SKYX Platforms Corp. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-41276
SKYX Platforms Corp.
(Exact name of registrant as specified in its charter)
Florida | 46-3645414 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
2855 W. McNab Road
Pompano Beach, Florida 33069
(Address, including zip code, of principal executive offices)
(855)759-7584
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||
Common Stock, no par value per share | SKYX | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 27, 2022, the registrant had shares of common stock, no par value per share, issued and outstanding.
SKYX PLATFORMS CORP.
Form 10-Q
TABLE OF CONTENTS
2 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Form 10-Q”) of SKYX Platforms Corp. (the “Company,” “we,” “us,” or “our”) contains forward-looking statements that are based on management’s beliefs and assumptions and on information currently available to management. All statements other than statements of historical facts contained in this Form 10-Q, including statements regarding our strategy, future financial condition, future operations, projected costs, prospects, plans, objectives of management, outlook, and expected market growth, are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “aim,” “objective,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “target,” “seek” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve risks, uncertainties and other factors, many of which have outcomes difficult to predict and may be outside our control, that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements in this Form 10-Q include, but are not limited to, statements about:
● | our ability to successfully launch, develop additional features and achieve market acceptance of our smart products and technologies, access and integrate our products and technologies with third-party platforms or technologies, respond to rapidly changing technology and customer demands, and compete in our industry; | |
● | our financial performance and liquidity, including our ability to successfully generate sufficient revenue to support our operations, including operating lease liabilities and other expenses; | |
● | our ability to expand, operate and successfully manage our operations, including managing our business transformation in connection with evolving our business strategy to focus on smart products and technologies; | |
● | our ability to raise additional financing to support our operations as needed; | |
● | our ability to comply with the terms of, and timely repay, our current debt financing; | |
● | the impact of the COVID-19 pandemic on our business and operations, including the potential impact on manufacturing operations in China; | |
● | our reliance on a limited number of third-party manufacturers and suppliers and our ability to successfully reduce our production costs; | |
● | our potential dependence upon a limited number of customers and/or on contracts awarded through competitive bidding processes; | |
● | any downturn in the cyclical industries in which our customers operate; | |
● | our ability to acquire other businesses, license rights, form alliances or dispose of operations when desired; | |
● | our ability to comply with regulations relating to applicable quality standards; | |
● | our ability to maintain our license agreement with General Electric (“GE”); | |
● | our ability to maintain, protect and enhance our intellectual property; | |
● | the potential outcome of any legal proceedings; | |
● | our ability to successfully sell and distribute our products and technologies; | |
● | our ability to attract and retain key executives and qualified personnel; | |
● | our ability to successfully manage our planned development and expansion, including the additional costs of being a public company; | |
● | our ability to maintain effective internal control over financial reporting and disclosure controls and procedures; | |
● | the potential impact of unstable market and economic conditions on our business, financial condition and stock price, including the effects of the governmental regulations, geopolitical conflicts, inflation, labor shortages, supply chain constraints and shortages, including availability of affordable electronic microchips; | |
● | the potential impact of cybersecurity breaches or disruptions to our information systems, including our cloud-based infrastructure; | |
● | the potential impact of natural disasters and other catastrophic events, such as the COVID-19 pandemic; | |
● | risks related to ownership of our common stock; and | |
● | the potential impact of anti-takeover and director and officer liability provisions in our charter documents and under Florida law. |
These forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject to risks, uncertainties, and other factors, including unpredictable or unanticipated factors that we have not discussed in this Form 10-Q. Investors should refer to the heading “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of other important factors, many of which are out of our control, that may cause actual results to differ materially from those expressed or implied by the forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this Form 10-Q will prove to be accurate. Furthermore, if the forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all. The forward-looking statements in this Form 10-Q represent our views as of the date of this Form 10-Q. We anticipate that subsequent events and developments will cause our views to change; however, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by U.S. federal securities laws. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Form 10-Q.
3 |
Part I. FINANCIAL STATEMENTS
ITEM 1. FINANCIAL STATEMENTS
SKYX Platforms Corp.
Consolidated Balance Sheets
(Unaudited) September 30, | (Audited) December 31, | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 10,828,656 | $ | 10,426,249 | ||||
Investments, available-for-sale | 7,332,800 | |||||||
Inventory | 1,468,476 | 918,651 | ||||||
Prepaid expenses and other assets | 836,382 | 41,018 | ||||||
Total current assets | 20,466,314 | 11,385,918 | ||||||
Long-term assets: | ||||||||
Furniture and equipment, net | 236,935 | 25,710 | ||||||
Patents, net | 639,924 | 540,033 | ||||||
Restricted cash | 2,741,054 | |||||||
Right-of-use asset | 23,511,004 | |||||||
Other assets | 163,533 | 2,174 | ||||||
Total long-term assets | 27,292,450 | 567,917 | ||||||
Total Assets | $ | 47,758,764 | $ | 11,953,835 | ||||
Liabilities and Stockholders’ Equity (Deficit) | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 1,926,592 | $ | 1,029,336 | ||||
Notes payable, current | 401,049 | 404,648 | ||||||
Operating lease liabilities | 412,834 | |||||||
Royalty obligations | 2,775,000 | 1,200,000 | ||||||
Total current liabilities | 5,515,475 | 2,633,984 | ||||||
Long term liabilities: | ||||||||
Notes payable | 5,115,417 | 5,492,572 | ||||||
Operating lease liabilities | 23,179,912 | |||||||
Convertible notes | 1,300,000 | 1,300,000 | ||||||
Royalty obligations | 163,000 | 2,638,000 | ||||||
Total long-term liabilities | 29,758,329 | 9,430,572 | ||||||
Total liabilities | 35,273,804 | 12,064,556 | ||||||
Commitments and Contingent Liabilities: | ||||||||
Redeemable preferred stock - subject to redemption: $ | par value; shares authorized; and shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively220,099 | 3,314,233 | ||||||
Stockholders’ Equity (Deficit): | ||||||||
Common stock and additional paid-in-capital: $ | par value, shares authorized; and and shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively113,565,311 | 70,880,386 | ||||||
Accumulated deficit | (101,191,633 | ) | (74,269,898 | ) | ||||
Accumulated other comprehensive (loss) | (108,817 | ) | ||||||
Total stockholders’ equity (deficit) | 12,264,861 | (3,389,512 | ) | |||||
Non-controlling interest | (35,442 | ) | ||||||
Total equity (deficit) | 12,264,861 | (3,424,954 | ) | |||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 47,758,764 | $ | 11,953,835 |
The accompanying notes are an integral part of the unaudited consolidated financial statements.
4 |
SKYX Platforms Corp.
