Sino American Oil Co - Quarter Report: 2008 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 31, 2008
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From to
Commission File Number 000-52304
RAPHAEL INDUSTRIES LTD.
(Exact name of registrant as specified in its charter)
Nevada |
02-3717729 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
4205-268 Bush Street, San Francisco, CA 94104 94104
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (866) 261-8853
Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
Non-accelerated filer |
¨ |
Smaller reporting company |
x |
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by court.
Yes ¨ No ¨
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the Issuer's classes of common equity, as of the latest practicable date: Common, $0.0001 par value per share: 9,511,500 outstanding as of February 12, 2009.
Raphael Industries Ltd.
(A Development Stage Company)
December 31, 2008
Balance Sheet | F-1 |
Statement of Operations | F-2 |
Statement of Cash Flows | F-3 |
Notes to the Financial Statements | F-4 |
Raphael Industries Ltd.
(A Development Stage Company)
Balance Sheets
(Expressed in US dollars)
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
ASSETS |
||||||
Current Assets |
||||||
Cash |
213,491 |
241,589 |
||||
Accounts receivable |
35,450 |
16,920 |
||||
|
Prepaid expenses |
- |
|
25 |
||
Total Current Assets |
248,941 |
258,534 |
||||
Property and Equipment (Note 3) |
929 |
1,114 |
||||
Website Development (Note 4) |
5,665 |
7,480 |
||||
Total Assets |
|
255,535 |
|
267,128 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current Liabilities |
||||||
Accounts payable |
1.925 |
2,023 |
||||
Accrued liabilities |
15,332 |
5,003 |
||||
Licensee fee payable |
44,383 |
35,767 |
||||
Total Liabilities |
|
61,640 |
|
42,793 |
||
Going Concern and Commitments (Notes 1 and 6) |
||||||
Stockholders' Equity |
||||||
Common stock: 50,000,000 shares authorized, $0.0001 par value |
||||||
9,511,500 and 7,000,000 shares issued and outstanding |
951 |
951 |
||||
Additional Paid-in Capital |
320,199 |
320,199 |
||||
Donated Capital (Note 5) |
182,400 |
168,000 |
||||
Deficit Accumulated During the Development Stage |
(309,655) |
|
(264,815) |
|||
Total Stockholders' Equity |
193,895 |
|
224,335 |
|||
Total Liabilities and Stockholders' Equity |
255,535 |
|
267,128 |
|||
F-1
Raphael Industries Ltd.
(A Development Stage Company)
Statements of Operations
(Expressed in US dollars)
(Unaudited)
|
||||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
Revenue |
9,914 |
4,650 |
203,603 |
|||
Cost of sales |
5,129 |
7,029 |
106,959 |
|||
Gross Profit |
4,785 |
(2,379) |
96,644 |
|||
Operating Expenses |
||||||
Foreign currency loss |
22,892 |
12,010 |
49,167 |
|||
General and administrative |
26,733 |
29,361 |
297,132 |
|||
Option expense |
- |
- |
60,000 |
|||
Total Operating Expenses |
49,625 |
41,371 |
406,299 |
|||
Net income (loss) before taxes |
(44,840) |
(43,750) |
(309,655) |
|||
Income tax expense (benefit) |
- |
- |
- |
|||
Net income (loss) |
(44,840) |
(43,750) |
(309,655) |
|||
Loss per share - Basic and diluted |
(0.00) |
(0.00) |
||||
Weighted Average Shares Outstanding |
9,511,500 |
9,511,500 |
||||
F-2
Raphael Industries Ltd.
