SMITH MIDLAND CORP - Quarter Report: 2008 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
|
|
|
þ
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended June 30, 2008
or
|
|
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from
to
Commission
File Number 1-13752
Smith-Midland
Corporation
(Exact
name of Registrant as specified in its charter)
Delaware
|
|
54-1727060
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
5119
Catlett Road, P.O. Box 300
Midland,
VA 22728
(Address,
zip code of principal executive offices)
(540) 439-3266
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes þ
No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller
reporting company þ
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes o
No
þ
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
Common
Stock, $.01 par value, outstanding as of August 6, 2008: 4,629,962 shares
Form 10-Q
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
PART
I.
|
|
Condensed
Consolidated Financial Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1.
|
|
Condensed
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited), June 30, 2008 and December
31,
2007
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended June 30, 2008 and June 30, 2007
|
|
4
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the six months
ended
June 30, 2008 and June 30, 2007
|
5
|
|||||
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the six months
ended
June 30, 2008 and June 30, 2007
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
Notes
to Interim Unaudited Condensed Consolidated Financial
Statements
|
|
7
|
|
|
|
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
13
|
|
|
|
|
|
|
|
|
|
Item
3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
19
|
|
|
|
|
|
|
|
|
|
Item
4.
|
|
Controls
and Procedures
|
|
19
|
|
|
|
|
|
|
|
PART
II.
|
|
Other
Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1
|
|
Legal
Proceedings
|
|
20
|
Item
5
|
Other
Information
|
20
|
||||
|
|
|
|
|
|
|
|
Item
6
|
|
Exhibit
Index
|
|
20
|
|
Exhibit
31.1
|
||||||
Exhibit
31.2
|
||||||
Exhibit
32
|
||||||
Signatures
|
21
|
2
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
||||||
Assets:
|
|
|
|||||
Current
Assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
1,654,122
|
$
|
282,440
|
|||
Accounts
receivable
|
|||||||
Trade-
billed (less allowance for doubtful accounts of $272,704,
and $243,318, respectively)
|
4,935,482
|
5,900,684
|
|||||
Trade
- unbilled
|
503,661
|
316,059
|
|||||
Inventories
|
|||||||
Raw
Materials
|
965,514
|
825,328
|
|||||
Finished
Goods
|
2,078,619
|
1,968,978
|
|||||
Prepaid
expenses and other assets
|
248,138
|
152,289
|
|||||
Refundable
income taxes
|
-
|
322,835
|
|||||
Deferred
tax assets
|
372,000
|
367,000
|
|||||
|
|||||||
Total
current assets
|
10,757,536
|
10,135,613
|
|||||
|
|||||||
Property
and equipment, net
|
4,055,383
|
4,102,181
|
|||||
Other
assets
|
165,344
|
200,090
|
|||||
|
|||||||
Total
assets
|
$
|
14,978,263
|
$
|
14,437,884
|
|||
|
|||||||
|
|||||||
Liabilities
and Shareholders’ Equity:
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable - trade
|
$
|
1,845,126
|
$
|
1,776,594
|
|||
Accrued
income taxes payable
|
65,174
|
656,370
|
|||||
Accrued
expenses and other liabilities
|
513,071
|
587,399
|
|||||
Current
maturities of notes payable
|
1,456,934
|
605,376
|
|||||
Customer
deposits
|
762,395
|
643,509
|
|||||
|
|||||||
Total
current liabilities
|
4,642,700
|
4,269,248
|
|||||
|
|||||||
Notes
payable - less current maturities
|
3,844,866
|
3,991,036
|
|||||
Deferred
taxes
|
175,000
|
175,000
|
|||||
|
|||||||
Total
liabilities
|
8,662,566
|
8,435,284
|
|||||
|
|||||||
|
|||||||
Commitments
and Contingencies
|
|||||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares; none
issued
and outstanding
|
|||||||
Common
stock, par value $.01 per share; authorized 8,000,000 shares; issued
and
outstanding 4,670,882
|
46,709
|
46,709
|
|||||
Additional
paid-in capital
|
4,621,020
|
4,558,947
|
|||||
Retained
earnings
|
1,750,268
|
1,499,244
|
|||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300
|
)
|
(102,300
|
)
|
|||
|
|||||||
Total
shareholders’ equity
|
6,315,697
|
6,002,600
|
|||||
|
|||||||
Total
liabilities and shareholders’ equity
|
$
|
14,978,263
|
$
|
14,437,884
|
|||
|
The
accompanying notes are an integral part of the condensed consolidated financial
statements.
3
SMITH-MIDLAND
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three
Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenue
|
|||||||
Product
sales and leasing
|
$
|
5,388,218
|
$
|
6,117,834
|
|||
Shipping
and installation revenue
|
1,066,227
|
1,392,149
|
|||||
Royalties
|
425,933
|
388,962
|
|||||
|
|||||||
Total
revenue
|
6,880,378
|
7,898,945
|
|||||
Cost
of goods sold
|
5,114,634
|
6,179,638
|
|||||
|
|||||||
Gross
profit
|
1,765,744
|
1,719,307
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
745,048
|
665,995
|
|||||
Selling
expenses
|
617,636
|
404,034
|
|||||
|
|||||||
Total
operating expenses
|
1,362,684
|
1,070,029
|
|||||
Operating
income
|
403,060
|
649,278
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(84,477
|
)
|
(101,784
|
)
|
|||
Interest
income
|
17,608
|
5,782
|
|||||
Gain
(Loss) on sale of fixed assets
|
(8,574
|
)
|
(12,026
|
)
|
|||
Other,
net
|
(80
|
)
|
(1,555
|
)
|
|||
Total
other income (expense)
|
(75,523
|
)
|
(109,583
|
)
|
|||
Income
before income tax expense
|
327,537
|
539,695
|
|||||
Income
tax expense
|
128,000
|
176,000
|
|||||
Net
income
|
$
|
199,537
|
$
|
363,695
|
|||
|
|||||||
|
|||||||
Net
income per common share (Note 2):
|
|||||||
Basic
|
$
|
.04
|
$
|
0.08
|
|||
Diluted
|
$
|
.04
|
$
|
0.08
|
|||
|
|||||||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,638,219
|
|||||
Diluted
|
4,789,818
|
4,777,491
|
The
accompanying notes are an integral part of the condensed consolidated financial
statements.
