SMITH & WESSON BRANDS, INC. - Quarter Report: 2017 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 31, 2017
Commission File No. 001-31552
American Outdoor Brands Corporation
(Exact name of registrant as specified in its charter)
Nevada |
|
87-0543688 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
2100 Roosevelt Avenue Springfield, Massachusetts |
|
01104 |
(Address of principal executive offices) |
|
(Zip Code) |
(800) 331-0852
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
||||
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|||
Emerging growth company |
|
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The registrant had 54,114,191 shares of common stock, par value $0.001, outstanding as of December 5, 2017.
AMERICAN OUTDOOR BRANDS CORPORATION
Quarterly Report on Form 10-Q
For the Three and Six Months Ended October 31, 2017 and 2016
TABLE OF CONTENTS
|
|
||
|
|
4 |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
24 |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
33 |
|
|
33 |
|
|
|
|
|
|
|
||
|
|
34 |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
34 |
|
|
34 |
|
|
36 |
||
EX-31.1 |
|
|
|
EX-31.2 |
|
|
|
EX-32.1 |
|
|
|
EX-32.2 |
|
|
|
EX-10.114 |
|
|
|
EX-10.115 Smith & Wesson®, S&W®, M&P®, M&P Shield®, Performance Center®, Bodyguard®, Governor®, SW22 Victory®, T/C ®, America’s Master Gunmaker ®, Compass®, Contender®, Dimension®, Encore®, Triumph®, Weather Shield®, Caldwell®, Delta Series®, Wheeler®, Tipton®, Frankford Arsenal®, Lockdown®, BOG-POD®, Golden Rod®, Mag Charger®, Hooyman®, Schrade®, Old Timer®, Uncle Henry®, Imperial®, Crimson Trace®, Lasergrips®, Laserguard®, Rail Master®, Shockstop™, Key Gear®, U-Dig-It®, Bubba Blade®, One Cut and You’re Through®, Gemtech®, G-Core®, Halo®, Integra®, and World Class Silencers® are some of the registered U.S. trademarks of our company or one of our subsidiaries. American Outdoor Brands CorporationSM, M2.0™, SDVE™, Thompson/Center Arms™, Impact!™, Strike™, Venture™, Defender Series™, Instinctive Activation™, LiNQ ™, Master Series™, UST™, Stinky Bubba™, Turkinator™, Blast Jacket™, One™, The Professional’s Choice for Decades™, and World Class Ammunition™ are some of the unregistered trademarks of our company or one of our subsidiaries. This report also may contain trademarks and trade names of other companies.
|
|
|
Statement Regarding Forward-Looking Information
The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts contained or incorporated herein by reference in this Quarterly Report on Form 10-Q, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “will,” “would,” “should,” “could,” “may,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this Quarterly Report on Form 10-Q include statements regarding the impact, if any, of recently issued accounting standards on our consolidated financial statements; the expected performance of acquired businesses; our assessment of factors relating to the valuation of assets acquired and liabilities assumed in acquisitions, the timing for such evaluations, and the potential adjustment in such evaluations; estimated preliminary allocation of purchase price for acquired businesses; assessments that we make about determining segments and reporting units; the features of our outstanding debt and our expectation that our interest rate swap will not have any material effect on our earnings or our consolidated financial statements within the next 12 months; estimated amortization expense of intangible assets for future periods; the potential for impairment charges; potential repurchases of our common stock; the outcome of the lawsuits to which we are subject and their effect on us; our belief concerning the reasons for the reduction in adjusted NICS; our belief that revenue and profitability in the second fiscal quarter and first six months of fiscal 2018 were impacted by lower shipments across nearly all product lines as customer orders softened due to excessive channel inventories from multiple manufacturers combined with lower consumer demand; our belief that demand in the prior comparable periods was heightened primarily because of news events, including terrorism, as well as the political environment that may have caused concerns related to potential firearm ownership restrictions leading up to the presidential election; our belief that our promotions on certain products in our fourth fiscal quarter of 2017 exceeded our expectations and may have pulled forward shipments into the prior fiscal year, contributing to reduced firearm orders during the second fiscal quarter and the six months ended October 31, 2017; our belief that excessive inventory from multiple manufacturers at retail locations has slowed firearm orders; our belief that inventory levels, both internally and in the distribution channel in excess of demand, may negatively impact future operating results; our belief that it is difficult to forecast the potential impact of distributor inventories on future revenue and income as demand is impacted by many factors, including seasonality, new product introductions, news events and consumer tastes; our belief that inventory levels are expected to decrease in the second half of fiscal 2018 as a result of the manufacturing reductions, the expected traditional upswing in sales that seasonally occurs as a result of the fall hunting and holiday seasons, new product introductions, and winter distributor buying shows which typically result in peak sales during our fourth fiscal quarter; our belief that promotional product discounts helped increase or maintain market share for certain products; the effects of acquisitions on our overall financial performance, our assessment of our acquisitions, including the quality and strength of their products; our assessment of consumer demand and factors that stimulate demand for our products; the effect on our business of various factors, including terrorism and the level of political pressures on firearm laws and regulations; future investments for capital expenditures; future products and product developments; the features, quality, and performance of our products; the success of particular product or marketing programs; our market share and factors that affect our market share; and liquidity and anticipated cash needs and availability. All forward-looking statements included herein are based on information available to us as of the date hereof and speak only as of such date. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. The forward-looking statements contained in or incorporated by reference into this Quarterly Report on Form 10-Q reflect our views as of the date of this Quarterly Report on Form 10-Q about future events and are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results, performance, or achievements to differ significantly from those expressed or implied in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, performance, or achievements. A number of factors could cause actual results to differ materially from those indicated by the forward-looking statements, including the demand for our products; the costs and ultimate conclusion of certain legal matters; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; the competitive environment; the supply, availability, and costs of raw materials and components; the potential for increased regulation of firearms and firearm-related products; speculation surrounding fears of terrorism and crime; our anticipated growth and growth opportunities; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; the position of our hunting products in the consumer discretionary marketplace and distribution channel; our penetration rates in new and existing markets; our strategies; our ability to maintain and enhance brand recognition and reputation; risks associated with the establishment of our new 632,000 square foot national distribution center; our ability to introduce new products; the success of new products; our ability to expand our markets; our ability to integrate acquired businesses in a successful manner; the general growth of our outdoor products and accessories business; the potential for cancellation of orders from our backlog; and other factors detailed from time to time in our reports filed with the Securities and Exchange Commission, or the SEC, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, filed with the SEC on June 29, 2017.
PART I — FINANCIAL INFORMATION
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
As of: |
|
|||||
|
October 31, 2017 |
|
|
April 30, 2017 |
|
||
|
(In thousands, except par value and share data) |
|
|||||
ASSETS |
|
||||||
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
68,171 |
|
|
$ |
61,549 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,301 on October 31, 2017 and $598 on April 30, 2017 |
|
81,771 |
|
|
|
108,444 |
|
Inventories |
|
178,946 |
|
|
|
131,682 |
|
Prepaid expenses and other current assets |
|
7,630 |
|
|
|
6,123 |
|
Income tax receivable |
|
11,280 |
|
|
|
10,643 |
|
Total current assets |
|
347,798 |
|
|
|
318,441 |
|
Property, plant, and equipment, net |
|
143,774 |
|
|
|
149,685 |
|
Intangibles, net |
|
123,419 |
|
|
|
141,317 |
|
Goodwill |
|
191,098 |
|
|
|
169,017 |
|
Other assets |
|
10,174 |
|
|
|
9,576 |
|
|
$ |
816,263 |
|
|
$ |
788,036 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
||||||
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
45,522 |
|
|
$ |
53,447 |
|
Accrued expenses |
|
37,312 |
|
|
|
51,686 |
|
Accrued payroll and incentives |
|
9,629 |
|
|
|
21,174 |
|
Accrued income taxes |
|
230 |
|
|
|
726 |
|
Accrued profit sharing |
|
2,605 |
|
|
|
13,004 |
|
Accrued warranty |
|
5,170 |
|
|
|
4,908 |
|
Current portion of notes and loans payable |
|
81,300 |
|
|
|
6,300 |
|
Total current liabilities |
|
181,768 |
|
|
|
151,245 |
|
Deferred income taxes |
|
21,334 |
|
|
|
25,620 |
|
Notes and loans payable, net of current portion |
|
207,992 |
|
|
|
210,657 |
|
Other non-current liabilities |
|
7,738 |
|
|
|
7,352 |
|
Total liabilities |
|
418,832 |
|
|
|
394,874 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding |
|
— |
|
|
|
— |
|
Common stock, $.001 par value, 100,000,000 shares authorized, 72,280,952 shares issued and 54,114,090 shares outstanding on October 31, 2017 and 72,017,288 shares issued and 53,850,426 shares outstanding on April 30, 2017 |
|
72 |
|
|
|
72 |
|
Additional paid-in capital |
|
248,918 |
|
|
|
245,865 |
|
Retained earnings |
|
370,231 |
|
|
|
369,164 |
|
Accumulated other comprehensive income |
|
585 |
|
|
|
436 |
|
Treasury stock, at cost (18,166,862 shares on October 31, 2017 and April 30, 2017) |
|
(222,375 |
) |
|
|
(222,375 |
) |
Total stockholders’ equity |
|
397,431 |
|
|
|
393,162 |
|
|
$ |
816,263 |
|
|
$ |
788,036 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
|
For the Three Months Ended October 31, |
|
|
For the Six Months Ended October 31, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
|
|
(In thousands, except per share data) |
|
|||||||||||||
Net sales |
|
$ |
148,427 |
|
|
$ |
233,528 |
|
|
$ |
277,448 |
|
|
$ |
440,479 |
|
Cost of sales |
|
|
97,628 |
|
|
|
135,923 |
|
|
|
186,017 |
|
|
|
255,305 |
|
Gross profit |
|
|
50,799 |
|
|
|
97,605 |
|
|
|
91,431 |
|
|
|
185,174 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,746 |
|
|
|
2,698 |
|
|
|
5,532 |
|
|
|
4,851 |
|
Selling and marketing |
|
|
15,351 |
|
|
|
12,527 |
|
|
|
27,069 |
|
|
|
21,721 |
|
General and administrative |
|
|
24,713 |
|
|
|
30,229 |
|
|
|
54,041 |
|
|
|
53,926 |
|
Total operating expenses |
|
|
42,810 |
|
|
|
45,454 |
|
|
|
86,642 |
|
|
|
80,498 |
|
Operating income |
|
|
7,989 |
|
|
|
52,151 |
|
|
|
4,789 |
|
|
|
104,676 |
|
Other (expense)/income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense)/income, net |
|
|
(3 |
) |
|
|
(30 |
) |
|
|
1,295 |
|
|
|
(30 |
) |
Interest expense, net |
|
|
(2,963 |
) |
|
|
(2,175 |
) |
|
|
(5,354 |
) |
|
|
(4,188 |
) |
Total other (expense)/income, net |
|
|
(2,966 |
) |
|
|
(2,205 |
) |
|
|
(4,059 |
) |
|
|
(4,218 |
) |
Income from operations before income taxes |
|
|
5,023 |
|
|
|
49,946 |
|
|
|
730 |
|
|
|
100,458 |
|
Income tax expense/(benefit) |
|
|
1,789 |
|
|
|
17,463 |
|
|
|
(337 |
) |
|
|
32,752 |
|
Net income |
|
|
3,234 |
|
|
|
32,483 |
|
|
|
1,067 |
|
|
|
67,706 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized income on interest rate swap |
|
|
356 |
|
|
|
814 |
|
|
|
236 |
|
|
|
406 |
|
Other comprehensive income, before income taxes |
|
|
356 |
|
|
|
814 |
|
|
|
236 |
|
|
|
406 |
|
Income tax expense on other comprehensive income |
|
|
(128 |
