SMITH MIDLAND CORP - Quarter Report: 2019 September (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
☑
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period
ended September 30,
2019
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from
________ to ________
Commission File Number
1-13752
Smith-Midland
Corporation
(Exact name of Registrant as
specified in its charter)
Delaware
|
54-1727060
|
(State or other jurisdiction
of incorporation or
organization)
|
(I.R.S. Employer
Identification
No.)
|
5119 Catlett Road, P.O. Box
300
Midland, VA
22728
(Address, zip code of
principal executive offices)
(540)
439-3266
(Registrant’s telephone
number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each
class
|
Trading
Symbol
|
Name of each
exchange on which registered
|
Common Stock,
$0.01 par value per share
|
SMID
|
OTCQX
|
Indicate by check mark
whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90
days. Yes ☑ No
☐
Indicate by check mark
whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☑ No
☐
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, a smaller reporting company or an
emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth
company" in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting
company
|
☑
|
Emerging growth
company
|
☐
|
|
|
If an emerging growth
company, indicate by check mark if the registrant has elected not
to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Indicate by check mark
whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes ☐ No
☑
Indicate the number of
shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
Common Stock, $0.01 par value,
outstanding as of November 1, 2019: 5,134,492 shares, net of
treasury shares
SMITH-MIDLAND
CORPORATION
Form 10-Q Index
PART I. FINANCIAL
INFORMATION
|
Page
|
|
|
Item 1.
Financial Statements
|
|
|
|
Condensed Consolidated
Balance Sheets
|
|
|
|
Condensed Consolidated
Statements of Operations (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Comprehensive Income (Loss) (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Stockholders' Equity (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Cash Flows (Unaudited)
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (Unaudited)
|
|
|
|
Item 2.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
|
|
|
|
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk
|
|
|
|
Item 4.
Controls and Procedures
|
|
|
|
PART II. OTHER
INFORMATION
|
|
|
|
Item 1.
Legal Proceedings
|
|
|
|
Item 1A.
Risk Factors
|
|
|
|
Item 2.
Unregistered Sales of Equity
Securities and Use of Proceeds
|
|
|
|
Item 3.
Defaults Upon Senior
Securities
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
Item 5.
Other Information
|
|
|
|
Item 6.
Exhibits
|
|
|
|
Signatures
|
2
PART I — FINANCIAL
INFORMATION
ITEM
1. Financial Statements
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
(in thousands, except
share and per share data)
ASSETS
|
September
30,
2019
(Unaudited)
|
December 31,
2018
|
Current
assets
|
|
|
Cash
|
$1,019
|
$1,946
|
Investment securities,
available-for-sale, at fair value
|
1,170
|
1,107
|
Accounts receivable,
net
|
|
|
Trade -
billed (less allowance for doubtful accounts of $329 and $214),
including contract retentions
|
12,067
|
12,281
|
Trade -
unbilled
|
539
|
1,313
|
Inventories,
net
|
|
|
Raw
materials
|
725
|
1,005
|
Finished goods (less
reserves of $39)
|
1,842
|
2,555
|
Prepaid expenses and
other assets
|
547
|
480
|
Refundable income
taxes
|
126
|
909
|
|
|
|
Total current
assets
|
18,035
|
21,596
|
|
|
|
Property and equipment,
net
|
16,855
|
14,102
|
|
|
|
Deferred buy-back lease asset,
net
|
5,222
|
5,304
|
|
|
|
Other
assets
|
291
|
367
|
|
|
|
Total
assets
|
$40,403
|
$41,369
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
3
SMITH-MIDLAND
CORPORATION
CONDENSED CONSOLIDATED
BALANCE
SHEETS
(in thousands, except
share and per share data)
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
September
30,
2019
(Unaudited)
|
December 31,
2018
|
Current
liabilities
|
|
|
Accounts payable -
trade
|
$3,239
|
$4,212
|
Accrued expenses and
other liabilities
|
48
|
610
|
Deferred
revenue
|
1,354
|
1,112
|
Accrued
compensation
|
999
|
1,556
|
Dividend
payable
|
—
|
281
|
Line-of-credit
construction draw
|
1,500
|
1,000
|
Deferred buy-back lease
obligation
|
947
|
720
|
Operating lease
liabilities
|
96
|
—
|
Current maturities of
notes payable
|
733
|
711
|
Customer
deposits
|
1,149
|
1,658
|
|
|
|
Total current
liabilities
|
10,066
|
11,860
|
|
|
|
Deferred
revenue
|
688
|
570
|
Deferred buy-back lease
obligation
|
5,444
|
5,873
|
Operating lease
liabilities
|
235
|
—
|
Notes payable - less
current maturities
|
2,264
|
2,792
|
Deferred tax
liability
|
1,429
|
1,427
|
|
|
|
Total
liabilities
|
20,126
|
22,522
|
|
|
|
Stockholders’
equity
|
|
|
Preferred stock, $.01
par value; authorized 1,000,000 shares, none issued and
outstanding
|
—
|
—
|
Common stock, $.01 par
value; authorized 8,000,000 shares; 5,225,245 and 5,223,245 issued
and 5,134,492 and 5,112,825 outstanding, respectively
|
52
|
51
|
Additional paid-in
capital
|
6,195
|
5,973
|
Treasury stock, at cost,
40,920 shares
|
(102)
|
(102)
|
Accumulated other
comprehensive loss
|
(8)
|
(37)
|
Retained
earnings
|
14,140
|
12,962
|
|
|
|
Total stockholders'
equity
|
20,277
|
18,847
|
|
|
|
Total liabilities and
stockholders' equity
|
$40,403
|
$41,369
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
4
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF
OPERATIONS
(Unaudited)
(in thousands, except
per share data)
|
Three Months Ended
September
30,
|
Nine Months Ended September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Revenue
|
|
|
|
|
Product
sales
|
$8,589
|
$6,828
|
$23,420
|
$21,224
|
Barrier
rentals
|
625
|
540
|
1,787
|
1,188
|
Royalty
income
|
427
|
465
|
1,162
|
1,193
|
Shipping and
installation revenue
|
3,568
|
1,711
|
7,880
|
4,897
|
|
|
|
|
|
Total revenue
|
13,209
|
9,544
|
34,249
|
28,502
|
|
|
|
|
|
Cost of goods
sold
|
10,616
|
6,951
|
27,278
|
21,508
|
|
|
|
|
|
Gross profit
|
2,593
|
2,593
|
6,971
|
6,994
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
General and
administrative expenses
|
1,123
|
1,305
|
3,474
|
4,059
|
Selling
expenses
|
717
|
624
|
1,924
|
1,913
|
|
|
|
|
|
Total operating expenses
|
1,840
|
1,929
|
5,398
|
5,972
|
|
|
|
|
|
Operating income
|
753
|
664
|
1,573
|
1,022
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
Interest
expense
|
(43)
|
(44)
|
(127)
|
(135)
|
Interest
income
|
9
|
10
|
31
|
29
|
Gain on sale of
assets
|
19
|
51
|
30
|
106
|
Other
income
|
15
|
11
|
35
|
30
|
|
|
|
|
|
Total other income
(expense)
|
—
|
28
|
(31)
|
30
|
|
|
|
|
|
Income before income tax
expense
|
753
|
692
|
1,542
|
1,052
|
|
|
|
|
|
Income tax expense
(benefit)
|
179
|
172
|
364
|
262
|
|
|
|
|
|
Net income (loss)
|
$574
|
$520
|
$1,178
|
$790
|
|
|
|
|
|
Basic earnings per share
|
$0.11
|
$0.10
|
$0.23
|
$0.16
|
Diluted earnings per
share
|
$0.11
|
$0.10
|
$0.23
|
$0.15
|
|
|
|
|
|
Weighted average number of common shares
outstanding:
|
|
|
|
|
Basic
|
5,134
|
5,080
|
5,134
|
5,078
|
Diluted
|
5,138
|
5,099
|
5,138
|
5,098
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
5
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(Unaudited)
(in
thousands)
|
Three Months Ended
September 30,
|
Nine Months Ended September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Net income
(loss)
|
$574
|
$520
|
$1,178
|
$790
|
Other
comprehensive income (loss), net of tax:
|
|
|
|
|
Net unrealized holding
gain (loss) (1)
|
4
|
(9)
|
29
|
(22)
|
|
|
|
|
|
Comprehensive
income (loss)
|
$578
|
$511
|
$1,207
|
$768
|
|
|
|
|
|
(1) Unrealized gains
(losses) on available-for-sale securities are shown net of income
tax expense (benefit) of $1 and $(3) for three months ended
September 30, 2019 and 2018, respectively. Unrealized gains (losses) on available-for-sale
securities are shown net of income tax expense (benefit) of $9 and
$(7) for nine months ended September 30, 2019 and 2018,
respectively.