4
SMITH-MIDLAND
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Continued)
|
Six
Months Ended June 30,
|
||||||
|
2008
|
2007
|
|||||
|
|
|
|||||
Revenue
|
|||||||
Product
sales and leasing
|
$ | 11,322,630 |
$
|
12,987,277
|
|||
Shipping
and installation revenue
|
1,750,727 |
2,705,913
|
|||||
Royalties
|
699,662
|
693,439
|
|||||
|
|||||||
Total
revenue
|
13,773,019
|
16,386,629
|
|||||
Cost
of goods sold
|
10,380,495
|
12,485,386
|
|||||
|
|||||||
Gross
profit
|
3,392,524
|
3,901,243
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
1,526,217 |
1,641,311
|
|||||
Selling
expenses
|
1,263,608
|
862,792
|
|||||
|
|||||||
Total
operating expenses
|
2,789,825 |
2,504,103
|
|||||
Operating
income
|
602,699 |
1,397,140
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(183,857 | ) |
(212,083
|
||||
Interest
income
|
19,998 |
8,882
|
|||||
Gain
(Loss) on sale of fixed assets
|
(6,559 | ) |
(13,027
|
||||
Other,
net
|
(257 | ) |
(1,989
|
||||
Total
other income (expense)
|
(170,675 | ) |
(218,217
|
||||
Income
before income tax expense
|
432,024 |
1,178,923
|
|||||
Income
tax expense
|
181,000 |
422,000
|
|||||
Net
income
|
$
|
251,024
|
$
|
756,923
|
|||
|
|||||||
|
|||||||
Net
income per common share (Note 2):
|
|||||||
Basic
|
$
|
.05
|
$
|
0.16
|
|||
Diluted
|
$
|
.05
|
$
|
0.16
|
|||
|
|||||||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,636,014
|
|||||
Diluted
|
4,790,008
|
4,777,862
|
The
accompanying notes are an integral part of the condensed consolidated financial
statements.
5
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six
Months Ended June 30
|
|||||||
2008
|
2007
|
||||||
Reconciliation
of net income to cash provided
|
|||||||
by
operating activities
|
|||||||
Net
income
|
$
|
251,024
|
$
|
756,923
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
333,011
|
295,112
|
|||||
Stock
option compensation expense
|
62,073
|
51,927
|
|||||
Gain
on sale of fixed assets
|
6,559
|
13,027
|
|||||
Deferred
taxes
|
(4,000
|
)
|
(61,000
|
)
|
|||
(Increase)
decrease in:
|
|||||||
Accounts
receivable - billed
|
965,202
|
(672,148
|
)
|
||||
Accounts
receivable - unbilled
|
(187,602
|
)
|
360,454
|
||||
Inventories
|
(249,827
|
)
|
544,820
|
||||
Prepaid
taxes and other assets
|
294,475
|
338,256
|
|||||
Increase
(decrease) in:
|
|||||||
Accounts
payable - trade
|
68,535
|
(550,758
|
)
|
||||
Accrued
expenses and other
|
(74,328
|
)
|
(809,354
|
)
|
|||
Accrued
income taxes payable
|
(617,566
|
)
|
80,086
|
||||
Customer
deposits
|
118,886
|
97,207
|
|||||
Net
cash provided by operating activities
|
966,442
|
444,552
|
|||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(308,779
|
)
|
(320,157
|
)
|
|||
Proceeds
from sale of fixed assets
|
8,632
|
11,743
|
|||||
Net
cash absorbed by investing activities
|
(300,147
|
)
|
(308,414
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from line of credit, net
|
800,000
|
1,150,000
|
|||||
Proceeds
from long-term borrowing
|
138,008
|
46,125
|
|||||
Repayments
of long-term borrowings and capital leases
|
(232,621
|
)
|
(320,836
|
)
|
|||
Proceeds
from exercise of stock options
|
-
|
36,554
|
|||||
Net
cash provided by financing activities
|
705,387
|
911,843
|
|||||
|
|||||||
Net
increase in cash and cash equivalents
|
1,371,682
|
1,047,981
|
|||||
|
|||||||
Cash
and cash equivalents
|
|||||||
Beginning
of period
|
282,440
|
482,690
|
|||||
End
of period
|
$
|
1,654,122
|
$
|
1,530,671
|
|||
|
|||||||
Supplemental
Disclosure of Cash Flow information:
|
|||||||
Cash
payments for interest
|
$
|
206,368
|
$
|
110,299
|
|||
Cash
payments for income taxes
|
$
|
657,000
|
$
|
-
|
The
accompanying notes are an integral part of the condensed consolidated financial
statements.
