SMITH MIDLAND CORP - Quarter Report: 2021 March (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
☑
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period
ended March
31, 2021
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from
________ to ________
Commission File Number
1-13752
Smith-Midland
Corporation
(Exact name of Registrant as
specified in its charter)
Delaware
|
54-1727060
|
(State or other jurisdiction
of incorporation or
organization)
|
(I.R.S. Employer
Identification
No.)
|
5119 Catlett Road, P.O. Box
300
Midland, VA
22728
(Address, zip code of
principal executive offices)
(540)
439-3266
(Registrant’s telephone
number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each
class
|
Trading
Symbol
|
Name of each
exchange on which registered
|
Common Stock,
$0.01 par value per share
|
SMID
|
NASDAQ
|
Indicate by check mark
whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90
days. Yes ☑ No
☐
Indicate by check mark
whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☑ No
☐
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, a smaller reporting company or an
emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth
company" in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting
company
|
☑
|
Emerging growth
company
|
☐
|
|
|
If an emerging growth
company, indicate by check mark if the registrant has elected not
to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Indicate by check mark
whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes ☐ No
☑
Indicate the number of
shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
Common Stock, $0.01 par value,
outstanding as of April 30, 2021: 5,202,158 shares, net of treasury
shares
SMITH-MIDLAND
CORPORATION
Form 10-Q Index
PART I. FINANCIAL
INFORMATION
|
Page
|
|
|
Item 1.
Financial Statements
|
|
|
|
Condensed Consolidated
Balance Sheets
|
|
|
|
Condensed Consolidated
Statements of Operations (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Stockholders' Equity (Unaudited)
|
|
|
|
Condensed Consolidated
Statements of Cash Flows (Unaudited)
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (Unaudited)
|
|
|
|
Item 2.
Management's Discussion and Analysis
of Financial Condition and Results of Operations
|
|
|
|
Item 3.
Quantitative and Qualitative
Disclosures About Market Risk
|
|
|
|
Item 4.
Controls and Procedures
|
|
|
|
PART II. OTHER
INFORMATION
|
|
|
|
Item 1.
Legal Proceedings
|
|
|
|
Item 1A.
Risk Factors
|
|
|
|
Item 2.
Unregistered Sales of Equity
Securities and Use of Proceeds
|
|
|
|
Item 3.
Defaults Upon Senior
Securities
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
Item 5.
Other Information
|
|
|
|
Item 6.
Exhibits
|
|
|
|
Signatures
|
2
PART I — FINANCIAL
INFORMATION
ITEM
1. Financial Statements
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
(in thousands, except
share and per share data)
ASSETS
|
March
31,
2021
(Unaudited)
|
December 31,
2020
|
Current
assets
|
|
|
Cash
|
$12,534
|
$8,764
|
Investment securities,
available-for-sale, at fair value
|
1,226
|
1,228
|
Accounts receivable,
net
|
|
|
Trade -
billed (less allowance for doubtful accounts of approximately
$400), including contract retentions
|
10,922
|
9,798
|
Trade -
unbilled
|
801
|
742
|
Inventories,
net
|
|
|
Raw
materials
|
713
|
643
|
Finished
goods
|
1,634
|
1,551
|
Prepaid expenses and
other assets
|
528
|
615
|
|
|
|
Total current
assets
|
28,358
|
23,341
|
|
|
|
Property and equipment,
net
|
18,528
|
18,602
|
|
|
|
Deferred buy-back lease asset,
net
|
4,027
|
4,237
|
|
|
|
Other
assets
|
295
|
319
|
|
|
|
Total
assets
|
$51,208
|
$46,499
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
3
SMITH-MIDLAND
CORPORATION
CONDENSED CONSOLIDATED
BALANCE
SHEETS
(in thousands, except
share and per share data)
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
March
31,
2021
(Unaudited)
|
December 31,
2020
|
Current
liabilities
|
|
|
Accounts payable -
trade
|
$2,567
|
$1,866
|
Accrued expenses and
other liabilities
|
664
|
875
|
Deferred
revenue
|
2,091
|
1,774
|
Accrued
compensation
|
1,387
|
1,318
|
Accrued income
taxes
|
1,429
|
470
|
Deferred buy-back lease
obligation
|
1,203
|
1,203
|
Operating lease
liabilities
|
86
|
85
|
Current portion of PPP
loan
|
750
|
—
|
Current maturities of
notes payable
|
646
|
740
|
Customer
deposits
|
853
|
569
|
|
|
|
Total current
liabilities
|
11,676
|
8,900
|
|
|
|
Deferred
revenue
|
804
|
600
|
Deferred buy-back lease
obligation
|
3,489
|
3,790
|
Operating lease
liabilities
|
189
|
211
|
Notes payable - less
current maturities
|
4,094
|
4,196
|
PPP loan - less current
portion
|
1,942
|
2.692
|
Deferred tax
liability
|
2,457
|
2,461
|
|
|
|
Total
liabilities
|
24,651
|
22,850
|
|
|
|
Stockholders’
equity
|
|
|
Preferred stock, $.01
par value; authorized 1,000,000 shares, none issued and
outstanding
|
—
|
—
|
Common stock, $.01 par
value; authorized 8,000,000 shares; 5,279,411 and 5,279,411 issued
and 5,202,158 and 5,202,158 outstanding, respectively
|
52
|
52
|
Additional paid-in
capital
|
6,446
|
6,405
|
Treasury stock, at cost,
40,920 shares
|
(102)
|
(102)
|
Retained
earnings
|
20,161
|
17,294
|
|
|
|
Total stockholders'
equity
|
26,557
|
23,649
|
|
|
|
Total liabilities and
stockholders' equity
|
$51,208
|
$46,499
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
4
SMITH-MIDLAND CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF
OPERATIONS
(Unaudited)
(in thousands, except
per share data)
|
Three Months Ended March
31,
|
|
|
2021
|
2020
|
Revenue
|
|
|
Product
sales
|
$7,420
|
$6,852
|
Barrier
rentals
|
5,777
|
742
|
Royalty
income
|
420
|
268
|
Shipping and
installation revenue
|
1,601
|
1,963
|
|
|
|
Total revenue
|
15,218
|
9,825
|
|
|
|
Cost of goods
sold
|
9,496
|
8,225
|
|
|
|
Gross profit
|
5,722
|
1,600
|
|
|
|
Operating expenses
|
|
|
General and
administrative expenses
|
1,325
|
1,051
|
Selling
expenses
|
595
|
591
|
|
|
|
Total operating expenses
|
1,920
|
1,642
|
|
|
|
Operating income
(loss)
|
3,802
|
(42)
|
|
|
|
Other income (expense)
|
|
|
Interest
expense
|
(42)
|
(56)
|
Interest
income
|
9
|
9
|
Gain (loss) on sale of
assets
|
46
|
36
|
Other income
(expense)
|
(7)
|
4
|
|
|
|
Total other income
(expense)
|
6
|
(7)
|
|
|
|
Income (loss) before income tax expense
(benefit)
|
3,808
|
(49)
|
|
|
|
Income tax expense
(benefit)
|
941
|
(11)
|
|
|
|
Net income (loss)
|
$2,867
|
$(38)
|
|
|
|
Basic and diluted earnings (loss) per common
share
|
$0.55
|
$(0.01)
|
|
|
|
Weighted average number of common shares
outstanding:
|
|
|
Basic
|
5,202
|
5,183
|
Diluted
|
5,210
|
5,183
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
5
SMITH-MIDLAND CORPORATION
(Unaudited)
(in
thousands)
|
Common
Stock
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Retained
Earnings
|
Total
|
Balance
at December 31, 2020
|
$52
|
$6,405
|
$(102)
|
$17,294
|
$23,649
|
Vesting
of restricted stock
|
—
|
41
|
—
|
—
|
41
|
Net
income (loss)
|
—
|
—
|
—
|
2,867
|
2,867
|
Balance
at March 31, 2021
|
52
|
6,446
|
(102)
|
20,161
|
26,557
|
|
Common Stock
|
Additional Paid-in
Capital
|
Treasury Stock
|
Retained
Earnings
|
Total
|
Balance at December 31,
2019
|
$52
|
$6,242
|
$(102)
|
$14,629
|
$20,821
|
Vesting of restricted
stock
|
—
|
—
|
—
|
—
|
—
|
Net income
(loss)
|
—
|
—
|
—
|
(38)
|
(38)
|
Balance at March 31,
2020
|
52
|
6,242
|
(102)
|
14,591
|
20,783
|
The accompanying notes are an
integral part of the condensed consolidated financial
statements.