Consolidated Statements of Operations
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenue | $ | 8,556 | $ | $ | 22,916 | 100,185 | ||||||||||
Cost of revenues | (5,914 | ) | (17,676 | ) | (82,508 | ) | ||||||||||
Gross income (loss) | 2,642 | 5,240 | 17,677 | |||||||||||||
Selling, general and administrative expenses | 5,609,119 | 1,428,911 | 22,121,647 | 3,258,920 | ||||||||||||
(Loss) from operations | (5,606,477 | ) | (1,428,911 | ) | (22,116,407 | ) | (3,241,243 | ) | ||||||||
Other income / (expense) | ||||||||||||||||
Interest expense, net | (52,189 | ) | (144,180 | ) | (224,610 | ) | (425,288 | ) | ||||||||
Other income, Loan forgiveness | 10,000 | 178,250 | 10,000 | |||||||||||||
Gain on exchange | 7,886 | |||||||||||||||
Total other income (expense), net | (52,189 | ) | (134,180 | ) | (46,360 | ) | (407,402 | ) | ||||||||
Net loss | (5,658,666 | ) | (1,563,091 | ) | (22,162,767 | ) | (3,648,645 | ) | ||||||||
Common stock issued pursuant to antidilutive provisions | 4,691,022 | |||||||||||||||
Preferred dividends | 4,627 | 32,552 | 32,504 | 97,655 | ||||||||||||
Net loss attributed to common shareholders | $ | (5,663,293 | ) | $ | (1,595,643 | ) | $ | (26,886,293 | ) | $ | (3,746,300 | ) | ||||
Other comprehensive (loss): | ||||||||||||||||
Unrealized losses on debt securities | (108,817 | ) | (108,817 | ) | ||||||||||||
Net comprehensive loss attributed to common shareholders | $ | (5,772,110 | ) | $ | (1,595,643 | ) | $ | (26,995,110 | ) | $ | (3,746,300 | ) | ||||
Net loss per share - basic and diluted | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.28 | ) | $ | (0.06 | ) | ||||
Weighted average number of common shares outstanding – basic and diluted | 81,562,681 | 65,016,945 | 78,350,946 | 64,897,859 |
The accompanying notes are an integral part of the unaudited consolidated financial statements
5 |
SKYX Platforms Corp.
Consolidated Statements of Stockholders’ Equity (Deficit)
(Unaudited)
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Shares of common stock | ||||||||||||||||
Balance, beginning of period | 81,053,486 | 65,006,438 | 66,295,288 | 64,515,231 | ||||||||||||
Common stock issued pursuant to offerings | 16,667 | 1,650,000 | 231,624 | |||||||||||||
Common stock issued pursuant to services | 322,579 | 135,000 | 865,528 | 190,000 | ||||||||||||
Common stock issued pursuant to conversion of preferred stock | 1,000,000 | 12,376,536 | 200,000 | |||||||||||||
Common stock issued pursuant to exercise of options | 180,000 | 616,890 | ||||||||||||||
Common stock issued pursuant to cashless exercise of warrants | 416,750 | 21,250 | ||||||||||||||
Common stock issued pursuant to antidilutive provisions | 335,073 | |||||||||||||||
Balance, end of period | 82,556,065 | 65,158,105 | 82,556,065 | 65,158,105 | ||||||||||||
Common stock and paid-in capital | ||||||||||||||||
Balance, beginning of period | $ | 110,444,367 | $ | 59,164,807 | $ | 70,880,386 | $ | 56,197,957 | ||||||||
Common stock issued pursuant to offerings | 200,000 | 20,552,000 | 2,779,464 | |||||||||||||
Common stock issued pursuant to services | 1,504,383 | 405,000 | 7,671,609 | 570,000 | ||||||||||||
Common stock issued pursuant to conversion of preferred stock | 250,000 | 86,192 | 3,094,134 | 136,192 | ||||||||||||
Stock-based compensation | 1,258,562 | 6,285,536 | 172,386 | |||||||||||||
Common stock issued pursuant to exercise of options | 107,999 | 390,624 | ||||||||||||||
Common stock issued pursuant to antidilutive provisions | 4,691,022 | |||||||||||||||
Balance, end of period | $ | 113,565,311 | $ | 59,855,999 | $ | 113,565,311 | $ | 59,855,999 | ||||||||
Accumulated Deficit | ||||||||||||||||
Balance, beginning of period | $ | (95,528,340 | ) | $ | (70,560,685 | ) | $ | (74,269,898 | ) | $ | (68,410,028 | ) | ||||
Net loss | (5,658,666 | ) | (1,563,091 | ) | (22,162,767 | ) | (3,648,645 | ) | ||||||||
Reclassification of Non-controlling interest | (35,442 | ) | ||||||||||||||
Common stock issued pursuant to antidilutive provisions | (4,691,022 | ) | ||||||||||||||
Preferred dividends | (4,627 | ) | (32,552 | ) | (32,504 | ) | (97,655 | ) | ||||||||
Balance, end of period | $ | (101,191,633 | ) | $ | (72,156,328 | ) | $ | (101,191,633 | ) | $ | (72,156,328 | ) | ||||
Accumulated other comprehensive loss | ||||||||||||||||
Balance, beginning of period | $ | $ | $ | $ | ||||||||||||
Other comprehensive loss | (108,817 | ) | (108,817 | ) | ||||||||||||
Balance, end of period | $ | (108,817 | ) | $ | $ | (108,817 | ) | $ | ||||||||
Total Stockholders’ Equity (Deficit) | $ | 12,264,861 | $ | (12,300,329 | ) | $ | 12,264,861 | $ | (12,300,329 | ) |
The accompanying notes are an integral part of the unaudited consolidated financial statements
6 |
SKYX Platforms Corp.