6
Notes
to Interim Unaudited Condensed Consolidated Financial
Statements
June
30, 2008
(UNAUDITED)
NOTE
1. INTERIM FINANCIAL REPORTING
Basis
of Presentation
The
accompanying condensed consolidated financial statements were prepared in
accordance with accounting principles generally accepted in the United States
of
America for interim financial information, and with the instructions to Form
10-Q and Article 10 of Regulation S-X. Accordingly, we have condensed
or omitted certain information and footnote disclosures that are included in
our
annual financial statements. These condensed consolidated financial statements
should be read in conjunction with the audited consolidated financial statements
and the related notes included in our Annual Report on Form 10-K for the year
ended December 31, 2007.
In
the
opinion of management, these condensed consolidated financial statements reflect
all adjustments (which consist of normal, recurring adjustments) necessary
for a
fair presentation of the financial position and results of operations and cash
flows for the periods presented.
The
results disclosed in the condensed consolidated statements of income are not
necessarily indicative of the results to be expected in any future
periods.
Principles
of Consolidation
The
Company’s condensed consolidated financial statements include the accounts of
Smith-Midland Corporation, a Delaware corporation, and its wholly owned
subsidiaries: Smith-Midland Corporation, a Virginia corporation; Easi-Set
Industries, Inc., a Virginia corporation; Smith-Carolina Corporation, a North
Carolina corporation; Smith-Columbia Corporation, a South Carolina corporation;
Concrete Safety Systems, a Virginia corporation; and Midland Advertising &
Design, Inc., a Virginia corporation. All material inter-company accounts and
transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of these financial statements require management to make certain
estimates and assumptions which affect the reported amounts of assets,
liabilities, revenues, and expenses we have reported, at the date of the
financial statements. Actual results could differ materially from these
estimates and assumptions.
Reclassifications
Certain
immaterial reclassifications have been made to the prior year’s condensed
consolidated financial statements to conform to the 2008
presentation.
Inventories
Inventories
are stated at lower or cost or market, using the first-in, first -out (FIFO)
method.
7
Property
and Equipment
Property
and equipment, net is stated at depreciated cost. Expenditures for ordinary
maintenance and repairs are charged to expense as incurred. Costs of
betterments, renewals, and major replacements are capitalized. At the time
properties are retired or otherwise disposed of, the related cost and allowance
for depreciation are eliminated from the accounts and any gain or loss on
disposition is reflected in income.
Depreciation
is computed using the straight-line method over the following estimated useful
lives:
Years
|
||||
Buildings
|
10-33
|
|||
Trucks
and automotive equipment
|
3-10
|
|||
Shop
machinery and equipment
|
3-10
|
|||
Land
improvements
|
10-15
|
|||
Office
equipment
|
3-10
|
Income
Taxes
The
provision for income taxes is based on earnings reported in the financial
statements. A deferred income tax asset or liability is determined by applying
currently enacted tax laws and rates to the expected reversal of the cumulative
temporary differences between the carrying value of assets and liabilities
for
financial statement and income tax purposes. Deferred income tax expense is
measured by the change in the deferred income tax asset or liability during
the
year.
The
provision for income taxes differs from the amount determined by applying the
federal statutory tax rate to the pre-tax income primarily due to the effect
of
state income taxes and non-deductible stock compensation.
The
Company adopted the provisions of FASB Interpretation No. 48, “Accounting
for Uncertainty in Income Taxes”
(“FIN
48”) effective January 1, 2007. FIN 48 provides a comprehensive model for how
a
company should recognize, measure, present and disclose in its financial
statements uncertain tax positions that the Company has taken or expects to
take
on a tax return. The Company did not have any unrecognized tax benefits and
there was no effect on our financial condition or results of operations as
a
result of implementing FIN 48.
The
Company files income tax returns in the U.S. federal jurisdiction and various
state jurisdictions. The Company is no longer subject to U.S. or state tax
examinations for years before 2003. The Company does not believe there will
be
any material changes in its unrecognized tax positions over the next twelve
months. Penalties are accrued in the first period in which the position was
taken (or is expected to be taken) on a tax return that would give rise to
the
penalty. Such
penalties would be charged to General and Administrative Expense in the
Statement of Operations.
Revenue
Recognition
The
Company primarily recognizes revenue on the sale of its standard precast
concrete products at shipment date, including revenue derived from any projects
to be completed under short-term contracts. Installation services for precast
concrete products, leasing and royalties are recognized as revenue as they
are
earned on an accrual basis. Licensing fees are recognized under the accrual
method unless collectibility is in doubt, in which event revenue is recognized
as cash is received. Certain sales of Soundwall, architectural precast panels
and Slenderwall™ concrete products are recognized upon completion of production
and customer site inspections. Provisions for estimated losses on contracts
are
made in the period in which such losses are determined.
8
NOTE
2. Net Income per Common Share
Basic
earnings per common share exclude all dilutive stock options and are computed
using the weighted average number of common shares outstanding during the
period. The diluted earnings per common share calculation reflects the potential
dilutive effect of securities that could share in earnings of an
entity.
Earnings
per share is calculated as follows with 405,816 and 277,991 dilutive options
excluded from the basic 2008 and 2007 earnings per share,
respectively.