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
6
SMITH-MIDLAND CORPORATION
(Unaudited)
(in
thousands)
|
Common Stock
|
Additional Paid-in
Capital
|
Treasury Stock
|
Accumulated Other Comprehensive
Loss
|
Retained
Earnings
|
Total
|
Balance at December 31,
2018
|
$51
|
$5,973
|
$(102)
|
$(37)
|
$12,962
|
$18,847
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
15
|
—
|
15
|
Vesting of restricted
stock
|
—
|
84
|
—
|
—
|
—
|
84
|
Net income
(loss)
|
—
|
—
|
—
|
—
|
331
|
331
|
Balance at March 31,
2019
|
51
|
6,057
|
(102)
|
(22)
|
13,293
|
19,277
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
10
|
—
|
10
|
Vesting of restricted
stock
|
1
|
69
|
—
|
—
|
—
|
70
|
Net income
(loss)
|
—
|
—
|
—
|
—
|
273
|
273
|
Balance at June 30,
2019
|
52
|
6,126
|
(102)
|
(12)
|
13,566
|
19,630
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
4
|
—
|
4
|
Vesting of restricted
stock
|
—
|
69
|
—
|
—
|
—
|
69
|
Net income
(loss)
|
|
|
|
—
|
574
|
574
|
Balance at September 30,
2019
|
$52
|
$6,195
|
$(102)
|
$(8)
|
$14,140
|
$20,277
|
|
Common Stock
|
Additional Paid-in
Capital
|
Treasury Stock
|
Accumulated Other Comprehensive
Loss
|
Retained
Earnings
|
Total
|
Balance at December 31,
2017
|
$51
|
$5,719
|
$(102)
|
$(19)
|
$11,556
|
$17,205
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
(14)
|
—
|
(14)
|
Proceeds from options
exercised
|
—
|
6
|
—
|
—
|
—
|
6
|
Vesting of restricted
stock
|
—
|
117
|
—
|
—
|
—
|
117
|
Net income
(loss)
|
—
|
—
|
—
|
—
|
(422)
|
(422)
|
Balance at March 31,
2018
|
51
|
5,842
|
(102)
|
(33)
|
11,134
|
16,892
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
1
|
—
|
1
|
Proceeds from options
exercised
|
—
|
6
|
—
|
—
|
—
|
6
|
Vesting of restricted
stock
|
—
|
69
|
—
|
—
|
—
|
69
|
Net income
(loss)
|
—
|
—
|
—
|
—
|
692
|
692
|
Balance at June 30,
2018
|
51
|
5,917
|
(102)
|
(32)
|
11,826
|
17,660
|
Net unrealized holding
gain (loss)
|
—
|
—
|
—
|
(9)
|
—
|
(9)
|
Vesting of restricted
stock
|
—
|
69
|
—
|
—
|
—
|
69
|
Net income
(loss)
|
—
|
—
|
—
|
—
|
520
|
520
|
Balance at September 30,
2018
|
$51
|
$5,986
|
$(102)
|
$(41)
|
$12,346
|
$18,240
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
7
SMITH-MIDLAND CORPORATION AND
SUBSIDIARIES
(Unaudited)
(in
thousands)
|
Nine Months Ended September
30,
|
|
|
2019
|
2018
|
Cash flows from
operating activities:
|
|
|
Net income
(loss)
|
$1,178
|
$790
|
Adjustments to reconcile
net income (loss) to net cash provided by (used in) operating
activities:
|
|
|
Depreciation and
amortization
|
1,321
|
840
|
Gain on sale of
assets
|
(30)
|
(106)
|
Allowance for doubtful
accounts
|
115
|
39
|
Stock
compensation
|
223
|
256
|
Deferred
taxes
|
1
|
(97)
|
(Increase) decrease
in
|
|
|
Accounts
receivable - billed
|
99
|
(1,163)
|
Accounts
receivable - unbilled
|
775
|
(246)
|
Inventories
|
993
|
254
|
Prepaid expenses and
other assets
|
(25
) |
(44)
|
Refundable income
taxes
|
783
|
33
|
Increase (decrease)
in
|
|
|
Accounts payable -
trade
|
(973)
|
(674)
|
Accrued expenses and
other liabilities
|
(562)
|
(63
) |
Deferred
revenue
|
358
|
85
|
Accrued
compensation
|
(557)
|
(409)
|
Accrued income taxes
payable
|
—
|
339
|
Deferred buy-back lease
obligation
|
(201)
|
5,389
|
Customer
deposits
|
(508)
|
495
|
Net cash provided by
(used in) operating activities
|
2,990
|
5,718
|
Cash flows from
investing activities:
|
|
|
Purchases of investment
securities available-for-sale
|
(24)
|
(24)
|
Purchases of property
and equipment
|
(3,392)
|
(1,737)
|
Deferred buy-back lease
asset
|
(358)
|
(4,400
) |
Proceeds from sale of
fixed assets
|
145
|
113
|
Net cash provided by
(used in) investing activities
|
(3,629)
|
(6,048)
|
Cash flows from
financing activities:
|
|
|
Proceeds from the
line-of-credit construction draw
|
500
|
—
|
Proceeds from long-term
borrowings
|
49
|
350
|
Repayments of long-term
borrowings
|
(556)
|
(479)
|
Dividends paid on common
stock
|
(281)
|
(256)
|
Proceeds from options
exercised
|
—
|
12
|
Net cash provided by
(used in) financing activities
|
(288)
|
(373)
|
Net increase (decrease)
in cash
|
(927
) |
(703)
|
Cash
|
|
|
Beginning of
period
|
1,946
|
3,390
|
End of
period
|
$1,019
|
$2,687
|
|
|
|
Cash payments for
interest
|
$127
|
$135
|
Cash payments for income
taxes
|
$41
|
$49
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
8
SMITH-MIDLAND CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
NOTE 1. – INTERIM FINANCIAL
REPORTING
Basis of
Presentation
The accompanying
unaudited condensed consolidated financial statements were prepared
in accordance with accounting principles generally accepted in the
United States of America (GAAP) for interim financial information,
and with the instructions to Form 10-Q and Article 10 and
Regulation S-X. Accordingly, we have condensed or omitted
certain information and footnote disclosures that are included in
our annual financial statements. These condensed consolidated
financial statements should be read in conjunction with the audited
consolidated financial statements, summary of significant
accounting policies, and the related notes included in our Annual
Report on Form 10-K for the year ended December 31,
2018. The condensed consolidated December 31, 2018
balance sheet was derived from the audited financial statements
included in the Form 10-K. Dollar amounts in the footnotes are
stated in thousands, except for per share data.
