SMITH MIDLAND CORP - Quarter Report: 2020 June (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
☑
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period
ended June
30, 2020
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from
________ to ________
Commission File Number
1-13752
Smith-Midland
Corporation
(Exact name of Registrant as
specified in its charter)
Delaware
|
54-1727060
|
(State or other jurisdiction
of incorporation or
organization)
|
(I.R.S. Employer
Identification
No.)
|
5119 Catlett Road, P.O. Box
300
Midland, VA
22728
(Address, zip code of
principal executive offices)
(540)
439-3266
(Registrant’s telephone
number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each
class
|
Trading
Symbol
|
Name of each
exchange on which registered
|
Common Stock,
$0.01 par value per share
|
SMID
|
OTCQX
|
Indicate by check mark
whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90
days. Yes ☑ No
☐
Indicate by check mark
whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☑ No
☐
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, a smaller reporting company or an
emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth
company" in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting
company
|
☑
|
Emerging growth
company
|
☐
|
|
|
If an emerging growth
company, indicate by check mark if the registrant has elected not
to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Indicate by check mark
whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes ☐ No
☑
Indicate the number of
shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
Common Stock, $0.01 par value,
outstanding as of August 3, 2020: 5,183,991 shares, net of treasury
shares
SMITH-MIDLAND
CORPORATION
Form 10-Q Index
PART I. FINANCIAL
INFORMATION
|
Page
|
|
|
Item 1.
Financial Statements
|
|
|
|
Condensed Consolidated
Balance Sheets
|
|
|
|
Condensed Consolidated
Statements of Operations (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Stockholders' Equity (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Cash Flows (Unaudited)
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (Unaudited)
|
|
|
|
Item 2.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
|
|
|
|
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk
|
|
|
|
Item 4.
Controls and Procedures
|
|
|
|
PART II. OTHER
INFORMATION
|
|
|
|
Item 1.
Legal Proceedings
|
|
|
|
Item 1A.
Risk Factors
|
|
|
|
Item 2.
Unregistered Sales of Equity
Securities and Use of Proceeds
|
|
|
|
Item 3.
Defaults Upon Senior
Securities
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
Item 5.
Other Information
|
|
|
|
Item 6.
Exhibits
|
|
|
|
Signatures
|
2
PART I — FINANCIAL
INFORMATION
ITEM
1. Financial Statements
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
(in thousands, except
share and per share data)
ASSETS
|
June
30,
2020
(Unaudited)
|
December 31,
2019
|
Current
assets
|
|
|
Cash
|
$4,404
|
$1,364
|
Investment securities,
available-for-sale, at fair value
|
1,189
|
1,176
|
Accounts receivable,
net
|
|
|
Trade -
billed (less allowance for doubtful accounts of $401 and $333),
including contract retentions
|
10,757
|
12,723
|
Trade -
unbilled
|
502
|
310
|
Inventories,
net
|
|
|
Raw
materials
|
642
|
488
|
Finished
goods
|
1,466
|
1,754
|
Prepaid expenses and
other assets
|
845
|
784
|
Refundable income
taxes
|
296
|
432
|
|
|
|
Total current
assets
|
20,101
|
19,031
|
|
|
|
Property and equipment,
net
|
19,240
|
17,735
|
|
|
|
Deferred buy-back lease asset,
net
|
4,655
|
5,042
|
|
|
|
Other
assets
|
335
|
307
|
|
|
|
Total
assets
|
$44,331
|
$42,115
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
3
SMITH-MIDLAND
CORPORATION
CONDENSED CONSOLIDATED
BALANCE
SHEETS
(in thousands, except
share and per share data)
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
June
30,
2020
(Unaudited)
|
December 31,
2019
|
Current
liabilities
|
|
|
Accounts payable -
trade
|
$3,118
|
$3,180
|
Accrued expenses and
other liabilities
|
311
|
125
|
Deferred
revenue
|
1,614
|
1,891
|
Accrued
compensation
|
885
|
1,075
|
Dividend
payable
|
—
|
282
|
Deferred buy-back lease
obligation
|
1,184
|
966
|
Operating lease
liabilities
|
82
|
81
|
Current maturities of
notes payable
|
2,057
|
925
|
Customer
deposits
|
826
|
1,077
|
|
|
|
Total current
liabilities
|
10,077
|
9,602
|
|
|
|
Deferred
revenue
|
512
|
241
|
Deferred buy-back lease
obligation
|
4,410
|
5,183
|
Operating lease
liabilities
|
254
|
296
|
Notes payable - less
current maturities
|
5,965
|
4,086
|
Deferred tax
liability
|
1,889
|
1,886
|
|
|
|
Total
liabilities
|
23,107
|
21,294
|
|
|
|
Stockholders’
equity
|
|
|
Preferred stock, $.01
par value; authorized 1,000,000 shares, none issued and
outstanding
|
—
|
—
|
Common stock, $.01 par
value; authorized 8,000,000 shares; 5,224,911 and 5,224,911 issued
and 5,183,991 and 5,164,324 outstanding, respectively
|
52
|
52
|
Additional paid-in
capital
|
6,242
|
6,242
|
Treasury stock, at cost,
40,920 shares
|
(102)
|
(102)
|
Retained
earnings
|
15,032
|
14,629
|
|
|
|
Total stockholders'
equity
|
21,224
|
20,821
|
|
|
|
Total liabilities and
stockholders' equity
|
$44,331
|
$42,115
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
4
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF
OPERATIONS
(Unaudited)
(in thousands, except
per share data)
|
Three Months Ended June
30,
|
Six
Months Ended June
30,
|
||
|
2020
|
2019
|
2020
|
2019
|
Revenue
|
|
|
|
|
Product
sales
|
$6,699
|
$7,327
|
$13,550
|
$14,831
|
Barrier
rentals
|
907
|
582
|
1,650
|
1,163
|
Royalty
income
|
413
|
429
|
681
|
735
|
Shipping and
installation revenue
|
2,431
|
2,514
|
4,394
|
4,312
|
|
|
|
|
|
Total revenue
|
10,450
|
10,852
|
20,275
|
21,041
|
|
|
|
|
|
Cost of goods
sold
|
8,073
|
8,696
|
16,297
|
16,663
|
|
|
|
|
|
Gross profit
|
2,377
|
2,156
|
3,978
|
4,378