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine months ended September 30, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (22,162,767 | ) | (3,648,645 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 194,698 | 63,324 | ||||||
Gain on forgiveness of debt | (178,250 | ) | (10,000 | ) | ||||
Non-cash equity-based compensation expense | 13,957,145 | 828,578 | ||||||
Change in operating assets and liabilities: | ||||||||
Inventory | (549,825 | ) | ||||||
Prepaid expenses and other assets | (795,365 | ) | (32,166 | ) | ||||
Operating lease liabilities | (28,521 | ) | ||||||
Other assets | (161,358 | ) | ||||||
Royalty obligation | (900,000 | ) | (375,000 | ) | ||||
Accounts payable and accrued expenses | 897,256 | 340,816 | ||||||
Net cash used in operating activities | (9,726,987 | ) | (2,833,093 | ) | ||||
Cash flows from investing activities: | ||||||||
Investments, available-for-sale | (7,441,617 | ) | ||||||
Purchase of property and equipment | (257,907 | ) | ||||||
Payment of patent costs | (137,645 | ) | (151,169 | ) | ||||
Net cash used in investing activities | (7,837,169 | ) | (151,169 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from common stock issuance | 23,100,000 | 2,779,464 | ||||||
Placement cost | (2,548,000 | ) | ||||||
Proceeds from exercise of options | 390,624 | |||||||
Proceeds from SBA - PPP notes payable | 178,235 | |||||||
Proceeds from issuance of convertible notes | 50,000 | |||||||
Dividends paid | (32,504 | ) | (97,655 | ) | ||||
Principal repayments of notes payable | (202,503 | ) | ||||||
Net cash provided by financing activities | 20,707,617 | 2,910,044 | ||||||
Increase in cash and cash equivalents, and restricted cash | 3,143,461 | (74,218 | ) | |||||
Cash and cash equivalents at beginning of period | 10,426,249 | 2,308,871 | ||||||
Cash and cash equivalents, and restricted cash at end of period | $ | 13,569,710 | 2,234,653 | |||||
Supplementary disclosure of non-cash financing activities: | ||||||||
Preferred stock conversion to common | $ | 3,094,134 | 50,000 | |||||
Common stock issued pursuant to antidilutive provisions | 4,691,022 | |||||||
Cashless exercise of warrants | 74,375 | |||||||
Right-of-use assets and operating lease liabilities | 23,621,267 | |||||||
Cash paid during the year for: | ||||||||
Interest | $ | 303,957 | 425,323 |
The accompanying notes are an integral part of the unaudited consolidated financial statements
7 |
SKYX Platforms Corp.
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 ORGANIZATION AND NATURE OF OPERATIONS
SKYX Platforms Corp., a corporation (the “Company”), was incorporated in Florida in May 2004.
The Company maintains offices in Johns Creek, Georgia, Miami and Pompano Beach, Florida, New York City, and Guangdong Province, China.
The Company has a series of advanced-safe-smart platform technologies. The Company’s first-generation technologies enable light fixtures, ceiling fans and other electrically wired products to be installed safely and plugged-in to a ceiling’s electrical outlet box within seconds, and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has a matching receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology, eliminates the need of touching hazardous electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years the Company has expanded the capabilities of its power-plug product, to include advanced-safe and quick universal installation methods, as well as advanced-smart capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome App, through WIFI, Bluetooth Low Energy and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency light, night light, light color changing and much more. The Company’s second-generation technology is an all-in-one safe and smart-advanced platform that is designed to enhance all-around safety and lifestyle of homes and other buildings.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the Company’s significant accounting policies:
Basis of Presentation
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated financial statements as of September 30, 2022 and for the three and nine months ended September 30, 2022 and 2021 are unaudited. The results of operations for the interim periods are not necessarily indicative of the results of operations for the respective fiscal years. The consolidated statement of financial condition at December 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statement presentation. The accompanying consolidated financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 for additional disclosures and accounting policies.
Reclassifications
For comparability, reclassifications of certain prior-year balances were made in order to conform with current-year presentations, such as grouping of common stock and additional paid-in capital and certain expenses initially included in cost of revenues were reclassified to sales and general and administrative expenses.
8 |
Cash, Cash Equivalents, and restricted cash
The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. At September 30, 2022 and December 31, 2021, the Company’s cash composition was follows:
September 30, 2022 | December 31, 2021 | |||||||
Cash and cash equivalents | $ | 10,828,656 | $ | 10,426,249 | ||||
Restricted cash | 2,741,054 | |||||||
Total cash, cash equivalents and restricted cash | $ | 13,569,710 | $ | 10,426,249 |
Restricted Cash
The Company issued a letter of credit of $2.7 million in September 2022 to use as collateral for certain obligations to one of its lessors. The letter of credit was issued by a financial institution and is secured by cash of the same amount. Such cash is reflected on our balance sheet as restricted cash.
Securities
Debt securities are classified as available-for-sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses included in accumulated other comprehensive income.
Available-for-sale debt securities are recorded at fair value with the net unrealized gains and losses (that are not deemed to be other-than—temporary) reported as a component of other comprehensive income (loss). Realized gains and losses and charges for other-than-temporary impairments are included in determining net income, with related purchase costs based on the first-in, first-out method. The Company evaluates its available-for-sale-investments for possible other-than-temporary impairments by reviewing factors such as the extent to which, and length of time, an investment’s fair value has been below the Company’s cost basis, the issuer’s financial condition, and the Company’s ability and intent to hold the investment for sufficient time for its market value to recover. For impairments that are other-than-temporary, an impairment loss is recognized in earnings equal to the difference between the investment’s cost and its fair value at the balance sheet date of the reporting period for which the assessment is made. The fair value of the investment then becomes the new amortized cost basis of the investment, and it is not adjusted for subsequent recoveries in fair value. Management does not believe that its investment in debt securities are impaired as of September 30, 2022.
Corporate and state and local government debt securities consist of debt from relatively large corporate organizations and certain state and local governmental agencies. The Company reviews trading activity and pricing for each of the debt securities in its portfolio as of the measurement date and determines if pricing data of sufficient frequency and volume in an active market exists to support Level I classification of these securities. When sufficient quoted pricing for identical securities is not available, the Company obtains market pricing and other observable market inputs at dates other than the measurement dates. As a result, the Company classifies its debt securities as Level I and Level II of the fair value hierarchy.
Comprehensive Income or loss
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholders’ equity section of the statements of financial condition. Such items along with net income are components of comprehensive income.
9 |
Inventory
Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.
September 30, 2022 | December 31, 2021 | |||||||
Inventory, component parts | $ | 1,468,476 | $ | 918,651 |
Basic net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
The Company uses the “treasury stock” method to determine whether there is a dilutive effect of outstanding convertible debt, option and warrant contracts. For the three and nine months ended September 30, 2022 and 2021, the Company recognized net loss and a dilutive net loss, and the effect of considering any common stock equivalents would have been antidilutive for the period. Therefore, separate computation of diluted earnings (loss) per share is not presented for the periods presented.
September 30, 2022 | September 30, 2021 | |||||||
Stock warrants | 939,895 | 1,834,039 | ||||||
Stock options | 33,390,500 | 14,590,364 | ||||||
Convertible notes | 86,668 | 86,668 | ||||||
Preferred stock | 880,400 | 13,256,936 | ||||||
Total | 35,297,463 | 30.038.007 |
Recently Issued Accounting Pronouncements
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on its consolidated financial statements.
