Annual Statements Open main menu

Skyline Bankshares, Inc. - Quarter Report: 2020 June (Form 10-Q)

pkkw20200630_10q.htm
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

  

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2020

  

Or

 

  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from          to

 

Commission File Number: 333- 209052

 

PARKWAY ACQUISITION CORP.

(Exact Name of Registrant as Specified in Its Charter)

 

Virginia

  

47-5486027

(State or Other Jurisdiction of Incorporation)

  

(I.R.S. Employer Identification Number)

  

  

  

101 Jacksonville Circle

  

  

Floyd, Virginia

  

24091

(Address of Principal Executive Offices)

  

(Zip Code)

 

(540) 745-4191

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

None

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by checkmark whether the Registrant has submitted electronically any Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405) of this chapter during the preceding 12 months or for such shorter period that the Registrant was required to submit such files. Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐  Accelerated filer ☐  
   
Non-accelerated filer ☑ Smaller reporting company ☑
   
  Emerging growth company ☐

                                

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

The registrant had 6,060,775 shares of Common Stock, no par value per share, outstanding as of August 13, 2020.

 

 

 

 

PART I     FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 
     
 

Consolidated Balance Sheets—June 30, 2020 (Unaudited) and December 31, 2019 (Audited)

3
     
 

Unaudited Consolidated Statements of Income—Three and Six Months Ended June 30, 2020 and June 30, 2019

4
     
 

Unaudited Consolidated Statements of Comprehensive Income—Six and Three Months Ended June 30, 2020 and June 30, 2019

5
 

 

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity—Six and Three Months Ended June 30, 2020 and June 30, 2019

6

 

 

 
 

Unaudited Consolidated Statements of Cash Flows—Six Months Ended June 30, 2020 and June 30, 2019

7
     
 

Notes to Consolidated Financial Statements

9

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

41
     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

50

     

Item 4.

Controls and Procedures

51

     

PART II

OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

52

     

Item 1A.

Risk Factors

52

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

53

     

Item 3.

Defaults Upon Senior Securities

53

     

Item 4.

Mine Safety Disclosures

53

     

Item 5.

Other Information

53

     

Item 6.

Exhibits

53
     

Signatures

 

54

 

 

 

Part I.  Financial Information

 

Item 1.  Financial Statements


 

 

Parkway Acquisition Corp. and Subsidiary

Consolidated Balance Sheets

June 30, 2020 and December 31, 2019


 

(dollars in thousands)

 

June 30,

   

December 31,

 
   

2020

   

2019

 

 

 

(Unaudited)

   

(Audited)

 
Assets                
                 

Cash and due from banks

  $ 11,968     $ 8,388  

Interest-bearing deposits with banks

    36,835       34,861  

Federal funds sold

    236       1,138  

Investment securities available for sale

    33,006       32,881  

Restricted equity securities

    2,416       2,394  

Loans, net of allowance for loan losses of $4,654 at June 30, 2020 and $3,893 at December 31, 2019

    645,945       566,460  

Cash value of life insurance

    18,071       17,855  

Properties and equipment, net

    26,074       23,437  

Accrued interest receivable

    2,576       2,072  

Core deposit intangible

    2,685       3,070  

Goodwill

    3,257       3,257  

Deferred tax assets, net

    1,588       985  

Other assets

    9,531       9,492  
    $ 794,188     $ 706,290  
                 

Liabilities and Stockholders’ Equity

               
                 

Liabilities

               

Deposits

               

Noninterest-bearing

  $ 219,845     $ 165,900  

Interest-bearing

    471,393       445,311  

Total deposits

    691,238       611,211  
                 

FHLB advances

    10,000       10,000  

Paycheck protection program liquidity facility advances

    5,375       -  

Accrued interest payable

    126       132  

Other liabilities

    4,346       3,519  
      711,085       624,862  

Commitments and contingencies (Note 8)

               
                 

Stockholders’ Equity

               

Preferred stock, no par value; 5,000,000 shares authorized, none issued

    -       -  

Common stock, no par value; 25,000,000 shares authorized, 6,060,775 and 6,137,275 issued and outstanding at June 30, 2020 and December 31, 2019, respectively

    -       -  

Surplus

    39,885       40,752  

Retained earnings

    43,579       41,600  

Accumulated other comprehensive loss

    (361 )     (924 )
      83,103       81,428  
    $ 794,188     $ 706,290  

 

See Notes to Consolidated Financial Statements

 

3

 


 

 

Parkway Acquisition Corp. and Subsidiary

Consolidated Statements of Income

For the Three and Six Months ended June 30, 2020 and 2019


 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

(dollars in thousands except share amounts)

 

2020

   

2019

   

2020

   

2019

 
   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

 

Interest income

                               

Loans and fees on loans

  $ 7,440     $ 7,140     $ 14,859     $ 14,261  

Interest-bearing deposits in banks

    26       40       153       98  

Federal funds sold

    -       109       3       179  

Interest on taxable securities

    150       264       321       540  

Interest on nontaxable securities

    5       -       5       -  

Dividends

    50       47       68       61  
      7,671       7,600       15,409       15,139  

Interest expense

                               

Deposits

    827       680       1,660       1,270  

Interest on borrowings

    24       -       45       -  
      851       680       1,705       1,270  

Net interest income

    6,820       6,920       13,704       13,869  
                                 

Provision for loan losses

    414       276       736       514  

Net interest income after provision for loan losses

    6,406       6,644       12,968       13,355  
                                 

Noninterest income

                               

Service charges on deposit accounts

    269       376       690       736  

Other service charges and fees

    517       499       1,010       1,012  

Net realized gains (losses) on securities

    -       10       212       (4 )

Mortgage origination fees

    252       126       381       210  

Increase in cash value of life insurance

    108       108       216       216  

Other income

    22       141       120       162  
      1,168       1,260       2,629       2,332  

Noninterest expenses

                               

Salaries and employee benefits

    3,592       3,262       7,061       6,419  

Occupancy and equipment

    775       714       1,558       1,439  

Foreclosed asset expense, net

    -       1       -       2  

Data processing expense

    467       362       883       731  

FDIC Assessments

    60       72       75       144  

Advertising

    184       158       290       293  

Bank franchise tax

    122       111       232       222  

Director fees

    61       88       131       148  

Professional fees

    105       180       247       362  

Telephone expense

    99       66       183       180  

Core deposit intangible amortization

    192       218       385       437  

Other expense

    562       526       1,103       1,082  
      6,219       5,758       12,148       11,459  

Net income before income taxes

    1,355       2,146       3,449       4,228  
                                 

Income tax expense

    258       411       676       828  

Net income

  $ 1,097     $ 1,735     $ 2,773     $ 3,400  
                                 

Net income per share

  $ 0.18     $ 0.28     $ 0.46     $ 0.55  

Weighted average shares outstanding

    6,066,704       6,206,022       6,094,160       6,209,629  

Dividends declared per share

  $ 0.00     $ 0.00     $ 0.13     $ 0.12  

 

See Notes to Consolidated Financial Statements

 

4

 


 

 

Parkway Acquisition Corp. and Subsidiary

Consolidated Statements of Comprehensive Income

For the Six and Three Months ended June 30, 2020 and 2019


 

   

Six Months Ended

 
   

June 30,

 

(dollars in thousands)

 

2020

   

2019

 
   

(Unaudited)

   

(Unaudited)

 
                 

Net Income

  $ 2,773     $ 3,400  
                 

Other comprehensive income

               
                 

Unrealized gains on investment securities available for sale:

               

Unrealized gains arising during the period

    924       1,261  

Tax related to unrealized gains

    (194 )     (264 )

Reclassification of net realized (gains) losses during the period

    (212 )     4  

Tax related to realized gains (losses)

    45       (1 )
                 

Total other comprehensive income

    563       1,000  

Total comprehensive income

  $ 3,336     $ 4,400  

 

   

Three Months Ended

 
   

June 30,

 

(dollars in thousands)

 

2020

   

2019

 
   

(Unaudited)

   

(Unaudited)

 
                 

Net Income

  $ 1,097     $ 1,735  
                 

Other comprehensive income

               
                 

Unrealized gains on investment securities available for sale:

               

Unrealized gains arising during the period

    762       558  

Tax related to unrealized gains

    (160 )     (117 )

Reclassification of net realized gains during the period

    -       (10 )

Tax related to realized gains

    -       2  
                 

Total other comprehensive income

    602       433  

Total comprehensive income

  $ 1,699     $ 2,168  

 

See Notes to Consolidated Financial Statements

 

5

 


 

 

Parkway Acquisition Corp. and Subsidiary

Consolidated Statements of Changes in Stockholders’ Equity

For the Six and Three Months ended June 30, 2020 and 2019 (unaudited)


 

(dollars in thousands except share amounts)

                                         
                                   

Accumulated

         
                                   

Other

         
   

Common Stock

           

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Surplus

   

Earnings

   

Loss

   

Total

 
                                                 

Balance, December 31, 2018

    6,213,275     $ -     $ 41,660     $ 35,929     $ (1,967 )   $ 75,622  
                                                 

Net income

    -       -       -       1,665       -       1,665  

Other comprehensive income

    -       -       -       -       567       567  

Dividends paid ($0.12 per share)

    -       -       -       (746 )     -       (746 )
                                                 

Balance, March 31, 2019

    6,213,275     $ -     $ 41,660     $ 36,848     $ (1,400 )   $ 77,108  
                                                 

Net income

    -       -       -       1,735       -       1,735  

Other comprehensive income

    -       -       -       -       433       433  

Common stock repurchased

    (20,000 )     -       (235 )     -       -       (235 )
                                                 

Balance, June 30, 2019

    6,193,275     $ -     $ 41,425     $ 38,583     $ (967 )   $ 79,041  
                                                 

Balance, December 31, 2019

    6,137,275     $ -     $ 40,752     $ 41,600     $ (924 )   $ 81,428  
                                                 

Net income

    -       -       -       1,676       -       1,676  

Other comprehensive loss

    -       -       -       -       (39 )     (39 )

Dividends paid ($0.13 per share)

    -       -       -       (794 )     -       (794 )

Common stock repurchased

    (70,000 )     -       (800 )     -       -       (800 )
                                                 

Balance, March 31, 2020

    6,067,275     $ -     $ 39,952     $ 42,482     $ (963 )   $ 81,471  
                                                 

Net income

    -       -       -       1,097       -       1,097  

Other comprehensive income

    -       -       -       -       602       602  

Common stock repurchased

    (6,500 )     -       (67 )     -       -       (67 )
                                                 

Balance, June 30, 2020

    6,060,775     $ -     $ 39,885     $ 43,579     $ (361 )   $ 83,103  

 

See Notes to Consolidated Financial Statements

 

6

 


 

 

Parkway Acquisition Corp. and Subsidiary

Consolidated Statements of Cash Flows

For the Six Months ended June 30, 2020 and 2019


 

   

Six Months Ended

 
   

June 30,

 

(dollars in thousands)

 

2020

   

2019

 
   

(Unaudited)

   

(Unaudited)

 

Cash flows from operating activities

               

Net income

  $ 2,773     $ 3,400  

Adjustments to reconcile net income to net cash provided by operations:

               

Depreciation and amortization

    667       597  

Amortization of core deposit intangible

    385       437  

Accretion of loan discount and deposit premium, net

    (813 )     (1,316 )

Provision for loan losses

    736       514  

Deferred income taxes

    (751 )     442  

Net realized (gains) losses on securities

    (212 )     4  

Accretion of discount on securities, net of amortization of premiums

    141       239  

Deferred compensation

    (2 )     (10 )

Gains on sale of properties and equipment

    -       (121 )

Changes in assets and liabilities:

               

Cash value of life insurance

    (216 )     (216 )

Accrued interest receivable

    (504 )     (128 )

Other assets

    (20 )     468  

Accrued interest payable

    (6 )     22  

Other liabilities

    810       (226 )

Net cash provided by operating activities

    2,988       4,106  
                 

Cash flows from investing activities

               

Activity in available for sale securities:

               

Purchases

    (10,647 )     (1,037 )

Sales

    7,798       3,950  

Maturities/calls/paydowns

    3,506       2,441  

Purchases of restricted equity securities

    (22 )     (1 )

Net increase in loans

    (79,516 )     (12,625 )

Proceeds from sale of foreclosed assets

    -       753  

Purchases of property and equipment

    (3,304 )     (781 )

Net cash used in investing activities

    (82,185 )     (7,300 )
                 

Cash flows from financing activities

               

Net increase (decrease) in deposits

    80,135       (2,770 )

Net change in paycheck protection program liquidity facility advances

    5,375       -  

Common stock repurchased

    (867 )     (235 )

Dividends paid

    (794 )     (746 )

Net cash provided by (used in) financing activities

    83,849       (3,751 )

Net increase (decrease) in cash and cash equivalents

    4,652       (6,945 )
                 

Cash and cash equivalents, beginning

    44,387       40,007  

Cash and cash equivalents, ending

  $ 49,039     $ 33,062  

 

See Notes to Consolidated Financial Statements

 

7

 


 

Parkway Acquisition Corp. and Subsidiary

Consolidated Statements of Cash Flows, continued

For the Six Months ended June 30, 2020 and 2019


 

