Annual Statements Open main menu

Sino Agro Food, Inc. - Quarter Report: 2019 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

OR

 

  ¨ TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________________________ to ___________________________

 

Commission file number:  000-54191

 

SINO AGRO FOOD, INC.

 (Exact Name of Registrant as Specified in Its Charter)

 

Nevada   33-1219070

(State of Other Jurisdiction of Incorporation or

Organization)

  (I.R.S. Employer Identification Number)
     

Room 3801, Block A, China Shine Plaza

No. 9 Lin He Xi Road

Tianhe District, Guangzhou City, P.R.C.

  510610
(Address of Principal Executive Offices)   (Zip Code)

 

(860) 20 22057860

(Registrant’s Telephone Number, Including Area Code)

 

Copies to:

Sichenzia Ross Ference LLP

1185 Avenue of the Americas, 37th Floor

New York, NY10036

Attn: Marc J. Ross, Esq.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x  No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer x Smaller reporting company x
Emerging growth company x      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨  No x

  

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

As of May 17, 2019, there were 49,996,085 shares of our common stock issued and outstanding.

 

 

   

 

 

TABLE OF CONTENTS

 

    Page
PART I – FINANCIAL INFORMATION  
Item 1. Financial Statements F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Plan of Operations 1
Item 3.  Quantitative and Qualitative Disclosures About Market Risk 31
Item 4. Controls and Procedures 31
     
PART II – OTHER INFORMATION 32
Item 1. Legal Proceedings 32
Item 1A. Risk Factors 32
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds 32
Item 3. Defaults Upon Senior Securities 32
Item 4. Mine Safety Disclosures 32
Item 5. Other Information 32
Item 6. Exhibits 32
SIGNATURES   33

  

   

 

  

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

SINO AGRO FOOD, INC. AND SUBSIDIARIES

 

QUARTERLY FINANCIAL REPORT

 

FOR THE THREE MONTHS ENDED MARCH 31, 2019

 

INDEX TO QUARTERLY FINANCIAL REPORT

 

    PAGE
CONSOLIDATED BALANCE SHEETS   F-1
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME   F-2
CONSOLIDATED STATEMENTS OF CASH FLOWS   F-3
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS   F-4 to F-38

  

 

 

  

SINO AGRO FOOD, INC.

CONSOLIDATED BALANCE SHEETS

 

   Note  March 31, 2019   December  31, 2018 
      (Unaudited)   (Audited) 
ASSETS             
Current assets             
Cash and cash equivalents  5  $305,721   $4,950,799 
Inventories  6   56,402,108    54,582,241 
Costs and estimated earnings in excess of billings on uncompleted contracts  18   250,828    250,828 
Deposits and prepayments  7   53,290,057    52,241,190 
Accounts receivable, net of allowance for doubtful accounts  8   100,938,113    101,652,131 
Other receivables  9   31,103,922    28,307,526 
Total current assets      242,290,749    241,984,715 
Plant and equipment             
Plant and equipment, net of accumulated depreciation  10   235,473,231    230,645,659 
Construction in progress  11   13,166,423    12,515,527 
Land use rights, net of accumulated amortization  12   54,289,629    53,814,281 
Total plant and equipment      302,929,283    296,975,467 
Other assets             
Goodwill  13   724,940    724,940 
Proprietary technologies, net of accumulated amortization  14   8,816,670    8,937,071 
Interests in unconsolidated equity investees  15   209,435,455    207,074,626 
Temporary deposits paid to entities for investments in Sino joint venture companies  16   34,894,047    34,905,960 
Total other assets      253,871,112    251,642,597 
              
Total assets     $799,091,144   $790,602,779 
              
LIABILITIES  AND STOCKHOLDERS’ EQUITY             
              
Current liabilities             
Accounts payable and accrued expenses     $10,425,270   $8,280,358 
Billings in excess of costs and estimated earnings on uncompleted contracts  18   5,407,136    5,348,293 
Due to a director      259,193    2,046,499 
Other payables  19   47,016,748    42,523,811 
Borrowings - Short term bank loan  20   4,677,755    4,589,828 
Derivative liability  21   -    2,100 
Convertible note payable  21   -    3,894,978 
Income tax payable      -    - 
       67,786,102    66,685,867 
              
Non-current liabilities             
Other payables  19   7,759,801    7,792,774 
Borrowings - Long term bank loan  20   5,643,006    5,536,938 
       13,402,807    13,329,712 
              
Commitments and contingencies      -    - 
              
Stockholders’ equity             
Common stock:  $0.001 par value (50,000,000 shares authorized, 49,976,085 and 49,866,174 shares issued  and outstanding as of March  31, 2019 and  December 31, 2018, respectively)  22   49,976    49,866 
Additional paid - in capital      181,533,919    181,501,056 
Retained earnings      459,424,518    458,811,844 
Accumulated other comprehensive income      (5,316,005)   (10,415,786)
Treasury stock      (1,250,000)   (1,250,000)
Total Sino Agro Food, Inc. and subsidiaries stockholders’ equity      634,442,408    628,696,980 
Non - controlling interest      83,459,827    81,890,220 
Total stockholders’ equity      717,902,235    710,587,200 
Total liabilities and stockholders’ equity     $799,091,144   $790,602,779 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-1

 

 

SINO AGRO FOOD, INC.

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME

 

   Note  Three months ended
March 31, 2019
   Three months ended
March 31, 2018
 
      (Unaudited)   (Unaudited) 
Revenue             
- Sale of goods     $28,267,649   $31,258,860 
- Consulting and service income from development contracts      991,002    2,472,404 
       29,258,651    33,731,264 
Cost of goods sold      (23,310,212)   (25,863,020)
Cost of services      (939,684)   (1,784,322)
Gross profit      5,008,755    6,083,922 
              
General and administrative expenses      (3,757,288)   (3,662,729)
Net income from operations      1,251,467    2,421,193 
              
Other income (expenses)             
Government grant      293,870    - 
Share of income from unconsolidated equity investee      2,390,454    3,782,011 
Other income      -    878 
Loss on restructuring      (2,404,402)   - 
Non-operating expenses      (219,727)   (22,004)
Interest expense      (477,806)   (453,651)
              
Net income  (expenses)      (417,611)   3,307,234 
              
Net income  before income taxes      833,856    5,728,427 
              
Provision for income taxes  4   -    - 
              
Net income      833,856    5,728,427 
Less: Net (income) loss attributable to  non - controlling interest      (221,182)   (655,708)
Net income attributable to Sino Agro Food, Inc. and subsidiaries      612,674    5,072,719 
Other comprehensive income (loss) - Foreign currency translation (loss) income      6,448,205    21,880,850 
Comprehensive income      7,060,879    26,953,569 
Less: other comprehensive (income) loss attributable to non - controlling interest      (1,348,424)   (11,253,610)
Comprehensive income attributable to Sino Agro Food, Inc. and subsidiaries     $5,712,455   $15,699,959 
              
Earnings per share attributable to Sino Agro Food, Inc. and subsidiaries common stockholders:             
              
Basic  27  $0.01   $0.17 
Diluted  27  $0.01   $0.17 
Weighted average number of shares outstanding:             
Basic  27   49,873,502    30,653,770 
Diluted  27   49,873,502    30,653,770 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-2

 

 

SINO AGRO FOOD, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Three months ended
March 31, 2019
   Three months ended
March 31, 2018
 
   (Unaudited)   (Unaudited) 
Cash flows from operating activities          
Net income for the period   833,856    5,728,427 
Adjustments to reconcile net income for the period to net cash from operations:          
Share of income from unconsolidated equity investee   (2,390,454)   (3,782,011)
Depreciation   2,542,874    2,658,508 
Amortization   564,051    569,361 
Share based compensation costs   411,883    226,113 
Government grant   (293,870)   - 
Loss on restructuring   2,404,402    - 
Changes in operating assets and liabilities:          
Increase in inventories   (1,819,867)   (5,725,242)
Decrease in cost and estimated earnings in excess of billings on uncompleted contacts   -    998,359 
(Increase) decrease in deposits and prepaid expenses   (1,427,777)   511,765 
(Decrease) increase in due to a director   (1,787,306)   330,332 
Increase in accounts payable and accrued expenses   2,144,912    1,163,834 
(Decrease) increase in other payables   (1,841,516)   1,045,261 
Decrease (increase) in accounts receivable   714,018   (3,595,709)
Increase in tax payable   -    739 
Increase (Decrease) in billings in excess of costs and estimated earnings on uncompleted contracts   58,843   (57,622)
Increase in other receivables   (2,796,396)   (6,629,169)
Decrease in amount due from unconsolidated investees   29,625    986,454 
Net cash used in operating activities   (2,652,722)   (5,570,600)
Cash flows from investing activities          
Purchases of property and equipment   (3,202,715)   (2,422,169)
Payment for construction in progress   -   (3,053,435)
Receipt from government grant   293,870    - 
Net cash used in investing activities   (2,908,845)   (5,475,604)
Effects on exchange rate changes on cash   916,489    11,108,045 
           
(Decrease) increase  in cash and cash equivalents   (4,645,078)   61,841 
Cash and cash equivalents, beginning of period   4,950,799    560,043 
Cash and cash equivalents, end of period  $305,721   $621,884 
           
Supplementary disclosures of cash flow information:          
Cash paid for interest  $149,000   $148,738 
Non - cash transactions          
Common stock issued for service and compensation  $-   $3,082,384 
Common stock issued for settling debits  $32,973   $- 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. CORPORATE INFORMATION

 

Sino Agro Food, Inc. (the “Company” or “SIAF”) (formerly known as Volcanic Gold, Inc. and A Power Agro Agriculture Development, Inc.) was incorporated on October 1, 1974 in the State of Nevada, United States of America.

 

The Company was engaged in the mining and exploration business but ceased its mining and exploring business on October 14, 2005. On August 24, 2007, the Company entered into a Merger and Acquisition Agreement with Capital Award Inc., a Belize corporation (“CA”) and its subsidiaries Capital Stage Inc. (“CS”) and Capital Hero Inc. (“CH”). Effective the same date, CA completed a reverse merger transaction with SIAF. SIAF acquired all the outstanding common stock of CA from Capital Adventure, a shareholder of CA, for 3,232,323 shares of the Company’s common stock.

 

On August 24, 2007 the Company changed its name from Volcanic Gold, Inc. to A Power Agro Agriculture Development, Inc. On December 8, 2007, the Company changed its name to Sino Agro Food, Inc.

 

On September 5, 2007, the Company acquired three existing businesses in the People’s Republic of China (the “P.R.C.” ):

 

  (a) Hang Yu Tai Investment Limited (“HYT”), a company incorporated in Macau, the owner of 78% equity interest in ZhongXingNongMu Ltd (“ZX”), a company incorporated in the P.R.C.;

 

  (b) Tri-way Industries Limited (“TRW”), a company incorporated in Hong Kong; and

 

  (c) Macau Eiji Company Limited (“MEIJI”), a company incorporated in Macau, the owner of 75% equity interest in Enping City Juntang Town Hang Sing Tai Agriculture Co. Ltd. (“HST”), a P.R.C. corporate Sino-Foreign joint venture. HST was dissolved in 2010.

 

On November 27, 2007, MEIJI and HST established a corporate Sino - Foreign joint venture, Jiang Men City Heng Sheng Tai Agriculture Development Co. Ltd. (“JHST”), a company incorporated in the P.R.C. with MEIJI owning a 75% interest and HST owning a 25% interest.

 

On November 26, 2008, SIAF established Pretty Mountain Holdings Limited (“PMH”), a company incorporated in Hong Kong with an 80% equity interest. On May 25, 2009, PMH formed a corporate Sino-Foreign joint venture, Qinghai Sanjiang A Power Agriculture Co. Ltd. (“SJAP ”), incorporated in the P.R.C., of which PMH owns a 45% equity interest. At the time, the remaining 55% equity interest in SJAP was owned by the following entities:

 

  · Qinghai Province Sanjiang Group Company Limited (English translation) (“Qinghai Sanjiang”), a company incorporated in the P.R.C with major business activities in the agriculture industry; and

 

  · Guangzhou City Garwor Company Limited (English translation) (“Garwor”), a company incorporated in the P.R.C., specializing in sales and marketing.

 

SJAP is engaged in the business of manufacturing bio-organic fertilizer, livestock feed and development of other agriculture projects in the County of Huangyuan, in the vicinity of the Xining City, Qinghai Province, P.R.C.

 

In September 2009, the Company carried out an internal reorganization of its corporate structure and business, and formed a 100% owned subsidiary, A Power Agro Agriculture Development (Macau) Limited (“APWAM”), which was formed in Macau. APWAM then acquired PMH’s 45% equity interest in SJAP. By virtue of the acquisition, APWAM assumed all obligations and liabilities of PMH under the Sino Foreign Joint Venture Agreement. On May 7, 2010, Qinghai Sanjiang sold and transferred its equity interest in SJAP to Garwor. The State Administration for Industry and Commerce of Xining City Government of the PRC approved the sale and transfer. As a result, APWAM owned 45% of SJAP and Garwor owned the remaining 55%.

 

On September 9, 2010, an application was submitted by the Company to the Companies Registry of Hong Kong for deregistration of PMH under Section 291AA of the Hong Kong Companies Ordinance. On January 28, 2011, PMH was dissolved.

 

On March 23, 2017, Qinghai Quanwang Investment Management Company Limited (” Quanwang “) acquired 8.3% equity interest in SJAP for total cash consideration of $459,137. As of March 31, 2019, APWAM owned 41.25% of SJAP, Garwor owned 50.45% and Quanwang owned the remaining 8.3%.

  

F-4

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. CORPORATE INFORMATION (CONTINUED)

 

On February 15, 2011 and March 29, 2011, the Company entered into an agreement and a memorandum of understanding (an “MOU”), respectively, to sell 100% equity interest in HYT group (including HYT and ZX) to Mr. Xin Ming Sun, a director of ZhongXingNong Nu Co., Ltd for $45,000,000, with effective date of January 1, 2011.

 

On February 28, 2011, the Company applied to form Enping City Bi Tao A Power Prawn Culture Development Co Limited (“EBAPCD”), and the Company would indirectly own a 25% equity interest in future Sino Joint Venture Company (pending approval).

 

On February 28, 2011, TRW applied to form a corporate joint venture, Enping City Bi Tao A Power Fishery Development Co., Limited (“EBAPFD”), incorporated in the PRC. TRW owned a 25% equity interest in EBAPFD. On November 17, 2011, TRW formed Jiang Men City A Power Fishery Development Co., Limited (“JFD”) in which it acquired a 25% equity interest, while withdrawing its 25% equity interest in EBAPFD. As of December 31, 2011, the Company had invested for total cash consideration of $1,258,607 in JFD. JFD operates an indoor fish farm. On January 1, 2012, the Company acquired an additional 25% equity interest in JFD for total cash consideration of $1,662,365. As of January 1, 2012, the Company had consolidated the assets and operations of JFD. On April 1, 2012, the Company acquired an additional 25% equity interest in JFD for the total cash consideration of $1,702,580. These acquisitions were at our option according the terms of the original development agreement. The Company owned a 75% equity interest in JFD, representing majority of voting rights and controls its board of directors. On August 15, 2016, the acquisition agreement was executed by TRW for acquiring the other 25% equity in JFD which was a Sino Foreign Joint Venture Co. that TRW had 100% equity interest with effect on October 5, 2016. Upon the acquisitions of 3 additional prawn farms assets at fair value of $238.32 million from respective third parties and the master technology license at fair value of $30 million from Capital Award, Inc. by JFD, and the consideration of the above acquisitions were planned to be settled by the new issue shares of 99,990,000 TRW shares at $3.41 amounting to $340.53 million on or before March 31, 2017. As a result, SIAF’s equity interest in TRW was diluted from 100% to 23.89% with effective on October 5, 2016. The above transactions leaded the Company loss of control over TRW group, the Company’s investments in TRW and JFD were reclassified from a subsidiary to investments in unconsolidated equity investees as of October 5, 2016. The dilution of the Company’s investments in TRW group constituted a deemed disposal of the subsidiaries. The deemed gain on disposal of $56,947,005 was recorded in net income from discontinued operations of the consolidated statements of income and other comprehensive income of the Company for the year ended 31 December 2016. On October 1, 2016, SIAF took up all assets and liabilities of TRW and JFD except fish farm. The Company converted the amount due from unconsolidated equity investee into equity interest during the fourth quarter of 2017, which resulted in equity interest in TRW from 23.89% to 36.60%.

 

On April 15, 2011, MEIJI applied to form Enping City A Power Cattle Farm Co., Limited (“ECF”), all of which the Company would indirectly own a 25% equity interest on November 17, 2011. On January 1, 2012, the Company had invested $1,076,489 in ECF and the amount was settled in contra against accounts receivable due from ECF. On September 17, 2012 MEIJI formed Jiang Men City Hang Mei Cattle Farm Development Co., Limited (“JHMC”) and acquired additional 50% equity interest for the total cash consideration of $2,944,176 on September 30, 2012 while withdrawing its 25% equity interest in ECF. This acquisition was at our option according to the terms of the original development agreement. The Company presently owns 75% equity interest in JHMC, representing majority of voting right and controls its board of directors. As of September 30, 2012, the Company had consolidated the assets and operations of JHMC. This remains the case as of the date of this report.

 

On July 18, 2011, the Company formed Hunan Shenghua A Power Agriculture Co., Limited (“HSA”), in which the Company owns a 26% equity interest, and SJAP owns a 50% equity interest with the Chinese partner owning the remaining 24%. On April 5, 2017, SJAP transferred all of its equity interest to MEIJI. This remains the case of the date of this report.

 

On November 12, 2013, the Company acquired a shell company, Goldcup9203 AB, incorporated in Sweden, in which the Company owns a 100% equity interest. Goldcup 9203 AB changed its name to Sino Agro Food Sweden AB (publ) (“SAFS”). As of March 31, 2017, the Company invested $77,664 in SAFS. During the year ended December 31, 2016, SAFS changed from a public to a private company.

 

SJAP formed Qinghai Zhong He Meat Products Co., Limited (“QZH”), with SJAP would owning 100% equity interest. On October 25, 2015, both QZH and new stockholder, Qinghai Quanwang Investment Management Co., Ltd (“QQI”) contributed additional capital of $4,157,682 and $769,941, respectively. As a result, SJAP decreased its equity interest from 100% to 85% and QQI owned a 14% equity interest. In addition, according to investment agreement between QZH and QQI, (i) QQI only enjoy interest 6% annually on its capital contribution and did not enjoy profit distribution; (ii) investment period was 3 years only, and (iii) SJAP shared 100% on profit or loss after deduction 6% interest to QQI and enjoyed 100% voting rights of QZH’s board and stockholders meetings. SJAP disposed its 85% equity interest in QZH for RMB2 (equivalent to $0) for cash and completed on December 30, 2017. As a result, QZH was derecognized as variable interest entity of the company.

 

The Company’s principal executive office is located at Room 3801, Block A, China Shine Plaza, No. 9 Lin He Xi Road, Tianhe District, Guangzhou City, Guangdong Province, P.R.C., 510610.

 

The nature of the operations and principal activities of the Company and its subsidiaries are described in Note 2.2.

 

F-5

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

  2.1 FISCAL YEAR

 

The Company has adopted December 31 as its fiscal year end.

  

  2.2 REPORTING ENTITIES

 

Name of subsidiaries  Place of incorporation  Percentage of interest  Principal activities
          
Capital Award Inc. (“CA”)  Belize  100% (12.31.2018: 100%) directly  Fishery development and holder of A-Power Technology master license.
          
Capital Stage Inc. (“CS”)  Belize  100% (12.31.2018: 100%) indirectly  Dormant
          
Capital Hero Inc. (“CH”)  Belize  100% (12.31.2018: 100%) indirectly  Dormant
          
Sino Agro Food Sweden AB (“SAFS”)  Sweden  100% (12.31.2018: 100%) directly  Dormant
          
Macau Eiji Company Limited (“MEIJI”)  Macau, P.R.C.  100% (12.31.2018: 100%) directly  Investment holding, cattle farm development, beef cattle and beef trading
          
A Power Agro Agriculture Development (Macau) Limited (“APWAM”)  Macau, P.R.C.  100% (12.31.2018: 100%) directly  Investment holding
          
Jiang Men City Heng Sheng Tai Agriculture Development Co. Ltd (“JHST”)  P.R.C.  75% (12.31.2018: 75%) indirectly  HylocereusUndatus Plantation (“HU Plantation”).
          