6
SMITH-MIDLAND CORPORATION AND
SUBSIDIARIES
(Unaudited)
(in
thousands)
|
Three Months Ended March
31,
|
|
|
2021
|
2020
|
Cash flows from
operating activities:
|
|
|
Net income
(loss)
|
$2,867
|
$(38)
|
Adjustments to reconcile
net income (loss) to net cash provided by (used in) operating
activities:
|
|
|
Depreciation and
amortization
|
646
|
572
|
Gain (loss) on sale of
assets
|
(46)
|
(36)
|
Unrealized (gain)
loss
|
8
|
—
|
Allowance for doubtful
accounts
|
—
|
17
|
Stock
compensation
|
41
|
—
|
Deferred
taxes
|
(4)
|
16
|
(Increase) decrease
in
|
|
|
Accounts
receivable - billed
|
(1,124)
|
3,262
|
Accounts
receivable - unbilled
|
(59)
|
(646)
|
Inventories
|
(153)
|
71
|
Prepaid expenses and
other assets
|
104
|
41
|
Refundable income
taxes
|
—
|
(32)
|
Increase (decrease)
in
|
|
|
Accounts payable -
trade
|
701
|
(511)
|
Accrued expenses and
other liabilities
|
(211)
|
(31)
|
Deferred
revenue
|
521
|
(271)
|
Accrued
compensation
|
69
|
(314)
|
Accrued income
taxes
|
959
|
—
|
Deferred buy-back lease
obligation
|
(301)
|
(259)
|
Customer
deposits
|
284
|
(585)
|
Net cash provided by
(used in) operating activities
|
4,302
|
1,256
|
Cash flows from
investing activities:
|
|
|
Purchases of investment
securities available-for-sale
|
(7)
|
(8)
|
Purchases of property
and equipment
|
(376)
|
(669)
|
Proceeds from sale of
fixed assets
|
46
|
41
|
Net cash provided by
(used in) investing activities
|
(337)
|
(636)
|
Cash flows from
financing activities:
|
|
|
Proceeds from long-term
borrowings
|
—
|
2,701
|
Repayments of long-term
borrowings
|
(195)
|
(2,205)
|
Dividends paid on common
stock
|
—
|
(282)
|
Net cash provided by
(used in) financing activities
|
(195)
|
214
|
Net increase (decrease)
in cash
|
3,770
|
834
|
Cash
|
|
|
Beginning of
period
|
8,764
|
1,364
|
End of
period
|
$12,534
|
$2,198
|
|
|
|
Supplemental Cash Flow
information:
|
|
|
Cash payments for
interest
|
$42
|
$56
|
Cash payments for income
taxes
|
$—
|
$1
|
The accompanying notes
are an integral part of the condensed consolidated financial
statements.
7
SMITH-MIDLAND CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Basis of
Presentation
The accompanying
unaudited condensed consolidated financial statements were prepared
in accordance with accounting principles generally accepted in the
United States of America (GAAP) for interim financial information,
and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, we have condensed or omitted certain
information and footnote disclosures that are included in our
annual financial statements. These condensed consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements, summary of significant
accounting policies, and the related notes included in our Annual
Report on Form 10-K for the year ended December 31,
2020. The condensed consolidated December 31, 2020
balance sheet was derived from the audited financial statements
included in the Form 10-K. Dollar amounts in the footnotes are
stated in thousands, except for per share data.
In the opinion of
management, these condensed consolidated financial statements
reflect all adjustments (which consist of normal, recurring
adjustments) necessary for a fair presentation of the financial
position and results of operations and cash flows for the periods
presented. The results disclosed in the condensed consolidated
statements of operations are not necessarily indicative of the
results to be expected in any future periods.
Although the
ultimate impact is uncertain at this time, the coronavirus outbreak
may significantly affect the Company's financial condition,
liquidity, and results of operations. In this respect, the Company
has already experienced the following negative impacts on its
business: backlog reduction during 2020 from that of 2019, lower
production volumes, employee absence, bidding restrictions within
certain key states, and delays in receipt of materials through the
Company's supply chain.
Recently Issued Accounting
Pronouncement
The FASB issued ASU No. 2016-13,
“Measurement of Credit Losses on Financial
Instruments.” This standard replaces the incurred loss
impairment methodology in current U.S. GAAP with a methodology that
reflects estimates of expected credit losses over their contractual
life that are recorded at inception based on historical
information, current conditions, and reasonable and supportable
forecasts. The pronouncement is effective for smaller reporting
companies for fiscal years beginning after December 15, 2022. The
Company is currently evaluating the impact of this standard,
including subsequent amendments, on the consolidated financial
statements and related disclosures.
8
Revenue
Recognition
Product Sales - Over
Time
Under Topic 606, the
Company recognizes revenue to depict the transfer of goods or
services to customers in an amount that reflects the consideration
the Company expects to be entitled to in exchange for goods or
services provided. Revenue associated with contracts with customers
is recognized over time as the Company's performance creates or
enhances customer controlled assets or creates or enhances an asset
with no alternative use, which the Company has an enforceable right
to receive compensation as defined under the contract for
performance completed. To determine the amount of revenue to
recognize over time, the Company recognizes revenue over the
contract terms based on the output method. The Company applied the
"as-invoiced" practical expedient as the amount of consideration
the Company has the right to invoice corresponds directly with the
value of the Company's performance to date.
