Skyline Bankshares, Inc. - Quarter Report: 2016 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 333- 209052
PARKWAY ACQUISITION CORP.
(Exact Name of Registrant as Specified in Its Charter)
Virginia | 47-5486027 | |
(State or Other Jurisdiction of Incorporation) | (I.R.S. Employer Identification Number) | |
101 Jacksonville Circle Floyd, Virginia |
24091 | |
(Address of Principal Executive Offices) | (Zip Code) |
(540) 745-4191
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, any Interactive Data File required to be submitted and posted pursuant to Rule 405 of regulation S-T (Section 232.405) of this chapter during the preceding 12 months or for such shorter period that the Registrant was required to submit and post such files. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The registrant had 5,021,376 shares of Common Stock, no par value per share, outstanding as of August 15, 2016.
Table of Contents
PART I | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | |||||
Balance SheetsJune 30, 2016 (Unaudited) and December 31, 2015 (Unaudited) | 3 | |||||
Notes to Financial Statements | 4 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 | ||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 10 | ||||
Item 4. | Controls and Procedures | 11 | ||||
PART II | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 12 | ||||
Item 1A. | Risk Factors | 12 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 12 | ||||
Item 3. | Defaults Upon Senior Securities | 12 | ||||
Item 4. | Mine Safety Disclosures | 12 | ||||
Item 5. | Other Information | 12 | ||||
Item 6. | Exhibits | 12 | ||||
Signatures | 13 |
2
Table of Contents
Part I. Financial Information
Balance Sheets
June 30, 2016 and December 31, 2015
June 30, | December 31, | |||||||
2016 | 2015 | |||||||
(Unaudited) | (Unaudited) | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 10 | $ | 10 | ||||
|
|
|
|
|||||
Total assets |
$ | 10 | $ | 10 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities |
$ | | $ | | ||||
Stockholders Equity |
||||||||
Preferred stock, no par value; 5,000,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock, no par value; 25,000,000 shares authorized; 1 share issued and outstanding |
10 | 10 | ||||||
Retained earnings |
| | ||||||
|
|
|
|
|||||
Total stockholders equity |
10 | 10 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 10 | $ | 10 | ||||
|
|
|
|
See accompanying notes to financial statements.
3
Table of Contents
Notes to Financial Statements
(unaudited)
Note 1. Organization
Parkway Acquisition Corp. (Parkway) was incorporated as a Virginia corporation on November 2, 2015. Parkway was formed as a business combination shell for the purpose of completing a business combination transaction between Grayson Bankshares, Inc. (Grayson) and Cardinal Bankshares Corporation (Cardinal). On November 6, 2015, Grayson, Cardinal and Parkway entered into an Agreement and Plan of Merger (the merger agreement), providing for the combination of the three companies. Terms of the merger agreement called for Grayson and Cardinal to merge with and into Parkway, with Parkway as the surviving corporation (the merger). The merger agreement established exchange ratios under which each share of Grayson common stock was converted to the right to receive 1.76 shares of common stock of Parkway, while each share of Cardinal common stock was converted to the right to receive 1.30 shares of common stock of Parkway. The exchange ratios resulted in Grayson shareholders receiving approximately 60% of the newly issued Parkway shares and Cardinal shareholders receiving approximately 40% of the newly issued Parkway shares. Grayson is considered the acquiror and Cardinal is considered the acquiree in the transaction for accounting purposes.
Note 2. Subsequent Event
Business Combination
On July 1, 2016, Parkway completed its merger with Grayson and Cardinal. Under the terms of the merger agreement, each share of Cardinal common stock was converted to the right to receive 1.30 shares of common stock of Parkway. Parkway had no material assets or liabilities and did not conduct any business prior to consummation of the merger except to perform its obligations under the merger agreement. There is currently no trading market and no market price for Parkway common stock, therefore it is difficult to determine the fair value of Parkway common stock. Due to the lack of an existing market value for Parkway stock, the following summary of consideration paid to Cardinal is prepared using the recent trading value of Grayson stock.
The Company has engaged a third party to calculate fair values of all assets and liabilities acquired in the transaction. We anticipate these valuations being received in the third quarter of 2016. All amounts are subject to changes as more information is available.