   

Six Months Ended

 
   

June 30,

 

(dollars in thousands)

 

2020

   

2019

 
   

(Unaudited)

   

(Unaudited)

 

Supplemental disclosure of cash flow information

               

Interest paid     

  $ 1,711     $ 1,248  

Taxes paid

  $ 253     $ 50  
                 

Supplemental disclosure of noncash investing activities

               

Effect on equity of change in net unrealized gain on available for sale securities

  $ 563     $ 1,000  

Right-of-use assets obtained in exchange for new operating lease liabilities

  $ 68     $ -  
                 

Business combinations

               

Goodwill recorded

  $ -     $ 59  

 

See Notes to Consolidated Financial Statements

 

8

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 1. Organization and Summary of Significant Accounting Policies

 

Organization

 

Parkway Acquisition Corp. (“Parkway” or the “Company”) was incorporated as a Virginia corporation on November 2, 2015. Parkway was formed as a business combination shell company for the purpose of completing a business combination transaction between Grayson Bankshares, Inc. (“Grayson”) and Cardinal Bankshares Corporation (“Cardinal”). On November 6, 2015, Grayson, Cardinal and Parkway entered into an agreement pursuant to which Grayson and Cardinal merged with and into Parkway, with Parkway as the surviving corporation (the “Cardinal merger”). The merger agreement established exchange ratios under which each share of Grayson common stock was converted to the right to receive 1.76 shares of common stock of Parkway, while each share of Cardinal common stock was converted to the right to receive 1.30 shares of common stock of Parkway. The exchange ratios resulted in Grayson shareholders receiving approximately 60% of the newly issued Parkway shares and Cardinal shareholders receiving approximately 40% of the newly issued Parkway shares. The Cardinal merger was completed on July 1, 2016. Grayson was considered the acquiror and Cardinal was considered the acquiree in the transaction for accounting purposes. Upon completion of the Cardinal merger, the Bank of Floyd, a wholly-owned subsidiary of Cardinal, was merged with and into Grayson National Bank (the “Bank’), a wholly-owned subsidiary of Grayson. Effective March 13, 2017, the Bank changed its name to Skyline National Bank.     

 

On March 1, 2018, Parkway entered into a definitive agreement pursuant to which Parkway acquired Great State Bank (“Great State”), based in Wilkesboro, North Carolina. The agreement provided for the merger of Great State with and into the Bank, with the Bank as the surviving bank (the “Great State merger”). The transaction closed and the merger became effective on July 1, 2018. Each share of Great State common stock was converted into the right to receive 1.21 shares of Parkway common stock. The Company issued 1,191,899 shares and recognized $15.5 million in surplus in the Great State merger. Parkway was considered the acquiror and Great State was considered the acquiree in the transaction for accounting purposes.

 

The Bank was organized under the laws of the United States in 1900 and now serves the Virginia counties of Grayson, Floyd, Carroll, Wythe, Montgomery and Roanoke, and the North Carolina counties of Alleghany, Ashe, Burke, Caldwell, Catawba, Cleveland, Davie, Watauga, Wilkes, and Yadkin, and the surrounding areas through twenty four full-service banking offices and one loan production office. As an FDIC-insured national banking association, the Bank is subject to regulation by the Comptroller of the Currency and the FDIC. Parkway is regulated by the Board of Governors of the Federal Reserve System.

 

The consolidated financial statements as of June 30, 2020 and for the six and three-month periods ended June 30, 2020 and 2019 included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in the interim consolidated financial statements reflects all adjustments necessary to present fairly the Company’s consolidated financial position, results of operations, changes in stockholders’ equity and cash flows for such interim periods. Management believes that all interim period adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto as of December 31, 2019, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. The results of operations for the six and three-months ended June 30, 2020 are not necessarily indicative of the results to be expected for the full year.

 

9

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Critical Accounting Policies

 

Management believes the policies with respect to the methodology for the determination of the allowance for loan losses, and asset impairment judgments involve a higher degree of complexity and require management to make difficult and subjective judgments, such as the recoverability of intangible assets and other-than-temporary impairment of investment securities, involve a higher degree of complexity and require management to make difficult and subjective judgements that often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could cause reported results to differ materially. These critical policies and their application are periodically reviewed with the Audit Committee and the Board of Directors.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and the Bank, which is wholly owned. All significant, intercompany transactions and balances have been eliminated in consolidation.

 

Business Segments

 

The Company reports its activities as a single business segment. In determining the appropriateness of segment definition, the Company considers components of the business about which financial information is available and regularly evaluated relative to resource allocation and performance assessment.

 

Business Combinations

 

Generally, acquisitions are accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations. A business combination occurs when the Company acquires net assets that constitute a business, or acquires equity interests in one or more other entities that are businesses and obtains control over those entities. Business combinations are effected through the transfer of consideration consisting of cash and/or common stock and are accounted for using the acquisition method. Accordingly, the assets and liabilities of the acquired entity are recorded at their respective fair values as of the closing date of the acquisition. Determining the fair value of assets and liabilities, especially the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are subject to refinement for up to one year after the closing date of the acquisition as information relative to closing date fair values becomes available. The results of operations of an acquired entity are included in our consolidated results from the closing date of the merger, and prior periods are not restated. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding future credit losses. The fair value estimates associated with the acquired loans include estimates related to expected prepayments and the amount and timing of expected principal, interest and other cash flows.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowances for loan and foreclosed real estate losses, management obtains independent appraisals for significant properties.

 

10

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Use of Estimates, continued

 

Substantially all of the Bank’s loan portfolio consists of loans in its market area. Accordingly, the ultimate collectability of a substantial portion of the Bank’s loan portfolio and the recovery of a substantial portion of the carrying amount of foreclosed real estate are susceptible to changes in local market conditions. The regional economy is diverse, but influenced to an extent by the manufacturing and agricultural segments.

 

While management uses available information to recognize loan and foreclosed real estate losses, future additions to the allowances may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as a part of their routine examination process, periodically review the Bank’s allowances for loan and foreclosed real estate losses. Such agencies may require the Bank to recognize additions to the allowances based on their judgments about information available to them at the time of their examinations. Because of these factors, it is reasonably possible that the allowances for loan and foreclosed real estate losses may change materially in the near term.

 

The Company seeks strategies that minimize the tax effect of implementing their business strategies. As such, judgments are made regarding the ultimate consequence of long-term tax planning strategies, including the likelihood of future recognition of deferred tax benefits. The Company’s tax returns are subject to examination by both Federal and State authorities. Such examinations may result in the assessment of additional taxes, interest and penalties. As a result, the ultimate outcome, and the corresponding financial statement impact, can be difficult to predict with accuracy.

 

Accounting for pension benefits, costs and related liabilities are developed using actuarial valuations. These valuations include key assumptions determined by management, including the discount rate and expected long-term rate of return on plan assets. Material changes in pension costs may occur in the future due to changes in these assumptions.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents includes cash and amounts due from banks (including cash items in process of collection), interest-bearing deposits with banks and federal funds sold.

 

Trading Securities

 

The Company does not hold securities for short-term resale and therefore does not maintain a trading securities portfolio.

 

Securities Held to Maturity

 

Bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity. The Company does not currently hold any securities classified as held to maturity.

 

Securities Available for Sale

 

Available for sale securities are reported at fair value and consist of bonds, notes, debentures, and certain equity securities not classified as trading securities or as held to maturity securities.

 

Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of accumulated other comprehensive income. Realized gains and losses on the sale of available for sale securities are determined using the specific-identification method. The amortization of premiums and accretion of discounts are recognized in interest income using the effective interest method over the period to maturity for discounts and the earlier of call date or maturity for premiums.

 

11

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Securities Available for Sale, continued

 

Declines in the fair value of individual held to maturity and available for sale securities below cost that are other than temporary are reflected as write-downs of the individual securities to fair value. Related write-downs are included in earnings as realized losses.

 

Loans Receivable

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal amount adjusted for any charge-offs and the allowance for loan losses. Loan origination costs are capitalized and recognized as an adjustment to yield over the life of the related loan.

 

Interest is accrued and credited to income based on the principal amount outstanding. The accrual of interest on impaired loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Payments received are first applied to principal, and any remaining funds are then applied to interest. When facts and circumstances indicate the borrower has regained the ability to meet the required payments, the loan is returned to accrual status. Past due status of loans is determined based on contractual terms.

 

Purchased Performing Loans – The Company accounts for performing loans acquired in business combinations using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses is recorded for any further deterioration in these loans subsequent to the acquisition

 

Purchased Credit-Impaired (PCI) Loans – Loans purchased with evidence of credit deterioration since origination, and for which it is probable that all contractually required payments will not be collected, are considered credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as internal risk grade and past due and nonaccrual status. Purchased impaired loans generally meet the Company’s definition for nonaccrual status. PCI loans are initially measured at fair value, which reflects estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date. Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference, and is available to absorb credit losses on those loans. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent significant increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges, or a reclassification of the nonaccretable difference with a positive impact on future interest income.

 

Allowance for Loan Losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance, or portion thereof, is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

12

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Allowance for Loan Losses, continued

 

The allowance consists of specific, general and unallocated components. The specific component is calculated on an individual basis for larger-balance, non-homogeneous loans, which are considered impaired. A specific allowance is established when the discounted cash flows, collateral value (less disposal costs), or observable market price of the impaired loan is lower than its carrying value. The specific component of the allowance for smaller- balance loans whose terms have been modified in a troubled debt restructuring (“TDR”) is calculated on a pooled basis considering historical experience adjusted for qualitative factors. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.

 

Small Business Administration Paycheck Protection Program

 

The Small Business Administration Paycheck Protection Program (“SBA-PPP”) is one of the centerpieces of the Coronavirus Aid Relief and Economic Security Act (the “CARES Act”), which was passed on March 27, 2020 in response to the outbreak of coronavirus (“COVID-19”) and was supplemented with subsequent legislation.  Overseen by the United States (“U.S.”) Treasury Department, the SBA-PPP offers cash-flow assistance to nonprofit and small business employers through guaranteed loans for expenses incurred between February 15, 2020, and August 8, 2020.  Borrowers are eligible for forgiveness of principal and accrued interest on SBA-PPP loans to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period between eight and 24-weeks after the loan is made as long as the borrower retains its employees and their compensation levels.  The CARES Act authorized the SBA to temporarily guarantee these loans.

 

Due to the unique nature of these provisions, SBA-PPP loans have been disclosed as a separate loan class.  Origination fees received by the SBA are capitalized into the carrying amount of the loans.  The deferred fee income, net of origination costs, is recognized over the life of the loan as an adjustment to yield using the effective interest method. Loans outstanding as of June 30, 2020 totaled $77.1 million.

 

The allowance for loan losses for SBA-PPP loans originated during the second quarter of 2020 were separately evaluated given the explicit government guarantee.  This analysis, which incorporated historical experience with similar SBA guarantees and underwriting, concluded the likelihood of loss was remote and therefore these loans were assigned a zero expected credit loss in the allowance for loan losses.

 

13

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Troubled Debt Restructurings

 

Under GAAP, the Bank is required to account for certain loan modifications or restructurings as “troubled debt restructurings” or "troubled debt restructured loans."  In general, the modification or restructuring of a debt constitutes a troubled debt restructuring if the Bank for economic or legal reasons related to the borrower’s financial difficulties grants a concession to the borrower that the Bank would not otherwise consider. Debt restructuring or loan modifications for a borrower do not necessarily always constitute a troubled debt restructuring, however, and troubled debt restructurings do not necessarily result in non-accrual loans.

 

Property and Equipment

 

Land is carried at cost. Bank premises, furniture and equipment are carried at cost, less accumulated depreciation and amortization computed principally by the straight-line method over the following estimated useful lives:

 

    Years  
           
Buildings and improvements   10 - 40  
Furniture and equipment   5 - 12  

 

Foreclosed Assets

 

Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value less anticipated cost to sell at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in foreclosure expense on the consolidated statements of income.

 

Pension Plan

 

Prior to the Cardinal merger, both the Bank and Bank of Floyd (“Floyd”) had qualified noncontributory defined benefit pension plans in place which covered substantially all of each bank’s employees. The benefits in each plan are primarily based on years of service and earnings. Both the Bank’s and Floyd’s plans were amended to freeze benefit accruals for all eligible employees prior to the effective date of the Cardinal merger. The Bank’s plan is a single-employer plan, the funded status of which is measured as the difference between the fair value of plan assets and the projected benefit obligation. Floyd’s plan is a multi-employer plan for accounting purposes and is a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

 

14

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Goodwill and Other Intangible Assets

 

Goodwill arises from business combinations and is generally determined as the excess of fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquire, over the fair value of the nets assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently in events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company has selected July 1 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

 

Other intangible assets consist of core deposit intangibles that represent the value of long-term deposit relationships acquired in a business combination. Core deposit intangibles are amortized over the estimated useful lives of the deposit accounts acquired. The core deposit intangible as a result of the Cardinal merger, is amortized over an estimated useful life of twenty years on an accelerated basis. For the core deposit intangible as a result of the Great State merger, we used an estimated useful life of seven years on an accelerated basis for the amortization.