) |
|
|
(285 |
) |
|
|
(87 |
) |
|
|
(134 |
) |
Other comprehensive income, net of tax |
|
|
228 |
|
|
|
529 |
|
|
|
149 |
|
|
|
272 |
|
Comprehensive income |
|
$ |
3,462 |
|
|
$ |
33,012 |
|
|
$ |
1,216 |
|
|
$ |
67,978 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
0.58 |
|
|
$ |
0.02 |
|
|
$ |
1.21 |
|
Diluted |
|
$ |
0.06 |
|
|
$ |
0.57 |
|
|
$ |
0.02 |
|
|
$ |
1.18 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
54,044 |
|
|
|
56,231 |
|
|
|
53,975 |
|
|
|
56,140 |
|
Diluted |
|
|
54,656 |
|
|
|
57,136 |
|
|
|
54,800 |
|
|
|
57,145 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
||||||||
|
|
Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury Stock |
|
|
Stockholders’ |
|
||||||||||||||
(In thousands) |
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
||||||||
Balance at April 30, 2017 |
|
|
72,017 |
|
|
$ |
72 |
|
|
$ |
245,865 |
|
|
$ |
369,164 |
|
|
$ |
436 |
|
|
|
18,167 |
|
|
$ |
(222,375 |
) |
|
$ |
393,162 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
4,179 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,179 |
|
Shares issued under employee stock purchase plan |
|
|
82 |
|
|
|
— |
|
|
|
1,058 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,058 |
|
Change in unrealized income on interest rate swap, net of tax effect |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
149 |
|
|
— |
|
|
— |
|
|
|
149 |
|
||||||
Issuance of common stock under restricted stock unit awards, net of shares surrendered |
|
|
182 |
|
|
|
— |
|
|
|
(2,184 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,184 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
1,067 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,067 |
|
|
Balance at October 31, 2017 |
|
|
72,281 |
|
|
$ |
72 |
|
|
$ |
248,918 |
|
|
$ |
370,231 |
|
|
$ |
585 |
|
|
|
18,167 |
|
|
$ |
(222,375 |
) |
|
$ |
397,431 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
For the Six Months Ended October 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
|
|
(In thousands) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,067 |
|
|
$ |
67,706 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
26,317 |
|
|
|
23,772 |
|
Loss on sale/disposition of assets |
|
|
34 |
|
|
|
104 |
|
Provision for losses on accounts receivable |
|
|
354 |
|
|
|
308 |
|
Change in contingent consideration |
|
|
(1,300 |
) |
|
|
— |
|
Stock-based compensation expense |
|
|
4,179 |
|
|
|
3,918 |
|
Changes in operating assets and liabilities (net effect of acquisitions): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
27,112 |
|
|
|
(3,538 |
) |
Inventories |
|
|
(42,581 |
) |
|
|
(14,349 |
) |
Prepaid expenses and other current assets |
|
|
(1,362 |
) |
|
|
(2,775 |
) |
Income taxes |
|
|
(1,133 |
) |
|
|
(9,676 |
) |
Accounts payable |
|
|
(8,725 |
) |
|
|
1,111 |
|
Accrued payroll and incentives |
|
|
(11,640 |
) |
|
|
(4,728 |
) |
Accrued profit sharing |
|
|
(10,399 |
) |
|
|
(4,699 |
) |
Accrued expenses |
|
|
(13,084 |
) |
|
|
4,235 |
|
Accrued warranty |
|
|
262 |
|
|
|
116 |
|
Other assets |
|
|
(362 |
) |
|
|
(183 |
) |
Other non-current liabilities |
|
|
609 |
|
|
|
52 |
|
Net cash (used in)/provided by operating activities |
|
|
(30,652 |
) |
|
|
61,374 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
|
(23,016 |
) |
|
|
(178,059 |
) |
Refunds on machinery and equipment |
|
|
— |
|
|
|
5,083 |
|
Receipts from note receivable |
|
|
— |
|
|
|
43 |
|
Payments to acquire patents and software |
|
|
(254 |
) |
|
|
(425 |
) |
Proceeds from sale of property and equipment |
|
|
6 |
|
|
|
— |
|
Payments to acquire property and equipment |
|
|
(9,863 |
) |
|
|
(23,312 |
) |
Net cash used in investing activities |
|
|
(33,127 |
) |
|
|
(196,670 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from loans and notes payable |
|
|
75,000 |
|
|
|
50,000 |
|
Cash paid for debt issuance costs |
|
|
— |
|
|
|
(525 |
) |
Payments on capital lease obligation |
|
|
(323 |
) |
|
|
(298 |
) |
Payments on notes and loans payable |
|
|
(3,150 |
) |
|
|
(28,150 |
) |
Proceeds from Economic Development Incentive Program |
|
|
— |
|
|
|
101 |
|
Proceeds from exercise of options to acquire common stock, including employee stock purchase plan |
|
|
1,058 |
|
|
|
948 |
|
Payment of employee withholding tax related to restricted stock units |
|
|
(2,184 |
) |
|
|
(4,163 |
) |
Net cash provided by financing activities |
|
|
70,401 |
|
|
|
17,913 |
|
Net increase/(decrease) in cash and cash equivalents |
|
|
6,622 |
|
|
|
(117,383 |
) |
Cash and cash equivalents, beginning of period |
|
|
61,549 |
|
|
|
191,279 |
|
Cash and cash equivalents, end of period |
|
$ |
68,171 |
|
|
$ |
73,896 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
4,844 |
|
|
$ |
3,802 |
|
Income taxes |
|
|
1,257 |
|
|
|
42,609 |
|
7
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued) |
|
|||||||
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-cash Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended October 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
|
|
(In thousands) |
|
|||||
Purchases of property and equipment included in accounts payable |
|
$ |
2,013 |
|
|
$ |
3,082 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
We are a leading manufacturer, designer, and provider of consumer products for the shooting, hunting, and rugged outdoor enthusiast. We are one of the largest manufacturers of handguns, modern sporting rifles, and handcuffs in the United States and an active participant in the hunting rifle market. We are also a leading provider of shooting, hunting, and rugged outdoor products and accessories, including knives and cutting tools, sighting lasers, shooting supplies, tree saws, and survival gear.
In our Firearms segment, we manufacture a wide array of handguns (including revolvers and pistols), long guns (including modern sporting rifles, bolt action rifles, and muzzleloaders), handcuffs, and firearm-related products for sale to a wide variety of customers, including gun enthusiasts, collectors, hunters, sportsmen, competitive shooters, individuals desiring home and personal protection, law enforcement and security agencies and officers, and military agencies in the United States and throughout the world. We sell our firearm products under the Smith & Wesson, M&P, Performance Center, Thompson/Center Arms, and Gemtech brands. We manufacture our firearm products at our facilities in Springfield, Massachusetts; Houlton, Maine; Eagle, Idaho; and Deep River, Connecticut. We also sell our manufacturing services to other businesses under our Smith & Wesson and Deep River Plastics brands.
In our Outdoor Products & Accessories segment, we design, source, distribute, and manufacture reloading, gunsmithing, and gun cleaning supplies, high-quality stainless steel cutting tools and accessories, flashlights, tree saws and related trimming accessories, shooting supplies, rests, and other related accessories, apparel, vault accessories, laser grips and laser sights, and a full range of products for survival and emergency preparedness. We sell our outdoor products and accessories under the following brands: Caldwell, Wheeler, Tipton, Frankford Arsenal, Smith & Wesson, M&P, Thompson/Center, Lockdown, Hooyman, BOG-POD, Golden Rod, Non-Typical, Crimson Trace, Imperial, Schrade, Old Timer, Bubba Blade, UST, and KeyGear. We develop and market our outdoor products and accessories at our facilities in Columbia, Missouri; Wilsonville, Oregon; and Jacksonville, Florida.
On August 1, 2016, we acquired substantially all of the net assets of Taylor Brands, LLC; on August 26, 2016, we acquired all of the issued and outstanding stock of Crimson Trace Corporation; and on November 18, 2016, we acquired substantially all of the net assets of Ultimate Survival Technologies, Inc., in three separate transactions, which we refer to collectively as the 2017 Acquisitions.
On August 7, 2017, we acquired substantially all of the net assets of Gemini Technologies, Incorporated, or Gemtech, and on August 11, 2017, we acquired Bubba Blade branded products and other assets from Fish Tales LLC, in two separate transactions, which we refer to collectively as the 2018 Acquisitions. See Note 3 – Acquisitions for more information regarding these transactions.
(2) Basis of Presentation:
Interim Financial Information – The condensed consolidated balance sheet as of October 31, 2017, the condensed consolidated statements of income and comprehensive income for the three and six months ended October 31, 2017 and 2016, the condensed consolidated statement of changes in stockholders’ equity for the six months ended October 31, 2017, and the condensed consolidated statements of cash flows for the six months ended October 31, 2017 and 2016 have been prepared by us without audit. In our opinion, all adjustments, which include only normal recurring adjustments necessary to fairly present the financial position, results of operations, changes in stockholders’ equity, and cash flows at October 31, 2017 and for the periods presented, have been included. All intercompany transactions have been eliminated in consolidation. The consolidated balance sheet as of April 30, 2017 has been derived from our audited consolidated financial statements.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, or GAAP, have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017. The results of operations for the three and six months ended October 31, 2017 may not be indicative of the results that may be expected for the year ending April 30, 2018, or any other period.
Recently Issued Accounting Standards – In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2014-09, Revenue from Contracts with Customers (Topic 606), or ASU 2014-09. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for interim reporting periods beginning December 15, 2017, and early adoption is permitted. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, which clarifies the guidance relating to principal versus agent considerations. Additionally, in April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which clarifies the identification of performance obligations and
9
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
licensing implementation guidance. In May 2016, the FASB issued ASU 2016-12, Narrow-Scope Improvements and Practical Expedients (Topic 606), which provides clarifying guidance in certain narrow areas and adds some practical expedients. We plan to adopt the new standard on May 1, 2018 utilizing one of two acceptable methods: full retrospective adoption for all periods presented or modified retrospective adoption that presents a cumulative effect as of the adoption date. We have established an internal project team and have engaged third party specialists to assist us in evaluating the impact these ASUs will have on our condensed consolidated financial statements. We have substantially completed the diagnostic review of a sample of existing baseline contracts to identify potential differences that would result from applying the requirements under the new standard. As of October 31, 2017, we are in the process of evaluating the application of the new standard and cannot at this time estimate the impact the new standard will have on our condensed consolidated financial statements.
In July 2015, the FASB issued ASU 2015-11, Inventory - Simplifying the Measurement of Inventory (Topic 330), or ASU 2015-11, which simplifies the subsequent measurement of inventories by replacing the lower of cost or market test with a lower of cost and net realizable value test. The guidance applies only to inventories for which cost is determined other than by the last-in first-out (LIFO) method and the retail inventory method. ASU 2015-11 is effective for periods beginning after December 15, 2016, and early adoption is permitted. The new guidance must be applied prospectively. We adopted ASU 2015-11 during the three months ended July 31, 2017. The impact on our condensed consolidated financial statements was not material.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), or ASU 2016-02, which amends the existing guidance to require lessees to recognize lease assets and lease liabilities arising from operating leases in a classified balance sheet. The requirements of this ASU are effective for financial statements for annual periods beginning after December 15, 2018, and early adoption is permitted. We have begun to review lease contract information from our subsidiaries and are currently evaluating the impact that ASU 2016-02 will have on our condensed consolidated financial statements.