Jiang Men City Hang Mei Cattle Farm Development Co., Limited (“JHMC”)  P.R.C.  75% (12.31.2018:75%) indirectly  Beef cattle cultivation
          
Hunan Shenghua A Power Agriculture Co., Limited (“HSA”)  P.R.C.  76% (12.31.2018:76%) indirectly  Manufacturing of organic fertilizer, livestock feed, and beef cattle and sheep cultivation, and plantation of crops and pastures
          
Name of variable interest entity  Place of incorporation  Percentage of interest  Principal activities
          
Qinghai Sanjiang A Power Agriculture Co., Ltd (“SJAP”)  P.R.C.  41.25% (12.31.2018: 41.25%) indirectly  Manufacturing of organic fertilizer, livestock feed, and beef cattle and plantation of crops and pastures

 

F-6

 

  

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.3 BASIS OF PRESENTATION

 

The consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP ”).

  

  2.4 BASIS OF CONSOLIDATION

 

The consolidated financial statements include the financial statements of the Company, its subsidiaries CA, CS, CH, MEIJI, JHST, JHMC, HSA, APWAM, SAFS and its variable interest entity, SJAP. All material inter-company transactions and balances have been eliminated in consolidation.

 

SIAF, CA, CS, CH, MEIJI, JHST, JHMC, HSA, APWAM, SAFS and SJAP are hereafter referred to as (the “Company”).

 

  2.5 BUSINESS COMBINATION

 

The Company adopted the accounting pronouncements relating to business combination (primarily contained in ASC Topic 805 “Business Combinations”), including assets acquired and liabilities assumed on arising from contingencies. These pronouncements established principles and requirement for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquisition as well as provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. In addition, these pronouncements eliminate the distinction between contractual and non-contractual contingencies, including the initial recognition and measurement criteria and require an acquirer to develop a systematic and rational basis for subsequently measuring and accounting for acquired contingencies depending on their nature. The Company’s adoption of these pronouncements will have an impact on the manner in which it accounts for any future acquisitions.

 

  2.6 NON - CONTROLLING INTEREST IN CONSOLIDATED FINANCIAL STATEMENTS

 

The Company adopted the accounting pronouncement on non-controlling interests in consolidated financial statements, which establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This guidance is primarily contained in ASC Topic “Consolidation.” It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated financial statements. The adoption of this standard has not had material impact on the Company’s consolidated financial statements.

 

  2.7 USE OF ESTIMATES

 

The preparation of consolidated financial statements in conformity with US GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods covered thereby. Actual results could differ from these estimates. Judgments and estimates of uncertainties are required in applying the Company’s accounting policies in certain areas. The following are some of the areas requiring significant judgments and estimates: determinations of the useful lives of assets, estimates of allowances for doubtful accounts, cash flow and valuation assumptions in performing asset impairment tests of long-lived assets, estimates of the realization of deferred tax assets and inventory reserves.

 

F-7

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.8 REVENUE RECOGNITION

 

On January 1, 2018, the Company adopted Topic 606, using the modified retrospective transition method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with our historic accounting under Topic 605. There was no adjustment to beginning retained earnings on January 1, 2018.

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration the Company expect to be entitled to in exchange for those goods or services.

 

ASU 2014-09, “Revenue from Contracts with Customers” outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 outlines a five-step process for revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards, and also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Major provisions include determining which goods and services are distinct and represent separate performance obligations, how variable consideration (which may include change orders and claims) is recognized, whether revenue should be recognized at a point in time or over time and ensuring the time value of money is considered in the transaction price.

 

ASU 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” clarifies the principal versus agent guidance in ASU 2014-09. ASU 2016-08 clarifies how an entity determines whether to report revenue gross or net based on whether it controls a specific good or service before it is transferred to a customer. ASU 2016-08 also reframes the indicators to focus on evidence that an entity is acting as a principal rather than as an agent.

 

ASU 2016-10, “Identifying Performance Obligations and Licensing” amends certain aspects of ASU 2014-09. ASU 2016-10 amends how an entity should identify performance obligations for immaterial promised goods or services, shipping and handling activities and promises that may represent performance obligations. ASU 2016-10 also provides implementation guidance for determining the nature of licensing and royalties arrangements.

 

ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients” also clarifies certain aspects of ASU 2014-09 including the assessment of collectability, presentation of sales taxes, treatment of noncash consideration, and accounting for completed contracts and contract modifications at transition.

 

ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” allows an entity to determine the provision for loss contracts at either the contract level or the performance obligation level as an accounting policy election. The company determines its provision for loss contracts at the contract level.

 

ASU 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” clarifies that the scope and application of ASC 610-20 on accounting for the sale or transfer of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales, applies only when the asset (or asset group) does not meet the definition of a business.

 

ASU 2017-13, “Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments” provides guidance related to the effective dates of the ASUs noted above.

 

We determine revenue recognition through the following steps:

 

  l identification of the contract, or contracts, with a customer;

  l identification of the performance obligations in the contract;

  l determination of the transaction price;

  l allocation of the transaction price to the performance obligations in the contract; and

  l recognition of revenue when, or as, we satisfy a performance obligation.

 

F-8

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.8 REVENUE RECOGNITION (CONTINUED)

 

Consulting and service income from development contracts

 

The company recognizes consulting and service income from development contracts revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer. Consulting and service income from development contracts are generally accounted for as a single unit of account (a single performance obligation) and are not segmented between types of services. The company recognizes revenue using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. The percentage-of-completion method (an input method) is the most faithful depiction of the company’s performance because it directly measures the value of the services transferred to the customer. Cost of revenue includes an allocation of depreciation and amortization. Customer-furnished materials, labor and equipment and, in certain cases, subcontractor materials, labor and equipment, are included in revenue and cost of revenue when management believes that the company is acting as a principal rather than as an agent (i.e., the company integrates the materials, labor and equipment into the deliverables promised to the customer). Customer-furnished materials are only included in revenue and cost when the contract includes construction activity and the company has visibility into the amount the customer is paying for the materials or there is a reasonable basis for estimating the amount. The company recognizes revenue, but not profit, on certain uninstalled materials that are not specifically produced, fabricated, or constructed for a project. Revenue on these uninstalled materials is recognized when the cost is incurred (when control is transferred). Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined as assessed at the contract level. Pre-contract costs are expensed as incurred unless they are expected to be recovered from the client. Project mobilization costs are generally charged to project costs as incurred when they are an integrated part of the performance obligation being transferred to the client. Customer payments on consulting and service income from development contracts are typically due within 360 days of billing, depending on the contract.

 

Variable Consideration

 

The nature of the company’s contracts gives rise to several types of variable consideration, including claims and unpriced change orders; awards and incentive fees; and liquidated damages and penalties. The company recognizes revenue for variable consideration when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The company estimates the amount of revenue to be recognized on variable consideration using the expected value (i.e., the sum of a probability-weighted amount) or the most likely amount method, whichever is expected to better predict the amount. Factors considered in determining whether revenue associated with claims (including change orders in dispute and unapproved change orders in regard to both scope and price) should be recognized include the following: (a) the contract or other evidence provides a legal basis for the claim, (b) additional costs were caused by circumstances that were unforeseen at the contract date and not the result of deficiencies in the company’s performance, (c) claim-related costs are identifiable and considered reasonable in view of the work performed, and (d) evidence supporting the claim is objective and verifiable. If the requirements for recognizing revenue for claims or unapproved change orders are met, revenue is recorded only when the costs associated with the claims or unapproved change orders have been incurred. Back charges to suppliers or subcontractors are recognized as a reduction of cost when it is determined that recovery of such cost is probable and the amounts can be reliably estimated. Disputed back charges are recognized when the same requirements described above for claims accounting have been satisfied.

 

The company generally provides limited warranties for work performed under its engineering and construction contracts. The warranty periods typically extend for a limited duration following substantial completion of the company’s work on a project. Historically, warranty claims have not resulted in material costs incurred.

 

Revenue excludes sales and usage-based taxes where it has been determined that the Company is acting as a pass-through agent.

 

Government grants are recognized when (i) the Company has substantially accomplished what must be done pursuant to the terms of the grant that are established by the local government; and (ii) the Company receives notification from the local government that the Company has satisfied all of the requirements to receive the government grants; and (iii) the amounts are received.

 

F-9

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.9 COST OF GOODS SOLD AND COST OF SERVICES

 

Cost of goods sold consists primarily of direct purchase cost of merchandise goods, and related levies. Cost of services consist primarily direct cost and indirect cost incurred to date for development contracts and provision for anticipated losses for development contracts.

 

  2.10 SHIPPING AND HANDLING

 

Shipping and handling costs related to cost of goods sold are included in general and administrative expenses, which totaled $0 and $786 for the three months ended March 31, 2019 and 2018, respectively.

 

  2.11 ADVERTISING

 

Advertising costs are included in general and administrative expenses, which totaled $377,946 and $400,754 for the three months ended March 31, 2019 and 2018, respectively.

 

  2.12 RESEARCH AND DEVELOPMENT EXPENSES

 

Research and development expenses are included in general and administrative expenses, which totaled $426,115, and $0 for the three months ended March 31, 2019 and 2018, respectively.

 

  2.13 FOREIGN CURRENCY TRANSLATION AND OTHER COMPREHENSIVE INCOME

 

The reporting currency of the Company is the U.S. dollars. The functional currency of the Company is the Chinese Renminbi (RMB).

 

For those entities whose functional currency is other than the U.S. dollars, all assets and liabilities are translated into U.S. dollars at the exchange rate on the balance sheet date; shareholders’ equity is translated at historical rates and items in the statements of income and of cash flows are translated at the average rate for the period. Because cash flows are translated based on the average translation rate, amounts related to assets and liabilities reported in the statements of cash flows will not necessarily agree with changes in the corresponding balances in the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statements of shareholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of income and comprehensive income, as incurred.

 

Accumulated other comprehensive income in the consolidated statement of shareholders’ equity amounted to $(5,316,005) as of March 31, 2019 and $(10,415,786) as of December 31, 2018. The balance sheet amounts with the exception of equity as of March 31, 2019 and December 31, 2018 were translated using an exchange rate of RMB 6.73 to $1.00 and RMB 6.86 to $1.00, respectively. The average translation rates applied to the statements of income and other comprehensive income and of cash flows for the three months ended March 31, 2019, and 2018 were RMB 6.75 to $1.00 and RMB 6.36 to $1.00, respectively.

 

  2.14 CASH AND CASH EQUIVALENTS

 

The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash and cash equivalents kept with financial institutions in the P.R.C. are not insured or otherwise protected. Should any of those institutions holding the Company’s cash become insolvent, or should the Company become unable to withdraw funds for any reason, the Company could lose the cash on deposit with that institution.

 

  2.15 ACCOUNTS RECEIVABLE

 

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded primarily on a specific identification basis.

 

The standard credit period for most of the Company’s clients is three months. The collection period over 1 year is classified as long-term accounts receivable. Management evaluates the collectability of the receivables at least quarterly. Provision for doubtful accounts as of March 31, 2019 and December 31, 2018 are $0.

  

F-10

 

  

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.16 INVENTORIES

 

Inventories are valued at the lower of cost (determined on a weighted average basis) and net realizable value. Costs incurred in bringing each product to its location and conditions are accounted for as follows:

 

  (a) raw materials - purchase cost on a weighted average basis;

 

  (b) manufactured finished goods and work-in-progress - cost of direct materials and labor and a proportion of manufacturing overhead based on normal operation capacity but excluding borrowing costs; and

 

  (c) retail and wholesale merchandise finished goods - purchase cost on a weighted average basis.

 

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs for completion and the estimated costs necessary to make the sale.

 

  2.17 PLANT AND EQUIPMENT

 

Plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Such costs include the cost of replacing parts that are eligible for capitalization when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalization. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year end.

 

Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets.

 

Plant and machinery  5 - 10 years
Structure and leasehold improvements  10 - 30 years
Mature seeds and herbage cultivation  20 years
Furniture and equipment  2.5 - 10 years
Motor vehicles  4 - 10 years

 

An item of plant and equipment is removed from the accounts upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the consolidated statements of income in the period the item is disposed.

 

  2.18 GOODWILL

 

Goodwill is an asset representing the fair economic benefits arising from other assets acquired in a business combination that are not individually identified or separately recognized. Goodwill is tested for impairment on an annual basis at the end of the Company’s fiscal year, or when impairment indicators arise. The Company uses a fair-value-based approach to test for impairment at the level of each reporting unit. The Company directly acquired MEIJI, which is the holding company of JHST that operates the Hu Plantation. As a result of this acquisition, the Company recorded goodwill in the amount of $724,940. This goodwill represents the fair value of the assets acquired in these acquisitions over the cost of the assets acquired.

 

F-11

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.19 PROPRIETARY TECHNOLOGIES

 

A master license of stock feed manufacturing technology was acquired and the costs of acquisition are capitalized as proprietary technologies when technological feasibility has been established. Cost of acquisition of stock feed manufacturing technology master license is amortized using the straight-line method over its estimated life of 20 years.

 

An aromatic cattle-feeding formula was acquired and the costs of acquisition are capitalized as proprietary technologies when technological feasibility has been established. Cost of acquisition on aromatic cattle-feeding formula is amortized using the straight-line method over its estimated life of 20 years.

 

The cost of sleepy cods breeding technology license is capitalized as proprietary technologies when technological feasibility has been established. Cost of granting sleepy cods breeding technology license is amortized using the straight-line method over its estimated life of 25 years.

 

Bacterial cellulose technology license and related trade mark are capitalized as proprietary technologies when technological feasibility has been established. Cost of license and related trade mark is amortized using the straight-line method over its estimated life of 20 years.

 

The Company has determined that technological feasibility is established at the time a working model of products is completed. Proprietary technologies are intangible assets of finite lives. Management evaluates the recoverability of proprietary technologies on an annual basis at the end of the Company’s fiscal year, or when impairment indicators arise. As required by ASC Topic 350 “Intangible - Goodwill and Other”, the Company uses a fair-value-based approach to test for impairment.

 

  2.20 CONSTRUCTION IN PROGRESS

 

Construction in progress represents direct costs of construction as well as acquisition and design fees incurred. Capitalization of these costs ceases and the construction in progress is transferred to property and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. No depreciation is provided until construction is completed and the asset is ready for its intended use.

 

  2.21 LAND USE RIGHTS

 

Land use rights represent acquisition of rights to agricultural land from farmers and are amortized on the straight-line basis over their respective lease periods. The lease period of agricultural land is in the range from 10 to 60 years. Land use rights purchase prices were determined in accordance with the P.R.C. Government’s minimum lease payments on agricultural land and mutually agreed to terms between the Company and the vendors.

 

  2.22 EQUITY METHOD INVESTMENTS

 

Investee entities, in which the company can exercise significant influence, but not control, are accounted for under the equity method of accounting. Under the equity method of accounting, the company’s share of the earnings or losses of these companies is included in net income. A loss in value of an investment that is other than a temporary decline is recognized as a charge to operations. Evidence of a loss in value might include, but would not necessarily be limited to absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment.

 

  2.23 CORPORATE JOINT VENTURE

 

A corporation formed, owned, and operated by two or more businesses as a separate and discrete business or project (venture) for their mutual benefit is considered to be a corporate joint venture. Investee entities, in which the Company can exercise significant influence, but not control, are accounted for under the equity method of accounting. Under the equity method of accounting, the Company’s share of the earnings or losses of these companies is included in net income.

 

A loss in value of an investment that is other than a temporary decline is recognized as a charge to operations. Evidence of a loss in value might include, but would not necessarily be limited to, the absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment.

 

F-12

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.24 VARIABLE INTEREST ENTITY

 

A variable interest entity (“VIE”) is an entity (investee) in which the investor has obtained less than a majority interest, according to the Financial Accounting Standards Board (FASB). A VIE is subject to consolidation if a VIE meets one of the following three criteria as elaborated in ASC Topic 810-10, Consolidation:

 

  (a) equity-at-risk is not sufficient to support the entity’s activities;
  (b) as a group, the equity-at-risk holders cannot control the entity; or
  (c) the economics do not coincide with the voting interest.

 

If a firm is the primary beneficiary of a VIE, the holdings must be disclosed on the balance sheet. The primary beneficiary is defined as the person or company with the majority of variable interests. A corporation formed, owned, and operated by two or more businesses (ventures) as a separate and discrete business or project (venture) for their mutual benefit is defined as a joint venture.

 

  2.25 TREASURY STOCK

 

Treasury stock means shares of a corporation’s own stock that have been issued and subsequently reacquired by the corporation. Converting outstanding shares to treasury shares does not reduce the number of shares issued but does reduce the number of shares outstanding. These shares are not eligible to receive dividends. Accounting for excesses and deficiencies on treasury stock transactions is governed by ASC 505-30-30.

 

State laws and federal agencies closely regulate transactions involving a company’s own capital stock, so the purchase of outstanding shares must have a legitimate purpose. Some of the most common reasons for purchasing outstanding shares are as follows:

 

  (a) to meet additional stock needs for various reasons, including newly implemented stock option plans, stock for convertible bonds or convertible preferred stock, or a stock dividend.
  (b) to make more shares available for acquisitions of other entities.

 

The cost method of accounting for treasury shares has been adopted by the Company. The purchase of outstanding shares and thus converting them into treasury shares is treated as a temporary reduction in shareholders’ equity in view of the expectation to reissue the shares instead of retiring them. When the Company reissues the treasury shares, the temporary account is eliminated. The cost of acquiring outstanding shares for converting into treasury shares is charged to a contra account, in this case a contra equity account that reduces the stockholder equity balance.

 

F-13

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.26 INCOME TAXES

 

The Company accounts for income taxes under the provisions of ASC Topic 740 “Accounting for Income Taxes.” Under ASC Topic 740, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The provision for income tax is based on the results for the year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted at the balance sheet date. Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences, and deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized.

 

Deferred income taxes are calculated at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

ASC Topic 740 also prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken, or for one expected to be taken, in a tax return. ASC Topic 740 also provides guidance related to, among other things, classification, accounting for interest and penalties associated with tax positions, and disclosure requirements. Any interest and penalties accrued related to unrecognized tax benefits will be recorded as tax expense.

 

  2.29 POLITICAL AND BUSINESS RISK

 

The Company’s operations are carried out in the P.R.C. Accordingly, the political, economic and legal environment in the P.R.C. may influence the Company’s business, financial condition and results of operations by the general state of the P.R.C.’s economy. The Company’s operations in the P.R.C. are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

  2.30 CONCENTRATION OF CREDIT RISK

 

Cash includes cash at banks and demand deposits in accounts maintained with banks within the P.R.C. Total cash in these banks as of March 31, 2019 and December 31, 2018 amounted to $164,333 and $4,720,793, respectively, none of which is covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks to its cash in bank accounts.

 

The Company had 5 major customers (A, B, C, D and E) whose business individually represented the following percentages of the Company’s total revenue for the period indicated:

 

   Three months ended
March 31, 2019
   Three months ended
March 31, 2018
 
         
Customer A   30.79%   31.66%
Customer B   12.94%   17.08%
Customer C   27.93%   14.82%
Customer D   5.63%   8.91%
Customer E   4.81%   -%
Customer F   -%   7.33%
    82.10%   79.80%

 

F-14

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.30 CONCENTRATION OF CREDIT RISK (CONTINUED)

 

      Percentage
of revenue
   Amount 
Customer A  Corporate and others Division   30.79%  $9,010,021 
Customer B  Corporate and others Division   12.94%  $3,787,039 
Customer C  Cattle Farm Development Division   27.93%  $8,171,443 

 

Accounts receivable are derived from revenue earned from customers located primarily in the P.R.C. The Company performs ongoing credit evaluations of customers and has not experienced any material losses to date.

 

The Company had 5 major customers whose accounts receivable balance individually represented the following percentages of the Company’s total accounts receivable:

 

   March 31, 2019   December 31, 2018 
         
Customer A   11.89%   12.76%
Customer B   8.40%   9.67%
Customer C   10.53%   10.05%
Customer D   61.27%   59.81%
Customer E   -%   1.8%
Customer F   1.63%   -%
    93.72%   94.09%

 

As of March 31, 2019, amounts due from customers A, C and D are $11,997,693, $10,632,798 and $61,849,210, respectively. The Company has not experienced any significant difficulty in collecting its accounts receivable in the past and is not aware of any financial difficulties of its major customers.

 

  2.31 IMPAIRMENT OF LONG-LIVED ASSETS AND INTANGIBLE ASSETS

 

In accordance with ASC Topic 360, “Property, Plant and Equipment,” long-lived assets to be held and used are analyzed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. The Company reviews the carrying amount of its long-lived assets, including intangibles, for impairment, during each reporting period. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is considered not recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flow. As of March 31, 2019 and December 31, 2018, the Company determined no impairment losses were necessary.

 

  2.32 EARNINGS PER SHARE

 

As prescribed in ASC Topic 260 ” Earnings per Share, ” Basic Earnings per Share (“EPS”) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants. The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company’s common stock at the average market price during the period.

 

ASC 260-10-55 requires that stock dividends or stock splits be accounted for retroactively if the stock dividends or stock splits occur during the year, or retroactively if the stock dividends or stock splits occur after the end of the period but before the release of the financial statements, by considering it outstanding of the entirety of each period presented. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the year.