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
General and
administrative expenses
|
1,230
|
1,143
|
2,282
|
2,350
|
Selling
expenses
|
574
|
640
|
1,164
|
1,207
|
|
|
|
|
|
Total operating expenses
|
1,804
|
1,783
|
3,446
|
3,557
|
|
|
|
|
|
Operating income
(loss)
|
573
|
373
|
532
|
821
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
Interest
expense
|
(57)
|
(40)
|
(113)
|
(85)
|
Interest
income
|
9
|
11
|
17
|
21
|
Gain on sale of
assets
|
30
|
10
|
66
|
12
|
Other
income
|
16
|
20
|
20
|
44
|
|
|
|
|
|
Total other income
(expense)
|
(2)
|
1
|
(10)
|
(8)
|
|
|
|
|
|
Income (loss) before income tax expense
(benefit)
|
571
|
374
|
522
|
813
|
|
|
|
|
|
Income tax expense
(benefit)
|
130
|
86
|
119
|
185
|
|
|
|
|
|
Net income (loss)
|
$441
|
$288
|
$403
|
$628
|
|
|
|
|
|
Basic and diluted earnings (loss) per common
share
|
$0.09
|
$0.06
|
$0.08
|
$0.12
|
|
|
|
|
|
Weighted average number of common shares
outstanding:
|
|
|
|
|
Basic
|
5,184
|
5,134
|
5,184
|
5,134
|
Diluted
|
5,184
|
5,143
|
5,184
|
5,141
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
5
SMITH-MIDLAND CORPORATION
(Unaudited)
(in
thousands)
|
Common Stock
|
Additional Paid-in
Capital
|
Treasury Stock
|
Retained
Earnings
|
Total
|
Balance at December 31,
2019
|
$52
|
$6,242
|
$(102)
|
$14,629
|
$20,821
|
Vesting of restricted stock
|
—
|
—
|
—
|
—
|
—
|
Net income (loss)
|
—
|
—
|
—
|
(38)
|
(38)
|
Balance at March 31, 2020
|
52
|
6,242
|
(102)
|
14,591
|
20,783
|
Vesting of restricted
stock
|
—
|
—
|
—
|
—
|
—
|
Net income
(loss)
|
—
|
—
|
—
|
441
|
441
|
Balance at June 30,
2020
|
52
|
6,242
|
(102)
|
15,032
|
21,224
|
|
Common Stock
|
Additional Paid-in
Capital
|
Treasury Stock
|
Retained
Earnings
|
Total
|
Balance at December 31,
2018
|
$51
|
$5,973
|
$(102)
|
$12,925
|
$18,847
|
Vesting of restricted stock
|
—
|
84
|
—
|
—
|
84
|
Net income (loss)
|
—
|
—
|
—
|
340
|
340
|
Balance at March 31, 2019
|
51
|
6,057
|
(102)
|
13,265
|
19,271
|
Vesting of restricted
stock
|
1
|
69
|
—
|
—
|
70
|
Net income
(loss)
|
—
|
—
|
—
|
288
|
288
|
Balance at June 30,
2019
|
52
|
6,126
|
(102)
|
13,553
|
19,629
|
The accompanying notes are an
integral part of the condensed consolidated financial
statements.
6
SMITH-MIDLAND CORPORATION AND
SUBSIDIARIES
(Unaudited)
(in
thousands)
|
Six Months Ended June
30,
|
|
|
2020
|
2019
|
Cash flows from
operating activities:
|
|
|
Net income
(loss)
|
$403
|
$628
|
Adjustments to reconcile
net income (loss) to net cash provided by (used in) operating
activities:
|
|
|
Depreciation and
amortization
|
1,180
|
873
|
Gain on sale of
assets
|
(66)
|
(12)
|
Unrealized (gain)
loss
|
(3)
|
(24)
|
Allowance for doubtful
accounts
|
68
|
56
|
Stock
compensation
|
—
|
154
|
Deferred
taxes
|
3
|
(90)
|
(Increase) decrease
in
|
|
|
Accounts
receivable - billed
|
1,898
|
1,141
|
Accounts
receivable - unbilled
|
(192)
|
1,046
|
Inventories
|
134
|
557
|
Prepaid expenses and
other assets
|
(101)
|
(41)
|
Refundable income
taxes
|
136
|
697
|
Increase (decrease)
in
|
|
|
Accounts payable -
trade
|
(62)
|
(1,653)
|
Accrued expenses and
other liabilities
|
186
|
(426)
|
Deferred
revenue
|
(6)
|
345
|
Accrued
compensation
|
(190)
|
(734)
|
Deferred buy-back lease
obligation
|
(555)
|
36
|
Customer
deposits
|
(251)
|
(417)
|
Net cash provided by
(used in) operating activities
|
2,582
|
2,136
|
Cash flows from
investing activities:
|
|
|
Purchases of investment
securities available-for-sale
|
(15)
|
(16)
|
Purchases of property
and equipment
|
(2,326)
|
(1,996)
|
Deferred buy-back lease
asset
|
—
|
(361)
|
Proceeds from sale of
fixed assets
|
71
|
7
|
Net cash provided by
(used in) investing activities
|
(2,270)
|
(2,366)
|
Cash flows from
financing activities:
|
|
|
Proceeds from the
line-of-credit construction draw
|
—
|
500
|
Proceeds from long-term
borrowings
|
5,426
|
49
|
Repayments of long-term
borrowings
|
(2,416)
|
(343)
|
Dividends paid on common
stock
|
(282)
|
(281)
|
Net cash provided by
(used in) financing activities
|
2,728
|
(75)
|
Net increase (decrease)
in cash
|
3,040
|
(305)
|
Cash
|
|
|
Beginning of
period
|
1,364
|
1,946
|
End of
period
|
$4,404
|
$1,641
|
|
|
|
Supplemental Cash Flow
information:
|
|
|
Non-cash transaction -
right of use asset and lease liability upon lease standard
adoption
|
$—
|
$414
|
Cash payments for
interest
|
$113
|
$85
|
Cash payments for income
taxes
|
$1
|
$35
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
7
SMITH-MIDLAND CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Basis of
Presentation
The accompanying
unaudited condensed consolidated financial statements were prepared
in accordance with accounting principles generally accepted in the
United States of America (GAAP) for interim financial information,
and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, we have condensed or omitted certain
information and footnote disclosures that are included in our
annual financial statements. These condensed consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements, summary of significant
accounting policies, and the related notes included in our Annual
Report on Form 10-K for the year ended December 31,
2019. The condensed consolidated December 31, 2019
balance sheet was derived from the audited financial statements
included in the Form 10-K. Dollar amounts in the footnotes are
stated in thousands, except for per share data.
In the opinion of
management, these condensed consolidated financial statements
reflect all adjustments (which consist of normal, recurring
adjustments) necessary for a fair presentation of the financial
position and results of operations and cash flows for the periods
presented. The results disclosed in the condensed consolidated
statements of operations are not necessarily indicative of the
results to be expected in any future periods.