(3) Acquisitions:
2018 Acquisitions
In August 2017, in two separate transactions, we acquired substantially all of the net assets of Gemtech and we acquired Bubba Blade branded products and other assets from Fish Tales, LLC for an aggregate purchase price of $23.0 million, subject to certain adjustments, utilizing a combination of cash on hand and borrowings under our revolving line of credit. In connection with the Gemtech acquisition, additional consideration of up to a maximum of $17.1 million may be paid contingent upon the cumulative three year sales volume of Gemtech products. The valuation of this contingent consideration liability was established in accordance with ASC 805 — Business Combinations. Based on current forecasted revenue projections, we believe it is unlikely that the acquired business will achieve the performance metrics. Therefore, as of October 31, 2017, the contingent liability was recorded at a fair value of $100,000 in non-current liabilities. Gemtech, based in Eagle, Idaho, is a provider of quality suppressors and accessories for the consumer, law enforcement, and military markets. Fish Tales, LLC, based in Oro Valley, Arizona, was a provider of premium sportsman knives and tools for fishing and hunting, including the premium knife brand Bubba Blade. The Gemtech business will be fully integrated into our Firearms segment and Bubba Blade branded products will be fully integrated into our Outdoor Products & Accessories segment. Therefore, we will not provide discrete financial information for the 2018 Acquisitions in the future.
We are in the process of finalizing the valuations of the assets acquired and liabilities assumed in the 2018 Acquisitions. Therefore, the fair values for these acquisitions are subject to further adjustments as we obtain additional information during the respective measurement periods, which will not exceed 12 months from the date of each acquisition. The 2018 Acquisitions will necessitate the use of this measurement period to adequately analyze and assess a number of factors used in establishing the asset and liability fair values as of each acquisition date, including the significant contractual and operational factors underlying the trade name, developed technology, and customer relationship intangible assets.
10
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The following table summarizes the estimated preliminary allocation of the purchase price for the 2018 Acquisitions (in thousands):
|
|
|
|
|
|
|
During the Three Months Ended |
|
|
|
|
October 31, 2017 |
|
|
Accounts receivable |
|
$ |
846 |
|
Inventories |
|
|
4,683 |
|
Other current assets |
|
|
145 |
|
Property, plant, and equipment |
|
|
506 |
|
Intangibles |
|
|
6,400 |
|
Goodwill |
|
|
11,846 |
|
Total assets acquired |
|
|
24,426 |
|
Accounts payable |
|
|
1,261 |
|
Accrued payroll |
|
|
49 |
|
Other long term liabilities |
|
|
100 |
|
Total liabilities assumed |
|
|
1,410 |
|
|
|
$ |
23,016 |
|
Included in general and administrative costs are $259,000 and $676,000 of acquisition-related costs incurred during the three and six months ended October 31, 2017, respectively, related to the 2018 Acquisitions.
We amortize intangible assets in proportion to expected annual revenue generated from the intangibles that we acquire. The following are the identifiable intangible assets acquired (in thousands) in the 2018 Acquisitions and their respective weighted average lives:
|
|
|
|
Weighted Average |
|
|||
|
|
Amount |
|
|
Life (In years) |
|
||
Developed technology |
|
$ |
1,700 |
|
|
|
5.9 |
|
Customer relationships |
|
|
1,600 |
|
|
|
5.2 |
|
Trade names |
|
|
3,100 |
|
|
|
5.6 |
|
|
|
$ |
6,400 |
|
|
|
|
|
Pro forma results of operations assuming that the 2018 Acquisitions had occurred May 1, 2016 are not required because of the immaterial impact on our consolidated financial statements for all periods presented.
2017 Acquisitions
In fiscal 2017, in three separate transactions, we acquired substantially all of the net assets of Taylor Brands, LLC (now referred to as BTI Tools, LLC) and Ultimate Survival Technologies, Inc. (now referred to as Ultimate Survival Technologies, LLC, or UST,) as well as all of the issued and outstanding stock of Crimson Trace Corporation for an aggregate purchase price of $211.1 million, net of cash acquired, subject to certain adjustments, utilizing cash on hand. In connection with the purchase of UST, up to an additional $2.0 million may be paid over a period of two years, contingent upon the financial performance of the acquired business. The valuation of this contingent consideration liability was established in accordance with ASC 805 — Business Combinations. The initial fair value of this contingent consideration liability was $1.7 million. Based on the current forecasted revenue projections, during the six months ended October 31, 2017, we recorded a $1.3 million reduction in the fair value of this contingent consideration liability because we do not expect that the acquired business will achieve the performance metrics. This reduction was recorded in other income on the condensed consolidated statements of income. As of October 31, 2017, the fair value of this contingent liability was $400,000, which was recorded as a non-current liability.
We have substantially completed the valuation of the assets acquired and liabilities assumed related to the 2017 Acquisitions. During the six months ended October 31, 2017, we increased goodwill by $10.2 million, primarily as a result of changes to the valuation of customer relationship intangible assets and the impact to the value of the related deferred tax liabilities relating to the 2017 Acquisitions. As a result, we reduced amortization expense by $776,000, net of tax, during the three months ended October 31, 2017 relating to these changes.
11
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The following table summarizes the allocation of the purchase price for the 2017 Acquisitions (in thousands):
|
|
2017 Acquisitions |
|
|
Measurement |
|
|
|
|
|
||
|
|
(As Initially |
|
|
Period |
|
|
2017 Acquisitions |
|
|||
|
|
Reported) |
|
|
Adjustments |
|
|
(As Adjusted) |
|
|||
Accounts receivable |
|
$ |
11,635 |
|
|
$ |
(200 |
) |
|
$ |
11,435 |
|
Inventories |
|
|
31,269 |
|
|
|
453 |
|
|
|
31,722 |
|
Income tax receivable |
|
|
— |
|
|
|
68 |
|
|
|
68 |
|
Other current assets |
|
|
430 |
|
|
|
(132 |
) |
|
|
298 |
|
Property, plant, and equipment |
|
|
8,232 |
|
|
|
— |
|
|
|
8,232 |
|
Intangibles |
|
|
97,850 |
|
|
|
(14,500 |
) |
|
|
83,350 |
|
Goodwill |
|
|
92,801 |
|
|
|
10,096 |
|
|
|
102,897 |
|
Total assets acquired |
|
|
242,217 |
|
|
|
(4,215 |
) |
|
|
238,002 |
|
Accounts payable |
|
|
6,214 |
|
|
|
18 |
|
|
|
6,232 |
|
Accrued expenses |
|
|
973 |
|
|
|
158 |
|
|
|
1,131 |
|
Accrued payroll |
|
|
1,500 |
|
|
|
(72 |
) |
|
|
1,428 |
|
Accrued income taxes |
|
|
6 |
|
|
|
(6 |
) |
|
|
— |
|
Accrued warranty |
|
|
98 |
|
|
|
96 |
|
|
|
194 |
|
Deferred income taxes |
|
|
20,658 |
|
|
|
(4,409 |
) |
|
|
16,249 |
|
Total liabilities assumed |
|
|
29,449 |
|
|
|
(4,215 |
) |
|
|
25,234 |
|
|
|
$ |
212,768 |
|
|
$ |
— |
|
|
$ |
212,768 |
|
Included in general and administrative costs are $1.8 million and $3.2 million of acquisition-related costs for the 2017 Acquisitions incurred during the three and six months ended October 31, 2016, respectively. The 2017 Acquisitions generated revenue of $27.1 million and $42.6 million for the three and six months ended October 31, 2017, respectively.
We amortize intangible assets in proportion to expected yearly revenue generated from the intangibles that we acquire. We amortize order backlog over the estimated life during which the backlog is fulfilled. The following are the identifiable intangible assets acquired (in thousands) in the 2017 Acquisitions and their respective weighted average lives:
|
|
|
|
Weighted Average |
|
|||
|
|
Amount |
|
|
Life (In years) |
|
||
Developed technology |
|
$ |
3,000 |
|
|
|
4.1 |
|
Customer relationships |
|
|
62,100 |
|
|
|
5.0 |
|
Trade names |
|
|
17,000 |
|
|
|
4.8 |
|
Order backlog |
|
|
1,150 |
|
|
|
0.3 |
|
Non-competition agreement |
|
|
100 |
|
|
|
3.4 |
|
|
|
$ |
83,350 |
|
|
|
|
|
The following table reflects the unaudited pro forma results of operations assuming that the 2017 Acquisitions had occurred on May 1, 2015 (in thousands, except per share data):
|
|
For the Three |
|
|
For the Six |
|
||
|
|
Months Ended |
|
|
Months Ended |
|
||
|
|
October 31, 2016 |
|
|
October 31, 2016 |
|
||
Net sales |
|
$ |
241,021 |
|
|
$ |
470,114 |
|
Income from operations |
|
|
55,045 |
|
|
|
106,533 |
|
Net income per share - diluted |
|
|
0.63 |
|
|
|
1.26 |
|
The unaudited pro forma income from operations for the three and six months ended October 31, 2016 has been adjusted to reflect increased cost of goods sold from the fair value step-up in inventory, which is expensed over the first inventory cycle, and the amortization of intangibles and order backlog recorded as if the 2017 Acquisitions had occurred on May 1, 2015. The unaudited pro
12
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
forma results are presented for informational purposes only and are not necessarily indicative of the actual results that would have been achieved had the 2017 Acquisitions occurred as of May 1, 2015 or the results that may be achieved in future periods.
(4) Goodwill:
The changes in the carrying amount of goodwill for the three and six months ended October 31, 2017 by reporting segment are as follows:
|
|
Firearms |
|
|
Outdoor Products & |
|
|
Total |
|
|||
|
|
Segment |
|
|
Accessories Segment |
|
|
Goodwill |
|
|||
Balance as of April 30, 2017 |
|
$ |
13,770 |
|
|
$ |
155,247 |
|
|
$ |
169,017 |
|
Adjustments |
|
|
— |
|
|
|
83 |
|
|
|
83 |
|
Balance as of July 31, 2017 |
|
|
13,770 |
|
|
|
155,330 |
|
|
|
169,100 |
|
Adjustments |
|
|
— |
|
|
|
10,152 |
|
|
|
10,152 |
|
Acquisitions |
|
|
4,619 |
|
|
|
7,227 |
|
|
|
11,846 |
|
Balance as of October 31, 2017 |
|
$ |
18,389 |
|
|
$ |
172,709 |
|
|
$ |
191,098 |
|
Refer to Note 11 — Segment Information below for more detail.
(5) Notes and Loans Payable:
Credit Facilities – On June 15, 2015, we and certain of our domestic subsidiaries entered into an unsecured credit facility, or the Credit Agreement, with TD Bank, N.A. and other lenders, or the Lenders, which included a $175.0 million revolving line of credit, or the Revolving Line, and a $105.0 million term loan, or the Term Loan, of which $90.8 million was outstanding as of October 31, 2017. The Revolving Line provides for availability until October 27, 2021 for general corporate purposes, with borrowings to bear interest at a variable rate equal to LIBOR or prime plus an applicable margin based on our consolidated leverage ratio, at our election. We incurred $1.0 million of debt issuance costs related to the Credit Agreement, which are included in notes and loans payable in the accompanying condensed consolidated balance sheet. On October 27, 2016, we entered into a second amendment to the Credit Agreement, or the Second Amendment, with the Lenders. Among other things, the Second Amendment increased the Revolving Line to $350.0 million, increased the option to expand the credit commitment to an additional $150.0 million, and extended the maturity of the Revolving Line from June 15, 2020 to October 27, 2021. Other than the changes described in the Second Amendment, we otherwise remain subject to the terms of the Credit Agreement, as described below. We incurred $525,000 of debt issuance costs related to this amendment and have recorded these costs in notes and loans payable in the condensed consolidated balance sheet.
