SITO MOBILE, LTD. - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ____________ to ____________
Commission file number: 000-53744
SITO MOBILE LTD.
(Exact name of small business issuer as specified in its charter)
Delaware | 13-4122844 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
100 Town Square Place, Suite 204
Jersey City, NJ 07310
(Address of principal executive offices)
(201) 275-0555
(Registrants telephone number, including area code)
n/a
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company; as defined within Rule 12b-2 of the Exchange Act.
☐ | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares outstanding of each of the issuer's classes of common equity as of May 16, 2016: 17,355,478 shares of common stock.
Contents
Page | ||
Number | ||
PART I | FINANCIAL INFORMATION | 1 |
Item 1 | Financial Statements | 1 |
Condensed Consolidated Balance Sheets as of March 31, 2016 (unaudited) and September 30, 2015 | 1 | |
Condensed Consolidated Statement of Operations for the Three and Six Months Ended March 31, 2016 and 2015 (unaudited) | 3 | |
Condensed Consolidated Statement of Stockholders’ Equity for the Six Months Ended March 31, 2016 (unaudited) and September 30, 2015 | 4 | |
Condensed Consolidated Statement of Cash Flows for the Three and Six Months Ended March 31, 2016 and 2015 (unaudited) | 5 | |
Notes to Condensed Consolidated Unaudited Financial Statements March 31, 2016 | 7 | |
Item 2 | Management's Discussion and Analysis of Financial Condition and Results of Operations | 24 |
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4 | Controls and Procedures | 31 |
PART II | OTHER INFORMATION | 31 |
Item 1 | Legal Proceedings | 31 |
Item 1A | Risk Factors | 31 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 32 |
Item 3 | Defaults Upon Senior Securities | 32 |
Item 4 | Mine Safety Disclosures | 32 |
Item 5 | Other Information | 32 |
Item 6 | Exhibits | 32 |
SIGNATURES | 33 |
PART I - FINANCIAL INFORMATION
Item 1 – Financial Statements
SITO Mobile, Ltd.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | September 30, | |||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,683,450 | $ | 2,004,139 | ||||
Accounts receivable, net - current portion | 6,344,822 | 4,265,481 | ||||||
Other prepaid expenses | 133,701 | 312,606 | ||||||
Total current assets | 8,161,973 | 6,582,226 | ||||||
Property and equipment, net | 539,568 | 610,161 | ||||||
Other assets | ||||||||
Accounts receivable, net | - | 225,000 | ||||||
Capitalized software development costs, net | 1,774,856 | 1,403,397 | ||||||
Intangible assets: | ||||||||
Patents | 407,194 | 493,952 | ||||||
Patent applications cost | 936,303 | 826,074 | ||||||
Other intangible assets, net | 1,642,257 | 1,837,227 | ||||||
Goodwill | 6,444,225 | 6,444,225 | ||||||
Deferred loan costs, net | 65,952 | 92,842 | ||||||
Other assets including security deposits | 84,000 | 83,576 | ||||||
Total other assets | 11,354,787 | 11,406,293 | ||||||
Total assets | $ | 20,056,328 | $ | 18,598,680 |
See accompanying notes.
1
SITO Mobile, Ltd.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, | September 30, | |||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 5,517,438 | $ | 2,339,189 | ||||
Accrued expenses | 1,560,625 | 1,062,097 | ||||||
Deferred revenue | 314,921 | 595,669 | ||||||
Current obligations under capital lease | 7,520 | 15,858 | ||||||
Note payable, net - current portion | 1,677,953 | 3,575,024 | ||||||
Total current liabilities | 9,078,457 | 7,587,837 | ||||||
Long-term liabilities | ||||||||
Obligations under capital lease | 5,363 | 7,023 | ||||||
Note payable | 5,972,101 | 5,690,124 | ||||||
Total long-term liabilities | 5,977,464 | 5,697,147 | ||||||
Total liabilities | 15,055,921 | 13,284,984 | ||||||
Commitments and contingencies - See notes 17 | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, $.0001 par value, 5,000,000 shares authorized; none outstanding | - | - | ||||||
Common stock, $.001 par value; 100,000,000 shares authorized, 17,355,478 shares issued and outstanding as of March 31, 2016 and $.001 par value; 300,000,000 shares authorized, 17,155,478 shares issued and outstanding as of September 30, 2015 | 17,356 | 17,156 | ||||||
Additional paid-in capital | 145,479,550 | 144,234,264 | ||||||
Accumulated deficit | (140,496,499 | ) | (138,937,724 | ) | ||||
Total stockholders' equity | 5,000,407 | 5,313,696 | ||||||
Total liabilities and stockholders' equity | $ | 20,056,328 | $ | 18,598,680 |
See accompanying notes.
2
SITO Mobile, Ltd.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue | ||||||||||||||||
Media placement | $ | 4,861,500 | $ | 1,627,500 | $ | 10,206,970 | $ | 2,916,589 | ||||||||
Wireless applications | 1,490,650 | 2,004,316 | 3,112,975 | 4,429,082 | ||||||||||||
Licensing and royalties | 135,419 | 135,004 | 380,747 | 268,585 | ||||||||||||
Total Revenue | 6,487,569 | 3,766,820 | 13,700,692 | 7,614,256 | ||||||||||||
Costs and Expenses | ||||||||||||||||
Cost of Revenue | 3,056,596 | 1,644,266 | 6,505,852 | 3,492,453 | ||||||||||||
Sales and marketing | 2,100,019 | 847,996 | 3,977,358 | 1,520,067 | ||||||||||||
General and administrative | 1,897,268 | 1,164,752 | 3,480,851 | 2,545,606 | ||||||||||||
Depreciation and amortization | 164,360 | 68,081 | 383,585 | 133,278 | ||||||||||||
Total costs and expenses | 7,218,243 | 3,725,095 | 14,347,646 | 7,691,404 | ||||||||||||
(Loss) Income from operations | (730,674 | ) | 41,725 | (646,954 | ) | (77,148 | ) | |||||||||
Other Income (Expenses) | ||||||||||||||||
Interest income | - | 54,189 | - | 54,189 | ||||||||||||
Interest expense | (440,022 | ) | (434,425 | ) | (911,821 | ) | (851,803 | ) | ||||||||
Net loss before income taxes | (1,170,696 | ) | (338,511 | ) | (1,558,775 | ) | (874,762 | ) | ||||||||
Provision for income taxes | - | - | - | - | ||||||||||||
Net loss | $ | (1,170,696 | ) | $ | (338,511 | ) | $ | (1,558,775 | ) | $ | (874,762 | ) | ||||
Basic and diluted loss per share | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.09 | ) | $ | (0.06 | ) | ||||
Weighted average shares outstanding | 17,221,412 | 15,366,261 | 17,188,265 | 15,346,048 |
See accompanying notes.
3
SITO Mobile, Ltd.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED MARCH 31, 2016 AND FOR THE YEAR ENDED SEPTEMBER 30, 2015
Additional | ||||||||||||||||||||
Common Stock | Paid-in | Accumulated | ||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||
Balance - September 30, 2014 | 15,072,863 | $ | 15,073 | $ | 137,051,172 | $ | (134,409,531 | ) | $ | 2,656,714 | ||||||||||
Shares issued on exercise of stock warrants | 833,700 | 834 | 2,108,221 | - | 2,109,055 | |||||||||||||||
Shares issued for payment of services | 70,000 | 70 | 209,930 | - | 210,000 | |||||||||||||||
Sale of shares in connection with debt | 261,954 | 262 | 999,738 | - | 1,000,000 | |||||||||||||||
Additional shares issued in acquisition of DoubleVision | 296,401 | 296 | 1,066,748 | - | 1,067,044 | |||||||||||||||
Additional shares issued in acquisition of intangible assets | 620,560 | 621 | 2,543,676 | - | 2,544,297 | |||||||||||||||
Compensation recognized on option and warrant grants | - | - | 479,834 | - | 479,834 | |||||||||||||||
Stock issuance costs | - | - | (75,000 | ) | - | (75,000 | ) | |||||||||||||
Warrant receivables | - | - | (150,055 | ) | - | (150,055 | ) | |||||||||||||
Net loss for the year ended September 30, 2015 | - | - | - | (4,528,193 | ) | (4,528,193 | ) | |||||||||||||
Balance - September 30, 2015 | 17,155,478 | 17,156 | 144,234,264 | (138,937,724 | ) | 5,313,696 | ||||||||||||||
Compensation recognized on option and warrant grants | - | - | 527,431 | - | 527,431 | |||||||||||||||
Warrant receivable | - | - | 150,055 | - | 150,055 | |||||||||||||||
Issuance of stock for restructuring of debt | 200,000 | 200 | 567,800 | - | 568,000 | |||||||||||||||
Net loss for the six months ended March 31, 2016 | - | - | - | (1,558,775 | ) | (1,558,775 | ) | |||||||||||||
Balance - March 31, 2016 | 17,355,478 | $ | 17,356 | $ | 145,479,550 | $ | (140,496,499 | ) | $ | 5,000,407 |
See accompanying notes.