 

Revenue Recognition

 

On January 1, 2018, we adopted the requirements of Accounting Standards Update (“ASU”) 2014-9, Revenue from Contracts with Customers (“ASU Topic 606”). The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU, including deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. Based on this assessment, the Company concluded that ASU 2014-09 did not materially change the method in which the Company currently recognizes revenue for these revenue streams. The Company also completed its evaluation of certain costs related to these revenue streams to determine whether such costs should be presented as expenses or contra-revenue (i.e., gross vs. net). Based on its evaluation, the Company determined that ASU 2014-09 did not materially change the method in which the Company currently classifies certain costs associated with the related revenue streams. The Company adopted ASU 2014-09 and its related amendments on its required effective date of January 1, 2018 utilizing the modified retrospective approach. Since there was no net income impact upon adoption of the new guidance, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Noninterest revenue streams in-scope of Topic 606 are discussed below.

 

Service Charges on Deposit Accounts - Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, ATM fees, wire transfer fees and other deposit account related fees. The Company’s performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Wire transfer fees, overdraft and nonsufficient funds fees, and other deposit account related fees are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

 

Other Service Charges and Fees - Other service charges include safety deposit box rental fees, check ordering charges, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Check ordering charges are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

 

15

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Revenue Recognition, continued

 

Credit and Debit Card Fees - Credit and debit card fees are primarily comprised of interchange fee income and merchant services income. Interchange fees are earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa or Mastercard. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for interchange fee income and merchant services income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

 

Insurance and Investment - Insurance income primarily consists of commissions received on insurance product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the insurance policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. Investment income consists of recurring revenue streams such as commissions from sales of mutual funds and other investments. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined.

 

Leases

 

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments were effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.

 

Effective January 1, 2019, we adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow us to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition for lessees. We have performed an evaluation of our leasing contracts and activities. We have developed our methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments. There was not a material change to the timing of expense recognition. See additional discussion of leases in Note 7 to the consolidated financial statements.

 

Income Taxes

 

Provision for income taxes is based on amounts reported in the statements of income (after exclusion of non-taxable income such as interest on state and municipal securities) and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

16

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Advertising Expense

 

The Company expenses advertising costs as they are incurred. Advertising expense for the years presented is not material.

 

Basic Earnings per Share

 

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits and dividends.

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale and changes in the funded status of the pension plan which are also recognized as separate components of equity. The accumulated balances related to each component of other comprehensive income are as follows:

 

   

Unrealized Gains

                 
   

And (Losses)

                 

(dollars in thousands)

 

On Available for

   

Defined Benefit

         
   

Sale Securities

   

Pension Items

   

Total

 

Balance, December 31, 2018

  $ (929 )   $ (1,038 )   $ (1,967 )

Other comprehensive income before reclassifications

    997       -       997  

Amounts reclassified from accumulated other comprehensive income, net of tax

    3       -       3  

Balance June 30, 2019

  $ 71     $ (1,038 )   $ (967 )
                         

Balance, December 31, 2019

  $ 51     $ (975 )   $ (924 )

Other comprehensive income before reclassifications

    731       -       731  

Amounts reclassified from accumulated other comprehensive income, net of tax

    (168 )     -       (168 )

Balance June 30, 2020

  $ 614     $ (975 )   $ (361 )

 

Off-Balance Sheet Credit Related Financial Instruments

 

In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under line of credit arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 9. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Reclassification

 

Certain reclassifications have been made to the prior years’ financial statements to place them on a comparable basis with the current presentation. Net income and stockholders’ equity previously reported were not affected by these reclassifications.

 

17

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Recent Accounting Pronouncements

 

The following accounting standards may affect the future financial reporting by the Company:

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13 to change the accounting for credit losses and modify the impairment model for certain debt securities. The Company will apply the amendments to the ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. We are currently evaluating the impact of the ASU on our consolidated financial statements. We expect the ASU will result in an increase in the recorded allowance for loan losses given the change to estimated losses over the contractual life of the loans adjusted for expected prepayments. The majority of the increase results from longer duration portfolios. In addition to our allowance for loan losses, we will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. In July 2019, the FASB proposed changes to the effective date of the ASU for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities. The proposal delayed the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods. On October 16, 2019 the proposed changes were approved by the FASB. As the Company is a smaller reporting company, the delay is applicable to the Company.

 

In November 2019, the FASB issued guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the Accounting Standards Codification. For entities that have not yet adopted the amendments in ASU 2016-13, the amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal. Early adoption is permitted in any interim period as long as an entity has adopted the amendments in ASU 2016-13. The Company does not expect these amendments to have a material effect on its financial statements.

 

In January 2017, the FASB amended the Goodwill and Other Topic of the Accounting Standards Codification to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2022. Early adoption is permitted for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017.

 

In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments will be effective for the Company for reporting periods beginning after December 15, 2022. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2019, the FASB issued guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (“CECL”). Since the Company is a smaller reporting company, the new effect date for CECL will be fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.

 

In December 2019, the FASB issued guidance to simplify accounting for income taxes by removing specific technical exceptions that often produce information investors have a hard time understanding. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

 

18

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Recent Accounting Pronouncements, continued

 

In January 2020, the FASB issued guidance to address accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including early adoption in an interim period. The Company does not expect these amendments to have a material effect on its financial statements.

 

In February 2020, the FASB issued guidance to add and amend SEC paragraphs in the ASC to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

 

In March 2020, the FASB issued guidance that makes narrow-scope improvements to various aspects of the financial instrument guidance, including the CECL guidance issued in 2016. Since the Company is a smaller reporting company, it should adopt the amendments in ASU 2016-13 during 2023. The Company does not expect these amendments to have a material effect on its financial statements.

 

In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022. The Company does not expect these amendments to have a material effect on its financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

 

19

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 2. Investment Securities

 

Debt and equity securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost of securities and their approximate fair values at June 30, 2020 and December 31, 2019 follow:

 

(dollars in thousands)

 

 

Amortized

Cost

   

Unrealized

Gains

   

Unrealized

Losses

   

Fair

Value

 

June 30, 2020

                               

Available for sale:

                               

Mortgage-backed securities

  $ 17,993     $ 597     $ -     $ 18,590  

Corporate securities

    1,500       -       (62 )     1,438  

State and municipal securities

    12,737       243       (2 )     12,978  
    $ 32,230     $ 840     $ (64 )   $ 33,006  

December 31, 2019

                               

Available for sale:

                               

Mortgage-backed securities

  $ 19,540     $ 61     $ (97 )   $ 19,504  

Corporate securities

    1,500       -       (67 )     1,433  

State and municipal securities

    11,777       168       (1 )     11,944  
    $ 32,817     $ 229     $ (165 )   $ 32,881  

 

Restricted equity securities totaled $2.4 million at June 30, 2020 and December 31, 2019, respectively. Restricted equity securities consist of investments in stock of the Federal Home Loan Bank of Atlanta (“FHLB”), CBB Financial Corp., Pacific Coast Bankers Bank, and the Federal Reserve Bank of Richmond, all of which are carried at cost. All of these entities are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow money. The Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition for membership in the Federal Reserve System. The Bank’s stock in CBB Financial Corp. and Pacific Coast Bankers Bank is restricted only in the fact that the stock may only be repurchased by the respective banks.

 

The following tables details unrealized losses and related fair values in the Company’s available for sale investment securities portfolios. This information is aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2020 and December 31, 2019.

 

   

Less Than 12 Months

   

12 Months or More

   

Total

 

(dollars in thousands)

 

 

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 

June 30, 2020

                                               

Available for sale:

                                               

Mortgage-backed securities

  $ -     $ -     $ -     $ -     $ -     $ -  

Corporate securities

    -       -       1,438       (62 )     1,438       (62 )

State and municipal securities

    1,006       (2 )     -       -       1,006       (2 )

Total securities available for sale

  $ 1,006     $ (2 )   $ 1,438     $ (62 )   $ 2,444     $ (64 )
                                                 

December 31, 2019

                                               

Available for sale:

                                               

Mortgage-backed securities

  $ 8,625     $ (97 )   $ -     $ -     $ 8,625     $ (97 )

Corporate securities

    -       -       1,433       (67 )     1,433       (67 )

State and municipal securities

    1,010       (1 )     -       -       1,010       (1 )

Total securities available for sale

  $ 9,635     $ (98 )   $ 1,433     $ (67 )   $ 11,068     $ (165 )

 

20

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 2. Investment Securities, continued

 

At June 30, 2020, 2 debt securities with unrealized losses had depreciated 2.55 percent from their total amortized cost basis. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, and the financial condition and near-term prospects of the issuer. The relative significance of these and other factors will vary on a case by case basis. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition and the issuer’s anticipated ability to pay the contractual cash flows of the investments. Since the Company intends to hold all of its investment securities until maturity, and it is more likely than not that the Company will not have to sell any of its investment securities before unrealized losses have been recovered, and the Company expects to recover the entire amount of the amortized cost basis of all its securities, none of the securities are deemed other than temporarily impaired at June 30, 2020. Management continues to monitor all of these securities with a high degree of scrutiny. There can be no assurance that the Company will not conclude in future periods that conditions existing at that time indicate some or all of these securities are other than temporarily impaired, which could require a charge to earnings in such periods.

 

Proceeds from sales of investment securities available for sale were $7.80 million for the six-month period ended June 30, 2020 and $3.95 million for the six-month and three-month periods ended June 30, 2019. There were no proceeds from the sale of investment securities for the three-month period ended June 30, 2020. Gross proceeds from called securities totaled $1.27 million and $735 thousand for the six-month periods ended June 30, 2020 and 2019, respectively. Gains and losses on the sale of investment securities are recorded on the trade date and are determined using the specific identification method. Gross realized gains and losses for the six-month and three-month periods ended June 30, 2020 and 2019 are as follows:

 

   

Six Months Ended June 30

   

Three Months Ended June 30

 

(dollars in thousands)

 

2020

   

2019

   

2020

   

2019

 
                                 

Realized gains

  $ 212     $ 32     $ -     $ 32  

Realized losses

    -       (36 )     -       (22 )-
    $ 212     $ (4 )   $ -     $ 10  

 

There were no securities transferred between the available for sale and held to maturity portfolios or other sales of held to maturity securities during the periods presented. In the future management may elect to classify securities as held to maturity based upon such considerations as the nature of the security, the Bank’s ability to hold the security until maturity, and general economic conditions.

 

The scheduled maturities of securities available for sale at June 30, 2020, were as follows:

 

(dollars in thousands)

 

Amortized

Cost

   

Fair

Value

 
                 

Due in one year or less

  $ 620     $ 626  

Due after one year through five years

    7,819       7,847  

Due after five years through ten years

    7,914       8,252  

Due after ten years

    15,877       16,281  
    $ 32,230     $ 33,006  

 

Maturities of mortgage backed securities are based on contractual amounts. Actual maturity will vary as loans underlying the securities are prepaid.

 

Investment securities with amortized cost of approximately $14.7 million and $15.5 million at June 30, 2020 and December 31, 2019, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

 

21

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 3. Loans Receivable

 

The major components of loans in the consolidated balance sheets at June 30, 2020 and December 31, 2019 are as follows:

 

(dollars in thousands)

 

2020

   

2019

 
                 

Construction & development

  $ 44,192     $ 39,649  

Farmland

    34,629       34,166  

Residential

    260,565       253,674  

Commercial mortgage

    181,866       190,817  

Commercial & agricultural

    31,456       32,426  
SBA-PPP     77,105       -  

Consumer & other

    20,786       19,621  

Total loans

    650,599       570,353  

Allowance for loan losses

    (4,654 )     (3,893 )

Loans, net of allowance for loan losses

  $ 645,945     $ 566,460  

 

As a qualified Small Business Administration (“SBA”) lender, we were automatically authorized to originate “SBA-PPP” loans and began taking applications on April 3, 2020. An eligible business can apply for a SBA- PPP loan up to the lesser of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10.0 million. SBA-PPP loans will have: (a) an interest rate of 1.0%, (b) a two-year term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the SBA-PPP loans made to eligible borrowers. The entire principal amount of the borrower’s SBA-PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the SBA-PPP, subject to certain eligibility requirements and conditions. As of June 30, 2020, the Bank had 1,148 SBA-PPP loans outstanding with an outstanding principal balance of $79.9 million, less unearned net fees of $2.8 million.

 

To bolster to effectiveness of the SBA-PPP, the Federal Reserve provides liquidity to participating financial institutions through term financing backed by SBA-PPP loans to small businesses. The Paycheck Protection Program Liquidity Facility (“PPPLF”) extends credit on a non-recourse basis to eligible financial institutions that originate SBA- PPP loans, taking the loans as collateral at face value. As of June 30, 2020, the Bank had $5.4 million in PPPLF funding outstanding, that has a maturity date of April 15, 2022 and is secured by $5.4 million in SBA-PPP loans.

 

As of June 30, 2020 and December 31, 2019, substantially all of the Bank’s residential 1-4 family loans were pledged as collateral for borrowing lines at the Federal Home Loan Bank of Atlanta.