4
Table of Contents
Parkway Acquisition Corp.
Notes to Financial Statements
(unaudited)
Note 2. Subsequent Event, continued
The following table presents a summary of total consideration paid by Parkway at the acquisition date.
Consideration Paid (dollars in thousands, except per share data) | July 1, 2016 | |||
Cardinal common shares outstanding at July 1, 2016 |
1,535,733 | |||
Exchange ratio |
1.30 | |||
|
|
|||
Total common shares of Parkway stock issued |
1,996,453 | |||
Fair value per share of Grayson stock adjusted for the exchange ratio |
$ | 7.39 | ||
|
|
|||
Total consideration paid |
$ | 14,754 | ||
|
|
The following table presents the Cardinal assets acquired and liabilities assumed as of July 1, 2016 as well as the related preliminary fair value adjustments and determination of purchase gain.
(dollars in thousands) | As Reported by | Fair Value | As Reported by | |||||||||||||
Cardinal | Adjustments | Parkway | ||||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 11,698 | $ | | | $ | 11,698 | |||||||||
Investment securities |
59,347 | (322 | ) | (a | ) | 59,025 | ||||||||||
Restricted equity securities |
1,308 | | | 1,308 | ||||||||||||
Loans |
164,044 | (3,453 | ) | (b | ) | 160,591 | ||||||||||
Allowance for loan losses |
(2,123 | ) | 2,123 | (c | ) | | ||||||||||
Cash value of life insurance |
6,715 | | | 6,715 | ||||||||||||
Foreclosed assets |
| | | | ||||||||||||
Property and equipment |
5,384 | 722 | (d | ) | 6,106 | |||||||||||
Intangible assets |
| 1,210 | (e | ) | 1,210 | |||||||||||
Accrued interest receivable |
539 | | | 539 | ||||||||||||
Other assets |
2,450 | 3,898 | (f | ) | 6,348 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total assets acquired |
$ | 249,362 | $ | 4,178 | $ | 253,540 | ||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||
Deposits |
$ | 218,671 | $ | 906 | $ | (g) | $ | 219,577 | ||||||||
Borrowings |
8,000 | | | 8,000 | ||||||||||||
Accrued interest payable |
35 | | | 35 | ||||||||||||
Other liabilities |
1,289 | 300 | (h | ) | 1,589 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities acquired |
$ | 227,995 | $ | 1,206 | $ | 229,201 | ||||||||||
|
|
|
|
|
|
|||||||||||
Net assets acquired |
24,339 | |||||||||||||||
Total consideration paid |
14,754 | |||||||||||||||
|
|
|||||||||||||||
Purchase gain |
$ | 9,585 | ||||||||||||||
|
|
Explanation of fair value adjustments:
(a) | Reflects the fair value adjustment on Cardinals investment portfolio based upon actual market bid indications as of the July 1, 2016. |
(b) | Reflects an estimated fair value adjustment based on Graysons evaluation of the credit risk in the acquired loan portfolio. The adjustment does not include an amount for interest rates as additional analysis is required to determine this amount. |
(c) | Existing allowance for loan losses eliminated to reflect accounting guidance. |
5
Table of Contents
Parkway Acquisition Corp.