As the output method is
driven by units produced, the Company recognizes revenues based on
the value transferred to the customer relative to the remaining
value to be transferred. The Company also matches the costs
associated with the units produced. If a contract is projected to
result in a loss, the entire contract loss is recognized in the
period when the loss was first determined and the amount of the
loss updated in subsequent reporting periods. Revenue recognition
also includes an amount related to a contract asset or contract
liability. If the recognized revenue is greater than the amount
billed to the customer, a contract related asset is recorded in
"Accounts receivable - unbilled". Conversely, if the amount billed
to the customer is greater than the recognized revenue, a contract
liability is recorded in "Customer deposits". Changes in the job
performance, job conditions and final contract settlements are
factors that influence management’s assessment of total
contract value and therefore, profit and revenue
recognition.
A portion of the work
the Company performs requires financial assurances in the form of
performance and payment bonds or letters of credit at the time of
execution of the contract. Some contracts include retention
provisions of up to 10% which are generally withheld from each
progress payment as retainage until the contract work has been
completed and approved.
Product Sales - Point in
Time
For certain product
sales that do not meet the over time criteria, under Topic 606 the
Company recognizes revenue when the product has been shipped to the
destination in accordance with the terms outlined in the contract
where a present obligation to pay exists as the customer has gained
control of the product.
Accounts Receivable and
Contract Balances
The timing of when we
bill our customers is generally dependent upon billing terms,
milestone billings based on the completion of certain phases of the
work, or when services are provided or products are shipped.
Projects with performance obligations recognized over time that
have costs and estimated earnings recognized to date in excess of
cumulative billings, are reported on our Condensed Consolidated
Balance Sheets as "Accounts receivable - unbilled". Projects with
performance obligations recognized over time that have cumulative
billings in excess of costs and estimated earnings recognized to
date, are reported on our Condensed Consolidated Balance Sheets as
"Customer deposits".
Any uncollected billed
amounts for our performance obligations recognized over time,
including contract retentions, are recorded within accounts
receivable. At March 31, 2021 and December 31, 2020, accounts
receivable included contract retentions of approximately $1,522 and
$1,709, respectively.
Our billed and unbilled
revenue may be exposed to potential credit risk if our customers
should encounter financial difficulties, and we maintain reserves
for specifically-identified potential uncollectible receivables. At
March 31, 2021 and December 31, 2020, our allowances for doubtful
accounts were approximately $400.
9
Sale to Customer with a
Buy-Back Guarantee
The Company entered
into a buy-back agreement with one specific customer. Under this
agreement, the Company guaranteed to buy-back product at a
predetermined price at the end of the long-term project, subject to
the condition of the product. Although the Company receives payment
in full as the product is produced, GAAP requires these
transactions to be accounted for as operating leases. The amount of
sale proceeds equal to the buy-back obligation, included in
"Deferred buy-back lease obligation" in the liabilities section of
the consolidated balance sheet, is deferred until the buy-back is
exercised or expired. The remaining sale proceeds are deferred in
the same account and recognized on a straight-line basis over the
usage period, such usage period commencing on delivery to the
job-site and ending at the time the buy-back is exercised or
expired. The Company capitalizes the cost of the product on the
consolidated balance sheet shown in "Deferred buy-back lease asset,
net", and depreciates the value, less residual value, to cost of
leasing revenue in "Cost of goods sold" over the estimated useful
life of the asset.
In the case the
customer does not exercise the buy-back option and retains
ownership of the product at the end of the usage period, the
guaranteed buy-back liability and any deferred revenue balances
related to the product are settled to revenue, and the net book
value of the asset is expensed to cost of leasing revenue. If the
customer exercises the buy-back guarantee option, the Company
purchases the product back in the amount equal to the buy-back
guarantee, the Company settles any remaining deferred balances, in
excess of the buy-back payment, to leasing revenue, and the Company
reclassifies the net book value of the product on the consolidated
balance sheet to "Inventories" or "Property and equipment, net"
depending on the intended use at the time. The revenue is being
recognized in accordance with Topic 842, Leases.
Barrier Rentals - Lease
Income
Leasing fees are paid by
customers at the beginning of the lease period and are recorded as
deferred revenue. The deferred revenue is then recognized each
month as lease income for the duration of the lease, in accordance
with Topic 842, Leases.
Topic 842 is applied, as Topic 606-10-15-2 provides a scope
exception for lease contracts.
Royalty
Income
The Company licenses
certain products to other precast companies to manufacture the
Company's products to engineering specifications under the
licensing agreements. The agreements are typically for five
year terms and require royalty payments from 4% to 6% of total
sales of licensed products, which are paid on a monthly
basis. The revenues from licensing agreements are recognized
in the month earned, in accordance with Topic
606-10-55-65.
Shipping and
Installation
Shipping and
installation revenues are recognized as a distinct performance
obligation in the period the shipping and installation services are
provided to the customer, in accordance with Topic
606.
10
Disaggregation of
Revenue
In the following table,
revenue is disaggregated by primary sources of
revenue:
Revenue by Type
|
Three Months Ended March
31,
|
|||
Product Sales:
|
2021
|
2020
|
Change
|
% Change
|
Soundwall
Sales
|
$1,699
|
$1,887
|
$(188)
|
(10)%
|
Architectural Panel
Sales
|
2,188
|
767
|
1,421
|
185%
|
SlenderWall
Sales
|
—
|
923
|
(923)
|
(100)%
|
Miscellaneous Wall
Sales
|
503
|
903
|
(400)
|
(44)%
|
Barrier
Sales
|
1,491
|
1,325
|
166
|
13%
|
Easi-Set and Easi-Span
Building Sales
|
754
|
559
|
195
|
35%
|
Utility
Sales
|
268
|
401
|
(133)
|
(33)%
|
Miscellaneous
Sales
|
517
|
87
|
430
|
494%
|
Total Product
Sales
|
7,420
|
6,852
|
568
|
8%
|
Barrier
Rentals
|
5,777
|
742
|
5,035
|
679%
|
Royalty
Income
|
420
|
268
|
152
|
57%
|
Shipping and
Installation Revenue
|
1,601
|
1,963
|
(362)
|
(18)%
|
Total Service
Revenue
|
7,798
|
2,973
|
4,825
|
162%
|
|
|
|
|
|
Total
Revenue
|
$15,218
|
$9,825
|
$5,393
|
55%
|
The revenue items: soundwall sales, architectural panel sales,
SlenderWall sales, miscellaneous wall sales, barrier rentals, and
royalty income are recognized as revenue over time. The revenue
items: barrier sales, Easi-Set and Easi-Span building sales,
utility sales, miscellaneous sales, and shipping and installation
revenue are recognized as revenue at the point in
time.
Warranties
The Company's products
are typically sold pursuant to an implicit warranty as to
merchantability only. Warranty claims are reviewed and
resolved on a case by case method. Although the Company does
incur costs for these types of expense, historically the amount of
expense is minimal.
Use of
Estimates
The preparation of the
condensed consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the
condensed consolidated financial statements and the reported
amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
Segment
Reporting
Operating segments are
defined as components of an enterprise for which separate financial
information is available and evaluated regularly by the chief
operating decision maker, or decision making group, in deciding how
to allocate resources and assess performance. The Company currently
operates in one operating and reportable business segment for
financial reporting purposes.