 

 

Note 4. Allowance for Loan Losses and Impaired Loans

 

Allowance for Loan Losses

 

The allowance for loan losses is maintained at a level believed to be sufficient to provide for estimated loan losses based on evaluating known and inherent risks in the loan portfolio. The allowance is provided based upon management’s comprehensive analysis of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the amount and composition of the loan portfolio, delinquency levels, actual loss experience, current economic conditions, and detailed analysis of individual loans for which the full collectability may not be assured. The detailed analysis includes methods to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific and general components. The specific component is calculated on an individual basis for larger-balance, non-homogeneous loans, which are considered impaired. A specific allowance is established when the discounted cash flows, collateral value (less disposal costs), or observable market price of the impaired loan is lower than its carrying value. The specific component of the allowance for smaller-balance loans whose terms have been modified in a troubled debt restructuring (“TDR”) is calculated on a pooled basis considering historical experience adjusted for qualitative factors. These smaller-balance TDRs were collectively evaluated for impairment. The general component covers the remaining loan portfolio, and is based on historical loss experience adjusted for qualitative factors. The appropriateness of the allowance for loan losses on loans is estimated based upon these factors and trends identified by management at the time financial statements are prepared.

 

22

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Allowance for Loan Losses, continued

 

A provision for loan losses is charged against operations and is added to the allowance for loan losses based on quarterly comprehensive analyses of the loan portfolio. The allowance for loan losses is allocated to certain loan categories based on the relative risk characteristics, asset classifications and actual loss experience of the loan portfolio. While management has allocated the allowance for loan losses to various loan portfolio segments, the allowance is general in nature and is available for the loan portfolio in its entirety.

 

As noted in Note 1, the Company determined that SBA-PPP loans have zero expected credit losses and as such are excluded from the disclosures included in the following table. The following table presents activity in the allowance by loan category and information on the loans evaluated individually for impairment and collectively evaluated for impairment as of June 30, 2020 and December 31, 2019:

 

Allowance for Loan Losses and Recorded Investment in Loans

 

 

(dollars in thousands)

 

 

Construction

&

Development

   

 

 

Farmland

   

 

 

Residential

   

 

Commercial

Mortgage

   

Commercial

&

Agricultural

   

 

Consumer

& Other

   

 

 

Total

 

For the Three Months Ended June 30, 2020

 

Allowance for loan losses:

                                                       

Balance, March 31, 2019

  $ 341     $ 465     $ 1,998     $ 1,054     $ 246     $ 148     $ 4,252  

Charge-offs

    -       -       -       -       -       (25 )     (25 )

Recoveries

    -       -       3       -       -       10       13  

Provision

    74       7       125       (3 )     204       7       414  

Balance, March 31, 2020

  $ 415     $ 472     $ 2,126     $ 1,051     $ 450     $ 140     $ 4,654  
                                                   

 

For the Three Months Ended June 30, 2019

                                                 

Allowance for loan losses:

                                                       

Balance, March 31, 2019

  $ 268     $ 407     $ 1,733     $ 697     $ 385     $ 128     $ 3,618  

Charge-offs

    -       -       (20 )     -       (19 )     (43 )     (82 )

Recoveries

    -       -       1       -       2       3       6  

Provision

    17       133       16       155       (76 )     31       276  

Balance, June 30, 2019

  $ 285     $ 540     $ 1,730     $ 852     $ 292     $ 119     $ 3,818  
                                                         

For the Six Months Ended June 30, 2020

 

Allowance for loan losses:

                                                       

Balance, December 31, 2019

  $ 305     $ 487     $ 1,822     $ 924     $ 211     $ 144     $ 3,893  

Charge-offs

    -       -       -       -       -       (78 )     (78 )

Recoveries

    4       -       11       65       2       21       103  

Provision

    106       (15 )     293       62       237       53       736  

Balance, June 30, 2019

  $ 415     $ 472     $ 2,126     $ 1,051     $ 450     $ 140     $ 4,654  
                                                   

 

For the Six Months Ended June 30, 2019

                                                 

Allowance for loan losses:

                                                       

Balance, December 31, 2018

  $ 246     $ 385     $ 1,807     $ 682     $ 281     $ 94     $ 3,495  

Charge-offs

    -       (14 )     (32 )     (41 )     (63 )     (95 )     (245 )

Recoveries

    -       -       8       28       4       14       54  

Provision

    39       169       (53 )     183       70       106       514  

Balance, June 30, 2019

  $ 285     $ 540     $ 1,730     $ 852     $ 292     $ 119     $ 3,818  
                                                         

June 30, 2020

                                                       

Allowance for loan losses:

                                                       

Ending Balance

  $ 415     $ 472     $ 2,126     $ 1,051     $ 450     $ 140     $ 4,654  

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Ending balance: collectively evaluated for impairment

  $ 415     $ 472     $ 2,126     $ 1,051     $ 450     $ 140     $ 4,654  

Ending balance: purchased credit impaired loans

  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         

Loans outstanding:

                                                       

Ending Balance

  $ 44,192     $ 34,629     $ 260,565     $ 181,866     $ 31,456     $ 20,786     $ 573,494  

Ending balance: individually evaluated for impairment

  $ -     $ 2,836     $ -     $ -     $ -     $ -     $ 2,836  

Ending balance: collectively evaluated for impairment

  $ 44,192     $ 31,793     $ 260,422     $ 181,554     $ 31,310     $ 20,786     $ 570,057  

Ending balance: purchased credit impaired loans

  $ -     $ -     $ 143     $ 312     $ 146     $ -     $ 601  

 

23

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Allowance for Loan Losses, continued

 

Allowance for Loan Losses and Recorded Investment in Loans

 

 

(dollars in thousands)

 

 

Construction

&

Development

   

 

 

Farmland

   

 

 

Residential

   

 

Commercial

Mortgage

   

Commercial

&

Agricultural

   

 

Consumer

& Other

   

 

 

Total

 

December 31, 2019

                                                       

Allowance for loan losses:

                                                       

Ending Balance

  $ 305     $ 487     $ 1,822     $ 924     $ 211     $ 144     $ 3,893  

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Ending balance: collectively evaluated for impairment

  $ 305     $ 487     $ 1,822     $ 924     $ 211     $ 144     $ 3,893  

Ending balance: purchased credit impaired loans

  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         

Loans outstanding:

                                                       

Ending Balance

  $ 39,649     $ 34,166     $ 253,674     $ 190,817     $ 32,426     $ 19,621     $ 570,353  

Ending balance: individually evaluated for impairment

  $ -     $ 3,240     $ 909     $ -     $ -     $ -     $ 4,149  

Ending balance: collectively evaluated for impairment

  $ 39,649     $ 30,926     $ 252,615     $ 190,496     $ 32,280     $ 19,621     $ 565,587  

Ending balance: purchased credit impaired loans

  $ -     $ -     $ 150     $ 321     $ 146     $ -     $ 617  

 

As of June 30, 2020 and December 31, 2019, the Bank had no unallocated reserves included in the allowance for loan losses.

 

Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality of the Bank’s loan portfolio. The Bank’s loan ratings coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful have all the weaknesses inherent in assets classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Assets classified as Loss are those considered uncollectible, and of such little value that its continuance on the books is not warranted. Assets that do not currently expose the insured financial institutions to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated “Special Mention.” Management also maintains a listing of loans designated “Watch”. These loans represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk. As of June 30, 2020 and December 31, 2019, respectively, the Bank had no loans graded “Doubtful” or “Loss” included in the balance of total loans outstanding.

 

24

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Allowance for Loan Losses, continued

 

During the first quarter of 2020, Management evaluated loan grades included in the “Watch” category and determined that loans associated with a certain grade should be classified as “Pass” credits. As a result of this reclassification, the loan grades previously reported as “Watch” & “Pass” of December 31, 2019 have been reclassified as follows:

 

   

Loan Grades

 

(dollars in thousands)

 

 

Watch

As Reported

   

 

Reclass

   

Watch

Adjusted

 

December 31, 2019

                       

Real Estate Secured:

                       

Construction & development

  $ 4,801     $ (4,244 )   $ 557  

Farmland

    4,059       (2,565 )     1,494  

Residential

    19,887       (19,349 )     538  

Commercial mortgage

    21,960       (19,557 )     2,403  

Non-Real Estate Secured:

                       

Commercial & agricultural

    4,346       (3,805 )     541  

Consumer & other

    300       (300 )     -  

Total

  $ 55,353     $ (49,820 )   $ 5,533  

 

   

Loan Grades

 

(dollars in thousands)

 

 

Pass

As Reported

   

 

Reclass

   

Pass

Adjusted

 

December 31, 2019

                       

Real Estate Secured:

                       

Construction & development

  $ 34,701     $ 4,244     $ 38,945  

Farmland

    22,969       2,565       25,534  

Residential

    231,629       19,349       250,978  

Commercial mortgage

    163,584       19,557       183,141  

Non-Real Estate Secured:

                       

Commercial & agricultural

    27,503       3,805       31,308  

Consumer & other

    19,314       300       19,614  

Total

  $ 499,700     $ 49,820     $ 549,520  

 

These reclassifications did not have an impact on our calculation of the allowance for loan losses or our provision expense.

 

25

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Allowance for Loan Losses, continued

 

The following table lists the loan grades utilized by the Bank and the corresponding total of outstanding loans in each category as of June 30, 2020 and December 31, 2019 (reclassified as noted above):

 

Credit Risk Profile by Internally Assigned Grades

 

   

Loan Grades

         

(dollars in thousands)

 

 

 

Pass

   

 

Watch

   

Special

Mention

   

 

Substandard

   

 

Total

 
                                         

June 30, 2020

                                       

Real Estate Secured:

                                       

Construction & development

  $ 43,581     $ -     $ -     $ 611     $ 44,192  

Farmland

    27,076       813       661       6,079       34,629  

Residential

    257,636       626       124       2,179       260,565  

Commercial mortgage

    175,459       2,260       826       3,321       181,866  

Non-Real Estate Secured:

                                       

Commercial & agricultural

    30,270       502       125       559       31,456  
SBA-PPP     77,105                               77,105  

Consumer & other

    20,786       -       -       -       20,786  

Total

  $ 631,913     $ 4,201     $ 1,736     $ 12,749     $ 650,599  
                                         

December 31, 2019

                                       

Real Estate Secured:

                                       

Construction & development

  $ 38,945     $ 557     $ -     $ 147     $ 39,649  

Farmland

    25,534       1,494       673       6,465       34,166  

Residential

    250,978       538       176       1,982       253,674  

Commercial mortgage

    183,141       2,403       930       4,343       190,817  

Non-Real Estate Secured:

                                       

Commercial & agricultural

    31,308       541       103       474       32,426  

Consumer & other

    19,614       -       -       7       19,621  

Total

  $ 549,520     $ 5,533     $ 1,882     $ 13,418     $ 570,353  

 

26

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Loans may be placed in nonaccrual status when, in management’s opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Payments received are first applied to principal, and any remaining funds are then applied to interest. Loans are removed from nonaccrual status when they are deemed a loss and charged to the allowance, transferred to foreclosed assets, or returned to accrual status based upon performance consistent with the original terms of the loan or a subsequent restructuring thereof.

 

The following table presents an age analysis of nonaccrual and past due loans by category as of June 30, 2020 and December 31, 2019:

 

Analysis of Past Due and Nonaccrual Loans

 

 

 

(dollars in thousands)

 

 

 

 

30-59 Days

Past Due

   

 

 

60-89 Days

Past Due

   

 

90 Days

or More

Past Due

   

 

 

Total

Past Due

   

 

 

 

Current

   

 

 

Total

Loans

   

90+ Days

Past Due

and Still

Accruing

   

 

 

Nonaccrual

Loans

 
                                                                 

June 30, 2020

                                                               

Real Estate Secured:

                                                               

Construction & development

  $ -     $ -     $ 9     $ 9     $ 44,183     $ 44,192     $ -     $ 9  

Farmland

    -       669       257       926       33,703       34,629       -       3,630  

Residential

    456       -       357       813       259,752       260,565       -       460  

Commercial mortgage

    -       -       292       292       181,574       181,866       -       485  

Non-Real Estate Secured:

                                                               

Commercial & agricultural

    121       16       146       283       31,173       31,456       -       182  
SBA-PPP     -       -       -       -       77,105       77,105       -       -  

Consumer & other

    1       -       -       1       20,785       20,786       -       -  

Total

  $ 578     $ 685     $ 1,061     $ 2,324     $ 648,275     $ 650,599     $ -     $ 4,766  
                                                                 

December 31, 2019

                                                               

Real Estate Secured:

                                                               

Construction & development

  $ -     $ -     $ 10     $ 10     $ 39,639     $ 39,649     $ -     $ 10  

Farmland

    893       -       971       1,864       32,302       34,166       -       4,192  

Residential

    292       48       365       705       252,969       253,674       -       412  

Commercial mortgage

    185       -       -       185       190,632       190,817       -       198  

Non-Real Estate Secured:

                                                               

Commercial & agricultural

    135       8       163       306       32,120       32,426       -       165  

Consumer & other

    2       6       2       10       19,611       19,621       -       2  

Total

  $ 1,507     $ 62     $ 1,511     $ 3,080     $ 567,273     $ 570,353     $ -     $ 4,979  

 

Impaired Loans

 

A loan is considered impaired when it is probable that the Bank will be unable to collect all contractual principal and interest payments due in accordance with the original or modified terms of the loan agreement. Smaller balance homogenous loans may be collectively evaluated for impairment. Non-homogenous impaired loans are either measured based on the estimated fair value of the collateral less estimated cost to sell if the loan is considered collateral dependent, or measured based on the present value of expected future cash flows if not collateral dependent. The valuation of real estate collateral is subjective in nature and may be adjusted in future periods because of changes in economic conditions. Management considers third-party appraisals, as well as independent fair market value assessments in determining the estimated fair value of particular properties. In addition, as certain of these third-party appraisals and independent fair market value assessments are only updated periodically, changes in the values of specific properties may have occurred subsequent to the most recent appraisals. Accordingly, the amounts of any such potential changes and any related adjustments are generally recorded at the time such information is received. When the measurement of the impaired loan is less than the recorded investment in the loan, impairment is recognized by creating or adjusting an allocation of the allowance for loan losses and uncollected accrued interest is reversed against interest income. If ultimate collection of principal is in doubt, all cash receipts on impaired loans are applied to reduce the principal balance.