Notes to Financial Statements
(unaudited)
Note 2. Subsequent Event, continued
(d) | Estimated adjustment to Cardinals property and equipment based upon an evaluation by Grayson. The final adjustment may vary based upon the completion of formal independent appraisals. |
(e) | Reflects the recording of the estimated core deposit intangible on acquired core deposit accounts. |
(f) | Recording of deferred tax asset generated by the net fair value adjustments (tax rate = 34%) and includes deferred tax adjustment for merger transaction costs. Also recognizes partial reversal of Cardinals deferred tax asset valuation allowance. As of June 30, 2016, Cardinal had net deferred tax assets of $5.5 million with a related valuation reserve of $5.5 million. IRS Sections 382 and 383 limit the amount of acquired net operating losses that an acquirer may deduct in any given year. As a result of these limitations, management estimates that approximately $1.8 million of Cardinals deferred tax assets which are directly attributable to net operating loss carryforwards will be permanently lost and therefore total deferred tax assets are reduced by that amount. The total estimated deferred tax adjustment is calculated in the following table (dollars in thousands). |
Tax benefit from fair value adjustment on loans |
$ | 452 | ||
Tax benefit from fair value adjustment on property and equipment |
(245 | ) | ||
Tax benefit from core deposit intangible |
(411 | ) | ||
Tax benefit from fair value of time deposits |
308 | |||
Tax benefit from fair value of unfunded pension liability |
102 | |||
Recognition of Cardinals deferred tax asset* |
3,692 | |||
|
|
|||
Total deferred tax asset adjustment |
$ | 3,898 | ||
|
|
* | Recognition of Cardinals deferred tax asset represents reversal of the valuation allowance of $5.5 million, net of limitations under IRS Sections 382 and 383 of $1.8 million. |
(g) | Estimated fair value adjustment to time deposits to reflect current market rates based on similar market products. |
(h) | Adjustment for Cardinals unfunded pension liabilities related to a multi-employer plan is calculated in the following table. Values are from Cardinals defined benefit plan actuarial valuation as of June 30, 2015. Valuations as of June 30, 2016, the most recent plan year end, are not currently available. |
Present value of plan liabilities |
$ | 3,883 | ||
Market value of plan assets |
3,583 | |||
|
|
|||
Unfunded pension liability |
$ | 300 | ||
|
|
6
Table of Contents
Parkway Acquisition Corp.
Notes to Financial Statements
(unaudited)
Note 2. Subsequent Event, continued
The merger is being accounted for under the acquisition method of accounting. The assets and liabilities of Cardinal will be recorded at their estimated fair values and added to those of Grayson for periods following the merger date. Valuations of acquired Cardinal assets and liabilities may be refined for up to one year following the merger date.
There are two methods to account for acquired loans as part of a business combination. Acquired loans that contain evidence of credit deterioration on the date of purchase are carried at the net present value of expected future proceeds in accordance with Financial Accounting Standards Board Accounting Standards Codification (ASC) 310-30. All other acquired loans are recorded at their initial fair value, adjusted for subsequent advances, pay downs, amortization or accretion of any premium or discount on purchase, charge-offs and any other adjustment to carrying value in accordance with ASC 310-20.
The following table presents the assets and liabilities of Parkway and Grayson prior to the merger, the estimated fair value of Cardinal assets acquired and liabilities assumed, and the resulting estimated balance sheet of Parkway immediately following the merger on July 1, 2016.
Pre-Merger | Pre-Merger | Cardinal | Post-Merger | |||||||||||||
(dollars in thousands) | Parkway | Grayson | Acquired | Parkway | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | | $ | 13,117 | 11,698 | $ | 24,815 | |||||||||
Investment securities |
| 33,847 | 59,025 | 92,872 | ||||||||||||
Restricted equity securities |
| 971 | 1,308 | 2,279 | ||||||||||||
Loans |
| 244,800 | 160,591 | 405,391 | ||||||||||||
Allowance for loan losses |
| (3,309 | ) | | (3,309 | ) | ||||||||||
Cash value of life insurance |
| 10,122 | 6,715 | 16,837 | ||||||||||||
Foreclosed assets |
| 95 | | 95 | ||||||||||||
Property and equipment |
| 11,548 | 6,106 | 17,654 | ||||||||||||
Goodwill and other intangible assets |
| | 1,210 | 1,210 | ||||||||||||
Accrued interest receivable |
| 1,253 | 539 | 1,792 | ||||||||||||
Other assets |
| 5,044 | 6,348 | 11,392 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | 317,488 | $ | 253,540 | $ | 571,028 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deposits |
$ | | $ | 274,265 | $ | 219,577 | $ | 493,842 | ||||||||
Borrowings |
| 10,000 | 8,000 | 18,000 | ||||||||||||
Accrued interest payable |
| 96 | 35 | 131 | ||||||||||||
Other liabilities |
| 1,146 | 1,589 | 2,735 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 285,507 | $ | 229,201 | $ | 514,708 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Shareholders Equity |
$ | | $ | 31,981 | $ | 24,339 | $ | 56,320 | ||||||||
|
|
|
|
|
|
|
|
7
Table of Contents
Parkway Acquisition Corp.