Reclassifications
of Certain Items Included within Comparable Prior Year Periods and
Previous Current Year Interim Periods
Certain minor reclassifications have been made to prior year
amounts to conform to current year presentation.
11
2. EARNINGS (LOSS) PER
SHARE
Earnings per share are
calculated as follows (in thousands, except earnings per
share):
|
Three Months Ended March
31,
|
|
|
2021
|
2020
|
Basic earnings (loss) per common
share
|
|
|
|
|
|
Net income
(loss)
|
$2,867
|
$(38)
|
|
|
|
Weighted average shares
outstanding
|
5,202
|
5,183
|
|
|
|
Basic earnings (loss) per common
share
|
$0.55
|
$(0.01)
|
|
|
|
Diluted earnings (loss) per common
share
|
|
|
|
|
|
Net income
(loss)
|
$2,867
|
$(38)
|
|
|
|
Weighted average shares
outstanding
|
5,202
|
5,183
|
Dilutive effect of
restricted stock
|
8
|
—
|
|
|
|
Total weighted average
shares outstanding
|
5,210
|
5,183
|
|
|
|
Diluted earnings (loss)
per common share
|
$0.55
|
$(0.01)
|
There was no
restricted stock excluded from the diluted earnings per share
calculation for the three month periods ended March 31, 2021 and
March 31, 2020.
12
3. NOTES
PAYABLE
The Company has a mortgage note payable to Summit
Community Bank (the “Bank”), with a balance of $152 as
of March 31, 2021. The note has a maturity date of September
20, 2021 and a fixed interest rate of 3.99% annually with monthly
payments of $26 and is secured by principally all of the assets of
the Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The Company has a mortgage note payable to the Bank for the
construction of its North Carolina facility. The note carries a ten
year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
$22, and is secured by all of the assets of Smith-Carolina and a
guarantee by the Company. The balance of the note payable at March
31, 2021 was $1,960.
On March 27, 2020, the Company completed the refinancing of
existing loans with a note payable to the Bank in the amount of
$2,701. A portion of the funds in the amount of $678 were secured
for improvements to an existing five acre parcel for additional
storage at the Midland, Virginia plant. The loan is collateralized
by a first lien position on the Virginia property, building, and
assets. The refinance also released the lien on the Smith-Columbia
plant in Hopkins, South Carolina (Columbia). The interest rate per
the Promissory Note is fixed at 3.99% per annum, with principal and
interest payments payable monthly over 120 months in the amount of
$27. The loan matures on March 27, 2030. The balance of the note
payable at March 31, 2021 was $2,498.
The Company additionally has 4 smaller installment loans with
annual interest rates between 2.90% and 5.29%, maturing between
2021 and 2025, with varying balances totaling
$130.
Under the loan covenants with the Bank, the Company is limited to
annual capital expenditures of $3,500 and must maintain tangible
net worth of $10,000. The Company is in compliance with all
covenants pursuant to the loan agreements as of March 31,
2021.
In addition to the notes payable discussed above, on April 16,
2020, the Company obtained a loan, evidenced by a promissory note,
under the Paycheck Protection Program (the "PPP") from the Bank in
the amount of $2,692. The PPP provides for loans to qualifying
businesses, the proceeds of which may only be used for payroll
costs, rent, utilities, mortgage interest, and interest on other
pre-existing indebtedness. The interest rate per the promissory
note, dated April 16, 2020 and executed by the Company in favor of
the Bank, is fixed at 1.00% per annum, with principal and interest
payments starting thirty (30) days after the amount of forgiveness
is determined under section 1106 of the CARES Act. During the first
quarter 2021, the Company estimated the current portion of the
balance due based on original loan repayment amounts amortized over
the estimated repayment period with a balloon payment due on the
maturity date. The loan matures on April 16, 2022. The proceeds of
the loan must be utilized pursuant to the requirements of the PPP,
and all or a portion of the loan may be forgiven in accordance with
the PPP applicable rules, regulations, and guidelines. Pursuant to
the loan agreement relating to the PPP loan, the Bank may
accelerate the loan in the event of a default under this or any
other loan agreement with the Bank. The Company has currently
applied for loan forgiveness in the full amount of the loan, but no
assurance can be given as to the amount, if any, of
forgiveness.
Also in addition to the notes payable discussed above, the Company
has a $4,000 line of credit with the Bank with no balance
outstanding as of March 31, 2021.
The line of credit is evidenced by a commercial revolving
promissory note which carries a variable interest rate of prime and
matures on October 1, 2021. The loan is collateralized by a first
lien position on the Company's accounts receivable and inventory
and a second lien position on all other business assets. Key
provisions of the line of credit require the Company (i) to obtain
bank approval for capital expenditures in excess of $3,500 during
the term of the loan; and (ii) to obtain bank approval prior to its
funding any acquisition. On
October 21, 2020 the Company received a Commitment Letter from the
Bank to provide a guidance line of credit specifically to purchase
business equipment in an amount up to $1,500. The commitment
provides for the purchase of equipment for which a note payable
will be executed with a term not to exceed five years with an
interest rate at the Wall Street Journal prime rate plus 0.50% with
a floor of 4.00% per annum. The loan is collateralized by a first
lien position on all equipment purchased under the line. The
commitment for the guidance line of credit matures on October 21,
2021. As of March 31, 2021, the Company had not purchased any
equipment pursuant to the $1,500
commitment.
4. STOCK
COMPENSATION
The fair value of
restricted stock awards is estimated to be the market price of the
Company's common stock at the close of the date of grant.
Restricted stock activity during the three months ended March 31,
2021 is as follows:
|
Number of
Shares
|
Weighted Average Grant
Date Fair Value per Share
|
Non-vested, December 31,
2020
|
36,336
|
$8.98
|
Granted
|
—
|
—
|
Vested
|
—
|
—
|
Forfeited
|
—
|
—
|
|
|
|
Non-vested, end of
period
|
36,336
|
$8.98
|
Awards are being amortized to expense ratably, based upon the
vesting schedule. Stock compensation (in thousands) for the three
month period ended March 31, 2021 was approximately $41, based upon
the value at the date of grant. Stock compensation for the three
month period ended March 31, 2020 was approximately $1, based upon
the value at the date of grant. There was $285 of unrecognized
compensation cost related to the non-vested restricted stock as of
March 31, 2021.