 

27

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Impaired Loans, continued

 

As of June 30, 2020 and December 31, 2019, respectively, the recorded investment in impaired loans totaled $7.8 million and $7.8 million. The total amount of collateral-dependent impaired loans at June 30, 2020 and December 31, 2019, respectively, was $2.8 million and $2.9 million. As of June 30, 2020 and December 31, 2019, respectively, $2.8 million and $4.1 million of the recorded investment in impaired loans did not have a related allowance. The Bank had $5.3 million and $4.8 million in troubled debt restructured loans included in impaired loans at June 30, 2020 and December 31, 2019, respectively.

 

The categories of non-accrual loans and impaired loans overlap, although they are not coextensive. The Bank considers all circumstances regarding the loan and borrower on an individual basis when determining whether an impaired loan should be placed on non-accrual status, such as the financial strength of the borrower, the estimated collateral value, reasons for the delay, payment record, the amount past due and the number of days past due.

 

Management collectively evaluates performing TDRs with a loan balance of $250,000 or less for impairment. As of June 30, 2020 and December 31, 2019, respectively, $5.0 million and $3.6 million of TDRs included in the following table were evaluated collectively for impairment and were deemed to have $246 thousand and $174 thousand of related allowance.

 

The following table is a summary of information related to impaired loans as of June 30, 2020 and December 31, 2019:

 

Impaired Loans

                           

Six months ended

   

Three months ended

 
           

Unpaid

            Average    

Interest

    Average     Interest  
    Recorded    

Principal

    Related     Recorded    

Income

    Recorded     Income  

(dollars in thousands)

  Investment1    

Balance

    Allowance     Investment    

Recognized

    Investment     Recognized  

June 30, 2020

                                                       

With no related allowance recorded:

                                                       

Construction & development

  $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Farmland

    2,836       3,334       -       3,038       10       2,847       5  

Residential

    -       -       -       -       -       -       -  

Commercial mortgage

    -       -       -       -       -       -       -  

Commercial & agricultural

    -       -       -       -       -       -       -  

Consumer & other

    -       -       -       -       -       -       -  

Subtotal

    2,836       3,334       -       3,038       10       2,847       5  
                                                         

With an allowance recorded:

                                                       

Construction & development

    538       538       27       545       16       539       10  

Farmland

    150       159       2       150       1       150       -  

Residential

    4,263       4,439       214       4,282       113       4,268       57  

Commercial mortgage

    10       54       1       10       1       10       -  

Commercial & agricultural

    49       49       2       50       2       50       2  

Consumer & other

    2       2       -       3       -       2       -  

Subtotal

    5,012       5,241       246       5,040       133       5,019       69  
                                                         

Totals:

                                                       

Construction & development

    538       538       27       545       16       539       10  

Farmland

    2,986       3,493       2       3,188       11       2,997       5  

Residential

    4,263       4,439       214       4,282       113       4,268       57  

Commercial mortgage

    10       54       1       10       1       10       -  

Commercial & agricultural

    49       49       2       50       2       50       2  

Consumer & other

    2       2       -       3       -       2       -  

Total

  $ 7,848     $ 8,575     $ 246     $ 8,078     $ 143     $ 7,866     $ 74  

 

1     Recorded investment is the loan balance, net of any charge-offs

 

28

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Impaired Loans, continued

 

 

(dollars in thousands)

 

 

 

Recorded

Investment1

   

Unpaid

Principal

Balance

   

 

Related

Allowance

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
                                         

December 31, 2019

                                       

With no related allowance recorded:

                                       

Construction & development

  $ -     $ -     $ -     $ -     $ -  

Farmland

    3,240       3,240       -       3,505       25  

Residential

    909       909       -       921       40  

Commercial mortgage

    -       -       -       -       -  

Commercial & agricultural

    -       -       -       -       -  

Consumer & other

    -       -       -       -       -  

Subtotal

    4,149       4,149       -       4,426       65  
                                         

With an allowance recorded:

                                       

Construction & development

    72       72       3       76       6  

Farmland

    150       150       2       1,545       70  

Residential

    3,345       3,495       166       4,161       225  

Commercial mortgage

    11       56       1       268       11  

Commercial & agricultural

    31       31       1       34       2  

Consumer & other

    3       3       1       4       -  

Subtotal

    3,612       3,807       174       6,088       314  
                                         

Totals:

                                       

Construction & development

    72       72       3       76       6  

Farmland

    3,390       3,390       2       5,050       95  

Residential

    4,254       4,404       166       5,082       265  

Commercial mortgage

    11       56       1       268       11  

Commercial & agricultural

    31       31       1       34       2  

Consumer & other

    3       3       1       4       -  
Total   $ 7,761     $ 7,956     $ 174     $ 10,514     $ 379  

 

1     Recorded investment is the loan balance, net of any charge-offs

 

Troubled Debt Restructuring

 

A troubled debt restructured loan is a loan for which the Bank, for reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Bank would not otherwise consider.

 

The loan terms which have been modified or restructured due to a borrower’s financial difficulty, include but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals and renewals. Troubled debt restructured loans are considered impaired loans.

 

29

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Troubled Debt Restructuring, continued

 

The following table sets forth information with respect to the Bank’s troubled debt restructurings as of June 30, 2020 and June 30, 2019:

 

For the Six Months Ended June 30, 2020

 

(dollars in thousands)

 

 

TDRs identified during the period

   

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Construction & development

    2     $ 459     $ 459       -     $ -     $ -  

Farmland

    -       -       -       -       -       -  

Residential

    1       46       50       -       -       -  

Commercial mortgage

    -       -       -       -       -       -  

Commercial & agricultural

    1       20       20       -       -       -  

Consumer & other

    -       -       -       -       -       -  

Total

    4     $ 525     $ 529       -     $ -     $ -  

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the six months ended June 30, 2020, four loans were modified that were considered to be a TDRs. Term concessions were granted on all the loans and one loan had additional funds advanced for property taxes. No TDRs identified in the last twelve months subsequently defaulted in the six months ended June 30, 2020.

 

For the Three Months Ended June 30, 2020

 

(dollars in thousands)

 

 

TDRs identified during the period

   

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Construction & development

    1     $ 114     $ 114       -     $ -     $ -  

Farmland

    -       -       -       -       -       -  

Residential

    1       46       50       -       -       -  

Commercial mortgage

    -       -       -       -       -       -  

Commercial & agricultural

    1       20       20       -       -       -  

Consumer & other

    -       -       -       -       -       -  

Total

    3     $ 180     $ 184       -     $ -     $ -  

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the three months ended June 30, 2020, three loans were modified that was considered to be a TDR. Term concessions were granted on all the loans and one loan had additional funds advanced for property taxes. No TDRs identified in the last twelve months subsequently defaulted in the quarter ended June 30, 2020.

 

30

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Troubled Debt Restructuring, continued

 

For the Six Months Ended June 30, 2019

 

(dollars in thousands)

 

 

TDRs identified during the period

   

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Construction & development

    -     $ -     $ -       -     $ -     $ -  

Farmland

    1       38       38       -       -       -  

Residential

    1       117       128       -       -       -  

Commercial mortgage

    -       -       -       -       -       -  

Commercial & agricultural

    -       -       -       -       -       -  

Consumer & other

    -       -       -       -       -       -  

Total

    2     $ 155     $ 166       -     $ -     $ -  

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the six months ended June 30, 2019, two loans were modified that were considered to be a TDRs. Term concessions were granted on both loans and one loan had additional funds advanced for legal expenses and property taxes. No TDRs identified in the last twelve months subsequently defaulted in the six months ended June 30, 2019.

 

For the Three Months Ended June 30, 2019

 

(dollars in thousands)

 

 

TDRs identified during the period

   

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

 

 

Number

of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Construction & development

    -     $ -     $ -       -     $ -     $ -  

Farmland

    1       38       38       -       -       -  

Residential

    -       -       -       -       -       -  

Commercial mortgage

    -       -       -       -       -       -  

Commercial & agricultural

    -       -       -       -       -       -  

Consumer & other

    -       -       -       -       -       -  

Total

    1     $ 38     $ 38       -     $ -     $ -  

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the three months ended June 30, 2019, one loan was modified that was considered to be a TDR. Term concessions were granted on this loan. No TDRs identified in the last twelve months subsequently defaulted in the quarter ended June 30, 2019.

 

31

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for Loan Losses and Impaired Loans, continued

 

Purchased Credit Impaired Loans

 

During 2018, the Company acquired loans as a result of the Great State merger, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans at June 30, 2020 and December 31, 2019 are as follows:

 

(dollars in thousands)

 

2020

   

2019

 
                 

Residential

  $ 143     $ 150  

Commercial mortgage

    312       321  

Commercial & agricultural

    146       146  

Outstanding balance

  $ 601     $ 617  
                 

Carrying amount

  $ 601     $ 617  

 

There was no accretable yield on purchased credit impaired loans for the period presented.

 

There were no purchased credit impaired loans acquired during the six months ended June 30, 2020 and during the year ended December 31, 2019.

 

Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected. The carrying amounts of such loans as of June 30, 2020 and December 31, 2019 are as follows:

 

(dollars in thousands)

 

2020

   

2019

 
                 

Loans at beginning of year

  $ 617     $ 714  

Loans purchased during the year

    -       -  

Loans at end of period

  $ 601     $ 617  

 

32

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 5. Employee Benefit Plan

 

The Bank has a qualified noncontributory defined benefit pension plan that covers substantially all of its employees. Effective December 31, 2012, the pension plan was amended to freeze benefit accruals for all eligible employees. The following is a summary of net periodic pension costs for the six-month and three-month periods ended June 30, 2020 and 2019.

 

   

Six Months Ended June 30,

   

Three Months Ended June 30,

 

(dollars in thousands)

 

2020

   

2019

   

2020

   

2019

 
                                 

Service cost

  $ -     $ -     $ -     $ -  

Interest cost

    82       92       41       46  

Expected return on plan assets

    (314 )     (276 )     (157 )     (138 )

Amortization of prior service cost

    -       -       -       -  

Recognized net loss due to settlement

    -       -       -       -  

Recognized net actuarial (gain)/loss

    14       20       7       10  

Net periodic benefit cost

  $ (218 )   $ (164 )   $ (109 )   $ (82 )

 

It has been Company practice to contribute the maximum tax-deductible amount each year as determined by the plan administrator. As a result of prior year contributions exceeding the minimum requirements, a Prefunding Balance existed as of December 31, 2019 and there is no required contribution for 2020. Based on this we do not anticipate making a contribution to the plan in 2020.

 

 

Note 6. Goodwill and Intangible Assets

 

Goodwill

 

The change in goodwill during the six-month period ended June 30, 2020 and for the year ended December 31, 2019 is as follows:

 

    June 30,    

December 31,

 

(dollars in thousands)

 

2020

    2019  
                 

Beginning of year

  $ 3,257     $ 3,198  

Measurement period adjustment

    -       59  

End of the period

  $ 3,257     $ 3,257  

 

Intangible Assets

 

The following table presents the activity for the Company’s core deposit intangible assets, which are the only identifiable intangible assets subject to amortization. Core deposit intangibles at June 30, 2020 and December 31, 2019 are as follows:

 

    June 30,     December 31,  

(dollars in thousands)

 

2020

    2019  
                 

Balance at beginning of year, net

  $ 3070     $ 3892  

Amortization expense

    (385 )     (822 )

Net book value

  $ 2685     $ 3070  

 

Aggregate amortization expense was $385 thousand and $437 thousand for the six-month periods ended June 30, 2020 and 2019, respectively. Aggregate amortization expense was $192 thousand and $218 thousand for the three-month periods ended June 30, 2020 and 2019, respectively.

 

33

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 7. Leases

 

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. We adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow us to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition for lessees. We have performed an evaluation of our leasing contracts and activities. We have developed our methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments. Prior to adoption, all of the Company’s leases were classified as operating leases and remain operating leases at adoption.