Three
Months ended June 30
|
|||||||
2008
|
2007
|
||||||
Basic
earnings per share
|
|
|
|||||
Income
available to common shareholder
|
$
|
199,537
|
$
|
363,695
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,638,219
|
|||||
Basic
earnings per share
|
$
|
0.04
|
$
|
0.08
|
|||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
199,537
|
$
|
363,695
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,638,219
|
|||||
Dilutive
effect of stock options
|
118,936
|
139,272
|
|||||
|
|||||||
Diluted
weighted average shares outstanding
|
4,789,818
|
4,777,491
|
|||||
Diluted
earnings per share
|
$
|
0.04
|
$
|
0.08
|
|||
|
Six
Months ended June 30
|
|||||||
2008
|
2007
|
||||||
Basic
earnings per share
|
|
|
|||||
Income
available to common shareholder
|
$
|
251,024
|
$
|
756,923
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,636,014
|
|||||
Basic
earnings per share
|
$
|
0.05
|
$
|
0.16
|
|||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
251,024
|
$
|
756,923
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,636,014
|
|||||
Dilutive
effect of stock options
|
119,126
|
141,848
|
|||||
|
|||||||
Diluted
weighted average shares outstanding
|
4,790,008
|
4,777,862
|
|||||
Diluted
earnings per share
|
$
|
0.05
|
$
|
0.16
|
|||
9
NOTE
3. Property and Equipment
Property
and equipment consist of the following:
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Land
and improvements
|
$
|
514,601
|
$
|
514,601
|
|||
Buildings
|
2,801,792
|
2,739,460
|
|||||
Machinery
and equipment
|
7,399,821
|
7,189,672
|
|||||
Rental
equipment
|
688,671
|
711,368
|
|||||
|
|||||||
Subtotal
|
11,404,885
|
11,155,101
|
|||||
Less:
accumulated depreciation
|
7,349,502
|
7,052,920
|
|||||
|
|||||||
Property
and equipment, net
|
$
|
4,055,383
|
$
|
4,102,181
|
Depreciation
expense was approximately $331,000 for the six months ended June 30, 2008 and
$295,000 for the six months ended June 30, 2007.
NOTE
4. Notes Payable
Notes
Payable consist of the following:
|
June
30,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Note
payable to Greater Atlantic Bank, maturing June 2021; with monthly
payments of approximately $36,000 of principal and interest at prime
plus
.5% adjusted quarterly (5.5% at June 30, 2008); collateralized by
principally all assets of the Company.
|
$
|
3,085,114
|
$
|
3,168,126
|
|||
Note
payable to Greater Atlantic Bank, maturing on October 15, 2010; with
monthly payments of approximately $8,400 of principal and interest
at
8.25% fixed rate; collateralized by a second priority lien on Company
assets.
|
219,691
|
253,317
|
|||||
$1,500,000
line of credit with Greater Atlantic Bank. The line matures June
15, 2009
and bears interest at the Wall Street Journal daily prime rate (5.0%
at
June 30, 2008); collateralized by a second priority lien on all accounts
receivable, inventory, and certain other assets of the
Company.
|
1,000,000
|
200,000
|
|||||
Capital
lease obligations for machinery and equipment maturing through 2012,
with
interest at 7% through 10%.
|
439,819
|
505,354
|
|||||
Installment
notes, collateralized by certain machinery and equipment maturing
at
various dates, primarily through 2010, with interest at 6.5% through
8.375%.
|
557,176
|
469,615
|
|||||
|
|||||||
5,301,800
|
4,596,412
|
||||||
Less:
current maturities
|
1,456,934
|
605,376
|
|||||
|
|||||||
$
|
3,844,866
|
$
|
3,991,036
|
10
The
Company’s mortgage loan is guaranteed in part by the U.S. Department of
Agriculture Rural Business - Cooperative Services (USDA). The loan agreement
includes certain restrictive covenants, which require the Company to maintain
minimum levels of tangible net worth and limits on annual capital expenditures.
At June 30, 2008, the Company was in compliance with all covenants. The
Company’s line of credit with Greater Atlantic Bank matured on June 15, 2008,
and renewal of the line by the participating banks and the USDA was in process
as of June 30, 2008. On August 12, 2008 the line was renewed, effective June
15,
2008, until June 15, 2009 with no additional changes in terms. In
addition to the $1.5 million line of credit, Smith-Midland has an
Equipment/Vehicle Commitment from Greater Atlantic Bank (GAB). This
commitment is annual and matured on July 30, 2008. The Equipment/Vehicle
commitment was extended to July 23, 2009 but the line was reduced from $700,000
to $400,000 to reflect a lower legal lending limit for GAB. The
agreements for the lines now include an additional term: “Advances may never
exceed the Bank’s legal lending limit.”
NOTE
5. Stock Options
In
accordance with SFAS 123R, stock option expense for the three months ended
June
30, 2008 and 2007 was $31,538 and $23,662 respectively, and for the six months
ended June 30, 2008 and 2007 was $62,073 and $51,927,respectively. The Company
uses the Black-Scholes option-pricing model to measure the fair value of stock
options granted to employees.
On
June
30, 2008, the Company issued 127,825 incentive stock options at an exercise
price of $1.21. The following Black-Scholes assumptions were used:
Dividend
Yield
|
0
|
%
|
||
Volatility
|
72
|
%
|
||
Risk
Free Rate
|
3.34
|
%
|
||
Expected
Life
|
6
years
|
Accordingly,
the fair value per option at the date of grant for the options granted on June
30, 2008 is $0.80.