(A Development Stage Company)
Statements of Cash Flows
(Expressed in US dollars)
(Unaudited)
|
|||||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
Operating Activities |
|||||||
Net income (loss) |
(44,480) |
(43,750) |
(309,655) |
||||
Adjustments to reconcile net loss of cash |
|||||||
Depreciation |
2,000 |
2,000 |
17,875 |
||||
Donated services |
14,400 |
14,400 |
182,400 |
||||
Option lapse |
- |
- |
50,000 |
||||
Change in operating assets and liabilities |
|||||||
Accounts receivable |
(18,530) |
9,969 |
(35,450) |
||||
Prepaid expenses |
25 |
(215) |
- |
||||
Accounts payable and accrued liabilities |
10,231 |
5,073 |
17,257 |
||||
License fee payable |
8,616 |
14,353 |
44,383 |
||||
Income tax payable |
- |
- |
- |
||||
Net Cash (Used In) Operating Activities |
(28,098) |
1,830 |
(33,190) |
||||
Investing Activities |
|||||||
Deposit on database list option |
- |
- |
(50,000) |
||||
Website development |
- |
- |
(22,000) |
||||
Purchase of equipment |
- |
- |
(2,469) |
||||
Net Cash Flows (Used in) Investing Activities |
- |
- |
(74,469) |
||||
Financing Activities |
|||||||
Proceeds from issuance of common stock |
- |
- |
321,150 |
||||
Net Cash Flows Provided by Financing Activities |
- |
- |
321,150 |
||||
Increase (Decrease) in Cash |
(28,098) |
1,830 |
213,491 |
||||
Cash - Beginning of Period |
241,589 |
264,474 |
- |
||||
Cash - End of Period |
213,491 |
266,304 |
213,491 |
||||
Supplemental Disclosure |
|||||||
Interest paid |
2 |
- |
42 |
||||
Foreign exchange loss |
22,892 |
11,542 |
49,167 |
||||
F-3
Raphael Industries Ltd.
(A Development Stage Company)
Notes to the Financial Statements
(Expressed in US dollars)
(Unaudited)
NOTE 1 - NATURE OF BUSINESS AND CONTINUANCE OF OPERATIONS
Raphael Industries Ltd. ("the Company") was incorporated on October 31, 2005 under the laws of the State of Nevada. Its principal business is to market database for commercial use in newsletters, direct mail, and internet marketing promotions. The Company has obtained the rights to two subscriber databases.
The financial statements are prepared in accordance with generally accepted accounting principles in the United States on a going concern basis which contemplates the realization of assets and discharge of liabilities and commitments in the normal course of business. To date the Company has funded operations through the issuance of capital stock and the limited generation of revenues. The Company has limited operating history, has generated limited revenues from operations, is dependent on a limited number of databases, is dependent on the owners of the license agreements for the renewal of the license agreements, and may require additional capital requirements. The Company currently has one license to two databases resulting in a limited ability to market databases. The Company does not have sufficient marketing capability to consistently undertake rentals independent of third party marketing and management agents. As at December 31, 2008, the Company has an accumulated deficit of $309,655. As a result, the Company is dependent on third party agents to successfully market and rent the databases. These factors raise substantial doubt about the Company's ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Management's plan is to continue raising additional funds through future equity or debt financings, as needed, until it can generate sufficient revenues to maintain sustainable profitable operations. On October 25, 2006, the Company filed an amended SB-2 Registration Statement with the United States Securities and Exchange Commission that was declared effective on November 9, 2006, to offer up to a minimum of 2,500,000 shares of common stock at $0.10 per share for cash proceeds of $250,000 and a maximum of 5,000,000 shares of common stock at $0.10 per share for cash proceeds of $500,000. The Company raised $251,150 pursuant to the SB-2 and has sufficient capital to maintain operations for the next 12 months.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation and Fiscal Year
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company's fiscal year-end is September 30.
(b) Interim Financial Statements
The interim financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company's financial position, results of operations, and cash flows for the periods shown. The results of operations for such periods are not necessary indicative of the results expected for a full year or for any future period.
NOTE 3 - PROPERTY AND EQUIPMENT
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Computer hardware |
2,469 |
1,540 |
929 |
1,114 |
NOTE 4 - WEBSITE DEVELOPMENT
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Website development |
22,000 |
16,335 |
5,665 |
7,480 |
In September 2006, the Company entered into an agreement with a marketing company to develop a website and corporate identity for the Company for $30,000, of which $22,000 was capitalized in accordance with EITF No. 00-2, "Accounting for Web Site Development Costs." In 2009, the amortization will be completed with a charge of $7,480.