 

Contracts that commence subsequent to adoption are evaluated to determine whether they are or contain a lease in accordance with Topic 842. The Company has elected the practical expedient provided by Topic 842 not to allocate consideration in a contract between lease and non-lease components. The Company also elected, as provided by the standard, not to recognize right-of-use assets and lease liabilities for short-term leases, defined by the standard as leases with terms of 12 months or less. Since adoption, the Company entered into a new operating lease during 2019 and a renewed an operating lease during 2020 and recognized right-of-use assets and lease liabilities.

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. For our incremental borrowing rate, we used the Federal Home Loan Bank available at the time of lease inception. The right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. The contracts in which the Company is lessee are with parties external to the Company and not related parties. The Company’s lease right-of-use assets are included in other assets and the lease liabilities are included in other liabilities. The following tables present information about leases:

 

   

June 30,

   

December 31,

 

(dollars in thousands)

 

2020

   

2019

 
                 

Lease liabilities

  $ 748     $ 729  

Right-of-use assets

  $ 748     $ 729  

Weighted average remaining lease term (years)

    7.35       8.06  

Weighted average discount rate

    2.45 %     2.39 %

 

   

Six Months Ended June 30,

 

(dollars in thousands)

 

2020

   

2019

 
                 

Lease Expense

               

Operating lease expense

  $ 70     $ 45  

Short-term lease expense

    18       53  

Total lease expense

  $ 88     $ 98  
                 

Cash paid for amounts included in lease liabilities

  $ 70     $ 45  

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liabilities:

 

(dollars in thousands)

       
         

Six months ending December 31, 2020

  $ 77  

Twelve months ending December 31, 2021

    150  

Twelve months ending December 31, 2022

    119  

Twelve months ending December 31, 2023

    79  

Twelve months ending December 31, 2024

    68  

Thereafter

    330  

Total undiscounted cash flows

  $ 823  

Less discount

    (75 )

Lease liabilities

  $ 748  

 

34

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 8. Commitments and Contingencies

 

Litigation

 

In the normal course of business the Bank is involved in various legal proceedings. After consultation with legal counsel, management believes that any liability resulting from such proceedings will not be material to the consolidated financial statements.

 

Financial Instruments with Off-Balance Sheet Risk

 

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the consolidated balance sheets.

 

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as for on-balance sheet instruments. A summary of the Bank’s commitments at June 30, 2020 and December 31, 2019 is as follows:

 

    June 30,     December 31,  

(dollars in thousands)

 

2020

    2019  
                 

Commitments to extend credit

  $ 107,134     $ 95,190  

Standby letters of credit

    1,328       1,313  
    $ 108,462     $ 96,503  

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Bank deems necessary.

 

Concentrations of Credit Risk

 

Substantially all of the Bank’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Bank’s market area and such customers are generally depositors of the Bank. Investments in state and municipal securities involve governmental entities within and outside the Bank’s market area. The concentrations of credit by type of loan are set forth in Note 3. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. The Bank’s primary focus is toward small business and consumer transactions, and accordingly, it does not have a significant number of credits to any single borrower or group of related borrowers in excess of $5,000,000. The Bank has cash and cash equivalents on deposit with financial institutions which exceed federally insured limits.

 

35

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 9. Financial Instruments

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of June 30, 2020 and December 31, 2019. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as Federal Home Loan Bank and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of the fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.

 

For loans, the carrying amount is net of unearned income and the allowance for loan losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of June 30, 2020 and December 31, 2019, was measured using an exit price notion.

 

                   

Fair Value Measurements

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

Carrying

Amount

   

 

 

 

 

Fair

Value

   

Quoted Prices in

Active Markets

for Identical

Assets or

Liabilities

(Level 1)

   

 

Significant

Other

Observable

Inputs

(Level 2)

   

 

 

Significant

Unobservable

Inputs

(Level 3)

 
                                         

June 30, 2020

                                       
                                         

Financial Instruments – Assets

                                       

Net Loans

  $ 645,945     $ 642,553     $ -     $ 642,352     $ 201  
                                         

Financial Instruments – Liabilities

                                       

Time Deposits

    191,856       194,113       -       194,113       -  

FHLB Advances

    10,000       9,671       -       9,671       -  

PPPLF Advances

    5,375       5,375       -       5,375       -  
                                         

December 31, 2019

                                       
                                         

Financial Instruments – Assets

                                       

Net Loans

  $ 566,460     $ 557,054     $ -     $ 556,851     $ 203  
                                         

Financial Instruments – Liabilities

                                       

Time Deposits

    191,988       192,365       -       192,365       -  

FHLB Advances

    10,000       10,021       -       10,021       -  

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans or foreclosed assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

 

36

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 9. Financial Instruments, continued

 

Fair Value Hierarchy

 

Under FASB ASC 820, “Fair Value Measurements and Disclosures”, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

 

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include the use of option pricing models, discounted cash flow models and similar techniques.

 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

 

Investment Securities Available for Sale

 

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

Impaired Loans

 

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. If a loan is identified as individually impaired, management measures impairment in accordance with applicable accounting guidance. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value, and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2020, a small percentage of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with accounting standards, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price the Company records the impaired loan as nonrecurring Level 2. When the fair value is based on either an external or internal appraisal and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.

 

37

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 9. Financial Instruments, continued

 

Assets Recorded at Fair Value on a Recurring Basis

 

(dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

June 30, 2020

                               

Investment securities available for sale

                               

Mortgage-backed securities

  $ 18,590     $ -     $ 18,590     $ -  

Corporate securities

    1,438       -       1,438       -  

State and municipal securities

    12,978       -       12,978       -  

Total assets at fair value

  $ 33,006     $ -     $ 33,006     $ -  
                                 

December 31, 2019

                               

Investment securities available for sale

                               

Mortgage-backed securities

  $ 19,504     $ -     $ 19,504     $ -  

Corporate securities

    1,433       -       1,433       -  

State and municipal securities

    11,944       -       11,944       -  

Total assets at fair value

  $ 32,881     $ -     $ 32,881     $ -  

 

No liabilities were recorded at fair value on a recurring basis as of June 30, 2020 and December 31, 2019. There were no significant transfers between levels during the six-month and three-month periods ended June 30, 2020 and the year ended December 31, 2019.

 

Assets Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets and liabilities that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. No liabilities were recorded at fair value on a nonrecurring basis at June 30, 2020 and December 31, 2019. Assets measured at fair value on a nonrecurring basis are included in the table below.

 

(dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

June 30, 2020

                               

Impaired loans

  $ 201     $ -     $ -     $ 201  

Total assets at fair value

  $ 201     $ -     $ -     $ 201  

 

(dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

December 31, 2019

                               

Impaired loans

  $ 203     $ -     $ -     $ 203  

Total assets at fair value

  $ 203     $ -     $ -     $ 203  

 

For Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2020 and December 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:

 

   

Fair Value at

June 30,

2020

   

Fair Value at

December 31,

2019

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

General Range

of Significant

Unobservable

Input Values

 
                                 

Impaired Loans

  $ 201     $ 203  

Appraised

Value/Discounted

Cash Flows/Market

Value of Note

 

 

 

Discounts to reflect

current market

conditions,

ultimate

collectability, and

estimated costs to sell

   0 10%  

 

38

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 10. Short-Term Debt

 

At June 30, 2020 and December 31, 2019, the Bank had no debt outstanding classified as short-term.

 

At June 30, 2020, the Bank had established unsecured lines of credit of approximately $50.0 million with correspondent banks to provide additional liquidity if, and as needed. In addition, the Bank has the ability to borrow up to approximately $169.0 million from the Federal Home Loan Bank, subject to the pledging of collateral.

 

 

Note 11. Long-Term Debt

 

At June 30, 2020, the Bank’s long-term debt consisted of a $10.0 million advance from FHLB and a $5.4 million PPPLF advance from the Federal Reserve Bank. At December 31, 2019, the Bank’s long-term debt consisted of the $10.0 million advance from FHLB.

 

The FHLB advance, which is secured by substantially all the Bank’s 1-4 family loans, is scheduled to mature on December 6, 2029. Interest on the advance was fixed at 0.819 percent and the advance is convertible by FHLB to a variable rate quarterly on September 8, 2020. The Bank has the option to repay the advance amount in whole or in part on the conversion date.

 

To bolster to effectiveness of the SBA-PPP, the Federal Reserve provides liquidity to participating financial institutions through term financing backed by SBA-PPP loans to small businesses. The PPPLF extends credit on a non-recourse basis to eligible financial institutions that originate SBA-PPP loans, taking the loans as collateral at face value. On April 20, 2020, the Bank borrowed $5.4 million in PPPLF funding, that has a maturity date of April 15, 2022 and is secured by $5.4 million in SBA-PPP loans. The interest rate on the PPPLF is 35 basis points. The Bank may request additional PPPLF funding through September 30, 2020.

 

39

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 12. Capital Requirements

 

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement, and is not obligated to report consolidated regulatory capital. The Bank’s actual capital amounts and ratios are presented in the following table as of June 30, 2020 and December 31, 2019, respectively.  These ratios comply with Federal Reserve rules to align with the Basel III Capital requirements effective January 1, 2015.

   

 

Actual

   

For Capital

Adequacy Purposes

   

To Be Well-

Capitalized

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

June 30, 2020

                                               

Total Capital (to risk weighted assets)

  $ 81,303       13.80 %   $ 47,138       8.00 %   $ 58,922       10.00 %

Tier 1 Capital (to risk weighted assets)

  $ 76,609       13.00 %   $ 35,353       6.00 %   $ 47,138       8.00 %

Common Equity Tier 1 (to risk weighted assets)

  $ 76,609       13.00 %   $ 26,515       4.50 %   $ 38,299       6.50 %

Tier 1 Capital (to average total assets)

  $ 76,609       10.10 %   $ 30,341       4.00 %   $ 37,926       5.00 %
                                                 

December 31, 2019

                                               

Total Capital (to risk weighted assets)

  $ 78,652       13.53 %   $ 46,499       8.00 %   $ 58,124       10.00 %

Tier 1 Capital (to risk weighted assets)

  $ 74,726       12.86 %   $ 34,874       6.00 %   $ 46,499       8.00 %

Common Equity Tier 1 (to risk weighted assets)

  $ 74,726       12.86 %   $ 26,156       4.50 %   $ 37,780       6.50 %

Tier 1 Capital (to average total assets)

  $ 74,726       10.80 %   $ 27,680       4.00 %   $ 34,599       5.00 %

 

On September 17, 2019 the Federal Deposit Insurance Corporation finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (“CBLR”) framework, as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

 

In order to qualify for the CBLR framework, a community banking organization must have a Tier 1 leverage ratio of greater than 9.00%, less than $10.0 billion in total consolidated assets, and limited amounts of off-balance sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the prompt corrective action regulations and will not be required to report or calculated risk-based capital.

 

The CBLR framework was available for banks to use in their June 30, 2020, Call Report. At this time the Company has elected not to opt into the CBLR framework for the Bank, but may opt into the CBLR framework in the future.

 

 

Note 13. Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed the events occurring through the date the consolidated financial statements were issued and no subsequent events occurred requiring accrual or disclosure.

 

40

 


 

Part I.  Financial Information

 

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

General

 

The following discussion provides information about the major components of the results of operations and financial condition of the Company. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Critical Accounting Policies

 

For a discussion of the Company’s critical accounting policies, including its allowance for loan losses and asset impairment judgments, see Note 1 in the Notes to Consolidated Financial Statements above, and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Executive Summary

 

 

Net income was $1.1 million in the second quarter of 2020, compared to $1.7 million in the second quarter of 2019. Net income was $2.8 million for the six months ended June 30, 2020, compared to $3.4 million for the six months ended June 30, 2019.

 

Earnings per share were $0.18 in the second quarter of 2020, compared to $0.28 in the second quarter of 2019. Earnings per share were $0.46 for the first six months of 2020, compared to $0.55 in the prior period comparison.

 

Net interest margin (“NIM”) was 3.95% for the second quarter 2020, compared to 4.54% in the second quarter of 2019. The primary factor in the NIM compression in the second quarter of 2020 can be primarily attributed to the swift reduction in short term interest rates towards the end of the first quarter of 2020, as well as continual competitive pressure on loan rates.

 

Total assets increased by $87.9 million, or 12.45%, to $794.2 million at June 30, 2020 from $706.3 million at December 31, 2019.  The increase in total assets during the first six months of 2020 mainly related to increases in loans and deposits from the SBA-PPP program.

 

Total loans increased during the first six months of 2020 by $80.2 million, or 14.07%, to $650.6 million at June 30, 2020 compared to $570.4 million at December 31, 2019, primarily due to SBA-PPP loans.

 

Total deposits increased by $80.0 million, or 13.09%, to $691.2 million at June 30, 2020 from $611.2 million at December 31, 2019, due to funds from the SBA-PPP loan program.

 

Return on average assets decreased to 0.58% for the quarter ended June 30, 2020, from 1.03% for the quarter ended June 30, 2019.

 

Return on average equity decreased to 5.36% for the quarter ended June 30, 2020, from 8.92% for the quarter ended June 30, 2019.

 

Earnings for the first six months of 2020 represented a return on average assets 0.75% and a return on average equity of 6.78%, compared to 1.02% and 8.87%, respectively, for the first six months of 2019.