In the opinion of
management, these condensed consolidated financial statements
reflect all adjustments (which consist of normal, recurring
adjustments) necessary for a fair presentation of the financial
position and results of operations and cash flows for the periods
presented. The results disclosed in the condensed consolidated
statements of operations are not necessarily indicative of the
results to be expected in any future periods.
Recent Accounting
Pronouncements
Fair
Value Measurement. In August 2018, the FASB issued ASU No. 2018-13,
“Fair Value (“FV”) Measurement (Topic
820).” Among other modifications, the standard removes the
requirements to disclose: (i) the amount of and reasons for
transfers between Level 1 and Level 2 of the FV hierarchy; (ii) the
policy for timing transfers between levels; and (iii) the valuation
process for Level 3 FV measurements. The standard will require
public entities to disclose: (a) the changes in unrealized gains
and losses for the period included in other comprehensive income
for recurring Level 3 FV measurements held at the end of the
reporting period; and (b) the range and weighted average of
significant unobservable inputs used to develop Level 3 fair value
measurements. For certain unobservable inputs, an entity may
disclose other quantitative information in lieu of the weighted
average if the entity determines that other quantitative
information would be a more reasonable and rational method to
reflect the distribution of unobservable inputs used to develop
Level 3 FV measurements. The additional disclosure requirements
should be applied prospectively for the most recent interim or
annual period presented in the fiscal year of adoption. All other
amendments should be applied retrospectively to all periods
presented. The amendments in this standard are effective for fiscal
years ending after December 15, 2019. Early adoption is permitted,
and an entity may adopt the removed or modified disclosures and
delay the adoption of new disclosures until the effective date. We
have not completed our assessment of the standard but we do not
expect the adoption to have a material impact on the Company's
consolidated financial position, results of operations and cash
flows.
Recently Adopted Accounting
Pronouncements
Leases. In 2016,
the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) No. 2016-02,
“Leases (Topic 842).” Topic 842 establishes a new lease
accounting model for leases. The most significant changes include
the clarification of the definition of a lease, the requirement for
lessees to recognize for all leases a right-of-use asset and a
lease liability in the consolidated balance sheet, and additional
quantitative and qualitative disclosures which are designed to give
financial statement users information on the amount, timing, and
uncertainty of cash flows arising from leases. Expenses are
recognized in the consolidated statement of income in a manner
similar to current accounting guidance. Lessor accounting under the
new standard is substantially unchanged. We adopted this standard,
and all related amendments thereto, effective January 1, 2019,
using the transition approach, which applies the provisions of the
new guidance at the effective date without adjusting the
comparative periods presented. We have elected the package of
practical expedients permitted under the transition guidance within
the new standard, which among other things, allows us to carry
forward the historical accounting relating to lease identification
and classification for existing leases upon adoption. We have made
an accounting policy election to keep leases with an initial term
of 12 months or less off the consolidated balance sheet. We have
finalized our evaluation of the impacts that the adoption of this
accounting guidance on the consolidated financial statements and
initially recorded approximately $400 of right-of-use assets,
included in property and equipment, and liabilities recognized in
our consolidated balance sheet, amortized over the expected lives
of the leases upon adoption.
Comprehensive
Income. In February 2018, the FASB issued ASU No. 2018-02,
“Income Statement-Reporting Comprehensive Income (Topic
220).” This standard provides an option to reclassify
stranded tax effects within accumulated other comprehensive income
(loss) (“AOCI”) to retained earnings due to the U.S.
federal corporate income tax rate change in the Tax Cuts and Jobs
Act of 2017. This standard was effective for interim and annual
reporting periods beginning after December 15, 2018. We did not
exercise the option to make this reclassification.
9
Revenue
Recognition
Product Sales - Over
Time
Under Topic 606, the
Company recognizes revenue to depict the transfer of goods or
services to customers in an amount that reflects the consideration
the Company expects to be entitled to in exchange for goods or
services provided. Revenue associated with contracts with customers
is recognized over time as the Company's performance creates or
enhances customer controlled assets or creates or enhances an asset
with no alternative use, which the Company has an enforceable right
to receive compensation as defined under the contract for
performance completed. To determine the amount of revenue to
recognize over time, the Company recognizes revenue over the
contract terms based on the output method. The Company applied the
"as-invoiced" practical expedient as the amount of consideration
the Company has the right to invoice corresponds directly with the
value of the Company's performance to date.
As the output method is
driven by units produced, the Company recognizes revenues based on
the value transferred to the customer relative to the remaining
value to be transferred. The Company also matches the costs
associated with the units produced. If a contract is projected to
result in a loss, the entire contract loss is recognized in the
period when the loss was first determined and the amount of the
loss updated in subsequent reporting periods. Revenue recognition
also includes an amount related to a contract asset or contract
liability. If the recognized revenue is greater than the amount
billed to the customer, a contract asset is recorded in 'Accounts
receivable - unbilled". Conversely, if the amount billed to the
customer is greater than the recognized revenue, a contract
liability is recorded in "Customer deposits". Changes in the job
performance, job conditions and final contract settlements are
factors that influence management’s assessment of total
contract value and therefore, profit and revenue
recognition.
A portion of the work
the Company performs requires financial assurances in the form of
performance and payment bonds or letters of credit at the time of
execution of the contract. Some contracts include retention
provisions of up to 10% which are generally withheld from each
progress payment as retainage until the contract work has been
completed and approved.
Product Sales - Point in
Time
For certain product
sales that do not meet the over time criteria, under Topic 606 the
Company recognizes revenue when the product has been shipped to the
destination in accordance with the terms outlined in the contract
where a present obligation to pay exists as the customer has gained
control of the product.
Accounts Receivable and
Contract Balances
The timing of when we
bill our customers is generally dependent upon billing terms,
milestone billings based on the completion of certain phases of the
work, or when services are provided or products are shipped.
Projects with performance obligations recognized over time that
have costs and estimated earnings recognized to date in excess of
cumulative billings, are reported on our Condensed Consolidated
Balance Sheets as "Accounts receivable - unbilled". Projects with
performance obligations recognized over time that have cumulative
billings in excess of costs and estimated earnings recognized to
date, are reported on our Condensed Consolidated Balance Sheets as
"Customer deposits" (i.e. contract liabilities).
Any uncollected billed
amounts for our performance obligations recognized over time,
including contract retentions, are recorded within accounts
receivable. At September 30, 2019 and December 31, 2018, accounts
receivable included contract retentions of approximately $1,833 and
$1,704, respectively.
Our billed and unbilled
revenue may be exposed to potential credit risk if our customers
should encounter financial difficulties, and we maintain reserves
for specifically-identified potential uncollectible receivables. At
September 30, 2019 and December 31, 2018, our allowances for
doubtful accounts were $329 and $214, respectively.
10
Sale to Customer with a
Buy-Back Guarantee
The Company entered
into a buy-back agreement with one specific customer. Under this
agreement, the Company guaranteed to buy-back product at a
predetermined price at the end of the long-term project, subject to
the condition of the product. Although the Company receives payment
in full as the product is produced, GAAP requires these
transactions to be accounted for as operating leases. The amount of
sale proceeds equal to the buy-back obligation, included in
"Deferred buy-back lease obligation" in the liabilities section of
the consolidated balance sheet, is deferred until the buy-back is
exercised or expired. The remaining sale proceeds are deferred in
the same account and recognized on a straight-line basis over the
usage period, such usage period commencing on delivery to the
job-site and ending at the time the buy-back is exercised or
expired. The Company capitalizes the cost of the product on the
consolidated balance sheet shown in "Deferred buy-back lease asset,
net", and depreciates the value, less residual value, to cost of
leasing revenue in "Cost of goods sold" over the estimated useful
life of the asset.