NOTE 3 DEBT SECURITIES
The components of investments as of September 30, 2022 were as follows:
Fair value level | Cost | Unrealized loss | Carrying value | |||||||||||
Corporate debt securities | Level 1 | $ | 3,537,556 | $ | (85,340 | ) | $ | 3,452,216 | ||||||
State and local government debt securities | Level 1 | 908,354 | (1,063 | ) | 907,291 | |||||||||
State and local government debt securities | Level 2 | 2,995,707 | (22,414 | ) | 2,973,293 | |||||||||
Total | $ | 7,441,617 | $ | (108,817 | ) | $ | 7,332,800 |
10 |
NOTE 4 FURNITURE AND EQUIPMENT
Furniture and equipment consisted of the following:
September 30, 2022 | December 31, 2021 | |||||||
Machinery and equipment | $ | 67,419 | $ | 31,456 | ||||
Computer equipment | 6,846 | 6,846 | ||||||
Furniture and fixtures | 36,059 | 36,059 | ||||||
Tooling and production | 531,055 | 309,111 | ||||||
Leasehold improvements | 30,553 | 30,553 | ||||||
Total | 671,932 | 414,025 | ||||||
Less: accumulated depreciation | (434,997 | ) | (388,315 | ) | ||||
Total, net | $ | 236,935 | $ | 25,710 |
Depreciation expense amounted to $46,682 and $32,648 for the nine months ended September 30, 2022 and 2021, respectively.
NOTE 5 INTANGIBLE ASSETS
Intangible assets consisted of the following:
September 30, 2022 | December 31, 2021 | |||||||
Patents | $ | 787,614 | $ | 649,969 | ||||
Trademark | 45,450 | 45,450 | ||||||
Less: accumulated amortization | (193,140 | ) | (155,386 | ) | ||||
Total, net | $ | 639,924 | $ | 540,033 |
Amortization expense on intangible assets was $37,753 and $30,676 for the nine months ended September 30, 2022 and 2021, respectively.
The following table sets forth the estimated amortization expense for the next five years:
2022 | $ | 13,880 | ||
2023 | 54,232 | |||
2024 | 53,274 | |||
2025 | 53,274 | |||
2026 | 53,274 |
11 |
NOTE 6 DEBT
The following table presents the details of the principal outstanding:
September 30, 2022 | December 31, 2021 | APR at September 30, 2022 | Maturity | Collateral | ||||||||||||
Notes payable (a) | $ | 5,357,792 | $ | 5,557,792 | 8.00 | % | September 2026 | Substantially all Company assets | ||||||||
Convertible Notes (b) | 1,300,000 | 1,300,000 | 6.00 | % | September 2023-January 2024 | - | ||||||||||
PPP Loans (c) | 8,674 | 189,428 | 1.00 | % | April 2025 | - | ||||||||||
Economic Impact Disaster loan | 150,000 | 150,000 | 3.75 | % | November 2052 | Substantially all Company assets | ||||||||||
Total | $ | 6,816,466 | $ | 7,197,220 |
For the nine-month period ended | ||||||||
September 30, 2022 | September 30, 2021 | |||||||
Interest expense | 303,957 | 425,323 |
As of September 30, 2022, the expected future principal payments for the Company’s debt are due as follows:
2022 –Remaining Period | $ | 201,049 | ||
2023 | 405,931 | |||
2024 | 1,736,147 | |||
2025 | 3,034,022 | |||
2026 and thereafter | 1,439,317 | |||
$ | 6,816,466 |
(a) | The unpaid principal bears annual interest at the Wall Street Journal prime rate plus 1.75% per year. | |
(b) | Included in Convertible Notes are loans provided to the Company from two directors, an officer and two investors. The notes each have the following terms: three-year subordinated convertible promissory note of principal face amounts. Subject to other customary terms, the Convertible Notes mature between September 2023 and January 2024 and bear interest at an annual rate of 6%, which is payable annually in cash or common stock, at the holder’s discretion. At any time after issuance and prior to or on the maturity date, the note is convertible at the option of the holder into shares of common stock at a conversion price of $15 per share. | |
(c) | The Small Business Administration forgave approximately $178,000 of PPP loans during the nine-month period ended September 30, 2022, which was recognized as other income. |
NOTE 7 OPERATING LEASE LIABILITIES
In April 2022, the Company entered into a 58-month lease related to certain office and showroom space pursuant to a sublease that expires in February 2027. The Company recognized a right-of-use asset and a liability of $1,428,764 pursuant to this lease.
In September 2022, the Company entered in a 124-month lease related to its future headquarters offices and showrooms space. The Company recognized a right-of-use asset and a liability of $22,192,503 pursuant to such lease. In connection with the execution of lease, the Company was required to provide the landlord with a letter of credit in the amount of $2.7 million, which is secured by the same amount of cash.
12 |
The following table outlines the total lease cost for the Company’s operating leases as well as weighted average information for these leases as of September 30, 2022:
September
30, 2022 |
||||
Lease costs: | ||||
Cash paid for operating lease liabilities | $ | 331,621 | ||
Right-of-use assets obtained in exchange for new operating lease obligations | 23,621,267 | |||
Fixed rent payment | $ | 255,314 | ||
Lease – Depreciation expense | $ | 110,263 |
Nine months ended | ||||
September 30, 2022 | ||||
Other information: | ||||
Weighted-average discount rate | 6.41 | % | ||
Weighted-average remaining lease term (in months) | 120 |
Minimum Lease obligation | ||||
2022 – Remaining period | $ | 66,211 | ||
2023 | 885,748 | |||
2024 | 1,795,932 | |||
2025 | 2,009,927 | |||
2026 | 2,240,799 | |||
Thereafter | 16,594,129 | |||
Total | $ | 23,592,746 |
NOTE 8 ROYALTY OBLIGATIONS
The Company has a license agreement with General Electric (“GE”) which provides, among other things, for rights to market certain of the Company’s products displaying the GE brand in consideration of royalty payments to GE. The agreement cannot be assigned or sublicensed. The agreement imposes certain manufacturing and quality control conditions to continue to use the GE brand. The agreement expires in November 2023.
In the event the Company receives significant funding rounds of at least $50 million, the Company is required to use a portion of such funding to pay certain amounts to GE. The Company must make certain fixed and variable royalty payments through the terms of the agreement.
Variable royalty payments are due quarterly, using a December 1 – November 30 contract year and based upon the prior quarter’s sales. Royalty payments will be paid from sales of GE branded product subject to the following repayment schedule:
Net Sales in Contract Year | Percentage of Contract Year | |||
$0 to $50,000,000 | 7 | % | ||
$50,000,001 to $100,000,000 | 6 | % | ||
$100,000,000+ | 5 | % |
As of September 30, 2022 and December 31, 2021, the outstanding balance of the aggregate minimum payment was $2,938,000 and $3,838,000, respectively.