Although the
ultimate impact is uncertain at this time, the coronavirus outbreak
may significantly affect the Company's financial condition,
liquidity, and results of operations. In this respect, the Company
has already experienced the following negative impacts on its
business: backlog reduction, lower production volumes, employee
absence, bidding restrictions within certain key states, and delays
in receipt of materials through the Company's supply
chain.
Recent Accounting
Pronouncements
In March 2020, the
FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic
848): Facilitation of the Effects of Reference Rate Reform on
Financial Reporting”. The guidance provides temporary
optional expedients and exceptions related to contract
modifications and hedge accounting to ease entities’
financial reporting burdens as the market transitions from the
London Interbank Offered Rate and other interbank offered rates to
alternative reference rates. The new guidance allows entities to
elect not to apply certain modification accounting requirements, if
certain criteria are met, to contracts affected by what the
guidance calls reference rate reform. An entity that makes this
election would consider changes in reference rates and other
contract modifications related to reference rate reform to be
events that do not require contract remeasurement at the
modification date or reassessment of a previous accounting
determination. The ASU notes that changes in contract terms that
are made to effect the reference rate reform transition are
considered related to the replacement of a reference rate if they
are not the result of a business decision that is separate from or
in addition to changes to the terms of a contract to effect that
transition. The guidance is effective upon issuance and generally
can be applied as of March 12, 2020 through December 31, 2022. The
Company is currently evaluating the impact of the standard on its
credit agreement accounted for under Codification topic ASC 470,
“Debt”.
In December 2019,
the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740),
Simplifying the Accounting for Income Taxes”. The guidance
eliminates certain exceptions related to the approach for
intraperiod tax allocation, the methodology for calculating income
taxes in an interim period, and the recognition of deferred tax
liabilities for outside basis differences related to changes in
ownership of equity method investments and foreign subsidiaries.
The guidance also simplifies aspects of accounting for franchise
taxes and enacted changes in tax laws or rates and clarifies the
accounting for transactions that result in a step-up in the tax
basis of goodwill. The standard will be effective for fiscal years,
and interim periods within those fiscal years, beginning after
December 15, 2020, with early adoption permitted. The Company does
not intend to early adopt the standard and does not expect the
standard to have a material effect on its consolidated financial
condition and results of operations.
8
Revenue
Recognition
Product Sales - Over
Time
Under Topic 606, the
Company recognizes revenue to depict the transfer of goods or
services to customers in an amount that reflects the consideration
the Company expects to be entitled to in exchange for goods or
services provided. Revenue associated with contracts with customers
is recognized over time as the Company's performance creates or
enhances customer controlled assets or creates or enhances an asset
with no alternative use, which the Company has an enforceable right
to receive compensation as defined under the contract for
performance completed. To determine the amount of revenue to
recognize over time, the Company recognizes revenue over the
contract terms based on the output method. The Company applied the
"as-invoiced" practical expedient as the amount of consideration
the Company has the right to invoice corresponds directly with the
value of the Company's performance to date.
As the output method is
driven by units produced, the Company recognizes revenues based on
the value transferred to the customer relative to the remaining
value to be transferred. The Company also matches the costs
associated with the units produced. If a contract is projected to
result in a loss, the entire contract loss is recognized in the
period when the loss was first determined and the amount of the
loss updated in subsequent reporting periods. Revenue recognition
also includes an amount related to a contract asset or contract
liability. If the recognized revenue is greater than the amount
billed to the customer, a contract related asset is recorded in
"Accounts receivable - unbilled". Conversely, if the amount billed
to the customer is greater than the recognized revenue, a contract
liability is recorded in "Customer deposits". Changes in the job
performance, job conditions and final contract settlements are
factors that influence management’s assessment of total
contract value and therefore, profit and revenue
recognition.
A portion of the work
the Company performs requires financial assurances in the form of
performance and payment bonds or letters of credit at the time of
execution of the contract. Some contracts include retention
provisions of up to 10% which are generally withheld from each
progress payment as retainage until the contract work has been
completed and approved.
Product Sales - Point in
Time
For certain product
sales that do not meet the over time criteria, under Topic 606 the
Company recognizes revenue when the product has been shipped to the
destination in accordance with the terms outlined in the contract
where a present obligation to pay exists as the customer has gained
control of the product.
Accounts Receivable and
Contract Balances
The timing of when we
bill our customers is generally dependent upon billing terms,
milestone billings based on the completion of certain phases of the
work, or when services are provided or products are shipped.
Projects with performance obligations recognized over time that
have costs and estimated earnings recognized to date in excess of
cumulative billings, are reported on our Condensed Consolidated
Balance Sheets as "Accounts receivable - unbilled". Projects with
performance obligations recognized over time that have cumulative
billings in excess of costs and estimated earnings recognized to
date, are reported on our Condensed Consolidated Balance Sheets as
"Customer deposits" (contract liabilities).
Any uncollected billed
amounts for our performance obligations recognized over time,
including contract retentions, are recorded within accounts
receivable. At June 30, 2020 and December 31, 2019, accounts
receivable included contract retentions of approximately $1,977 and
$2,146, respectively.
Our billed and unbilled
revenue may be exposed to potential credit risk if our customers
should encounter financial difficulties, and we maintain reserves
for specifically-identified potential uncollectible receivables. At
June 30, 2020 and December 31, 2019, our allowances for doubtful
accounts were $401 and $333, respectively.
9
Sale to Customer with a
Buy-Back Guarantee
The Company entered
into a buy-back agreement with one specific customer. Under this
agreement, the Company guaranteed to buy-back product at a
predetermined price at the end of the long-term project, subject to
the condition of the product. Although the Company receives payment
in full as the product is produced, GAAP requires these
transactions to be accounted for as operating leases. The amount of
sale proceeds equal to the buy-back obligation, included in
"Deferred buy-back lease obligation" in the liabilities section of
the consolidated balance sheet, is deferred until the buy-back is
exercised or expired. The remaining sale proceeds are deferred in
the same account and recognized on a straight-line basis over the
usage period, such usage period commencing on delivery to the
job-site and ending at the time the buy-back is exercised or
expired. The Company capitalizes the cost of the product on the
consolidated balance sheet shown in "Deferred buy-back lease asset,
net", and depreciates the value, less residual value, to cost of
leasing revenue in "Cost of goods sold" over the estimated useful
life of the asset.