13
ITEM
2. Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
Forward-Looking
Statements
This Quarterly Report
and related documents include “forward-looking
statements” within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act 1934. Forward-looking statements involve known and unknown
risks, uncertainties and other factors which could cause the
Company’s actual results, performance (financial or
operating), or achievements expressed or implied by such forward
looking statements not to occur or be realized. Such forward
looking statements generally are based upon the Company’s
best estimates of future results, performance or achievement, based
upon current conditions and the most recent results of
operations. Forward-looking statements may be identified by
the use of forward-looking terminology such as “may,”
“will,” “expect,” “believe,”
“estimate,” “anticipate,”
“continue,” or similar terms, variations of those terms
or the negative of those terms. Potential risks and
uncertainties include, among other things, such factors
as:
●
Although the
ultimate impact is uncertain at this time, the coronavirus outbreak
may significantly affect the Company's financial condition,
liquidity, and results of operations. In this respect, the Company
has already experienced the following negative impacts on its
business: backlog reduction during 2020 from that in 2019, lower
production volumes, employee absence, bidding restrictions within
certain key states, and minor delays in receipt of materials
through the Company's supply chain,
●
while
the Company had net income for the three months ended March 31,
2021 and the years ended December 31, 2020 and 2019, there are no
assurances that the Company can remain profitable in future
periods; in line with this risk, the Company incurred a loss for
the quarter ended March 31, 2020,
●
our debt level increased in 2020, and
our ability to satisfy the same cannot be assured,
●
our
ability to collect accounts receivable may be adversely affected by
the coronavirus outbreak,
●
the continued availability of
financing in the amounts, at the times, and on the terms required,
to support our future business and capital projects,
●
while
we have expended significant funds in recent years to increase
manufacturing and rental capacity, there is no assurance that we
will achieve significantly greater revenues,
●
the extent to which we are successful
in developing, acquiring, licensing or securing patents for
proprietary products,
●
changes in economic conditions
specific to any one or more of our markets (including the
availability of public funds and grants for
construction),
●
changes
in general economic conditions in the Company's primary service
areas,
●
adverse weather, which inhibits the
demand for our products, or the installation or completion of
projects,
●
our compliance with governmental
regulations,
●
the outcome of future litigation, if
any,
●
potential decreases
in our year to year contract backlog,
●
our ability to produce and install
product on material construction projects that conforms to contract
specifications and in a time frame that meets the contract
requirements,
●
the cyclical nature of the
construction industry,
●
our exposure to increased interest
expense payments should interest rates change,
and
●
the other factors and information
disclosed and discussed in other sections of this Report and in our
Annual Report on Form 10-K for the fiscal year ended December 31,
2020.
Investors and
shareholders should carefully consider such risks, uncertainties
and other information, disclosures and discussions which contain
cautionary statements identifying important factors that could
cause actual results to differ materially from those provided in
the forward-looking statements. We undertake no obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or
otherwise.
14
Overview; Potential Effect of
the COVID-19 Outbreak
The Company invents,
develops, manufactures, markets, leases, licenses, sells, and
installs a broad array of precast concrete products and systems for
use primarily in the construction, highway, utilities, and farming
industries. The Company's customers are primarily general
contractors and federal, state, and local transportation
authorities located in the Mid-Atlantic, Northeastern, Midwestern
regions and parts of the Southeastern region of the United
States. The Company's operating strategy has involved
producing innovative and proprietary products, including
SlenderWall™, a patented, lightweight, energy efficient
concrete and steel exterior insulated wall panel for use in
building construction; J-J Hooks® Highway Safety Barrier, a
positive-connected highway safety barrier; Sierra Wall, a sound
barrier primarily for roadside use; and Easi-Set®
transportable concrete buildings, also patented. In addition,
the Company produces custom order precast concrete products with
various architectural surfaces, as well as generic highway sound
barriers, utility vaults, and farm products such as
cattleguards.
The Company was
incorporated in Delaware on August 2, 1994. Prior to a
corporate reorganization completed in October 1994, the Company
conducted its business primarily through Smith-Midland Virginia,
which was incorporated in 1960 as Smith Cattleguard Company, a
Virginia corporation, and subsequently changed its name to
Smith-Midland Corporation in 1985. The Company’s
principal offices are located at 5119 Catlett Road, Midland,
Virginia 22728 and its telephone number is (540) 439-3266. As
used in this report, unless the context otherwise requires, the
term the “Company” refers to Smith-Midland Corporation
and its subsidiaries.
As a part of the construction industry, the Company's sales and net
income may vary greatly from quarter to quarter over a given year.
Because of the cyclical nature of the construction industry, many
factors not under our control, such as weather and project delays,
affect the Company's production schedule, possibly causing
momentary slowdowns in sales and net income. As a result of these
factors, the Company is not always able to earn a profit for each
period, therefore, please read Management's Discussion and Analysis
of Financial Condition and Results of Operations and the
accompanying financial statements with these factors in
mind.
On
January 30, 2020, the World Health Organization (“WHO”)
announced a global health emergency because of a new strain of
coronavirus originating in Wuhan, China (the “COVID-19
outbreak”) and the risks to the international community as
the virus spread globally beyond its point of origin. In March
2020, the WHO classified the COVID-19 outbreak as a pandemic, based
on the rapid increase in exposure globally.
The
full impact of the COVID-19 outbreak continues to evolve as of the
date of this report. As such, it is uncertain as to the full
magnitude that the pandemic will have on the Company’s
financial condition, liquidity, and future results of operations.
The Company has already experienced an adverse impact to its
business by a reduction in revenues in 2020 from that of 2019, a
reduction in backlog during 2020 from that in 2019, lower
production volumes, employee absence, bidding restrictions within
certain key states such as Maryland and North Carolina, and minor
delays in receipt of materials through the Company's supply chain.
The Company may be further negatively impacted in the following
respects:
a) by the potential inability of customers of
the Company to pay amounts owed to the Company for products or
services already provided should their businesses suffer setbacks;
this risk is heightened by the relatively long lag time experienced
by the Company in collecting accounts receivable (see "Liquidity
and Capital Resources" below);
b) by potential supply side issues should our
vendors experience hardships, and have to reduce or terminate
operations, due to the COVID-19 outbreak, impacting the Company's
sourcing of materials;
c) by increased adverse effects on our
workforce due to contracting or taking care of a relative who has
contracted COVID-19, or have been quarantined by a medical
professional; in this respect, our workforce has been impacted as
of this date with an effect on operations at all locations, but
this impact has diminished as of the filing date, but no assurance
can be provided as to future impacts, particularly in view of new
coronavirus outbreaks;
d) in the event that any of the three states in
which we have facilities provide for the quarantine of our
manufacturing employees, our production manufacturing will be
significantly affected;
e) in the event that any of the states in which
we sell our products and services may eliminate, cancel, or delay
projects due to monetary limitations resulting from the COVID-19
outbreak; in this respect, the Company has already seen a reduction
in bidding activity;
f) the reduction of state infrastructure budgets
due to the reduction in funding through the gas tax, or other
funding sources;
g) the increase in the overall loan defaults,
which in turn impacts the banking sector's ability to fund projects
in which the Company's products may be utilized;
and
h) in the event that economic hardships force
the Company to default on loan payments, our loans may be called
and our ability to borrow under our bank line of credit could
cease;
Management
is actively monitoring the global situation on its financial
condition, liquidity, operations, suppliers, industry, and
workforce. Although the Company experienced a loss in the first
quarter of 2020 and reduced revenues for the year 2020 as compared
to 2019, as well as experiencing factors described above, given the
daily evolution of the COVID-19 outbreak and the global responses
to curb its spread, the Company is not able to ultimately estimate
the effects of the COVID-19 outbreak on its results of operations,
financial condition, or liquidity for fiscal year
2021.