 

For the three months ended March 31, 2019 and 2018, basic earnings per share attributable to Sino Agro Food, Inc. and subsidiaries common stockholders amounted to $0.01 and $0.17, respectively. For the three months ended March 31, 2019 and 2018, diluted earnings per share attributable to Sino Agro Food, Inc. and its subsidiaries’ common stockholders amounted to $0.01 and $0.17, respectively.

 

F-15

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

  

  2.33 ACCUMULATED OTHER COMPREHENSIVE INCOME

 

ASC Topic 220 “Comprehensive Income” establishes standards for reporting and displaying comprehensive income and its components in financial statements. Comprehensive income is defined as the change in stockholders’ equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The comprehensive income for all periods presented includes both the reported net income and net change in cumulative translation adjustments.

 

  2.34 RETIREMENT BENEFIT COSTS

 

P.R.C. state managed retirement benefit programs are defined contribution plans and the payments to the plans are charged as expenses when employees have rendered service entitling them to the contribution made by the employer.

 

  2.35 STOCK-BASED COMPENSATION

 

The Company has adopted both ASC Topic 718, “Compensation - Stock Compensation” and ASC Topic 505-50, “Equity-Based Payments to Non - Employees” using the fair value method in which an entity issues its equity instruments to acquire goods and services from employees and non-employees. Stock compensation for stock granted to non-employees has been determined in accordance with this accounting standard and the accounting standard regarding accounting for equity instruments that are issued to other than employees for acquiring, or in conjunction with selling goods or services, as the fair value of the consideration received or the fair value of equity instruments issued, whichever is more reliably measured. This accounting standard allows the “simplified” method to determine the term of employee options when other information is not available. Under ASC Topic 718 and ASC Topic 505-50, stock compensation expenses is measured at the grant date on the value of the option or restricted stock and is recognized as expenses, less expected forfeitures, over the requisite service period, which is generally the vesting period.

 

  2.36 FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

  Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

 

  Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

  Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and accrued expenses, approximate their fair values because of the short maturity of these instruments. The Company does not have any assets or liabilities measured at fair value on a recurring or a non-recurring basis, consequently, the Company did not have any fair value adjustments for assets and liabilities measured at fair value as of March 31, 2019 or December 31, 2018, nor gains or losses are reported in the statements of income and comprehensive income that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date for the fiscal period ended March 31, 2019 or 2018.

 

F-16

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

  2.37 NEW ACCOUNTING PRONOUNCEMENTS

 

In August 2018, the FASB issued Accounting Standards Update (“ASU”) No. 2018-13, Fair Value Measurement (ASC Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, modifies and adds disclosure requirements for fair value measurements. The amendments in this ASU are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the effects of this ASU on its financial statements and related disclosures and does not expect there to be a material impact.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments. This guidance will require Companies to recognize an allowance for credit losses on available-for-sale debt securities rather than the current approach of recording a reduction to the carrying value of the asset. The ASU is effective for fiscal years beginning after December 15, 2019 and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018 and interim periods therein. The Company is currently evaluating the effects of this ASU on its financial statements and related disclosures and does not expect there to be a material impact.

 

F-17

 

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION

 

The Company establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as business segments and major customers in consolidated financial statements. The Company operates in five principal reportable segments: Fishery Development Division, HU Plantation Division, Organic Fertilizer and Bread Grass Division, Cattle Farm Development Division and Corporate and Others Division. No geographic information is required as all revenue and assets are located in the P.R.C.

 

   Three months ended March 31, 2019 
   Fishery       Organic Fertilizer   Cattle Farm         
   Development   HU Plantation   and Bread Grass   Development   Corporate and     
   Division(1)   Division (2)   Division (3)   Division (4)   others (5)   Total 
                         
Revenue  $991,002   $906,803   $6,403,084   $8,160,703   $12,797,059   $29,258,651 
                               
Net income (loss)  $(75,822)  $(821,204)  $470,344   $980,976   $58,380   $612,674 
                               
Total assets  $90,004,486   $43,221,005   $332,091,472   $43,664,450   $290,109,731   $799,091,144 

 

   Three months ended March 31, 2018 
   Fishery       Organic Fertilizer   Cattle Farm         
   Development   HU Plantation   and Bread Grass   Development   Corporate and     
   Division(1)   Division (2)   Division (3)   Division (4)   others (5)   Total 
                         
Revenue  $2,472,404   $1,050,228   $8,770,592   $4,998,083   $16,439,957   $33,731,264 
                               
Net income (loss)  $560,943   $(340,166)  $1,344,459   $350,674   $3,812,517   $5,728,427 
                               
Total assets  $81,042,358   $49,552,231   $357,336,786   $34,311,911   $286,272,364   $808,515,650 

 

F-18

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION (CONTINUED)

  

  (1) Operated by Capital Award, Inc. (“CA”).

 

  (2) Operated by Jiang Men City Heng Sheng Tai Agriculture Development Co., Limited (“JHST”).

 

  (3) Operated by Qinghai Sanjiang A Power Agriculture Co., Limited (“SJAP”),  A Power Agro Agriculture Development (Macau) Limited (“APWAM”), and Hunan Shenghua A Power Agriculture Co., Limited (“HSA”).

 

  (4) Operated by Jiang Men City Hang Mei Cattle Farm Development Co. Limited (“JHMC”) and Macau Eiji Company Limited (“MEIJI”).

 

  (5) Operated by Sino Agro Food, Inc. (“SIAF”) and Sino Agro Food Sweden AB (“SAFS”).

 

F-19

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION (CONTINUED)

 

Further analysis of revenue:-

 

   Three ended March 31, 2019 
           Organic             
   Fishery       Fertilizer and   Cattle Farm         
  Development   HU Plantation   Bread Grass   Development   Corporate and     
  Division (1)   Division (2)   Division (3)   Division (4)   others (6)   Total 
Name of entity                        
Sale of goods                        
                         
Jiang Men City Heng Sheng Tai Agriculture Development Co., Limited (“JHST”)  $-   $906,803   $-   $-   $-   $906,803 
                               
Hunan Shenghua A Power Agriculture Co., Limited (“HSA”)   -    -    2,527,273    -    -    2,527,273 
                               
Qinghai Sanjiang A Power Agriculture Co., Limited (“SJAP”)   -    -    3,875,811    -    -    3,875,811 
                               
Macau Eiji Company Limited (“MEIJI”)   -    -    -    8,160,703    -    8,160,703 
                               
Sino Agro Food, Inc. (“SIAF”)   -    -    -    -    12,797,059    12,797,059 
                               
Consulting and service income for development contracts Capital Award, Inc. (“CA”)   991,002    -    -    -    -    991,002 
   $991,002   $906,803   $6,403,084   $8,160,703   $12,797,059   $29,258,651 

 

F-20

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION (CONTINUED)

 

Further analysis of revenue:-

 

   Three months ended March 31, 2018 
           Organic             
   Fishery       Fertilizer and   Cattle Farm         
   Development   HU Plantation   Bread Grass   Development   Corporate and     
   Division (1)   Division (2)   Division (3)   Division (4)   others (6)   Total 
Name of entity                        
Sale of goods                        
                         
Jiang Men City Heng Sheng Tai Agriculture Development Co., Limited (“JHST”)  $-   $1,050,228   $-   $-   $-   $1,050,228 
                               
Hunan Shenghua A Power Agriculture Co., Limited (“HSA”)   -    -    6,405,025    -    -    6,405,025 
                               
Qinghai Sanjiang A Power Agriculture Co., Limited (“SJAP”)   -    -    2,365,567    -    -    2,365,567 
                               
Qinghai Zhong He Meat Products Co., Limited (“QZH”)   -    -    -    -    -    - 
                               
Macau Eiji Company Limited (“MEIJI”)   -    -    -    4,998,083    -    4,998,083 
                               
Sino Agro Food, Inc. (“SIAF”)   -    -    -    -    16,439,957    16,439,957 
                               
Consulting and service income for development contracts Capital Award, Inc. (“CA”)   2,472,404    -    -    -    -    2,472,404 
   $2,472,404   $1,050,228   $8,770,592   $4,998,083   $16,439,957   $33,731,264 

 

F-21

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION (CONTINUED)

 

Further analysis of cost of goods sold and cost of services:-

 

COST OF GOODS SOLD

 

   Three months ended March 31, 2019 
           Organic             
   Fishery   HU   Fertilizer and   Cattle Farm   Corporate     
   Development   Plantation   Bread Grass   Development   and others     
   Division (1)   Division (2)   Division (3)   Division (4)   (5)   Total 
                         
Name of entity                        
Sale of goods                        
                         
Jiang Men City Heng Sheng Tai Agriculture Development Co., Limited (“JHST”)  $-   $712,968   $-   $-   $-   $712,968 
                               
Hunan Shenghua A Power Agriculture Co., Limited (“HSA”)   -    -    1,629,216    -    -    1,629,216 
                               
Qinghai Sanjiang A Power Agriculture Co., Limited (“SJAP”)   -    -    2,772,354    -    -    2,772,354 
                               
Macau Eiji Company Limited (“MEIJI”)   -    -    -    6,820,510    -    6,820,510 
                               
Sino Agro Food, Inc. (“SIAF”)   -    -    -    -    11,375,164    11,375,164 
   $-   $712,968   $4,401,570   $6,820,510   $11,375,164   $23,310,212 

 

COST OF SERVICES

 

   Three months ended March 31, 2019 
           Organic             
   Fishery       Fertilizer and   Cattle Farm   Corporate     
   Development   HU Plantation   Bread Grass   Development   and others     
   Division (1)   Division (2)   Division (3)   Division (4)   (5)   Total 
                         
Name of entity                              
                               
Consulting and service income for development contracts Capital Award, Inc. (“CA”)  $939,684   $-   $-   $-   $-   $939,684 

   

F-22

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  3. SEGMENT INFORMATION (CONTINUED)

 

Further analysis of cost of goods sold and cost of services (Continued):-

 

COST OF GOODS SOLD

 

    Three months ended March 31, 2018  
    Fishery
Development
Division (1)
    HU
Plantation
Division (2)
    Organic
Fertilizer and
Bread Grass
Division (3)
    Cattle Farm
Development
Division (4)
    Corporate
and others
(5)
    Total  
Name of entity                                    
Sale of goods                                    
                                     
Jiang Men City Heng Sheng Tai Agriculture Development Co., Limited (“JHST”)   $ -     $ 894,722     $ -     $ -     $ -     $ 894,722  
                                                 
Hunan Shenghua A Power Agriculture Co., Limited (“HSA “)     -       -       1,613,685       -       -       1,613,685  
                                                 
Qinghai Sanjiang A Power Agriculture Co., Limited (“SJAP “)     -       -       4,136,324       -       -       4,136,324  
                                                 
Qinghai Zhong He Meat Products Co., Limited (“QZH “)     -       -       -       -       -       -  
                                                 
Macau Eiji Company Limited (“MEIJI”)     -       -       -       4,528,498       -       4,528,498  
                                                 
Sino Agro Food, Inc. (“SIAF”)     -       -       -       -       14,689,791       14,689,791  
    $ -     $ 894,722     $ 5,750,009     $ 4,528,498     $ 14,689,791     $ 25,863,020  

 

COST OF SERVICES

 

   Three months ended March 31, 2018 
   Fishery
Development
Division (1)
   HU
Plantation
Division (2)
   Organic
Fertilizer and
Bread Grass
Division (3)
   Cattle Farm
Development
Division (4)
   Corporate
and others
(5)
   Total 
                         
Name of entity                              
                               
Consulting and service income for development contracts Capital Award, Inc. (“CA”)  $1,784,322   $-   $-   $-   $-   $1,784,322 

 

F-23

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  4. INCOME TAXES

 

United States of America

 

The Company was incorporated in the State of Nevada, in the United States of America. The Company has no trading operations in United States of America and no U.S. corporate tax has been provided for in the consolidated financial statements of the Company. However, see the discussion, below, under “Undistributed Earnings of Foreign Subsidiaries”.

 

Undistributed Earnings of Foreign Subsidiaries

 

The Company intends to use the remaining accumulated and future earnings of foreign subsidiaries to expand operations outside the United States, but some of these profits may have to be used to satisfy U.S. income tax liabilities based on the operations of its controlled foreign subsidiaries. Prior to 2017, depending on how and where their controlled foreign corporations were operated, U.S. companies did not always have to pay tax on the earnings of their controlled foreign corporations, and the Company believes that prior to 2017 the earnings of its controlled foreign corporations were not taxable in the United States until distributed to the Company. Accordingly, the Company made no provision for U.S. Federal and State income tax. The Company filed yearly U.S. federal income tax returns from 2007 to 2017 on which it has reported that there was no no tax due to the United States.

 

However, the Tax Cuts and Jobs Act of 2017 (the “2017 Act”) now requires some U.S. companies (starting in 2018) to pay tax on the earnings of their controlled foreign corporations based on complex formulas. The Company has not yet analyzed the impact of these changes on the taxability in the United States of the earnings of its foreign subsidiaries and so does not know whether it has for 2018, or will have for 2019 and future years, any earnings subject to U.S. federal income tax. In addition, the 2017 Act required U.S. companies to repatriate, as of the end of 2017, their accumulated earnings to date. The Company has not yet determined whether it incurred a U.S. tax liability as of the end of 2017 under this repatriation provision of the 2017 Act. The Company is seeking professional advice from U.S. tax accountants as to the impact on the Company of the 2017 Act for 2017 and later years. In fiscal year 2017 the Company had an operating loss of $30,102,943 based on the consolidated financials of its controlled foreign corporations, but it has had operating profits in previous years.

 

F-24

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  4. INCOME TAXES (CONTINUED)

 

China

 

Beginning January 1, 2008, the new Enterprise Income Tax (“EIT”) law replaced the existing laws for Domestic Enterprises (“DE’s”) and Foreign Invested Enterprises (“FIE’s”). The new standard EIT rate of 25% replaced the 33% rate currently applicable to both DE’s and FIE’s. The Company is currently evaluating the impact that the new EIT will have on its financial condition. Beginning January 1, 2008, China unified the corporate income tax rule on foreign invested enterprises and domestic enterprises. The unified corporate income tax rate is 25%.

 

Under new tax legislation in China beginning in January 2008, the agriculture, dairy and fishery sectors are exempt from enterprise income taxes.

 

No EIT has been provided in the financial statements of SIAF, CA, JHST, JHMC, HSA and SJAP since they are exempt from EIT for the three months ended March 31, 2019 and 2018 as they are within the agriculture, and cattle sectors.

 

Belize

 

CA, CS and CH are international business companies incorporated in Belize, and are exempt from corporate tax in Belize.

 

Macau

 

No Macau Corporate income tax has been provided in the consolidated financial statements of APWAM and MEIJI since these entities did not earn any assessable profits for the three months ended March 31, 2019 and 2018.

 

Sweden

 

No Sweden Corporate income tax has been provided in the consolidated financial statements of SAFS since SAFS incurred a tax loss for the three months ended March 31, 2019 and 2018.

 

No deferred tax assets and liabilities are of March 31, 2019 and December 31, 2018 since there was no difference between the financial statements carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the period in which the differences are expected to reverse.

 

Provision for income taxes is as follows:

 

    Three months ended
March 31, 2019
    Three months ended
March 31, 2018
 
    (Unaudited)    (Unaudited) 
SIAF  $-   $- 
SAFS   -    - 
MEIJI and APWAM   -    - 
JHST, JHMC, SJAP, QZH and HSA   -    - 
   $-   $- 

 

The Company did not recognize any interest or penalties related to unrecognized tax benefits in the three months ended March 31, 2019 and 2018. The Company had no uncertain positions that would necessitate recording of tax related liability. The Company is subject to examination by the respective tax authorities.

 

F-25

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

  5. CASH AND CASH EQUIVALENTS

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
                 
Cash and bank balances   $ 305,721     $ 4,950,799  

  

  6. INVENTORIES

 

As of March 31, 2019, inventories are as follows:

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
             
Bread grass     666,989       744,378  
Beef cattle     14,186,719       11,561,117  
Organic fertilizer     14,616,370       14,266,923  
Forage for cattle and consumable     7,605,777       7,252,280  
Raw materials for bread grass and organic fertilizer     17,951,320       18,885,258  
Immature seeds     1,374,933       1,872,285  
    $ 56,402,108     $ 54,582,241  

  

  7. DEPOSITS AND PREPAYMENTS

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
Deposits for                
-  purchases of equipment   $ 2,196,214     $ 2,158,867  
-  acquisition of land use rights     178,200       174,851  
- inventories purchases     17,181,605       16,921,188  
- construction in progress     5,354,959       4,789,035  
- issue of shares as collateral     25,528,325       24,928,324  
Shares issued for employee compensation and overseas professional and bond interest     231,574       643,457  
Others     2,619,180       2,625,468  
    $ 53,290,057     $ 52,241,190  

 

  8. ACCOUNTS RECEIVABLE

 

The Company has performed an analysis on all of its accounts receivable and determined that all amounts are collectible by the Company. As such, all accounts receivable are reflected as a current asset and no allowance for bad debt has been recorded as of March 31, 2019 and December 31, 2018.

 

Aging analysis of accounts receivable is as follows:

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
0 - 30 days   $ 8,749,198     $ 7,447,269  
31 - 90 days     19,554,466       22,684,605  
91 - 120 days     11,893,827       16,456,895  
over 120 days and less than 1 year     17,451,077       11,773,454  
over 1 year     43,289,545       43,289,908  
    $ 100,938,113     $ 101,652,131  

 

F-26

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  9. OTHER RECEIVABLES

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
Advanced to employees   $ 567,653     $ 561,330  
Advanced to suppliers     3,905,832       3,831,926  
Advanced to customers     14,114,204       14,114,249  
Advanced to developers     461,835       453,155  
Others     12,054,398       9,346,866  
    $ 31,103,922     $ 28,307,526  

 

Advanced to employees, suppliers, customers and developers are unsecured, interest free and with no fixed terms of repayment.

 

  10. PLANT AND EQUIPMENT

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
             
Plant and machinery   $ 5,394,528     $ 5,299,631  
Structure and leasehold improvements     204,314,391       200,734,812  
Mature seeds and herbage cultivation     58,898,928       54,643,255  
Furniture and equipment     697,403       695,461  
Motor vehicles     599,689       590,416  
      269,904,939       261,963,575  
                 
Less: Accumulated depreciation     (34,431,708 )     (31,317,916 )
Net carrying amount   $ 235,473,231     $ 230,645,659  

 

Depreciation expenses were $2,542,874 and $2,658,508 for the three months ended March 31, 2019 and 2018, respectively

 

  11. CONSTRUCTION IN PROGRESS

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
Construction in progress                
- Office, warehouse and organic  fertilizer plant in HSA     7,425       7,285  
- Oven room, road for production of dried flowers     -       -  
- Organic fertilizer and bread grass production plant and office building     6,989,159       6,484,045  
- Rangeland for beef cattle and office building     6,169,839       6,024,197  
- Fish pond and breeding factory     -       -  
      13,166,423       12,515,527  

 

F-27

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  12. LAND USE RIGHTS

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
Cost   $ 66,851,156     $ 65,779,178  
Less: Accumulated amortization     (12,561,527 )     (11,964,897 )
Net carrying amount   $ 54,289,629     $ 53,814,281  

 

    Amount  
       
Balance @1.1.2018   $ 65,573,223  
Exchange difference     205,955  
Balance @12.31.2018   $ 65,779,178  
Exchange difference     1,071,978  
Balance @3.31.2019   $ 66,851,156  

 

Land use rights are amortized on the straight-line basis over their respective lease periods. The lease period of agriculture land is 10 to 60 years. Amortization of land use rights were $418,757 and $422,580 for the three months ended March 31, 2019 and 2018, respectively.

 

  13. GOODWILL

 

Goodwill represents the fair value of the assets acquired the acquisitions over the cost of the assets acquired. It is stated at cost less accumulated impairment losses. Management tests goodwill for impairment on an annual basis or when impairment indicators arise. In these instances, the Company recognizes an impairment loss when it is probable that the estimated cash flows are less than the carrying value of the assets. To date, no such impairment loss has been recorded.

 

    March 31, 2019     December 31, 2018  
    (Unaudited)     (Audited)  
             
Goodwill from acquisition   $ 724,940     $ 724,940  
Less: Accumulated impairment losses     -       -  
Net carrying amount   $ 724,940     $ 724,940  

 

  14. PROPRIETARY TECHNOLOGIES

 

By an agreement dated November 12, 2008, TRW acquired an enzyme technology master license, registered under a Chinese patent, for the manufacturing of livestock feed and bioorganic fertilizer and its related labels for $8,000,000. On October 1, 2015, the Company took up such assets at $5,473,720.

 

On March 6, 2012, MEIJI acquired an aromatic-feed formula technology for the production of aromatic cattle for $1,500,000. On October 1, 2013, SIAF was granted a license to exploit sleepy cods breeding technology to grow out of sleepy cods for $2,270,000 for 50 years. SJAP booked bacterial cellulose technology license and related trademark for $2,119,075 and amortized expenditures for 20 years starting from January 1, 2014.