In the case the
customer does not exercise the buy-back option and retains
ownership of the product at the end of the usage period, the
guaranteed buy-back liability and any deferred revenue balances
related to the product are settled to revenue, and the net book
value of the asset is expensed to cost of leasing revenue. If the
customer exercises the buy-back guarantee option, the Company
purchases the product back in the amount equal to the buy-back
guarantee, the Company settles any remaining deferred balances, in
excess of the buy-back payment, to leasing revenue, and the Company
reclassifies the net book value of the product on the consolidated
balance sheet to "Inventories" or "Property and equipment, net"
depending on the intended use at the time. The revenue is being
recognized in accordance with Topic 842, Leases.
Barrier Rentals - Lease
Income
Leasing fees are paid by
customers at the beginning of the lease period and are recorded as
deferred revenue. The deferred revenue is then recognized each
month as lease income for the duration of the lease, in accordance
with Topic 842, Leases.
Topic 842 is applied, as Topic 606-10-15-2 provides a scope
exception for lease contracts.
Royalty
Income
The Company licenses
certain products to other precast companies to manufacture the
Company's products to engineering specifications under the
licensing agreements. The agreements are typically for five
year terms and require royalty payments from 4% to 6% of total
sales of licensed products, which are paid on a monthly
basis. The revenues from licensing agreements are recognized
in the month earned, in accordance with Topic
606-10-55-65.
Shipping and
Installation
Shipping and
installation revenues are recognized as a distinct performance
obligation in the period the shipping and installation services are
provided to the customer, in accordance with Topic
606.
10
Disaggregation of
Revenue
In the following table,
revenue is disaggregated by primary sources of
revenue:
Revenue by
Type
|
Three Months Ended June
30
|
Six Months Ended June
30
|
||||||
|
2020
|
2019
|
Change
|
% Change
|
2020
|
2019
|
Change
|
%
Change
|
Soundwall
Sales
|
$2,200
|
$1,939
|
$261
|
13%
|
$4,087
|
$4,053
|
$34
|
1%
|
Architectural Panel
Sales
|
766
|
424
|
342
|
81%
|
1,533
|
424
|
1,109
|
262%
|
SlenderWall
Sales
|
—
|
772
|
(772)
|
(100)%
|
923
|
2,735
|
(1,812)
|
(66)%
|
Miscellaneous Wall
Sales
|
1,128
|
406
|
722
|
178%
|
2,031
|
769
|
1,262
|
164%
|
Barrier
Sales
|
945
|
1,817
|
(872)
|
(48)%
|
2,270
|
3,408
|
(1,138)
|
(33)%
|
Easi-Set and Easi-Span
Building Sales
|
768
|
1,335
|
(567)
|
(42)%
|
1,328
|
2,369
|
(1,041)
|
(44)%
|
Utility
Sales
|
388
|
449
|
(61)
|
(14)%
|
789
|
757
|
32
|
4%
|
Miscellaneous
Sales
|
504
|
185
|
319
|
172%
|
589
|
316
|
273
|
87%
|
Total Product
Sales
|
6,699
|
7,327
|
(628)
|
(9)%
|
13,550
|
14,831
|
(1,281)
|
(9)%
|
Barrier
Rentals
|
907
|
582
|
325
|
56%
|
1,650
|
1,163
|
487
|
42%
|
Royalty
Income
|
413
|
429
|
(16)
|
(4)%
|
681
|
735
|
(54)
|
(7)%
|
Shipping and
Installation Revenue
|
2,431
|
2,514
|
(83)
|
(3)%
|
4,394
|
4,312
|
82
|
2%
|
Total Service
Revenue
|
3,751
|
3,525
|
226
|
6%
|
6,725
|
6,210
|
515
|
8%
|
|
|
|
|
|
|
|
|
|
Total
Revenue
|
$10,450
|
$10,852
|
$(402)
|
(4)%
|
$20,275
|
$21,041
|
$(766)
|
(4)%
|
The revenue items: soundwall sales, architectural panel sales,
SlenderWall sales, miscellaneous wall sales, barrier rentals, and
royalty income are recognized as revenue over time. The revenue
items: barrier sales, Easi-Set and Easi-Span building sales,
utility sales, miscellaneous sales, and shipping and installation
revenue are recognized as revenue at the point in
time.
Warranties
The Company's products
are typically sold pursuant to an implicit warranty as to
merchantability only. Warranty claims are reviewed and
resolved on a case by case method. Although the Company does
incur costs for these types of expense, historically the amount of
expense is minimal.
Use of
Estimates
The preparation of the
condensed consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the
condensed consolidated financial statements and the reported
amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
Segment
Reporting
Operating segments are
defined as components of an enterprise for which separate financial
information is available and evaluated regularly by the chief
operating decision maker, or decision making group, in deciding how
to allocate resources and assess performance. The Company currently
operates in one operating and reportable business segment for
financial reporting purposes.
Reclassifications
of Certain Items Included within Comparable Prior Year Periods and
Previous Current Year Interim Periods
Certain minor reclassifications have been made to prior year
amounts to conform to current year presentation.
11
2. NET INCOME (LOSS) PER
SHARE
Basic earnings (loss)
per common share exclude all common stock equivalents, primarily
restricted stock awards, and is computed using the weighted average
number of common shares outstanding during the period. The diluted
earnings (loss) per common share calculation reflects the potential
dilutive effect of securities that could share in earnings of the
Company. As of June 30, 2020, there are no outstanding stock
options. For periods prior to June 30, 2020 outstanding options
were excluded from the diluted earnings (loss) per share
calculation when they would have an anti-dilutive effect. Earnings
per share are calculated as follows:
|
Three Months Ended June 30,
|
Six Months Ended June
30,
|
||
|
2020
|
2019
|
2020
|
2019
|
Basic earnings (loss) per common
share
|
|
|
|
|
|
|
|
|
|
Net
income
|
$441
|
$288
|
$403
|
$628
|
|
|
|
|
|
Weighted average shares
outstanding
|
5,184
|
5,134
|
5,184
|
5,134
|
|
|
|
|
|
Basic earnings (loss) per common
share
|
$0.09
|
$0.06
|
$0.08
|
$0.12
|
|
|
|
|
|
Diluted earnings (loss) per common
share
|
|
|
|
|
|
|
|
|
|
Net
income
|
$441
|
$288
|
$403
|
$628
|
|
|
|
|
|
Weighted average shares
outstanding
|
5,184
|
5,134
|
5,184
|
5,134
|
Dilutive effect of stock
options and restricted stock
|
—
|
9
|
—
|
7
|
|
|
|
|
|
Total
weighted average shares outstanding
|
5,184
|
5,143
|
5,184
|
5,141
|
|
|
|
|
|
Diluted earnings (loss)
per common share
|
$0.09
|
$0.06
|
$0.08
|
$0.12
|
12
3. NOTES
PAYABLE
The Company has a
mortgage note payable to Summit Community Bank (the
“Bank”), with a balance of $375 as of June 30,
2020. The note has a maturity date of September 20, 2021 and a
fixed interest rate of 3.99% annually with monthly payments of $26
and is secured by principally all of the assets of the
Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The Company has a mortgage note payable to the Bank for the
construction of it's North Carolina facility. The note carries a
ten year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
$22, and is secured by all of the assets of Smith-Carolina and a
guarantee by the Company. The balance of the note payable at June
30, 2020 was $2,103.