As of October 31, 2017, we had $125.0 million of borrowings outstanding on the Revolving Line, which bore interest at 2.99%, equal to the LIBOR rate plus an applicable margin. The Term Loan, which bears interest at a variable rate, requires principal payments of $6.3 million per annum plus interest, payable quarterly. Any remaining outstanding amount on the maturity date of June 15, 2020 for the Term Loan will be due in full.
We were required to obtain fixed interest rate protection on the Term Loan covering not less than 75% of the aggregate outstanding principal balance of the Term Loan. Accordingly, on June 18, 2015, we entered into an interest rate swap agreement, which expires on June 15, 2020, that covered 100% of the $105.0 million of floating rate debt. On July 6, 2015, we executed an interest rate swap pursuant to such agreement, which requires us to pay interest at a defined rate of 1.56% while receiving interest at a defined variable rate of one-month LIBOR (0.188%). This swap, when combined with the applicable margin based on our consolidated leverage ratio, effectively fixed our interest rate on the Term Loan, which is subject to change based on changes in our consolidated leverage ratio. As of October 31, 2017, our interest rate on the Term Loan was 3.31%.
As of October 31, 2017, the interest rate swap was considered effective and had no effect on earnings. The fair value of the interest rate swap on October 31, 2017 was an asset of $808,000 and was included in other assets on our condensed consolidated balance sheet. We do not expect the interest rate swap to have any material effect on earnings within the next 12 months.
5.000% Senior Notes – During fiscal 2015, we issued an aggregate of $75.0 million of 5.000% Senior Notes due 2018, or the 5.000% Senior Notes, to various institutional investors pursuant to the terms and conditions of an indenture, or the 5.000% Senior Notes Indenture, and purchase agreements. The 5.000% Senior Notes bear interest at a rate of 5.000% per annum payable on
13
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
January 15 and July 15 of each year, beginning on January 15, 2015. We incurred $2.3 million of debt issuance costs related to the issuance of the 5.000% Senior Notes.
On and after July 15, 2017, we may, at our option, upon not less than 30 nor more than 60 days’ prior notice, redeem all or a portion of the 5.000% Senior Notes at a redemption price of 100% of the principal amount of the 5.000% Senior Notes to be redeemed plus accrued and unpaid interest as of the applicable redemption date. Subject to certain restrictions and conditions, we may be required to make an offer to repurchase the 5.000% Senior Notes from the holders of the 5.000% Senior Notes in connection with a change of control or disposition of assets. If not redeemed by us or repaid pursuant to the holders’ right to require repurchase, the 5.000% Senior Notes mature on July 15, 2018.
The 5.000% Senior Notes are general, unsecured obligations of our company. The 5.000% Senior Notes Indenture contains certain affirmative and negative covenants, including limitations on restricted payments (such as share repurchases, dividends, and early payment of indebtedness), limitations on indebtedness, limitations on the sale of assets, and limitations on liens. Payments that would otherwise be characterized as restricted payments are permitted under the 5.000% Senior Notes Indenture in an amount not to exceed 50% of our consolidated net income for the period from the issue date to the date of the restricted payment, provided that at the time of making such payments, (a) no default has occurred or would result from the making of such payments, and (b) we are able to satisfy the debt incurrence test under the 5.000% Senior Notes Indenture, or the 5.000% Senior Notes Lifetime Aggregate Limit. In addition, the 5.000% Senior Notes Indenture provides for other exceptions to the restricted payments covenant, each of which are independent of the 5.000% Senior Notes Lifetime Aggregate Limit. Among such exceptions are (i) the ability to make share repurchases each fiscal year in an amount not to exceed the lesser of (A) $50.0 million in any fiscal year or (B) 75.0% of our consolidated net income for the previous four consecutive published fiscal quarters prior to the date of the determination of such consolidated net income, and (ii) share repurchases over the life of the 5.000% Senior Notes in an aggregate amount not to exceed $75.0 million.
The limitation on indebtedness in the 5.000% Senior Notes Indenture is only applicable at such time that the consolidated coverage ratio (as set forth in the 5.000% Senior Notes Indenture) for us and our restricted subsidiaries is less than 3.00 to 1.00. In general, as set forth in the 5.000% Senior Notes Indenture, the consolidated coverage ratio is determined by comparing our prior four quarters’ consolidated EBITDA (earnings before interest, taxes, depreciation, and amortization) to our consolidated interest expense. The carrying value of our 5.000% Senior Notes as of October 31, 2017 approximates fair value in considering Level 2 inputs within the hierarchy.
The Credit Agreement for our credit facility contains financial covenants relating to maintaining maximum leverage and minimum debt service coverage. The 5.000% Senior Notes Indenture contains a financial covenant relating to times interest earned.
Letters of Credit – At October 31, 2017, we had outstanding letters of credit under our credit facility aggregating $1.0 million.
(6) Fair Value Measurement:
We follow the provisions of ASC 820-10, Fair Value Measurements and Disclosures Topic, or ASC 820-10, for our financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value under GAAP and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
Financial assets and liabilities recorded on the accompanying condensed consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1 — Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we have the ability to access at the measurement date (examples include active exchange-traded equity securities, listed derivatives, and most U.S. Government and agency securities).
Our cash and cash equivalents, which are measured at fair value on a recurring basis, totaled $68.2 million and $61.5 million as of October 31, 2017 and April 30, 2017, respectively. We utilized Level 1 of the value hierarchy to determine the fair values of these assets.
14
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
Level 2 — Financial assets and liabilities whose values are based on quoted prices in markets in which trading occurs infrequently or whose values are based on quoted prices of instruments with similar attributes in active markets. Level 2 inputs include the following:
• |
quoted prices for identical or similar assets or liabilities in non-active markets (such as corporate and municipal bonds that trade infrequently); |
• |
inputs other than quoted prices that are observable for substantially the full term of the asset or liability (such as interest rate and currency swaps); and |
• |
inputs that are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability (such as certain securities and derivatives). |
The carrying value of our Term Loan approximated the fair value as of October 31, 2017, in considering Level 2 inputs within the hierarchy. The fair value of our 5.000% Senior Notes as of October 31, 2017 approximated the carrying value in considering Level 2 inputs within the hierarchy as the Senior Notes are not frequently traded. The fair value of the interest rate swap was estimated by a third party using inputs that are observable or that can be corroborated by observable market data, such as interest rate yield curves, and, therefore, is classified within Level 2 of the valuation hierarchy. For more information regarding the interest rate swap, refer to Note 5 — Notes and Loans Payable.
Level 3 — Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect our assumptions about the assumptions a market participant would use in pricing the asset or liability.
The acquisition-related contingent consideration liability represents the estimated fair value of additional future earn-outs payable for acquisitions of businesses that included earn-out clauses. The valuation of the contingent consideration will be evaluated on an ongoing basis and is based on management estimates and entity-specific assumptions which are considered Level 3 inputs.
In connection with the purchase of UST, up to an additional $2.0 million may be paid over a period of two years, contingent upon the financial performance of the acquired business. The valuation of this contingent consideration liability was established in accordance with ASC 805 — Business Combinations. The initial fair value of this contingent consideration liability was $1.7 million. Based on the current forecasted revenue projections, during the six months ended October 31, 2017, we recorded a $1.3 million reduction in the fair value of this contingent consideration liability because we do not expect that the acquired business will achieve the performance metrics. This reduction was recorded in other income on the condensed consolidated statements of income. As of October 31, 2017, the fair value of this contingent liability was $400,000, which was recorded as a non-current liability.
In connection with the Gemtech acquisition, up to a maximum of $17.1 million may be paid contingent upon the cumulative three year sales volume of the acquired business. The valuation of this contingent consideration liability was established in accordance with ASC 805 — Business Combinations. Based on current forecasted revenue projections, we believe it is unlikely that the acquired business will achieve the performance metrics. Therefore, as of October 31, 2017, the contingent liability was recorded at a fair value of $100,000 in non-current liabilities.
(7) Inventories:
The following table sets forth a summary of inventories, net of reserves, stated at lower of cost or net realizable value, as of October 31, 2017 and April 30, 2017 (in thousands):
|
|
October 31, 2017 |
|
|
April 30, 2017 |
|
||
Finished goods (a) |
|
$ |
111,428 |
|
|
$ |
61,080 |
|
Finished parts |
|
|
46,371 |
|
|
|
51,177 |
|
Work in process |
|
|
8,057 |
|
|
|
9,379 |
|
Raw material |
|
|
13,090 |
|
|
|
10,046 |
|
Total inventories |
|
$ |
178,946 |
|
|
$ |
131,682 |
|
(a) The increase in finished goods inventory was primarily related to our Firearms segment.
15
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The following table presents a summary of intangible assets as of October 31, 2017 and April 30, 2017 (in thousands):
|
|
October 31, 2017 |
|
|
April 30, 2017 |
|
||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
||
|
|
Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
||||||
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
||||||
Customer relationships |
|
$ |
92,360 |
|
|
$ |
(21,843 |
) |
|
$ |
70,517 |
|
|
$ |
105,260 |
|
|
$ |
(16,463 |
) |
|
$ |
88,797 |
|
Developed technology |
|
|
21,130 |
|
|
|
(6,696 |
) |
|
|
14,434 |
|
|
|
19,430 |
|
|
|
(5,436 |
) |
|
|
13,994 |
|
Patents, trademarks, and trade names |
|
|
56,640 |
|
|
|
(19,031 |
) |
|
|
37,609 |
|
|
|
53,308 |
|
|
|
(15,619 |
) |
|
|
37,689 |
|
Backlog |
|
|
1,150 |
|
|
|
(1,150 |
) |
|
|
— |
|
|
|
1,150 |
|
|
|
(1,150 |
) |
|
|
— |
|
|
|
|
171,280 |
|
|
|
(48,720 |
) |
|
|
122,560 |
|
|
|
179,148 |
|
|
|
(38,668 |
) |
|
|
140,480 |
|
Patents in progress |
|
|
633 |
|
|
|
— |
|
|
|
633 |
|
|
|
611 |
|
|
|
— |
|
|
|
611 |
|
Total definite-lived intangible assets |
|
|
171,913 |
|
|
|
(48,720 |
) |
|
|
123,193 |
|
|
|
179,759 |
|
|
|
(38,668 |
) |
|
|
141,091 |
|
Indefinite-lived intangible assets |
|
|
226 |
|
|
|
— |
|
|
|
226 |
|
|
|
226 |
|
|
|
— |
|
|
|
226 |
|
Total intangible assets |
|
$ |
172,139 |
|
|
$ |
(48,720 |
) |
|
$ |
123,419 |
|
|
$ |
179,985 |
|
|
$ |
(38,668 |
) |
|
$ |
141,317 |
|
We amortize intangible assets with determinable lives over a weighted-average period of approximately five years. The weighted-average periods of amortization by intangible asset class is approximately five years for customer relationships, six years for developed technology, and five years for patents, trademarks, and trade names. Amortization expense, excluding amortization of deferred financing costs, amounted to $4.3 million and $5.6 million for the three months ended October 31, 2017 and 2016, respectively. Amortization expense, excluding amortization of deferred financing costs, amounted to $10.1 million and $8.3 million for the six months ended October 31, 2017 and 2016, respectively.
Estimated amortization expense of intangible assets for the remainder of fiscal 2018 and succeeding fiscal years is as follows:
Fiscal |
|
Amount |
|
|
2018 |
|
$ |
10,955 |
|
2019 |
|
|
21,967 |
|
2020 |
|
|
19,092 |
|
2021 |
|
|
16,484 |
|
2022 |
|
|
14,104 |
|
Thereafter |
|
|
39,958 |
|
Total |
|
$ |
122,560 |
|
On an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired, we evaluate the fair value of the definite and indefinite-lived intangible assets to determine if an impairment charge is required. We performed our most recent annual impairment review as of February 1, 2017. Other than the reduction in the fair value of the contingent consideration liability discussed above, there were no events or changes in circumstances that would indicate the fair value of intangible assets was reduced to below its carrying value during the six months ended October 31, 2017, and therefore intangible assets were not tested for impairment.