The discussions below, including without limitation with respect to liquidity, are subject to the future effects of the COVID-19 outbreak. In this respect, should the outbreak cause serious economic harm in our areas of operation, our revenue expectations are unlikely to be fulfilled.
15
The
Company had (in thousands) net income of $2,867 for the first
quarter 2021, compared to a net loss of $38 for the first quarter
2020. The cost of goods sold as a percent of revenue, not including
royalties, for the three months ended March 31, 2021 was 64%, as
compared to 86% for the three months ended March 31, 2020. The
decrease in cost of goods sold as a percentage of revenue, not
including royalties, for the three months ended March 31, 2021,
compared to the three months ended March 31, 2020, is mainly due to
the increase in
barrier rental revenues, which typically have higher margins than
product sales, and short-term special barrier rental projects,
which carry slightly higher margins due to the complexity and risk
of the
projects. Total
revenues for the three month period ended March 31, 2021 were
$15,218, compared to $9,825 for the three months ended March 31,
2020. The increase was mainly from the barrier rentals, which
included multiple short-term special barrier rental projects and,
to a lessor extent, a continued increase in linear feet rented over
the prior year of the core rental fleet. Future barrier rental
revenues are not expected to
continue to trend at the same rate due to the nature and frequency
of the short-term special barrier projects.
Results of Operations (dollar
amounts in thousands, except per share data)
Three months ended March 31,
2021 compared to the
three
months
ended March 31, 2020
Revenue includes product
sales, barrier rentals, royalty income, and shipping and
installation revenues. Product sales are further divided into
soundwall, architectural and SlenderWall™ panels,
miscellaneous wall panels, highway barrier, Easi-Set® and
Easi-Span® buildings, utility products, and miscellaneous
precast products. The following table summarizes the sales by
product type and comparison for the three month periods ended March
31, 2021 and 2020. As indicated in "Overview; Potential Effect of
COVID-19 Outbreak" above, should the COVID-19 outbreak cause
serious economic harm in our area of operations, our revenue
expectations are unlikely to be fulfilled.
Revenue by Type (Disaggregated
Revenue)
|
Three Months Ended March
31
|
|||
Product Sales:
|
2021
|
2020
|
Change
|
% Change
|
Soundwall
Sales
|
$1,699
|
$1,887
|
$(188)
|
(10)%
|
Architectural Panel
Sales
|
2,188
|
767
|
1,421
|
185%
|
SlenderWall
Sales
|
—
|
923
|
(923)
|
(100)%
|
Miscellaneous Wall
Sales
|
503
|
903
|
(400)
|
(44)%
|
Barrier
Sales
|
1,491
|
1,325
|
166
|
13%
|
Easi-Set and Easi-Span
Building Sales
|
754
|
559
|
195
|
35%
|
Utility
Sales
|
268
|
401
|
(133)
|
(33)%
|
Miscellaneous
Sales
|
517
|
87
|
430
|
494%
|
Total Product
Sales
|
7,420
|
6,852
|
568
|
8%
|
Barrier
Rentals
|
5,777
|
742
|
5,035
|
679%
|
Royalty
Income
|
420
|
268
|
152
|
57%
|
Shipping and
Installation Revenue
|
1,601
|
1,963
|
(362)
|
(18)%
|
Total Service
Revenue
|
7,798
|
2,973
|
4,825
|
162%
|
|
|
|
|
|
Total
Revenue
|
$15,218
|
$9,825
|
$5,393
|
55%
|
The revenue items: soundwall sales, architectural panel sales,
SlenderWall sales, miscellaneous wall sales, barrier rentals, and
royalty income are recognized as revenue over time. The revenue
items: barrier sales, Easi-Set and Easi-Span building sales,
utility sales, miscellaneous sales, and shipping and installation
revenue are recognized as revenue at a point in
time.
Soundwall
Sales - Soundwall sales were slightly lower for the three
month period ended March 31, 2021 compared to the same period in
2020. The reduction is mainly due to reduced soundwall production
at the North Carolina and South Carolina plants during the first
quarter of 2021 compared to the same period in 2020. The Virginia
plant continues to produce soundwall for the largest soundwall
contract in Company history, which was initially awarded during
2018, and for which production is expected through
2021.
Architectural
Sales - Architectural sales significantly increased for the
three months ended March 31, 2021 compared to the same period in
2020. The Company was awarded a large architectural project which
began production the fourth quarter 2020 with significant
production during the first quarter 2021 and expected through the
second quarter 2021.
SlenderWall
Sales - SlenderWall sales significantly decreased for the
three month period ended March 31, 2021 compared to the same period
in 2020. SlenderWall sales are generated on a project basis, and
success is determined by the number and dollar value of projects
awarded and produced in any particular period. The Company
completed several smaller projects during the first quarter of
2020, compared to no sales during the first quarter 2021. The
Company was recently awarded a large SlenderWall project set for
production in the third quarter 2021. The Company continues to
focus sales initiatives on SlenderWall, but no assurance can be
given as to success of this endeavor, particularly in light of the
COVID-19 outbreak.
16
Miscellaneous
Wall Sales - Miscellaneous wall sales decreased
significantly for the three month period ended March 31, 2021
compared to the same period in 2020 due to the decreased amount of
retaining wall projects in production.
Barrier
Sales - Barrier sales
increased during the three month period ended March 31, 2021
compared to the same period in 2020. The main reason for the
increase is due to increased barrier sales at the South Carolina
plant during the first quarter 2021.
Aligning with the Company's strategy to shift to barrier rentals
versus barrier sales in the Delaware to Virginia region, barrier
sales are expected to trend lower than previous
periods.
Easi-Set®
and Easi-Span® Building Sales - Building and restroom
sales increased for the three month period ended March 31, 2021
compared to the same period in 2020 mainly due to increased
building sales at the North Carolina and South Carolina plants
during the first quarter 2021 as compared to the prior
year.
Utility
Sales - Utility sales slightly decreased for the three month
period ended March 31, 2021 compared to the same period in 2020.
The Company continues to bid on utility projects and is competitive
on larger quantities, although there are competitors who specialize
in lower priced utility products.
Miscellaneous
Product Sales -
Miscellaneous products are products that are produced or sold that
do not meet the criteria defined for other revenue
categories. Examples would include precast concrete slabs,
concrete blocks or small add-on items. Miscellaneous product sales
increased for the three month period ended March 31, 2021 compared
to the same period in 2020. The increase is mainly attributed to
specialty concrete blocks being produced at the North Carolina
plant.