The
following table summarized options outstanding at June 30, 2008:
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
Number
of
|
Exercise
|
|||||
|
Shares
|
Price
|
|||||
Outstanding
options at beginning of period
|
542,157
|
$
|
1.60
|
||||
Granted
|
127,825
|
1.21
|
|||||
Forfeited
|
(1,500
|
)
|
2.43
|
||||
Exercised
|
-
|
-
|
|||||
|
|||||||
Outstanding
options at end of period
|
668,482
|
$
|
1.52
|
||||
|
|||||||
Outstanding
exercisable at end of period
|
424,602
|
$
|
1.41
|
The
intrinsic value of outstanding and exercisable options at June 30, 2008 is
approximately $78,000.
NOTE
6. RECENTLY ISSUED ACCOUNTING STANDARDS
In
September 2006, the FASB issued SFAS 157, “Fair Value Measurements.” (SFAS 157).
This statement establishes a framework for measuring fair value in generally
accepted accounting principles (“GAAP”), and expands disclosures about fair
value measurements. While the Statement applies under other accounting
pronouncements that require or permit fair value measurements, it does not
require any new fair value measurements. SFAS 157 defines fair value as the
price that would be received to sell an asset or paid to transfer a liability
(an exit price) in an orderly transaction between market participants at the
measurement date. In addition, the Statement establishes a fair value hierarchy,
which prioritizes the inputs to the valuation techniques used to measure fair
value into three broad levels. Lastly, SFAS 157 requires additional disclosures
for each interim and annual period separately for each major category of assets
and liabilities. This Statement is effective for financial statements issued
for
fiscal years beginning after November 15, 2007, and interim periods within
those
fiscal years. In February 2008, FASB Staff Position (FSP)FAS 157-2 was issued,
which defers the effective date of SFAS 157 until January 1, 2009 for
nonfinancial assets and liabilities except those items recognized or disclosed
at fair value on an annual or more frequently recurring basis. The adoption
of
this statement did not have a material effect on the Company’s financial
statements.
11
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities - including an amendment of FASB
Statement 115”. SFAS No. 159 permits entities to choose to measure many
financial instruments and certain other items at fair value. The objective
is to
improve financial reporting by providing entities with the opportunity to
mitigate volatility in reported earnings caused by measuring related assets
and
liabilities differently without having to apply complex hedge accounting
provisions. This Statement is expected to expand the use of fair value
measurement, which is consistent with the Board’s long-term measurement
objectives for accounting for financial instruments. This Statement is effective
as of the beginning of an entity’s first fiscal year that begins after November
15, 2007 provided the entity also elects to apply the provisions of SFAS 157.
The Company did not elect the fair value option for any financial assets or
liabilities.
In
December 2007, the FASB issued SFAS 141 (R), “Business Combinations”, to create
greater consistency in the accounting and financial reporting of business
combinations. SFAS 141 (R) requires a company to recognize the assets acquired,
the liabilities assumed, and any noncontrolling interest in the acquired entity
to be measured at their fair values as of the acquisition date. SFAS 141 (R)
also requires companies to recognize and measure goodwill acquired in a business
combination or a gain from a bargain purchase and how to evaluate the nature
and
financial effects of the business combination. SFAS 141 (R) applies to fiscal
years beginning after December 15, 2008 and is adopted prospectively. Earlier
adoption is prohibited. Management does not expect the adoption of this
statement will have a material effect on the Company’s results of operations or
financial position.
In
December 2007, the FASB issued SFAS 160, “Noncontrolling Interests in
Consolidated Financial Statements - an Amendment of ARB 51”, to establish
accounting and reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary. SFAS 160 requires the
company to clearly identify and present ownership interests in subsidiaries
held
by parties other than the company in the consolidated financial statements
within the equity section but separate from the company’s equity. It also
requires the amount of consolidated net income attributable to the parent and
to
the noncontrolling interest be clearly identified and presented on the face
of
the consolidated statement of income; changes in ownership interest be accounted
for similarly, as equity transactions; and when a subsidiary is deconsolidated,
any retained noncontrolling equity investment in the former subsidiary and
the
gain or loss on the deconsolidation of the subsidiary be measured at fair value.
SFAS160 applies to fiscal years beginning after December 15, 2008. Earlier
adoption is prohibited. Management does not expect the adoption of this
Statement will have a material effect on the Company’s results of operations or
financial position.
In
March 2008, the FASB issued SFAS 161,“Disclosures
about Derivative Instruments and Hedging Activities”. The new standard is
intended to improve financial reporting about derivative instruments and hedging
activities by requiring enhanced disclosures to enable investors to better
understand their effects on an entity’s financial position, results of
operations and cash flows. SFAS 161 is effective for financial statements issued
for fiscal years and interim periods beginning after November 15, 2008,
with earlier application encouraged. Management does not expect the adoption
of
this Statement will have a material effect on the Company’s results of
operations or financial position.