On March 27, 2020, the Company completed the refinancing of
existing loans with a note payable to the Bank in the amount of
$2,701. A portion of the funds in the amount of $678 were secured
for improvements to an existing five acre parcel for additional
storage at the Midland, Virginia plant. The loan is collateralized
by a first lien position on the Virginia property, building, and
assets. The refinance also released the lien on the Smith-Columbia
plant in Hopkins, South Carolina (Columbia). The interest rate per
the Promissory Note is fixed at 3.99% per annum, with principal and
interest payments payable monthly over 120 months in the amount of
$27. The loan matures on March 27, 2030.The balance of the
note payable at June 30, 2020 was $2,647.
On April 16, 2020, the Company obtained a loan, evidenced by a
promissory note, under the Paycheck Protection Program (the "PPP")
from the Bank in the amount of $2,692. The PPP provides for loans
to qualifying businesses, the proceeds of which may only be used
for payroll costs, rent, utilities, mortgage interest, and interest
on other pre-existing indebtedness (the "permissible expenses").
The interest rate per the promissory note, dated April 16, 2020 and
executed by the Company in favor of the Bank, is fixed at 1.00% per
annum, with principal and interest payments starting November 16,
2020, payable monthly over 18 months in the amount of $152. The
loan matures on April 16, 2022. The proceeds of the loan must be
utilized pursuant to the requirements of the PPP, and all or a
portion of the loan may be forgiven in accordance with the PPP
applicable rules, regulations, and guidelines. Pursuant to the loan
agreement relating to the PPP loan, the Bank may accelerate the
loan in the event of a default under this or any other loan
agreement with the Bank.
The Company additionally
has 7 smaller installment loans with annual interest rates between
3.99% and 5.29%, maturing between 2020 and 2025, with varying
balances totaling $205.
Under the loan covenants
with the Bank, the Company is limited to annual capital
expenditures of $3,500 and must maintain tangible net worth of
$10,000. The Company is in compliance with all covenants
pursuant to the loan agreements as of June 30, 2020.
In
addition to the notes payable discussed above, the Company has a
$4,000 line of credit with the Bank with no balance outstanding as
of June 30, 2020. The line of credit is evidenced by a commercial
revolving promissory note which carries a variable interest rate of
prime and matures on October 1, 2020. The loan is collateralized by
a first lien position on the Company's accounts receivable and
inventory and a second lien position on all other business assets.
Key provisions of the line of credit require the Company (i) to
obtain bank approval for capital expenditures in excess of $3,500
during the term of the loan; and (ii) to obtain bank approval prior
to its funding any acquisition.
4. STOCK
COMPENSATION
The fair value of
restricted stock awards is estimated to be the market price of the
Company's common stock at the close of the date of grant.
Restricted stock activity during the three months ended June 30,
2020 is as follows:
|
Number of
Shares
|
Weighted Average Grant
Date Fair Value per Share
|
Balance, December 31,
2019
|
19,667
|
$5.45
|
Granted
|
—
|
—
|
Vested
|
19,667
|
5.45
|
Forfeited
|
—
|
—
|
|
|
|
Non-vested, end of
period
|
—
|
$—
|
Awards are amortized to
expense ratably, on an annual basis, over a three year vesting
term, except one grant in January 2019 for 2,000 shares of
restricted stock, which vested upon grant. There was stock
compensation expense of less than $1 for the three and six months
ended June 30, 2020 and $84 and $153 for the three and six months
ended June 30, 2019, respectively. There is no unrecognized stock
compensation cost as of June 30, 2020.
13
ITEM
2. Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
Forward-Looking
Statements
This Quarterly Report
and related documents include “forward-looking
statements” within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act 1934. Forward-looking statements involve known and unknown
risks, uncertainties and other factors which could cause the
Company’s actual results, performance (financial or
operating), or achievements expressed or implied by such forward
looking statements not to occur or be realized. Such forward
looking statements generally are based upon the Company’s
best estimates of future results, performance or achievement, based
upon current conditions and the most recent results of
operations. Forward-looking statements may be identified by
the use of forward-looking terminology such as “may,”
“will,” “expect,” “believe,”
“estimate,” “anticipate,”
“continue,” or similar terms, variations of those terms
or the negative of those terms. Potential risks and
uncertainties include, among other things, such factors
as:
●
Although the
ultimate impact is uncertain at this time, the coronavirus outbreak
may significantly affect the Company's financial condition,
liquidity, and results of operations. In this respect, the Company
has already experienced the following negative impacts on its
business: backlog reduction, lower production volumes, employee
absence, bidding restrictions within certain key states, and delays
in receipt of materials through the Company's supply
chain,
●
while
the Company was profitable for the six months ended June 30, 2020
and the years ended December 31, 2019 and 2018, there are no
assurances that the Company can remain profitable in future
periods; in line with this risk, the Company incurred a loss for
the quarter ended March 31, 2020,
●
our debt level increased in 2019 and
in the first six months of 2020, and our ability to satisfy the
same cannot be assured,
●
the
availability of funding or financing in event of the exercise of
the guaranteed buy-back with a certain customer,
●
the continued availability of
financing in the amounts, at the times, and on the terms required,
to support our future business and capital projects,
●
while
we have expended significant funds in recent years to increase
manufacturing capacity, there is no assurance that we will achieve
significantly greater sales,
●
the extent to which we are successful
in developing, acquiring, licensing or securing patents for
proprietary products,
●
changes in economic conditions
specific to any one or more of our markets (including the
availability of public funds and grants for
construction),
●
changes
in general economic conditions in the Company's primary service
areas,
●
adverse weather, which inhibits the
demand for our products,
●
our compliance with governmental
regulations,
●
the outcome of future litigation, if
any,
●
our
contract backlog,
●
on material construction projects,
our ability to produce and install product that conforms to
contract specifications and in a time frame that meets the contract
requirements,
●
the cyclical nature of the
construction industry,
●
our exposure to increased interest
expense payments should interest rates change,
and
●
the other factors and information
disclosed and discussed in other sections of this Report and in our
Annual Report on Form 10-K for the fiscal year ended December 31,
2019.