Minimum fixed future payment obligations are approximately as follows:
Year | Minimum Obligation | |||
2022, remaining period | $ | 300,000 | ||
2023 | 2,638,000 | |||
Total principal payments | $ | 2,938,000 |
13 |
NOTE 9 ACCRUED EXPENSES
Accrued expenses consisted of the following:
September 30, 2022 | December 31, 2021 | |||||||
Accrued interest, convertible notes | $ | 152,603 | $ | 92,919 | ||||
Accrued compensation | 466,667 | 429,167 | ||||||
$ | 619,270 | $ | 522,086 |
NOTE 10 RELATED PARTY TRANSACTIONS
Convertible Notes Due to Related Parties
Convertible notes due to related parties represent amounts provided to the Company from two directors and the Chief Executive Officer of the Company, as well as a greater than 5% investor. The outstanding principal on the convertible promissory notes, associated with related parties was $1,250,000 as of September 30, 2022 and December 31, 2021 and accrued interest of $147,287 and $90,002, respectively.
Bridge Line Ventures
The Company and Bridge Line Ventures, LLC Series ST-1 (“Bridge Line Ventures”), the manager of which is Bridge Line Advisors, LLC, of which Leonard J. Sokolow, a member of the Company’s board of directors, is Chief Executive Officer and President, entered into stock purchase agreements during the nine-month period ended September 30, 2021 (collectively, the “Bridge Line SPAs”) pursuant to which Bridge Line Ventures purchased 231,624 warrants exercisable at $ per share. shares of common stock and
Gross proceeds from Bridge Line Ventures amounted to $2,779,464 during the nine-month period ended September 30, 2021.
The Bridge Line SPAs contain anti-dilutive price protection measures, which apply for 24 months following the date of closing of the Bridge Line SPAs, subject to certain exceptions and a standstill provision.
Initial Public Offering
The Company issued 6,374,942 during the nine-month ended September 30, 2022. shares of its common stock to certain directors, officers and greater than 5% stockholders which generated gross proceeds of $
The Company issued shares of its common stock to affiliates of certain directors and greater than 5% stockholders pursuant to certain anti-dilutive provisions during the nine-month period ended September 30, 2022. The issuance of such shares was triggered based on the Company’s effective price of its initial public offering in February 2022.
14 |
NOTE 11 STOCKHOLDERS’ EQUITY (DEFICIT)
(A) Common Stock
The Company issued the following common stock during the nine months ended September 30, 2022 and 2021:
Transaction Type | Shares Issued | Valuation $ (Issued) | Range of Value Per Share | |||||||||
2022 Equity Transactions | ||||||||||||
Common stock issued per exercise of options | 616,890 | $ | 390,624 | $ | -$ | |||||||
Common stock issued per exercise of warrants, cashless | 416,750 | |||||||||||
Common stock issued, pursuant to services provided | 865,528 | 7,671,609 | - | |||||||||
Conversion of preferred stock | 12,376,536 | 3,094,134 | 0.25 | |||||||||
Issuance of common stock pursuant to offering, net | 1,650,000 | 23,100,000 | ||||||||||
Issuance of common stock, pursuant to anti-dilutive provisions | 335,073 | 4,691,022 |
Transaction Type | Qty Shares Issued | Valuation $ (Issued) | Range of Value Per Share | |||||||||
2021 Equity Transactions | ||||||||||||
Common stock issued per PPM, Bridge Line Ventures | 231,624 | $ | 2,779,464 | $ | ||||||||
Common stock issued, exercise of warrants, net | 21,250 | 3.50 | ||||||||||
Common stock issued, pursuant to services provided | 190,000 | 570,000 | ||||||||||
Conversion of preferred stock | 200,000 | 50,000 | 0.25 |
The Company issued shares of its common stock to certain stockholders. who participated in private placements during 2019 through 2021, pursuant to certain anti-dilutive provisions, during the nine-month period ended September 30, 2022. The issuance of such shares was triggered based on the Company’s effective price of its initial public offering in February 2022. The fair value of the shares at the date of issuance were recorded as an increase in common stock and additional paid-in capital and accumulated deficit during the period and an increase in the denominator of the computation of the loss per share. The anti-dilutive provisions expire 24 months from the date of the private placements, which will lapse through December 31, 2023.
15 |
(B) Preferred Stock
The following is a summary of the Company’s Preferred Stock activity during the nine months ended September 30, 2022 and 2021:
Transaction Type | Quantity | Carrying Value | Value per Share | |||||||||
Preferred Stock Balance at December 31, 2021 | 13,256,936 | $ | 3,314,233 | $ | ||||||||
Preferred Stock redemptions | (12,376,536 | ) | (3,094,134 | ) | ||||||||
Preferred Stock Balance at September 30, 2022 | 880,400 | $ | 220,099 | $ |
Transaction Type | Quantity | Carrying Value | Value per Share | |||||||||
Preferred Stock Balance at December 31, 2020 | 13,456,936 | $ | 3,364,233 | $ | ||||||||
2021 Preferred Stock redemptions | (200,000 | ) | (50,000 | ) | ||||||||
Preferred Stock Balance at September 30, 2021 | 13,256,936 | $ | 3,314,233 | $ |
The Preferred Stock is convertible at the holder’s option. Shares of the Preferred Stock may be repurchased by the Company upon 30 days’ prior written notice, for $32,504 and $97,655, respectively, to the Preferred Stock shareholders. per share. Holders also have a put option, allowing them to sell their shares of Preferred Stock back to the Company at $ per share, the Note conversion price, and therefore the stock is classified as Mezzanine equity rather than permanent equity. For the nine months ended September 30, 2022 and 2021, the Company paid dividends in the amount of $
(C) Stock Options
Options | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value | ||||||||||||
Outstanding, January 1, 2022 | 21,927,182 | $ | 3.36 | |||||||||||||
Exercised | (616,890 | ) | 1.22 | — | — | |||||||||||
Granted | 13,832,500 | 11.74 | — | — | ||||||||||||
Forfeited | (1,752,292 | ) | 3.81 | — | — | |||||||||||
Outstanding, September 30, 2022 | 33,390,500 | $ | 7.72 | $ | 13,657,954 | |||||||||||
Exercisable, September 30, 2022 | 11,852,438 | $ | 3.84 | 13,581,494 |
Options | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value | ||||||||||||
Outstanding, January 1, 2021 | 14,010,432 | $ | 3.36 | |||||||||||||
Granted | 7,679,250 | 6.59 | — | — | ||||||||||||
Forfeited | — | — | ||||||||||||||
Outstanding, September 30, 2021 | 21,689,682 | $ | 4.65 | $ | 556,089,127 | |||||||||||
Exercisable, September 30, 2021 | 11,965,158 | $ | 3.36 | 274,497,579 |
September 30, 2022 | September 30, 2021 | |||||||
Range | Range | |||||||
Stock price | $ | - $ | $ | - $ | ||||
Exercise price | $ | - $ | $ | - $ | ||||
Expected life (in years) | – | |||||||
Volatility | % - | % | % | |||||
Risk-fee interest rate | % - | % | . % - | % | ||||
Dividend yield | — | — |
The Company cannot use its historical volatility as expected volatility because there is not enough liquidity in trades of common stock during a term comparable to the expected term of stock option issued. The Company relies on the expected volatility of comparable publicly traded companies within its industry sector, which is deemed more relevant, to compute its expected volatility.