4
SITO Mobile, Ltd.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (1,558,775 | ) | $ | (874,762 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation expense | 91,448 | 53,957 | ||||||
Amortization expense - software development costs | 472,270 | 273,255 | ||||||
Amortization expense - patents | 97,167 | 82,272 | ||||||
Amortization expense - discount of debt | 339,592 | 269,276 | ||||||
Amortization expense - deferred costs | 26,890 | 23,530 | ||||||
Amortization expense - intangible assets | 194,970 | - | ||||||
Provision for bad debt | 251,872 | 5,500 | ||||||
Loss on disposition of assets | 4,631 | - | ||||||
Stock based compensation | 527,431 | 330,780 | ||||||
Changes in operating assets and liabilities: | ||||||||
(Increase) in accounts receivable, net | (2,106,213 | ) | (749,489 | ) | ||||
(Increase) in other receivable | - | (525,000 | ) | |||||
Decrease (increase) in prepaid expenses | 178,905 | (87,390 | ) | |||||
(Increase) decrease in other assets | (424 | ) | 29,967 | |||||
Increase in accounts payable | 3,178,249 | 1,342,882 | ||||||
Increase (decrease) in accrued expenses | 498,528 | (283,349 | ) | |||||
(Decrease) increase in deferred revenue | (280,748 | ) | 188,957 | |||||
Increase (decrease) in accrued interest | 221,650 | (425,923 | ) | |||||
Net cash provided by (used in) operating activities | 2,137,443 | (345,537 | ) | |||||
Cash Flows from Investing Activities | ||||||||
Patents and patent applications costs | (120,638 | ) | (244,490 | ) | ||||
Purchase of property and equipment | (25,486 | ) | (129,164 | ) | ||||
Capitalized software development costs | (843,729 | ) | (623,102 | ) | ||||
Net cash used in investing activities | $ | (989,853 | ) | $ | (996,756 | ) |
See accompanying notes.
5
SITO Mobile, Ltd.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Cash Flows from Financing Activities | ||||||||
Proceeds from issuance of common stock | $ | 150,055 | $ | 1,050,000 | ||||
Proceeds from issuance of note payable | - | 8,205,816 | ||||||
Restructuring of debt | (100,000 | ) | - | |||||
Principal reduction on obligation under capital lease | (9,998 | ) | (9,801 | ) | ||||
Principal reduction on repayment of debt | (1,508,336 | ) | - | |||||
Principal reduction on convertible debt | - | (3,708,000 | ) | |||||
Net cash (used in) provided by financing activities | (1,468,279 | ) | 5,538,015 | |||||
Net increase in cash and cash equivalents | (320,689 | ) | 4,195,722 | |||||
Cash and cash equivalents - Beginning of period | 2,004,139 | 620,185 | ||||||
Cash and cash equivalents - Ending of period | $ | 1,683,450 | $ | 4,815,907 | ||||
Supplemental Information: | ||||||||
Interest expense paid | $ | 323,689 | $ | 984,919 | ||||
Income taxes paid | $ | - | $ | - |
Non-cash investing and financing activities:
For the six months ended March 31, 2016
During the six months ended March 31, 2016, the Company recognized stock-based compensation expense totaling $527,431, through the vesting of 152,836 common stock options.
During the six months ended March 31, 2016, the Company issued 200,000 shares of its common stock to Fortress Credit Co LLC at $2.84 per share for an aggregate amount $568,000, in consideration for the amendment of the Note Purchase Agreement.
For the six months ended March 31, 2015
During the six months ended March 31, 2015, the Company issued 35,000 shares of its common stock at $2.60 per share for an aggregate amount $91,000, in exchange for investor relation services.
During the six months ended March 31, 2015, the Company issued 261,954 shares of its common stock to Fortress Credit Co LLC at $3.817 per share for an aggregate amount $1,000,000.
On October 21, 2014. the Company entered into a capital lease agreement to purchase a copy machine in the amount of $13,160 payable over a 48 month term.
During the six months ended March 31, 2015, the Company accrued an additional $1,000,000 in purchase price consideration in connection with the acquisition of DoubleVision Networks Inc. ("DoubleVision"). Under the terms of the Purchase and Sale Agreement, the earn-out provision could cause the Company to issue additional shares of the Company’s common stock equal to $1,000,000 (valued at the average closing price for the ninety days ending July 31, 2015) to the former DoubleVision shareholders if the Company’s media placement revenues for the twelve-month period from August 1, 2014 to July 31, 2015 are at least $3,000,000, subject to certain conditions such as receipt of customer payments and achievement of a gross margin threshold. In anticipation of meeting this threshold, an additional $1,000,000 as been accrued.
During the six months ended March 31, 2015, the Company recognized stock-based compensation expense totaling $330,780, of which $91,000 was for payment of investor relation services, $158,233 was recognized through the vesting of 125,000 common stock options, and $81,547 from the amortization of prepaid consulting fees compensated through the granting of 575,000 options.
See accompanying notes.
6
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
1. | Organization, History and Business |
SITO Mobile, Ltd. (“the Company”) was incorporated in Delaware on May 31, 2000, under its original name, Hosting Site Network, Inc. On May 12, 2008, the Company changed its name to Single Touch Systems, Inc. and on September 26, 2014, it changed its name to SITO Mobile, Ltd.
The Company provides a mobile engagement platform that enables brands to increase awareness, loyalty, and ultimately sales.
Reverse Stock Split
On July 29, 2015, the Company filed an amendment to its Restated Certificate of Incorporation to effect a 1-for-10 reverse split of its issued and outstanding common stock. The reverse split became effective in the market on July 30, 2015. Unless otherwise noted, all references herein to the number of common shares, price per common share or weighted average number of common shares outstanding have been adjusted to reflect this reverse stock split on a retroactive basis.
Amendments to Articles of Incorporation or Bylaws
On March 1, 2016, the Company amended its Certificate of Incorporation to reduce the number of authorized shares of common stock from 300,000,000 to 100,000,000 shares.
Change in Fiscal year
On May 5, 2016, the Company elected to transition from a September 30 year-end to a December 31 year-end effective immediately.
2. | Summary of Significant Accounting Policies |
Our consolidated financial statements include our accounts, as well as those of our wholly-owned subsidiaries. Our accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements. The consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the consolidated results of operations and financial position for the interim periods presented. All such adjustments are of a normal recurring natures. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended September 30, 2015.
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the three months and six months ended March 31, 2016 are not necessarily indicative of the results to be expected for any other interim period or for the year ending December 31, 2016.
Reclassification
Certain reclassifications have been made to conform the 2015 amounts to the 2016 classifications for comparative purposes.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of SITO Mobile, Ltd. and it’s wholly-owned subsidiaries, SITO Mobile Solutions Inc., SITO Mobile R&D IP, LLC, SITO Mobile Media Inc. and DoubleVision Networks Inc. (“DoubleVision”). Intercompany transactions and balances have been eliminated in consolidation.
Cash and Cash Equivalents
The Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.
7
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Accounts Receivable, net
Accounts receivable are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.
Allowance for Doubtful Accounts
An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivable are charged off against the allowance when collectability is determined to be permanently impaired.
Property and Equipment, net
Property and equipment are stated at cost. Major renewals and improvements are charged to the asset accounts while replacements, maintenance and repairs that do not improve or extend the lives of the respective assets are expensed. At the time property and equipment are retired or otherwise disposed of, the asset and related accumulated depreciation accounts are relieved of the applicable amounts. Gains or losses from retirements or sales are credited or charged to income.
Depreciation is computed on the straight-line and accelerated methods for financial reporting and income tax reporting purposes based upon the following estimated useful lives:
Software development | 2- 3 years | ||
Equipment and computer hardware | 5 years | ||
Office furniture | 7 years | ||
Leasehold Improvements | 5 years |
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value.
Capitalized Software Development Costs
The Company accounts for costs incurred to develop or purchase computer software for internal use in accordance with ASC Topic 350-40 “Internal-Use Software.” As required by ASC 350-40, the Company capitalizes the costs incurred during the application development stage, which include costs to design the software configuration and interfaces, coding, installation, and testing.
Costs incurred during the preliminary project stage along with post-implementation stages of internal use computer software are expensed as incurred. Capitalized development costs are amortized over a period of two to three years. Costs incurred to maintain existing product offerings are expensed as incurred. The capitalization and ongoing assessment of recoverability of development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life.
Capital Leases
Assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the leased assets. The assets are depreciated over the lower of their related lease terms or their estimated productive lives. Depreciation of the assets under capital leases is included in depreciation expense.
8
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Debt issuance costs
Deferred debt issuance costs are amortized using the effective interest method over the related term of the debt and are presented on the balance sheet as a direct deduction from the debt liability. The amortization of deferred debt issuance costs is included in interest expense.
Income Taxes
The Company accounts for its income taxes under the provisions of ASC Topic 740, “Income Taxes.” The method of accounting for income taxes under ASC 740 is an asset and liability method. The asset and liability method requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of temporary differences between tax bases and financial reporting bases of other assets and liabilities. The Company had no material unrecognized income tax assets or liabilities for the six months ended March 31, 2016 or for the six months ended March 31, 2015. The Company recognizes income tax interest and penalties as a separately identified component of general and administrative expense. During the six months ended March 31, 2016 and 2015, there were no income taxes, or related interest and penalty items in the statements of operations, or liabilities on the balance sheets.
Issuances Involving Non-cash Consideration
All issuances of the Company’s stock for non-cash consideration have been assigned a dollar amount equaling the market value of the shares issued on the date the shares were issued for such services and property. The non-cash consideration paid pertains to consulting services, the acquisition of a software license, the acquisition of DoubleVision Networks Inc. and assets purchased from Hipcricket, Inc. (See Notes 5 and 7).
Revenue Recognition
The Company recognizes media placement revenue based on the activity of mobile users viewing ads through developer applications and mobile websites. Media placement revenues are recognized when the Company’s advertising services are delivered based on the specific terms of the advertising contract, which are commonly based on the number of ads delivered, or views, clicks or actions by users on mobile advertisements. At such time, the Company’s services have been provided, the fees charged are fixed or determinable, persuasive evidence of an arrangement exists, and collectability is reasonably assured.
