficit) | $ | 1,639,225 | $ | 5,504,717 | $ | 5,243,130 | $ | 507,791 | $ | (6,322,771 | ) | $ | 6,572,092 |
30
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2019
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Net revenue | $ | — | $ | — | $ | 704,513 | $ | 88,710 | $ | (22,504 | ) | $ | 770,719 | ||||||||||
Media program and production expenses | — | — | 317,279 | 32,744 | (14,861 | ) | 335,162 | ||||||||||||||||
Selling, general and administrative | 18,999 | 32,569 | 162,019 | 4,123 | (1,300 | ) | 216,410 | ||||||||||||||||
Depreciation, amortization and other operating expenses | 152 | 1,328 | 69,499 | 46,422 | (4,253 | ) | 113,148 | ||||||||||||||||
Total operating expenses | 19,151 | 33,897 | 548,797 | 83,289 | (20,414 | ) | 664,720 | ||||||||||||||||
Operating (loss) income | (19,151 | ) | (33,897 | ) | 155,716 | 5,421 | (2,090 | ) | 105,999 | ||||||||||||||
Equity in earnings of consolidated subsidiaries | 57,015 | 118,038 | — | — | (175,053 | ) | — | ||||||||||||||||
Interest expense | (163 | ) | (52,020 | ) | (889 | ) | (4,136 | ) | 3,530 | (53,678 | ) | ||||||||||||
Other income (expense) | 351 | 4,789 | (11,729 | ) | 278 | — | (6,311 | ) | |||||||||||||||
Total other income (expense) | 57,203 | 70,807 | (12,618 | ) | (3,858 | ) | (171,523 | ) | (59,989 | ) | |||||||||||||
Income tax benefit (provision) | 4,245 | 17,370 | (23,902 | ) | (340 | ) | — | (2,627 | ) | ||||||||||||||
Net income | 42,297 | 54,280 | 119,196 | 1,223 | (173,613 | ) | 43,383 | ||||||||||||||||
Net income attributable to the noncontrolling interests | — | — | — | (1,072 | ) | (14 | ) | (1,086 | ) | ||||||||||||||
Net income attributable to Sinclair Broadcast Group | $ | 42,297 | $ | 54,280 | $ | 119,196 | $ | 151 | $ | (173,627 | ) | $ | 42,297 | ||||||||||
Comprehensive income | $ | 42,297 | $ | 54,280 | $ | 119,196 | $ | 1,223 | $ | (173,613 | ) | $ | 43,383 |
31
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2018
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Net revenue | $ | — | $ | — | $ | 680,130 | $ | 71,730 | $ | (21,717 | ) | $ | 730,143 | ||||||||||
Media program and production expenses | — | — | 285,940 | 33,175 | (18,257 | ) | 300,858 | ||||||||||||||||
Selling, general and administrative | 2,874 | 26,585 | 147,180 | 4,352 | (512 | ) | 180,479 | ||||||||||||||||
Depreciation, amortization and other operating expenses | 19 | 1,134 | 84,573 | 33,223 | (1,725 | ) | 117,224 | ||||||||||||||||
Total operating expenses | 2,893 | 27,719 | 517,693 | 70,750 | (20,494 | ) | 598,561 | ||||||||||||||||
Operating (loss) income | (2,893 | ) | (27,719 | ) | 162,437 | 980 | (1,223 | ) | 131,582 | ||||||||||||||
Equity in earnings of consolidated subsidiaries | 29,345 | 128,164 | (185 | ) | — | (157,324 | ) | — | |||||||||||||||
Interest expense | (1 | ) | (90,635 | ) | (989 | ) | (4,643 | ) | 3,997 | (92,271 | ) | ||||||||||||
Other income (expense) | 642 | 3,256 | (14,345 | ) | (2,852 | ) | — | (13,299 | ) | ||||||||||||||
Total other income (expense) | 29,986 | 40,785 | (15,519 | ) | (7,495 | ) | (153,327 | ) | (105,570 | ) | |||||||||||||
Income tax benefit (provision) | 948 | 22,056 | (17,607 | ) | (2,100 | ) | — | 3,297 | |||||||||||||||
Net income (loss) | 28,041 | 35,122 | 129,311 | (8,615 | ) | (154,550 | ) | 29,309 | |||||||||||||||
Net income attributable to the noncontrolling interests | — | — | — | (1,268 | ) | — | (1,268 | ) | |||||||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | 28,041 | $ | 35,122 | $ | 129,311 | $ | (9,883 | ) | $ | (154,550 | ) | $ | 28,041 | |||||||||
Comprehensive income (loss) | $ | 28,041 | $ | 35,122 | $ | 129,311 | $ | (8,615 | ) | $ | (154,550 | ) | $ | 29,309 |
32
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2019
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Net revenue | $ | — | $ | 4 | $ | 1,360,858 | $ | 171,903 | $ | (39,943 | ) | $ | 1,492,822 | ||||||||||
Media program and production expenses | — | — | 618,722 | 62,938 | (27,454 | ) | 654,206 | ||||||||||||||||
Selling, general and administrative | 20,986 | 58,329 | 318,435 | 8,832 | (2,523 | ) | 404,059 | ||||||||||||||||
Depreciation, amortization and other operating expenses | 383 | 2,535 | 147,691 | 90,099 | (5,748 | ) | 234,960 | ||||||||||||||||
Total operating expenses | 21,369 | 60,864 | 1,084,848 | 161,869 | (35,725 | ) | 1,293,225 | ||||||||||||||||
Operating (loss) income | (21,369 | ) | (60,860 | ) | 276,010 | 10,034 | (4,218 | ) | 199,597 | ||||||||||||||
Equity in earnings of consolidated subsidiaries | 80,250 | 207,320 | — | — | (287,570 | ) | — | ||||||||||||||||
Interest expense | (163 | ) | (104,971 | ) | (1,939 | ) | (8,592 | ) | 7,361 | (108,304 | ) | ||||||||||||
Other income (expense) | 723 | 5,796 | (23,398 | ) | (874 | ) | — | (17,753 | ) | ||||||||||||||
Total other income (expense) | 80,810 | 108,145 | (25,337 | ) | (9,466 | ) | (280,209 | ) | (126,057 | ) | |||||||||||||
Income tax benefit (provision) | 4,528 | 29,003 | (40,776 | ) | (141 | ) | — | (7,386 | ) | ||||||||||||||
Net income | 63,969 | 76,288 | 209,897 | 427 | (284,427 | ) | 66,154 | ||||||||||||||||
Net income attributable to the noncontrolling interests | — | — | — | (3,051 | ) | 866 | (2,185 | ) | |||||||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | 63,969 | $ | 76,288 | $ | 209,897 | $ | (2,624 | ) | $ | (283,561 | ) | $ | 63,969 | |||||||||
Comprehensive income | $ | 63,969 | $ | 76,288 | $ | 209,897 | $ | 427 | $ | (284,427 | ) | $ | 66,154 |
33
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2018
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
Net revenue | $ | — | $ | — | $ | 1,305,814 | $ | 129,741 | $ | (40,059 | ) | $ | 1,395,496 | ||||||||||
Media program and production expenses | — | — | 559,355 | 65,195 | (35,143 | ) | 589,407 | ||||||||||||||||
Selling, general and administrative | 5,471 | 48,339 | 290,481 | 8,636 | (953 | ) | 351,974 | ||||||||||||||||
Depreciation, amortization and other operating expenses | 38 | 2,384 | 90,989 | 124,231 | (2,424 | ) | 215,218 | ||||||||||||||||
Total operating expenses | 5,509 | 50,723 | 940,825 | 198,062 | (38,520 | ) | 1,156,599 | ||||||||||||||||
Operating (loss) income | (5,509 | ) | (50,723 | ) | 364,989 | (68,321 | ) | (1,539 | ) | 238,897 | |||||||||||||
Equity in earnings of consolidated subsidiaries | 74,383 | 299,934 | 245 | — | (374,562 | ) | — | ||||||||||||||||
Interest expense | (1 | ) | (158,803 | ) | (1,961 | ) | (9,193 | ) | 7,945 | (162,013 | ) | ||||||||||||
Other income (expense) | 1,323 | 5,551 | (27,706 | ) | (1,673 | ) | — | (22,505 | ) | ||||||||||||||
Total other income (expense) | 75,705 | 146,682 | (29,422 | ) | (10,866 | ) | (366,617 | ) | (184,518 | ) | |||||||||||||
Income tax benefit (provision) | 969 | 37,454 | (33,283 | ) | 13,785 | — | 18,925 | ||||||||||||||||
Net income (loss) | 71,165 | 133,413 | 302,284 | (65,402 | ) | (368,156 | ) | 73,304 | |||||||||||||||
Net income attributable to the noncontrolling interests | — | — | — | (2,324 | ) | 185 | (2,139 | ) | |||||||||||||||
Net income (loss) attributable to Sinclair Broadcast Group | $ | 71,165 | $ | 133,413 | $ | 302,284 | $ | (67,726 | ) | $ | (367,971 | ) | $ | 71,165 | |||||||||
Comprehensive income (loss) | $ | 71,165 | $ | 133,413 | $ | 302,284 | $ | (65,402 | ) | $ | (368,156 | ) | $ | 73,304 |
34
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2019