Unamortized future option expense was $2,871,833 (excluding certain market-based options which management cannot ascertain to have a probable outcome) at September 30, 2022 and it is expected to be recognized over a weighted-average period of years.
16 |
(D) Warrants Issued
The following is a summary of the Company’s warrant activity during the nine-month periods ended September 30, 2022 and 2021:
Number of Warrants | Weighted Average Exercise Price | |||||||
Balance, January 1, 2022 | 2,127,895 | $ | 5.4 | |||||
Issued | 132,000 | 18.20 | ||||||
Exercised | (535,000 | ) | 3.30 | |||||
Forfeited | (785,000 | ) | 3.01 | |||||
Balance, September 30, 2022 | 939,895 | $ | 9.16 |
Number of Warrants | Weighted Average Exercise Price | |||||||
Balance, January 1, 2021 | 1,602,415 | $ | 3.23 | |||||
Issued | 261,624 | 12.00 | ||||||
Exercised | (30,000 | ) | 3.50 | |||||
Forfeited/Cancelled | ||||||||
Balance, September 30, 2021 | 1,834,039 | $ | 4.34 |
NOTE 12 CONCENTRATIONS OF RISKS
Major Customers and Accounts Receivable
The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable, as follows:
No customers accounted for more than 10% of revenues during the nine-month period ended September 30, 2022 and one customer accounted for 83% of revenues during the nine-month period ended September 30, 2021.
At September 30, 2022 and December 31, 2021, one customer accounted for 100% of the Company’s accounts receivable. Although the Company is directly affected by the financial condition of its customers, management does not believe significant credit risks existed at September 30, 2022. Generally, the Company does not require collateral or other securities to support its accounts receivable.
Major Vendors
The Company had two major vendors that accounted for 100% of cost of sales for the nine months ended September 30, 2022 and 2021. The Company expects to maintain its relationship with the vendors.
Liquidity
The Company’s cash and cash equivalents are held primarily with two financial institutions. The Company has deposits which exceed the amount insured by the FDIC. The uninsured deposits amounted to $13,319,710 at September 30, 2022. To reduce the risk associated with the failure of such counterparties, the Company periodically evaluates the credit quality of the financial institutions in which it holds deposits.
Product Risks
The Company generates its income primarily from its proprietary-based technology and related products.
NOTE 13 SUBSEQUENT EVENTS
Management has evaluated subsequent events through November 10, 2022, which is the date the consolidated financial statements were available to be issued. There were no subsequent events that required adjustment to or disclosure in the consolidated financial statements.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes included elsewhere in this Form 10-Q and our audited financial statements and related notes thereto for the year ended December 31, 2021 included in our Annual Report on Form 10-K for the year ended December 31, 2021. This discussion and analysis and other parts of this Form 10-Q contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions, such as statements regarding our plans, objectives, strategy, expectations, outlook, intentions and projections. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021 and in other filings with the Securities and Exchange Commission (the “SEC”). Please also see the section entitled “Cautionary Note Regarding Forward-Looking Statements” contained in this Form 10-Q.
17 |
Overview
We have a series of advanced-safe-smart platform technologies. Our first-generation technologies enable light fixtures, ceiling fans and other electrically wired products to be installed safely and plugged-in to a ceiling’s electrical outlet box within seconds, and without the need to touch hazardous wires. The plug and play technology method is a universal power-plug device that has a matching receptacle that is simply connected to the electrical outlet box on the ceiling, enabling a safe and quick plug and play installation of light fixtures and ceiling fans in just seconds. The plug and play power-plug technology eliminates the need of touching hazardous electrical wires while installing light fixtures, ceiling fans and other hard wired electrical products. In recent years, we have expanded the capabilities of our power-plug product to include advanced-safe and quick universal installation methods, as well as advanced-smart capabilities. The smart features include control of light fixtures and ceiling fans by the SkyHome App, through WIFI, BLE and voice control. It allows scheduling, energy savings eco mode, dimming, back-up emergency light, night light, light color changing and much more. Our second-generation technology is an all-in-one safe and smart-advanced platform that is designed to enhance all-around safety and lifestyle of homes and other buildings. Our products are designed to improve all around home and building safety and lifestyle. While we have developed and created working prototypes of our advanced and smart products, we are continuing to refine the product prototypes and expect to begin commercial manufacturing and marketing in the second half of 2022 for the advanced products and the smart universal power-plug, ceiling fans and lighting products and for the Smart Sky Platform. We hold over 60 U.S. and global patents and patent applications and have received a variety of final electrical code approvals, including UL, United Laboratories of Canada (cUL) and Conformité Européenne (CE), and 2017 and 2020 inclusion in the NEC Code Book.
We believe our total addressable market in the United States exceeds $500 billion, based on the Company’s internal calculations derived from the estimation of the total target user pool, projected average selling price, and projected units per household. We believe there are billions of installations of light and other electrical fixtures globally. Our estimates of the addressable market for our products may prove to be incorrect. The projected demand for our products could materially differ from actual demand. Even if the total addressable market for our products is as large as we have estimated and even if we are able to gain market awareness and acceptance, we may not be able to penetrate the existing market to capture additional market share.
During April 2022, we entered into a sublease agreement, pursuant to which we agreed to sublease approximately 3,400 square feet of office space located on the 54th floor of Carnegie Hall Tower, located at 152 West 57th Street, New York, New York, at a fixed monthly base rent starting at $26,893 for the first year of the sublease. The New York office space supports our general and administrative functions, sales and marketing, and business development.
During September 2022, we entered into a lease agreement, pursuant to which we agreed to lease approximately 32,200 square feet located at 400 Biscayne Boulevard, Miami Florida. The fixed minimum monthly base rent amounts to $214,480 during the first full year. The lease provides for rent abatements of a minimum of 10 months. The lease also provides for the lessor’s leasehold improvements of up to $2.3 million. The Miami office space will support our headquarters, general and administrative functions, sales and marketing, and business development.
Inflation and related risk of recession has increased during the periods covered by this Form 10-Q and is expected to continue to increase during the near future. Inflationary factors, such as increases in interest rates, government regulations, supply and overhead costs and transportation costs, may adversely affect our operating results and we may not be able to offset increased costs with increased sales price per unit, particularly as we work toward commercial manufacturing of our products. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, we may experience some effect in the foreseeable future (especially if inflation rates continue to rise) due to supply chain constraints, consequences associated with government regulations, and ongoing and potential geopolitical conflicts, employee availability and wage increases.