The Company evaluates whether it is appropriate to recognize media placement revenue based on the gross amount billed to the customers or the net amount earned as revenue. When the Company is primarily obligated in a transaction, has latitude in establishing prices, is responsible for fulfillment of the transaction, has credit risk, or has several but not all of these indicators, revenue is recorded on a gross basis. While none of the factors individually are considered presumptive or determinative, in reaching conclusions on gross versus net revenue recognition, the Company places the most weight on the analysis of whether or not it is the primary obligor in the arrangement. The Company records the net amounts as media placement revenue earned if it is not primarily obligated or does not have latitude in establishing prices or credit risk.
The Company recognizes wireless applications revenue based on the delivery of Short Message Service (SMS) text messages and voice messages and messaging program management services. Wireless applications revenues are recognized when the Company’s services are delivered based on the specific terms of the Company’s contracts with customers, which are commonly based on the number of messages delivered. At such time, the Company’s services have been provided, the fees charged are fixed or determinable, persuasive evidence of an arrangement exists, and collectability is reasonably assured.
9
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
In general, licensing and royalty revenue arrangements provide for the payment of contractually determined fees in consideration for the patented technologies owned by or controlled by the Company’s operating subsidiary. The intellectual property rights granted may be perpetual in nature, extending until the expiration of the related patents, or can be granted for a defined, relatively short period of time, with the licensee possessing the right to renew the agreement at the end of each contractual term for an additional minimum upfront payment. Pursuant to the terms of these agreements, the Company’s operating subsidiary may have no further obligation with respect to the grant of the non-exclusive retroactive and future licenses, covenants-not-to-sue, releases, and other deliverables, including no express or implied obligation on the Company’s operating subsidiary’s part to maintain or upgrade the technology, or provide future support or services Generally, the agreements provide for the grant of licenses, covenants-not-to-sue, releases, and other significant deliverables upon the execution of the agreement, or upon the receipt off the minimum upfront payment for term agreement renewals. As such, when the Company has no further obligation under the agreement, the earnings process is complete and revenue is recognized upon the execution of the agreement, when collectability is reasonably assured, or upon receipt of the minimum upfront fee for term agreement renewals, and when all the other revenue recognition criteria have been met, otherwise the Company recognizes revenue on a straight-line basis over the life of the agreement based on the contractually determined fees.
Deferred revenue arises as a result of differences between the timing of revenue recognition and receipt of cash from the Company’s customers.
Stock Based Compensation
Stock-based compensation is accounted for based on the requirements of the Share-Based Payment topic of ASC Topic 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The Financial Accounting Standards Board (“FASB”) also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the “measurement date.” The expense is recognized over the vesting period of the award. The Company records compensation expense based on the fair value of the award at the reporting date.
The value of the stock-based award is determined using the Binomial or Black-Scholes option-pricing models, whereby compensation cost is the excess of the fair value of the award as determined by the pricing model at the grant date or other measurement date over the amount that must be paid to acquire the stock. The resulting amount is charged to expense on the straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.
10
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Loss per Share
The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, "Earnings per Share." Basic earnings (loss) per share are computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted loss per share has not been presented since the effect of the assumed conversion of warrants and debt to purchase common shares would have an anti-dilutive effect. Potential common shares as of March 31, 2016 that have been excluded from the computation of diluted net loss per share amounted to 2,733,257 shares and include 2,733,257 options. Potential common shares as of March 31, 2015 that have been excluded from the computation of diluted net loss per share amounted to 3,340,400 shares and included 1,188,950 warrants, and 2,151,450 options.
On July 29, 2015, the Company filed an amendment to the Certificate of Incorporation to effect a 1-for-10 reverse split of its issued and outstanding common stock which became effective in the market on July 30, 2015. Following the reverse split, every ten shares of the Company's issued and outstanding common stock were automatically combined and converted into one issued and outstanding share of common stock with a par value of $0.001 per share. No fractional shares are to be issued. As a result, all prior per share calculations reflect the effects of this reverse stock split.
Concentrations of Credit Risk
The Company primarily transacts its business with one financial institution. The amount on deposit in that one institution may from time to time exceed the federally-insured limit.
During the six months ended March 31, 2016, two customers accounted for 39% of the Company’s revenue, comprised of 22% from contracts with six customers covered under the Company’s master services agreement with AT&T, and 17% from one other customer. Of the Company’s revenue earned during the six months ended March 31, 2015, approximately 57% was generated from contracts with six customers covered under the Company’s master services agreement with AT&T.
The Company’s accounts receivable is typically unsecured and are derived from U.S. customers in different industries. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses. Historically, such losses have been within management’s expectations. As of March 31, 2016 and 2015, two customers accounted for 39% and 51%, respectively, of the Company’s net accounts receivable balance, respectively.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
11
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Business Combinations
The Company accounts for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities are recognized at fair value at the date of acquisition. The excess of the purchase price over the fair value of assets acquired, net of liabilities assumed is recognized as goodwill. Certain adjustments to the assessed fair values of the assets, liabilities made subsequent to the acquisition date, but within the measurement period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments subsequent to the measurement period are recorded in income. Results of operations of the acquired entity are included in the Company’s results from the date of the acquisition onward and include amortization expense arising from acquired tangible and intangible assets. The Company expenses all costs as incurred related to an acquisition under general and administrative in the consolidated statements of operations.
Recent Accounting Pronouncements
In January 2016, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) “ASU 2016 – 01 Recognition and Measurement of Financial Assets and Financial Liabilities” which changes requirements for the presentation and measurement of equity investments at fair value. The updated standard is effective for the Company beginning after December 15, 2017, including interim periods within that fiscal year. The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements.
In February 2016, the FASB issued “ASU 2016 – 01 Leases” which requires the Company to recognize on the balance sheet the assets and liabilities for the rights and obligations created by leases with terms of more than 12 months. The updated standard is effective for the Company on December 15, 2018. The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements.
In March 2016, the FASB issued “ASU 2016 – 09 Improvements to Employee Share-Based Payment Accounting” which simplifies the accounting for share-based payment award transactions, including; the income tax consequences, classification of awards as either equity of liabilities, and the classification on the statement of cash flows. The updated standard is effective beginning after December 15, 2016 and interim periods within this annual period. The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements.
In April 2016, the FASB issued “ASU 2016 – 10 Revenue from Contract with Customers (Topic 606): Identifying Performance Obligations and Licensing” which clarifies the topics of identifying performance obligations and licensing implementation guidance, while including implementation guidance. This updated standard affects “ASU 2014-09 Revenue from Contracts with Customers (Topic 606)” which is not yet effective. The Company does not expect that this standard will have a material effect on its consolidated financial statements.
3. | Accounts Receivable, net |
Accounts receivable consist of the following:
March 31, 2016 |
September 30, 2015 |
||||||||
Accounts receivable | $ | 6,639,822 | $ | 4,738,859 | |||||
Less allowance for bad debts | (295,000 | ) | (248,378 | ) | |||||
6,344,822 | 4,490,481 | ||||||||
Less current portion | (6,344,822 | ) | (4,265,481 | ) | |||||
Long-term portion | $ | - | $ | 225,000 |
12
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
4. | Property and Equipment, net |
The following is a summary of property and equipment:
March 31, 2016 | September 30, 2015 | ||||||||
Equipment and computer hardware | $ | 654,447 | $ | 723,844 | |||||
Office furniture | 234,893 | 213,473 | |||||||
Leasehold improvements | 186,902 | 186,902 | |||||||
Equipment held under capital lease | 66,272 | 66,272 | |||||||
1,142,514 | 1,190,491 | ||||||||
Less: accumulated depreciation | (602,946 | ) | (580,330 | ) | |||||
$ | 539,568 | $ | 610,161 |
Depreciation expense for the three and six months ended March 31, 2016 was $43,452 and $91,448, respectively. Depreciation expense for the three and six months ended March 31, 2015 was $26,833 and $51,007, respectively.
5. | Capitalized Software Development Costs, net |
The following is a summary of capitalized software development costs:
March 31, 2016 |
September 30, 2015 |
||||||||
Beginning balance | $ | 1,403,397 | $ | 639,416 | |||||
Additions | 843,729 | 1,444,629 | |||||||
Less: accumulated amortization | (472,270 | ) | (680,648 | ) | |||||
Ending balance | $ | 1,774,856 | $ | 1,403,397 |
Amortization expense for the three and six months ended March 31, 2016 was $252,494 and $472,270, respectively. Amortization expense for the three and six months ended March 31, 2015 was $149,708 and $273,255, respectively.
As of March 31, 2016, amortization expense for the remaining estimated lives of these costs is as follows:
Year Ending March 31, | |||||
2017 | $ | 848,892 | |||
2018 | 655,769 | ||||
2019 | 270,195 | ||||
$ | 1,774,856 |
13
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
6. | Intangible Assets |
Patents
The following is a summary of capitalized patent costs:
March 31, 2016 | September 30, 2015 | ||||||||
Patent costs | $ | 1,367,816 | $ | 1,357,407 | |||||
Less: accumulated amortization | (960,622 | ) | (863,455 | ) | |||||
$ | 407,194 | $ | 493,952 |
Amortization expenses for the three and six months ended March 31, 2016 was $48,688 and $97,167, respectively. Amortization expenses for the three and six months ended March 31, 2015 was $41,702 and $82,272, respectively.