 

 

F-28

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  14. PROPRIETARY TECHNOLOGIES (CONTINUED)

 

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
         
Cost  $11,146,113   $11,113,267 
Less: Accumulated amortization   (2,329,443)   (2,176,196)
Net carrying amount  $8,816,670   $8,937,071 

 

Amortization of proprietary technologies was $145,294 and $146,781 for the three months ended March 31, 2019 and 2018, respectively. No impairments of proprietary technologies have been identified for the three months ended March 31, 2019 and 2018.

 

  15. INTERESTS IN UNCONSOLIDATED EQUITY INVESTEES

 

On February 28, 2011, TRW applied to form a corporate joint venture, Enping City Bi Tao A Power Fishery Development Co., Limited (” EBAPFD “), incorporated in the PRC. TRW owned a 25% equity interest in EBAPFD. On November 17, 2011, TRW formed Jiang Men City A Power Fishery Development Co., Limited (“JFD”) in which it acquired a 25% equity interest, while withdrawing its 25% equity interest in EBAPFD. As of December 31, 2011, the Company had invested for total cash consideration of $1,258,607 in JFD. JFD operates an indoor fish farm. On January 1, 2012, the Company acquired an additional 25% equity interest in JFD for total cash consideration of $1,662,365. As of January 1, 2012, the Company had consolidated the assets and operations of JFD. On April 1, 2012, the Company acquired an additional 25% equity interest in JFD for the total cash consideration of $1,702,580. These acquisitions were at our option according the terms of the original development agreement. The Company owned a 75% equity interest in JFD, representing majority of voting rights and controls its board of directors.

 

On August 15, 2016, the acquisition agreement was executed by TRW for acquiring the other 25% equity in JFD which was a Sino Foreign Joint Venture Co. that TRW had 100% equity interest with effect on October 5, 2016. Upon the acquisitions of 3 additional prawn farms assets at fair value of $238.32 million from respective third parties and the master technology license at fair value of $30 million from Capital Award, Inc. by JFD, and the consideration of the above acquisitions were planned to be settled by the new issue shares of 99,990,000 TRW shares at $3.41 amounting to $340.53 million on or before March 31, 2017. As a result, SIAF’s equity interest in TRW was diluted from 100% to 23.89% with effective on October 5, 2016. The above transactions leaded the Company loss of control over TRW group, the Company’s investments in TRW and JFD were reclassified from a subsidiary to investments in unconsolidated equity investees as of October 5, 2016. The dilution of the Company’s investments in TRW group constituted a deemed disposal of the subsidiaries. The deemed gain on disposal of $56,947,005 was recorded in net income from discontinued operations of the consolidated statements of income and other comprehensive income of the Company for the year ended December 31, 2016. On October 1, 2016, SIAF took up all assets and liabilities of TRW and JFD except plant and equipment - fish farm. The Company converted the amount due from unconsolidated equity investee into equity interest during the fourth quarter of 2017, which resulted in equity interest in TRW from 23.89% to 36.60%.

  

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
Investments at cost          
-   TRW  $153,309,311   $150,918,857 
Amount due from a consolidated equity investee - TRW   56,126,144    56,155,769 
   $209,435,455   $207,074,626 

 

F-29

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

  16. TEMPORARY DEPOSITS PAID TO ENTITIES FOR EQUITY INVESTMENTS IN FUTURE SINO JOINT VENTURE COMPANIES

 

Intended              
unincorporated  Projects           
Investee  Engaged     March 31, 2019   December 31, 2018 
         (Unaudited)   (Audited) 
A  Trade center  *  $12,000,000   $12,000,000 
B  Fish Farm 2 GaoQiqiang Aquaculture  *   17,403,959    17,403,959 
C  Cattle farm 2  *   5,490,088    5,502,001 
         $34,894,047   $34,905,960 

 

The Company made temporary deposits paid to entities for equity investments in future Sino Joint Venture companies (“SJVCs”) engaged in projects development of trade and seafood centers, fish, prawns and cattle farms. Such temporary deposits represented as deposits of the respective consideration required for the purchase of equity stakes of respective future SJVCs. The amounts were classified as temporary because legal procedures of formation of SJVCs have not yet been completed. As of March 31, 2018, the percentages of equity stakes of A (trade and seafood centers), B (fish farm 2 GaoQiqiang Aquaculture Farm) and C (cattle farm 2) are 31%, 23% and 35% respectively.

 

  * The above amounts were subject to conversion to an additional equity investment in the investees upon the completion of legal procedures of formation of SJVCs.

 

  17. VARIABLE INTEREST ENTITY

 

On September 28, 2009, APWAM acquired the PMH’s 45% equity interest in the Sino-Foreign joint venture company, Qinghai Sanjiang A Power Agriculture Co. Limited (“SJAP”), which was incorporated in the P.R.C. As of March 31, 2019 , the Company has invested $2,251,359 in this joint venture. SJAP is engaged in its business of the manufacturing of organic fertilizer, livestock feed, and beef cattle and plantation of crops and pastures.

 

Continuous assessment of the VIE relationship with SJAP

The Company may also have a controlling financial interest in an entity through an arrangement that does not involve voting interests, such as a VIE. The Company evaluates entities deemed to be VIE’s using a risk and reward model to determine whether to consolidate. A VIE is an entity (1) that has total equity at risk that is not sufficient to finance its activities without additional subordinated financial support from other entities, (2) where the group of equity holders does not have the power to direct the activities of the entity that most significantly impact the entity’s economic performance, or the obligation to absorb the entity’s expected losses or the right to receive the entity’s expected residual returns, or both, or (3) where the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both, and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately fewer voting rights.

 

F-30

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  17. VARIABLE INTEREST ENTITY (CONTINUED)

 

The Company also quantitatively and qualitatively examined if SJAP is considered a VIE. Qualitative analyses considered the extent to which the nature of its variable interest exposed the Company to losses. For quantitative analyses, the Company also used internal cash flow models to determine if SJAP was a VIE and, if so, whether the Company was the primary beneficiary. The projection of these cash flows and probabilities thereof requires significant managerial judgment because of the inherent limitations that relate to the use of historical data for the projection of future events. On March 31, 2018, the Company evaluated the above VIE testing results and concluded that the Company is the primary beneficiary of SJAP’s expected losses or residual returns and that SJAP qualifies as a VIE of the Company. As result, the Company has consolidated SJAP as a VIE.

 

The reasons for the changes are as follows:

 

  · Originally, the board of directors of SJAP consisted of 7 members; 3 appointees from Qinghai Sanjiang (one stockholder), 1 from Garwor (one stockholder), and 3 from the Company, such that the Company did not have majority interest represented on the board of directors of SJAP.

 

  · On May 7, 2010, Qinghai Sanjiang sold and transferred its equity interest in SJAP to Garwor. The State Administration for Industry and Commerce of Xining City Government of the P.R.C. approved the sale and transfer.

 

Consequently, Garwor and the Company agreed that the new board of directors of SJAP would consist of 3 members; 1 appointee from Garwor and 2 appointees from the Company, such that the Company now had a majority interest in the board of directors of SJAP. Also, and in accordance with the Company’s Sino Joint Venture Agreement, the Company’s management appointed the chief financial officer of SJAP. As a result, the financial statements of SJAP were included in the consolidated financial statements of the Company.

 

F-31

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  18.. CONSTRUCTION CONTRACT

 

  (i) Costs and estimated earnings in excess of billings on uncompleted contracts

 

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
Costs  $6,186,261   $6,186,261 
Estimated earnings   4,777,300    4,777,300 
Less:  Billings   (10,712,733)   (10,712,733)
Costs and estimated earnings in excess of billings on uncompleted contracts  $250,828   $250,828 

  

  (ii) Billings in excess of costs and estimated earnings on uncompleted contracts

 

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
Billings  $48,467,593   $47,929,092 
Less:  Costs   (29,493,284)   (29,094,568)
Estimated earnings   (13,567,173)   (13,486,231)
Billing in excess of costs and estimated earnings on uncompleted contracts  $5,407,136   $5,348,293 

  

  (iii) Overall

 

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
Billings  $59,180,326   $58,641,825 
Less:  Costs   (35,679,545)   (35,280,829)
Estimated earnings   (18,344,473)   (18,263,531)
Billing in excess of costs and estimated earnings on uncompleted contracts  $5,156,308   $5,097,465 

  

  19. OTHER PAYABLES

 

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
Due to third parties  $11,347,269   $13,068,387 
Straight note payable   35,669,479    29,367,999 
Promissory notes issued to third parties   7,759,801    7,792,774 
Due to local government   -    87,425 
   $54,776,549   $50,316,585 
           
Less: Amount classified as non-current liabilities          
Promissory notes issued to third parties   (7,759,801)   (7,792,774)
Amount classified as current liabilities  $47,016,748   $42,523,811 

 

Due to third parties are unsecured, interest free and have no fixed terms of repayment.

 

F-32

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  20. BORROWINGS

 

There are no provisions in the Company’s bank borrowings and long term debts that would accelerate repayment of debt as a result of a change in credit ratings or a material adverse change in the Company’s business. Under certain agreements, the Company has the option to retire debt prior to maturity, either at par or at a premium over par.

 

Short term bank loan

 

Name of lender  Interest rate   Term  March 31, 2019   December 31, 2018 
          (Unaudited)   (Audited) 
China Development Bank
Qinghai City, the P.R.C
   4.7306%  December 27, 2018 - December 27, 2019  $4,455,005   $4,371,265 
Add: current portion of long term
bank loan
          $222,750   $218,563 
            4,677,755    4,589,828 

 

Long term bank loan

 

Name of lender  Interest rate   Term  March 31, 2019   December 31, 2018 
          (Unaudited)   (Audited) 
China Development Bank              
Qinghai City, the P.R,C.   5.39%  December 16, 2016 - December 15, 2026  $5,865,756   $5,755,501 
Less: current portion of long term
bank loan
          $(222,750)  $(218,563)
            5,643,006    5,536,938 

   

On December 16, 2016, the Company obtained a 10-year long term loan of RMB40million (approximately $5.94million) from China Development Bank for the period from December 16, 2016 to December 15, 2026, bearing an annual interest rate at 110% of the benchmark rate of PBOC on the date of the loan agreement and will be adjusted in line with any adjustment of the benchmark rate which is 5.39% (12.31.2017: 5.39%). The loan was guaranteed by Mr. Zhao Yilin and Ms. Song Haixian, Mr. Zhao Yilin’s wife. The loan was also secured by land use right with net carrying amount of $397,269 as of December 31, 2018 (12.31.2018: 397,269) and a batch of plant, machinery and equipment with net carrying amount of $5,326,385 (12.31.2018: 5,326,385). According to the loan agreement, RMB1,500,000 (approximately $218,563) was scheduled to be repaid by December 20, 2019.

 

On December 27, 2018, the Company obtained a 1-year short term loan of RMB30 million (approximately $4.37 million) from China Development Bank for the period from the December 27, 2018 to December 27, 2019, bearing fixed interest at 4.7306% per annum. This loan was guaranteed by Xining City SME Guarantee Corporation.

 

The above note agreements contained regular provisions requiring timely repayment of principals and accrued interests, payment of default interest in the event of default, and without specific financial covenants. Management of the Company believes the Company is in material compliance with the terms of the loan agreements.

 

F-33

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  21. CONVERTIBLE NOTE PAYABLES

 

On August 29, 2014, the Company completed the closing of a private placement financing transaction with an accredited investor, which purchased a 10.5% Convertible Note (the “Note 1”) in the aggregate principal amount of up to $33,300,000. The Company received the total advance of $11,632,450. The Company shall offer investor a discount equal to 25% of the amount of the principal advanced by the investor.

 

Interest on the note shall accrue on the outstanding principal balance of this Note from August 29, 2014. Interest shall be payable quarterly on the last day of each of March, June, September and December commencing September 30, 2014 provided, however, that note holder may elect to require the Company to issue to the note holder a promissory note in lieu of cash in satisfaction of any interest due and payable at such time. Any interest payment note shall be subject to the same terms as the note. The note has a maturity date of February 28, 2020.

 

The note is convertible, at the discretion of the note holder, into shares of the Company’s common stock (i) at any time following an Event of Default, or (ii) for a period of thirty (30) calendar days following October 31, 2015 and each anniversary thereof, at an initial conversion price per share of $1.00, (price prior to reversed split) subject to adjustment for stock splits, reverse stock splits, stock dividends and other similar transactions and subject to the terms of the note. As long as the note is outstanding, the investor shall have a right of first refusal, exercisable for thirty (30) calendar days after notice to the note holder, to purchase securities proposed to be offered and sold by the Company.

 

The Company and the note holder entered into a restructuring agreement regarding the settlement of the Note 1. Both parties have agreed to restructure the indebtedness represented by Note 1 as follows: (a) SIAF issues 5,196,333 shares of its common stock and transfer 400,000 shares of TRW to the note holder; and (b) SIAF executes a new promissory note in the principal amount of $15,589,000 to the note holder to be paid in installments over a period of time. However, both parties remain open to negotiate an all-cash settlement of the Note 1.

 

As a result, the amount outstanding under Note 1 was reclassified as other payables – straight note payable of $29,367,999 (see Note 19).

 

On October 20, 2017, the Company issued another Convertible Note (the "Note 2") with a principal amount of $4,000,000 due on February 28, 2018. The note holder had the option to convert all or any part of the outstanding note into the common stock of the Company (the "Primary Optional Conversion") or TRW (the "Secondary Optional Conversion") at any time for a period of eight months from the note's maturity date. The conversion price for Primary Optional Conversion is lesser of $1.5 per share or at 65% of the market share price of the Company. While the conversion price for Secondary Optional Conversion is $3.41 per share subject to equitable adjustment for stock split, stock dividend or right offerings.

 

Under the agreement, the Company shall pay the note holder 120,000 common shares of SIAF or 32,000 common shares of TRW as an origination fee. The note bears a flat interest payment which shall be settled by 200,000 common shares of SIAF or 55,000 common shares of TRW. As of March 31, 2019, no settlement for both origination fee and interest payment.

 

The Company and the note holder entered into a restructuring agreement regarding the settlement of the Note 2. Both parties have agreed to restructure the indebtedness represented by Note 2 where SIAF executes a new promissory note in the principal amount of $6,301,480 to the note holder to be paid in 3 installments by August 31, 2019, October 30, 2019 and December 31, 2019, respectively.

 

As a result, the amount outstanding under Note 2 was reclassified as other payables – straight note payable of $6,301,480 (see Note 19) and a loss on restructuring of $2,404,402 which representing the default interest incurred during the period.

  

   March 31, 2019   December 31, 2018 
   (Unaudited)   (Audited) 
         
Convertible note due December 31, 2018  $-   $3,894,978 
Less: classified as current liabilities   -    (3,894,978)
Non-current liabilities  $-   $- 

 

The following table sets forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value as of December 31, 2018.

 

   Level 1   Level 2   Level 3   Total 
  $   $   $   $ 
LIABILITIES:                    
Derivative liabilities as of December 31, 2018   -    -    2,100    2,100 

 

F-34

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  22. SHAREHOLDERS’ EQUITY

 

The Group’s share capital as of March 31, 2019 and December 31, 2018 shown on the consolidated balance sheet represents the aggregate nominal value of the share capital of the company as of that date.

 

Common Stock:

 

On November 10, 2014, the Company approved an amendment to the Corporation’s Articles of Incorporation to effectuate a reverse stock split (the “Reverse Split”) of the Corporation’s common stock, par value $0.001 per share (the “Common Stock”) affecting both the authorized and issued and outstanding number of such shares by a ratio of 9.9 for 1. The Reverse Split became effective in the State of Nevada on December 16, 2014. Subsequent to the December 31, 2014, the Board of directors and the holders of a majority of the voting power of our stockholders of the company have approved an amendment to articles of incorporation to increase its authorized shares of Common Stock from 17,171,716 to 22,727,272.

 

The Board of directors and the holders of a majority of the voting power of our stockholders of the company have approved an amendment to articles of incorporation to increase its authorized shares of Common Stock from 22,727,272 to 27,000,000 and the amendment was filed on December 28, 2016. 

  

The Board of directors and the holders of a majority of the voting power of our stockholders of the company have approved an amendment to articles of incorporation to increase its authorized shares of Common Stock from 27,000,000 to 50,000,000 and the amendment was filed on August 24, 2017 with an effective date of August 25, 2017. 

 

During the year ended December 31, 2018, the Company (i) issued 535,598 shares of common stock valued to employees and directors at ranging from $1 to $1.56 per share for $576,170 for employee compensation; (ii) issued 16,032,262 shares of common stock valued to professionals and contractors ranging from $ 0.55 to $1.00 per share for $9,723,720 for service compensation; and (iii) issued 3,935,439 shares of common stock valued at $ 0.30 to $ 0.50 per share for 1,478,029 for settlement of debts.

 

During the three months ended March 31, 2019, the Company (i) issued 109,911 shares of common stock valued at fair value of $0.3 per share for $32,973 for settling of debts; the shares issued by the Company were valued at the trading price of the stock on the date the shares were issued.

 

The Company has 49,976,085 and 49,866,174 shares of common stock issued and outstanding as of March 31, 2019 and December 31, 2018 respectively.

 

F-35

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  23. OBLIGATION UNDER OPERATING LEASES

 

The Company leases (i) 2,178 square feet of agriculture space used for offices for a monthly rent of $856 in Enping City, Guangdong Province, P.R.C., its lease expiring on March 31, 2022; and (ii) 2,695 square feet of office space in Guangzhou City, Guangdong Province, P.R.C. for a monthly rent of $6,570, its lease expiring on July 8, 2020.

 

Lease expenses were $22,277 and $40,758 for the three months ended March 31, 2019 and 2018, respectively.

 

The future minimum lease payments as of March 31, 2019, are as follows:

 

Within 1 year  $89,202 
2 to 5 years   42,018 
 Over 5 years   - 
   $131,220 

  

F-36

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  24. STOCK BASED COMPENSATION

  

The Company calculated stock-based compensation of $643,457 and $3,785,008 and recognized $411,883 and $226,113 for the three months ended March 31, 2019 and 2018. As of March 31, 2019, the deferred compensation balance for staff, professional and contractors was $231,574 and the deferred compensation balance of $231,574 was to be amortized over 3 months beginning on April 1, 2019.  As of March 31, 2018, the deferred compensation balance for staff, professional and contractors was $3,558,895 and the deferred compensation balances of $100,912, $375,600, and $3,082,383 were to be amortized over 3 months, 9 months and 1 year beginning on April 1, 2018, respectively

 

  25. CONTINGENCIES

 

As of March 31, 2019 and December 31, 2018, the Company did not have any pending claims, charges, or litigation that it expects would have a material adverse effect on its consolidated balance sheets, consolidated statements of income and other comprehensive income or consolidated statements of cash flows.

 

On September 19, 2015, the Company entered into a trade facility agreement with two independent third parties. Pursuant to the agreement, the Company provides collateral in the form of Company's common shares to a PRC based lender (the "Lender") and the Lender agrees to provide a revolving trade facility loan up to $20,000,000 to a PRC based borrower. The arrangement was commenced on February 15, 2016 and will be expired on February 15, 2019.

 

As of March 31, 2019, the Company has issued aggregate 4,809,979 (12.31.2018: 5,708,312) common shares as collateral.

 

On March 26, 2019, a shareholder derivative complaint was filed in the United States District Court for the Southern District of New York against the Company, as well as four of its current directors, styled Heng Ren Silk Road Investments LLC, Heng Ren Investments LP, derivatively on behalf of Sino Agro Food Inc. v. Sino Agro Food Inc., Lee Yip Kun Solomon, Tan Poay Teik, Chen Bor Hann, Lim Chang Soh, and Sino Agro Food Inc., as the nominal defendant (Case No.: 1:19-cv-02680) (the “Complaint”). The Company’s Motion to Dismiss the Complaint is currently due on or before June 28, 2019.

 

The Complaint alleges violations of the federal securities laws and breaches of fiduciary duties (including gross mismanagement of the Company) by the individual defendants, based on allegations concerning, inter alia, a material default of its obligations under a commercial loan agreement, misleading and false statements (including material omissions) by the individual defendants, and unauthorized issuance of new shares of Common Stock to pay debts that, in the view of the plaintiffs, has diluted shareholder ownership and oppressed shareholders of the Company. The Company believes that these claims are without merit and intend to vigorously defend the action. Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage of the case, the Company cannot estimate the reasonably possible loss or range of loss that may result from this action. However, an unfavorable outcome may have a material adverse effect on our business, financial condition and results of operations.