18 |
Results of Operations
Comparison of the Three Months and Nine months Ended September 30, 2022 and 2021
Unaudited Consolidated Operating Results | ||||||||||||||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||
Increase/ | Increase/ | Increase/ | Increase/ | |||||||||||||||||||||||||||||
September 30, | September 30, | (Decrease) | Decrease | September 30, | September 30, | (Decrease) | Decrease | |||||||||||||||||||||||||
2022 | 2021 | $ | % | 2022 | 2021 | $ | % | |||||||||||||||||||||||||
Revenues | $ | 8,556 | $ | — | $ | 8,556 | NM | $ | 22,916 | $ | 100,185 | $ | (77,269 | ) | (77 | )% | ||||||||||||||||
Cost of revenues | (5,914 | ) | — | (5,914 | ) | NM | (17,676 | ) | (82,508 | ) | (64,832 | ) | 79 | |||||||||||||||||||
Gross income | 2,642 | — | 2,642 | NM | 5,240 | 17,677 | (12,437 | ) | (70 | ) | ||||||||||||||||||||||
Selling, general and administrative | 5,609,119 | 1,428,911 | 4,180,209 | 292 | 22,121,647 | 3,258,920 | 18,862,727 | NM | ||||||||||||||||||||||||
Operating expenses | 5,609,119 | 1,428,911 | 4,180,209 | 292 | 22,121,647 | 3,258,920 | 18,862,727 | NM | ||||||||||||||||||||||||
Operating loss | (5,606,477 | ) | (1,428,911 | ) | 4,177,567 | 292 | (22,116,407 | ) | (3,241,243 | ) | 18,875,164 | NM | ||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Interest expense, net | (52,189 | ) | (144,180 | ) | (91,991 | ) | (64 | ) | (244,610 | ) | (425,288 | ) | (180,678 | ) | (42 | ) | ||||||||||||||||
Gain on exchange | 7,886 | (7,886 | ) | (100 | ) | |||||||||||||||||||||||||||
Other income – loan and debt forgiveness | — | 10,000 | (10,000 | ) | NM | 178,250 | 10,000 | 168,250 | NM | |||||||||||||||||||||||
Total other income (expense) | (52,189 | ) | (134,180 | ) | (81,991 | ) | (61.1 | ) | (46,360 | ) | (407,402 | ) | (361,042 | ) | (89 | ) | ||||||||||||||||
Net loss | $ | (5,658,666 | ) | $ | (1,563,091 | ) | $ | 4,095,575 | 262 | % | $ | (22,162,767 | ) | $ | (3,648,645 | ) | $ | 18,514,122 | NM | % |
(NM): not meaningful
Revenue
The decrease in revenues during the nine-month period ended September 30, 2022 was directly related to the planned reduction of discontinued inventory as we continued to shift our focus to the development of our new platforms and technologies. During 2022 and 2021, we opted to sell through our existing inventory of discontinued products to facilitate our planned transition into our new product lines.
19 |
We believe that revenues earned in the foreseeable future will be higher than those earned during the first nine-month period of 2022, following the anticipated launch of our products.
Cost of Revenues
Revenues are mostly derived from the sale of a small number of replacement parts and standard canopy kits. The inventory and related costs of such products are not significant and are not reflected on our balance sheet nor in the cost of revenues. The reduction in cost of revenues was related to the decrease in sales, which resulted from our decision to discontinue our old products and transition to our patented “Smart” platforms and technologies.
We believe that cost of revenues in the foreseeable future will be higher than those incurred during the first nine-month period of 2022, commensurate with an increase in revenues following the anticipated launch of our products.
Selling, General and Administrative Expense
Selling, general and administrative expenses consist primarily of an allocation of product development, sales, finance, legal, human resources, including salaries, wages, and benefits, and depreciation and amortization, including non-cash equity-based compensation.
The increase in selling, general, and administrative expenses during the three and nine months ended September 30, 2022 when compared to the prior year period was primarily due to the following:
● | Increase of $2.6 million and $13.5 million related to stock-based compensation during the three-month and nine-month periods ended September 30, 2022, respectively, when compared to the prior year periods, which is primarily due to a greater number of shares of common stock issued and options granted for services during the applicable periods; | |
● | Increased investments in marketing programs and product development in anticipation of the launch of our product offerings during the three-month and nine-month periods ended September 30, 2022 compared to the same periods in 2021. | |
● | Increase in other spending related to support of planned increase in scope of operations. |
We believe that our selling, general, and administrative expenses will be higher during fiscal 2022 and fiscal 2023 when compared to fiscal 2021 as we continue to invest to support our anticipated growth.
Other Income (Expense)
The decrease in interest expense, net in the three and nine months ended September 30, 2022 when compared to the prior year periods, resulted from the lower interest-bearing rate associated from the conversion of the Company’s line of credit to secured notes payable at the end of fiscal 2021.
The increase in other income loan forgiveness during the nine months ended September 30, 2022 when compared to the prior year period was due the forgiveness of a PPP loan during the first quarter of fiscal 2022, which did not occur during the same period in 2021.
We believe that interest expenses will increase during the remaining period of 2022 and fiscal 2023 when compared to the first nine-month period of 2022, primarily as a result of increased operating lease liabilities.
20 |
NON-GAAP INFORMATION
Management considers selling, general, and administrative expenses, adjusted for non-cash stock compensation, an important indicator in consistently evaluating our business operations and the use of cash in our operating activities. We use such primary measure to analyze and evaluate our liquidity and capital resources and intend to continue using such measure until we generate revenues. Such measure eliminates significant items that do not involve cash outlay. This measure should be considered in addition to, rather than as a substitute, for selling, general and administrative expenses. This non-GAAP financial measure excludes significant expenses that are required by GAAP to be recorded in our financial statements and is subject to inherent limitations. Investors should review the reconciliation of this non-GAAP financial measure to the comparable GAAP financial measure included below. Investors should not rely on any single financial measure to evaluate our business.
For the Three months ended | For the Three months ended | For the Three months ended | For the Nine months ended | |||||||||||||||||||||||||||||
September 30, | September 30, | June 30, | June 30. | March 31, | March 31, | September 30, | September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
Sales, general and administrative expenses, as reported | $ | 5,609,119 | $ | 1,428,911 | $ | 4,565,087 | $ | 962,229 | $ | 11,947,441 | $ | 867,680 | $ | 22,121,647 | $ | 3,258,820 | ||||||||||||||||
Non-cash compensation expense | (2,762,945 | ) | (491,943 | ) | (2,426,307 | ) | (149,943 | ) | (8,767,893 | ) | (187,443 | ) | (13,957,145 | ) | (828,578 | ) | ||||||||||||||||
Sales, general, and administrative expenses, as adjusted | $ | 2,846,174 | $ | 937,719 | $ | 2,138,780 | $ | 812,286 | $ | 3,179,548 | $ | 680,237 | $ | 8,164,502 | $ | 2,430,342 |
For comparability, reclassifications of certain prior year balances were made to conform with the September 30, 2022 presentations, such as certain expenses initially included in cost of revenues were reclassified to sales and general and administrative expenses.