In the case the
customer does not exercise the buy-back option and retains
ownership of the product at the end of the usage period, the
guarantee buyback liability and any deferred revenue balances
related to the product are settled to revenue, and the net book
value of the asset is expensed to cost of leasing revenue. If the
customer exercises the buy-back guarantee option, the Company
purchases the product back in the amount equal to the buyback
guarantee, we settle any remaining deferred balances, in excess of
the buy-back payment, to leasing revenue, and we reclassify the net
book value of the product on the consolidated balance sheet to
"Inventories" or "Property and equipment, net" depending on the
intended use at the time. The revenue is being recognized in
accordance with Topic 842, Leases.
Barrier Rentals - Leasing
Fees
Leasing fees are paid by
customers at the beginning of the lease period and are recorded as
deferred revenue. The deferred revenue is then recognized each
month as lease income for the duration of the lease, in accordance
with Topic 842, Leases.
Topic 842 is applied, as Topic 606-10-15-2 provides a scope
exception for lease contracts.
Royalty
Income
The Company licenses
certain products to other precast companies to manufacture the
Company's products to engineering specifications under the
licensing agreements. The agreements are typically for five
year terms and require royalty payments from 4% to 6% of total
sales of licensed products, which are paid on a monthly
basis. The revenues from licensing agreements are recognized
in the month earned, in accordance with Topic
606-10-55-65.
Shipping and
Installation
Shipping and
installation revenues are recognized as a distinct performance
obligation in the period the shipping and installation services are
provided to the customer, in accordance with Topic
606.
11
Disaggregation of
Revenue
In the following table,
revenue is disaggregated by primary sources of
revenue:
Revenue by
Type
|
Three Months Ended September
30
|
Nine Months Ended
September 30
|
||||||
|
2019
|
2018
|
Change
|
% Change
|
2019
|
2018
|
Change
|
%
Change
|
Soundwall
Sales
|
$1,736
|
$2,334
|
$(598)
|
(26)%
|
$5,790
|
$7,339
|
$(1,549)
|
(21)%
|
Architectural Panel
Sales
|
593
|
41
|
552
|
1,346%
|
1,018
|
498
|
520
|
104%
|
SlenderWall
Sales
|
816
|
1,637
|
(821)
|
(50)%
|
3,551
|
4,203
|
(652
) |
(16)%
|
Miscellaneous Wall
Sales
|
474
|
87
|
387
|
445%
|
1,243
|
846
|
397
|
47%
|
Barrier
Sales
|
1,921
|
1,749
|
172
|
10%
|
5,329
|
5,624
|
(295)
|
(5)%
|
Easi-Set and Easi-Span
Building Sales
|
2,468
|
496
|
1,972
|
398%
|
4,837
|
1,557
|
3,280
|
211%
|
Utility
Sales
|
471
|
429
|
42
|
10%
|
1,228
|
890
|
338
|
38%
|
Miscellaneous
Sales
|
110
|
55
|
55
|
100%
|
424
|
267
|
157
|
59%
|
Total Product
Sales
|
8,589
|
6,828
|
1,761
|
26%
|
23,420
|
21,224
|
2,196
|
10%
|
Barrier
Rentals
|
625
|
540
|
85
|
16%
|
1,787
|
1,188
|
599
|
50%
|
Royalty
Income
|
427
|
465
|
(38)
|
(8)%
|
1,162
|
1,193
|
(31
) |
(3)%
|
Shipping and
Installation Revenue
|
3,568
|
1,711
|
1,857
|
109%
|
7,880
|
4,897
|
2,983
|
61%
|
Total Service
Revenue
|
4,620
|
2,716
|
1,904
|
70%
|
10,829
|
7,278
|
3,551
|
49%
|
|
|
|
|
|
|
|
|
|
Total
Revenue
|
$13,209
|
$9,544
|
$3,665
|
38%
|
$34,249
|
$28,502
|
$5,747
|
20%
|
Warranties
The Company's products
are typically sold pursuant to an implicit warranty as to
merchantability only. Warranty claims are reviewed and
resolved on a case by case method. Although the Company does
incur costs for these types of expense, historically the amount of
expense is minimal.
Use of
Estimates
The preparation of the
condensed consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the
condensed consolidated financial statements and the reported
amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
Segment
Reporting
Operating segments are
defined as components of an enterprise for which separate financial
information is available and evaluated regularly by the chief
operating decision maker, or decision making group, in deciding how
to allocate resources and assess performance. The Company currently
operates in one operating and reportable business segment for
financial reporting purposes.
12
Reclassifications of Certain
Items Included within Comparable Prior Year Periods and Previous
Current Year Interim Periods
Certain minor
reclassifications have been made to prior year balances to conform
to current year presentation, including separation of current and
non-current portion of deferred revenue and deferred buy-back lease
obligation.
NOTE 2. – NET INCOME PER
SHARE
Basic earnings per
common share exclude all common stock equivalents, primarily
restricted stock awards, and is computed using the weighted average
number of common shares outstanding during the period. The diluted
earnings per common share calculation reflects the potential
dilutive effect of securities that could share in earnings of the
Company. As of September 30, 2019, there are no outstanding
stock options. For periods prior to September 30, 2019 outstanding
options were excluded from the diluted earnings per share
calculation when they would have an anti-dilutive effect. Earnings
per share are calculated as follows:
|
Three Months Ended September
30,
|
Nine Months Ended September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Basic income per share
|
|
|
|
|
|
|
|
|
|
Net
income
|
$574
|
$520
|
$1,178
|
$790
|
|
|
|
|
|
Weighted average shares
outstanding
|
5,134
|
5,080
|
5,134
|
5,078
|
|
|
|
|
|
Basic income per share
|
$0.11
|
$0.10
|
$0.23
|
$0.16
|
|
|
|
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
Net
income
|
$574
|
$520
|
$1,178
|
$790
|
|
|
|
|
|
Weighted
average shares outstanding
|
5,134
|
5,080
|
5,134
|
5,078
|
Dilutive effect of stock
options and restricted stock
|
4
|
19
|
4
|
20
|
|
|
|
|
|
Total
weighted average shares outstanding
|
5,138
|
5,099
|
5,138
|
5,098
|
|
|
|
|
|
Diluted income per
share
|
$0.11
|
$0.10
|
$0.23
|
$0.15
|
13
NOTE 3. – NOTES
PAYABLE
The Company has a
mortgage note payable to Summit Community Bank (the
“Bank”), with a balance of $590 as of September 30,
2019. The note has a maturity date of September 20, 2021 and a
fixed interest rate of 3.99% annually with monthly payments of $26
and is secured by principally all of the assets of the
Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The Company has a
mortgage note payable to the Bank for the the purchase of the
Columbia, South Carolina facility. Such loan is evidenced by a
promissory note dated July 19, 2016. The note provides for a 15
year term, a fixed annual interest rate of 5.29%, monthly fixed
payments of $11 and a security interest in favor of the Bank in
respect to the land, building and fixtures purchased with the
proceeds of the loan. The balance of the loan at September 30, 2019
was $1,120.