 

Coronavirus (“COVID-19”) Response

 

With the COVID-19 outbreak and declaration of a pandemic by the World Health Organization on March 11, 2020, the Company has remained focused on protecting the health and safety of its employees and customers, as well as the communities served, while continuing its business operations.

 

Operational Initiatives

 

 

Pandemic response team meets on at least a weekly basis and actively monitors local and state case data, as well as guidance released by regulators and banking associations.

 

All in-person meetings are closely managed and are held on an as needed basis.

 

Employees are working remotely, temporarily relocated or are working alternate days to increase social distancing.

 

Branch and operational offices are cleaned and sanitized regularly. Employees have access to masks, gloves and disinfectant.

 

41

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Coronavirus (“COVID-19”) Response, continued

 

Operational Initiatives, continued

 

 

Several of our branch lobbies are open to the public with limitations. Masks are required for entry, sneeze guards have been placed in customer facing areas, and social distancing signs have been placed on the floors. The remaining facilities are utilizing drive through facilities and providing branch lobby services by appointment.

 

Management provides updates to employees and directors on a regular basis.

 

Call center hours have been increased to assist with customer inquiries.

 

Small Business Administration Paycheck Protection Program

 

As a qualified SBA lender, we were automatically authorized to originate SBA-PPP loans and began taking applications on April 3, 2020. Through July 31, 2020, the Bank had closed and funded approximately $81.1 million or 1,235 SBA-PPP loans.

 

The Bank had received approximately $3.1 million of processing fees from the SBA through June 30, 2020 and an additional $96 thousand during the month of July 2020. These fees, net of direct costs relating to the origination of these loans, have been deferred and are being amortized over the life of the loans. The amount of net deferred fees recorded to interest income through June 30, 2020 was approximately $278 thousand. Loan forgiveness payments will be treated as prepayments and recognized as they occur.  A summary of our SBA-PPP loans as of June 30, 2020 is as follows:

 

(dollars in thousands)

                               
   

# of SBA

           

Balance Less

         

SBA Tier

 

Approved

   

Mix

   

Unearned Fees

   

Mix

 
                                 

$2 million to $10 million

    2       0.17 %   $ 7,249       9.40 %

Over $350,000 to less than $2 million

    40       3.49 %     26,763       34.71 %

Up to $350,000

    1,106       96.34 %     43,093       55.89 %

Total

    1,148       100.00 %   $ 77,105       100.00 %

 

Loan Deferment Requests 

 

The Bank, like many other financial institutions, has received requests to defer principal and/or interest payments, and has agreed to such deferrals or is in the process of doing so on a case by case basis. The banking regulatory agencies, through an Interagency Statement dated April 7, 2020, are encouraging financial institutions to work prudently with borrowers who request loan modifications or deferrals as a result of COVID-19.

 

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), was signed into law on March 27, 2020, and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for purposes of COVID-19 related modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a troubled debt restructuring (“TDR”), and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. These loans are accruing interest, but the Bank is reserving for these loans separately.

 

42

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Loan Deferment Requests, continued

 

The Bank began receiving requests for loan deferments on March 23, 2020. The payment accommodation provided by the Bank is generally up to three months with the Bank retaining the sole option to extend the payment accommodation for an additional three months. Payments received upon the expiration of the payment accommodation period will generally be first applied to interest accrued, then towards escrow advances, and any remaining amount towards principal. As of July 31, 2020, the Bank had approved 242 requests for loan payment deferment of approximately $63.6 million in loans, or 9.78% of the loan portfolio under the CARES Act. Of these deferrals 146 totaling approximately $37.2 million had expired as of June 30, 2020. 17 of these deferments totaling approximately $8.8 million requested additional payment accommodations, which have been approved. 129 of these deferments totaling approximately $28.4 million had payments scheduled to resume no later than July 31 and had not requested another deferment.

 

Liquidity and Capital Resources

 

Parkway was well positioned with adequate levels of cash and liquid assets as of June 30, 2020, as well as borrowing capacity of over $219.0 million. At June 30, 2020, Parkway’s equity to asset ratio was 10.46% and the Bank’s capital was in excess of regulatory requirements. The Company will continue to monitor the effects of COVID-19 in determining future cash dividends and any requirements for additional capital each quarter. Parkway declared and paid dividends of $794 thousand, and had $867 thousand of stock repurchases for the first six months of 2020.

 

Results of Operations

 

Results of Operations for the Three Months ended June 30, 2020 and 2019

 

Parkway recorded net income of $1.1 million, or $0.18 per share, for the quarter ended June 30, 2020 compared to net income of $1.7 million, or $0.28 per share, for the same period in 2019. Income tax expense totaled $258 thousand for the second quarter of 2020 compared to $411 thousand for the second quarter of 2019. Net income before income taxes totaled $1.4 million, or $0.22 per share, for the quarter ended June 30, 2020 compared to $2.1 million, or $0.35 per share, for the same period in 2019. Second quarter earnings represented an annualized return on average assets (“ROAA”) of 0.58% and an annualized return on average equity (“ROAE”) of 5.36% for the quarter ended June 30, 2020, compared to 1.03% and 8.92%, respectively, for the quarter ended June 30, 2019.

 

Total interest income increased by $71 thousand for the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019, while interest expense on deposits increased by $147 thousand over the same period. Interest income on loans increased by $300 thousand from the quarter ended June 30, 2019 compared to June 30, 2020. The increase in interest income was attributable primarily to the loan growth experienced in the second half of 2019 as well as an increase of $80.2 million in gross loans in the first half of 2020. The second quarter of 2020 included SBA-PPP loans originated, net fees of $278 thousand. Accretion of purchased loan discounts increased interest income by $259 thousand in the second quarter of 2020 compared to $395 thousand in the second quarter of 2019, representing a decrease of $136 thousand. Interest earnings from deposits with correspondents as well as federal funds sold decreased by $123 thousand for the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019, due to the Fed rate reductions during the second half of 2019 and first quarter of 2020. Interest earned on investments decreased by $109 thousand for the second quarter of 2020 compared the same period last year, primarily as a result of the changes in the portfolio balances in the quarterly comparisons.

 

Interest expense on deposits increased by $147 thousand for the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019, as a result of the increase in interest bearing deposit balances as discussed previously. Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $48 thousand in the second quarter of 2020, compared to $103 thousand in the second quarter of 2019, representing a decrease of $55 thousand. Interest on borrowings increased $24 thousand for the second quarter of 2020 compared to the second quarter of 2019 as a result of $10.0 million in borrowings with the Federal Home Loan Bank during the second half of 2019 as well as borrowings of $5.4 million from the Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) in the second quarter of 2020.    

 

43

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Results of Operations, continued

 

Results of Operations for the Three Months ended June 30, 2020 and 2019, continued

 

The provision for loan losses was $414 thousand for the quarter ended June 30, 2020, compared to $276 thousand for the quarter ended June 30, 2019. The increase in the provision was due mainly to growth in the Bank’s loan portfolio as well as management’s assessment of the impact of the COVID-19 pandemic on certain qualitative and environmental factors. The reserve for loan losses at June 30, 2020 was approximately 0.72% of total loans, compared to 0.69% at June 30, 2019. Since SBA-PPP loans carry a 100% government guaranty, management does not anticipate any material credit losses attributable to these loans. Management’s estimate of probable credit losses inherent in the acquired Great State loan portfolio was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans in addition to the previously acquired loan portfolio from the merger with Cardinal Bankshares Corporation (“Cardinal”). As of June 30, 2020, the remaining unaccreted discount on the acquired loan portfolios totaled $2.5 million.

 

Total noninterest income was $1.2 million in the second quarter of 2020 compared to $1.3 million in the second quarter of 2019. The decrease was primarily a result of a decrease in service charges on deposit accounts of $107 thousand, a decrease of $119 thousand in other income, offset by an increase in mortgage origination income of $126 thousand. Deposit account-based service charges and fees reflect the impact of waived deposit and transaction fees in the quarterly comparisons, as a result of the COVID-19 pandemic. Stimulus payments also led to a decrease in overdraft fees in the second quarter of 2020. The decrease of $119 thousand in other income was due to nonrecurring gains recognized from the sale of bank premises in the second quarter of 2019 totaling $121 thousand. Increased demand for mortgage products primarily driven by lowered interest rates resulted in mortgage origination fees of $252 thousand for the second quarter of 2020 compared to $126 thousand for the second quarter of 2019.

 

Total noninterest expenses increased by $461 thousand for the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019. Salary and benefit costs increased by $330 thousand due to the increase in employees, primarily from the addition of staffing in our newly opened Mocksville, Lenoir, Hickory, and Hudson, North Carolina locations. In addition to branch staffing, the Bank added three commercial lenders to existing markets in the second half of 2019, whose salary and benefit costs therefore were not reflected in the 2019 second quarter numbers. Occupancy and equipment expenses increased by $61 thousand and data processing expenses increased by $105 thousand from the second quarter of 2019 to 2020, due to the addition of new branch facilities. Amortization of core deposit intangibles decreased by $26 thousand in the quarter to quarter comparison.

 

Income tax expense decreased by $153 thousand in the quarter to quarter comparison, totaling $258 thousand for the quarter ended June 30, 2020 compared to $411 thousand for the quarter ended June 30, 2019. The decrease was mainly due to the decrease in net income before taxes of $791 thousand in the quarterly comparison.

 

Results of Operations for the Six Months ended June 30, 2020 and 2019

 

For the six months ended June 30, 2020, total interest income increased by $270 thousand compared to the six-month period ended June 30, 2019. As noted in the above discussion, increases in interest income on loans due to loan growth and fees related to the SBA-PPP program was partially offset by decreases in interest rates and accretion of purchase discounts on acquired portfolios. Accretion of purchased loan discounts increased interest income by $705 thousand in the first six months of 2020 compared to $921 thousand in the first six months of 2019, representing a decrease of $216 thousand. Interest income on federal funds sold decreased by $176 thousand compared to the same period last year. Earnings for the first six months of 2020 represented an annualized ROAA of 0.75% and an annualized ROAE of 6.78%, compared to 1.02% and 8.87%, respectively, for the first six months of 2019.

 

44

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Results of Operations, continued

 

Results of Operations for the Six Months ended June 30, 2020 and 2019, continued

 

Interest expense on deposits increased by $390 thousand for the six-months ended June 30, 2020 compared to the same period last year. Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $108 thousand in the first six months of 2020, compared to $219 thousand in the first six months of 2019, representing a decrease of $111 thousand. Interest on borrowings increased by $45 thousand due to $10.0 million in borrowings from the Federal Home Loan Bank in September of 2019, and $5.4 million in borrowings through the PPPLF in the second quarter of 2020.

 

The provision for loan losses for the six-month period ended June 30, 2020 was $736 thousand, compared to $514 thousand for the six-month period ended June 30, 2019. During the first six months of 2020, Parkway recognized $25 thousand in net recoveries compared to $191 thousand in net charge-offs for the first six months of 2019. The increase in provision for the first half of 2020 was due primarily to the overall loan growth experienced in the second half of 2019 and first half of 2020 as well as management’s assessment of the potential impact from the COVID-19 pandemic.

 

Noninterest income increased by $297 thousand for the first six months of 2020, compared to the same period in 2019. The increase was mainly due to an increase in mortgage origination income of $171 thousand, and an increase in realized gains of $216 thousand, offset by a decrease in deposit account-based service charges and fees of $46 thousand, as previously discussed. As noted above nonrecurring gains from bank premise sales totaled $121 thousand in 2019, and nonrecurring gains realized on the sale of investments totaled $212 thousand in 2020. Excluding these nonrecurring transactions, noninterest income increased by $206 thousand for the six-month period ended June 30, 2020, compared to the same period last year.

 

Total noninterest expenses increased by $689 thousand for the six-month period ended June 30, 2020 compared to the same period in 2019. Salary and benefit cost increased by $642 thousand due to the increase in employees resulting from branch expansion into North Carolina markets as well as the addition of commercial lenders as discussed above. Occupancy and equipment expenses increased by $119 thousand and data processing expenses increased by $152 thousand from the first six months of 2019 to 2020, due to the addition of branch facilities. Amortization of core deposit intangibles decreased by $52 thousand for the first six months of 2020, compared to same period in 2019.

 

In total, income before taxes decreased by $779 thousand over the first six months of 2020 compared to the first six months of 2019. Income tax expense decreased by $152 thousand over the prior year, resulting in a decrease in net income of $627 thousand for the six months ended June 30, 2020, compared to the same period in 2019.    

 

Financial Condition

 

Total assets increased by $87.9 million, or 12.45%, to $794.2 million at June 30, 2020 from $706.3 million at December 31, 2019. The increase in total assets during the first six months of 2020 mainly related to increases in loans and deposits from the SBA-PPP program.

 

Total loans increased during the first six months of 2020 by $80.2 million, or 14.07%, to $650.6 million at June 30, 2020 compared to $570.4 million at December 31, 2019. Gross loans for the first six months of 2020 included $79.9 million in SBA-PPP loans, and deferred fees of $2.9 million originated during the second quarter of 2020.