12
Forward-Looking
Statements
This
Quarterly Report and related documents include “forward-looking statements”
within the meaning of Section 27A of the Securities Act and Section 21E of
the
Exchange Act. Forward-looking statements involve known and unknown risks,
uncertainties and other factors which could cause the Company’s actual results,
performance (financial or operating) or achievements expressed or implied by
such forward looking statements not to occur or be realized. Such forward
looking statements generally are based upon the Company’s best estimates of
future results, performance or achievement, based upon current conditions and
the most recent results of operations. Forward-looking statements may be
identified by the use of forward-looking terminology such as “may,” “will,”
“expect,” “believe,” “estimate,” “anticipate,” “continue,” or similar terms,
variations of those terms or the negative of those terms. Potential risks and
uncertainties include, among other things, such factors as:
our
high level of indebtedness and ability to satisfy the
same,
|
|
the
continued availability of financing in the amounts, at the times,
and on
the terms required, to support our future business and capital
projects,
|
|
the
extent to which we are successful in developing, acquiring, licensing
or
securing patents for proprietary products,
|
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
changes
in general economic conditions,
|
|
adverse
weather which inhibits the demand for our products,
|
|
our
compliance with governmental regulations,
|
|
the
outcome of future litigation,
|
|
on
material construction projects, our ability to produce and install
product
that conforms to contract specifications and in a time frame that
meets
the contract requirements ,
|
|
the
cyclical nature of the construction industry,
|
|
our
exposure to increased interest expense payments should interest rates
change
|
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
the
Company does not have an audit committee; the Board of Directors
functions
in that role,
|
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
the
Company has experienced a high degree of employee turnover,
and
|
|
the
other factors and information disclosed and discussed in other sections
of
this report.
|
Investors
and shareholders should carefully consider such risks, uncertainties and other
information, disclosures and discussions which contain cautionary statements
identifying important factors that could cause actual results to differ
materially from those provided in the forward-looking statements. We undertake
no obligation to publicly update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.
13
Overview
The
Company was incorporated in Delaware on August 2, 1994. Prior to a corporate
reorganization completed in October 1994, the Company conducted its business
primarily through Smith-Midland Virginia, which was incorporated in 1960 as
Smith Cattleguard Company, a Virginia corporation, and which subsequently
changed its name to Smith-Midland Corporation in 1985. The Company’s principal
offices are located at 5119 Catlett Road, Midland, Virginia 22728 and its
telephone number is (540) 439-3266. As used in this report, unless the context
otherwise requires, the term the “Company” refers to Smith-Midland Corporation
and its subsidiaries.
14
Results
of Operations
Three
Months ended June 30, 2008 compared to the three months ended June 30,
2007
Revenue:
For
the
three months ended June 30, 2008, the Company had total revenue of $6,880,378
compared to total revenue of $7,898,945 for the three months ended June 30,
2007, a decrease of $1,018,567 or 13%. Total product sales and leasing were
$5,388,218 for the three months ended June 30, 2008 compared to $6,117,834
for
the three months ended June 30, 2007, a decrease of $729,616 or 12%. Lower
revenues from the utility products category accounted for $713,173 of the
decrease. In the wall sales category, Soundwall sales increased by $1,093,900
from the prior year while Slenderwall™/architectural sales declined by
$1,008,631 so that combined wall sales increased about $85,269 or 4%. The
Slenderwall™ products also generate installation revenue and the related
decrease in Shipping and installation revenue of $325,922 is primarily
attributable to the decrease in Slenderwall™ product sales. Royalty revenue for
the three months ended June 30, 2008 was $425,933 compared to $388,962 for
the
three months ended June 30, 2007, an increase of $36,971 or 10%.
Cost
of Goods Sold: Total
cost of good sold for the three months ended June 30, 2008 was $5,114,634,
a
decrease of $1,065,004 or 17%. The decrease was due in large part to the
decreased production of Slenderwall™ and Architectural products and the
associated expenses for shipping and installation of these products.
Manufacturing efficiencies also contributed to the decrease, although
significant increases in the cost of steel used in production and delivery
costs
including fuel surcharges offset in part the areas of decrease. Cost of Goods
Sold as a percentage of total revenue not including royalties for the three
months ended June 30, 2008 was 79% as compared to 82% for the same period in
2007. The Company is looking at various options to deal with cost increases
it
is experiencing with steel and fuel surcharges.
General
and Administrative Expenses:
For the
three months ended June 30, 2008, the Company’s general and administrative
expenses increased $79,053 or 12% to $745,048 from $665,995 during the same
period in 2007. The increase was largely due to increased professional
fees.
Selling
Expenses:
Selling
expenses for the three months ended June 30, 2008 were $617,636, an increase
of
$213,602 or 53% from $404,034 in 2007. The increase was primarily the result
of
increases in advertising costs and increased headcount in the licensing
department.
Operating
Income: The
Company had operating income of $403,060 for the three months June 30, 2008,
compared to operating income of $649,278 for the same period in 2007, a decrease
of $246,218 or 38%. The decrease in operating income was primarily the result
of
an increase in operating expenses as lower revenues were accompanied by
comparable lower cost of goods sold.
Interest
expense: Interest
expense was $84,477 for the three months ended June 30, 2008, compared to
$101,784 in 2007, a decrease of $17,307 or 17%. The decrease was due primarily
to lower use of the Line of Credit and lower interest rates on variable rate
obligations.
Net
Income:
The
Company had net income of $199,537 for the three months ended June 30, 2008,
as
compared to net income of $363,695 for the same period in 2007. The basic and
diluted net income net income per common share for the three month period ending
June 30, 2008 was $.04 and $.04, respectively as compared to $.08 and $.08
respectively for the same period in 2007.