A schedule of amortization expense over the estimated remaining lives of the patents is as follows:
Year Ending March 31, | |||||
2017 | $ | 179,195 | |||
2018 | 54,529 | ||||
2019 | 45,741 | ||||
2020 | 43,367 | ||||
2021 | 43,367 | ||||
Thereafter | 40,995 | ||||
$ | 407,194 |
Other Intangible Assets, net
The following is a summary of other intangible asset costs:
March 31, 2016 | September 30, 2015 | ||||||||
Technology | $ | 970,000 | $ | 970,000 | |||||
Customer relationships | 870,000 | 870,000 | |||||||
Backlog | - | 110,000 | |||||||
Less: accumulated amortization | (197,743 | ) | (112,773 | ) | |||||
$ | 1,642,257 | $ | 1,837,227 |
Amortization expenses for the three and six months ended March 31, 2016 $72,220 and $194,970, respectively. Amortization expenses for the three and six months ended March 31, 2015 $0 and $0, respectively. As of March 31, 2016, the intangible asset for backlog was fully amortized.
A schedule of amortization expense over the estimated remaining lives of the other intangible assets is as follows:
Year Ending March 31, | |||||
2017 | $ | 271,000 | |||
2018 | 271,000 | ||||
2019 | 271,000 | ||||
2020 | 271,000 | ||||
2021 | 144,036 | ||||
Thereafter | 414,221 | ||||
$ | 1,642,257 |
14
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
7. | Accrued Expenses |
The following is a summary of accrued expenses:
March 31, 2016 | September 30, 2015 | ||||||||
Accrued cost of revenues | $ | 620,543 | $ | 359,753 | |||||
Accrued payroll and related expenses | 792,041 | 592,467 | |||||||
Accrued professional fees | 61,491 | 109,077 | |||||||
Other accrued expenses | 86,550 | 800 | |||||||
$ | 1,560,625 | $ | 1,062,097 |
8. | Capital Leases |
The Company leases various office equipment under multiple capital leases that expire in 2016 and 2018. The equipment has a cost of $66,272.
Minimum future lease payments under the capital leases at March 31, 2016 for each of the next four years and in the aggregate are as follows:
Year Ending March 31, | |||||
2017 | $ | 8,064 | |||
2018 | 3,790 | ||||
2019 | 1,895 | ||||
2020 | - | ||||
Total minimum lease payments | 13,749 | ||||
Less amount representing interest | (866 | ) | |||
Present value of net minimum lease payments | $ | 12,883 |
The effective interest rate charged on the capital leases range from approximately 2.25% to 7.428% per annum. The leases provide for a $1 purchase option. Interest charged to operations for the three and six months ended March 31, 2016 was $205 and $446, respectively. Interest charged to operations for the three and six months ended March 31, 2015 was $345 and $643, respectively. Depreciation charged to operations for the three and six months ended March 31, 2016 was $3,314 and $6,628, respectively. Depreciation charged to operations for the three and six months ended March 31, 2015 was $3,314 and $6,479, respectively.
9. | Income Taxes |
As of March 31, 2016, the Company has a net operating loss carryover of approximately $39,600,000 available to offset future income for income tax reporting purposes, which will expire in various years through 2035, if not previously utilized. However, the Company’s ability to use the carryover net operating loss may be substantially limited or eliminated pursuant to Internal Revenue Code Section 382. We adopted the provisions of ASC 740-10-50. We had no material unrecognized income tax assets or liabilities for the six months ended March 31, 2016 or for the six months ended March 31, 2015.
Our policy regarding income tax interest and penalties is to expense those items as general and administrative expense but to identify them for tax purposes. During the three and six months ended March 31, 2016 and 2015, there were no federal income tax, or related interest and penalty items in the income statement, or liability on the balance sheet. We file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is no longer subject to U.S. federal income tax examinations by tax authorities for years ending on or before September 30, 2012 or California state income tax examination by tax authorities for years ending on or before September 30, 2011. We are not currently involved in any income tax examinations.
15
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
10. | Note Payable |
March 31, 2016 | September 30, 2015 | ||||||||
Notes Payable: | |||||||||
Principal outstanding | $ | 8,491,664 | $ | 10,000,000 | |||||
Accrued Interest | 359,352 | 202,975 | |||||||
Accrued Termination Fee | 189,903 | 124,630 | |||||||
9,040,919 | 10,327,605 | ||||||||
Less: discount on note payable | (1,390,865 | ) | (1,062,457 | ) | |||||
7,650,054 | 9,265,148 | ||||||||
Less: current portion, net | (1,677,953 | ) | (3,575,024 | ) | |||||
Long-term portion, net | $ | 5,972,101 | $ | 5,690,124 |
Scheduled maturities on long-term debt are as follows:
Years ending March 31 | Principal | Discount Amortization | Accrued Interest | Accrued Termination Fee | Total | ||||||||||||||||
2017 | $ | 2,400,000 | $ | (782,500 | ) | $ | 60,453 | $ | - | $ | 1,677,953 | ||||||||||
2018 | 6,091,664 | (608,365 | ) | 298,899 | 189,903 | 5,972,101 | |||||||||||||||
$ | 8,491,664 | $ | (1,390,865 | ) | $ | 359,352 | $ | 189,903 | $ | 7,650,054 |
On October 3, 2014, the Company and its wholly owned subsidiaries, SITO Mobile Solutions, Inc. and SITO Mobile R&D IP, LLC, entered into a Revenue Sharing and Note Purchase Agreement (the “Agreement”) with Fortress Credit Co LLC, as collateral agent (the “Collateral Agent”), and CF DB EZ LLC (the “Revenue Participant”) and Fortress Credit Co LLC (the “Note Purchaser” and together with the Revenue Participant, the “Investors”).
16
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
The principal amount of the Note bears interest at a rate equal to LIBOR plus 9% per annum. Such interest is payable in cash except that 2% per annum of the interest shall be paid-in-kind, by increasing the principal amount of the Note by the amount of such interest. The term of the Note is 42 months and the Company must make, beginning in October 2015, monthly amortization payments on the Note, each in a principal amount equal to $333,334 until the Note is paid in full. The Company shall also apply 85% of Monetization Revenues (as defined in the Agreement) from the Company’s patents to the payment of accrued and unpaid interest on, and then to repay outstanding principal (at par) of, the Note until all amounts due with respect to the Note have been paid in full. After the repayment of the Note, in addition to the interest, the Company shall pay the Revenue Participants up to 50% of Monetization Revenues totaling (i) $5,000,000, if paid in full prior to March 31, 2018 and (ii) $7,500,000 thereafter. The Company must also pay $350,000 to the Note Purchaser upon repayment of the Note.
The Company may prepay the Note in whole or in part, without penalty or premium, except that any optional prepayments of the Note prior to the first anniversary of the Effective Date shall be accompanied by a prepayment premium equal to 5% of the principal amount prepaid.
The Agreement contains certain standard Events of Default. The Company granted to the Collateral Agent, for the benefit of the Investors, a non-exclusive, royalty free, license (including the right to grant sublicenses) with respect to the Patents, which shall be evidenced by, and reflected in, the Patent License Agreement. The Collateral Agent and the Investors agree that the Collateral Agent shall only use such license following an Event of Default. Pursuant to a Security Agreement among the parties, the Company granted the Investors a first priority senior security interest in all of the Company’s assets. The Company and the Investors assigned a value of $500,000 to the revenue sharing terms of the Agreement and in accordance with ASC 470-10-25 “Debt Recognition”, the Company recognized $500,000 as deferred revenue and a discount on the Note that is amortized over the 42-month term of the Note using the effective interest method. For the three and six months ended March 31, 2016, the Company recognized $42,181 and $93,247, respectively, in licensing revenue and interest expense from amortization of the deferred revenue. For the three and six months ended March 31, 2015, the Company recognized $42,539 and $81,599, respectively, in licensing revenue and interest expense from amortization of the deferred revenue.
On March 1, 2016, the Company entered into Amendment No.1. Pursuant to the terms of the Amendment, principal payment on the Note issued pursuant to the Agreement was reduced from $333,333 to $175,000 for the period commencing on the last business day of February 2016 through the last business day of February 2017 and from $333,333 to $300,000 for the period commencing on the last business day of March 2017 to the last day of business on February 2018, with the final payment on the last business day on March 2018 increased to repay the remaining principal in full. In consideration for the Amendment, the Company agreed to paid a restructuring fee of $100,000 and issued 200,000 shares of its common stock with an aggregate value of $568,000 to the Investors.
Interest expense on the Note for the three and six months ended March 31, 2016 was $227,049 and $479,620, respectively. Amortization of the discounts for the three and six months ended March 31, 2016 totaled $171,076 and $339,592, respectively, which was charged to interest expense. Accrual of termination fees for the three and six months ended March 31, 2016 was $29,527 and $65,273, respectively, which was charged to interest expense.
17
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Interest expense on the Note for the three and six months ended March 31, 2015 was $251,656 and $499,285, respectively. Amortization of the discounts for the three and six months ended March 31, 2015 totaled $140,379 and $269,276, respectively, which was charged to interest expense. Accrual of termination fees for the three and six months ended March 31, 2015 was $29,777 and $57,119, respectively, which was charged to interest expense.
11. | Stock Based Compensation |
During the six months ended March 31, 2016, the Company recognized stock-based compensation expense totaling $527,431, through the vesting of 152,836 common stock options. Of the $527,431 in stock compensation expense, $385,762 is included in general and administrative expense and $141,669 is included in sales and marketing expense. During the six months ended March 31, 2015, the Company recognized stock-based compensation expense totaling $330,780, of which $91,000 was for payment of consulting services through the issuance of 35,000 common shares, $158,233 was recognized through the vesting of 125,000 common stock options, and $81,547 from the amortization of prepaid consulting fees compensated through the granting of 575,000 common stock options. Of the $330,780 in stock compensation expense, $229,580 is included in general and administrative expense and $31,200 is included in sales and marketing expense.