The Company additionally
has 13 smaller installment loans with annual interest rates between
2.94% and 5.75%, maturing between 2020 and 2024, with varying
balances totaling $1,287.
Under the loan covenants
with the Bank, the Company is limited to annual capital
expenditures of $3,500 excluding the North Carolina and Virginia
plant expansions. The Company is in compliance with all
covenants pursuant to the loan agreements as of September 30,
2019.
In addition to the
notes payable discussed above, the Company had a $4,000
line-of-credit with the Bank that had a balance of $1,500 at
September 30, 2019 used to fund the construction of the North
Carolina expansion, which was paid in full and converted to
long-term debt when the Company closed the financing on October 11,
2019. See Note 5 - Subsequent Event below. Also, on October 11,
2019 the Company received a Commitment Letter from the Bank to
provide a line-of-credit in the amount of $4,000 and is expecting
to complete the renewal by the end of 2019.
NOTE 4. – STOCK
COMPENSATION
The fair value of
restricted stock awards is estimated to be the market price of the
Company's common stock at the close of the date of grant.
Restricted stock activity during the nine months ended September
30, 2019 is as follows:
|
Number of
Shares
|
Weighted Average Grant
Date Fair Value per Share
|
Balance, December 31,
2018
|
69,500
|
$5.19
|
Granted
|
2,000
|
7.43
|
Vested
|
(21,667)
|
(5.63)
|
Forfeited
|
—
|
—
|
|
|
|
Non-vested, end of
period
|
49,833
|
$5.15
|
Awards are amortized to
expense ratably, on an annual basis, over a three year vesting
term, except one grant in January 2019 for 2,000 shares of
restricted stock, and one grant in January 2018 for 2,500 shares of
restricted stock, which both vested upon grant. There was stock
compensation expense of approximately $223 for the nine months
ended September 30, 2019 and $256 for the nine months ended
September 30, 2018. The total unrecognized compensation cost as of
September 30, 2019 related to the non-vested restricted stock is
approximately $64.
NOTE 5. – SUBSEQUENT
EVENTS
On October 11, 2019, the Company closed on the
financing of the North Carolina expansion project with a $2,228
promissory note with the Bank. The loan is collateralized by a
first lien position on the North Carolina property, building, and
assets. The interest rate per the Promissory Note Rate Conversation
Agreement is fixed at 3.64% per annum, with principal and interest
payments payable monthly over 120 months in the amount of $22. The
loan matures on October 10, 2029. Under the loan covenants with the
Bank, the Company is limited to annual capital expenditures of
$3,500 excluding the North Carolina
and Virginia plant expansions.
14
ITEM
2. Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
Forward-Looking
Statements
This Quarterly Report
and related documents include “forward-looking
statements” within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act 1934. Forward-looking statements involve known and unknown
risks, uncertainties and other factors which could cause the
Company’s actual results, performance (financial or
operating), or achievements expressed or implied by such forward
looking statements not to occur or be realized. Such forward
looking statements generally are based upon the Company’s
best estimates of future results, performance or achievement, based
upon current conditions and the most recent results of
operations. Forward-looking statements may be identified by
the use of forward-looking terminology such as “may,”
“will,” “expect,” “believe,”
“estimate,” “anticipate,”
“continue,” or similar terms, variations of those terms
or the negative of those terms. Potential risks and
uncertainties include, among other things, such factors
as:
●
While
the Company was profitable for the years ended December 31, 2018
and 2017, and for the three quarters of 2019, there are no
assurances that the Company can remain profitable in future
periods,
●
our debt level increased in 2018 and
in the first nine months of 2019, and our ability to satisfy the
same cannot be assured,
●
the continued availability of
financing in the amounts, at the times, and on the terms required,
to support our future business and capital projects,
●
the extent to which we are successful
in developing, acquiring, licensing or securing patents for
proprietary products,
●
changes in economic conditions
specific to any one or more of our markets (including the
availability of public funds and grants for
construction),
●
the
highly competitive nature of our industry and our ability to
effectively compete,
●
changes in general economic
conditions in the Company’s primary service
areas,
●
the
ability to generate sufficient revenues to justify our expansion of
manufacturing facilities,
●
adverse weather, which inhibits the
demand for our products,
●
our compliance with governmental
regulations,
●
the outcome of future litigation, if
any,
●
our
contract backlog,
●
on material construction projects,
our ability to produce and install product that conforms to
contract specifications and in a time frame that meets the contract
requirements,
●
the cyclical nature of the
construction industry,
●
our exposure to increased interest
expense payments should interest rates change,
●
the Company’s Board of
Directors, which is composed of five members, has two only outside,
independent directors, and
●
the other factors and information
disclosed and discussed in other sections of this Report and in our
Annual Report on Form 10-K for the fiscal year ended December 31,
2018.
Investors and
shareholders should carefully consider such risks, uncertainties
and other information, disclosures and discussions which contain
cautionary statements identifying important factors that could
cause actual results to differ materially from those provided in
the forward-looking statements. We undertake no obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or
otherwise.
15
Overview
The Company invents,
develops, manufactures, markets, leases, licenses, sells, and
installs a broad array of precast concrete products for use
primarily in the construction, highway, utilities and farming
industries. The Company's customers are primarily general
contractors and federal, state, and local transportation
authorities located in the Mid-Atlantic, Northeastern, Midwestern
regions and parts of the Southeastern region of the United
States. The Company's operating strategy has involved
producing innovative and proprietary products, including
SlenderWall™, a patented, lightweight, energy efficient
concrete and steel exterior insulated wall panel for use in
building construction; J-J Hooks® Highway Safety Barrier, a
positive-connected highway safety barrier; Sierra Wall, a sound
barrier primarily for roadside use; and Easi-Set®
transportable concrete buildings, also patented. In addition,
the Company produces custom order precast concrete products with
various architectural surfaces, as well as generic highway sound
barriers, utility vaults, and farm products such as
cattleguards.
The Company was
incorporated in Delaware on August 2, 1994. Prior to a
corporate reorganization completed in October 1994, the Company
conducted its business primarily through Smith-Midland Virginia,
which was incorporated in 1960 as Smith Cattleguard Company, a
Virginia corporation, and subsequently changed its name to
Smith-Midland Corporation in 1985. The Company’s
principal offices are located at 5119 Catlett Road, Midland,
Virginia 22728 and its telephone number is (540) 439-3266. As
used in this report, unless the context otherwise requires, the
term the “Company” refers to Smith-Midland Corporation
and its subsidiaries.
The Company had (in
thousands) net income of $331 for the first quarter 2019, net
income of $273 for the second quarter 2019, and net income of $574
for the third quarter 2019, resulting in net income of $1,178 for
the nine months ended September 30, 2019. The cost of goods sold as
a percent of revenue, not including royalties, for the three and
nine months ended September 30, 2019 was 83% and 82%, respectively,
as compared to 77% and 79% for the three and nine months ended
September 30, 2018, respectively. The increase in cost of goods
sold as a percentage of revenue, not including royalties, for the
three and nine months ended September 30, 2019, compared to the
three and nine months ended September 30, 2018, is mainly due to
the increase in shipping and installation which typically have
lower margins than product sales. In addition, the
Company continues to have competitive pricing pressure along with
increased wage and labor costs. Total sales for the three
and nine month periods ended September 30, 2019 were $13,209 and
$34,249, respectively, compared to $9,544 and $28,502 for the three
and nine months ended September 30, 2018, respectively. The
increase was mainly from Easi-Set building sales, barrier rentals,
which were impacted favorably from the deferred buy-back revenue
recognition, and the significant increase in shipping and
installation revenue. With respect to the barrier customer contract
described in Note 1 ("Sale to Customer with a Buy-Back Guarantee"),
although barrier product
sales from this contract are not being recognized, the Company is
recognizing barrier rental revenue which will continue through the
life of the customer's project. Accordingly, once all product is
delivered to this customer, the Company will nonetheless continue
to recognize the net profits from this project until the buy-back
option is either exercised or expired. Delivery of product
commenced in the second quarter of 2018 and is expected to be
completed by the middle of 2020. The buy-back option expires when
the customer completes the project utilizing the barrier, which is
expected to be in 2022. Thus, whereas the Company will likely have
completed its production and delivery/installation obligations in
2020, it will nonetheless continue to recognize net profits
through 2022. Management expects total sales for the year 2019 to
surpass 2018 annual sales, although no assurance can be
given.