Raphael Industries Ltd.
(A Development Stage Company)
Notes to the Financial Statements
(Expressed in US dollars)
(Unaudited)
NOTE 5 - RELATED PARTY TRANSACTIONS
Consulting fees of $14,400 were recorded as donated services by the President of the Company for consulting services provided to the Company during the three month period ended December 31, 2008. These fees are included in general and administrative, and recorded as donated capital.
NOTE 6 - COMMITMENTS
The Company entered into a license agreement dated December 1, 2007 for the exclusive use of a database for a period of 24 months. The Company has the exclusive right to market the database. The agreement calls for the payment of 30% of the generated revenues to the Company.
NOTE 7 - RECLASSIFICATION
Certain 2008 amounts have been reclassified in order to conform with the 2009 financial statement presentation.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Form 10-Q includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this Form 10-Q, other than statements of historical facts, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including operating costs, future capital expenditures (including the amount and nature thereof), and other such matters are forward-looking statements. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions within the bounds of our knowledge of our business, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Because our stock is a penny stock, each time we refer to the Litigation Reform Act, the safe harbor does not apply.
Factors that could cause actual results to differ materially from those in forward-looking statements include: the change of business focus; continued availability of capital and financing; general economic, market or business conditions; acquisition opportunities or lack of opportunities; changes in laws or regulations; risk factors listed from time to time in our reports filed with the Securities and Exchange Commission; and other factors.
Raphael Industries Ltd is a Nevada company incorporated on October 31, 2005. We are a startup company providing list management and marketing services in the direct mail marketing industry. To date we have had limited revenues and have been issued a going concern opinion from our auditors. Our registered office and agent for service is located at 5190 Neil Road Suite 430 Reno NV 89502 and we maintain an executive operations office at 268 Bush Street, Suite 4205, San Francisco, CA 94104. Our telephone and fax numbers are 1-866-261-8853 and 1-414-434-3656, respectively and our corporate website is www.raphaelindustries.net.
Employees and Consultants
The Registrant has no employees. The company's President, Arne Raabe, is retained as a consultant.
(b) Results of Operations
During the three months ending December 31, 2008, we realized revenues of $9,914 compared to $4,650 for the same period of 2007 and we incurred an operating loss before taxes of $44,840 compared to an operating loss of $43,750 for 2007. Total operating expenses for the three months ended December 31, 2008 were $49,625 (2007 - $41,371). The major components to expenses faced by the company during the three months were general and administrative of $26,733 (2007 - $29,361), foreign currency loss of $22,892 (2007 - $12,010), and cost of sales of $5,129 (2007 - $ 7,029).
As of December 31, 2008, the Company had $213,491 in cash (September 30, 2008 - $241,589), $35,450 in accounts receivable (September 30, 2008 - $16,920), $ nil in prepaid expenses (September 30, 2008 - $25), $5,665 in website development (September 30, 2008 - $7,480), and $929 in property and equipment (September 30, 2008 - $1,114).
The Company further had $17,257 in accounts payable and accrued liabilities (September 30, 2008 - $7,026), and $44,383 in licensee fee payable (September 30, 2008 - $35,767). There is no long-term debt. The Company may, in the future, invest in short-term investments from time to time but there can be no assurance that these investments will result in profit or loss.
We have sufficient cash to implement our plan of operations for the next 12 months.
Our future growth and success will be dependent on our ability to market the lists we currently maintain for our clients and to secure additional lists. If we cannot succeed in marketing our licensed lists and to secure contracts to market additional lists then our prospects for growth are substantially undermined.
As of December 31, 2008, our sole source of revenue has been list rentals. Accordingly, no table showing percentage breakdown of revenue by business segment or product line is included.
On April 30, 2007 we closed a financing by issuing 2,511,500 shares for $251,150 pursuant to an SB-2 registration statement declared effective by the Securities and Exchange Commission on November 9, 2006.