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES | $ | (198 | ) | $ | (122,095 | ) | $ | 328,029 | $ | 22,155 | $ | (5,200 | ) | $ | 222,691 | ||||||||
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES: | |||||||||||||||||||||||
Acquisition of property and equipment | (8 | ) | (1,691 | ) | (63,374 | ) | (1,476 | ) | 4,954 | (61,595 | ) | ||||||||||||
Purchases of investments | (2,291 | ) | (6,005 | ) | (29,970 | ) | (5,328 | ) | — | (43,594 | ) | ||||||||||||
Distributions from investments | — | — | — | 3,026 | — | 3,026 | |||||||||||||||||
Spectrum repack reimbursements | — | — | 22,119 | — | — | 22,119 | |||||||||||||||||
Other, net | — | (1,041 | ) | (373 | ) | 9 | — | (1,405 | ) | ||||||||||||||
Net cash flows (used in) from investing activities | (2,299 | ) | (8,737 | ) | (71,598 | ) | (3,769 | ) | 4,954 | (81,449 | ) | ||||||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||||||||||||||||||
Proceeds from notes payable and commercial bank financing | — | — | — | 668 | (159 | ) | 509 | ||||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | — | (102,742 | ) | (2,015 | ) | (24,558 | ) | 20,761 | (108,554 | ) | |||||||||||||
Dividends paid on Class A and Class B Common Stock | (36,765 | ) | — | — | — | — | (36,765 | ) | |||||||||||||||
Repurchase of outstanding Class A Common Stock | (125,034 | ) | — | — | — | — | (125,034 | ) | |||||||||||||||
Increase (decrease) in intercompany payables | 164,061 | 163,476 | (271,069 | ) | (36,112 | ) | (20,356 | ) | — | ||||||||||||||
Other, net | 235 | — | — | (2,925 | ) | — | (2,690 | ) | |||||||||||||||
Net cash flows from (used in) financing activities | 2,497 | 60,734 | (273,084 | ) | (62,927 | ) | 246 | (272,534 | ) | ||||||||||||||
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | — | (70,098 | ) | (16,653 | ) | (44,541 | ) | — | (131,292 | ) | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | — | 961,963 | 19,648 | 78,719 | — | 1,060,330 | |||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | — | $ | 891,865 | $ | 2,995 | $ | 34,178 | $ | — | $ | 929,038 |
35
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2018
(in thousands) (unaudited)
Sinclair Broadcast Group, Inc. | Sinclair Television Group, Inc. | Guarantor Subsidiaries and KDSM, LLC | Non- Guarantor Subsidiaries | Eliminations | Sinclair Consolidated | ||||||||||||||||||
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES | $ | (1,196 | ) | $ | (154,476 | ) | $ | 412,837 | $ | (9,691 | ) | $ | 7,682 | $ | 255,156 | ||||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||||||||||||||||||||||
Acquisition of property and equipment | — | (4,250 | ) | (46,803 | ) | (2,463 | ) | 1,248 | (52,268 | ) | |||||||||||||
Purchases of investments | (1,735 | ) | (1,821 | ) | (13,586 | ) | (1,454 | ) | — | (18,596 | ) | ||||||||||||
Distributions from investments | 2,498 | — | — | 11,007 | — | 13,505 | |||||||||||||||||
Spectrum repack reimbursements | — | — | 1,542 | — | — | 1,542 | |||||||||||||||||
Other, net | 1,670 | (2,731 | ) | 1,005 | — | — | (56 | ) | |||||||||||||||
Net cash flows from (used in) investing activities | 2,433 | (8,802 | ) | (57,842 | ) | 7,090 | 1,248 | (55,873 | ) | ||||||||||||||
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES: | |||||||||||||||||||||||
Proceeds from notes payable and commercial bank financing | — | — | — | 2,016 | — | 2,016 | |||||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | — | (132,937 | ) | (1,715 | ) | (7,612 | ) | 187 | (142,077 | ) | |||||||||||||
Dividends paid on Class A and Class B Common Stock | (36,794 | ) | — | — | — | — | (36,794 | ) | |||||||||||||||
Increase (decrease) in intercompany payables | 33,309 | 606,796 | (666,187 | ) | 35,199 | (9,117 | ) | — | |||||||||||||||
Other, net | 2,248 | — | — | (4,392 | ) | — | (2,144 | ) | |||||||||||||||
Net cash flows (used in) from financing activities | (1,237 | ) | 473,859 | (667,902 | ) | 25,211 | (8,930 | ) | (178,999 | ) | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | — | 310,581 | (312,907 | ) | 22,610 | — | 20,284 | ||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period | — | 645,830 | 323,383 | 26,727 | — | 995,940 | |||||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period | $ | — | $ | 956,411 | $ | 10,476 | $ | 49,337 | $ | — | $ | 1,016,224 |
36
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This report includes or incorporates forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the U.S. Private Securities Litigation Reform Act of 1995. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things, the following risks:
General risks
• | the impact of changes in national and regional economies and credit and capital markets; |
• | consumer confidence; |
• | the potential impact of changes in tax law; |
• | the activities of our competitors; |
• | terrorist acts of violence or war and other geopolitical events; |
• | natural disasters that impact our advertisers and our stations; and |
• | cybersecurity. |
Industry risks
• | the business conditions of our advertisers, particularly in the political, automotive and service categories; |
• | competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs), internet and broadband content providers, and other print and media outlets serving in the same markets; |
• | the performance of networks and syndicators that provide us with programming content, as well as the performance of internally originated programming; |
• | the availability and cost of programming from networks and syndicators, as well as the cost of internally originated programming; |
• | our relationships with networks and their strategies to distribute their programming via means other than their local television affiliates, such as over-the-top (OTT) content; |
• | the effects of the Federal Communications Commission’s (FCC) National Broadband Plan, the impact of the repacking of our broadcasting spectrum, as a result of the incentive auction, within a limited timeframe and funding allocated; |
• | the potential for additional governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations limiting over-the-air television's ability to compete effectively (including regulations relating to Joint Sales Agreements (JSA), Shared Services Agreements (SSA), cross ownership rules, and the national ownership cap), arbitrary enforcement of indecency regulations, retransmission consent regulations, and political or other advertising restrictions, such as payola rules; |
• | the impact of FCC and Congressional efforts which may restrict a television station's retransmission consent negotiations; |
• | the impact of FCC rules requiring broadcast stations to publish, among other information, political advertising rates online; |
• | the impact of foreign government rules related to digital and online assets; |
• | labor disputes and legislation and other union activity associated with film, acting, writing, and other guilds and professional sports leagues; |
• | the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV) strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile television; |
• | the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters requiring compensation for network programming; |
• | the potential impact from the elimination of rules prohibiting mergers of the four major television networks; |
• | the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter; |