12. | Related Party Transactions |
On April 21, 2014 SITO Mobile R&D IP, LLC, the Company’s wholly-owned subsidiary (“SITO R&D”), through a joint venture arrangement organized as a limited liability company (the “JV”) with Personalized Media Communications, LLC (“PMC”), entered into a Joint Licensing Program Agreement (the “Licensing Agreement”) with a national broadcasting entity (“Licensee”) pursuant to which the JV granted the Licensee a term-limited license ( the “License”) to all patents licensable by the JV (“JV Patents”), including an exclusive license to assert the JV Patents against certain infringing parties in the media distribution industry. In exchange for the License, the Licensee will pay an annual fee of $1,250,000 for a minimum of three years. Commencing three years from the date of the Licensing Agreement, the Licensee may each year, at its sole option, pay a $1,250,000 license fee to renew the License for every year for four additional years. Once the Licensee has paid a total of $8,750,000 in license fees, either in one lump sum or after paying $1,250,000 annually for seven years, the License is deemed to be perpetual. For Patents infringement actions provided for under the License, the Licensee will pay 20% of the gross proceeds from settlements received less any Annual Fee amounts paid and litigation costs incurred (“Share of Proceeds”). SITO R&D and its joint venture partner will serve as co-plaintiffs with the Licensee in infringement actions under the License and the Licensee will be responsible for any out-of-pocket costs of the JV associated with being a co-plaintiff in supporting Licensee in such litigation, including attorneys’ fees. The Licensee will pay the annual fee and any Share of Proceeds to the JV. Proceeds received by the JV are shared by SITO R&D and PMC on a 30% and 70% basis, respectively. In the event that the Licensee does not assert any infringement actions under its rights in the License within five years of the date of the Licensing Agreement, the JV may, at its sole option, choose to terminate Licensee’s exclusive right to assert infringement claims with no reduction or adjustment to the annual fee. For the three and six months ended March 31, 2016, the Company amortized $93,238 and $187,500, respectively, in revenue. As of March 31, 2016, the Company has $21,516 in deferred revenue under the Licensing Agreement.
18
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
13. | Fair Value |
The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization. The Company determines the fair value of obligations under capital lease, notes payable and convertible debentures based on the effective yields of similar obligations (Level 2).
ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions, about market participant assumptions, which are developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access.
Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company did not identify any assets and liabilities that are required to be presented on the consolidated balance sheets at fair value. The Company does not have any assets or liabilities measured at fair value on a recurring basis at March 31, 2016. The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the six months ended March 31, 2016.
14. | Stockholders’ Equity |
Common Stock
The holders of the Company's common stock are entitled to one vote per share of common stock held.
During the six months ended March 31, 2016, the Company issued 200,000 shares of its common stock to Fortress Credit Co LLC at $2.84 per share for an aggregate amount $568,000, in consideration for the amendment of the Note Purchase Agreement.
Warrants
During the six months ended March 31, 2016, no warrants were granted or exercised, and 250 warrants expired.
19
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
During the six months ended March 31, 2015, no warrants were granted, 20,000 warrants exercised to purchase 20,000 shares of the Company’s common stock at an exercise price of $0.25, and 140,000 warrants expired.
Options
During the six months ended March 31, 2016, the Company granted options to its Directors and employees as follows:
Grant Date | Options Granted | Exercise Price | Expiration | Vesting | Total Value | Risk Free Interest Rate | Volatility | |||||||||||||||
November 17, 2015 | 20,000 | $ | 3.58 | November 17, 2020 | 3-years | $ | 47,180 | 1.70 | % | 102.67 | % | |||||||||||
November 17, 2015 | 4,548 | $ | 3.58 | November 17, 2020 | Immediate | $ | 10,729 | 1.70 | % | 102.67 | % | |||||||||||
November 17, 2015 | 3,288 | $ | 3.58 | November 17, 2020 | Immediate | $ | 7,756 | 1.70 | % | 102.67 | % | |||||||||||
November 18, 2015 | 150,000 | $ | 3.51 | November 18, 2020 | 3-years | $ | 338,100 | 1.72 | % | 102.63 | % | |||||||||||
November 18, 2015 | 70,000 | $ | 3.51 | November 18, 2020 | 3-years | $ | 157,780 | 1.72 | % | 102.63 | % | |||||||||||
November 18, 2015 | 28,000 | $ | 3.51 | November 18, 2020 | 3-years | $ | 63,112 | 1.72 | % | 102.63 | % | |||||||||||
November 18, 2015 | 28,000 | $ | 3.51 | November 18, 2020 | 3-years | $ | 63,112 | 1.72 | % | 102.63 | % | |||||||||||
November 18, 2015 | 28,000 | $ | 3.51 | November 18, 2020 | 3-years | $ | 63,112 | 1.72 | % | 102.63 | % | |||||||||||
February 18, 2016 | 30,000 | $ | 2.58 | February 18, 2021 | Immediately | $ | 52,560 | 1.15 | % | 103.90 | % | |||||||||||
February 18, 2016 | 20,000 | $ | 2.58 | February 18, 2021 | Immediately | $ | 35,040 | 1.15 | % | 103.90 | % | |||||||||||
February 18, 2016 | 25,000 | $ | 2.58 | February 18, 2021 | Immediately | $ | 43,800 | 1.15 | % | 103.90 | % | |||||||||||
February 18, 2016 | 20,000 | $ | 2.58 | February 18, 2021 | 3-years | $ | 35,040 | 1.15 | % | 103.90 | % | |||||||||||
February 18, 2016 | 20,000 | $ | 2.58 | February 18, 2021 | Immediately | $ | 35,040 | 1.15 | % | 103.90 | % | |||||||||||
February 18, 2016 | 25,000 | $ | 2.58 | February 18, 2021 | Immediately | $ | 43,800 | 1.15 | % | 103.90 | % | |||||||||||
471,836 |
The Company values options under the Binomial Option Model. The full value of option grants is charged to operations over the vesting period with option grants that vest immediately being fully charged on the date of grant.
During the six months ended March 31, 2016, the Company recognized stock-based compensation expense totaling $527,431, through the vesting of 152,836 common stock options. During the six months ended March 31, 2015, the Company recognized stock-based compensation expense totaling $330,780, of which $91,000 was for payment of consulting services through the issuance of 35,000 common shares, $158,233 was recognized through the vesting of 125,000 common stock options, and $81,547 from the amortization of prepaid consulting fees compensated through the granting of 575,000 common stock options.
20
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
A summary of outstanding stock warrants and common stock options is as follows:
Number of Shares | Weighted Average Exercise Price | ||||||||
Outstanding – September 30, 2014 | 3,983,900 | $ | 4.80 | ||||||
Granted | 352,271 | $ | 3.20 | ||||||
Exercised | (833,700 | ) | $ | (2.50 | ) | ||||
Cancelled | (1,240,800 | ) | $ | (5.40 | ) | ||||
Outstanding – September 30, 2015 | 2,261,671 | $ | 5.00 | ||||||
Granted | 471,836 | $ | 3.20 | ||||||
Exercised | (- | ) | $ | (- | ) | ||||
Cancelled | (250 | ) | $ | (1.20 | ) | ||||
Outstanding – March 31, 2016 | 2,733,257 | $ | 4.70 |
Of the 2,733,257 common stock options outstanding, 2,092,931 options are fully vested and currently available for exercise. Of the common stock options outstanding, 960,000 options will be cancelled if not exercised during the three months ending June 30, 2016. An additional 292,510 options of the common stock options outstanding, will be cancelled, if not exercised during the three months ending September 30, 2016.
15. | Commitments and Contingencies |
Operating Leases
The Company leases office space in Rogers, Arkansas; Jersey City, New Jersey; Boise, Idaho; Chicago, Illinois; and Royal Oak, Michigan. The Rogers office is leased for a term of five years, effective January 1, 2012. The Company’s Boise office space is subject to a 38-month lease that commenced on May 1, 2014. The Jersey City office lease, amended on November 6, 2014, expires on November 30, 2018 and the Company has the option to extend the term for an additional five years. In addition to paying rent, under the terms of the Jersey City office lease the Company is also required to pay its pro rata share of the property’s operating expenses. The Company entered into a sub-lease agreement on May 22, 2015 for an office in Michigan. The term for the office space is month to month. Rent expense for the three months ended March 31, 2016 and 2015 was $105,863 and $90,229, respectively. Rent expense for the six months ended March 31, 2016 and 2015 was $204,013 and $146,845, respectively. Minimum future rental payments under non-cancellable operating leases with terms in excess of one year as of March 31, 2016 for the next three years and in the aggregate are:
2017 | $ | 317,966 | |||
2018 | 263,295 | ||||
2019 | 171,072 | ||||
$ | 752,333 |
21
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
Incentive Compensation
On November 21, 2014, the Company approved a compensation plan for the executive officers of the Company which provides for the payment of a cash bonus and an equity grant of performance options to the Company’s Chief Executive Officer and its Chief Financial Officer (the “Executives”). Each Executive was eligible for an annual cash bonus, based upon net revenue, gross margins, and individual key performance indicators, set annually by the Company’s Compensation Committee (the “Target Performance”). For the fiscal year ended September 30, 2015, the target bonus for the Chief Executive Officer was 50% of his base salary and for the Chief Financial Officer, the target bonus was 40% of his base salary. Eighty percent of the cash bonus was based upon the target net revenues and gross margins of the Company with 20% of the cash bonus based upon individual key performance indicators. Fifty percent of the target cash bonus was payable if threshold performance of 80% of the Target Performance is achieved, 100% of the target cash bonus was payable if the Target Performance is reached, with 150% of the cash bonus paid if 120% of the Target Performance is achieved. As of March 31, 2016, the Company paid $172,437 in compensation expense for the incentive cash bonuses. The equity grant component of the compensation plan provided for the grant of 105,000 performance options to purchase shares of common stock to the Chief Executive Officer and 42,000 performance options to purchase shares of common stock to the Chief Financial Officer, with the number of performance options to be received by each of the Executives based upon the achievement by the Company of certain net revenues and gross margins targets. The performance options vest in annual increments over three years commencing on the grant date and are exercisable at a price of $2.805. Based upon the Target Performance for the fiscal year ended September 30, 2015, our Chief Executive Officer earned 63,090 options and our Chief Financial Officer earned 25,236 options. During the three six months ended March 31, 2016, the company recognized $11,715 and $31,397, respectively, in stock compensation expense for the performance options.