 

  26. RELATED PARTY TRANSACTIONS

 

In addition to the transactions and balances as disclosed elsewhere in these consolidated financial statements, during the three months ended March 31, 2019 and 2018, the Company had the following significant related party transactions:-

 

Name of related party   Nature of transactions
     

Mr. Solomon Yip
Kun Lee,
Chairman

 

Tri-way Industries

Limited, (“TRW’)

Unconsolidated

equity investee

 

Included in due to a director, due to Mr. Solomon Yip Kun Lee is $259,953 and $2,046,499 as of March 31, 2019 and December 31, 2018, respectively. The amounts are unsecured, interest free and have no fixed terms of repayment.

 

 

Included in interest in unconsolidated equity investee, due from Tri-way Industries Limited is $57,586,312 and $57,354,208 as of March 31, 2019 and December 31, 2018, respectively. The amounts are unsecured, interest free and have no fixed terms of repayment.

 

Included in accounts receivable, due from Tri-way Industries Limited is $61,849,210 and $60,799,365 as of March 31, 2019 and December 31, 2018, respectively. The amounts are unsecured, interest free and have no fixed terms of repayment. 

 

The Company has consulting and service income from development contracts of $2,472,404 and $2,472,404 from Tri-way Industries Limited for the three months ended March 31, 2019 and 2018, respectively.

 

F-37

 

 

SINO AGRO FOOD, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  27. EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding during the year. Diluted earnings per share reflects the potential dilution of securities by including other potential common stock, including convertible preferred stock, stock options and warrants, in the weighted average number of common shares outstanding for the year, if dilutive. The numerators and denominators used in the computations of basic and dilutive earnings per share are presented in the following table:

   

   Three months ended
March 31, 2019
   Three months ended
March 31, 2018
 
   (Unaudited)   (Unaudited) 
BASIC          
Numerator for basic earnings per share attributable to the Company’s common stockholders:          
           
Net income used in computing basic earnings per share  $612,674   $5,072,719 
           
Basic earnings per share - continuing and discontinued operations  $0.01   $0.17 
Basic weighted average shares outstanding   49,873,502    30,653,770 

 

   Three months ended
March 31, 2019
   Three months ended
March 31, 2018
 
   (Unaudited)   (Unaudited) 
DILUTED          
Numerator for basic earnings per share attributable to the Company’s common stockholders:          
Net income used in computing basic earnings per share  $612,674   $5,072,719 
Convertible note interest   -    - 
Net income used in computing diluted earnings per share  $612,674   $5,072,719 
           
Diluted earnings per share  $0.01   $0.17 
           
Basic weighted average shares outstanding   -    30,653,770 
           
Add:          
weight average of common stock convertible from convertible note payables   -    - 
           
Diluted weighted average shares outstanding   49,873,502    30,653,770 

 

F-38

 

 

  ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the “Form 10-Q”) contains “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act. Forward-looking statements can be identified by the use of forward-looking terminology, such as “estimates,” “projects,” “plans,” “believes,” “expects,” “anticipates,” “intends,” or the negative thereof or other variations thereon, or by discussions of strategy that involve risks and uncertainties These statements reflect management’s current beliefs and are based on information now available to it. Accordingly, these statements are subject to certain risks, uncertainties and contingencies that could cause the Company’s actual results, performance or achievements in 2019 and beyond to differ materially from those expressed in, or implied by, such statements. Such statements, include, but are not limited to, statements contained in this Form 10-Q relating to the Company’s business, financial performance, business strategy, recently announced transactions and capital outlook. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: a continued decline in general economic conditions nationally and internationally; decreased demand for our products and services; market acceptance of our products; the impact of any litigation or infringement actions brought against us; competition from other providers and products; the inability to raise capital to fund continuing operations; changes in government regulation; the ability to complete customer transactions, and other factors relating to our industry, our operations and results of operations and any businesses that may be acquired by us. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned. Readers of this Form 10-Q should not place undue reliance on any forward-looking statements. Except as required by federal securities laws, the Company undertakes no obligation to update or revise these forward-looking statements to reflect new events or uncertainties.

 

You should read the following discussion and analysis of the financial condition and results of operations of the Company together with the financial statements and the related notes presented in Item 1 of this Form 10-Q.

 

Description and interpretation and clarification of business category on the consolidated results of the operations

 

The Company’s strategy is to manage and operate its businesses under five (5) business divisions or units on a standalone basis, namely:

 

Beef & Organic Fertilizer Division (Marked 1. (i) SJAP & QZH (Derecognized as variable interest entity on December 30, 2018) and (ii) HSA)
Plantation Division (Marked 2. JHST)
Fishery Division (Marked 3. A. CA Engineer & Technology and 3.B. Seafood sales — (Discontinued operation from October 5, 2016)
Cattle Farm Division (Marked 4. MEIJI and JHMC)
Corporate & Others Division (Marked 5. SIAF)

 

A summary of each business division is described below:

 

1. Beef and Organic Fertilizer Division refers to:

 

  (i) The operation of our partially owned subsidiary Qinghai Sanjiang A Power Agriculture Co., Ltd. (“SJAP”) in manufacturing and sales of organic fertilizer, bulk livestock feed, concentrated livestock feed, and the sales of live cattle inclusive of: (a) cattle that are not being slaughtered in our own slaughter house operated by Qinghai Zhong He Meat Products Co., Limited (“QZH”) are sold live to third party livestock wholesalers, and (b) cattle that are sold to QZH and slaughtered and deboned and packed by QZH; and the sales of meats deboned and packed by QZH that are sold to various meat distributors, wholesalers and super market chains and our own retail butcher stores. QZH is a fully owned subsidiary of SJAP; as such, the financial statements of these three companies (SJAP, QZH and HSA) are consolidated into our wholly owned subsidiary, A Power Agro Agriculture Development (Macau) Limited (“APWAM”), as one entity. SJAP and QZH are both variable interest entities over which we exercise significant control. As of December 30, 2018, QZH was derecognized as variable interest entity and its operating profit and/or loss no longer accretive to the Company’s 41.25% holding in SJAP, a variable interest entity. More details related to QZH’s discontinuance of operations is delineated throughout other sections of this report.

 

  (ii) The operation of Hunan Shenghua A Power Agriculture Co. Ltd. (“HSA”) in manufacturing and sales of organic fertilizer.

 

2. Plantation Division refers to the operations of Jiangmen City Heng Sheng Tai Agriculture Development Co. Ltd. (“JHST”) in the HU Plantation business where dragon fruit flowers (dried and fresh), crops of vegetables and immortal vegetables (dried) are sold to wholesale and retail markets. JHST’s financial statements are consolidated into the financial statements of Macau EIJI Company Ltd. (“MEIJI”) as one entity.

 

1

 

 

3. Fishery Division refers to the operations of Capital Award Inc. (“Capital Award” or “CA”) covering its engineering, technology and consulting service management of fishery farms and seafood sales operations and marketing, where;

 

Capital Award generates revenues from providing engineering consulting services as turnkey contractors to owners and developers of fishery projects that are being designed and engineered into turnkey contracts by Capital Award in China using its A Power Module Technology Systems (“APM”) as follows:

 

(A). Engineering and Technology Services; via Consulting and Service Contracts (“CSC’s”) for the development, construction, and supply of plant and equipment, and management of fishery (and prawn or shrimp) farms and related business operations.

 

(B). Seafood Sales from CA’s projected farms; became a discontinued segment of operations from October 5, 2016 when Tri-way was disposed to other third parties in term Tri-way was reclassified as an unconsolidated equity investee on same date.

 

4. Cattle Farm Division refers to the operations of Cattle Farm 1 under Jiangmen City Hang Mei Cattle Farm Development Co. Ltd (“JHMC”) where cattle are sold live to third party livestock wholesalers who sell them mainly to Guangzhou and Beijing livestock wholesale markets. The financial statements of JHMC are consolidated into MEIJI as one entity along with MEIJI’s operation in the consulting and service for development of other cattle farms (e.g., Cattle Farm 2) or related projects.

 

5. Corporate & Others Division refers to the trading segment of business operations of the Group named internally under Corporate division of Sino Agro Food, Inc., including import/export business and consulting and service operations provided to projects that are not included in the above categories, and not limited to corporate affairs.

 

2

 

 

MD & A OF CONSOLIDATED RESULTS OF OPERATIONS

 

Part A. Unaudited Income Statements of Consolidated Results of Operations for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.

 

A (1) Income Statements (Unaudited)

 

In $  Three months ended   Three months ended         
   March 31,2019   March 31,2018   Difference   Note 
Continuing operations                    
Revenue   29,258,651    33,731,264    (4,472,613)   1 
Sale of goods   28,267,649    31,258,860    (2,991,211)     
Consulting, services, commission and management fee   991,002    2,472,404    (1,481,402)     
Cost of goods sold and services   24,249,896    27,647,342    (3,397,446)   2 
Cost of goods sold   23,310,212    25,863,020    (2,552,808)     
Cost of services   939,684    1,784,322    (844,638)     
Gross Profit   5,008,755    6,083,922    (1,075,167)   3 
Other income (expenses)   (417,611)   3,307,234    (3,724,845)     
General and administrative expenses   (3,757,288)   (3,662,729)   (94,559)   4 
Net income before income taxes   833,856    5,728,427    (4,894,571)     
EBITDA   4,418,587    9,409,947    (4,991,360)     
Depreciation and amortization (D&A)   3,106,925    3,227,869    (120,944)   5 
EBIT   1,311,662    6,182,078    (4,870,416)     
Net Interest   477,806    453,651    24,155      
Tax   -    -    -      
Net Income   833,856    5,728,427    (4,894,571)     
Less:Net( income) loss attributable to Non - controlling interest   (221,182)   (655,708)   434,526    7 
Net income attributable to SIAF Inc. and subsidiaries   612,674    5,072,719    (4,460,045)     
Weighted average number of shares outstanding                    
- Basic   49,873,502    30,653,770    19,219,732      
- Diluted   49,873,502    30,653,770    19,219,732      
Earnings per share attributable to Sino Agro Food, Inc. and subsidiaries common stockholders:                  8 
Basic   0.01    0.17    (0.16)     
Diluted   0.01    0.17    (0.16)     

 

Note (1, 2 & 3) Sales, cost of sales and gross profit information and analysis:

 

  · The Company’s revenues were generated from (1) Sale of Goods and (2) Consulting and Services provided in project and business developments covering engineering, construction, supervision, training, managements and technology etc.

 

The table below shows the segmental sales, gross profit and corresponding cost of sales for the three months ended March 31, 2018 (Q1 2018) compared to the three months ended March 31, 2019 (Q1 2019).

 

3

 

 

       Sales of goods   Cost of Goods sold   Sales of Goods’ Gross profit 
    In US$  2019Q1   2018Q1   2019Q1   2018Q1   2019Q1   2018Q1 
                             
SJAP   Sales of live cattle   1,776,009    2,064,737    1,569,934    1,705,466    206,075    359,271 
    Sales of feedstock   -    -    -    -    -    - 
    Bulk Livestock feed   202,490    686,912    90,379    317,127    112,111    369,785 
    Concentrate livestock feed   1,407,989    3,006,939    790,734    1,688,390    617,255    1,318,549 
    Sales of fertilizer   489,323    646,437    321,307    425,341    168,015    221,096 
    SJAP Total   3,875,811    6,405,025    2,772,354    4,136,324    1,103,457    2,268,701 
HSA   Sales of Organic fertilizer   879,805    1,016,046    687,804    844,159    192,001    171,887 
    Sales of Organic Mixed Fertilizer   1,647,468    1,349,521    941,412    769,526    706,056    579,994 
    HSA Total   2,527,273    2,365,567    1,629,216    1,613,686    898,057    751,881 
    SJAP’s & HS.A./Organic fertilizer total   6,403,084    8,770,592    4,401,570    5,750,009    2,001,514    3,020,582 
JHST   Sales of Fresh HU Flowers   -    -    -    -    -    - 
    Sales of Dried HU Flowers   -    -    -    -    -    - 
    Sales of Dried Immortal vegetables   -    -    -    -    -    - 
    Sales of Vegetable products   906,803    1,050,229    712,968    894,722    193,835    155,507 
    JHST/Plantation Total   906,803    1,050,229    712,968    894,722    193,835    155,507 
MEIJI       -    -    -    -    -    - 
    Sale of Live cattle (Aromatic)   8,160,703    4,998,083    6,820,510    4,528,498    1,340,193    469,584 
    MEIJI / Cattle farm Total   8,160,703    4,998,083    6,820,510    4,528,498    1,340,193    469,584 
SIAF                                  
    Sales of goods through trading/import/export activities                              
    on seafood   3,787,038    8,818,702    3,366,257    7,915,342    420,781    903,360 
    on imported beef and mutton   9,010,021    7,621,255    8,008,907    6,774,449    1,001,114    846,806 
    SIAF/ Others & Corporate total   12,797,059    16,439,957    11,375,164    14,689,791    1,421,895    1,750,166 
                                   
    Group Total   28,267,649    31,258,860    23,310,212    25,863,020    4,957,437    5,395,839 
     Increases of Q1 2019 to Q1 2018 in $   -2,991,211                   -438,402      
     Increases of Q1 2019 to Q1 2018 in %   -10%                  -8%     

 

4

 

 

Overall comparison of the Income Statement of Q1 2018 to Q1 2019

 

The decrease of net income before income tax of $4.89 million (or -85.5%) from Q1 2018’s $5.72 million to Q1 2019’s $0.833 million was primarily due to following reasons:

 

The Company’s revenues from the sale of goods decreased by $2,991,211 or -10%, from $31,258,860 for the quarterly period ended March 31, 2018 compared to $28,267,649 for the same period ended March 31, 2019. The decrease was primarily due to decrease in revenue from the following sectors:

 

(i)SJAP’s combined sales in live cattle, feed stocks and fertilizer dropped $2.52 million (or -27%) from Q1 20186’s $6.4m to Q1 2018’s $3.88m.

 

(ii)The Corporate (SIAF trading) sector fell by $3.6m (-22%) from $16.4 million in Q1 2018 to $12.80 million in 2019 Q1.

 

The decrease was also caused by the Lunar Chinese New Year starting later than usual in 2018, disrupting logistics and transportation services, causing slowdowns in our seafood sales.

 

Revenues of the consulting and services (C&S) decreased by $1.48 million from Q1 2018’s $2.47 million to Q1 2019’s $0.99 million primarily due to Tri-way’s further tightening of its capital expenditure reducing the C&S work of CA.

 

The overall operating gross profit decreased by $2.87 million compared to Q1 2018’s $6.08 million to Q1 2019’s $0.94 million due primarily to the decrease in sales revenue leading to lower sales prices that in turn increased the margins for cost of goods sold reflecting cost of goods sold at 76.66% and 82.45% in Q1 2018 and Q1 2019 respectively.

 

Other income decreased by $3.72 million (or  -112%) from Q1 2018’s $3.31 million to Q1 2019’s -$0.42 million) primarily due to two factors:

 

(i)The restructure of a loan debt incurred in October 12th 2017 of $6 million to include an additional loan debt of $0.30 million and accrued interests to be repaid from August 31st 2019 for total amount of $7.35 million that was detailed under other payable of the MD&A section in our 10K 2018 report and is recapped in the MD&A section of this Q1 2019 report.

 

(ii)Tri-way’s sales were also affected as described elsewhere in this report.

 

The Company’s cost of goods sold decreased by $2.55m (-10%), from $25.86m for the quarterly period ended March 31, 2018 compared to $23.31m for the same period ended March 31, 2019. The decrease was primarily due to the decrease in goods sold from divisions mentioned above, collectively.

 

Gross profits of the Company generated from goods sold decreased by $0.44m (-8%), from $5.4m for the quarterly period ended March 31, 2018 compared to $4.96m for the same period ended March 31, 2019. The decrease was primarily due to a drop in sales of goods in the above-mentioned divisions.

 

5

 

 

The Company’s cost of goods sold decreased by $2.55m (-10%), from $25.86m for the quarterly period ended March 31, 2018 compared to $23.31m for the same period ended March 31, 2019. The decrease was primarily due to the decrease in goods sold from divisions mentioned above, collectively.

 

Gross profits of the Company generated from goods sold decreased by $0.44m (-8%), from $5.4m for the quarterly period ended March 31, 2018 compared to $4.96m for the same period ended March 31, 2019. The decrease was primarily due to a drop in sales of goods in the above-mentioned divisions.

 

1. (i) Primary Producing and Processing Sectors refer to SJAP and HSA operations

  

In US$                             
        Sales of goods   Cost of Goods sold   Gross profit 
        2019Q1   2018Q1   2019Q1   2018Q1   2019Q1   2018Q1 
SJAP    Sales of live  cattle   1,776,009    2,064,737    1,569,934    1,705,466    206,075    359,271 
     Sales of feedstock                       -      
     Bulk Livestock feed   202,490    686,912    90,379    317,127    112,111    369,785 
     Concentrate livestock feed   1,407,989    3,006,939    790,734    1,688,390    617,255    1,318,549 
     Sales of   fertilizer   489,323    646,437    321,307    425,341    168,015    221,096 
     SJAP Total   3,875,811    6,405,025    2,772,354    4,136,324    1,103,457    2,268,701 
     % of increase (+) or decrease (-)   -39%        -33%        -51%     
HSA    Sales of  Organic fertilizer   879,805    1,016,046    687,804    844,159    192,001    171,887 
     Sales of Organic Mixed Fertilizer   1,647,468    1,349,521    941,412    769,526    706,056    579,994 
     HSA Total   2,527,273    2,365,567    1,629,216    1,613,686    898,057    751,881 
     SJAP's & HS.A./Organic fertilizer total   6,403,084    8,770,592    4,401,570    5,750,009    2,001,514    3,020,582 
     % of increase (+) or decrease (-)   -27%        -23%        -34%     

 

The table below shows the itemized sale of goods and related cost of sales in quantity and unit price for the quarterly period ended March 31, 2018 compared to the same period ended March 31, 2019 for the beef and organic fertilizer divisions.

 

           2019Q1   2018Q1   Difference 
SJAP   Production and Sales of  live  cattle   Heads    1,092    829    263 
    Average Unit sales price   US$/head    1,626    2,491    (864)
    Unit cost prices   US$/head    1,438    2,057    (620)
    Production  and sales of feedstock                    
    Bulk Livestock feed   MT    1,150    3,775    (2,625)
    Average Unit sales price   US$/MT    176    182    (6)
    Unit cost prices   US$/MT    79    84    (5)
    Concentrated livestock feed   MT    3,155    6,594    (3,439)
    Average Unit sales price   US$/MT    446    456    (10)
    Unit cost prices   US$/MT    251    256    (5)
    Production and sales of fertilizer   MT    2,571    3,300    (729)
    Average Unit sales price   US$/MT    190    196    (6)
    Unit cost prices   US$/MT    125    129    (4)

 

6

 

 

Combined revenue performance of SJAP & HSA was $6,403,084 and $8,770,592 for the quarterly periods ended March 31, 2018 and 2019 respectively, representing a decrease of 27% (or $2,367,508). The decrease is primarily due to:

 

A.1. All sectional activities of SJAP decreased in sales revenues and gross profits, which was primarily to the discontinuing operation of QZH and its cattle fattening activities leading to the reduced sales in bulk and concentrated livestock feed.

 

* Concentrated live-stock feed decreased by 1.6million, or -53%, from Q1 2018’s $3.01 million to Q1 2019’s $1.41 million, whereas the bulk stock feed decreased by $0.48 million (or -70%) from Q1 2018’s $0.68 million to Q1 2019’s $0.20 million.

 

Although the fertilizer also decreased by $0.16 million from Q1 2018’s $0.65 million to Q2 2019’s $0.49 million, it was mainly due to heavy sales during Q4 2018 and the prolonged period of the Lunar Chinese New Year which slowed down sales during the period.

  

The primary reason for the decreases of unit sales and cost price in the livestock feed and fertilizer segments is mainly due to depreciation of RMB during the quarter that translated into higher equivalent of US$.

 

 1. (ii). The operations of HSA in manufacturing and sales of organic fertilizer itemizing unit sales, costs and quantity of sales:

 

    In US$                        
       Sales of goods   Cost of Goods sold   Gross profit 
       2019Q1   2018Q1   2019Q1   2018Q1   2019Q1   2018Q1 
HSA    Sales of Organic fertilizer   879,805    1,016,046    687,804    844,159    192,001    171,887 
     Sales of Organic Mixed Fertilizer   1,647,468    1,349,521    941,412    769,526    706,056    579,994 
     HSA Total   2,527,273    2,365,567    1,629,216    1,613,686    898,057    751,881 
     % of increase (+) or decrease (-)   7%        1%        19%     

 

           2019Q1   2018Q1   Difference 
HSA   Fertilizer operation                    
    Organic Fertilizer   MT    3,518    4,162    (644)
    Average Unit sales price   $/MT    250    244    6 
    Unit cost price   $/MT    196    203    (7)
    Organic Mixed Fertilizer   MT    4,056    3,100    956 
    Average Unit sales price   $/MT    406    435    (29)
    Unit cost price   $/MT    232    248    (16)

 

Overall sales volume of Organic mixed fertilizer (OMF) has increased by 956 MT (30.8 %) from 3100 MT in Q1 2018 to 4056 MT in Q1 2019 with revenue and gross profit having increased to 22% and 22%, respectively for the same period; whereas sales of organic fertilizer (OF) decreased both in revenues and gross profit primarily due to that although OMF is a dearer product compares to OF yet OMF has the property to help to grow plants faster and stronger enhancing stronger demands this season.