• | changes in television rating measurement methodologies that could negatively impact audience results; |
• | the ability of local MVPDs to coordinate and determine local advertising rates as a consortium; |
• | the ability to negotiate terms at least as favorable as those in existence with MVPDs and others; |
• | changes in the makeup of the population in the areas where stations are located; |
• | the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals; |
37
• | OTT technologies and their potential impact on cord-cutting; |
• | the impact of MVPDs, virtual MVPDs (vMVPDs), and OTTs offering "skinny" programming bundles that may not include television broadcast stations or other programming that we distribute; |
• | fluctuations in advertising rates and availability of inventory; and |
• | the ability of others to retransmit our signal without our consent. |
Risks specific to us
• | the effectiveness of our management; |
• | our ability to attract and maintain local, national, and network advertising and successfully participate in new sales channels such as programmatic and addressable advertising through business partnership ventures and the development of technology; |
• | our ability to service our debt obligations and operate our business under restrictions contained in our financing agreements; |
• | our ability to successfully implement and monetize our own content management system (CMS) designed to provide our viewers significantly improved content via the internet and other digital platforms; |
• | our ability to successfully renegotiate retransmission consent and affiliation fees (cable network fees) agreements for our existing and acquired businesses; |
• | the ability of stations which we consolidate, but do not negotiate on their behalf, to successfully renegotiate retransmission consent and affiliation fees (cable network fees) agreements; |
• | our ability to secure distribution of our programming to a wide audience; |
• | our ability to renew our FCC licenses; |
• | our ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust clearance for any future acquisitions; |
• | our exposure to any wrongdoing by those outside the Company, but which could affect our business or pending acquisitions; |
• | our ability to identify media business investment opportunities and to successfully integrate any acquired businesses, as well as the success of our new content and distribution initiatives in a competitive environment, including CHARGE!, TBD, Comet, STIRR, Marquee, other original programming, mobile DTV, and our pending acquisition of the RSNs; |
• | our ability to maintain our affiliation and programming service agreements with our networks and program service providers and at renewal, to successfully negotiate these agreements with favorable terms; |
• | our ability to effectively respond to technology affecting our industry and to increasing competition from other media providers; |
• | our ability to deploy a nationwide of next generation broadcast platforms network (NextGen); |
• | the strength of ratings for our local news broadcasts including our news sharing arrangements; and |
• | the results of prior year tax audits by taxing authorities. |
Other matters set forth in this report and other reports filed with the SEC, including the Risk Factors set forth in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 may also cause actual results in the future to differ materially from those described in the forward-looking statements. However, additional factors and risks not currently known to us or that we currently deem immaterial may also cause actual results in the future to differ materially from those described in the forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. In light of these risks, uncertainties, and assumptions, events described in the forward-looking statements discussed in this report might not occur.
38
The following table sets forth certain operating data for the periods presented:
STATEMENTS OF OPERATIONS DATA
(in thousands, except for per share data) (Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Statement of Operations Data: | |||||||||||||||
Media revenues (a) | $ | 720,898 | $ | 695,862 | $ | 1,394,262 | $ | 1,339,513 | |||||||
Non-media revenues | 49,821 | 34,281 | 98,560 | 55,983 | |||||||||||
Total revenues | 770,719 | 730,143 | 1,492,822 | 1,395,496 | |||||||||||
Media production expenses | 335,162 | 300,858 | 654,206 | 589,407 | |||||||||||
Media selling, general and administrative expenses | 164,755 | 150,794 | 324,678 | 297,693 | |||||||||||
Depreciation and amortization expenses (b) | 65,842 | 66,234 | 132,326 | 137,164 | |||||||||||
Amortization of program contract costs and net realizable value adjustments | 22,084 | 24,710 | 46,021 | 51,660 | |||||||||||
Non-media expenses | 39,210 | 31,021 | 78,510 | 52,244 | |||||||||||
Corporate general and administrative expenses | 51,655 | 29,685 | 79,381 | 54,281 | |||||||||||
Gain on asset dispositions and other, net of impairment | (13,988 | ) | (4,741 | ) | (21,897 | ) | (25,850 | ) | |||||||
Operating income | 105,999 | 131,582 | 199,597 | 238,897 | |||||||||||
Interest expense and amortization of debt discount and deferred financing costs | (53,678 | ) | (92,271 | ) | (108,304 | ) | (162,013 | ) | |||||||
Loss from equity method investments | (11,844 | ) | (17,690 | ) | (25,481 | ) | (30,277 | ) | |||||||
Other income, net | 5,533 | 4,391 | 7,728 | 7,772 | |||||||||||
Income before income taxes | 46,010 | 26,012 | 73,540 | 54,379 | |||||||||||
Income tax (provision) benefit | (2,627 | ) | 3,297 | (7,386 | ) | 18,925 | |||||||||
Net income | 43,383 | 29,309 | 66,154 | 73,304 | |||||||||||
Net income attributable to the noncontrolling interests | (1,086 | ) | (1,268 | ) | (2,185 | ) | (2,139 | ) | |||||||
Net income attributable to Sinclair Broadcast Group | $ | 42,297 | $ | 28,041 | $ | 63,969 | $ | 71,165 | |||||||
Basic and Diluted Earnings Per Common Share Attributable to Sinclair Broadcast Group: | |||||||||||||||
Basic earnings per share | $ | 0.46 | $ | 0.27 | $ | 0.70 | $ | 0.70 | |||||||
Diluted earnings per share | $ | 0.45 | $ | 0.27 | $ | 0.69 | $ | 0.69 |
As of June 30, 2019 | As of December 31, 2018 | ||||||
Balance Sheet Data: | |||||||
Cash and cash equivalents | $ | 929,038 | $ | 1,060,330 | |||
Total assets | $ | 6,553,666 | $ | 6,572,092 | |||
Total debt (c) | $ | 3,788,001 | $ | 3,892,455 | |||
Total equity | $ | 1,528,999 | $ | 1,600,320 |
(a) | Media revenues are defined as television advertising revenue; distribution revenue; and other media revenues. |
(b) | Depreciation and amortization expenses include depreciation of property and equipment and amortization of definite-lived intangible and other assets. |
(c) | Total debt is defined as current and long-term notes payable, finance leases, and commercial bank financing, including finance leases of affiliates. |
39
The following Management’s Discussion and Analysis provides qualitative and quantitative information about our financial performance and condition and should be read in conjunction with our consolidated financial statements and the accompanying notes to those statements. This discussion consists of the following sections:
Summary of Significant Events — financial events during the three months ended June 30, 2019 and through the date this Report on Form 10-Q is filed.