16
Results of Operations (dollar
amounts in thousands, except per share data)
Three and nine months ended
September 30, 2019
compared to
the three
and nine months ended
September 30,
2018
Revenue includes product
sales, barrier rentals, royalty income, and shipping and
installation revenues. Product sales are further divided into
soundwall, architectural and SlenderWall™ panels,
miscellaneous wall panels, highway barrier, Easi-Set® and
Easi-Span® buildings, utility products, and miscellaneous
precast products. The following table summarizes the sales by
product type and comparison for the three and nine month periods
ended September 30, 2019 and 2018.
Revenue by Type
(Disaggregated Revenue)
|
Three Months Ended September
30
|
Nine Months Ended
September 30
|
||||||
|
2019
|
2018
|
Change
|
% Change
|
2019
|
2018
|
Change
|
%
Change
|
Soundwall
Sales
|
$1,736
|
$2,334
|
$(598)
|
(26)%
|
$5,790
|
$7,339
|
$(1,549)
|
(21)%
|
Architectural Panel
Sales
|
593
|
41
|
552
|
1,346%
|
1,018
|
498
|
520
|
104%
|
SlenderWall
Sales
|
816
|
1,637
|
(821)
|
(50)%
|
3,551
|
4,203
|
(652
) |
(16)%
|
Miscellaneous Wall
Sales
|
474
|
87
|
387
|
445%
|
1,243
|
846
|
397
|
47%
|
Barrier
Sales
|
1,921
|
1,749
|
172
|
10%
|
5,329
|
5,624
|
(295)
|
(5)%
|
Easi-Set and Easi-Span
Building Sales
|
2,468
|
496
|
1,972
|
398%
|
4,837
|
1,557
|
3,280
|
211%
|
Utility
Sales
|
471
|
429
|
42
|
10%
|
1,228
|
890
|
338
|
38%
|
Miscellaneous
Sales
|
110
|
55
|
55
|
100%
|
424
|
267
|
157
|
59%
|
Total Product
Sales
|
8,589
|
6,828
|
1,761
|
26%
|
23,420
|
21,224
|
2,196
|
10%
|
Barrier
Rentals
|
625
|
540
|
85
|
16%
|
1,787
|
1,188
|
599
|
50%
|
Royalty
Income
|
427
|
465
|
(38)
|
(8)%
|
1,162
|
1,193
|
(31
) |
(3)%
|
Shipping and
Installation Revenue
|
3,568
|
1,711
|
1,857
|
109%
|
7,880
|
4,897
|
2,983
|
61%
|
Total Service
Revenue
|
4,620
|
2,716
|
1,904
|
70%
|
10,829
|
7,278
|
3,551
|
49%
|
|
|
|
|
|
|
|
|
|
Total
Revenue
|
$13,209
|
$9,544
|
$3,665
|
38%
|
$34,249
|
$28,502
|
$5,747
|
20%
|
Soundwall
Sales - Soundwall sales decreased for the three and nine
month periods ended September 30, 2019 when compared to the same
periods in 2018. The decrease for the three and nine month period
in soundwall sales is mainly attributed to the reduction of orders
associated with soundwall production at the North Carolina and
South Carolina plants in the three and nine months of 2019 compared
to the same periods in 2018. The Virginia plant continues to have
strong soundwall production, which is expected to continue into
2020. Management expects soundwall sales to remain similar to the
first three quarters of 2019 during the fourth quarter 2019,
although no assurance can be given.
Architectural
Panel Sales - Architectural panel sales increased for the
three and nine months ended September 30, 2019 compared to the same
periods in 2018. The Company had two small architectural panel
projects in production during the third quarter 2019, while there
was minimal production in the third quarter 2018. There will be
lower arhitectural panel production during the fourth quarter of
2019, and management expects production to increase during the
first quarter 2020. Architectural panel sales continue to be a
smaller complimentary product to the Company's high profile
proprietary product SlenderWall.
SlenderWallTM
- SlenderWall panel sales decreased for the three and nine month
periods ended September 30, 2019 as compared to the same periods in
2018. SlenderWall sales are generated on a project basis, and
success is determined by the number and dollar value of projects
awarded and produced in any particular period. The Company finished
producing a major SlenderWall project during the first quarter
2019, while only producing a couple smaller projects during the
second and third quarters 2019. The Company continues to focus
sales initiatives for SlenderWall with the hiring of a regional
sales manager for the proprietary product.
17
Miscellaneous
Wall Sales - Miscellaneous wall sales increased for the
three and nine month periods ended September 30, 2019 compared to
the same periods in 2018. The Company has recently been awarded
various miscellaneous wall panel projects with production expected
to continue into 2020. Management expects miscellaenous wall sales
to increase in the fourth quarter 2019 with it still remaining a
smaller portion of revenue, although no assurance can be
given.
Barrier
Sales - Barrier sales
increased during the three month period ended September 30, 2019
compared to the same period in 2018, and decreased during the nine
month period ended September 30, 2019 compared to the same period
in 2018. Although barrier production decreased during the more
recent nine month period, the Company completed production of its
largest barrier order ever during the second quarter of 2019. A
portion of barrier production is not being recognized as barrier
sales due to the guaranteed buy-back agreement with a customer;
instead the Company is recognizing the income as barrier rental
revenue over the duration of the project, for which deliveries
began in the second quarter of 2018 and are expected to be
completed by the middle of 2020. Accordingly, during and after product delivery to
this customer, the Company will recognize the revenue as barrier
rental revenue until the buy-back option is either exercised by the
customer, or expired, which is expected to be in 2022. Thus,
whereas the Company is likely to have completed its production and
delivery of all product in 2020, it will recognize net profits
through 2022. Management expects barrier sales to increase for the
fourth quarter 2019 with a large order recently awarded with
production occuring during the fourth quarter of 2019. Beyond 2019,
future barrier sales growth is expected with the new MASH TL3
requirements which the Company product line can satisfy, although
no assurance can be given.
Easi-Set®
and Easi-Span® Building Sales - Building and restroom
sales increased significantly for the three and nine month periods
ended September 30, 2019 compared to the same periods in 2018. The
Company has recently seen competitive pricing pressure in certain
building and restroom sales. The Company had a short-term increase
in building sales during the third quarter 2019 with a large
building and restroom order from the Columbia, South Carolina plant
that was produced, shipped, and installed all during such quarter.
Management expects building and restroom sales to be lower in the
fourth quarter 2019 compared to the third quarter
2019.
Utility
Sales - Utility and farm products sales increased in the
three and nine month periods ended September 30, 2019 compared to
the same periods in 2018. Utility products are tied closely with
infrastructure spending by federal, state and local governments.
The Company continues to bid on utility projects and is competitive
on larger quantities, although there are competitors who specialize
in lower priced utility products. Management believes utility
product sales will remain at the current level for the remainder of
2019.