15
Six
Months ended June 30, 2008 compared to the six months ended June 30,
2007
Revenue:
For
the
six months ended June 30, 2008, the Company had total revenue of $13,773,019
compared to total revenue of $16,386,629 for the six months ended June 30,
2007,
a decrease of $2,613,610 or 16%. Total product sales were $11,322,630 for the
six months ended June 30, 2008 compared to $12,987,277 for the six months ended
June 30, 2007, a decrease of $1,664,647 or 13%. Lower revenues from the utility
products category accounted for $1,396,829 of the decrease. In the wall sales
category, Soundwall sales increased by $3,078,799 from the prior year while
Slenderwall™/architectural sales declined by $2,359,272 so that combined wall
sales increased about $719,527 or 16%. The Slenderwall™ products also generate
installation revenue and the related decrease in Shipping and installation
revenue of $955,186 is primarily attributable to the decrease in Slenderwall™
product sales. Royalty revenue for the six months ended June 30, 2008 was
$699,662 compared to $693,439 for the six months ended June 30, 2007, an
increase of $6,223 or about 1%.
Cost
of Goods Sold: Total
cost of good sold for the six months ended June 30, 2008 was $10,380,495, a
decrease of $2,104,891 or 17%. The decrease was due in large part to the
decreased production of Slenderwall™ and Architectural products and the
associated expenses for shipping and installation of these products.
Manufacturing efficiencies also contributed to the decrease, although
significant increases in the cost of steel used in production and delivery
costs
including fuel surcharges offset in part the areas of decrease. Cost of Goods
Sold as a percentage of total revenue not including royalties for the six months
ended June 30, 2008 was 79% as compared to 80% for the same period in 2007.
The
Company is looking at various options to deal with cost increases it is
experiencing with steel and fuel surcharges.
General
and Administrative Expenses:
For the
six months ended June 30, 2008, the Company’s general and administrative
expenses decreased $115,094 or 7% to $1,526,217 from $1,641,311 during the
same
period in 2007. The decrease was largely due to reduction in bad debt expense
as
a result of aggressive collection of older accounts receivable.
Selling
Expenses:
Selling
expenses for the six months ended June 30, 2008 were $1,263,608, an increase
of
$400,816 or 46% from $862,792 in 2007. The increase was primarily the result
of
increases in advertising costs and increased headcount in the licensing
department.
Operating
Income: The
Company had operating income of $602,699 for the six months ended June 30,
2008,
compared to operating income of $1,397,140 for the same period in 2007, a
decrease of $794,441 or 57%. The decrease in operating income was primarily
the
result the decrease in gross profit and the increase in operating
expenses.
Interest
expense: Interest
expense was $183,857 for the six months ended June 30, 2008, compared to
$212,083 in 2007, a decrease of $28,226 or 13%. The decrease was due primarily
to lower use of the Line of Credit and lower interest rates on variable rate
obligations.
Net
Income:
The
Company had net income of $251,024 for the six months ended June 30, 2008,
as
compared to net income of $756,923 for the same period in 2007. The basic and
diluted net income net income per common share for the current three month
period was $.05 and $.05 respectively, as compared to $.16 and $.16 respectively
for the same period in 2007.
16
Liquidity
and Capital Resources
The
Company has financed its capital expenditures and operating requirements to
date
in 2008 primarily from net cash generated from operating activities. The Company
had $5,301,800 of debt obligations at June 30, 2008, of which $1,456,934 was
scheduled to mature within twelve months. The Company has a $1,500,000 line
of
credit, of which $1,000,000 was outstanding at June 30, 2008. The line of credit
is evidenced by a commercial revolving promissory note, which carries a variable
interest rate of prime and matured on June 15, 2008. On August 12, 2008, such
line of credit was renewed until June 15, 2009, which renewal was effective
June
15, 2008. In order to ensure the availability of liquid funds for general
operating purposes and unexpected events, the Company borrowed $1,000,000
against the line of credit and invested the funds in a short term liquid
interest paying account. In view of the renewal of the line, the Company
anticipates repaying the line with the invested funds.
At
June
30, 2008, the Company had cash totaling $1,654,122 compared to cash totaling
$282,440 on December 31, 2007. During the period, operating activities
contributed $966,442, investing activities absorbed $300,147, and financing
activities provided $705,387. One of the largest individual items contributing
to the absorption of cash was the payment of income taxes related to the profit
earned in 2007.
Capital
spending totaled $308,779 for the six months ended June 30, 2008, as compared
to
$320,157 for the same period in 2007. The 2008 expenditures are primarily for
the routine upgrade and replacement of equipment in the precast plant. The
Company plans to make additional capital expenditures for routine equipment
replacement, productivity improvements, and plant upgrades, which are planned
through 2008 based on the achievement of operating goals and the availability
of
funds.
As
a
result of the Company’s existing debt burden, the Company is sensitive to
changes in the prevailing interest rates. Increases in such rates may materially
and adversely affect the Company’s ability to finance its operations either by
increasing the Company’s cost to service its current debt, or by creating a more
burdensome refinancing environment.
The
Company’s cash flow from operations is affected by production schedules set by
contractors, which generally provide for payment 35 to 75 days after the
products are produced. This payment schedule has resulted in liquidity problems
for the Company because it must bear the cost of production for its products
before it receives payment. Although no assurances can be given, the Company
believes that anticipated cash flow from operations and the available line
of
credit, with adequate project management on jobs would be sufficient to finance
the Company’s operations for at least the next twelve months.
17
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The
Company’s critical accounting policies are more fully described in its Summary
of Accounting Policies to the Company’s consolidated financial statements on
Form 10-K. The preparation of financial statements in conformity with accounting
principles generally accepted within the United States requires management
to
make estimates and assumptions in certain circumstances that affect amounts
reported in the accompanying financial statements and related notes. In
preparing these financial statements, management has made its best estimates
and
judgments of certain amounts included in the financial statements, giving due
consideration to materiality. The Company does not believe there is a great
likelihood that materially different amounts would be reported related to the
accounting policies described below, however, application of these accounting
policies involves the exercise of judgment and the use of assumptions as to
future uncertainties and as a result, actual results could differ from these
estimates.