14
Overview; Potential Effect of
COVID-19 Outbreak
a) by the potential inability of customers of
the Company to pay amounts owed to the Company for products or
services already provided should their businesses suffer setbacks;
this risk is heightened by the relatively long lag time experienced
by the Company in collecting accounts receivable (see "Liquidity
and Capital Resources" below);
b) by potential supply side issues should our
vendors experience hardships, and have to reduce or terminate
operations, due to the COVID-19 outbreak, impacting the Company's
sourcing of materials;
c) by increased adverse effects on our
workforce due to contracting or taking care of a relative who has
contracted COVID-19, or have been quarantined by a medical
professional; in this respect, our workforce has been impacted as
of this date with an effect on operations at all locations, but
this impact has diminished as of the filing date, but no assurance
can be provided as to future impacts;
d) in the event that any of the three states in
which we have facilities provide for the quarantine of our
manufacturing employees, our production manufacturing will be
significantly affected;
e) in the event that any of the states in which
we sell our products and services may eliminate, cancel, or delay
projects due to monetary limitations resulting from the COVID-19
outbreak; in this respect, the Company has already seen a reduction
in bidding activity;
f) the reduction of state infrastructure budgets
due to the reduction in funding through the gas tax, or other
funding sources;
g) the increase in the overall loan defaults,
which in turn impacts the banking sector's ability to fund those
types of projects in which the Company's products may be
utilized;
h) in the event that economic hardships force
the Company to default on loan payments, our loans may be called
and our ability to borrow under our bank line of credit could
cease; and
i) as a micro cap public company, with
minimal trading volume, we do not have access to the public capital
markets as do larger public companies; in this respect, the Company
has not raised equity funding through a private placement or
underwritten public offering since its inital public offering in
1995.
The discussions below, including without limitation with respect to liquidity, are subject to the future effects of the COVID-19 outbreak. In this respect, should the outbreak cause serious economic harm in our areas of operation, our revenue expectations are unlikely to be fulfilled.
15
The Company had (in
thousands) a net loss of $38 for the first quarter 2020 and net
income of $441 for the second quarter 2020, resulting in net income
of $403 for the six months ended June 30, 2020. The cost of goods
sold as a percent of revenue, not including royalties, for the
three and six months ended June 30, 2020 was 80% and 83%, as
compared to 83% and 82% for the three and six months ended June 30,
2019. The decrease in cost of goods sold as a percentage of
revenue, not including royalties, for the three months ended June
30, 2020, compared to the three months ended June 30, 2019, is
mainly due to the increase in barrier rental revenues, which
typically have higher margins than product sales. The increase in cost
of goods sold as a percentage of revenue, not including royalties,
for the six months ended June 30, 2020, compared to the six months
ended June 30, 2019, is mainly due to
maintaining wage
and labor costs despite reduced production volumes. Total
revenues for the three and six month periods ended June 30, 2020
were $10,450 and $20,275, respectively, compared to $10,852 and
$21,041 for the three and six month periods ended June 30, 2019.
The decrease was mainly from reduced sales in SlenderWall, barrier,
and Easi-Set building sales, although offset by the increase in
architectural and miscellaneous wall sales, compared to the same
period in 2019. Operating expenses for 2020 remain in line with the
prior year. During the second quarter 2020, the Company received a
loan under the Paycheck Protection Program (the "PPP") in the
amount of $2,692. The Company
maintained wage and labor costs in accordance with PPP
rules. At the current time, the Company has
recorded the PPP loan as a note payable, but may in the future
account for the possibility that all or a portion of the loan may
be forgiven under the PPP rules. For further loan
information see "Liquidity and Capital
Resources".
Results of Operations (dollar
amounts in thousands, except per share data)
Three and six
months ended June
30, 2020 compared to the
three and
six months
ended June 30, 2019
Revenue includes product
sales, barrier rentals, royalty income, and shipping and
installation revenues. Product sales are further divided into
soundwall, architectural and SlenderWall™ panels,
miscellaneous wall panels, highway barrier, Easi-Set® and
Easi-Span® buildings, utility products, and miscellaneous
precast products. The following table summarizes the sales by
product type and comparison for the three and six month periods
ended June 30, 2020 and 2019. As indicated in "Overview; Potential
Effect of COVID-19 Outbreak" above, should the COVID-19 outbreak
cause serious economic harm in our area of operations, our revenue
expectations are unlikely to be fulfilled.
Revenue by
Type
|
Three Months Ended June
30
|
Six Months Ended June
30
|
||||||
|
2020
|
2019
|
Change
|
% Change
|
2020
|
2019
|
Change
|
%
Change
|
Soundwall
Sales
|
$2,200
|
$1,939
|
$261
|
13%
|
$4,087
|
$4,053
|
$34
|
1%
|
Architectural Panel
Sales
|
766
|
424
|
342
|
81%
|
1,533
|
424
|
1,109
|
262%
|
SlenderWall
Sales
|
—
|
772
|
(772)
|
(100)%
|
923
|
2,735
|
(1,812)
|
(66)%
|
Miscellaneous Wall
Sales
|
1,128
|
406
|
722
|
178%
|
2,031
|
769
|
1,262
|
164%
|
Barrier
Sales
|
945
|
1,817
|
(872)
|
(48)%
|
2,270
|
3,408
|
(1,138)
|
(33)%
|
Easi-Set and Easi-Span
Building Sales
|
768
|
1,335
|
(567)
|
(42)%
|
1,328
|
2,369
|
(1,041)
|
(44)%
|
Utility
Sales
|
388
|
449
|
(61)
|
(14)%
|
789
|
757
|
32
|
4%
|
Miscellaneous
Sales
|
504
|
185
|
319
|
172%
|
589
|
316
|
273
|
87%
|
Total Product
Sales
|
6,699
|
7,327
|
(628)
|
(9)%
|
13,550
|
14,831
|
(1,281)
|
(9)%
|
Barrier
Rentals
|
907
|
582
|
325
|
56%
|
1,650
|
1,163
|
487
|
42%
|
Royalty
Income
|
413
|
429
|
(16)
|
(4)%
|
681
|
735
|
(54)
|
(7)%
|
Shipping and
Installation Revenue
|
2,431
|
2,514
|
(83)
|
(3)%
|
4,394
|
4,312
|
82
|
2%
|
Total Service
Revenue
|
3,751
|
3,525
|
226
|
6%
|
6,725
|
6,210
|
515
|
8%
|
|
|
|
|
|
|
|
|
|
Total
Revenue
|
$10,450
|
$10,852
|
$(402)
|
(4)%
|
$20,275
|
$21,041
|
$(766)
|
(4)%
|
Soundwall
Sales - Soundwall sales increased for the three and six
month periods ended June 30, 2020 compared to the same periods in
2019. The increase for the three and six month periods in soundwall
sales is mainly attributed to increased production at the Virginia
plant. The Virginia plant continues to produce soundwall for the
largest soundwall contract in Company history, which was initially
awarded during 2018.