Miscellaneous
Sales - Miscellaneous sales are items sold that do not meet
the criteria defined for other revenue categories. Miscellaneous
sales increased for the three and nine month periods ended
September 30, 2019 compared to the same periods in 2018. Management
believes that miscellaneous product sales will remain low for the
remainder of the year.
Barrier
Rentals - Barrier rentals increased for the three and nine
month periods ended September 30, 2019 compared to the same periods
in 2018. The increase is mainly due to the recognition of revenue
associated with the guaranteed buy-back agreement deferral. The
Company's core barrier rental fleet also showed an increase for the
three and nine month periods ended September 30, 2019 compared to
the same periods in 2018. With the Company expanding the barrier
rental services, management believes it has the potential to
increase barrier rental revenue during 2020 and future years, as
the outlays for infrastructure spending by federal and state
governments are expected to continue to increase. As stated above
in Barrier Sales, barrier rental revenue will continue to be
positively effected for future periods due to the accounting
treatment afforded to the guaranteed buy-back agreement with a
customer.
Royalty
Income - Royalties slightly decreased for the three and nine
month periods ended September 30, 2019 compared to the same periods
in 2018. Royalties for buildings increased and royalties for
barrier remained flat for the nine month period ended September 30,
2019 compared to the same period for 2018. SlenderWall royalties
for the nine months ended September 30, 2019 lag behind the same
period in 2018, as projects can be multi-year initiatives.
Management continues to seek new licensee opportunities to expand
product offerings around the world. With continued construction and
infrastructure spending, management believes 2019 royalty revenue
will be similar to 2018, although no assurance can be
given.
Shipping
and Installation - Shipping revenue results from shipping
our products to the customers' final destination and is recognized
when the shipping services take place. Installation activities
include installation of our products at the customers’
construction sites. Installation revenue is recognized when
attaching architectural and SlenderWall panels to a building,
installing an Easi-Set® building at customers' sites or
setting any of our other precast products at a site specific to the
requirements of the owner. Shipping and installation revenue
increased significantly for the three and nine month periods ended
September 30, 2019, compared to the same periods in 2018. The
increase is mainly derived from shipping and installation
associated with barrier, barrier rental deliveries, buildings and
SlenderWall installation and deliveries, which increased
significantly in the first nine months of 2019 compared to the
first nine months of 2018. The Company continues to expand shipping
and installation services through products such as barrier and
barrier rentals.
18
Cost
of Goods Sold - Total cost of goods sold, as a percentage of
total revenue, not including royalties, was 83% for the three
months ended September 30, 2019, an increase from 77% for the same
period in 2018. Total cost of goods sold, as a percentage of total
revenue, not including royalties, was 82% for the nine months ended
September 30, 2019, an increase from 79% for the same period in
2018. The increase is mainly due to the increase in shipping and installation which
typically have lower margins than product sales. Shipping costs
have also been increasing due to the demand and difficulty
obtaining subcontracted drivers to haul our products. The cost of
goods sold was also impacted by
increased wages and the associated labor costs, and flat selling
prices for certain products due to competitive pricing
pressure.
The Company expects labor costs to continue to increase and raw
material prices to slightly increase during the remainder of 2019,
although it has had slight decreases in steel
prices.
General
and Administrative Expenses - For the three months ended
September 30, 2019 the Company's general and administrative
expenses decreased by $181 to $1,123 from $1,305 during the same
period in 2018, and for the nine months ended September 30, 2019
the Company's general and administrative expenses decreased by $585
to $3,474 from $4,059. The decreased general and administrative
expenses for the three and nine month periods ended September 30,
2019 is mainly attributed to an administrative staffing reduction,
as compared to the same periods in 2018. General and administrative
expense as a percentage of total revenue was 10% and 14% for the
nine months ended September 30, 2019 and 2018,
respectively.
Selling
Expenses - Selling
expenses for the three months ended September 30, 2019 increased to
$717 from $624 for the same period in 2018. Selling expenses for
the nine months ended September 30, 2019 slightly increased to
$1,924 from $1,913 for the same period in 2018. As the Company
grows, additional selling expenses will be incurred. Management
expects selling expenses to increase for the year 2019 as compared
to 2018.
Operating
Income - The Company had operating income for the three
month period ended September 30, 2019 of $753 compared to operating
income of $664 for the same period in 2018. The Company had
operating income for the nine month period ended September 30, 2019
of $1,573 compared to operating income of $1,023 for the same
period in 2018. The increase in operating income for the three and
nine month periods ended September 30, 2019 compared to the same
periods in 2018 is mainly due to the reduction in general and
administrative expenses.
Interest
Expense - Interest expense was $43 and $44 for the three
month periods ended September 30, 2019 and 2018, respectively.
Interest expense was $127 and $135 for the nine month periods ended
September 30, 2019 and 2018, respectively. The Company expects
interest expense to slightly increase for the full year 2019, as
compared to the full year 2018, due to the debt financing on the
North Carolina expansion project.
Income
Tax Expense - The Company had an income tax expense of $179
with an effective rate of 24% for the three months ended September
30, 2019 compared to income tax expense of $172 with an effective
rate of 25% for the same period in 2018. The Company had an income
tax expense of $364 with an effective rate of 24% for the nine
months ended September 30, 2019 compared to income tax expense of
$262 with an effective tax rate of 25% for the same period in
2018.
Net
Income - The Company had net income of $574 for the three
months ended September 30, 2019, compared to net income of $520 for
the same period in 2018. The basic and diluted income per share was
$0.11 for the three months ended September 30, 2019, and the basic
and diluted income per share was $0.10 for the three months ended
September 30, 2018. The Company had net income of $1,178 for the
nine months ended September 30, 2019, compared to net income of
$790 for the same period in 2018. The basic and diluted income per
share was $0.23 for the nine months ended September 30, 2019, and
the basic and diluted income per share was $0.16 and $0.15,
respectively, for the nine months ended September 30, 2018,
respectively.
19
Liquidity and Capital
Resources (dollar amounts in thousands)
The Company financed its
capital expenditures and operating requirements for the first nine
months of 2019 primarily from cash balances and the line-of-credit
construction draws. The Company had $2,997 of debt obligations
at September 30, 2019, of which $733 was scheduled to mature within
twelve months, along with the line of credit balance of $1,500.
During the nine months ended September 30, 2019, the Company made
repayments of outstanding debt in the amount of $556 and received
$49 in proceeds of borrowings for the financing of a vehicle. The
Company had draws on the line of credit of $500 during the nine
months ended September 30, 2019.
The Company has a
mortgage note payable to Summit Community Bank (the
“Bank”) with a balance of $590 as of September 30,
2019. The note has a maturity date of September 20, 2021 and a
fixed interest rate of 3.99% annually with monthly payments of $26
and is secured by principally all of the assets of the
Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The Company has a
mortgage note payable to the Bank for the the purchase of the
Columbia, South Carolina facility. Such loan is evidenced by a
promissory note, dated July 19, 2016. The note provides for a 15
year term, a fixed annual interest rate of 5.29%, monthly fixed
payments of $11 and a security interest in favor of the Bank in
respect to the land, building and fixtures purchased with the
proceeds of the loan. The balance of the loan at September 30, 2019
was $1,120.
The Company additionally
has 13 smaller installment loans with annual interest rates between
2.94% and 5.29%, maturing between 2020 and 2024, with varying
balances totaling $1,287.
Under the loan covenants
with the Bank, the Company is limited to annual capital
expenditures of $3,500, excluding the deferred buy-back lease
asset. The Company is in compliance with all covenants pursuant to
the loan agreements.