The
Company evaluates the adequacy of its allowance for doubtful accounts at the
end
of each quarter. In performing this evaluation, the Company analyzes the payment
history of its significant past due accounts, subsequent cash collections on
these accounts and comparative accounts receivable aging statistics. Based
on
this information, along with other related factors, the Company develops what
it
considers to be a reasonable estimate of the uncollectible amounts included
in
accounts receivable. This estimate involves significant judgment by the
management of the Company. Actual uncollectible amounts may differ from the
Company’s estimate.
The
Company recognizes revenue on the sale of its standard precast concrete products
at shipment date, including revenue derived from any projects to be completed
under short-term contracts. Installation services for precast concrete products,
leasing and royalties are recognized as revenue as they are earned on an accrual
basis. Licensing fees are recognized under the accrual method unless
collectibility is in doubt, in which event revenue is recognized as cash is
received. Certain sales of Soundwall, Slenderwall™, and other architectural
concrete products are recognized upon completion of units produced under
long-term contracts. When necessary, provisions for estimated losses on these
contracts are made in the period in which such losses are determined. Changes
in
job performance, conditions and contract settlements that affect profit are
recognized in the period in which the changes occur. Unbilled trade accounts
receivable represents revenue earned on units produced and not yet
billed.
Seasonality
The
Company services the construction industry primarily in areas of the United
States where construction activity may be inhibited by adverse weather during
the winter. As a result, the Company may experience reduced revenues from
December through February and realize the substantial part of its revenues
during the other months of the year. The Company may experience lower profits,
or losses, during the winter months, and as such, must have sufficient working
capital to fund its operations at a reduced level until the spring construction
season. The failure to generate or obtain sufficient working capital during
the
winter may have a material adverse effect on the Company.
Inflation
Management
believes that the Company's operations were not materially affected by inflation
in 2008, except for the effect of increased fuel prices, which affected the
cost
of some raw materials and delivery costs of manufactured products.
Production
Backlog
As
of
August 3, 2008, the Registrant’s unaudited production backlog was approximately
$16,155,000, as compared to approximately $11,480,000 at the same date in 2007.
The Company also maintains a regularly occurring repeat customer business,
which
should be considered in addition to the ordered production backlog described
above. These orders typically have a quick turn around and represent purchases
of a significant portion of the Company’s inventoried standard products, such as
highway safety barrier, utility and Easi-Set® building products. Historically,
this regularly occurring repeat customer business is equal to approximately
$7,000,000 (unaudited) annually.
18
ITEM
3. Quantitative and Qualitative Disclosures About Market
Risk
ITEM
4. Controls and Procedures
(a).
Disclosure
controls and procedures
We
carried out our evaluation, under the supervision and with the participation
of
our management, including our chief executive officer, of the effectiveness
of
our disclosure controls and procedures as of the end of the period covered
by
this report, pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended. As disclosed in our 2007 annual report, the
Company was unable to complete a testing phase of the operating effectiveness
of
our controls due to the unexpected departure of our Chief Financial Officer
and
our controller going on medical leave. Based on that evaluation and the
remaining testing phase to be completed, our principal executive officer
and principal financial officer can only conclude that our disclosure
controls and procedures as of the end of the period covered by this report
were
not effective.
The
Company anticipates the hiring of a permanent Chief Financial Officer on or
before September 1, 2008. In the interim, the Company has utilized the services
of an interim financial officer and has been utilizing the services of a
consulting firm to develop a plan to test the effectiveness of our internal
controls. In view of the foregoing, we anticipate that we will be in a position
to provide a full and complete evaluation of the effectiveness of our internal
control over financial reporting during
the fourth quarter of 2008.
(b)
Changes in Internal Control over Financial Reporting
There
has
been no change in the Company’s internal control over financial reporting during
the three months ended June 30, 2008 that has materially affected, or is
reasonably likely to materially affect, its internal control over financial
reporting except as disclosed above.
19
The
Company is not presently involved in any litigation of a material
nature.
ITEM
5. Other Information
Subsequent
Event
On
August
12, 2008, the Company received signed documents for a one year extension to
the
existing $1.5 million line of credit at the existing line amount and note rate
through June 15, 2009. In addition to the $1.5 million line of credit,
Smith-Midland has an Equipment/Vehicle Commitment from Greater Atlantic Bank
(GAB). This commitment is annual and matured on July 30, 2008. The
Equipment/Vehicle commitment was extended to July 23, 2009 but the line was
reduced from $700,000 to $400,000 to reflect a lower legal lending limit for
GAB. The agreements for the lines now include an additional term:
“Advances may never exceed the Bank’s legal lending limit.”
ITEM
6. Exhibits
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|
20
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by
the undersigned, thereunto duly authorized.
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
||
Date:
August 14, 2008
|
By:
|
/s/
Rodney I. Smith
|
|
|
|
|
Rodney
I. Smith, President
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
||||
|
|
|
||
Date
August 14, 2008
|
By:
|
/s/
Wesley A. Taylor
|
|
|
|
|
Wesley
A. Taylor
|
|
|
|
|
(Principal
Financial Officer)
|
|
|
|
21
Exhibit Index
to Quarterly Report on Form 10-Q
For
the
Three Months and Six Months Ended June 30, 2008
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|
22