For the fiscal year ending September 30, 2016, the target bonus for the Chief Executive Officer is 50% of his base salary, and for the Chief Financial Officer the target bonus is 40% of his base salary. Seventy percent of the target cash bonus will be paid if threshold performance of 70% of the Target Performance is achieved, 100% of the target cash bonus will be paid if the Target Performance is reached, with 120% of the cash bonus paid if 120% of the Target Performance is achieved. As of March 31, 2016, the Company has accrued $104,160 in compensation expense for the potential incentive cash bonuses. The equity grant component of the compensation plan provides for the grant of 150,000 performance options to purchase shares of Company common stock to the Chief Executive Officer and 70,000 performance options to purchase shares of Company common stock to the Chief Financial Officer, with the number of performance options to be received by each of the Executives based upon the achievement of the Target Performance. The performance options will vest in three year increments commencing on the grant date and are exercisable at a price of $3.51. During the three and six months ended March 31, 2016, the Company recognized $55,098 and $81,422, respectively, in stock compensation expense for the performance options.
22
SITO Mobile, Ltd.
Notes to Unaudited Condensed Consolidated Financial Statements
On November 18, 2015, the Company approved a compensation plan for three employees of the Company which provides for the payment of a cash bonus and an equity grant of performance options. Two of the employees are eligible for an annual cash bonus, based upon net revenue, and gross margins, set annually by the Company’s Compensation Committee (the “Target Performance”). The target bonus is 20% of the employees’ base salary. Seventy percent of the cash bonus is based upon the target net revenues and 30% of the cash bonus is based upon gross margins of the Company. Seventy percent of the target cash bonus will be paid if threshold performance of 70% of the Target Performance is achieved, 100% of the target cash bonus will be paid if the Target Performance is reached, with 120% of the cash bonus paid if 120% of the Target Performance is achieved. As of March 31, 2016, the Company has accrued $37,474 in compensation expense for the potential incentive cash bonuses. The equity grant component of the compensation plan provides for the grant of 28,000 performance options to purchase shares of the Company common stock to each of the three employees, with the number of performance options to be received by each of the employees based upon the achievement by the Company of certain net revenues and gross margins targets. The performance options will vest in three year increments commencing on the grant date and are exercisable at a price of $3.51. During the three and six months ended March 31, 2016, the company recognized $25,827 and $38,167, respectively, in stock compensation expense for the performance options.
Pro forma Information
The following unaudited pro forma information presents the consolidated results of operation of the Company as if the acquisition completed during the year ended September 30, 2015 had occurred at the beginning of the applicable annual reporting period, with pro forma adjustments to give effect to intercompany transactions to be eliminated, amortization of intangible assets, share-based compensation, and transaction costs directly associated with the acquisition:
Net revenue | $ | 21,373,171 | |||
Net loss | (10,083,640 | ) | |||
Net loss per share | (0.65 | ) | |||
Net loss per share-diluted | (0.65 | ) |
These unaudited pro forma condensed consolidated financial results have been prepared for illustrative purposes only and do not purport to be indicative of the results of operations that actually would have resulted had the acquisition occurred on the first day of the earliest period presented, or of the future results of the consolidated entities. The unaudited pro forma consolidated financial information does not reflect any operating efficiencies and cost savings that may be realized from the integration of the acquisition.
18. | Subsequent Events |
On May 5, 2016, the Company granted 394,856 options with a $2.95 exercise price to Directors, Executives and employees. On May 16, 2016, the Company cancelled 15,000 options with an exercise price of $6.30 granted on May 16, 2011, and 25,500 options with an exercise price of $4.69 granted on November 30, 2012.
23
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
This report contains forward-looking statements. These forward-looking statements include, without limitation, statements containing the words “believes,”“anticipates,”“expects,”“intends,”“projects,”“will,” and other words of similar import or the negative of those terms or expressions. Forward-looking statements in this report include, but are not limited to, expectations of future levels of research and development spending, general and administrative spending, levels of capital expenditures and operating results, sufficiency of our capital resources, our intention to pursue and consummate strategic opportunities available to us, including sales of certain of our assets. Forward-looking statements subject to certain known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to those described in “Risk Factors” of the reports filed with the Securities and Exchange Commission.
The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere herein.
Overview
We provide a mobile engagement platform that enables brands to increase awareness, loyalty, and ultimately sales.
Our business has focused on leveraging our solution in the areas of messaging/notifications and media placement on mobile devices. Our Verified Walk-In platform is a proprietary attribution technology that utilizes geo-fencing to reach customers within a certain radius of location and uses technology to push coupons, advertisements, and promotions to mobile apps and mobile websites in real-time, allowing for a more accurate advertising approach. This technology identifies consumers who visit physical storefronts after seeing advertisements that we distribute. This platform allows our clients to assess mobile-to-offline attribution allowing the ability to quantify and measure the impact of campaigns on in-store visits, leveraging real-time insights on campaign performance through key metrics such as user demographics, psychographics, visitation rates, click-through and time of engagement.
Our portfolio of intellectual property represents our many years’ of innovation in the wireless industry through patented technology that we developed, as well as patented technology we purchased from Microsoft and others. We are dedicated to the monetization of our patents, primarily through licensing agreements that allow others to use our patents in exchange for royalty income and other consideration.
As we expand operational activities and seek new opportunities to monetize our patented technology, we may from time to time experience operating losses and/or negative cash flows from operations and we may be required to obtain additional financing to fund operations. There can be no assurance that such financing will be available to us. We are heavily reliant on the revenue we generate from a single customer relationship. Our core mobile media business operates in a relatively new and evolving industry that seeks to gain a larger share of business spending which has traditionally been directed toward older established media solutions. There can be no assurance that we will be successful in addressing these challenges and others that we face, and the failure to do so can have a material adverse effect on our business prospects, financial condition and results of operations.
Results of Operations
Results of Operations for the Three Months Ended March 31, 2016 and 2015
During the three months ended March 31, 2016, our revenue increased by 72% over revenue generated during the three months ended March 31, 2015 ($6,487,569) in the three months ended March 31, 2016 compared to $3,766,820 in the three months ended March 31, 2015). Our revenue growth was comprised of a $3,234,000 or 199% increase in media placement revenue offset by a $513,666 or 26% decrease in wireless application revenues. Media placement revenue increased as a result of expanding our direct sales force and acquiring the mobile advertising business of Hipcricket, Inc. in July 2015. Wireless applications revenue declined primarily due to a decrease in the number of text and voice messages that we sent on behalf of our largest customer within our AT&T relationship. During the first six months of fiscal 2015, the customer transitioned its database of customers who receive our messages to a new standard rate messaging program and the transition caused a decline in the number of customers who elected to continue to receive messages.
24
During the three months ended March 31, 2016, two customers accounted for 38% of the Company’s revenue, comprised of 23% from contracts with six customers covered under the Company’s master services agreement with AT&T, and 15% from multiple advertising contracts under one media placement customer. Of our revenue earned during the quarter ended March 31, 2015, approximately 53% was generated from contracts with five customers covered under our agreements with AT&T.
Our cost of revenue, which represents the costs associated with wireless applications and media placement revenues, increased $1,412,330 or 86% to $3,056,596 for the three months ended March 31, 2016 as compared to $1,644,266 for the three months ended March 31, 2015. Our cost of revenue varies substantially in line with wireless applications and media placement revenues and includes depreciation and amortization expense of our mobile engagement technology platforms that we use to operate our wireless applications and media placement business. Cost of revenue for the three months ended March 31, 2016 increased as compared to the three months March 31, 2015 primarily as result of the 199% increase in media placement revenues over the same comparable periods and an $102,786 increase in software development amortization expense. Our technology investment in revenue growth is focused on our mobile engagement platform through software development efforts. We capitalize the cost of developing our mobile engagement platform and amortize our investment over three years. For the three-month periods ended March 31, 2016 and 2015, we recognized $252,495 and $149,709, respectively, in amortization of software development costs, with the increased amortization attributable to the increased investment in developing our platform.
General and administrative expense, excluding stock based compensation, was $1,597,915 for the three months ended March 31, 2016 as compared to $1,037,901 for the three months ended March 31, 2015, an increase of $560,014 or 54%, that is primarily attributable to the increased number of our personnel and increased expenditure for professional services.
Sales and marketing expense, excluding stock based compensation, was $2,025,869 for the three months ended March 31, 2016 as compared to $824,881 for the three months ended March 31, 2015, an increase of $1,200,988 or 146%, that is primarily attributable to increased sales and marketing spending, including expansion of our direct sales force and customer management personnel in connection with our media placement business that we launched in December 2013 and expanded by acquiring Hipcricket’s mobile advertising business in July 2015. As a percentage of revenue, sales and marketing expense was 32% and 23% for the three-month periods ended March 31, 2016 and 2015, respectively. Our media placement revenues have carried relatively higher spending levels than our wireless application revenues. Sales and marketing expense has increased as media placement revenue has grown, but has decreased to 43% of total media placement revenue in the current quarter as compared to 52% in the comparable quarter last year. We anticipate that sales and marketing expense as a percentage of media placement revenue will continue to decrease as our newly expanded direct sales force generates more sales.