 

During the first quarter, HSA reached an agreement to establish a joint venture (“JV”) with an organic chicken and egg farmer. HSA will provide its acreage and production facilities while the partner will provide capital funding and manage its chicken and egg operations. HSA will receive 40% of net profits. The JV partners are currently preparing relevant paperwork, including environmental reports, to obtain necessary permits. The Company cannot guarantee that the relevant permits will be issued in a timely manner or at all.

 

7

 

 

Plantation Division refers to the operations of JHST. JHST is engaged in the HU Plantation business where dragon fruit flowers (dried and fresh), cash vegetable crops and immortal vegetables are sold to wholesale and retail markets. No harvest or sales of HU flowers occurred during Q1 2019, which is a normal situation as harvest of HU flowers begins in late June each year, thus revenue in Q1 2019 derived from the sales of cash crops.

 

    In US$                           
       Sales of goods   Cost of Goods sold   Gross profit 
       2019Q1   2018Q1   2019Q1   2018Q1   2019Q1   2018Q1 
JHST   Sales of Fresh HU Flowers                              
    Sales of Dried HU Flowers                              
    % of increases (+) or decreases (-)                              
    Sales of Dried Immortal vegetables   -    -                     
    % of increases (+) or decreases (-)                              
    Sales of Vegetable products   906,803    1,050,229    712,968    894,722    193,835    155,507 
    % of increases (+) or decreases (-)   -14%        -20%        25%     
    JHST/Plantation Total   906,803    1,050,229    712,968    894,722    193,835    155,507 
    % of increases (+) or decreases (-)   -14%        -20%        25%     

 

           2019Q1   2018Q1   Difference 
JHST                        
    Vegetable products   MT    880    998    (118)
    Average Unit sales price   US$/MT    1,030    1,052    (22)
    Unit cost prices   US$/MT    810    896    (86)

 

The plantation is slowly recovering from the damages caused by the typhoon during the third quarter of 2018. During the quarterly period ended March 31, 2019, JHST started to replant the herbal plants, namely Pogestemon Patchouli” (“PP”) and the passion fruit plants, and sell primarily cash crop vegetables. JHST has also been evaluating and considering potential next best steps to be taken with respect to the plantation.

 

  · 3. Cattle Farm Division refers to the operations of Cattle Farm 1 under JHMC where cattle are sold live to third party livestock wholesalers who resell them mainly in Guangzhou and Beijing livestock wholesale markets. The financial statements of JHMC are consolidated into MEIJI as one entity along with MEIJI’s operation in the consulting and service for development of other cattle farms, such as Cattle Farm 2, or related projects.

 

In US$  Sale of Goods   Cost of Goods sold   Gross Profit (Sales) 
        2019Q1   2018Q1   2019Q1   2018Q1   2019Q1   2018Q1 
                              
MEIJI                                   
     Sale of Live cattle (Aromatic)   8,160,703    4,998,083    6,820,510    4,528,498    1,340,193    469,584 
     MEIJI / Cattle farm Total   8,160,703    4,998,083    6,820,510    4,528,498    1,340,193    469,584 
     % of increase or decrease (-)   63%        51%        185%     

 

    Description of items  2019Q1   2018Q1   Difference 
MEIJI     Production and sale of Live cattle (Aromatic)    2,235    1,587    648 
    Average Unit sale price    3,651    3,149    502 
    Unit cost price    3,052    2,853    198 

 

Revenue from the cattle farm sales increased by $3,162,6204 (63%) from $4,998,083 for the quarterly period ended March 31, 2018 compared to $8,160,703 for the same period ended March 31, 2019. 

 

Cost of goods sold from cattle farm increased by $2,292,012 (51%) from $4,528,498 for the quarterly period ending March 31, 2018 compared to $6,820,510 for the same period ended March 31, 2019. The increase was primarily due to the corresponding decrease of sales.

 

Gross profit from cattle increased by $870,609 from $469,585 for the quarterly period ended March 31, 2018 to $1,340,193 for the same period ended March 31, 2019. The increase was primarily due to the corresponding decrease in revenue.

 

8

 

 

The reason for the increase in revenues and gross profits is primarily due to the increase of herbs grown on the farm and the steady increase in the unit sale price of the locally bred Asian Yellow Cattle. 

 

  · 4 Corporate & Others Division refers to the business operations of Sino Agro Food, Inc., including import/export business and consulting and service operations provided to projects not included in the above categories, and not limited to corporate affairs.

  

    In US$   Sales of goods    Cost of Goods sold    Gross profit 
       2019Q1   2018Q1    2019Q1    2018Q1    2019Q1    2018Q1 
SIAF   Sales of goods through trading/import/export activities                            
    on seafood (via imports)  3,787,038   8,818,702    3,366,257    7,915,342    420,781    903,360 
    % of increases (+) and decreases (-)  -57%        -57%        -53%     
    on imported beef mainly  9,010,021   7,621,255    8,008,907    6,774,449    1,001,114    846,806 
    % of increases (+) and decreases (-)  18%        18%        18%     
     SIAF/ Others & Corporate total  12,797,059   16,439,957    11,375,164    14,689,791    1,421,895    1,750,166 
    % of increases (+) and decreases (-)  -22%        -23%        -19%     

 

Description of items      2019Q1   2018Q1   Difference 
SIAF   Seafood trading from imports                    
    Mixed seafood   MT    131    503    (372)
    Average of sales price   $/MT    28,909    17,532    11,376 
    Average of cost prices   $/MT    25,697    15,736    9,960 
    Beef & Lamb trading from imports   MT    489    313    176 
    Average of sales price   $/MT    18,425    24,349    (5,924)
    Average of cost price   $/MT    16,378    21,644    (5,265)

 

Revenues from the corporate division decreased by $3,642,898 ( or -22%) from $16,439,957 for Q1 2018 to $12,797,059 for Q1 2019. The decrease was caused primarily by the Lunar Chinese New Year starting later than usual in 2018, disrupting logistics and transportation services, causing slowdowns in our seafood sales. . However, our sales of our frozen beef were unaffected, with sales increasing by $1.39 million (or 18.24%) from Q1 2018’s $7.62 million to Q1 2019’s $9 million at lower unit sale price. This increase was primarily due to abundance of regional cold storages to store the frozen beef and the increase of frozen beef sold from Q1 2018’s 313 MT to Q1 2019’s 489 MT, representing an increase of 176 MT (or 56.2%).

 

Correspondingly, the cost of goods sold from corporate decreased by $3.314627 (-23%) from $20,542,738 for Q1 2018 to $11,375,164 for Q1 2019, and gross profit from the corporate division decreased by $328,271 (-19%) from $1,750,166 for the three months ended March 31, 2018 to $1,421,895 for the three months ended March 31, 2019.

 

9

 

 

  · 5.A. Engineering technology consulting and services: (The Continuing Operation of CA)

 

Notes to Table A (1) Note (1.1, 2.1 and 3.1)

 

Table (A.5) below shows the revenue, cost of services and gross profit generated from Consulting, services, commission and management fees for the same period ended March 31, 2019 and 2018.

  

   2019Q1   2019Q1   Difference   Description of work 
Service  revenues (Consulting and Services)                    
CA   991,002    2,472,404    (1,481,402)     
Group Total Revenues   991,002    2,472,404    (1,481,402)     
Cost of service                    
CA   939,684    1,784,322    (844,638)     
Group Total Cost of Consulting and Services   939,684    1,784,322    (844,638)     
Gross Profit                    
CA   51,318    688,082    (636,764)     
Group Total Gross Profit   51,318    688,082    (636,764)     

 

Revenue (consulting, service, commission and management fee):

 

Revenue decreased by $1,481,402 (-60%) from $2,472,404 for the quarterly period ended March 31, 2018 to $991,002 for the same period ended March 31, 2019. Since Tri-way is CA’s main client, currently, CA’s income is heavily dependent on Tri-way having sufficient cash-flow, which had not been available during Q1 to spend on farm development, thus reducing CA’s C&S income during the quarter.

 

Correspondingly, the cost of services for consulting, service, commission and management fees decreased by $844,638 (-47%) from $1,784,322 for the quarterly period ended March 31, 2018 to $939,684 for the same period ended March 31, 2019. The decrease was primarily due to lower revenues of the quarter.

 

Gross profit from consulting, service, commission and management fees decreased by $636,764 (-93%), from $688,082 for the quarter period ended March 31, 2018 to $51,318 for the same period ended March 31, 2019.

 

Note (4) Other Income

 

Other income for the three months ended March 31, 2019 amounted to $(417,611) and was derived from the combination of the following:

 

(i). The share of income from unconsolidated equity investee (Tri-way) of $2,390,454 that decreased by $0.67 million (or -22%) from Q1 2018’s $3.06 million) due to primarily the reason mentioned earlier that the Lunar Chinese New Year came later than usual (started from February 5th 2019 instead of January 19th 2018) creating interruptions to the logistics and transportation services affecting the deliveries and supplies of goods in turn the market that lasted over 6 weeks instead of 4 weeks that slowed down Tri-way’s live-seafood sales.

 

(ii). Loss on restructuring of $(2,404,402) that was reported in our 2018 10-K report referring to a loan that was granted by a friendly third party on October 12, 2017 for $6 million (based on principal sum of $4.2 million and accrued interest of $1.8 million calculated to February 12th 2019) that was recorded at later date by a loan agreement executed on February 18, 2019 for $6,301,480 (inclusive of an additional loan of $301,480 granted by the same third party on February 2, 2019). This loan is to be re-paid in 3 tranches inclusive of accrued interest calculated to time of repayments comprising Tranche (1) for $2,300,000, Tranche (2) for $2,350,000 and Tranche (3) for $2,746,702 on August 31, 2019, October 30, 2019 and December 31, 2019, respectively, for total repayment amount of $7,346,702.

 

(iii). Non-operating expenses of $(219,727), a government grant of $293,870, less interest expense of $477,806.

 

10

 

 

The other income for the three months ended March 31, 2018 amounted to $3,307,234 and derived from the combination of share of income from unconsolidated equity investee of $3,782,011, other income of $878, non-operating expenses of $22,004, less interest expense of $453,651.

 

Note (5) General and Administrative Expenses and Interest Expenses)

 

 General and administrative and interest expenses (including depreciation and amortization) increased by $118,714 (3%), from $4,116,380 for Q1 2018 to $4,235,094 for Q1 2019. The change was primarily due to increase in depreciation and amortization by $401,164 from $1,182,055 in Q1 2018 to $1,583,219 in Q1 2019 and increase in interest expense by $24,155 from $453,651 in Q1 2018 to $477,806 in Q1 2019.

 

The Company is taking extra steps to ensure that these expenses are reduced in conformity with cash flow allowance

 

Category  2019Q1   2018Q1   $ Difference 
             
Office and corporate expenses  $1,045,746   $1,304,145   $(258,399)
                
Wages and Salaries  $430,623   $546,642   $(116,019)
                
Traveling and related lodging  $7,789   $3,542   $4,247 
                
Motor vehicles expenses and local transportation  $12,364   $9,906   $2,458 
                
Entertainment and meals  $25,713   $17,576   $8,137 
                
Others and miscellaneous  $651,834   $598,863   $52,971 
                
Depreciation and amortization  $1,583,219   $1,182,055   $401,164 
                
Sub-total  $3,757,288   $3,662,729   $94,559 
                
Interest expense  $477,806   $453,651   $24,155 
                
Total  $4,235,094   $4,116,380   $118,714 
% of increase or decrease (-)   3%          

 

Note (6) Depreciation and Amortization

 

Depreciation and amortization decreased by $120,994 (-4%), to $3,106,925 for Q1 2019 from $3,227,869 for Q1 2018. The decrease was due to the decrease of depreciation by $514,698 to $2,542,874 for Q1 2019 from depreciation of $2,658,508 for Q1 2018 and the decrease of amortization by $50,918 to $564,051 for Q1 2019 from amortization of $569,361 for Q1 2018.

 

In this respect, total depreciation and amortization amounted to $3,106,925 for Q1 2019, of which amount $1,583,219 was reported under general and administration expenses and $1,523,706 was reported under cost of goods sold compared to total depreciation and amortization of $3,227,869 for Q1 2019, of which amount $1,182,055 was reported under general and administration expenses and $2,045,814 was reported under cost of goods sold.

 

11

 

 

Note (7). Non-controlling interests

 

Table (F) below shows the derivation of non-controlling interest:

 

       Jiangmen City             
   Jiangmen City Heng   Hang Mei Cattle   Hunan Shenghua   Qinghai Sanjiang     
   Sheng Tai Agriculture   Farm   A Power   A Power     
   Development Co.   Development Co.   Agriculture Co.,   Agriculture Co     
Name of China subsidiaries  Ltd.(China)   Ltd.(China)   Limited (China)   Ltd (China)    Total 
Effective shareholding   75%   75%   76%   41.25%     
Abbreviated names   (JHST)    (JHMC)    (HSA)    (SJAP)      
                          
Net income (loss) of the P.R.C. subsidiaries for the year in $   (1,094,939)   982,845    499,365    220,183      
                          
% of profit sharing of non-controlling  interest   25%   25%   24%   58.75%     
                          
Non-controlling interest's shares of Net incomes in $   (273,735)   245,711    119,848    129,358    221,182 

 

The net income attributed to non-controlling interest is $221,182 shared by (JHST, JHMC, HAS and SJAP, collectively) for Q1 2019 as shown in Table (F), above.

 

Note (8) Earnings per share (EPS)

 

Earnings per share from continuing operations decreased by $0.16 (basic) and $0.16 (diluted) per share from EPS of $0.17 (basic) and $0.17 (diluted) Q1 2018 to EPS of $0.01 (basic) and $0.01 (diluted) for Q1 2019.

 

12

 

 

Part B. MD & A on Unaudited Consolidated Balance Sheet of Continued Operations for the three months ended March 31, 2019 (Q1 2019) compared to the 12 months ended December 31, 2018.

 

Consolidated Balance sheets  March 31, 2019   December 31, 2018   Changes   Note 
                 
ASSETS                    
Current assets                    
Cash  and cash equivalents   305,721    4,950,799    (4,645,078)   8 
Inventories   56,402,108    54,582,241    1,819,867    9 
Costs and estimated earnings in excess of billings on uncompleted contracts   250,828    250,828    -      
Deposits and prepaid expenses   53,290,057    52,241,190    1,048,867    10.1 
Accounts receivable   100,938,113    101,652,131    (714,018)   11 
Other receivables   31,103,922    28,307,526    2,796,396    15 
Total current assets   242,290,749    241,984,715    306,034      
Property and equipment                    
Property and equipment, net of accumulated depreciation   235,473,231    230,645,659    4,827,572    12 
Construction in progress   13,166,423    12,515,527    650,896    13 
Land use rights, net of accumulated amortization   54,289,629    53,814,281    475,348    14 
Total property and equipment   302,929,283    296,975,467    5,953,816      
Other assets                    
Goodwill   724,940    724,940    -      
Proprietary technologies, net of accumulated amortization   8,816,670    8,937,071    (120,401)     
Investment in unconsolidated equity investee   209,435,455    207,074,626    2,360,829      
Temporary deposit paid to entities for investments in future Sino Joint Venture companies   34,894,047    34,905,960    (11,913)   10.2 
Total other assets   253,871,112    251,642,597    2,228,515      
Total assets   799,091,144    790,602,779    8,488,365      
Current liabilities                    
Accounts payable and accrued expenses   10,425,270    8,280,358    2,144,912    16A
Billings in excess of  costs and estimated earnings on uncompleted contracts   5,407,136    5,348,293    58,843      
Due to a director   259,193    2,046,499    (1,787,306)     
Other payables   47,016,748    42,523,811    4,492,937    16B
Borrowings-Short term bank loan   4,677,755    4,589,828    87,927      
Derivative liability   -    2,100    (2,100)     
Convertible note payable   -    3,894,978    (3,894,978)     
Income tax payable   -    -           
Total current liabilities   67,786,102    66,685,867    1,100,235    16 
Non-current liabilities                  17 
Other payables   7,759,801    7,792,774    (32,973)     
 Borrowing-Long term debt   5,643,006    5,536,938    106,068      
Convertible note payable                    
Total non-current liabilities   13,402,807    13,329,712    73,095      
Stockholders’ equity                    
Common stock   49,976    49,866    110      
Additional paid-in capital   181,533,919    181,501,056    32,863      
Retained earnings   459,424,518    458,811,844    612,674      
Accumulated other comprehensive income   -5,316,005    -8,443,123    3,127,118      
Treasury stock   -1,250,000    -1,250,000    -      
Total SIAF Inc. and subsidiaries' equity   634,442,408    630,669,643    3,772,765      
Non-controlling interest   83,459,827    81,890,220    1,569,607      
Total stockholders' equity   717,902,235    712,559,863    5,342,372      
Total liabilities and stockholders' equity   799,091,144    793,552,597    5,538,547      

 

13

 

 

This Part B discusses and analyzes certain items that we believe would assist stakeholders in obtaining a better understanding of the Company’s results of operations and financial condition:

 

Note (B) Cash and Cash Equivalents

 

The change in cash and cash equivalents amounted to $(4,645,078) derived from cash and cash equivalents of $305,721 and $4,950,799 as of March 31, 2019 and December 31, 2018, respectively.

 

The difference in cash and cash equivalents between these two dates is primarily due to the decrease of sales revenues and profits while recovering from the impact caused by the heavy financial losses in 2017., however, the other corresponding factor is funding said losses that weakened the cash and cash equivalents.

 

Note (9) Break down of inventories

 

   March 31, 2019   December 31, 2018   Difference 
   $   $   $ 
Bread grass   666,989    744,378    (77,389)
Beef cattle   14,186,719    11,561,117    2,625,602 
Organic fertilizer   14,616,370    14,266,923    349,447 
Forage for cattle and consumables   7,605,777    7,252,280    353,497 
Raw materials for bread grass and organic fertilizer   17,951,320    18,885,258    (933,938)
Immature seeds   1,374,933    1,872,285    (497,352)
                
    56,402,108    54,582,241    1,819,867 

 

The main increase in inventories came from changes in beef cattle (up $2.6m), which was primarily due to lower sales of cattle caused by low market prices in turn increased the inventory in cattle during the period. 

 

Note (10) Breakdown of Deposits and Prepaid Expenses

 

The actual deposit and prepaid expenses increased by $1,048,867 from Q4 2018’s $752,241,190 to Q1 2019’s 53,290,057

 

   March 31, 2019   December 31, 2018   Difference    Note  
   $   $   $       
Deposits for                     
-  purchases of equipment   2,196,214    2,158,867    37,347       
-  acquisition of land use rights   178,200    174,851    3,349       
- inventories purchases   17,181,605    16,921,188    260,417       
- construction in progress   5,354,959    4,789,035    565,924       
- issue of shares as collateral   25,528,325    24,928,324    600,001       
Shares issued for employee compensation and overseas professional and bond interest   231,574    643,457    (411,883)      
Others   2,619,380    2,625,468    (6,088)      
    53,290,257    52,241,190    1,049,067       

 

14

 

 

Note (11) Breakdown of Accounts receivable:

 

   2019Q1 
   Accounts               over 120 days and     
   receivable   0-30 days   31-90 days   91-120 days   less than 1 year   Over 1 year 
   $                     
Engineering consulting service (CA)   61,849,210    1,049,845    -    1,088,759    16,421,061    43,289,545 
Sales of imported seafood (SIAF)   22,630,491    5,738,444    7,058,616    9,833,432    -    - 
Sales of Cattle and Beef Meats (MEIJI)   8,478,466    -    8,171,443    307,023    -    - 
Sales of HU Flowers (Fresh & Dried) (JHST)   852,098    330,383    517,751    -    3,964    - 
Sales Fertilizer, Bulk Stock feed and Cattle by (SJAP)   4,107,635    795,851    2,169,408    664,614    477,763    - 
Sales Fertilizer from (HSA)   3,020,213    834,675    1,637,249    -    548,289    - 
                               
Total   100,938,113    8,749,198    19,554,466    11,893,827    17,451,077    43,289,545 

 

Information on trading terms and provision for diminution in value of accounts receivable:

 

The account receivable of CA’s C&S services totals US$61,849,210, wherein $1,049,845 lies within an aging period of 31 - 90 days, $1,088,759 within an aging period of 90-120 days, $16,421,061 within 120 days to one year, and $43,289,545 of over one year.

 

  · The $43,289,545 in outstanding receivables was settled by Tri-way through the issuance of shares to CA representing 12.71% of the issued and outstanding shares of Tri-way. Further information of this exchange can be found in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2018.