 

Investment securities increased by $125 thousand to $33.0 million at June 30, 2020 from $32.9 million at December 31, 2019.

 

Total deposits increased by $80.0 million, or 13.09%, to $691.2 million at June 30, 2020 from $611.2 million at December 31, 2019. The increase during the first six months of 2020 can be primarily attributed to funds provided to depositors as a result of the SBA- PPP loan program, as well as the Bank’s branch expansion into new markets in the fourth quarter of 2019 and first half of 2020.

 

45

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Financial Condition, continued

 

Nonperforming assets, including nonaccrual loans, loans past due more than ninety days and foreclosed assets, decreased from $4.98 million at December 31, 2019 to $4.77 million at June 30, 2020. There were no foreclosed assets and no loans past due more than ninety days and still accruing interest at June 30, 2020 and December 31, 2019.

 

Nonaccrual loans decreased from $4.98 million at December 31, 2019 to $4.77 million at June 30, 2020. Loans are generally placed in nonaccrual status when principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection. The following table summarizes nonperforming assets:

                                                       

   

June 30,

   

December 31,

 

(dollars in thousands)

 

2020

   

2019

 
                 

Nonperforming Assets

               

Nonaccrual loans

  $ 4,766     $ 4,979  

Loans past due 90 days or more and still accruing interest

    -       -  

Total nonperforming loans

    4,766       4,979  

Foreclosed assets

    -       -  

Total nonperforming assets

  $ 4,766     $ 4,979  
                 

Nonperforming assets to total assets

    0.60 %     0.70 %

Nonperforming loans to total loans

    0.73 %     0.87 %

 

Loans less than 90 days past due may be placed in nonaccrual status if management determines that payment in full of principal or interest is not expected. Loans are removed from nonaccrual status when they are deemed a loss and charged to the allowance, transferred to foreclosed assets, or returned to accrual status based upon performance consistent with the original terms of the loan or a subsequent restructuring thereof. Management continues to closely monitor nonperforming assets and their impact on earnings and loan loss reserves.

 

46

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Financial Condition, continued

 

At June 30, 2020, the allowance for loan losses included $246 thousand specifically reserved for impaired loans in the amount of $5.0 million.  Based on impairment analysis, loans totaling $2.8 million were also considered to be impaired but did not require a specific reserve or the related reserve had previously been charged-off.  Impaired loans at December 31, 2019 totaled $7.8 million, of which $3.6 million required specific reserves of $174 thousand.

 

Summary of Loan Loss Experience

 

Six

   

Six

         
   

months

   

months

   

Year

 
   

ended

   

ended

   

ended

 

(dollars in thousands)

 

June 30,

   

June 30,

   

December 31,

 
    2020     2019     2019  

Total loans outstanding at end of period

  $ 650,599     $ 549,820     $ 570,353  
                         

Allowance for loan losses, beginning of period

  3,893     3,495     3,495  
                         

Charge offs:

                       

Construction & development

    -       -       -  

Farmland

    -       (14 )     (13 )

Residential

    -       (32 )     (55 )

Commercial mortgage

    -       (41 )     (41 )

Commercial & agricultural

    -       (63 )     (77 )

Consumer & other

    (78 )     (95 )     (212 )

Total charge-offs

    (78 )     (245 )     (398 )
                         

Recoveries:

                       

Construction & development

    4       -       -  

Farmland

    -       -       -  

Residential

    11       8       8  

Commercial mortgage

    65       28       69  

Commercial & agricultural

    2       4       10  

Consumer & other

    21       14       54  

Total recoveries

    103       54       141  

Net charge-offs

    25       (191 )     (257 )
                         

Provision for allowance

    736       514       655  

Allowance for loan losses at end of period

  $ 4,654     $ 3,818     $ 3,893  
                         

Ratios:

                       

Allowance for loan losses to loans at end of period

    0.72     0.69     0.68

Net charge-offs to allowance for loan losses

    0.54     5.00     6.60

Net charge-offs to provisions for loan losses

    3.40     37.16     39.24

 

Certain types of loans, such as option ARM (adjustable rate mortgage) products, interest-only loans, subprime loans and loans with initial teaser rates, can have a greater risk of non-collection than other loans. The Bank has not offered these types of loans in the past and does not offer them currently. Junior-lien mortgages can also be considered higher risk loans. Our junior-lien portfolio at June 30, 2020 totaled $4.3 million, or 0.66% of total loans. Historical charge-off rates in this category have not varied significantly from other real estate secured loans.

 

Stockholders’ equity increased by $1.7 million, or 2.06%, to $83.1 million at June 30, 2020 from $81.4 million at December 31, 2019. The increase was due to earnings of $2.8 million, plus other comprehensive income of $563 thousand, less the payment of dividends of $794 thousand, less common stock repurchases of $867 thousand. Book value increased from $13.27 per share at December 31, 2019 to $13.71 per share at June 30, 2020.

 

47

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Liquidity

 

Liquidity is the ability to convert assets to cash to fund depositors’ withdrawals or borrowers’ loans without significant loss. Unsecured federal fund lines available from correspondent banks totaled $50.0 million at June 30, 2020. The Bank had no balances outstanding on these lines as of June 30, 2020 and December 31, 2019, respectively. In addition, the Bank has the ability to borrow up to approximately $169.0 million from the Federal Home Loan Bank (“FHLB”), subject to the pledging of collateral. The Bank had long-term FHLB advances of $10.0 million outstanding at June 30, 2020 and December 31, 2019, respectively.

 

The Bank uses cash and federal funds sold to meet its daily funding needs. If funding needs are met through holdings of excess cash and federal funds, then profits might be sacrificed as higher-yielding investments are foregone in the interest of liquidity. Therefore, management determines, based on such items as loan demand and deposit activity, an appropriate level of cash and federal funds and seeks to maintain that level.

 

The Bank’s investment security portfolio also serves as a source of liquidity. The primary goals of the investment portfolio are liquidity management and maturity gap management. As investment securities mature, the proceeds are reinvested in federal funds sold if the federal funds level needs to be increased; otherwise the proceeds are reinvested in similar investment securities. The majority of investment security transactions consist of replacing securities that have been called or matured. The Bank keeps a portion of its investment portfolio in unpledged assets with average lives or repricing terms of less than 60 months. These investments are a preferred source of funds because their market value is not as sensitive to changes in interest rates as investments with longer durations.

 

As a result of the steps described above, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its customers’ credit needs. The liquidity ratio (the level of liquid assets divided by total deposits plus short-term liabilities) was 9.6% and 9.9% for the periods ended June 30, 2020 and December 31, 2019, respectively. These ratios are considered to be adequate by management.

 

Capital Resources

 

A significant measure of the strength of a financial institution is its capital base. Federal regulations have classified and defined capital into the following components: (1) Tier 1 capital, which includes common shareholders’ equity and qualifying preferred equity, and (2) Tier 2 capital, which includes a portion of the allowance for loan losses, certain qualifying long-term debt and preferred stock which does not qualify as Tier 1 capital. Financial institutions are also subject to the BASEL III requirements, which includes as part of the capital ratios profile the Common Equity Tier 1 risk-based ratio. Minimum capital levels are regulated by risk-based capital adequacy guidelines, which require a financial institution to maintain capital as a percentage of its assets, and certain off-balance sheet items adjusted for predefined credit risk factors (risk-adjusted assets).

 

Regulatory guidelines relating to capital adequacy provide minimum risk-based ratios at the Bank level which assess capital adequacy while encompassing all credit risks, including those related to off-balance sheet activities. At June 30, 2020, the Bank exceeded minimum regulatory capital requirements and is considered to be “well capitalized.”

 

At June 30, 2020, Parkway’s equity to asset ratio was 10.46% and the Bank’s capital was in excess of regulatory requirements as discussed above. The Company will continue to monitor the effects of COVID-19 in determining future cash dividends and any requirements for additional capital each quarter. Parkway declared and paid dividends of $794 thousand, and had $867 thousand of stock repurchases for the first half of 2020.

 

48

 


 

Part I.  Financial Information

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations


 

Forward-Looking Statements

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the combined company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions; the effects of the COVID-19 pandemic, including the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; accounting principles, policies, and guidelines and other factors identified in Item 1A, “Risk Factors,” in this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

 

49

 


 

Part I.  Financial Information

 

Item 3.      Quantitative and Qualitative Disclosures about Market Risk


 

Not required.

 

50

 


 

Part I.  Financial Information

 

Item 4.      Controls and Procedures


 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

51

 


 

Part II.  Other Information

 

 


 

Item 1.          Legal Proceedings

 

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which Parkway is a party or of which any of its property is subject.

 

Item 1A.       Risk Factors

 

In connection with the information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Form 10-K for the year ended December 31, 2019 should be considered. These risks could materially and adversely affect our business, financial condition and results of operations. Other than as set forth below, there have been no material changes to the factors discussed in our Form 10-K.

 

The ongoing COVID-19 pandemic and measures intended to prevent its spread may adversely affect our business, financial condition and operations; the extent of such impacts are highly uncertain and difficult to predict.

 

Global health and economic concerns relating to the COVID-19 outbreak and government actions taken to reduce the spread of the virus have had a material adverse impact on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty. The pandemic has resulted in federal, state and local authorities, including those who govern the markets in which we operate, implementing numerous measures to try to contain the virus.  These measures, including shelter in place orders and business limitations and shutdowns, have significantly contributed to rising unemployment and negatively impacted consumer and business spending.

 

The COVID-19 outbreak has adversely impacted and is likely to continue to adversely impact our workforce and operations and the operations of our customers and business partners. In particular, we may experience adverse effects due to a number of operational factors impacting us or our customers or business partners, including but not limited to:

 

 

credit losses resulting from financial stress experienced by our borrowers, especially those operating in industries most hard hit by government measures to contain the spread of the virus;

 

operational failures, disruptions or inefficiencies due to changes in our normal business practices necessitated by our internal measures to protect our employees and government-mandated measures intended to slow the spread of the virus;

 

possible business disruptions experienced by our vendors and business partners in carrying out work that supports our operations;

 

decreased demand for our products and services due to economic uncertainty, volatile market conditions and temporary business closures;

 

any financial liability, credit losses, litigation costs or reputational damage resulting from our origination of SBA-PPP loans; and

 

heightened levels of cyber and payment fraud, as cyber criminals try to take advantage of the disruption and increased online activity brought about by the pandemic.

 

The extent to which the pandemic impacts our business, liquidity, financial condition and operations will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, its duration and severity, the actions to contain it or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. In addition, the rapidly changing and unprecedented nature of COVID-19 heightens the inherent uncertainty of forecasting future economic conditions and their impact on our loan portfolio, thereby increasing the risk that the assumptions, judgments and estimates used to determine the allowance for loan losses and other estimates are incorrect. Further, our loan deferral program could delay or make it difficult to identify the extent of asset quality deterioration during the 90-day deferral period. As a result of these and other conditions, the ultimate impact of the pandemic is highly uncertain and subject to change, and we cannot predict the full extent of the impacts on our business, our operations or the global economy as a whole. To the extent any of the foregoing risks or other factors that develop as a result of COVID-19 materialize, it could exacerbate the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2019, or otherwise materially and adversely affect our business, liquidity, financial condition and results of operations.

 

52

 


 

Part II.  Other Information

 

 


 

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table details the Company’s purchase of its common stock during the second quarter of 2020.

 

   

 

 

Total

number of

shares

purchased

   

 

 

Average

price

paid per

Share

   

Total number of

shares purchased

as part of

publicly

announced

program (1)

   

 

Maximum

number of

shares that may

yet be purchased

under the plan (1)

 

Purchased 4/1 through 4/30

    -     $ -       -       54,000  

Purchased 5/1 through 5/31

    -     $ -       -       204,000  

Purchased 6/1 through 6/30

    6,500     $ 10.25       6,500       197,500  

Total during second quarter 2020

    6,500     $ 10.25       6,500          

 

 

(1)

In January 2019, the Company announced that the Board of Directors had authorized a 200,000 share common stock repurchase plan with an expiration date of January 2021. In May 2020, the Company announced that the Board of Director had authorized an additional 150,000 shares to the common stock repurchase plan, bringing the aggregate total to 350,000 shares of common stock. To date 152,500 shares of common stock have been repurchased under the plan, leaving 197,500 shares of common stock that may be repurchased from time to time until January 2021.

 

Item 3. Defaults Upon Senior Securities
   
  None
   
Item 4. Mine Safety Disclosures
   
  None
   
Item 5.  Other Information
   
  None
   
Item 6.  Exhibits
     
  31.1 Rule 15(d)-14(a) Certification of Chief Executive Officer.
     
  31.2 Rule 15(d)-14(a) Certification of Chief Financial Officer.
     
  32.1 Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
     
  101 The following materials from the Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Unaudited Consolidated Financial Statements.

    

53

 


 

Part II.  Other Information

 

 


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Parkway Acquisition Corp.

 

 

 

 

 

 

 

 

 

Date: August 14, 2020 

By:

/s/ Blake M. Edwards

 

 

 

Blake M. Edwards

 

 

 

President and Chief Executive Officer

 

       
       
  By: /s/ Lori C. Vaught  
    Lori C. Vaught  
    Chief Financial Officer  

 

54