For the three months ended March 31, 2016, total stock based compensation expense increased 149% to $373,503 from $149,966 for the three months ended March 31, 2015. The increase is primarily attributable to our granting all of our members of the board of directors their annual option grants at our February 2016 annual meeting of shareholders rather than on their respective anniversary dates as was done previously.
Interest expense for the three months ended March 31, 2016 and 2015 was $440,022 and $434,425, respectively, an increase of $5,597 or 1%. In October 2014, we sold a secured $10,000,000 42-month note having an interest rate of 9% plus the greater of LIBOR, which was 0.44% as of March 31, 2016, or 1%. Included in interest expense for the three months ended March 31, 2016 is $183,240 in amortization of discounts on the debt for a structuring fee, termination fees and the rights assigned to Fortress to share in our potential future new intellectual property monetization revenue streams.
25
Our net loss for the three months ended March 31, 2016 was $1,170,696 as compared to a net loss of $338,511 for the three months ended March 31, 2015, an increase of $832,185 or 246% that is primarily attributable to the $1,200,988 increase in sales and marketing expense, net of stock compensation expense, $560,014 increase in general and administrative expense, and $223,537 increase in stock compensation expense that was partially offset by the $1,308,419 increase in gross profits. Excluding stock based compensation, our net loss for the three month periods ended March 31, 2016 and 2015 were $797,193 and $188,545, respectively.
Our net loss on a basic and fully diluted basis was $0.07 per share for the three months ended March 31, 2016 based on our weighted average shares outstanding of 17,221,412 on March 31, 2016 as compared to a net loss of $0.02 per share for the three months ended March 31, 2015 based on our weighted average shares outstanding of 15,366,261 on March 31, 2015. The increase in the number of weighted shares outstanding primarily reflects the issuance of shares of common stock, of which 833,700 shares were issued for warrants which were exercised, 461,954 shares were issued to Fortress, 70,000 shares were issued for consulting services, 296,401 were issued to DoubleVision in satisfaction of the earnout provision and 620,560 shares were issued for the acquisition of Hipcricket’s mobile advertising business.
Results of Operations for the Six Months Ended March 31, 2016 and 2015
During the six months ended March 31, 2016, our revenue increased by 80% over revenue generated during the six months ended March 31, 2015 ($13,700,692 in the six months ended March 31, 2016 compared to $7,614,256 in the six months ended March 31, 2015). Our revenue growth was comprised of a $7,290,381 or 250% increase in media placement revenue, a $1,316,107 or 30% decrease in wireless application revenues and a $112,162 or 42% increase in licensing and royalty revenue. Media placement revenue increased as a result of expanding our direct sales force and acquiring the Hipcricket, Inc. mobile advertising business in July 2015. Wireless applications revenue declined primarily due to a decrease in the number of text and voice messages that we sent on behalf of our largest customer within our AT&T relationship. During the first six months of fiscal 2015, the customer transitioned its database of customers who receive our messages to a new standard rate messaging program and the transition caused a decline in the number of customers who elected to continue to receive messages. The increase in licensing and royalty revenue resulted from $100,000 in additional revenue from an amendment in December 3, 2015 to our agreement with Zoove Corporation.
During the six months ended March 31, 2016, two customers accounted for 39% of the Company’s revenue, comprised of 22% from contracts with six customers covered under the Company’s master services agreement with AT&T, and 17% from multiple advertising contracts under one media placement customer. Of our revenue earned during the six months ended March 31, 2015, approximately 57% was generated from contracts with six customers covered under our agreements with AT&T.
Our cost of revenue, which represents the costs associated with wireless applications and media placement revenues, increased $3,013,399 or 86% to $6,505,852 for the six months ended March 31, 2016 as compared to $3,492,453 for the six months ended March 31, 2015. Our cost of revenue varies substantially in line with wireless applications and media placement revenues and includes depreciation and amortization expense of our mobile engagement technology platforms that we use to operate our wireless applications and media placement business. Cost of revenue for the six months ended March 31, 2016 increased as compared to the six months March 31, 2015 primarily as result of the 251% increase in media placement revenues over the same comparable periods and a $199,015 increase in software development amortization expense. Our technology investment in revenue growth is focused on our mobile engagement platform through software development efforts. We capitalize the cost of developing our mobile engagement platform and amortize our investment over three years. For the six-month periods ended March 31, 2016 and 2015, we recognized $472,270 and $273,255, respectively, in amortization of software development costs, with the increased amortization attributable to the increased investment in developing our platform.
General and administrative expense, excluding stock based compensation, was $3,095,089 for the six months ended March 31, 2016 as compared to $2,246,026 for the six months ended March 31, 2015, an increase of $849,063 or 38%, that is primarily attributable to the increased number of our personnel and increased expenditure for professional services.
26
Sales and marketing expense, excluding stock based compensation, was $3,835,689 for the six months ended March 31, 2016 as compared to $1,488,867 for the six months ended March 31, 2015, an increase of $2,346,822 or 158%, that is primarily attributable to increased sales and marketing spending, including expansion of our direct sales force and customer management personnel in connection with our media placement business that we launched in December 2013 and expanded by acquiring Hipcricket’s mobile advertising business in July 2015. As a percentage of revenue, sales and marketing expense was 29% and 20% for the six-month periods ended March 31, 2016 and 2015, respectively. Our media placement revenues have carried relatively higher spending levels than our wireless application revenues. Sales and marketing expense has increased as media placement revenue has grown, but has decreased to 39% of total media placement revenue in the current quarter as compared to 52% in the comparable quarter last year. We anticipate that sales and marketing expense as a percentage of media placement revenue we continue to decrease as our newly expanded direct sales force generates more sales.
For the six months ended March 31, 2016, total stock based compensation expense increased 59% to $527,431 from $330,780 for the six months ended March 31, 2015. The increase is primarily attributable to our granting all of our members of the board of directors their annual option grants at our February 2016 annual meeting of shareholders rather than on their respective anniversary dates as was done previously.
Interest expense for the six months ended March 31, 2016 and 2015 was $911,821 and $851,803, respectively, an increase of $60,018 or 7%. The increase in interest expense is attributable to the principal of our Note to Fortress being outstanding for the full six months ended March 31, 2016 as compared to a six-month period in the preceding year. In October 2014, we sold a secured $10,000,000 42-month note having an interest rate of 9% plus the greater of LIBOR, which was 0.44% as of March 31, 2016, or 1%. Included in interest expense for the six months ended March 31, 2016 and 2015 are $363,526 and $292,806, respectively, in amortization of discounts on the debt for a structuring fee, termination fees and the rights assigned to Fortress to share in our potential future new intellectual property monetization revenue streams.
Our net loss for the six months ended March 31, 2016 was $1,558,775 as compared to a net loss of $874,762 for the six months ended March 31, 2015, an increase of $684,013 or 78% that is primarily attributable to the $2,346,822 increase in sales and marketing expense, net of stock compensation expense, $849,063 increase in general and administrative expense, and $196,651 increase in stock compensation expense that was partially offset by the $3,073,037 increase in gross profits. Excluding stock based compensation, our net loss for the six-month periods ended March 31, 2016 and 2015 were $1,031,344 and $543,982, respectively. Our net loss on a basic and fully diluted basis was $0.09 per share the six months ended March 31, 2016 based on our weighted average shares outstanding of 17,188,265 as compared to a net loss of $0.06 per share for the six months ended March 31, 2015 based on our weighted average shares outstanding of 15,346,048. The increase in the number of weighted shares outstanding primarily reflects the issuance of shares of common stock, of which 833,700 shares were issued for warrants which were exercised, 461,954 shares were issued to Fortress, 70,000 shares were issued for consulting services, 296,401 were issued to DoubleVision in satisfaction of the earnout provision and 620,560 shares were issued for the acquisition of Hipcricket’s mobile advertising business.
Liquidity and Capital Resources
At March 31, 2016, we had total assets of $20,056,328, including $8,161,973 in current assets, and total liabilities of $15,055,921, including $9,078,457 in current liabilities. At September 30, 2015, we had total assets of $18,598,680, including $6,582,226 in current assets, and total liabilities of $13,284,984, including $7,587,837 in current liabilities. The $1,457,648 or 8% increase in assets is primarily attributable to the increase in current assets that largely consisted of the $2,079,341 increase in accounts receivable attributable to increased revenues, offset by a $320,689 decrease in cash attributable to net negative operating cash flows. The $1,770,937 or 13% increase in liabilities is primarily attributable to the increase in current liabilities that largely consisted of a $3,178,249 increase in accounts payable attributable to the growth in our costs of revenue and operations that resulted from the expansion of our business.
During the six months ended March 31, 2016, we generated $2,137,443 in cash for operating activities, of which $447,796 is the net positive result of our noncash expenses of $1,222,337 in depreciation and amortization expense and 527,431 in stock compensation expense. In addition, we used $2,106,213 in cash for growth in our accounts receivable in the six-month period which has resulted from increased media placement revenue, which typically remains outstanding in accounts receivable longer than our wireless applications revenue and we generated $3,178,249 in cash from growth in our accounts payable in the six-month period that reflects operating cost growth in line with our revenue growth and an increase in accounts payable aging that brings our vendor and customer balance aging into better alignment.
27
Cash used in investing activities for the six months ended March 31, 2016 was $989,853, of which $843,729 represented capitalized internal costs of our software development for our core operations, $120,638 was attributable to investments in our intellectual property which is designed to strengthen our intellectual property portfolio and expand our mobile communications/advertising offerings, and $25,486 was attributable to purchases of property and equipment in connection with our personnel expansion.