No engineering, management or similar report has been prepared or provided for external use in connection with the offer of our securities to the public.
Off balance-sheet arrangements
We do not have any off balance-sheet arrangements that have or are reasonably likely to have a current or future effect on the small business issuer's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Recent accounting pronouncements
In February 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115". This statement permits entities to choose to measure many financial instruments and certain other items at fair value. Most of the provisions of SFAS No. 159 apply only to entities that elect the fair value option. However, the amendment to SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities" applies to all entities with available-for-sale and trading securities. SFAS No. 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provision of SFAS No. 157, "Fair Value Measurements". The adoption of this statement is not expected to have a material effect on the Company's financial statements.
In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The objective of SFAS No. 157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for fair value measurements made in fiscal years beginning after November 15, 2007. The adoption of this statement is not expected to have a material effect on the Company's future reported financial position or results of operations.
In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ("SFAS") No. 141(R), "Business Combinations". SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, an any noncontrolling interest in the acquiree, recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended September 30, 2010. The Company is currently evaluating the impact of SFAS 141(R) on its consolidated financial statements but does not expect it to have a material effect.
In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ("SFAS") No. 160, "Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51". SFAS 160 establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended September 30, 2010. The Company is currently evaluating the impact of SFAS 160 on its consolidated financial statements but does not expect it to have a material effect.
In March 2008, the FASB issued SFAS No. 161 "Disclosure About Derivative Instruments and Hedging Activities-an amendment to FASB Statement 133" (SFAS 161). SFAS 161 requires enhanced disclosures about derivatives and hedging activities and the reasons for using them. SFAS 161 is effective for fiscal years beginning after November 15, 2008, the year beginning April 1, 2009 for the Company. The Company is currently reviewing the provisions of SFAS 161 to determine any impact for the Company.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
N/A
Item 4. Controls and Procedures.
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company's SB-2 registration statement, file number 333-135331 was declared effective by the Securities and Exchange Commission on November 9, 2006. The offering has commenced and was closed on April 30, 2007 and 2,511,500 shares were issued at an offering price of $0.10 per share for total proceeds of $251,150. The following table details the use of proceeds through December 31, 2008.
List and services marketing |
$ |
|
Web site and material design |
||
Rent, Audit, General Legal and Office Expenses |
42,955 |
|
List updating and enhancement |
1,000 |
|
TOTAL |
$ |
43,955 |
Item 3. Defaults Upon Senior Securities
None
Item 4. Submissions of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit Number |
Description |
3.1 |
Articles of Incorporation (1) |
3.3 |
By-Laws (1) |
4.1 |
Specimen Stock Certificate (1) |
5.1 |
Opinion on legality (1) |
10.1 |
License agreement with Free Enterprise Press (1) |
10.2 |
License agreement with Global Commodity Press (1) |
10.3 |
Agreement with Kroll Direct Marketing (1) |
10.4 |
Agreement with Infomat Inc. (1) |
10.5 |
Agreement with Marketing Software Company (1) |
10.6 |
Agreement with List Fusion (1) |
10.7 |
Agreement with Global Commodity Press (3) |
14.1 |
Code of ethics (2) |
23.1 |
Consent from Conrad Lysiak (1) |
31.1 |
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
99.1 |
Audit committee charter (2) |
(1) Incorporated herein by reference from our Form SB-2 registration statement and all amendments thereto filed with the Securities and Exchange Commission, and amendments thereto, SEC file No. 333-135331.
(2) Incorporated herein by reference from our Form 10KSB for the year ended September 30, 2006 filed with the Securities and Exchange Commission on February 14, 2007.
(3) Incorporated herein by reference from our Form 10KSB for the year ended September 30, 2007 filed with the Securities and Exchange Commission on January 15, 2008.
(b) Reports on Form 8-K filed during the quarter.
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RAPHAEL INDUSTRIES LTD. |
||
Dated: February 12, 2009 |
BY: |
/s/ ARNE RAABE |