Notes to Financial Statements
(unaudited)
Note 2. Subsequent Event, continued
Supplemental Pro Forma Information (dollars in thousands except per share data)
The table below presents supplemental pro forma information as if the Cardinal acquisition had occurred at the beginning of the earliest period presented, which was January 1, 2015. Pro forma results include adjustments for amortization and accretion of fair value adjustments and do not include any projected cost savings or other anticipated benefits of the merger. Therefore, the pro forma financial information is not indicative of the results of operations that would have occurred had the transactions been effected on the assumed date. Pre-tax merger-related costs of $662 thousand were included in Grayson and Cardinals consolidated statements of operations for the six months ended June 30, 2016 and are not included in the pro forma statements below.
Six Months ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net interest income |
$ | 9,697 | $ | 9,302 | ||||
Net income (a) |
$ | 1,365 | $ | 1,025 | ||||
Basic and diluted weighted average shares outstanding (b) |
5,021,376 | 5,021,376 | ||||||
Basic and diluted earnings per common share |
$ | 0.27 | $ | 0.20 |
(a) | Supplemental pro forma net income includes the impact of certain fair value adjustments. Supplemental pro forma net income does not include assumptions on cost savings or the impact of merger-related expenses. |
(b) | Weighted average shares outstanding includes the full effect of the common stock issued in connection with the Cardinal acquisition as of the earliest reporting date. |
8
Table of Contents
Part I. Financial Information
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
General
Parkway Acquisition Corp. (Parkway) was incorporated as a Virginia Corporation on November 2, 2015. Parkway was formed as a business combination shell for the purpose of completing a business combination transaction between Grayson Bankshares, Inc. (Grayson) and Cardinal Bankshares Corporation (Cardinal). On November 6, 2015, Grayson, Cardinal and Parkway entered into an Agreement and Plan of Merger (the merger agreement), providing for the combination of the three companies. Terms of the merger agreement called for Grayson and Cardinal to merge with and into Parkway, with Parkway as the surviving corporation (the merger).
Parkway had no material assets or liabilities and did not conduct any business prior to consummation of the merger except to perform its obligations under the merger agreement. As such, Parkway had no operations, revenues, or expenses for the three and six months ended June 30, 2016.
9
Table of Contents
Part I. Financial Information
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Not required.
10
Table of Contents
Part I. Financial Information
Item 4. | Controls and Procedures |
The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of June 30, 2016 was carried out under the supervision and with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer. Based on and as of the date of such evaluation, the aforementioned officers concluded that the Companys disclosure controls and procedures were effective.
11
Table of Contents
Part II. Other Information
Item 1. | Legal Proceedings |
There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which Parkway is a party or of which any of its property is subject.
Item 1A. | Risk Factors |
Not applicable to smaller reporting companies
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3. | Defaults Upon Senior Securities |
None
Item 4. | Mine Safety Disclosures |
None
Item 5. | Other Information |
None
Item 6. | Exhibits |
31.1 | Rule 15(d)-14(a) Certification of Chief Executive Officer. | |
31.2 | Rule 15(d)-14(a) Certification of Chief Financial Officer. | |
32.1 | Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.Section 1350. | |
101 | Interactive Data File. |
12
Table of Contents
Part II. Other Information
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Parkway Acquisition Corp. | ||||||
Date: August 15, 2016 | By: | /s/ J. Allan Funk | ||||
J. Allan Funk | ||||||
President and Chief Executive Officer | ||||||
By: | /s/ Blake M. Edwards | |||||
Blake M. Edwards | ||||||
Chief Financial Officer |
13
Table of Contents
Exhibit Index
Exhibit No. |
Description | |
31.1 | Rule 15(d)-14(a) Certification of Chief Executive Officer. | |
31.2 | Rule 15(d)-14(a) Certification of Chief Financial Officer. | |
32.1 | Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.Section 1350. | |
101 | Interactive Data File. |