 

  · CA remains as the turnkey contractor appointed by Tri-way (that is the Master APM License Holder of China granted by CA for 50 years) to carryout development and construction work for APM and ODRAS fish farms (inclusive the Mega farm APM project and other ODRAS farm projects) being developed for Tri-way.

 

  · The other account receivables are spread among 5 main subsidiaries and their respective subsidiaries within their own organization (i.e. SJAP has 5 and JHST has 2 subsidiaries, for example), each of them carrying a receivable aging period less than 12 months and within normal trading terms. Thus, no diminution in value is required, as the credit quality of the receivables are not in doubt.

 

Information on concentration of credit risk of revenue:

 

We have 4 major long-term customers, referred to as referring to as Customer A, B, C and D in the financial statements who have accounted for 77.29% of our consolidated revenues for Q1 2019 as shown in the table below:

 

   Three months ended March 31, 2019 
   % of total Revenue   $   Customer’s Total Revenue 
Customer A   30.79%       9,010,021 
Customer B   12.94%       3,787,039 
Customer C   27.93%       8,171,443 
Customer D   5.63%       1,647,468 
               
    77.29%       22,615,971 

 

15

 

 

Customer A is Shanghai Vigour Trading Co. Ltd., which is one of our main distributors selling most of our imported goods (inclusive of Beef and Seafood). During Q1 2019, we sold $9.0 million of goods to Shanghai Vigour representing 30.79% of our total revenue of $29.26 million derived mainly from Corporate and Others Division segment. 

 

Customer B is APNW through our divestment when Tri-way became an Associate Investee. The amount of $3.79 million shown above will be fully paid when Tri-way issues shares to offset this amount.

 

Customer C is Mr. Zhen Runchi, who buys our fattened cattle to sell them in the Guangdong and Beijing cattle markets, and at the same time supplies us young cattle for rearing. During Q1 2019, we sold $5.0 million of goods to Mr. Zhen Runchi, representing 27.93% of the Company’s total revenue of $29.26 million

 

Customer D is Linyi County Xingnong Agricultural Resources Co., Ltd. Wangcheng Branch. During Q1 2019, we sold $1.65 million of goods representing 5.63% of our total sales of goods revenue of $29.26million.

 

 Information on concentration of credit risk of account receivable:

 

The Company had 4 major customers whose accounts receivable balance individually represented the following percentages of the Company’s total accounts receivable:

 

   March 31,2019   Total accounts receivables 
         
Customer A   11.89%   11,997,693 
Customer B   8.4%   8,478,466 
Customer C   10.53%   10,632,798 
Customer D   61.27%   61,849,210 
           
    92.09%   92,958,167 

 

16

 

 

The Company has not experienced any significant difficulty in collecting its accounts receivable in the past, and is not aware of any financial difficulties of its major customers.

 

Note (12) Property and equipment, net of accumulated depreciation

 

   March 31,2019 
     
Plant and machinery  $5,394,528 
Structure and leasehold improvements   204,314,391 
Mature seeds and herbage cultivation   58,898,928 
Furniture and equipment   697,403 
Motor vehicles   599,689 
    269,904,939 
      
Less: Accumulated depreciation   (34,431,708)
Net carrying amount  $235,473,231 

 

Note (13) Construction in progress

 

   March 31,2019 
     
Construction in progress     
-Office, warehouse and organic  fertilizer plant in HSA   7,425 
- Organic fertilizer and bread grass production plant and office building   6,989,159 
- Rangeland for beef cattle and office building   6,169,839 
      
    13,166,423 

 

17

 

 

Note (14) Land Use Rights, net of accumulated amortization:

 

Item  Owner   Location  Acres   Date
Acquired
  Tenure   Expiry dates  Cost  $   Monthly
amortization
$
   2019.03.31
Balance $
   Nature of
ownership
  Nature of
project
Hunan
lot1
   HS.A   Ouchi Village, Fenghuo Town, Linli County   31.92   4/5/2011   43   4/4/2054   242,703    470    197,549   Lease  Fertilizer production
Hunan
lot2
   HS.A   Ouchi Village, Fenghuo Town, Linli County   247.05   7/1/2011   60   6/30/2071   36,666,141    50,925    31,930,098   Management
Right
  Pasture growing
Hunan
lot3
   HS.A   Ouchi Village, Fenghuo Town, Linli County   8.24   5/24/2011   40   5/23/2051   378,489    789    303,580   Land Use
Rights
  Fertilizer production
Hunan
lot4
   HS.A   Ouchi Village, Fenghuo Town, Linli County   24.71   6/1/2018   50   5/31/2068   3,021,148    5,035    2,970,796   Lease  Pasture growing
Guangdong
lot 1
   JHST   Yane Village, Liangxi Town, Enping City   8.23   8/10/2007   60   8/9/2067   1,064,501    1,478    857,515   Management
Right
  HU Plantation
Guangdong
lot 2
   JHST   Nandu Village of Yane Village, Liangxi Town, Enping City   27.78   3/14/2007   60   3/13/2067   1,037,273    1,441    828,378   Management
Right
  HU Plantation
Guangdong
lot 3
   JHST   Nandu Village of Yane Village, Liangxi Town, Enping City   60.72   3/14/2007   60   3/13/2067   2,267,363    3,149    1,810,741   Management
Right
  HU Plantation
Guangdong
lot 4
   JHST   Nandu Village of Yane Village, Liangxi Town, Enping City   54.68   9/12/2007   60   9/11/2067   2,041,949    2,836    1,647,740   Management
Right
  HU Plantation
Guangdong
lot 5
   JHST   Jishilu Village of Dawan Village,Juntang Town, Enping City   28.82   9/12/2007   60   9/11/2067   960,416    1,334    775,003   Management
Right
  HU Plantation
Guangdong
lot 6
   JHST   Liankai Village of Niujiang Town, Enping City   31.84   1/1/2008   60   12/31/2068   821,445    1,141    667,424   Management
Right
  Fish Farm
Guangdong
lot 7
   JHST   Nandu Village of Yane Village, Liangxi Town, Enping City   41.18   1/1/2011   26   12/31/2037   5,716,764    18,323    3,902,791   Management
Right
  HU Plantation
Guangdong
lot 8
   JHST   Shangchong Village of Yane Village, Liangxi Town, Enping City   11.28   1/1/2011   26   12/31/2037   1,566,393    5,020    1,069,365   Management
Right
  HU Plantation
Guangdong
lot 9
   MEIJI   Xiaoban Village of Yane Village, Liangxi Town, Enping City   41.18   4/1/2011   20   3/31/2031   5,082,136    21,176    3,049,282   Management
Right
  Cattle Farm
Qinghai
lot 1
   SJAP   No. 498, Bei Da Road, Chengguan Town of Huangyuan County,Xining City, Qinghai Province   21.09   11/1/2011   40   10/30/2051   527,234    1,098    429,476   Land Use
Right &
Building
ownership
  Cattle farm, fertilizer and livestock feed production
Guangdong
lot 10
   JHST   Niu Jiang Town, Liangxi Town, Enping City   6.27   3/4/2013   10   3/3/2023   489,904    4,083    191,879   Management
Right
  Processing factory
Guangdong
lot 11
   CA   Da San Dui Wei ,You Nan Village, Conghua District of Guangzhou City   33.28   10/28/2014   30   10/27/2044   4,453,665    12,371    3,785,615   Management
Right
  Agriculture
    JHST   Land improvement cost incurred       12/1/2013           3,914,275    6,155    3,520,386   Management
Right
  HU Plantation
Exchange difference                           -3,400,645         -3,647,987       
            678               66,851,156    136,824    54,289,629       

 

18

 

 

Note (15) Other Receivables

 

   March 31,2019   Note 
         
Advanced to employees  $567,653      
Advanced to suppliers   3,905,832    15A
Advanced to customers   14,114,204    15B
Advanced to developers   461,835    15C
Others   12,054,398    15D
   $31,103,922      

 

15A. A portion of this consists of molds, parts and components necessary to manufacture and fit-out various types of filters in the APM systems requiring suppliers (manufacturers) to carry additional inventory. This inventory is billed to the Company at such times when the components are called to manufacture the APM filtration systems. Until then, the Company provides advances to the supplier to manufacture the components and hold in inventory on the Company’s behalf until the components are called and billed to the Company, i.e., offsetting the amount invoiced with the proceeds received in advance.

 

15B. Advanced to customers refers to our distribution agents (i.e., the Shanghai distribution center, the Guangzhou distribution centers, etc.) that CA was their turnkey contractor built and developed said centers for and on behalf of their respective owners with part of their respective capital expenditure in development costs are still outstanding as of the date of this report. These are similar arrangement as in the Fishery Farms developments that CA has the option to acquire up to 75% of stakes on the assets and operation of said distribution agents: however as of date of this report CA has yet to exercise any of said options as such these sum are recorded as other receivables.

 

15C. The Developers, referring to ‘Advance to developers” in the table, above are mostly owners and investors of other development projects (i.e. Cattle farms, restaurants and trade centers etc.) that were developed by SIAF and MEIJI as their respective “turkey contractor” during the past several years. The Company has the option to convert/effectuate these advances in these Project companies as an SFJVC investee, similar to CA’s fishery development project.

 

15D. Others of $12,054,398 consist of the following:

(i)  56 third party clients and associates of SJAP collectively owe SJAP $6.42 million, and

(ii) QZH owes SJAP $5.63 million, whereas under the SJAP disposal (of QZH) agreement dated December 30, 2018 with the third party buyer, it stated that QZH is to repay SJAP said $5.63 million gradually from sale proceeds of its capital assets that QZH sells from time to time. 

 

19

 

 

Note (16) Current Liabilities:

 

   As at March 31, 2019   Note 
   $    
Current liabilities          
Accounts payable and accrued expenses   10,425,270    16.A
Billings in excess of costs and estimated earnings on uncompleted contracts   5,407,136      
Due to a director   259,193      
Other payables   47,016,748    16B
Borrowings - Short term bank loan   4,677,755      
    67,786,102      

 

Note 16A: Accounts payable and accrued expenses clarification:

 

Our current trading environment is limited to a number of suppliers who offer prolonged credit terms meaning that most purchases are paid for in cash or short-term credit (7 to 10 days), which in a way allows us bargaining capacity to obtain cash discounts resulting in the low trade account payables and accruals balance of $10.43 million, about 36% of total sales of $29.26 million for the reasons stated below:

 

Our main Account Payables during Q1 2019 were generated from the following activities:

 

1. We supply the following cost elements: our own staff, engineering and technology that enhanced our profit margins and reduced the overall cost of sales. Consulting and services (“C&S”) since inception is the major contributor of income to date and cost of revenue averaging 95% for CA.
   
2. Implementation, supervision, training and associated management work and most of the building sub-contractors worked at fixed costs; consequently, profit margins are contained providing ample opportunity for expanded credit terms. For contracts related to the construction of farms we use plants, equipment, parts and components that were specially manufactured and made as per our own design and engineering by local manufacturers and suppliers (who carry a high amount of initial development costs and inventories for us based on the understanding that we would pay for the deliveries of goods sold within shorter trading terms such that they could afford to carry such costs). We pay promptly in this respect and believe that, as time has passed, our track record has earned excellent credibility with all of our suppliers and sub-contractors.
   
3.

In SJAP, the bulk of our fertilizers were sold to farmers who are growing pastures and crops for us such that their fertilizer sales were kept as book entries that would be offset with the pastures and crops that we would buy back from them. In the case of HSA, it is essential to provide longer credit terms (up to 360 days) to their customers (that are farmers) whereas respective payments for cost of sales (i.e., raw materials and processed materials etc.) and cost of production (i.e. wages and salaries, fuel and associated cost of production etc.) are at much shorter payment terms (i.e. 30 / 60 days). 

 

Note (17) Non-current liabilities

 

Other payables of $7,759,801: During Q1 2019, the Company issued promissory notes amounting to $0 to unrelated third parties for advances granted by third parties collectively to the Company (and/or to its subsidiaries). During Q1 2019 we redeemed $ 32,973 of Promissory Notes for advances granted by third parties in past fiscal years to be settled by the issuance of shares and / or cash leaving a balance of $7,759,801 of promissory notes still due and outstanding as of March 31, 2019.

 

Income Taxes

 

The Company was incorporated in the State of Nevada, in the United States of America. The Company has no trading operations in United States of America and no US corporate tax has been provided for in the consolidated financial statements of the Company. However, see the discussion, below, under “Undistributed Earnings of Foreign Subsidiaries”.

 

20

 

 

Undistributed Earnings of Foreign Subsidiaries

 

The Company intends to use the remaining accumulated and future earnings of foreign subsidiaries to expand operations outside the United States, but some of these profits may have to be used to satisfy U.S. income tax liabilities based on the operations of its controlled foreign subsidiaries.  Prior to 2017, depending on how and where  their controlled foreign corporations were operated, U.S. companies did not always have to pay tax on the earnings of their controlled foreign corporations, and the Company believes that prior to 2017 the earnings of its controlled foreign corporations were not taxable in the United States until distributed to the Company.  Accordingly,  the Company made no provision for U.S. Federal and State income tax.  The Company filed yearly U.S. federal income  tax returns from 2007 to 2017 on which it has reported that there was no  no tax due to the United States.

 

However, the Tax Cuts and Jobs Act of 2017 (the “2017 Act”) now requires some U.S. companies (starting in 2018) to pay tax on the earnings of their controlled foreign corporations based on complex formulas. The Company has not yet analyzed the impact of these changes on the taxability in the United States of the earnings of its foreign subsidiaries and so does not know whether it has for 2018, or will have for 2019 and future years, any earnings  subject to U.S. federal income tax.  In addition, the 2017 Act required U.S. companies to repatriate, as of the end of 2017, their accumulated earnings to date.  The Company has not yet determined whether it incurred a U.S. tax liability as of the end of 2017 under this repatriation provision of the 2017 Act. The Company is seeking professional advice from U.S. tax accountants as to the impact on the Company of the 2017 Act for 2017 and later years.  In fiscal year 2017 the Company had an operating loss of $30,102,943 based on the consolidated financials of its controlled foreign corporations, but it has had operating profits in previous years.

 

No EIT has been provided in the financial statements of SIAF, CA, JHST, JHMC, JFD, HSA and SJAP since they are exempt from EIT for the three months ended March 31, 2019 and 2018 as they are within the agriculture, dairy and fishery sectors.

 

CA, CS and CH are international business companies incorporated in Belize and are exempt from corporate tax in Belize.

 

No Hong Kong profits tax has been provided in the consolidated financial statements, since TRW did not earn any assessable profits arising in Hong Kong for the three months ended March 31, 2019 and 2018.

 

No Macau Corporate income tax has been provided in the consolidated financial statements, since APWAM and MEIJI did not earn any assessable profits for the three months ended March 31, 2019 and 2018.

 

No Swedish Corporate income tax has been provided in the consolidated financial statements, since SIAFS incurred a tax loss for the three months ended March 31, 2019.

 

No deferred tax assets and liabilities have been assessed as of March 31, 2019 and December 31, 2018 since there was no difference between the financial statements carrying amounts and the tax basis of assets and liabilities utilizing the enacted tax rates in effect for the period in which the differences are expected to occur.

 

Off Balance Sheet Arrangements:

 

None.

 

Liquidity and Capital Resources

 

None.

 

Liquidity and Capital Resources

 

As of March 31, 2019, unrestricted cash and cash equivalents amounted to $621,884 (see notes to the consolidated account), and our working capital as of March 31, 2019 was $183,985,026.

 

As of March 31, 2019, our total long-term debts are as follows:

 

Contractual Obligations  Less than 1 year   1-3 years   3-5 years   More than 5 years   Total 
Short Term Bank Loan   4,677,755                   4,677,755 
Long Term Debts        5,643,006              5,643,006 
Promissory Notes        7,759,801              7,759,801 

 

Cash provided by operating activities amounted to $(2,652,722) for Q1 2019. This compares with cash provided by operating activities totaling $(5,570,600) for Q1 2018. The increase in cash flows from operations primarily resulted from increase in inventories to $(1,819,867) for Q1 2019 from $(5,725,242) for Q1 2018.

 

21

 

 

Cash used in investing activities totaled $(2,908,845) for Q1 2019. This compares with cash used in investing activities totaling $(5,475,604) for Q1 2018. The increase in cash flows used in investing activities primarily resulted from payment for construction in progress of $0 in Q1 2019 from $(3,053,4350 in Q1 2018.

 

Cash used in financing activities totaled $0 for Q1 2019. This compares with cash from financing activities totaling $0 for Q1 2018.

 

CRITICAL ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

 

The unaudited consolidated financial statements for the three months ended March 31, 2019 are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

22

 

 

BASIS OF CONSOLIDATION

 

The consolidated financial statements include the financial statements of SIAF, its subsidiaries Capital Award, CS, CH, TRW, MEIJI, JHST, JFD, JHMC, HSA, APWAM, SAFS and its variable interest entities SJAP and QZH. All material inter-company transactions and balances have been eliminated in consolidation. The results of companies acquired or disposed of during the year are included in the consolidated Financial Statements from the effective date of acquisition.

 

BUSINESS COMBINATIONS

 

The Company adopted the accounting pronouncements relating to business combinations (primarily contained in ASC Topic 805 “Business Combinations”), including assets acquired and liabilities assumed arising from contingencies. These pronouncements established principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquire as well as provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. In addition, these pronouncements eliminate the distinction between contractual and non-contractual contingencies, including the initial recognition and measurement criteria and require an acquirer to develop a systematic and rational basis for subsequently measuring and accounting for acquired contingencies depending on their nature. Our adoption of these pronouncements will have an impact on the manner in which we account for any future acquisitions.

 

NON-CONTROLLING INTEREST IN CONSOLIDATED FINANCIAL STATEMENTS

 

The Company adopted the accounting pronouncement on non-controlling interests in consolidated financial statements, which establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This guidance is primarily contained in ASC Topic “Consolidation”. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated financial statements. The adoption of this standard has not had material impact on our consolidated financial statements.

 

USE OF ESTIMATES

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods covered thereby. Actual results could differ from these estimates. Judgments and estimates of uncertainties are required in applying the Company’s accounting policies in certain areas. The following are some of the areas requiring significant judgments and estimates: determinations of the useful lives of assets, estimates of allowances for doubtful accounts, cash flow and valuation assumptions in performing asset impairment tests of long-lived assets, estimates of the reliability of deferred tax assets and inventory reserves.

 

REVENUE RECOGNITION

 

On January 1, 2018, the Company adopted Topic 606, using the modified retrospective transition method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts have not been adjusted and continue to be reported in accordance with our historic accounting under Topic 605. There was no adjustment to beginning retained earnings on January 1, 2018.

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration the Company expect to be entitled to in exchange for those goods or services.

 

ASU 2014-09, “Revenue from Contracts with Customers” outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 outlines a five-step process for revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards, and also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Major provisions include determining which goods and services are distinct and represent separate performance obligations, how variable consideration (which may include change orders and claims) is recognized, whether revenue should be recognized at a point in time or over time and ensuring the time value of money is considered in the transaction price.

 

ASU 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” clarifies the principal versus agent guidance in ASU 2014-09. ASU 2016-08 clarifies how an entity determines whether to report revenue gross or net based on whether it controls a specific good or service before it is transferred to a customer. ASU 2016-08 also reframes the indicators to focus on evidence that an entity is acting as a principal rather than as an agent.

 

23

 

 

ASU 2016-10, “Identifying Performance Obligations and Licensing” amends certain aspects of ASU 2014-09. ASU 2016-10 amends how an entity should identify performance obligations for immaterial promised goods or services, shipping and handling activities and promises that may represent performance obligations. ASU 2016-10 also provides implementation guidance for determining the nature of licensing and royalties arrangements.

 

ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients” also clarifies certain aspects of ASU 2014-09 including the assessment of collectability, presentation of sales taxes, treatment of noncash consideration, and accounting for completed contracts and contract modifications at transition.

 

ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” allows an entity to determine the provision for loss contracts at either the contract level or the performance obligation level as an accounting policy election. The company determines its provision for loss contracts at the contract level.

 

ASU 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” clarifies that the scope and application of ASC 610-20 on accounting for the sale or transfer of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales, applies only when the asset (or asset group) does not meet the definition of a business.

 

ASU 2017-13, “Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments” provides guidance related to the effective dates of the ASUs noted above.

 

W determine revenue recognition through the following steps:

 

identification of the contract, or contracts, with a customer;
identification of the performance obligations in the contract;
determination of the transaction price;
allocation of the transaction price to the performance obligations in the contract; and
recognition of revenue when, or as, we satisfy a performance obligation.