(9) Stockholders’ Equity:
Treasury Stock
During fiscal 2017, our board of directors authorized the repurchase of up to $50.0 million of our common stock, subject to certain conditions, in the open market or in privately negotiated transactions until March 28, 2019. This share repurchase authorization is similar to the $50.0 million authorization from June 2015 under which we repurchased 2.6 million shares of common stock for $50.0 million in fiscal 2017. As of October 31, 2017, there were no share repurchases under this stock repurchase program.
16
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The following table provides a reconciliation of the net income amounts and weighted average number of common and common equivalent shares used to determine basic and diluted earnings per share for the three and six months ended October 31, 2017 and 2016 (in thousands, except per share data):
|
For the Three Months Ended October 31, |
|
|||||||||||||||||||||||||
|
2017 |
|
|
2016 |
|
||||||||||||||||||||||
|
Net |
|
|
|
|
|
|
Per Share |
|
|
Net |
|
|
|
|
|
|
Per Share |
|
||||||||
|
Income |
|
|
Shares |
|
|
Amount |
|
|
Income |
|
|
Shares |
|
|
Amount |
|
||||||||||
Basic earnings |
$ |
|
3,234 |
|
|
|
54,044 |
|
|
$ |
|
0.06 |
|
|
$ |
|
32,483 |
|
|
|
56,231 |
|
|
$ |
|
0.58 |
|
Effect of dilutive stock awards |
|
— |
|
|
|
612 |
|
|
|
— |
|
|
|
— |
|
|
|
905 |
|
|
|
|
(0.01 |
) |
|||
Diluted earnings |
$ |
|
3,234 |
|
|
|
54,656 |
|
|
$ |
|
0.06 |
|
|
$ |
|
32,483 |
|
|
|
57,136 |
|
|
$ |
|
0.57 |
|
|
For the Six Months Ended October 31, |
|
|||||||||||||||||||||||||
|
2017 |
|
|
2016 |
|
||||||||||||||||||||||
|
Net |
|
|
|
|
|
|
Per Share |
|
|
Net |
|
|
|
|
|
|
Per Share |
|
||||||||
|
Income |
|
|
Shares |
|
|
Amount |
|
|
Income |
|
|
Shares |
|
|
Amount |
|
||||||||||
Basic earnings |
$ |
|
1,067 |
|
|
|
53,975 |
|
|
$ |
|
0.02 |
|
|
$ |
|
67,706 |
|
|
|
56,140 |
|
|
$ |
|
1.21 |
|
Effect of dilutive stock awards |
|
— |
|
|
|
825 |
|
|
|
— |
|
|
|
— |
|
|
|
1,005 |
|
|
|
|
(0.03 |
) |
|||
Diluted earnings |
$ |
|
1,067 |
|
|
|
54,800 |
|
|
$ |
|
0.02 |
|
|
$ |
|
67,706 |
|
|
|
57,145 |
|
|
$ |
|
1.18 |
|
All of our outstanding stock options and restricted stock units, or RSUs, were included in the computation of diluted earnings per share for the three and six months ended October 31, 2017 and 2016. For the three and six months ended October 31, 2017, there were 24,359 and 14,023 shares, respectively, of common stock issuable upon the exercise of stock options and under our 2011 Employee Stock Purchase Plan, or ESPP, that were excluded from the computation of diluted earnings per share because the effect would be antidilutive.
Incentive Stock and Employee Stock Purchase Plans
We have two incentive stock plans: the 2004 Incentive Stock Plan and the 2013 Incentive Stock Plan. New grants under the 2004 Incentive Stock Plan have not been made since the approval of the 2013 Incentive Stock Plan at our September 23, 2013 annual meeting of stockholders. All new grants covering all participants are issued under the 2013 Incentive Stock Plan. Except in specific circumstances, grants vest over a period of three or four years and stock options are exercisable for a period of 10 years from the date of grant. The plan also permits the grant of awards to non-employees, which our board of directors has authorized in the past.
17
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The number of shares and weighted average exercise prices of stock options for the six months ended October 31, 2017 and 2016 were as follows:
|
For the Six Months Ended October 31, |
|
|||||||||||||
|
2017 |
|
|
2016 |
|
||||||||||
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
||
|
Shares |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
||||
Options outstanding, beginning of year |
|
335,160 |
|
|
$ |
6.58 |
|
|
|
389,360 |
|
|
$ |
6.16 |
|
Exercised during the period |
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Options outstanding, end of period |
|
335,160 |
|
|
$ |
6.58 |
|
|
|
389,360 |
|
|
$ |
6.16 |
|
Weighted average remaining contractual life |
3.51 years |
|
|
|
|
|
|
4.53 years |
|
|
|
|
|
||
Options exercisable, end of period |
|
335,160 |
|
|
$ |
6.58 |
|
|
|
389,360 |
|
|
$ |
6.16 |
|
Weighted average remaining contractual life |
3.51 years |
|
|
|
|
|
|
4.53 years |
|
|
|
|
|
The aggregate intrinsic value of outstanding and exercisable stock options as of October 31, 2017 and 2016 was $2.6 million and $7.9 million, respectively. There were no stock options exercised for the six months ended October 31, 2017 and 2016. At October 31, 2017, there were no unrecognized compensation costs of outstanding stock options.
On September 26, 2011, our stockholders approved our ESPP. Under the ESPP, each participant is granted an option to purchase our common stock on each subsequent exercise date during the offering period (as such terms are defined in the ESPP) in accordance with the terms of the ESPP. The option to purchase shares is exercised automatically unless the participant withdraws from the plan in accordance with the terms of the ESPP or the participant’s employment is terminated. Neither plan contributions credited to a participant’s account nor any rights to exercise any option or receive shares of common stock may be assigned, transferred, pledged, or otherwise disposed of other than by will or the laws of descent and distribution. In the event of certain corporate transactions, each option outstanding under our ESPP will be assumed or an equivalent option will be substituted by the successor corporation or a parent or subsidiary of such successor corporation.
We measure the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. We calculate the fair value of our stock options issued to employees using the Black-Scholes model at the time the options are granted. That amount is then amortized over the vesting period of the option. With our ESPP, fair value is determined at the beginning of the purchase period and amortized over the term of each exercise period. During the six months ended October 31, 2017 and 2016, 81,643 and 66,812 shares were purchased under our ESPP, respectively.
We estimate expected volatility using historical volatility for the expected term. The fair value of each stock option or ESPP purchase was estimated on the date of grant using the Black-Scholes option pricing model (using the risk-free interest rate, expected term, expected volatility, and dividend yield variables). The total stock-based compensation expense, including stock options, purchases under our ESPP, RSUs, and performance-based RSUs, or PSUs, was $4.2 million and $3.9 million for the six months ended October 31, 2017 and 2016, respectively. Stock-based compensation expense is included in cost of sales, sales and marketing, research and development, and general and administrative expenses.
We grant service-based RSUs to employees, consultants, and directors. The awards are made at no cost to the recipient. An RSU represents the right to acquire one share of our common stock and does not carry voting or dividend rights. Except in specific circumstances, RSU grants to employees generally vest over a period of three or four years with one-third or one-fourth of the units vesting, respectively, on each anniversary of the grant date. We amortize the aggregate fair value of our RSU grants to compensation expense over the vesting period.
We grant PSUs to our executive officers and our employees who are not executive officers. At the time of grant, we calculate the fair value of our PSUs using the Monte-Carlo simulation, using the risk-free interest rate, expected volatility, the correlation coefficient utilizing the same historical price data used to develop the volatility assumptions and dividend yield variables.
The PSUs vest, and the fair value of such PSUs will be recognized, over the corresponding three-year performance period. Our PSUs have a maximum aggregate award potential equal to 200% of the target amount granted. Generally, the number of PSUs that may be earned depends upon the total stockholder return, or TSR, of our common stock compared with the TSR of the Russell 2000 Index, or RUT, over the three-year performance period. For PSUs, our stock must outperform the RUT by 5% in order for the target
18
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
award to vest. In addition, there is a cap on the number of shares that can be earned under our PSUs, which is equal to six times the grant-date value of each award.
In certain circumstances the vested awards will be delivered on the first anniversary of the applicable vesting date. We have applied a discount to the grant date fair value when determining the amount of compensation expense to be recorded for these RSUs and PSUs.
During the six months ended October 31, 2017, we granted an aggregate of 220,872 service-based RSUs, including 177,560 to non-executive officer employees and 43,312 to our directors. In addition, in connection with a 2014 grant of 105,500 PSUs (i.e., the target amount granted), which achieved 115.2% of the targeted award, we vested and delivered awards totaling 121,504 shares to certain of our executive officers. Compensation expense recognized related to grants of RSUs and PSUs was $3.8 million for the six months ended October 31, 2017. We delivered common stock to our employees, including our executive officers during the six months ended October 31, 2017 under vested RSUs and PSUs with a total market value of $5.9 million.
During the six months ended October 31, 2016, we granted an aggregate of 225,634 service-based RSUs, including 170,738 RSUs to non-executive officer employees; 24,896 RSUs to our directors; and 30,000 RSU’s to a newly hired executive officer. In addition, in connection with a 2013 grant of 118,500 PSUs (i.e. the target amount granted), which achieved 200.0% of the targeted award, or the maximum award possible, we vested and delivered awards totaling 237,000 shares to certain of our executive officers. Compensation expense recognized related to grants of RSUs and PSUs was $3.6 million for the six months ended October 31, 2016. During the six months ended October 31, 2016, we cancelled 15,006 service-based RSUs as a result of the service condition not being met. We delivered common stock to our employees, including our executive officers, during the six months ended October 31, 2016 under vested RSUs and PSUs with a total market value of $10.2 million.
A summary of activity in unvested RSUs and PSUs for the six months ended October 31, 2017 and 2016 is as follows:
|
|
For the Six Months Ended October 31, |
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
||||||||||
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
||
|
|
Total # of |
|
|
Average |
|
|
Total # of |
|
|
Average |
|
||||
|
|
Restricted |
|
|
Grant Date |
|
|
Restricted |
|
|
Grant Date |
|
||||
|
|
Stock Units |
|
|
Fair Value |
|
|
Stock Units |
|
|
Fair Value |
|
||||
RSUs and PSUs outstanding, beginning of period |
|
|
1,428,848 |
|
|
$ |
18.46 |
|
|
|
1,215,753 |
|
|
$ |
15.38 |
|
Awarded |
|
|
236,876 |
|
|
|
20.84 |
|
|
|
344,134 |
|
|
|
16.94 |
|
Vested |
|
|
(281,263 |
) |
|
|
16.91 |
|
|
|
(363,702 |
) |
|
|
11.53 |
|
Forfeited |
|
|
(122,473 |
) |
|
|
14.53 |
|
|
|
(15,006 |
) |
|
|
15.99 |
|
RSUs and PSUs outstanding, end of period |
|
|
1,261,988 |
|
|
$ |
19.33 |
|
|
|
1,181,179 |
|
|
$ |
17.02 |
|
As of October 31, 2017, there was $11.4 million of unrecognized compensation cost related to unvested RSUs and PSUs. This cost is expected to be recognized over a weighted average remaining contractual term of 1.6 years.
(10) Commitments and Contingencies:
Litigation
We are a defendant in five product liability cases and are aware of seven other product liability claims, which primarily allege defective product design, defective manufacturing, or failure to provide adequate warnings. In addition, we are a co-defendant in a case filed on August 27, 1999 by the city of Gary, Indiana against numerous firearm manufacturers, distributors, and dealers seeking to recover monetary damages, as well as injunctive relief, allegedly arising out of the misuse of firearms by third parties. We believe that the various allegations as described above are unfounded, and, in addition, that any accident and any results from them were due to negligence or misuse of the firearm by the claimant or a third party.