Results of Operations — an analysis of our revenues and expenses for the three and six months ended June 30, 2019 and 2018, including comparisons between quarters and expectations for the three months ended September 30, 2019.
Liquidity and Capital Resources — a discussion of our primary sources of liquidity, an analysis of our cash flows from or used in operating activities, investing activities, and financing activities during the three and six months ended June 30, 2019.
Summary of Significant Events and Financial Highlights
Transactions
• | In May 2019, the Company announced that it entered into a definitive agreement with the Walt Disney Company to acquire 21 RSNs for $9.6 billion, representing a $10.6 billion enterprise value. This is the largest collection of regional sports networks in the United States and expands the Company's focus on local sports and news. The transaction is expected to close in the third quarter of 2019, subject to customary closing conditions, including the approval of the U.S. DOJ. |
• | In August 2019, Diamond and Diamond Co-Issuer issued $3.050 billion aggregate principal amount of Diamond 5.375% Senior Secured Notes due 2026 and $1.825 billion aggregate principal amount of Diamond 6.625% Senior Notes due 2027. The proceeds are held in escrow and will be used to finance the acquisition of the RSNs. See RSN Debt Financing under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements for further discussion. |
Television and Digital Content
• | In April 2019, Tennis Channel’s first full-length feature film, Strokes of Genius, was nominated for two Sports Emmy Awards by the National Academy of Television Arts & Sciences. The program was a finalist for the Outstanding Long Sports Documentary and Outstanding Musical Direction awards. |
• | In July 2019, the Company released its Compulse360 offering, a new daily OTT reported platform for CompulseOTT, providing advertisers near real-time campaign evaluation so they can optimize their advertising efforts in-flight. |
• | For 2019 to date, the Company’s newsrooms have won a total of 328 national and regional journalism awards, including four National RTDNA Edward R. Murrow awards and the prestigious Investigative Reporters and Editors award for "Best in Investigative Reporting" in the Broadcast/Video category for Division III, which spans television stations in market sizes 21-50. |
Broadcast Distribution
• | In July 2019, the Company announced a multi-year agreement with Charter Communications, Inc. for the continued carriage of the Company's broadcast television stations and Tennis Channel, as well as carriage of Marquee Sports Network when it launches in the first quarter of 2020. The agreement also provides for a term extension for the carriage of currently carried RSNs that is effective upon the closing of the RSN acquisition. |
ATSC 3.0
• | In April 2019, a broad contingent of broadcasters announced the deployment of ATSC 3.0 in approximately 60 U.S. markets by the end of 2020. This includes 27 markets in which the Company's stations will be participating in the deployment. |
• | In July 2019, the Company's ONE Media 3.0 subsidiary announced an agreement with Saankhya Labs to accelerate the development of a 5G Next Generation Broadcast Offload Platform. |
40
Financing, Capital Allocation, and Shareholder Returns
• | During the quarter ended June 30, 2019, we repurchased an additional 0.5 million shares of Class A Common Stock for $20.0 million. |
• | In May 2019 and August 2019, we declared quarterly cash dividends of $0.20 per share. |
• | In July 2019, the Company announced that it will redeem, in full, $600.0 million of STG's 5.375% Senior Unsecured Notes due 2021 on August 13, 2019. The 5.375% Notes were called at 100.000% of their par value. The redemption is contingent on STG's closing of $600.0 million of Incremental Term B Loans to finance such redemption. See STG 5.375% Senior Unsecured Notes under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements for further discussion. |
Other Events
• | In April 2019, Barry Faber was promoted to President, Distribution & Network Relations and David Gibber was promoted to Senior Vice President/General Counsel. |
• | In June 2019, at the Company's Annual Shareholders' Meeting, the Company's shareholders re-elected all nine Directors and ratified the appointment of PricewaterhouseCoopers LLP as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2019. |
• | In June 2019, the Company, in partnership with the Salvation Army, held a nationwide day of giving, with its stations participating in on-air, digital and social media efforts to encourage viewers to donate and help local communities recover from damage caused by tornadoes and floods in the Midwest. In total, the initiative raised $56,000, with Sinclair providing an additional donation of $25,000. |
• | In July 2019, the Company awarded its Broadcast Diversity Scholarship to eight applicants, distributing $25,000 in aggregate tuition assistance to students demonstrating a promising future in the broadcast industry. |
41
RESULTS OF OPERATIONS
Any references to the first, third, or fourth quarters are to the three months ended March 31, September 30, or December 31, respectively, for the year being discussed. We have one reportable segment, "broadcast," that is disclosed separately from our other and corporate activities.
SEASONALITY/CYCLICALITY
Our operating results are usually subject to seasonal fluctuations. Usually, the second and fourth quarter operating results are higher than first and third quarters’ because advertising expenditures are increased in anticipation of certain seasonal and holiday spending by consumers.
Our operating results are usually subject to fluctuations from political advertising. In even numbered years, political spending is usually significantly higher than in odd numbered years due to advertising expenditures preceding local and national elections. Additionally, every four years, political spending is usually elevated further due to advertising expenditures preceding the presidential election.