Architectural
Sales - Architectural sales increased for the three and six
months ended June 30, 2020 compared to the same periods in 2019.
The Company had one large architectural panel project begin during
the first quarter 2020, while there was much lower production in
the first six months of 2019. The Company was also recently awarded
a large architectural project expected to begin production during
the third quarter 2020.
SlenderWall
Sales - SlenderWall sales significantly decreased for the
three and six month periods ended June 30, 2020 compared to the
same periods in 2019. SlenderWall sales are generated on a project
basis, and success is determined by the number and dollar value of
projects awarded and produced in any particular period. The
decrease for the three and six month periods ending June 30, 2020
compared to the same periods in 2019, is mainly attributable to the
Company finishing production of a major SlenderWall project during
the first and second quarter 2019, as compared to finishing several
smaller projects during the first quarter of 2020. The Company
continues to focus sales initiatives on SlenderWall, but no
assurance can be given as to success in this endeavor, particularly
in view of the COVID-19 outbreak.
16
Miscellaneous
Wall Sales - Miscellaneous wall sales increased
significantly for the three and six month periods ended June 30,
2020 compared to the same periods in 2019 due to the amount of
retaining wall projects in production. The Company was awarded
various miscellaneous wall panel projects in the later part of
2019, with production expected to continue through the end of
2020.
Barrier
Sales - Barrier sales
decreased significantly during the three and six month periods
ended June 30, 2020 compared to the same periods in 2019. The
Company has, and intends to continue to, place a greater emphasis
on barrier rentals versus barrier sales.
Easi-Set®
and Easi-Span® Building Sales - Building and restroom
sales decreased for the three and six month periods ended June 30,
2020 compared to the same periods in 2019 mainly due to a decrease
in production at the North Carolina and South Carolina plants, with
the decreased quantity of building sales orders received at both
locations compared to the same time period in
2019.
Utility
Sales - Utility sales decreased for the three month period
ended June 30, 2020 compared to the same period in 2019, and
slightly increased for the six month period ended June 30, 2020
compared to the same period in 2019. Utility products are tied
closely with infrastructure spending by federal, state and local
governments. The Company continues to bid on utility projects and
is competitive on larger quantities, although there are competitors
who specialize lower priced utility products.
Miscellaneous
Product Sales -
Miscellaneous products are products that are produced or sold that
do not meet the criteria defined for other revenue
categories. Examples would include precast concrete slabs,
waste blocks or small add-on items. Miscellaneous product sales
increased for the three and six month periods ended June 30, 2020
compared to the same period in 2019. These products are
typically small in nature and the Company focuses it's priorities
on larger, more profitable jobs.
Barrier
Rentals - Barrier rentals increased for the three and six
month periods ended June 30, 2020 compared to the same periods in
2019 due to the higher quantity of linear feet rented than the
previous year and a few short-term security projects. Barrier
rentals were also positively impacted in the first half of 2020
with the revenue recognition from the deferred buy-back lease
obligation. As indicated above, the Company is shifting its focus
to barrier rentals compared to barrier sales with the significant
increase in the rental fleet in late 2019. Its success in this
endeavor will be affected by the level of governmental spending on
future public highway products, which spending may be adversely
effected by cutbacks resulting from diversion of funds due to the
COVID-19 outbreak.
Royalty
Income - Royalties decreased for the three and six month
periods ended June 30, 2020 compared to the same periods in 2019.
Royalties for barriers started off slow in 2020 with the new
transition to the MASH TL3 standard. The Company is uncertain how
the COVID-19 outbreak will impact each licensee. The Company
continues to seek new license opportunities to expand product
offerings around the world.
Shipping
and Installation - Shipping revenue results from shipping
our products to the customers' final destination and is recognized
when the shipping services take place. Installation activities
include installation of our products at the customers’
construction sites. Installation revenue is recognized when
attaching architectural and SlenderWall panels to a building,
installing an Easi-Set® building at customers' sites, or
setting any of our other precast products at a site specific to the
requirements of the owner. Shipping and installation revenue
decreased for the three month period ended June 30, 2020, compared
to the same period in 2019. The decrease is mainly a result of less
shipments from the North Carolina and South Carolina facilities.
Shipping and installation revenue increased for the six month
period ended June 30, 2020, compared to the same period in 2019.
The increase is mainly derived from the installation associated
with two SlenderWall projects being erected during the first
quarter 2020 and an increase in the shipping and installation of
barrier rentals during 2020.
17
Cost
of Goods Sold - Total cost of goods sold, as a percentage of
total revenue, not including royalties, was 80% and 83% for the
three and six month periods ended June 30, 2020, respectively,
compared to 83% and 82% for the same periods in 2019, respectively.
The
decrease in cost of goods sold as a percentage of revenue, not
including royalties, for the three months ended June 30, 2020,
compared to the three months ended June 30, 2019, is mainly due to
the increase in barrier rentals, which typically have higher
margins than product sales.
The increase in
cost of goods sold as a percentage of revenue, not including
royalties, for the six months ended June 30, 2020, compared to the
six months ended June 30, 2019, is mainly due to maintaining
wage
and labor costs despite reduced production
volumes.
General
and Administrative Expenses - For the three months ended
June 30, 2020 the Company's general and administrative expenses
increased by $87 to $1,230 from $1,143 during the same period in
2019 and for the six months ended June 30, 2020 the Company's
general and administrative expenses decreased by $68 to $2,282 from
$2,350 in the prior year. The increased general and administrative
expenses for the three month period ended June 30, 2020 is mainly
attributed to the write-off of bad debts associated with retainage
on two large jobs. The decrease in general and administrative
expenses for the six month period ended June 30, 2020 is mainly
attributed to no provision for stock compensation compared to the
six month period ended June 30, 2019. General and administrative
expense as a percentage of total revenue was 11% for both six month
periods ended June 30, 2020 and 2019,
respectively.
Selling
Expenses - Selling
expenses for the three months ended June 30, 2020 decreased to $574
from $640 for the same period in 2019. Selling expenses for the six months ended June
30, 2020 decreased to $1,164 from $1,207 for the same period in
2019. The reduction in selling expenses for the three and six month
periods are attributed to a decrease in sales commissions compared
to the same periods in the prior year.
Operating
Income (Loss) -
The Company had operating income for the three month period ended
June 30, 2020 of $573 compared to operating income of $373 for the
same period in 2019. The increase in operating income for the three
month period ended June 30, 2020 compared to the same period in
2019, was mainly due to the increase in gross profit margins. The
Company had operating income for the six month period ended June
30, 2020 of $532 compared to operating income of $821 for the same
period in 2019. The decrease in operating income is mainly due to
lower sales volumes combined with higher cost of goods sold as a
percentage of revenue, excluding
royalties.