In addition, from time to time, we are involved in lawsuits, claims, investigations, and proceedings, including commercial, environmental, and employment matters, which arise in the ordinary course of business.
19
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
The relief sought in individual cases primarily includes compensatory and, sometimes, punitive damages. Certain of the cases and claims seek unspecified compensatory or punitive damages. In others, compensatory damages sought may range from less than $75,000 to approximately $900,000. In our experience, initial demands do not generally bear a reasonable relationship to the facts and circumstances of a particular matter. We believe that our accruals for product liability cases and claims, as described below, are a reasonable quantitative measure of the cost to us of product liability cases and claims.
We are vigorously defending ourselves in the lawsuits to which we are subject. An unfavorable outcome or prolonged litigation could harm our business. Litigation of this nature also is expensive and time consuming and diverts the time and attention of our management.
We monitor the status of known claims and the related product liability accrual, which includes amounts for defense costs for asserted and unasserted claims. After consultation with litigation counsel and a review of the merit of each claim, we have concluded that we are unable to reasonably estimate the probability or the estimated range of reasonably possible losses related to material adverse judgments related to such claims and, therefore, we have not accrued for any such judgments. To the extent that circumstances change and we determine that a loss (or an additional loss in excess of our accrual) is at least reasonably possible and material, we would then disclose an estimate of the possible loss or range of loss, if such estimate could be made, or disclose that an estimate could not be made. We believe that we have provided for adequate reserves for defense costs.
We have recorded our liability for defense costs before consideration for reimbursement from insurance carriers. We have also recorded the amounts due as reimbursement under existing policies from the insurance carriers as a receivable shown in other current assets and other assets.
At this time, an estimated range of reasonably possible additional losses relating to unfavorable outcomes cannot be made.
Rental Leases
On October 26, 2017, our wholly owned subsidiary, Smith & Wesson Corp., or Smith & Wesson, entered into a lease agreement, or the Lease, with Ryan Boone County, LLC, an affiliate of Ryan Companies US, Inc., for the design, construction, and lease of an approximately 632,000 square foot national distribution center in the Columbia area of Boone County, Missouri. The initial term of the lease is 20 years commencing on the rent commencement date, which is expected to begin in the second half of fiscal 2019. The Lease contains six, five-year options to extend the lease term. The base rent is calculated as a percentage multiplied by the project costs. The annual lease expense, including base rent, is estimated to be between $3.3 million and $3.5 million. We expect to receive various tax and other incentives from federal, state, and local governmental authorities. Under the Lease, we have a one-time right to purchase the distribution center and, under certain circumstances, may share with the landlord any gain on the sale of the property to a third party. We have guaranteed the Lease and expect it will be classified as a capital lease. Costs incurred by Ryan Boone County, LLC throughout building construction will be recorded in construction in progress, offset by a capital lease payable, and will have no impact on cash flow during fiscal 2018. The total cost of the building is estimated to be between $45.0 million and $50.0 million, of which we expect approximately $30.0 million to $35.0 million will be recorded as a right of use asset on our condensed consolidated balance sheet when construction is complete. In addition, over the next two fiscal years, we expect to spend between $25.0 million and $30.0 million related to material handling equipment, information technology systems, and other capital projects in support of our national distribution center.
(11) Segment Information:
We report our results of operations in two segments: (1) Firearms and (2) Outdoor Products & Accessories. Our two segments are defined based on the reporting and review process used by the chief operating decision maker, our Chief Executive Officer. The Firearms segment has been determined to be a single operating segment and reporting segment based on our reliance on production metrics, such as gross margin per unit produced, units produced per day, incoming orders per day, and revenue produced by trade channel, all of which are particular to the Firearms segment. The Outdoor Products & Accessories segment represents two operating segments that have been aggregated into a single reportable segment, which are evaluated by a measurement of incoming orders per day and sales and gross margin by customer and brand.
The Firearms segment includes our firearms and other components, which we manufacture at our facilities in Springfield, Massachusetts; Houlton, Maine; Eagle, Idaho; and Deep River, Connecticut and our firearm products, which we develop, assemble, and market in our Springfield, Massachusetts facility. The Outdoor Products & Accessories segment includes our accessories,
20
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
camping, and survival products, which we develop, source, market, and distribute at our facilities in Columbia, Missouri and Jacksonville, Florida and our electro-optics products, which we develop, market, and assemble in our Wilsonville, Oregon facility. We report operating costs based on the activities performed within each segment.
Segment assets are those directly used in or clearly allocable to a reportable segment’s operations. Assets by business segment are presented in the following table as of October 31, 2017 and April 30, 2017 (in thousands):
|
|
As of October 31, 2017 |
|
|
As of April 30, 2017 |
|
||||||||||||||||||
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Total |
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Total |
|
||||||
Total assets |
|
$ |
411,922 |
|
|
$ |
404,341 |
|
|
$ |
816,263 |
|
|
$ |
393,341 |
|
|
$ |
394,695 |
|
|
$ |
788,036 |
|
Property, plant, and equipment, net |
|
|
130,074 |
|
|
|
13,700 |
|
|
|
143,774 |
|
|
|
135,985 |
|
|
|
13,700 |
|
|
|
149,685 |
|
Intangibles, net |
|
|
5,020 |
|
|
|
118,399 |
|
|
|
123,419 |
|
|
|
2,792 |
|
|
|
138,525 |
|
|
|
141,317 |
|
Goodwill |
|
|
18,389 |
|
|
|
172,709 |
|
|
|
191,098 |
|
|
|
13,770 |
|
|
|
155,247 |
|
|
|
169,017 |
|
21
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
Results by business segment are presented in the following tables for the three months ended October 31, 2017 and 2016 (in thousands):
|
|
For the Three Months Ended October 31, 2017 (a) |
|
|||||||||||||||||
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Corporate |
|
|
Intersegment Eliminations |
|
|
Total |
|
|||||
Revenue from external customers |
|
$ |
100,305 |
|
|
$ |
48,122 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
148,427 |
|
Intersegment revenue |
|
|
1,112 |
|
|
|
2,670 |
|
|
|
— |
|
|
|
(3,782 |
) |
|
|
— |
|
Total net sales |
|
|
101,417 |
|
|
|
50,792 |
|
|
|
— |
|
|
|
(3,782 |
) |
|
|
148,427 |
|
Cost of sales |
|
|
72,164 |
|
|
|
28,383 |
|
|
|
— |
|
|
|
(2,919 |
) |
|
|
97,628 |
|
Gross margin |
|
|
29,253 |
|
|
|
22,409 |
|
|
|
— |
|
|
|
(863 |
) |
|
|
50,799 |
|
Operating income/(loss) |
|
|
2,264 |
|
|
|
2,584 |
|
|
|
(10,744 |
) |
|
|
13,885 |
|
|
|
7,989 |
|
Income tax expense/(benefit) |
|
|
3,666 |
|
|
|
1,069 |
|
|
|
(2,946 |
) |
|
|
— |
|
|
|
1,789 |
|
|
|
For the Three Months Ended October 31, 2016 (a) |
|
|||||||||||||||||
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Corporate |
|
|
Intersegment Eliminations |
|
|
Total |
|
|||||
Revenue from external customers |
|
$ |
194,475 |
|
|
$ |
39,053 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
233,528 |
|
Intersegment revenue |
|
|
932 |
|
|
|
3,301 |
|
|
|
— |
|
|
|
(4,233 |
) |
|
|
— |
|
Total net sales |
|
|
195,407 |
|
|
|
42,354 |
|
|
|
— |
|
|
|
(4,233 |
) |
|
|
233,528 |
|
Cost of sales |
|
|
113,981 |
|
|
|
25,163 |
|
(b) |
|
— |
|
|
|
(3,221 |
) |
|
|
135,923 |
|
Gross margin |
|
|
81,426 |
|
|
|
17,191 |
|
|
|
— |
|
|
|
(1,012 |
) |
|
|
97,605 |
|
Operating income/(loss) |
|
|
52,255 |
|
|
|
(391 |
) |
|
|
(11,858 |
) |
|
|
12,145 |
|
|
|
52,151 |
|
Income tax expense/(benefit) |
|
|
20,797 |
|
|
|
673 |
|
|
|
(4,007 |
) |
|
|
— |
|
|
|
17,463 |
|
Results by business segment are presented in the following tables for the six months ended October 31, 2017 and 2016 (in thousands):
|
|
For the Six Months Ended October 31, 2017 (a) |
|
|||||||||||||||||
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Corporate |
|
|
Intersegment Eliminations |
|
|
Total |
|
|||||
Revenue from external customers |
|
$ |
198,662 |
|
|
$ |
78,786 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
277,448 |
|
Intersegment revenue |
|
|
2,193 |
|
|
|
4,541 |
|
|
|
— |
|
|
|
(6,734 |
) |
|
|
— |
|
Total net sales |
|
|
200,855 |
|
|
|
83,327 |
|
|
|
— |
|
|
|
(6,734 |
) |
|
|
277,448 |
|
Cost of sales |
|
|
144,922 |
|
|
|
46,815 |
|
|
|
— |
|
|
|
(5,720 |
) |
|
|
186,017 |
|
Gross margin |
|
|
55,933 |
|
|
|
36,512 |
|
|
|
— |
|
|
|
(1,014 |
) |
|
|
91,431 |
|
Operating income/(loss) |
|
|
2,932 |
|
|
|
(2,309 |
) |
|
|
(22,513 |
) |
|
|
26,679 |
|
|
|
4,789 |
|
Income tax expense/(benefit) |
|
|
6,063 |
|
|
|
(567 |
) |
|
|
(5,833 |
) |
|
|
— |
|
|
|
(337 |
) |
22
AMERICAN OUTDOORS BRANDS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Three and Six Months Ended October 31, 2017 and 2016
|
|
For the Six Months Ended October 31, 2016 (a) |
|
|||||||||||||||||
|
|
Firearms |
|
|
Outdoor Products & Accessories |
|
|
Corporate |
|
|
Intersegment Eliminations |
|
|
Total |
|
|||||
Revenue from external customers |
|
$ |
386,875 |
|
|
$ |
53,604 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
440,479 |
|
Intersegment revenue |
|
|
1,726 |
|
|
|
3,363 |
|
|
|
— |
|
|
|
(5,089 |
) |
|
|
— |
|
Total net sales |
|
|
388,601 |
|
|
|
56,967 |
|
|
|
— |
|
|
|
(5,089 |
) |
|
|
440,479 |
|
Cost of sales |
|
|
226,351 |
|
|
|
33,037 |
|
(b) |
|
— |
|
|
|
(4,083 |
) |
|
|
255,305 |
|
Gross margin |
|
|
162,250 |
|
|
|
23,930 |
|
|
|
— |
|
|
|
(1,006 |
) |
|
|
185,174 |
|
Operating income/(loss) |
|
|
106,672 |
|
|
|
(3,275 |
) |
|
|
(22,781 |
) |
|
|
24,060 |
|
|
|
104,676 |
|
Income tax expense/(benefit) |
|
|
40,763 |
|
|
|
(384 |
) |
|
|
(7,627 |
) |
|
|
— |
|
|
|
32,752 |
|
|
(a) |
We allocate all of corporate overhead expenses except for interest and income taxes, such as general and administrative expenses and other corporate-level expenses, to both our Firearms and Outdoor Products & Accessories segments. |
|
(b) |
Amount includes $3.8 million of additional cost of goods sold from the fair value step-up in inventory and backlog expense related to the acquisition of Crimson Trace Corporation. |
23
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Please refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017 and our unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q. This section sets forth key objectives and performance indicators used by us as well as key industry data tracked by us.