Cash used in financing activities for the six months ended March 31, 2016 totaled $1,468,279, which primarily consisted of $1,508,336 in principal repayments on our Note to Fortress that was partially offset by $150,055 in proceeds from investors who purchased our common stock by exercising warrants at share prices of $2.50 and $3.05. On March 1, 2016, we amended our Revenue Sharing and Note Purchase Agreement with Fortress to reduce monthly principal payments from $333,333 to $175,000 for February 2016 through February 2017 and from $333,333 to $300,000 for March 2017 to February 2018, with the final payment in March 2018 increased to repay the remaining principal in full. In consideration for the Amendment, we paid a restructuring fee of $100,000 and issued 200,000 shares of our common stock, with an aggregate value of $568,000, to Fortress.
Our Note to Fortress bears interest at a rate equal to 9% plus the greater of LIBOR or 1%, of which 2% per annum of the interest shall be paid through the issuance of shares of common stock at maturity. The term of the Note is 42 months and we began making monthly interest payments in October 2014. In October 2015, we began making monthly amortization payments on the Note, each in the amount of $333,334. We agreed to apply 85% of any revenues from new licensing and royalty arrangements that we generate using our patents (“Monetization Revenues”) to the payment of accrued and unpaid interest on, and then to repay outstanding principal (at par) of, the Note until all amounts due with respect to the Note has been paid in full. After the repayment of the Note, we will pay Fortress up to 50% of Monetization Revenues totaling (i) $5,000,000, if paid in full prior to March 31, 2018 and (ii) $7,500,000 thereafter. In addition, we must also pay $350,000 to Fortress upon repayment of the Note.
We are seeking to increase our working capital to facilitate anticipated revenue growth, invest in our technology platform, develop our patent portfolio for new monetization opportunities and to improve liquidity. Over the next twelve months we believe that existing capital and anticipated funds from operations may be sufficient to sustain current level of operations and debt service. Inasmuch as the Company is pursuing the monetization of its intellectual property, which plans are subject to change, additional external financing relating to such efforts may be required. Increased acceleration in our core business, monthly principal payments on our debt and/or other economic influences might also necessitate additional financing.
There can be no assurance that we will be able obtain additional financing, if at all or upon terms that will be acceptable to us or our existing secured lender.
As a result of the recent economic recession, and the continuing economic uncertainty, it has been difficult for
companies to obtain equity or debt financing. While the credit markets have improved over the last year, it remains difficult
for smaller companies to obtain financing on reasonable terms.
Any additional capital raised through the sale of equity or equity-backed securities may dilute current stockholders’ ownership percentages and could also result in a decrease in the fair market value of our equity securities. The terms of the securities issued by us in future capital transactions may be more favorable to new investors and may include preferences, superior voting rights and the issuance of warrants or other derivative securities which may have a further dilutive effect.
If we raise additional funds through collaboration and licensing arrangements with third parties, it may be necessary to relinquish some rights to our technologies or our services or grant licenses on terms that are not favorable to us.
Furthermore, any additional debt or equity or other financing that we may need may not be
available on terms favorable to us, or at all. If we are unable to obtain required additional capital, we may have to curtail
our growth plans or cut back on existing business. Further, we may not be able to continue operations if we do not generate sufficient
revenues from operations.
28
We may incur substantial costs in pursuing future capital financing, including investment banking fees, legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs. We may also be required to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants, which may adversely impact our reported financial results.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements or financing activities with special purpose entities.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We have identified the following accounting policies that we believe are key to an understanding of our financial statements. These are important accounting policies that require management’s most difficult, subjective judgments.
Revenue Recognition and Deferred Revenue
The Company recognizes media placement revenue based on the activity of mobile users viewing ads through developer applications and mobile websites. Media placement revenues are recognized when the Company’s advertising services are delivered based on the specific terms of the advertising contract, which are commonly based on the number of ads delivered, or views, clicks or actions by users on mobile advertisements. At such time, the Company’s services have been provided, the fees charged are fixed or determinable, persuasive evidence of an arrangement exists, and collectability is reasonably assured.
The Company evaluates whether it is appropriate to recognize media placement revenue based on the gross amount billed to the customers or the net amount earned as revenue. When the Company is primarily obligated in a transaction, has latitude in establishing prices, is responsible for fulfillment of the transaction, has credit risk, or has several but not all of these indicators, revenue is recorded on a gross basis. While none of the factors individually are considered presumptive or determinative, in reaching conclusions on gross versus net revenue recognition, the Company places the most weight on the analysis of whether or not it is the primary obligor in the arrangement. The Company records the net amounts as media placement revenue earned if it is not primarily obligated or does not have latitude in establishing prices or credit risk.
The Company recognizes wireless applications revenue based on the delivery of Short Message Service (SMS) text messages and voice messages and messaging program management services. Wireless applications revenues are recognized when the Company’s services are delivered based on the specific terms of the Company’s contracts with customers, which are commonly based on the number of messages delivered. At such time, the Company’s services have been provided, the fees charged are fixed or determinable, persuasive evidence of an arrangement exists, and collectability is reasonably assured.
In general, licensing and royalty revenue arrangements provide for the payment of contractually determined fees in consideration for the patented technologies owned by or controlled by the Company’s operating subsidiary. The intellectual property rights granted may be perpetual in nature, extending until the expiration of the related patents, or can be granted for a defined, relatively short period of time, with the licensee possessing the right to renew the agreement at the end of each contractual term for an additional minimum upfront payment. Pursuant to the terms of these agreements, the Company’s operating subsidiary may have no further obligation with respect to the grant of the non-exclusive retroactive and future licenses, covenants-not-to-sue, releases, and other deliverables, including no express or implied obligation on the Company’s operating subsidiary’s part to maintain or upgrade the technology, or provide future support or services. Generally, the agreements provide for the grant of licenses, covenants-not-to-sue, releases, and other significant deliverables upon the execution of the agreement, or upon the receipt off the minimum upfront payment for term agreement renewals. As such, when the Company has no further obligation under the agreement, the earnings process is complete and revenue is recognized upon the execution of the agreement, when collectability is reasonably assured, or upon receipt of the minimum upfront fee for term agreement renewals, and when all the other revenue recognition criteria have been met, otherwise the Company recognizes revenue on a straight-line basis over the life of the agreement based on the contractually determined fees.
29
Deferred revenue arises as a result of differences between the timing of revenue recognition and receipt of cash from the Company’s customers.
Software Development Costs
The Company accounts for costs incurred to develop or purchase computer software for internal use in accordance with ASC Topic 350-40 “Internal-Use Software.” As required by ASC 350-40, the Company capitalizes the costs incurred during the application development stage, which include costs to design the software configuration and interfaces, coding, installation, and testing.
Costs incurred during the preliminary project stage along with post-implementation stages of internal use computer software are expensed as incurred. Capitalized development costs are amortized over a period of two to three years. Costs incurred to maintain existing product offerings are expensed as incurred. The capitalization and ongoing assessment of recoverability of development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life.
Long-Lived Assets
We account for our long-lived assets in accordance with Accounting Standards Codification (“ASC”) Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. We assess recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. During the year ended September 30, 2015, we recognized an impairment loss of $831,000 on our “Anywhere” Software License as further discussed in Note 7 of the financial statements.
Fair Value Measurement
The Company complies with the provisions of ASC No. 820-10 (ASC 820-10), “Fair Value Measurements and Disclosures.” ASC 820-10 relates to financial assets and financial liabilities. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (GAAP), and expands disclosures about fair value measurements. The provisions of this standard apply to other accounting pronouncements that require or permit fair value measurements and are to be applied prospectively with limited exceptions.
ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions that are developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access.
30
Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Item 4 - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s Principal Executive Officer and Principal Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that information required to be disclosed in the reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the periods specified in the Commission’s rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
We have not made a change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.
Under the oversight of the Audit Committee, Management will continue to review and make any changes it deems necessary to the overall design of the Company’s internal control over financial reporting, including implementing improvements in policies and procedures. We are committed to a proper internal control environment and will continue to implement measures to improve the Company’s internal control over financial reporting in response to our continued operational development.
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings
To the best of our knowledge, we are not a party to any legal proceedings that, individually or in the aggregate, are deemed to be material to our financial condition or results of operations.
Item 1A - Risk Factors
Our Annual Report on Form 10-K for the year ended September 30, 2015, Part I –Item 1A, Risk Factors, describes important risk factors that could cause our business, financial condition, results of operations and growth prospects to differ materially from those indicated or suggested by forward-looking statements made in this Form 10-Q or presented elsewhere by management from time to time.
There have been no material changes in our risk factors since the filing of our Annual Report on Form 10-K for our fiscal year ended September 30, 2015.
31
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
No disclosure required.
Item 3 - Defaults Upon Senior Securities
No disclosure required.
Item 4 - Mine Safety Disclosures
No disclosure required.
Item 5 - Other Information
No disclosure required.
Item 6 - Exhibits
Index to Exhibits
Exhibit No. | Description | |
31.1* | Certification of Principal Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | |
31.2* | Certification of Principal Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | |
32.1* | Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* | Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS** | XBRL Instance Document. | |
101.SCH** | XBRL Taxonomy Extension Schema Document. | |
101.CAL** | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF** | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB** | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE** | XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Filed herewith |
** | Furnished herewith |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SITO Mobile Ltd. | ||
Date: May 16, 2016 | By: | /s/ Jerry Hug |
Jerry Hug, Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: May 16, 2016 | By: | /s/ Kurt Streams |
Kurt Streams, Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
33