Interest
Expense -
Interest expense was $57 and $40 for the three month period ended
June 30, 2020 and 2019, respectively. Interest expense was $113 and
$85 for the six month period ended June 30, 2020 and 2019,
respectively. The Company expects interest expense to increase for
the full year 2020, as compared to the full year 2020, due to the
debt financing on the North Carolina expansion project
completed in the fourth quarter 2019.
Income
Tax Expense (Benefit) -
The Company had an income tax expense of $130 with an effective
rate of 23% for the three months ended June 30, 2020 compared to
income tax expense of $86 with an effective rate of 23% for the
same period in 2019. The Company had an income tax expense of $120
with an effective rate of 23% for the six months ended June 30,
2020 compared to income tax expense of $185 with an effective tax
rate of 23% for the same period in 2019.
Net
Income (Loss) - The Company had net income of $441 for the three
months ended June 30, 2020, compared to net income of $288 for the
same period in 2019. The basic and diluted income per share was
$0.09 for the three months ended June 30, 2020, and the basic and
diluted income per share was $0.06 for the three months ended June
30, 2019. The Company had net income of $403 for the six months
ended June 30, 2020, compared to net income of $628 for the same
period in 2019. The basic and diluted income per share was $0.08
for the six months ended June 30, 2020, and the basic and diluted
income per share was $0.12 for the six months ended June 30,
2019.
18
Liquidity and Capital
Resources (dollar amounts in thousands)
Reference is made
to "Overview; Potential Effect of COVID-19 Outbreak" above in the
context of the discussion below.
The Company has a mortgage note payable to Summit
Community Bank (the “Bank”), with a balance of $375 as
of June 30, 2020. The note has a maturity date of September
20, 2021 and a fixed interest rate of 3.99% annually with monthly
payments of $26 and is secured by principally all of the assets of
the Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The
Company has a mortgage note payable to the Bank for the
construction of it's North Carolina facility. The note carries a
ten year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
$22, and is secured by all of the assets of Smith-Carolina and a
guarantee by the Company. The balance of the note payable at June
30, 2020 was $2,103.
On
March 27, 2020, the Company completed the refinancing of existing
loans with a note payable to the Bank in the amount of $2,701. A
portion of the funds in the amount of $678 were secured for
improvements to an existing five acre parcel for additional storage
at the Midland, Virginia plant. The loan is collateralized by a
first lien position on the Virginia property, building, and assets.
The refinance also released the lien on the Smith-Columbia plant in
Hopkins, South Carolina (Columbia). The interest rate per the
Promissory Note is fixed at 3.99% per annum, with principal and
interest payments payable monthly over 120 months in the amount of
$27. The loan matures on March 27, 2030.The balance of the
note payable at June 30, 2020 was $2,647.
On
April 16, 2020, the Company obtained a loan, evidenced by a
promissory note, under the Paycheck Protection Program (the "PPP")
from the Bank in the amount of $2,692. The PPP provides for loans
to qualifying businesses, the proceeds of which may only be used
for payroll costs, rent, utilities, mortgage interest, and interest
on other pre-existing indebtedness (the "permissible expenses").
The interest rate per the promissory note, dated April 16, 2020 and
executed by the Company in favor of the Bank, is fixed at 1.00% per
annum, with principal and interest payments starting November 16,
2020, payable monthly over 18 months in the amount of $152. The
loan matures on April 16, 2022. The proceeds of the loan must be
utilized pursuant to the requirements of the PPP, and all or a
portion of the loan may be forgiven in accordance with the PPP
applicable rules, regulations, and guidelines. Pursuant to the loan
agreement relating to the PPP loan, the Bank may accelerate the
loan in the event of a default under this or any other loan
agreement with the Bank.
The Company additionally has 7
smaller installment loans with annual interest rates between 3.99%
and 5.29%, maturing between 2020 and 2025, with varying balances
totaling $205.
Under the loan covenants with the
Bank, the Company is limited to annual capital expenditures of
$3,500 and must maintain tangible net worth of $10,000. The
Company is in compliance with all covenants pursuant to the loan
agreements as of June 30, 2020.
In
addition to the notes payable discussed above, the Company has a
$4,000 line of credit with the Bank with no balance outstanding as
of June 30, 2020. The line of credit is evidenced by a commercial
revolving promissory note which carries a variable interest rate of
prime and matures on October 1, 2020. The loan is collateralized by
a first lien position on the Company's accounts receivable and
inventory and a second lien position on all other business assets.
Key provisions of the line of credit require the Company (i) to
obtain bank approval for capital expenditures in excess of $3,500
during the term of the loan; and (ii) to obtain bank approval prior
to its funding any acquisition.
At June 30, 2020, the
Company had cash totaling $4,404 and investment securities totaling
$1,189, compared to cash totaling $1,364 and investment securities
totaling $1,176 at December 31, 2019. Investment securities at
June 30, 2020 consist of shares of USVAX (a Virginia Bond
Fund). The increase in cash is primarily the result of the PPP
loan received on April 16, 2020.
19
Critical Accounting Policies
and Estimates
Seasonality
Inflation
Sales
Backlog
20
ITEM
3. Quantitative and Qualitative Disclosures
About Market Risk
ITEM
4. Controls and
Procedures
(a) Disclosure
controls and procedures
(b) Changes
in Internal Control over Financial Reporting
21
PART II — OTHER INFORMATION
ITEM 1. Legal
Proceedings
ITEM 1A. Risk
Factors
ITEM 2. Unregistered Sales of
Equity Securities and Use of Proceeds
ITEM 3. Defaults Upon Senior
Securities
22
ITEM 4. Mine Safety
Disclosures
ITEM 5. Other
Information
ITEM
6. Exhibits
Exhibit
No.
|
|
Exhibit
Description
|
|
Certification of the
Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification of the
Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification pursuant
18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance
Document.
|
101.SCH
|
|
XBRL Taxonomy Extension
Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension
Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension
Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension
Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension
Presentation Linkbase Document.
|
23
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
||||
|
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
August 11,
2020
|
By:
|
/s/ Ashley B.
Smith
|
|
|
|
|
Ashley B. Smith, Chief
Executive Officer
|
|
|
|
|
(Principal Executive
Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 11,
2020
|
By:
|
/s/ Adam J.
Krick
|
|
|
|
|
Adam J. Krick, Chief
Financial Officer
|
|
|
|
|
(Principal Financial
Officer)
|
|
24