We report our results of operations in two segments: (1) Firearms and (2) Outdoor Products & Accessories.
In fiscal 2017, in three separate transactions, we acquired substantially all of the net assets of Taylor Brands, LLC (now referred to as BTI Tools, LLC) and Ultimate Survival Technologies, Inc., (now referred to as Ultimate Survival Technologies, LLC, or UST), as well as all of the issued and outstanding stock of Crimson Trace Corporation for an aggregate purchase price of $211.1 million, net of cash acquired, subject to certain adjustments, utilizing cash on hand. We collectively refer to the acquisitions of BTI Tools, LLC, Crimson Trace Corporation, and UST as the 2017 Acquisitions. Results of operations for the three and six months ended October 31, 2016 include the activity for the period subsequent to the respective acquisition dates of Taylor Brands, LLC and Crimson Trace Corporation. The UST acquisition was completed subsequent to October 31, 2016. Therefore, that transaction did not have any impact on our results of operations for the three and six months ended October 31, 2016.
In August 2017, in two separate transactions, we acquired substantially all of the net assets of Gemini Technologies, Incorporated, or Gemtech, and we acquired Bubba Blade branded products and other assets from Fish Tales, LLC for an aggregate purchase price of $23.0 million, subject to certain adjustments, utilizing a combination of cash on hand and borrowings under our revolving line of credit. Gemtech, based in Eagle, Idaho, is a provider of quality suppressors and accessories for the consumer, law enforcement, and military markets. Fish Tales, LLC, based in Oro Valley, Arizona, was a provider of premium sportsman knives and tools for fishing and hunting, including the premium knife brand Bubba Blade. We collectively refer to the acquisitions of Gemtech and Bubba Blade branded products as the 2018 Acquisitions. The 2018 Acquisitions did not have a material impact on our results of operations for the three and six months ended October 31, 2017.
Second Quarter Fiscal 2018 Highlights
Our operating results for the three months ended October 31, 2017 included the following:
|
• |
Company net sales were $148.4 million, a decrease of $85.1 million, or 36.4%, from the comparable quarter last year. |
|
• |
Firearms segment gross sales were $101.4 million, which included $1.1 million of intersegment revenue, a decrease of $94.0 million, or 48.1%, from the comparable quarter last year. |
|
• |
Outdoor Products & Accessories segment gross sales were $50.8 million, which included $2.7 million of intersegment revenue, an increase of $8.4 million, or 19.9%, from the comparable quarter last year. Inorganic gross sales totaled $9.9 million, or 19.4%, of gross sales for this segment for the three months ended October 31, 2017. Organic gross sales in this segment declined 3.4%, which was attributed entirely to reduced intercompany sales of electro-optics products. |
|
• |
Company gross margin was 34.2%, a decrease of 7.6% from the comparable quarter last year. |
|
• |
Company net income was $3.2 million, or $0.06 per diluted share, compared with $32.5 million, or $0.57 per diluted share, for the comparable quarter last year. Included in net income for the three months ended October 31, 2017 and 2016 was $4.3 million and $4.6 million, respectively, of amortization of acquired intangible assets related to our acquisitions. |
Our operating results for the six months ended October 31, 2017 included the following:
|
• |
Company net sales were $277.4 million, a decrease of $163.0 million, or 37.0%, from the prior year comparable period. |
|
• |
Firearms segment gross sales were $200.9 million, which included $2.2 million of intersegment revenue, a decrease of $187.7 million, or 48.3%, from the prior year comparable period. |
|
• |
Outdoor Products & Accessories segment gross sales were $83.3 million, which included $4.5 million of intersegment revenue, an increase of $26.4 million, or 46.3%, from the prior year comparable period. Inorganic gross sales totaled $20.1 million, or 24.2%, of gross sales for this segment for the six months ended October 31, 2017. Organic gross sales in this segment grew 10.9%. |
|
• |
Company gross margin was 33.0%, a decrease of 9.0% from the prior year comparable period. |
24
Net Sales
The following table sets forth certain information regarding net sales for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Handguns |
$ |
68,244 |
|
|
$ |
140,451 |
|
|
$ |
(72,207 |
) |
|
|
-51.4 |
% |
Long Guns |
|
24,799 |
|
|
|
44,781 |
|
|
|
(19,982 |
) |
|
|
-44.6 |
% |
Other Products & Services |
|
7,262 |
|
|
|
9,243 |
|
|
|
(1,981 |
) |
|
|
-21.4 |
% |
Firearms Segment |
|
100,305 |
|
|
|
194,475 |
|
|
|
(94,170 |
) |
|
|
-48.4 |
% |
Outdoor Products & Accessories Segment |
|
48,122 |
|
|
|
39,053 |
|
|
|
9,069 |
|
|
|
23.2 |
% |
Total Net Sales |
$ |
148,427 |
|
|
$ |
233,528 |
|
|
$ |
(85,101 |
) |
|
|
-36.4 |
% |
Company net sales for the three months ended October 31, 2017 were $148.4 million, a decrease of $85.1 million, or 36.4%, from net sales of $233.5 million for the three months ended October 31, 2016. Net sales for our Firearms segment for the three months ended October 31, 2017 decreased 48.4% from the comparable quarter last year. We had lower shipments across nearly all product lines as customer orders softened in light of ongoing excessive channel inventories from multiple manufacturers combined with lower consumer demand from the comparable quarter last year (as indicated by a 15.0% reduction in the adjusted background checks reported in the National Instant Criminal Background Check System, or NICS). We believe the demand in the prior year comparable quarter was heightened primarily because of news events, including terrorism, as well as the political environment that may have caused concerns related to potential firearm ownership restrictions leading up to the presidential election. Our handgun product revenue decreased $72.2 million, or 51.4%, from the comparable quarter last year with lower demand for the majority of our products, offset by revenue generated by the newly introduced full size and compact M&P branded polymer pistols as well as our new concealed carry M&P branded polymer pistols. Revenue for our long guns decreased $20.0 million, or 44.6%, from the comparable quarter last year as a result of lower demand for our modern sporting rifles, offset by increased revenue for certain Thompson/Center Arms branded hunting rifles. New products, defined as any new SKU not shipped in the comparable quarter last year, represented 18.8% of firearm revenue for the three months ended October 31, 2017 and included our second generation full size and compact M&P branded polymer pistols, new concealed carry M&P branded polymer pistols, and many other product line extensions for our M&P branded products. In total, price increases favorably impacted firearms revenue by 0.2% for the three months ended October 31, 2017 compared with the comparable quarter last year. The reduction in the number of units sold negatively impacted firearm revenue by 47.4%.
Due to the decline in shipments over the past two quarters, combined with an inventory build related to new product introductions later in the year, we experienced an increase in overall inventory levels. In order to address this, we recently took certain actions to reduce our outsourced manufacturing of firearm parts as well as our overall production output levels at certain of our facilities. Although those actions have helped to slow our inventory build, such reductions take time; thus, we continued to build internal inventory during the quarter. We currently expect inventory to decline throughout the remainder of the fiscal year as a result of the manufacturing reductions, the expected traditional upswing in sales that seasonally occurs as a result of the fall hunting and holiday seasons, new product introductions, and the winter distributor buying shows which typically result in peak sales during our fourth fiscal quarter. Although distributor inventory of our firearm products remained high, there was a slight decline in distributor inventory levels during the three months ended October 31, 2017. While inventory levels, both internally and in the distribution channel, in excess of demand may negatively impact future operating results, it is difficult to forecast the potential impact of distributor inventories on future revenue and income as demand is impacted by many factors, including seasonality, new product introductions, news events, political events, and consumer tastes.
Net sales for our Outdoor Products & Accessories segment for the three months ended October 31, 2017 increased 23.2% from the comparable quarter last year, primarily as a result of the 2017 Acquisitions in the prior fiscal year. Inorganic net sales totaled $9.3 million, or 19.3%, of net sales for this segment. Organic revenue in this segment was flat from the comparable quarter last year. Net sales for our Outdoor Products & Accessories segment was 32.4% of total company net sales compared with 16.7% in the prior year comparable period.
25
The following table sets forth certain information regarding trade channel net sales for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Sporting Goods Distribution Channel |
$ |
130,823 |
|
|
$ |
211,916 |
|
|
$ |
(81,093 |
) |
|
|
-38.3 |
% |
Professional Channel |
|
13,703 |
|
|
|
17,345 |
|
|
|
(3,642 |
) |
|
|
-21.0 |
% |
Other Products & Services |
|
3,901 |
|
|
|
4,267 |
|
|
|
(366 |
) |
|
|
-8.6 |
% |
Total Net Sales |
$ |
148,427 |
|
|
$ |
233,528 |
|
|
$ |
(85,101 |
) |
|
|
-36.4 |
% |
We include domestic handgun, long gun, and parts revenue as well as revenue from Outdoor Products & Accessories in our sporting goods distribution channel. We include international and law enforcement handgun, long gun, and handcuff revenue in our professional channel, and we include specialty services and plastic injection molding revenue in other products and services.
The following table sets forth certain information regarding firearm units shipped by trade channel for the three months ended October 31, 2017 and 2016 (units in thousands):
Total Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
243 |
|
|
|
464 |
|
|
|
(221) |
|
|
|
-47.6% |
|
Long Guns |
|
83 |
|
|
|
99 |
|
|
|
(16) |
|
|
|
-16.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods Distribution Channel Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
215 |
|
|
|
429 |
|
|
|
(214) |
|
|
|
-49.9% |
|
Long Guns |
|
78 |
|
|
|
90 |
|
|
|
(12) |
|
|
|
-13.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Channel Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
28 |
|
|
|
35 |
|
|
|
(7) |
|
|
|
-20.0% |
|
Long Guns |
|
5 |
|
|
|
9 |
|
|
|
(4) |
|
|
|
-44.4% |
|
Total unit shipments for handguns declined at a slower rate than our decline in revenue for handguns as a result of promotional product shipments during the quarter, which lowered our average selling price. Total unit shipments for long guns declined at a substantially slower rate than our decline in revenue for long guns as a result of promotional product shipments during the quarter and product mix primarily driven by lower demand for our higher priced modern sporting rifles offset by increased shipments for certain lower priced Thompson/Center Arms branded hunting rifles.
The following table sets forth certain information regarding net sales for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Handguns |
$ |
142,478 |
|
|
$ |
279,349 |
|
|
$ |
(136,871 |
) |
|
|
-49.0 |
% |
Long Guns |
|
40,658 |
|
|
|
89,316 |
|
|
|
(48,658 |
) |
|
|
-54.5 |
% |
Other Products & Services |
|
15,526 |
|
|
|
18,210 |
|
|
|
(2,684 |
) |
|
|
-14.7 |
% |
Firearms Segment |
|
198,662 |
|
|
|
386,875 |
|
|
|
(188,213 |
) |
|
|
-48.6 |
% |
Outdoor Products & Accessories Segment |
|
78,786 |
|
|
|
53,604 |
|
|
|
25,182 |
|
|
|
47.0 |
% |
Total Net Sales |
$ |
277,448 |
|
|
$ |
440,479 |
|
|
$ |
(163,031 |
) |
|
|
-37.0 |
% |
Company net sales for the six months ended October 31, 2017 were $277.4 million, a decrease of $163.0 million, or 37.0%, from net sales of $440.5 million for the six months ended October 31, 2016. Net sales for our Firearms segment for the six-month period ended October 31, 2017 decreased 48.6% from the prior year comparable period. We had lower shipments across nearly all product lines as customer orders softened in light of ongoing excessive channel inventories combined with lower consumer demand compared to the same period last year (as indicated by a 13.2% reduction in adjusted NICS). In addition to the same factors impacting the second quarter, promotions on certain products in our fourth fiscal quarter ended April 30, 2017 exceeded our expectations and may have pulled forward shipments into the prior fiscal year, contributing to reduced firearm orders during the six months ended October 31, 2017. Our handgun product revenue decreased $136.9 million, or 49.0%, from the prior year comparable period with lower demand for the majority of our products offset by revenue generated by the newly introduced full size M&P branded polymer pistols. Revenue for our long guns decreased $48.7 million, or 54.5%, from the prior year comparable period as a result of lower demand for our modern sporting rifles. New products represented 28.2% of firearm revenue for the six months ended October 31, 2017 and included our second generation M&P branded polymer pistol and many other product line extensions for our M&P branded
26
products. In total, price increases favorably impacted firearms revenue by 0.2% for the six months ended October 31, 2017 compared with the prior year comparable period. The reduction in the number of units sold negatively impacted firearm revenue by 45.5%.