 

Consulting and service income from development contracts

 

The company recognizes consulting and service income from development contracts revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer. Consulting and service income from development contracts are generally accounted for as a single unit of account (a single performance obligation) and are not segmented between types of services. The company recognizes revenue using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. The percentage-of-completion method (an input method) is the most faithful depiction of the company’s performance because it directly measures the value of the services transferred to the customer. Cost of revenue includes an allocation of depreciation and amortization. Customer-furnished materials, labor and equipment and, in certain cases, subcontractor materials, labor and equipment, are included in revenue and cost of revenue when management believes that the company is acting as a principal rather than as an agent (i.e., the company integrates the materials, labor and equipment into the deliverables promised to the customer). Customer-furnished materials are only included in revenue and cost when the contract includes construction activity and the company has visibility into the amount the customer is paying for the materials or there is a reasonable basis for estimating the amount. The company recognizes revenue, but not profit, on certain uninstalled materials that are not specifically produced, fabricated, or constructed for a project. Revenue on these uninstalled materials is recognized when the cost is incurred (when control is transferred). Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined as assessed at the contract level. Pre-contract costs are expensed as incurred unless they are expected to be recovered from the client. Project mobilization costs are generally charged to project costs as incurred when they are an integrated part of the performance obligation being transferred to the client. Customer payments on consulting and service income from development contracts are typically due within 360 days of billing, depending on the contract.

 

24

 

 

Variable Consideration

 

The nature of the company’s contracts gives rise to several types of variable consideration, including claims and unpriced change orders; awards and incentive fees; and liquidated damages and penalties. The company recognizes revenue for variable consideration when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The company estimates the amount of revenue to be recognized on variable consideration using the expected value (i.e., the sum of a probability-weighted amount) or the most likely amount method, whichever is expected to better predict the amount. Factors considered in determining whether revenue associated with claims (including change orders in dispute and unapproved change orders in regard to both scope and price) should be recognized include the following: (a) the contract or other evidence provides a legal basis for the claim, (b) additional costs were caused by circumstances that were unforeseen at the contract date and not the result of deficiencies in the company’s performance, (c) claim-related costs are identifiable and considered reasonable in view of the work performed, and (d) evidence supporting the claim is objective and verifiable. If the requirements for recognizing revenue for claims or unapproved change orders are met, revenue is recorded only when the costs associated with the claims or unapproved change orders have been incurred. Back charges to suppliers or subcontractors are recognized as a reduction of cost when it is determined that recovery of such cost is probable and the amounts can be reliably estimated. Disputed back charges are recognized when the same requirements described above for claims accounting have been satisfied.

 

The company generally provides limited warranties for work performed under its engineering and construction contracts. The warranty periods typically extend for a limited duration following substantial completion of the company’s work on a project. Historically, warranty claims have not resulted in material costs incurred.

 

Revenue excludes sales and usage-based taxes where it has been determined that the Company is acting as a pass-through agent.

 

Government grants are recognized when (i) the Company has substantially accomplished what must be done pursuant to the terms of the grant that are established by the local government; and (ii) the Company receives notification from the local government that the Company has satisfied all of the requirements to receive the government grants; and (iii) the amounts are received.

 

COST OF GOODS SOLD AND SERVICES

 

Cost of goods sold consists primarily of direct purchase cost of merchandise goods, and related levies. Cost of services consists primarily of direct cost and indirect cost incurred to date for development contracts and provision for anticipated losses on development contracts.

 

SHIPPING AND HANDLING

 

Shipping and handling costs related to cost of goods sold are included in general and administrative expenses, which totaled $0 and $786 for the three months ended March 31, 2019 and 2018, respectively. 

 

ADVERTISING

 

Advertising costs are included in general and administrative expenses, which totaled $377,946 and $400,754 for the three months ended March 31, 2019 and 2018, respectively.

 

RESEARCH AND DEVELOPMENT EXPENSES 

 

Research and development expenses are included in general and administrative expenses, which totaled $426,115 and $0 for the three months ended March 31, 2019 and 2018, respectively.

 

CASH AND CASH EQUIVALENTS

 

The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash and cash equivalents kept with financial institutions in People’s Republic of China (“PRC”) are not insured or otherwise protected. Should any of those institutions holding the Company’s cash become insolvent, or the Company is unable to withdraw funds for any reason, the Company could lose the cash on deposit on that institution.

 

ACCOUNTS RECEIVABLE

 

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Terms of the sales vary. Reserves are recorded primarily on a specific identification basis.

 

25

 

 

The standard credit period of the Company’s most of customers is three months. Any amount that has an extended settlement date of over one year is classified as a long-term receivable. Management evaluates the collectability of the receivables at least quarterly. There was a written off on bad debts of $14,394,402 arising due to the dispose of QZH for the twelve months ended December 31, 2018 or (2016: Nil).

 

INVENTORIES

 

Inventories are valued at the lower of cost (determined on a weighted average basis) and net realizable value. Costs incurred in bringing each product to its location and conditions are accounted for as follows:

 

·raw materials - purchase cost on a weighted average basis;
·manufactured finished goods and work-in-progress - cost of direct materials and labor and a proportion of manufacturing overhead based on normal operation capacity but excluding borrowing costs; and
·retail and wholesale merchandise finished goods - purchase cost on a weighted average basis.

 

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

 

PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Such costs include the cost of replacing parts that are eligible for capitalization when the cost of replacing the parts is incurred. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at the end of each year.

 

Depreciation is calculated on a straight-line basis over the estimated useful life of the assets.

 

Milk cows 10 years
Plant and machinery 5 - 10 years
Structure and leasehold improvements 10 - 30 years
Mature seed and herbage cultivation 20 years
Furniture, fixtures and equipment 2.5 - 10 years
Motor vehicles 4 - 10 years

 

An item of property and equipment is removed from the accounts upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the consolidated statements of income in the period the item is disposed.

 

GOODWILL

 

Goodwill is an asset representing the fair economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Goodwill is tested for impairment on an annual basis at the end of the company’s fiscal year, or when impairment indicators arise. The Company uses a fair-value-based approach to test for impairment at the level of each reporting unit. The Company directly acquired MEIJI, which is engaged in Hu Plantation. As a result of this acquisition, the Company recorded goodwill in the amount of $724,940. This goodwill represents the fair value of the assets acquired in these acquisitions over the cost of the assets acquired.  

 

PROPRIETARY TECHNOLOGIES

 

The Company has determined that technological feasibility is established at the time a working model of products is completed. Master license of stock feed manufacturing technology was acquired, and the costs of acquisition were capitalized as proprietary technologies when technological feasibility had been established. Proprietary technologies are intangible assets of finite lives. Proprietary technologies are amortized using the straight-line method over their estimated lives of 25 years.

 

 An aromatic cattle-feeding formula was acquired, and the costs of acquisition are capitalized as proprietary technologies when technological feasibility has been established. Cost of acquisition on aromatic cattle-feeding formula is amortized using the straight-line method over its estimated life of 20 years.

 

The cost of sleepy cod breeding technology license is capitalized as proprietary technologies when technological feasibility has been established. Cost of granting sleepy cod breeding technology license is amortized using the straight-line method over its entitled life of 25 years.

 

26

 

 

Bacterial cellulose technology license and related trademark are capitalized as proprietary technologies when technological feasibility has been established. Cost of license and related trademark is amortized using the straight-line method over its estimated life of 20 years.

 

Management evaluates the recoverability of proprietary technologies on an annual basis of the end of the company’s fiscal year, or when impairment indicators arise. As required by ASC Topic 350 “Intangible - Goodwill and Other”, the Company uses a fair-value-based approach to test for impairment.

  

CONSTRUCTION IN PROGRESS

 

Construction in progress represents direct costs of construction as well as acquisition and design fees incurred. Capitalization of these costs ceases and the construction in progress is transferred to property and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. No depreciation is provided until construction is completed and the asset is ready for its intended use.

 

LAND USE RIGHTS

 

Land use rights represent acquisition of land use right rights of agriculture land from farmers and are amortized on the straight line basis over the respective lease periods. The lease period of agriculture land is in the range from 10 years to 60 years. Land use rights purchase prices were determined in accordance with the PRC Government’s minimum lease payments of agriculture land and mutually agreed between the company and the vendors. No independent professional appraiser performed a valuation of land use rights at the balance sheet dates.

 

CORPORATE JOINT VENTURE

 

A corporation formed, owned, and operated by two or more businesses (ventures) as a separate and discrete business or project (venture) for their mutual benefit is considered to be a corporate joint venture. Investee entities, in which the company can exercise significant influence, but not control, are accounted for under the equity method of accounting. Under the equity method of accounting, the company’s share of the earnings or losses of these companies is included in net income.

 

A loss in value of an investment that is other than a temporary decline is recognized as a charge to operations. Evidence of a loss in value might include but would not necessarily be limited to absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment.

 

VARIABLE INTEREST ENTITY

 

An entity (investee) in which the investor has obtained less than a majority-owned interest, according to the Financial Accounting Standards Board (FASB). A variable interest entity (VIE) is subject to consolidation if a VIE is an entity meeting one of the following three criteria as elaborated in ASC Topic 810-10, Consolidation.

 

(a) the equity-at-risk is not sufficient to support the entity’s activities;

 

(b) as a group, the equity-at-risk holders cannot control the entity; or

 

(c) the economics do not coincide with the voting interests.

 

If a firm is the primary beneficiary of a VIE, the holdings must be disclosed on the balance sheet. The primary beneficiary is defined as the person or company with the majority of variable interests.

 

TREASURY STOCK

 

Treasury stock consists of a Company’s own stock which has been issued but is subsequently reacquired by the Company. Treasury stock does not reduce the number of shares issued but does reduce the number of shares outstanding. These shares are not eligible to receive cash dividends. Accounting for excesses and deficiencies on treasury stock transactions is governed by ASC 505-30-30.

 

State laws and federal agencies closely regulate transactions involving a company’s own capital stock, so the purchase of outstanding shares and converting them into treasury shares must have a legitimate purpose. Some of the most common reasons for purchasing outstanding shares are as follows:

 

(i) to meet additional stock needs for various reasons, including newly implemented stock option plans, the issuance stock for convertible bonds or convertible preferred stock, or a stock dividend;

 

(ii) to eliminate the ownerships interests of a stockholder;

 

(iii) to increase the market price of the stock that returns capital to shareholders; and

 

(iv) to potentially increase earnings per share of the stock by decreasing the shares outstanding on the same earnings.

 

The Company has adopted the cost method of accounting for treasury stock shares. The purchase of outstanding shares is treated as a temporary reduction in shareholders’ equity in view of the expectation to reissue the shares instead of retiring them. When the Company reissues the treasury shares, the temporary account is eliminated. The cost of treasury stock shares reacquired is charged to a contra account, in this case a contra equity account that reduces the stockholder equity balance.

 

27

 

 

INCOME TAXES

 

The Company accounts for income taxes under the provisions of ASC 740 “Accounting for Income Taxes.” Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The provision for income tax is based on the results for the year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted at the balance sheet date. Deferred taxes area accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences, and deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized.

 

Deferred income taxes are calculated at the tax rates that are expected to apply to the period when the asset is realized, or the liability is settled. Deferred tax is charged or credited in the income statement, except when it relates to items credited or charged directly to equity, in which case the deferred tax is also adjusted in the equity accounts. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis. ASC 740 also prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken, or expected to be taken, in a tax return. ASC 740 also provides guidance related to, among other things, classification, accounting for interest and penalties associated with tax positions, and disclosure requirements. Any interest and penalties accrued related to unrecognized tax benefits will be recorded in tax expense.

 

POLITICAL AND BUSINESS RISK

 

The Company’s operations are carried out in the PRC Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

IMPAIRMENT OF LONG-LIVED ASSETS AND INTANGIBLE ASSETS

 

In accordance with ASC 360, “Property, Plant and Equipment”, long-lived assets to be held and used are analyzed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. The Company reviews the carrying amount of its long-lived assets, including intangibles, for impairment, at the end of each fiscal year. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is considered not recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flow. As of December 31, 2018, the Company’s impairment on interests in an unconsolidated investee of $153,046 was recorded. (2016: Nil).

 

EARNINGS PER SHARE

 

As prescribed in ASC Topic 260 “Earning per Share,” Basic Earnings per Share (“EPS”) is computed by dividing net income available to common stockholders by the weighted average number of common stock shares outstanding during the year. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common stock shares outstanding during the year plus potential dilutive instruments such as stock options and warrants. The effect of stock options on diluted EPS is determined through the application of the treasury stock method, whereby proceeds received by the Company based on assumed exercises are hypothetically used to repurchase the Company’s common stock at the average market price during the period.

 

28

 

 

For the quarters ended March 31, 2018 and 2019, basic earnings per share attributable to Sino Agro Food, Inc. and subsidiaries common stockholders for continuing operations amounted to $0.17 and $0.01, respectively. For the quarters ended March 31, 2018 and 2019, diluted earnings per share attributable to Sino Agro Food, Inc. and its subsidiaries’ common stockholders for continuing operations amounted to $0.17 and $0.01, respectively.

 

FOREIGN CURRENCY TRANSLATION

 

The reporting currency of the Company is the U.S. dollars. The functional currency of the Company is the Chinese Renminbi (RMB). For those entities whose functional currency is other than the U.S. dollars, all assets and liabilities are translated into U.S. dollars at the exchange rate on the balance sheet date; shareholder equity is translated at historical rates and items in the statements of income and of cash flows are translated at the average rate for the period.

 

Because cash flows are translated based on the weighted average translation rate, amounts related to assets and liabilities reported in the statements of cash flows will not necessarily agree with changes in the corresponding balances in the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the consolidated statements of equity.

 

For the three months ended March 31, 2019

 

Translation gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of income and comprehensive income as incurred. The balance sheet amounts with the exception of equity as of March 31, 2019 and December 31, 2018 were translated at RMB6.73 to $1.00 and RMB6.86 to $1.00, respectively. The average translation rates applied to the consolidated statements of income and comprehensive income and of cash flows for the three months ended March 31, 2019 and March 31, 2018 were RMB6.75 to $1.00 and RMB6.36 to $1.00, respectively.

 

For the three months ended March 31, 2018

 

Translation gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of income and comprehensive income as incurred. The balance sheet amounts with the exception of equity as of March 31, 2018 and December 31, 2017were translated at RMB6.29 to $1.00 and RMB6.53 to $1.00, respectively. The average translation rates applied to the consolidated statements of income and comprehensive income and of cash flows for the three months ended March 31, 2018 and March 31, 2017 were RMB6.36 to $1.00 and RMB6.89 to $1.00, respectively.

 

ACCUMULATED OTHER COMPREHENSIVE INCOME

 

ASC Topic 220 “Comprehensive Income” establishes standards for reporting and displaying comprehensive income and its components in financial statements. Comprehensive income is defined as the change in stockholders’ equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The comprehensive income for all periods presented includes both the reported net income and net change in cumulative translation adjustments.

 

29

 

 

RETIREMENT BENEFIT COSTS

 

P.R.C. state managed retirement benefit programs are defined contribution plans and the payments to the plans are charged as expenses when employees have rendered service entitling them to the contribution.

 

STOCK-BASED COMPENSATION

 

The Company adopts both ASC Topic 718, “Compensation - Stock Compensation” and ASC Topic 505-50 “Equity-Based Payments to Non-Employees” using the fair value method in which an entity issues its equity instruments to acquire goods and services from employees and non-employees. Stock compensation for stock granted to non-employees has been determined in accordance with this accounting standard and the accounting standard regarding accounting for equity instruments that are issued to other than employees for acquiring, or in conjunction with selling goods or services, as the fair value of the consideration received, or the fair value of equity instruments issued, whichever is more reliably measured. This accounting standard allows the “simplified” method to determine the term of employee options when other information is not available. Under ASC Topic 718 and ASC Topic 505-50, stock compensation expenses is measured at the grant date on the value of the option or restricted stock and is recognized as expenses, less expected forfeitures, over the requisite service period, which is generally the vesting period.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

NEW ACCOUNTING PRONOUNCEMENTS

 

In August 2018, the FASB issued Accounting Standards Update (“ASU”) No. 2018-13, Fair Value Measurement (ASC Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, modifies and adds disclosure requirements for fair value measurements. The amendments in this ASU are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the effects of this ASU on its financial statements and related disclosures and does not expect there to be a material impact.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments. This guidance will require Companies to recognize an allowance for credit losses on available-for-sale debt securities rather than the current approach of recording a reduction to the carrying value of the asset. The ASU is effective for fiscal years beginning after December 15, 2019 and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018 and interim periods therein. The Company is currently evaluating the effects of this ASU on its financial statements and related disclosures and does not expect there to be a material impact.

 

Other relevant and / or subsequent information:

 

On March 26, 2019, a shareholder derivative complaint was filed in the United States District Court for the Southern District of New York against the Company, as well as four of its current directors, styled Heng Ren Silk Road Investments LLC, Heng Ren Investments LP, derivatively on behalf of Sino Agro Food Inc. v. Sino Agro Food Inc., Lee Yip Kun Solomon, Tan Poay Teik, Chen Bor Hann, Lim Chang Soh, and Sino Agro Food Inc., as the nominal defendant (Case No.: 1:19-cv-02680) (the “Complaint”). The Company’s Motion to Dismiss the Complaint is currently due on or before June 28, 2019.

 

The Complaint alleges violations of the federal securities laws and breaches of fiduciary duties (including gross mismanagement of the Company) by the individual defendants, based on allegations concerning, inter alia, a material default of its obligations under a commercial loan agreement, misleading and false statements (including material omissions) by the individual defendants, and unauthorized issuance of new shares of Common Stock to pay debts that, in the view of the plaintiffs, has diluted shareholder ownership and oppressed shareholders of the Company. The Company believes that these claims are without merit and intend to vigorously defend the action.  Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage of the case, the Company cannot estimate the reasonably possible loss or range of loss that may result from this action. However, an unfavorable outcome may have a material adverse effect on our business, financial condition and results of operations .

 

30

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation (the “Evaluation”), under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Interim Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (“Disclosure Controls”) as of the end of the period covered by this report pursuant to Rule 13a-15 of the Exchange Act. Based on this Evaluation, our CEO and CFO concluded that our Disclosure Controls were effective as of the end of the period covered by this report.

 

Changes in Internal Control over Financial Reporting

 

We have also evaluated our internal controls for financial reporting, and there has been no change in our internal control over financial reporting that occurred during the three months ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting

 

Limitations on the Effectiveness of Controls

 

Our management, including our CEO and CFO, does not expect that our Disclosure Controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management or board override of the control.

 

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

31

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

In the ordinary course of business, we may be involved in legal proceedings from time to time. As of the date hereof, except as set forth herein, there are no known or contemplated proceedings that require disclosure under Item 103 of Regulation S-K.

 

On March 26, 2019, a shareholder derivative complaint was filed in the United States District Court for the Southern District of New York against the Company, as well as four of its current directors, styled Heng Ren Silk Road Investments LLC, Heng Ren Investments LP, derivatively on behalf of Sino Agro Food Inc. v. Sino Agro Food Inc., Lee Yip Kun Solomon, Tan Poay Teik, Chen Bor Hann, Lim Chang Soh, and Sino Agro Food Inc., as the nominal defendant (Case No.: 1:19-cv-02680) (the “Complaint”).  The Company’s Motion to Dismiss the Complaint is currently due on or before June 28, 2019.

 

The Complaint alleges violations of the federal securities laws and breaches of fiduciary duties (including gross mismanagement of the Company) by the individual defendants, based on allegations concerning, inter alia, a material default of its obligations under a commercial loan agreement, misleading and false statements (including material omissions) by the individual defendants, and unauthorized issuance of new shares of Common Stock to pay debts that, in the view of the plaintiffs, has diluted shareholder ownership and oppressed shareholders of the Company. The Company believes that these claims are without merit and intend to vigorously defend the action.  Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage of the case, the Company cannot estimate the reasonably possible loss or range of loss that may result from this action. However, an unfavorable outcome may have a material adverse effect on our business, financial condition and results of operations.

 

ITEM 1A. RISK FACTORS

 

Not applicable

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

For the three months ended March 31, 2019, the Company issued 109,911 shares of common stock valued at $ 0.30 per share for settlement of 32,973.30 of debts

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibit No.   Description of Exhibits
     
31.1   Section 302 Certification of Principal Executive Officer and Principal Financial Officer*
32.1   Section 906 Certification of Principal Executive Officer and Principal Financial Officer**
101.INS   XBRL Instance Document*
101.SCH   XBRL Taxonomy Extension Schema Document*
101.CAL   XBRL Taxonomy Calculation Linkbase Document*
101.LAB   XBRL Taxonomy Labels Linkbase Document*
101.PRE   XBRL Taxonomy Presentation Linkbase Document*
101.DEF   XBRL Definition Linkbase Document*

 

*filed herewith

**furnished herewith

  

32

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINO AGRO FOOD, INC.
     

May 17, 2019

By: /s/ LEE YIP KUN SOLOMON
    Lee Yip Kun Solomon
    Chief Executive Officer and Interim Chief Financial Officer
    (Principal Executive Officer and Principal Financial Officer)

 

33