Barrier
Rentals - Barrier rentals increased significantly for the
three month period ended March 31, 2021 compared to the same period
in 2020 due to the higher quantity of linear feet rented than the
previous year and, to a greater extent, a few short-term special
projects, which carried slightly higher margins due to the
complexity and risk of the projects. A substantial portion of the
total revenue from these special projects are expected to have
already been achieved in the first quarter. As indicated above, the
Company is shifting its focus to barrier rentals compared to
barrier sales with the significant increase in the rental fleet in
late 2019. Its success in this endeavor will be affected by the
level of governmental spending on future public highway products,
which spending may be adversely effected by cutbacks resulting from
diversion of funds due to the COVID-19 outbreak.
Future
barrier rental revenues are not expected
to
continue trend at the same rate due to the nature and frequency of
the short-term special barrier projects.
Royalty
Income - Royalties increased for the three month period
ended March 31, 2021 compared to the same period in 2020. The
increase in royalties is mainly due to the increase in barrier
royalties during the first quarter of 2021 compared to the first
quarter of 2020. The Company is uncertain how the COVID-19 outbreak
will impact each licensee. The Company continues to seek new
license opportunities to expand product offerings around the
world.
Shipping
and Installation - Shipping revenue results from shipping
our products to the customers' final destination and is recognized
when the shipping services take place. Installation activities
include installation of our products at the customers’
construction sites. Installation revenue is recognized when
attaching architectural and SlenderWall panels to a building,
installing an Easi-Set® building at customers' sites, or
setting any of our other precast products at a site specific to the
requirements of the owner. Shipping and installation revenue
decreased for the three month period ended March 31, 2021, compared
to the same period in 2020. The decrease is mainly a result of no
SlenderWall installation occurring in the first three months of
2021 as compared to the same period in 2020.
17
Cost
of Goods Sold - Total cost of goods sold, as a percentage of
total revenue, not including royalties, was 64% for the three month
period ended March 31, 2021, compared to 86% for the same period in
2020. The decrease in cost of goods sold as a
percentage of revenue, not including royalties, for the three
months ended March 31, 2021, compared to the three months ended
March 31, 2020, is mainly due to the increase in barrier rentals,
which typically have higher margins than product sales, and the
short-term special barrier rental projects, which carry slightly
higher margins due to the complexity and risk of the
projects.
General
and Administrative Expenses - For the three months ended
March 31, 2021 the Company's general and administrative expenses
increased by $274 to $1,325 from $1,051 during the same period in
2020. The increased general and administrative expenses for the
three month period ended March 31, 2021 is mainly attributed to
stock compensation and an increase in salaries and wages. General
and administrative expense as a percentage of total revenue was 9%
and 11% for the three month periods ended March 31, 2021 and 2020,
respectively.
Selling
Expenses - Selling
expenses for the three months ended March 31, 2021 increased to
$595 from $591 for the same period in 2020. The Company expects
selling expenses to increase in future periods with the plan for
additional sales associates aligning with the strategy to increase
SlenderWall and barrier rental sales.
Operating
Income (Loss) -
The Company had operating income for the three month period ended
March 31, 2021 of $3,802 compared to an operating loss of $42 for
the same period in 2020.The
increase in operating income for the three month period ended March
31, 2021 compared to the same period in 2020, was mainly due to the
increase in gross profit associated with the increase in total
sales, mainly deriving from barrier
rentals.
Interest
Expense -
Interest expense was $42 and $56 for the three month periods ended
March 31, 2021 and 2020, respectively. The Company expects interest
expense to continue to decrease for the full year 2021, as compared
to the full year 2020 with the refinancing of debt in March 2020
and the expected payoff of long-term notes during
2021.
Income
Tax Expense (Benefit) -
The Company had an income tax expense of $941 with an effective
rate of 25% for the three months ended March 31, 2021 compared to
an income tax benefit of $11 with an effective rate of 22% for the
same period in 2020.
Net
Income (Loss) - The Company had net income of $2,867 for the three
months ended March 31, 2021, compared to a net loss of $38 for the
same period in 2020. The basic and diluted earnings per share was
$0.55 for the three months ended March 31, 2021, and the basic and
diluted loss per share was $0.01 for the three months ended March
31, 2020.
18
Liquidity and Capital
Resources (dollar amounts in thousands)
Reference is made
to "Overview; Potential Effect of COVID-19 Outbreak" above in the
context of the discussion below.
The Company has a mortgage note payable to Summit Community Bank
(the “Bank”), with a balance of $152 as of March 31,
2021. The note has a maturity date of September 20, 2021 and a
fixed interest rate of 3.99% annually with monthly payments of $26
and is secured by principally all of the assets of the
Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
default.
The Company has a mortgage note payable to the Bank for the
construction of its North Carolina facility. The note carries a ten
year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
$22, and is secured by all of the assets of Smith-Carolina and a
guarantee by the Company. The balance of the note payable at March
31, 2021 was $1,960.
On March 27, 2020, the Company completed the refinancing of
existing loans with a note payable to the Bank in the amount of
$2,701. A portion of the funds in the amount of $678 were secured
for improvements to an existing five acre parcel for additional
storage at the Midland, Virginia plant. The loan is collateralized
by a first lien position on the Virginia property, building, and
assets. The refinance also released the lien on the Smith-Columbia
plant in Hopkins, South Carolina (Columbia). The interest rate per
the Promissory Note is fixed at 3.99% per annum, with principal and
interest payments payable monthly over 120 months in the amount of
$27. The loan matures on March 27, 2030. The balance of the note
payable at March 31, 2021 was $2,498.
The Company additionally has 4 smaller installment loans with
annual interest rates between 2.90% and 5.29%, maturing between
2021 and 2025, with varying balances totaling
$130.
Under the loan covenants with the Bank, the Company is limited to
annual capital expenditures of $3,500 and must maintain tangible
net worth of $10,000. The Company is in compliance with all
covenants pursuant to the loan agreements as of March 31,
2021.
In addition to the notes payable discussed above, on April 16,
2020, the Company obtained a loan, evidenced by a promissory note,
under the Paycheck Protection Program (the "PPP") from the Bank in
the amount of $2,692. The PPP provides for loans to qualifying
businesses, the proceeds of which may only be used for payroll
costs, rent, utilities, mortgage interest, and interest on other
pre-existing indebtedness. The interest rate per the promissory
note, dated April 16, 2020 and executed by the Company in favor of
the Bank, is fixed at 1.00% per annum, with principal and interest
payments starting thirty (30) days after the amount of forgiveness
is determined under section 1106 of the CARES Act.
During the first quarter 2021, the Company estimated the current
portion of the balance due based on original loan repayment amounts
amortized over the estimated repayment period with a balloon
payment due on the maturity date. The loan matures on April
16, 2022. The proceeds of the loan must be utilized pursuant to the
requirements of the PPP, and all or a portion of the loan may be
forgiven in accordance with the PPP applicable rules, regulations,
and guidelines. Pursuant to the loan agreement relating to the PPP
loan, the Bank may accelerate the loan in the event of a default
under this or any other loan agreement with the Bank. The Company
has currently applied for loan forgiveness in the full amount of
the loan, but no assurance can be given as to the amount, if any,
of forgiveness.
Also in addition to the notes payable discussed above, the Company
has a $4,000 line of credit with the Bank with no balance
outstanding as of March 31, 2021.