Operating Data
The following table sets forth our consolidated operating data for the periods presented (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Media revenues (a) | $ | 720.9 | $ | 695.9 | $ | 1,394.3 | $ | 1,339.5 | |||||||
Non-media revenues | 49.8 | 34.2 | 98.5 | 56.0 | |||||||||||
Total revenues | 770.7 | 730.1 | 1,492.8 | 1,395.5 | |||||||||||
Media production expenses (a) | 335.2 | 300.8 | 654.2 | 589.4 | |||||||||||
Media selling, general and administrative expenses (a) | 164.8 | 150.8 | 324.7 | 297.7 | |||||||||||
Depreciation and amortization expenses | 65.8 | 66.2 | 132.3 | 137.2 | |||||||||||
Amortization of program contract costs and net realizable value adjustments | 22.1 | 24.7 | 46.0 | 51.7 | |||||||||||
Non-media expenses | 39.2 | 31.0 | 78.5 | 52.2 | |||||||||||
Corporate general and administrative expenses | 51.6 | 29.7 | 79.4 | 54.3 | |||||||||||
Gain on asset dispositions and other, net of impairment | (14.0 | ) | (4.7 | ) | (21.9 | ) | (25.9 | ) | |||||||
Operating income | $ | 106.0 | $ | 131.6 | $ | 199.6 | $ | 238.9 | |||||||
Net income attributable to Sinclair Broadcast Group | $ | 42.3 | $ | 28.0 | $ | 64.0 | $ | 71.2 |
(a) | Our media related revenues and expenses are primarily derived from our broadcast segment, but also from our other media related business, including our national networks and content such as Tennis Channel, Comet, CHARGE!, and non-broadcast digital properties. The results of our broadcast segment and the other media businesses are discussed further below under Broadcast Segment and Other, respectively. |
42
BROADCAST SEGMENT
The following table sets forth our revenue and expenses for our broadcast segment for the periods presented (in millions):
Three Months Ended June 30, | Percent Change Increase / (Decrease) | Six Months Ended June 30, | Percent Change Increase / (Decrease) | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Revenue: | |||||||||||||||||||
Advertising revenue | $ | 314.5 | $ | 338.2 | (7.0)% | $ | 602.4 | $ | 637.1 | (5.4)% | |||||||||
Distribution revenue | 334.7 | 291.9 | 14.7% | 654.7 | 579.1 | 13.1% | |||||||||||||
Other media revenues | 10.4 | 12.1 | (14.0)% | 21.0 | 22.0 | (4.5)% | |||||||||||||
Media revenues | $ | 659.6 | $ | 642.2 | 2.7% | $ | 1,278.1 | $ | 1,238.2 | 3.2% | |||||||||
Operating Expenses: | |||||||||||||||||||
Media production expenses | $ | 292.8 | $ | 266.4 | 9.9% | $ | 581.4 | $ | 533.1 | 9.1% | |||||||||
Media selling, general and administrative expenses | $ | 131.9 | $ | 126.1 | 4.6% | $ | 262.2 | $ | 250.9 | 4.5% | |||||||||
Amortization of program contract costs and net realizable value adjustments | $ | 22.1 | $ | 24.7 | (10.5)% | $ | 46.0 | $ | 51.6 | (10.9)% | |||||||||
Corporate general and administrative expenses | $ | 32.6 | $ | 26.6 | 22.6% | $ | 58.3 | $ | 48.3 | 20.7% | |||||||||
Depreciation and amortization expenses | $ | 59.5 | $ | 59.0 | 0.8% | $ | 122.2 | $ | 122.8 | (0.5)% | |||||||||
Gain on asset dispositions and other, net of impairment | $ | (14.1 | ) | $ | (1.3 | ) | 984.6% | $ | (22.1 | ) | $ | (85.4 | ) | (74.1)% |
Revenue
Advertising revenue. Advertising revenue decreased $23.7 million for the three months ended June 30, 2019, when compared to the same period in 2018. The decrease is primarily related to a decrease in political advertising revenue of $25.4 million, as 2018 was a political year, and decreases in certain other categories, notably a $3.1 million decrease in fast food. These decreases were partially offset by increases in certain other categories, notably a $3.5 million increase in services and a $1.3 million increase in home products.
Advertising revenue decreased $34.7 million for the six months ended June 30, 2019, when compared to the same period in 2018. The decrease is primarily related to a decrease in political advertising revenue of $30.5 million, as 2018 was a political year, and decreases in certain other categories, notably a $6.5 million decrease in media and a $4.9 million decrease in fast food. These decreases were partially offset by increases in certain other categories, notably a $6.5 million increase in services.
The following table sets forth our primary types of programming and their approximate percentages of advertising revenue, excluding digital revenue, for the periods presented:
Percent of Advertising Revenue (Excluding Digital) for the | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2019 | 2018 | 2019 | 2018 | ||||
Local news | 35.1% | 35.3% | 34.0% | 33.9% | |||
Syndicated/Other programming | 29.8% | 30.0% | 29.5% | 30.1% | |||
Network programming | 25.7% | 26.5% | 25.5% | 25.3% | |||
Sports programming | 5.8% | 4.8% | 7.4% | 7.1% | |||
Paid programming | 3.6% | 3.4% | 3.6% | 3.6% |
43
The following table sets forth our affiliate percentages of advertising revenue for the periods presented:
Percent of Advertising Revenue for the | |||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
# of Channels | 2019 | 2018 | 2019 | 2018 | |||||
ABC | 41 | 30.4% | 31.0% | 29.8% | 30.0% | ||||
FOX | 59 | 24.0% | 23.1% | 23.8% | 23.1% | ||||
CBS | 30 | 19.9% | 19.2% | 21.0% | 19.2% | ||||
NBC | 24 | 13.3% | 14.3% | 13.1% | 14.6% | ||||
CW | 47 | 6.5% | 6.4% | 6.4% | 6.9% | ||||
MNT | 39 | 4.4% | 4.5% | 4.4% | 4.6% | ||||
Other (a) | 364 | 1.5% | 1.5% | 1.5% | 1.6% | ||||
Total | 604 |
(a) | We broadcast other programming from the following providers on our channels including: Antenna TV, Azteca, Bounce Network, CHARGE!, Comet, Estrella TV, Get TV, Grit, Me TV, Movies!, Stadium Network, TBD, Telemundo, This TV, UniMas, Univision, and Weather. |
Distribution revenue. Distribution revenue, which includes payments from MVPDs, virtual MVPDs, and OTT distributors for our broadcast signals, increased $42.8 million and $75.6 million for the three and six months ended June 30, 2019, respectively, when compared to the same periods in 2018. The increase for both periods was primarily due to an increase in rates, partially offset by a decrease in subscribers and loss of carriage of certain stations which we consolidate as variable interest entities.
Expenses
Media production expenses. Media production expenses increased $26.4 million for the three months ended June 30, 2019, when compared to the same period in 2018, primarily related to a $25.9 million increase in fees pursuant to network affiliation agreements due to higher distribution revenue and fees for other production services. Media production expenses increased $48.3 million for the six months ended June 30, 2019, when compared to the same period in 2018, primarily related to a $48.6 million increase in fees pursuant to network affiliation agreements due to higher distribution revenue.