In addition to the
notes payable discussed above, the Company had a $4,000 line of
credit with the Bank that had a balance of $1,500 at September 30,
2019 used to fund the construction of the North Carolina expansion,
which was paid in full and converted to long-term debt on October
11, 2019. On October 11, 2019,
the Company closed on the financing of the North Carolina expansion
project with a $2,228 promissory note with the Bank. The
loan is collateralized by a first lien position on the North
Carolina property, building, and assets. The interest rate per the
Promissory Note Rate Conversion Agreement is fixed at 3.64% per
annum, with principal and interest payments payable monthly over
120 months in the amount of $22. The loan matures on October 10,
2029. Under the loan covenants with the Bank, the Company is
limited to annual capital expenditures of $3,500. Also on
October 11, 2019, the Company received a Commitment Letter from the
Bank to provide a line of credit in the amount of $4,000 and is
expecting to complete the renewal by the end of
2019.
At September 30, 2019,
the Company had cash totaling $1,019 and investment securities
totaling $1,170, compared to cash totaling $1,946 and investment
securities totaling $1,107 at December 31, 2018. Investment
securities at September 30, 2019 consist of shares of USVAX (a
Virginia Bond Fund). The decrease in cash is primarily the
result of the purchase of capital expenditures for the nine months
ended September 30, 2019 as compared to the balance at
December 31, 2018.
Capital spending for the
nine months ended September 30, 2019 totaled $3,392, as compared to
$1,737 for the same period in 2018. The 2019 expenditures were
mainly for the North Carolina plant expansion and rental barrier,
along with yard and manufacturing equipment. The Company plans to
make additional capital purchases of approximately $1,000 over the
remainder of the year. The additional 2019 expenditures are
expected to be for rental barrier, land improvements, and
miscellaneous manufacturing equipment.
The Company received
approval from the Bank for the financing of the North Carolina
expansion and for additional land expansions at the Virginia
manufacturing plant. The expansions are excluded from the capital
expenditure limitations in the loan agreements with the Bank. See
"North Carolina Plant Expansion" below.
The Company's two
mortgage notes payable are financed at fixed rates of interest.
This leaves the Company almost impervious to fluctuating interest
rates. Increases in such rates will only slightly affect the
interest paid by the Company on an annual basis. Approximately 95%
of the Company's debt obligations are financed at a fixed interest
rate so that each 1% increase in the interest rates of the
Company’s outstanding debt will reduce income by
approximately $2 annually.
20
The Company’s cash
flow from operations is affected by production schedules set by
contractors, which generally provide for payment 35 to 90 days
after the products are produced and with some architectural
contracts, retainage may be held until the entire project is
completed. This payment schedule may result in liquidity
problems for the Company because it must bear a portion of the cost
of production before it receives payment from its
customers. The Company’s average days sales outstanding
(DSO), excluding the effect of unbilled revenue, was 90 days for
the nine months ended September 30, 2019 compared to 76 days for
the year ended December 31, 2018. The increase in DSO is
mainly due to retainage being withheld on multiple large
projects. Although no assurances can be given, the Company
believes that anticipated cash flow from operations and the
availability under the lines of credits will be sufficient to
finance the Company’s operations for at least the next 12
months.
The Company’s
inventory was $2,567 at September 30, 2019 and $3,560 at
December 31, 2018, or a decrease of $993. The decrease in
inventory is due to sales of finished goods on hand at December 31,
2018 and the decrease in raw materials for use in production during
the first nine months of 2019. Inventory turnover was 11.3,
annualized for the nine months ended September 30, 2019, compared
to 12.3, annualized for the same period in 2018.
Critical Accounting Policies
and Estimates
The Company’s
critical accounting policies are more fully described in its
Summary of Accounting Policies to the Company’s consolidated
financial statements on Form 10-K for the year ended
December 31, 2018. There have been no changes as of
September 30, 2019.
Seasonality
The Company services the
construction industry primarily in areas of the United States where
construction activity may be inhibited by adverse weather during
the winter. As a result, the Company may experience reduced
revenues from December through February and realize a more
significant part of its revenues during the other months of the
year. The Company may experience lower profits, or losses,
during the winter months, and as such, must have sufficient working
capital to fund its operations at a reduced level until the spring
construction season. The failure to generate or obtain
sufficient working capital during the winter may have a material
adverse effect on the Company.
Inflation
Raw material costs for
the Company, cement, steel, aggregates, and other direct materials
used in production have remained flat for the first nine months of
2019. The Company anticipates raw material prices will increase
over the remainder of 2019, although no assurance can be given
regarding future pricing.
Sales
Backlog
As of November 1, 2019,
the Company’s sales backlog was approximately $28.5 million,
as compared to approximately $31.0 million at the same time in
2018. The decrease is mainly due to the large orders booked in
early 2018 combined with competitive pricing pressure on recent
bids. It is estimated that majority of the projects in the sales
backlog will be produced within 12 months, with a portion extending
several years.
North Carolina Plant
Expansion
The Company currently
owns 46 acres on which it substantially completed the process of
building a 15,000 square foot manufacturing plant with additional
space for future expansion in North Carolina. This expansion cost
approximately $3,300 and will provide the Company with the ability
to increase production while adding storage capacity. The project
is funded through bank financing and cash. The initial production
in the new facility commenced during the third quarter 2019, with
the full manufacturing operations moving from the current facility
to the new facility in mid 2020. The current North Carolina
facility will remain open and support operations, with future use
undetermined at this time. There can be no assurance as to the
transition timetable, full completion, or success of this
project.
21
ITEM
3. Quantitative and Qualitative Disclosures
About Market Risk
Not
Applicable
ITEM
4. Controls and
Procedures
(a) Disclosure
controls and procedures
The Company carried out
our evaluation, under the supervision and with the participation of
our management, including our Chief Executive Officer and Chief
Financial Officer, of the effectiveness of our disclosure controls
and procedures as of the end of the period covered by this report,
pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended. Based on this
evaluation, the Chief Executive Officer and Chief Financial Officer
have concluded that the Company’s disclosure controls and
procedures were effective at September 30, 2019.
(b) Changes
in Internal Control over Financial Reporting
There has been no change
in the Company’s internal control over financial reporting
during the three months ended September 30, 2019 that has
materially affected, or is reasonably likely to materially affect,
its internal control over financial reporting.
22
PART II — OTHER
INFORMATION
ITEM 1. Legal
Proceedings
The Company is not
presently involved in any litigation of a material
nature.
ITEM 1A. Risk
Factors
Not
required
ITEM 2. Unregistered Sales of
Equity Securities and Use of Proceeds
None
ITEM 3. Defaults Upon Senior
Securities
None
23
ITEM 4. Mine Safety
Disclosures
Not
applicable
ITEM 5. Other
Information
None
ITEM
6. Exhibits
Exhibit
No.
|
|
Exhibit
Description
|
|
Certification of the
Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification of the
Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification pursuant
18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance
Document.
|
101.SCH
|
|
XBRL Taxonomy Extension
Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension
Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension
Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension
Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension
Presentation Linkbase Document.
|
24
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
||||
|
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
November 7,
2019
|
By:
|
/s/ Ashley B.
Smith
|
|
|
|
|
Ashley B. Smith, Chief
Executive Officer
|
|
|
|
|
(Principal Executive
Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 7,
2019
|
By:
|
/s/ Adam J.
Krick
|
|
|
|
|
Adam J. Krick, Chief
Financial Officer
|
|
|
|
|
(Principal Financial
Officer)
|
|
25