Liquidity and Capital Resources
As we develop our revenue base, we have raised additional funds through the sale of our common stock and issuance of debt, including completing our initial public offering in February 2022 for gross proceeds of $23.1 million. We believe that our existing cash and debt securities will be sufficient to support our working capital and capital expenditure requirements for at least the next 12 months. Our future capital requirements will depend on many factors, including our revenue growth rate, expenditures related to our headcount growth, the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of spending to support development efforts, the price at which we are able to purchase parts to incorporate in our product offerings, the introduction of platform enhancements, and the continuing market adoption of our platforms. We may continue to enter into arrangements to acquire or invest in complementary businesses, products, and technologies. We may, as a result of those arrangements or the general expansion of our business, be required to seek additional equity or debt financing. In the event that we require additional financing, we may not be able to raise such financing on terms acceptable to us or at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business, results of operations, and financial condition.
21 |
During 2022, we entered into certain lease and sublease agreements, pursuant to which we are required to make fixed monthly payments of at least $241,000. We also issued a letter of credit of $2.7 million to one of the lessors as collateral for certain obligations related to the lease.
Nine-months period ended September 30, 2022:
As of September 30, 2022, we had $13.5 million in cash and cash equivalents and restricted cash and $7.3 million in investment in debt securities.
We used $9.7 million in our operating activities which consists of a net loss of $22.2 million adjusted for the following:
● | Stock-based compensation of $14 million. | |
● | Increase in prepaid expenses and other assets of $795,000, which will be substantially recognized and paid during fiscal 2022 and inventory of $550,000. |
We used $7.8 million in investing activities consisting of $7.5 million in the investment of debt securities and $400,000 of capital expenditures.
We generated $20.7 million in financing activities which were primarily related to proceeds we generated from the issuance of shares of common stock pursuant to our initial public offering.
We believe we will continue to increase our investments in inventory in anticipation of our products launch.
Nine-months period ended September 30, 2021:
We had $2.3 million in cash and cash equivalents as of September 30, 2021.
We used $2.8 million in our operating activities which consisted of a net loss of $3.6 million adjusted for the following:
● | Stock-based compensation of $829,000 |
We used $151,000 in investing activities which were primarily related to patent costs.
We generated $2.9 million in financing activities which were primarily related to proceeds we generated from the issuance of shares of common stock pursuant to private placements.
Critical Accounting Policies
Our significant accounting policies are disclosed in Note 2 to our consolidated financial statements for the year ended December 31, 2021 contained in our Annual Report on Form 10-K for the year ended December 31, 2021. The following is a summary of those accounting policies that involve significant estimates and judgment of management.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes.
Such estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount, estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.
22 |
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ significantly from estimates.
Fair Value of Financial Instruments
Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of September 30, 2022 and December 31, 2021, we believe the amounts reported for cash, Investments in Available-for-sale debt securities, prepaid expenses, accounts payable, accounts payable – related party, accrued expenses and other current liabilities, accrued interest, notes payable and convertible note payable approximate fair value because of their short maturities.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
● | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; | |
● | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and | |
● | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Stock-Based Compensation
Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation–Stock Compensation”, which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Stock-based compensation is measured at the grant date based on the value of the award granted using the Black- Scholes option pricing model based on projections of various potential future outcomes and recognized over the period in which the award vests. For stock awards no longer expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation expense is included in general and administrative expenses.
Revenue Recognition
We account for revenues in accordance with Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606).
Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
We determine revenue recognition through the following steps:
● | identification of the contract, or contracts, with a customer; | |
● | identification of the performance obligations in the contract; | |
● | determination of the transaction price; | |
● | allocation of the transaction price to the performance obligations in the contract; and | |
● | recognition of revenue when, or as, we satisfy a performance obligation. |
23 |
Recent Accounting Pronouncements
Although there are several new accounting pronouncements issued or proposed by the Financial Accounting Standards Board, which we have adopted or will adopt, as applicable, we do not believe any of these accounting pronouncements has had or will have a material impact on our financial position or results of operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company”, we are not required to provide the information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures and any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving their control objectives.
As of the end of the period covered by this report, management, including our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures. Based upon the evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2022.
Changes in Internal Controls Over Financial Reporting:
There were no changes in our internal controls over financial reporting during the quarter ended September 30, 2022 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24 |
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no legal proceedings or arbitration proceedings currently pending against our Company. From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. As of the date of this Form 10-Q, we were not a party to any material legal matters or claims. In the future, we may become party to legal matters and claims in the ordinary course of business, the resolution of which we do not anticipate would have a material adverse impact on our financial position, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors set forth in “Part I. Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Our business, operations and financial results are subject to various risks and uncertainties that could materially adversely affect our business, results of operations, financial condition, and the trading price of our common stock. You should carefully read and consider the risks and uncertainties included in the report referenced above, together with all of the other information in such report and this Form 10-Q, including the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related notes, and other documents that we file with the SEC. The risks and uncertainties described in these reports may not be the only ones we face, and the disclosure of any risk factor should not be interpreted to imply that the risk has not already materialized. The factors discussed in these reports, among others, could cause our actual results to differ materially from historical results and those expressed in forward-looking statements made by us or on our behalf in filings with the SEC, press releases, communications with investors, and oral statements.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent Sales of Unregistered Securities
The following is a summary of issuances of unregistered securities during the quarter ended September 30, 2022: 1,000,000 shares of common stock were issued pursuant to the conversion of 1,000,000 shares of Series A Convertible Preferred Stock, no par value and 325,000 restricted shares of common stock were granted pursuant to agreements regarding services provided to the Company.
The sales or issuances of the securities described above were deemed to be exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, including Regulation D and Rule 506 promulgated thereunder, as transactions by the Company not involving a public offering.
Use of Proceeds
On February 14, 2022, we completed our initial public offering. We received approximately $20.5 million in net proceeds after deducting underwriting discounts and commissions of $1.8 million and offering expenses of approximately $700,000. There has been no material change in the use of proceeds from our initial public offering as described in our final prospectus filed with the SEC pursuant to Rule 424(b) of the Securities Act of 1933, as amended, and other periodic reports previously filed with the SEC, which are used for general corporate purposes.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
25 |
ITEM 6. EXHIBITS
* Indicates management contract or any compensatory plan, contract or arrangement.
+ Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
26 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SKYX Platforms Corp. | ||||
Date: | November 10, 2022 | By: | /s/ John P. Campi | |
John P. Campi, Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: | November 10, 2022 | By: | /s/ Marc-Andre Boisseau | |
Marc-Andre Boisseau, Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |
27 |