Media selling, general and administrative expenses. Media selling, general and administrative expenses increased $5.8 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $4.6 million increase to third-party fulfillment costs for our digital business due to higher revenues and product mix and a $3.7 million increase in employee compensation costs, partially offset by a $1.7 million decrease in national sales commissions. Media selling, general and administrative expenses increased $11.3 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $6.5 million increase to third-party fulfillment costs for our digital business due to higher revenues and product mix and a $6.2 million increase in employee compensation costs, partially offset by a $2.2 million decrease in national sales commissions.
Amortization of program contract costs and net realizable value adjustments. The amortization of program contract cost decreased $2.6 million and $5.6 million for the three and six months ended June 30, 2019, respectively, when compared to the same periods in 2018. The decrease is primarily related to the timing of amortization on long-term contracts and reduced renewal costs for both the three and six months ended June 30, 2019.
Corporate general and administrative expenses. See explanation under Corporate and Unallocated Expenses.
Gain on asset dispositions and other, net of impairments. For the three and six months ended June 30, 2019, our broadcast segment recorded a gain of $14.1 million and $22.1 million, respectively, primarily related to reimbursements from the spectrum repack. For the six months ended June 30, 2018, our broadcast segment recorded a gain on asset dispositions, net of impairments of $85.4 million, which primarily is related to an $83.3 million gain associated with the broadcast incentive auction. See Broadcast Incentive Auction under Note 2. Acquisitions and Dispositions of Assets within our Consolidated Financial Statements for further discussion of the broadcast incentive auction and spectrum repack.
44
OTHER
The following table sets forth our revenues and expenses for our owned networks and content, non-broadcast digital and internet solutions, technical services, and non-media investments (Other) for the periods presented (in millions):
Three Months Ended June 30, | Percent Change Increase / (Decrease) | Six Months Ended June 30, | Percent Change Increase/(Decrease) | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Revenue: | |||||||||||||||||||
Advertising revenue | $ | 24.6 | $ | 20.9 | 17.7% | $ | 44.7 | $ | 38.3 | 16.7% | |||||||||
Distribution revenue | 31.9 | 27.5 | 16.0% | 64.1 | 54.8 | 17.0% | |||||||||||||
Other media revenues | 4.8 | 5.1 | (5.9)% | 7.3 | 8.2 | (11.0)% | |||||||||||||
Media revenues | $ | 61.3 | $ | 53.5 | 14.6% | $ | 116.1 | $ | 101.3 | 14.6% | |||||||||
Non-media revenues | $ | 49.8 | $ | 34.3 | 45.2% | $ | 98.6 | $ | 56.0 | 76.1% | |||||||||
Operating Expenses: | |||||||||||||||||||
Media expenses | $ | 75.2 | $ | 58.9 | 27.7% | $ | 135.3 | $ | 103.1 | 31.2% | |||||||||
Non-media expenses | $ | 39.2 | $ | 31.0 | 26.5% | $ | 78.5 | $ | 52.2 | 50.4% | |||||||||
Corporate general and administrative expenses | $ | 0.3 | $ | 0.2 | 50.0% | $ | 0.4 | $ | 0.5 | (20.0)% | |||||||||
Loss (gain) on asset dispositions and impairments | $ | 0.1 | $ | (3.4 | ) | n/m | $ | 0.3 | $ | 59.5 | n/m | ||||||||
Loss from equity method investments | $ | (11.9 | ) | $ | (17.3 | ) | (31.2)% | $ | (25.9 | ) | $ | (31.6 | ) | (18.0)% |
n/m — not meaningful
45
Media revenues and expenses. Media revenue increased $7.8 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $4.4 million increase in distribution revenue related to our owned networks and a $3.7 million increase in advertising revenue related to our owned networks. Media revenue increased $14.8 million for the six months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $9.3 million increase in distribution revenue related to our owned networks and a $6.0 million increase in advertising revenue related to our owned networks.
Media expenses increased $16.3 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $9.4 million increase to program and production expenses related to our owned networks and an $8.8 million increase to selling, general and administrative cost related to our non-broadcast digital initiatives and owned networks, partially offset by a $2.0 million decrease related to our national digital news operations. Media expenses increased $32.2 million for the six months ended June 30, 2019, when compared to the same period in 2018, and is primarily related to a $17.3 million increase to program and production expenses related to our owned networks and a $16.1 million increase to selling, general and administrative cost related to our non-broadcast digital initiatives and owned networks, partially offset by a $1.8 million decrease related to our national digital news operations.
Non-media revenues and expenses. Non-media revenue increased $15.5 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $16.7 million increase in broadcast equipment sales and services and a $0.6 million increase from our sign business, partially offset by a $2.3 million decrease in sales from real estate development projects. Non-media revenue increased $42.6 million for the six months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $40.6 million increase in broadcast equipment sales and services and a $1.9 million increase in sales from our sign business.
Non-media expenses increased $8.2 million for the three months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $9.3 million increase and a $0.9 million increase in costs related to our broadcast equipment business and services and our sign business, respectively, primarily due to higher sales. The increase is partially offset by a $2.1 million decrease related to decreased sales from our real estate projects. Non-media expenses increased $26.3 million for the six months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $25.1 million and a $2.4 million increase in costs related to our broadcast equipment business and service and our sign business, respectively, primarily due to higher sales. The increase is partially offset by a $1.4 million decrease from our real estate development projects primarily related to decreased sales.
Corporate general and administrative expenses. See explanation under Corporate and Unallocated Expenses.
Loss on asset dispositions and other, net of impairments. For the six months ended June 30, 2018, we recorded a non-cash impairment of $59.6 million related to a real estate development project.
46
CORPORATE AND UNALLOCATED EXPENSES
The following table presents our corporate and unallocated expenses for the periods presented (in millions):
Three Months Ended June 30, | Percent Change Increase/ (Decrease) | Six Months Ended June 30, | Percent Change Increase/ (Decrease) | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Corporate general and administrative expenses | $ | 51.7 | $ | 29.7 | 74.1% | $ | 79.4 | $ | 54.3 | 46.2% | |||||||||
Interest expense | $ | 53.7 | $ | 92.3 | (41.8)% | $ | 108.3 | $ | 162.0 | (33.1)% | |||||||||
Income tax (provision) benefit | $ | (2.6 | ) | $ | 3.3 | n/m | $ | (7.4 | ) | $ | 18.9 | n/m |
n/m — not meaningful
Corporate general and administrative expenses. We allocate most of our corporate general and administrative expenses to the broadcast segment. The table above and the explanation that follows cover total consolidated corporate general and administrative expenses.
Corporate general and administrative expenses increased in total by $22.0 million for the three months ended June 30, 2019, when compared to the same period in 2018, primarily due to a $23.1 million increase in legal, regulatory, and transactions costs.