The line of credit is evidenced by a commercial revolving
promissory note which carries a variable interest rate of prime and
matures on October 1, 2021. The loan is collateralized by a first
lien position on the Company's accounts receivable and inventory
and a second lien position on all other business assets. Key
provisions of the line of credit require the Company (i) to obtain
bank approval for capital expenditures in excess of $3,500 during
the term of the loan; and (ii) to obtain bank approval prior to its
funding any acquisition. On
October 21, 2020 the Company received a Commitment Letter from the
Bank to provide a guidance line of credit specifically to purchase
business equipment in an amount up to $1,500. The commitment
provides for the purchase of equipment for which a note payable
will be executed with a term not to exceed five years with an
interest rate at the Wall Street Journal prime rate plus 0.50% with
a floor of 4.00% per annum. The loan is collateralized by a first
lien position on all equipment purchased under the line. The
commitment for the guidance line of credit matures on October 21,
2021. As of March 31, 2021, the Company had not purchased any
equipment pursuant to the $1,500
commitment.
At March 31, 2021,
the Company had cash totaling $12,534 and investment securities
totaling $1,226, compared to cash totaling $8,764 and investment
securities totaling $1,228 at December 31, 2020. Investment
securities at March 31, 2021 consist of shares of USVAX (a Virginia
Bond Fund). The increase in cash is primarily the result
of positive operating results during the first quarter
2021.
Capital spending for the
three months ended March 31, 2021 totaled $376, as compared to $669
for the same period in 2020. The 2021 expenditures were mainly
for the purchase of rental barrier and miscellaneous manufacturing
equipment. The Company intends to continue maintenance capital
expenditures as needed over the remainder of the year, which is
expected to be approximately $1,500.
The Company's three
mortgage notes payable are financed at fixed rates of interest.
This leaves the Company almost impervious to fluctuating interest
rates. Increases in such rates will only slightly affect the
interest paid by the Company on an annual basis. Approximately 99%
of the Company's debt obligations are financed at a fixed interest
rate, after consideration of the Promissory Note Rate Conversion
Agreement, so that each 1% increase in the interest rates of
the Company’s outstanding debt will reduce income by
approximately $1 annually, excluding the impact of fair value
changes in the Promissory Note Rate Conversion
Agreement.
19
The Company’s cash
flow from operations is affected by production schedules set by
contractors, which generally provide for payment 35 to 90 days
after the products are produced and with some architectural
contracts, retainage may be held until the entire project is
completed. This payment schedule may result in liquidity
problems for the Company because it must bear a portion of the cost
of production before it receives payment from its
customers. The Company’s average days sales outstanding
(DSO), excluding the effect of unbilled revenue, was 66 days for
the three months ended March 31, 2021 compared to 89 days for the
year ended December 31, 2020. The decrease in DSO is mainly
due to collection of retainage and the collection of multiple large
projects occurring in the first quarter 2021.
If actual results
regarding the Company's production, sales, and subsequent
collections on customer receivables are materially inconsistent
with management's expectations, the Company may in the future
encounter cash flow and liquidity issues. If the Company's
operational performance deteriorates significantly, it may be
unable to comply with existing financial covenants, and could cause
defaults and acceleration under it's loan agreements and lose
access to the credit facility. Although no assurances can be given, the Company
believes that it's current cash resources, anticipated cash flow
from operations, and the availability under the line of credit will
be sufficient to finance the Company’s operations for at
least the next 12 months.
The Company’s
inventory was $2,347 at March 31, 2021 and $2,194 at
December 31, 2020, or an increase of $153. The increase
in inventory is due to the increase of stock items and raw
materials compared to the prior year. Inventory turnover was 15.1,
annualized for the three months ended March 31, 2021, compared to
14.8, annualized for the same period in 2020.
Critical Accounting Policies
and Estimates
The Company’s
critical accounting policies are more fully described in its
Summary of Accounting Policies to the Company’s consolidated
financial statements on Form 10-K for the year ended
December 31, 2020. There have been no changes as of March
31, 2021.
Seasonality
The Company services the
construction industry primarily in areas of the United States where
construction activity may be inhibited by adverse weather during
the winter. As a result, the Company may experience reduced
revenues from December through February and realize a more
significant part of its revenues during the other months of the
year. The Company may experience lower profits, or losses,
during the winter months, and as such, must have sufficient working
capital to fund its operations at a reduced level until the spring
construction season. The failure to generate or obtain
sufficient working capital during the winter may have a material
adverse effect on the Company.
Inflation
Raw material costs for
the Company, cement, steel, aggregates, and other direct materials
used in production have slightly increased for the first three
months of 2021. The Company anticipates raw material prices to
slightly increase for the remainder of 2021, although no assurance
can be given regarding future pricing.
Sales
Backlog
As of April 30, 2021,
the Company’s sales backlog was approximately
$29.0 million, as
compared to approximately $26.6 million at the same time in 2020.
It is estimated that majority of the projects in the sales backlog
will be produced within 12 months, with a portion extending several
years.
20
ITEM
3. Quantitative and Qualitative Disclosures
About Market Risk
Not
Applicable
ITEM
4. Controls and
Procedures
(a) Disclosure
controls and procedures
The Company carried out
our evaluation, under the supervision and with the participation of
our management, including our Chief Executive Officer and Chief
Financial Officer, of the effectiveness of our disclosure controls
and procedures as of the end of the period covered by this report,
pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended. Based on this evaluation, the
Chief Executive Officer and Chief Financial Officer have concluded
that the Company’s disclosure controls and procedures were
effective at March 31, 2021.
(b) Changes
in Internal Control over Financial Reporting
There has been no change
in the Company’s internal control over financial reporting
during the three months ended March 31, 2021 that has materially
affected, or is reasonably likely to materially affect, its
internal control over financial reporting.
21
PART II — OTHER INFORMATION
ITEM 1. Legal
Proceedings
The Company is not
presently involved in any litigation of a material
nature.
ITEM 1A. Risk
Factors
Not
required
ITEM 2. Unregistered Sales of
Equity Securities and Use of Proceeds
None
ITEM 3. Defaults Upon Senior
Securities
None
22
ITEM 4. Mine Safety
Disclosures
Not
applicable
ITEM 5. Other
Information
None
ITEM
6. Exhibits
Exhibit
No.
|
|
Exhibit
Description
|
|
Certification of the
Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification of the
Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
Certification pursuant
18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance
Document.
|
101.SCH
|
|
XBRL Taxonomy Extension
Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension
Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension
Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension
Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension
Presentation Linkbase Document.
|
23
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
||||
|
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
May 11,
2021
|
By:
|
/s/ Ashley B.
Smith
|
|
|
|
|
Ashley B. Smith, Chief
Executive Officer
|
|
|
|
|
(Principal Executive
Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
May 11,
2021
|
By:
|
/s/ Adam J.
Krick
|
|
|
|
|
Adam J. Krick, Chief
Financial Officer
|
|
|
|
|
(Principal Financial
Officer)
|
|
24