Corporate general and administrative expenses increased in total by $25.1 million for the six months ended June 30, 2019, when compared to the same period in 2018. The increase is primarily related to a $21.5 million increase in legal, regulatory, and transactions costs, and a $3.5 million increase in employee compensation cost.
We expect corporate general and administrative expenses to increase in the third quarter of 2019 compared to the second quarter of 2019 primarily as a result of costs related to the acquisitions of the RSNs and litigations costs.
Interest expense. The table above and explanation that follows cover total consolidated interest expense. Interest expense decreased by $38.6 million for the three months ended June 30, 2019, when compared to the same period in 2018. The decrease is primarily related to $39.3 million in financing ticking fees for the three months ended June 30, 2018, associated with the Tribune acquisition, which was subsequently terminated in August 2018.
Interest expense decreased by $53.7 million for the six months ended June 30, 2019, when compared to the same period in 2018. The decrease is primarily related to $56.3 million in financing ticking fees for the six months ended June 30, 2018, associated with the Tribune acquisition, which was subsequently terminated in August 2018, and the maturity of our term loans in April 2019 and 2018, partially offset by increased interest expense from our remaining term loans primarily related to the year-over-year increases in LIBOR.
We expect interest expense to increase in the third quarter of 2019 compared to the second quarter of 2019 primarily as a result of the issuance of the Diamond Notes as discussed within RSN Debt Financing under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements.
Income tax benefit (provision). The income tax provision for the three months ended June 30, 2019, including the effects of the noncontrolling interest, was $2.6 million as compared to an income tax benefit of $3.3 million during the same period in 2018. The change from a benefit to a provision for the three months ended June 30, 2019, as compared to the same period in 2018, is primarily due to a $4.2 million state tax benefit in 2018 related to a change in apportionment estimates on recognition of previously deferred tax gain from the sale of certain broadcast spectrum in connection with the Broadcast Incentive Auction.
The income tax provision for the six months ended June 30, 2019, including the effects of the noncontrolling interest, was $7.4 million as compared to an income tax benefit of $18.9 million during the same period in 2018. The change from a benefit to a provision for the six months ended June 30, 2019, as compared to the same period in 2018, is primarily due to a $17.7 million permanent tax benefit recognized from an IRS tax ruling on the treatment of the gain from the sale of certain broadcast spectrum in connection with the Broadcast Incentive Auction.
47
LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2019, we had net working capital of approximately $1,109.4 million, including $929.0 million in cash and cash equivalent balances. Borrowing capacity under our revolving credit facility was $484.0 million as of June 30, 2019. Cash generated by our operations and borrowing capacity under the Bank Credit Agreement are used as our primary sources of liquidity.
On April 30, 2019, we paid in full the remaining principal balance of $91.5 million of Term Loan A-2 debt under the Bank Credit Agreement, due July 31, 2021.
In July 2019, the Company announced that it will redeem, in full, $600.0 million of STG's 5.375% Senior Unsecured Notes due 2021 on August 13, 2019. The 5.375% Notes were called at 100.000% of their par value. The redemption will be funded through a combination of Incremental Term B Loans and cash on hand and is contingent upon the funding of $600.0 million of Incremental Term B Loans to finance such redemption. See STG 5.375% Senior Unsecured Notes under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements for further discussion.
We anticipate that existing cash and cash equivalents, cash flow from our operations, and borrowing capacity under the Bank Credit Agreement will be sufficient to satisfy our debt service obligations, capital expenditure requirements, and working capital needs for the next twelve months. For our long-term liquidity needs, in addition to the sources described above, we may rely upon the issuance of long-term debt, the issuance of equity or other instruments convertible into or exchangeable for equity, or the sale of non-core assets. However, there can be no assurance that additional financing or capital or buyers of our non-core assets will be available, or that the terms of any transactions will be acceptable or advantageous to us. In connection with the pending acquisition of the RSNs, we entered into certain commitments and facilities to finance the acquisition, including notes issued by Diamond and Diamond Co-Issuer in August 2019, as discussed within RSN Debt Financing under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements.
For the quarter ended June 30, 2019, we were in compliance with all of the covenants related to our Bank Credit Agreement and senior unsecured notes.
Sources and Uses of Cash
The following table sets forth our cash flows for the periods presented (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash flows from operating activities | $ | 123.0 | $ | 155.1 | $ | 222.7 | $ | 255.2 | |||||||
Cash flows used in investing activities: | |||||||||||||||
Acquisition of property and equipment | $ | (32.6 | ) | $ | (30.0 | ) | $ | (61.6 | ) | $ | (52.3 | ) | |||
Purchases of investments | (17.9 | ) | (10.8 | ) | (43.6 | ) | (18.6 | ) | |||||||
Distributions from investments | 2.3 | 4.3 | 3.0 | 13.5 | |||||||||||
Spectrum repack reimbursements | 14.1 | 0.7 | 22.1 | 1.5 | |||||||||||
Other, net | (0.2 | ) | 0.1 | (1.3 | ) | — | |||||||||
Net cash flows used in investing activities | $ | (34.3 | ) | $ | (35.7 | ) | $ | (81.4 | ) | $ | (55.9 | ) | |||
Cash flows used in financing activities: | |||||||||||||||
Repayments of notes payable, commercial bank financing and finance leases | (97.5 | ) | (125.1 | ) | (108.6 | ) | (142.1 | ) | |||||||
Dividends paid on Class A and Class B Common Stock | (18.4 | ) | (18.4 | ) | (36.8 | ) | (36.8 | ) | |||||||
Repurchase of outstanding Class A Common Stock | (20.0 | ) | — | (125.0 | ) | — | |||||||||
Other, net | 0.9 | 2.2 | (2.1 | ) | (0.1 | ) | |||||||||
Net cash flows used in financing activities | $ | (135.0 | ) | $ | (141.3 | ) | $ | (272.5 | ) | $ | (179.0 | ) |
48
Operating Activities
Net cash flows from operating activities decreased during the three and six months ended June 30, 2019 compared to the same period in 2018. The change is primarily due to the timing of payments, partially offset by higher distribution revenues and higher receipts from broadcast equipment sales.
Investing Activities
Net cash flows used in investing activities decreased during the three months ended June 30, 2019 compared to the same period in 2018. The decrease is primarily attributed to higher reimbursements from the spectrum repack during the second quarter of 2019, partially offset by an increase in net cash invested in debt and equity investments.
Net cash flows used in investing activities increased during the six months ended June 30, 2019 compared to the same period in 2018. The increase is primarily attributed to an increase in net cash invested in debt and equity instruments, partially offset by higher reimbursements from the spectrum repack in 2019.
In the third quarter of 2019, we anticipate capital expenditures to increase from the second quarter of 2019. As discussed in Note 2. Acquisitions and Dispositions of Assets within our Consolidated Financial Statements, certain of our channels have been reassigned in conjunction with the FCC repacking process. We expect a significant amount of these expenditures will be reimbursed from the fund administered by the FCC.
Financing Activities
The change in net cash flows used in financing activities during the three and six months ended June 30, 2019, compared to the same period in 2018 relates to the repurchases of our Class A Common Stock, offset by a reduction in principal payments related to our term loan debt under the Bank Credit Agreement.
In August 2019, our Board of Directors declared a quarterly dividend of $0.20 per share. Future dividends on our common shares, if any, will be at the discretion of our Board of Directors and will depend on several factors including our results of operations, cash requirements and surplus, financial condition, covenant restrictions, and other factors that the Board of Directors may deem relevant.
CONTRACTUAL CASH OBLIGATIONS
During the six months ended June 30, 2019, we entered into agreements which increased estimated contractual amounts owed for program content for the remainder of 2019 and the years 2020-2021, 2022-2023, and 2024 and thereafter by $134.0 million, $608.6 million, $209.8 million, and $767.1 million, respectively, as of June 30, 2019.
As of June 30, 2019, there were no other material changes to our contractual cash obligations.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Other than discussed below, there were no changes to critical accounting policies and estimates from those disclosed in Critical Accounting Policies and Estimates under Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations within our Annual Report on Form 10-K for the year ended December 31, 2018.
See Recent Accounting Pronouncements under Note 1. Nature of Operations and Summary of Significant Accounting Policies within our Consolidated Financial Statements for a discussion of new accounting guidance. See Note 4. Leases within our Consolidated Financial Statements for a more detailed discussion of the adoption of the new accounting principles for leases.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Other than discussed below, there have been no material changes from the quantitative and qualitative discussion about market risk previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
See RSN Debt Financing under Note 3. Notes Payable and Commercial Bank Financing within our Consolidated Financial Statements for a discussion on changes to our variable rate debt which we expect to occur in conjunction with the acquisitions of our RSNs.
49
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the design and effectiveness of our disclosure controls and procedures and our internal control over financial reporting as of June 30, 2019.
The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
The term "internal control over financial reporting," as defined in Rules 13a-15d-15(f) under the Exchange Act, means a process designed by, or under the supervision of our Chief Executive and Chief Financial Officer and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (GAAP) and includes those policies and procedures that:
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements. |
Assessment of Effectiveness of Disclosure Controls and Procedures
Based on the evaluation of our disclosure controls and procedures as of June 30, 2019, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
50
Limitations on the Effectiveness of Controls
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
51
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are party to lawsuits and claims from time to time in the ordinary course of business. Actions currently pending are in various stages and no material judgments or decisions have been rendered by hearing boards or courts in connection with such actions.
See Litigation under Note 5. Commitments and Contingencies within our Consolidated Financial Statements for discussion related to certain class action lawsuits filed in United States District Court against the Company, Tribune Media Company, Tribune Broadcasting Company, LLC, Hearst Communications, Inc., Gray Television, Inc., Nexstar Media Group, Inc., Tegna, Inc. and other defendants that are unnamed.
See Litigation under Note 5. Commitments and Contingencies within our Consolidated Financial Statements for discussion related to the Tribune Complaint.
ITEM 1A. RISK FACTORS
Other than as discussed below, there have been no material changes to the Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2018.
The RSN acquisition is subject to a number of closing conditions, which we cannot assure will be met. Thus, the RSN acquisition may not close.
Consummation of the RSN acquisition is subject to the satisfaction of certain closing conditions, including, among others: (i) approval from the U.S. DOJ, (ii) the absence of certain legal impediments to the consummation of the RSN acquisition, (iii) the accuracy of the representations and warranties of each party, subject to specified materiality standards, (iv) the performance by each party of its covenants in all material respects, and (v) since the date of the purchase agreement, no material adverse effect with respect to the RSN business having occurred. As such, there is no assurance that the RSN acquisition will be completed or, if completed, will be on terms that are exactly the same as described in the purchase agreement.
If the RSN acquisition is consummated, we may be unable to successfully integrate the operations of the relevant assets with each other or with our existing operations or to achieve all of our anticipated synergies from the RSN acquisition.
The success of the RSN acquisition will depend, in part, on our ability to realize the anticipated benefits and synergies from integrating the RSNs' assets with our existing business. To realize these anticipated benefits, the businesses must be successfully combined.
We may be required to make unanticipated capital expenditures or investments in order to maintain, integrate, improve or sustain the RSNs' assets' operations, or take unexpected write-offs or impairment charges resulting from the RSN acquisition. Further, we may be subject to unanticipated or unknown liabilities relating to the assets. If any of these factors occur or limit our ability to integrate the businesses successfully or on a timely basis, the expectations of our future financial conditions and results of operations following the RSN acquisition might not be met.
In addition, we believe that we can achieve run‑rate production and programming synergies over the next five years. We plan to achieve a significant portion of those synergies by modernizing the RSNs' production facilities and technology and the remainder by leveraging our programming to drive reductions in the RSNs' programming costs. However, our plans to modernize the RSNs' production facilities and technology may not achieve the savings we anticipate, and we may not be successful in negotiating agreements or taking other steps to reduce the RSNs' programming costs. Any failure to achieve our anticipated synergies could have an adverse effect on the RSNs' results of operations for future periods. In addition, we expect to incur costs to achieve these synergies, and those costs could exceed the costs that we expect, which could also adversely affect the RSNs' results of operations.
52
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes repurchases of our stock in the quarter ended June 30, 2019:
Period | Total Number of Shares Purchased (a) | Average Price Per Share | Total Number of Shares Purchased as Part of a Publicly Announced Program | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (in millions) | ||||||||||
Class A Common Stock : (b) | ||||||||||||||
04/01/19 – 04/30/19 | 500,000 | $ | 40.10 | 500,000 | $ | 743.0 | ||||||||
05/01/19 – 05/31/19 | — | $ | — | — | $ | — | ||||||||
06/01/19 – 06/30/19 | — | $ | — | — | $ | — |
(a) | All repurchases were made in open-market transactions. |
(b) | On August 9, 2018, the Board of Directors authorized an additional $1.0 billion share repurchase authorization, in addition to the previous repurchase authorization of $150.0 million. There is no expiration date and currently, management has no plans to terminate this program. As of June 30, 2019, the remaining authorization under the program was $743.0 million. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
53
ITEM 6. EXHIBITS
Exhibit Number | Description | |
2.1 | ||
4.1 | ||
4.2 | ||
10.1 | ||
10.2 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101 | The Company's Consolidated Financial Statements and related Notes for the quarter ended June 30, 2019 from this Quarterly Report on Form 10-Q, formatted in iXBRL (Inline eXtensible Business Reporting Language).* |
* Filed herewith.
54
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized on the 8th day of August 2019.
SINCLAIR BROADCAST GROUP, INC. | ||
By: | /s/ David R. Bochenek | |
David R. Bochenek | ||
Senior Vice President/Chief Accounting Officer/Corporate Controller | ||
(Authorized Officer and Chief Accounting Officer) |
55