Net sales for our Outdoor Products & Accessories segment for the six months ended October 31, 2017 increased 47.0% from the comparable period last year, primarily as a result of the 2017 Acquisitions in the prior fiscal year. Inorganic net sales totaled $18.8 million, or 23.8%, of net sales for this segment. Organic revenue growth in this segment was 12.0%. Net sales for our Outdoor Products & Accessories segment was 28.4% of total company net sales compared with 12.2% in the prior year comparable period.
The following table sets forth certain information regarding trade channel net sales for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Sporting Goods Distribution Channel |
$ |
239,887 |
|
|
$ |
397,933 |
|
|
$ |
(158,046 |
) |
|
|
-39.7 |
% |
Professional Channel |
|
28,842 |
|
|
|
34,346 |
|
|
|
(5,504 |
) |
|
|
-16.0 |
% |
Other Products & Services |
|
8,719 |
|
|
|
8,200 |
|
|
|
519 |
|
|
|
6.3 |
% |
Total Net Sales |
$ |
277,448 |
|
|
$ |
440,479 |
|
|
$ |
(163,031 |
) |
|
|
-37.0 |
% |
The following table sets forth certain information regarding firearm units shipped by trade channel for the six months ended October 31, 2017 and 2016 (units in thousands):
Total Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
549 |
|
|
|
920 |
|
|
|
(371) |
|
|
|
-40.3% |
|
Long Guns |
|
135 |
|
|
|
210 |
|
|
|
(75) |
|
|
|
-35.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods Distribution Channel Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
489 |
|
|
|
848 |
|
|
|
(359) |
|
|
|
-42.3% |
|
Long Guns |
|
123 |
|
|
|
195 |
|
|
|
(72) |
|
|
|
-36.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Channel Units Shipped |
2017 |
|
|
2016 |
|
|
# Change |
|
|
% Change |
|
||||
Handguns |
|
60 |
|
|
|
72 |
|
|
|
(12) |
|
|
|
-16.7% |
|
Long Guns |
|
12 |
|
|
|
15 |
|
|
|
(3) |
|
|
|
-20.0% |
|
Total unit shipments for handguns declined at a slower rate than our decline in revenue for handguns as a result of promotional product shipments during the period, which lowered our average selling price. Total unit shipments for long guns declined at a substantially slower rate than our decline in revenue for long guns as a result of promotional product shipments during the period and product mix primarily driven by lower demand for our higher priced modern sporting rifles offset by increased shipments for certain lower priced Thompson/Center Arms branded hunting rifles.
Cost of Sales and Gross Profit
The following table sets forth certain information regarding cost of sales and gross profit for the three months ended October 31, 2017 and 2016 (dollars in thousands):
Total Company |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
97,628 |
|
|
$ |
135,923 |
|
|
$ |
(38,295 |
) |
|
|
-28.2 |
% |
Gross profit |
$ |
50,799 |
|
|
$ |
97,605 |
|
|
$ |
(46,806 |
) |
|
|
-48.0 |
% |
% of net sales (gross margin) |
|
34.2 |
% |
|
|
41.8 |
% |
|
|
|
|
|
|
|
|
Firearms Segment |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
71,095 |
|
|
$ |
112,702 |
|
|
$ |
(41,607 |
) |
|
|
-36.9 |
% |
Gross profit |
$ |
29,209 |
|
|
$ |
81,773 |
|
|
$ |
(52,564 |
) |
|
|
-64.3 |
% |
% of net sales (gross margin) |
|
29.1 |
% |
|
|
42.0 |
% |
|
|
|
|
|
|
|
|
Outdoor Products & Accessories Segment |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
26,533 |
|
|
$ |
23,221 |
|
|
$ |
3,312 |
|
|
|
14.3 |
% |
Gross profit |
$ |
21,590 |
|
|
$ |
15,832 |
|
|
$ |
5,758 |
|
|
|
36.4 |
% |
% of net sales (gross margin) |
|
44.9 |
% |
|
|
40.5 |
% |
|
|
|
|
|
|
|
|
27
Gross margin for the three months ended October 31, 2017 for our Firearms segment decreased by 12.9% from the comparable quarter last year, primarily because of a combination of reduced sales volumes across nearly all product lines, additional promotional product discounts and rebates, and unfavorable manufacturing fixed-cost absorption. The unfavorable manufacturing fixed-cost absorption from lower sales volumes negatively impacted gross margin by 13.3%. The additional promotional product discounts and rebates resulted in a 4.4% reduction in gross margin. We believe these promotional product discounts helped increase or maintain market share for certain products. Those decreases were partially offset by favorable manufacturing spending, product mix, and favorable price increases, which, combined, had a 5.9% favorable impact on gross margin.
Gross margin for the three months ended October 31, 2017 for our Outdoor Products & Accessories segment increased 4.4% from the comparable quarter last year. The three months ended October 31, 2016 included $3.8 million of increased cost of goods sold from the fair value step-up in inventory and backlog expense as a result of the 2017 Acquisitions, which yielded a 9.7% unfavorable impact on gross margin on that segment. Excluding this expense in the comparable quarter last year, gross margin decreased 5.3% for the three months ended October 31, 2017. Inorganic gross margin negatively impacted our Outdoor Products & Accessories segment gross margin by 1.0%, primarily because gross margins for our survival products are generally lower than the other products in this segment. Organic gross margins decreased by 4.3% from the prior comparable quarter last year resulting from a change in product mix and promotional activity. Our Outdoor Products & Accessories segment favorably impacted total company gross margin by 5.1% for the three months ended October 31, 2017.
The following table sets forth certain information regarding cost of sales and gross profit for the six months ended October 31, 2017 and 2016 (dollars in thousands):
Total Company |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
186,017 |
|
|
$ |
255,305 |
|
|
$ |
(69,288 |
) |
|
|
-27.1 |
% |
Gross profit |
$ |
91,431 |
|
|
$ |
185,174 |
|
|
$ |
(93,743 |
) |
|
|
-50.6 |
% |
% of net sales (gross margin) |
|
33.0 |
% |
|
|
42.0 |
% |
|
|
|
|
|
|
|
|
Firearms Segment |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
142,551 |
|
|
$ |
224,421 |
|
|
$ |
(81,870 |
) |
|
|
-36.5 |
% |
Gross profit |
$ |
56,110 |
|
|
$ |
162,454 |
|
|
$ |
(106,344 |
) |
|
|
-65.5 |
% |
% of net sales (gross margin) |
|
28.2 |
% |
|
|
42.0 |
% |
|
|
|
|
|
|
|
|
Outdoor Products & Accessories Segment |
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Cost of sales |
$ |
43,466 |
|
|
$ |
30,884 |
|
|
$ |
12,582 |
|
|
|
40.7 |
% |
Gross profit |
$ |
35,321 |
|
|
$ |
22,720 |
|
|
$ |
12,601 |
|
|
|
55.5 |
% |
% of net sales (gross margin) |
|
44.8 |
% |
|
|
42.4 |
% |
|
|
|
|
|
|
|
|
Gross margin for the six months ended October 31, 2017 for our Firearms segment decreased by 13.8% from the prior year comparable period, primarily because of a combination of reduced sales volumes across nearly all product lines, additional promotional product discounts, unfavorable manufacturing fixed-cost absorption, and inventory valuation adjustments. The unfavorable manufacturing fixed-cost absorption from lower sales volumes and inventory valuation adjustments negatively impacted gross margin by 14.6%. The additional promotional product discounts resulted in a 6.2% reduction in gross margin. We believe these promotional product discounts helped increase or maintain market share for certain products and improve production volumes. Those decreases were partially offset by favorable manufacturing spending, product mix, and price increases which had a 5.1% favorable impact on gross margin.
Gross margin for the six months ended October 31, 2017 for our Outdoor Products & Accessories segment increased 2.4% from the prior year comparable period. The six months ended October 31, 2016 included $3.8 million of increased cost of goods sold from the fair value step-up in inventory and backlog expense as a result of the 2017 Acquisitions, which yielded a 7.1% unfavorable impact on gross margin on that segment. Excluding this expense in the comparable quarter last year, gross margin decreased 4.7% for the six months ended October 31, 2017. Inorganic gross margin negatively impacted our Outdoor Products & Accessories segment gross margin by 2.0%, primarily because the gross margin of our survival products are generally lower than other products in this segment, partially offset by the higher gross margin for our electro-optic products. Organic gross margins decreased 2.7% from the prior year comparable period resulting from a change in product mix and promotional activity. Our Outdoor Products & Accessories segment favorably impacted total company gross margin by 4.8% for the six months ended October 31, 2017.
28
The following table sets forth certain information regarding operating expenses for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Research and development |
$ |
2,746 |
|
|
$ |
2,698 |
|
|
$ |
48 |
|
|
|
1.8 |
% |
Selling and marketing |
|
15,351 |
|
|
|
12,527 |
|
|
|
2,824 |
|
|
|
22.5 |
% |
General and administrative |
|
24,713 |
|
|
|
30,229 |
|
|
|
(5,516 |
) |
|
|
-18.2 |
% |
Total operating expenses |
$ |
42,810 |
|
|
$ |
45,454 |
|
|
$ |
(2,644 |
) |
|
|
-5.8 |
% |
% of net sales |
|
28.8 |
% |
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
Operating expenses decreased $2.6 million from the comparable quarter last year. Selling and marketing expenses increased primarily because of $1.5 million of increased advertising expenses related to co-op adverting and rebate expenses, $1.0 million of increased rep group commissions, and $1.2 million of inorganic selling and marketing expenses, offset by $808,000 of decreased management incentives expense. General and administrative expenses decreased as a result of $5.6 million of reduced profit sharing and management incentives expense because of lower profit, a $1.9 million decrease in professional fees, a $967,000 decrease in acquisition-related costs, and a $1.0 million decrease in donations to the National Rifle Association because of timing of payment, offset by $2.9 million of inorganic general and administrative expenses, and an $839,000 increase in other expenses, including travel and entertainment and stock compensation.
The following table sets forth certain information regarding operating expenses for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Research and development |
$ |
5,532 |
|
|
$ |
4,851 |
|
|
$ |
681 |
|
|
|
14.0 |
% |
Selling and marketing |
|
27,069 |
|
|
|
21,721 |
|
|
|
5,348 |
|
|
|
24.6 |
% |
General and administrative |
|
54,041 |
|
|
|
53,926 |
|
|
|
115 |
|
|
|
0.2 |
% |
Total operating expenses |
$ |
86,642 |
|
|
$ |
80,498 |
|
|
$ |
6,144 |
|
|
|
7.6 |
% |
% of net sales |
|
31.2 |
% |
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
Operating expenses increased $6.1 million over the prior year comparable period. Research and development expenses increased primarily because of $600,000 of inorganic expenses. Selling and marketing expenses increased primarily because of $3.1 million of inorganic selling and marketing expenses, $1.4 million of increased advertising expenses related to co-op advertising and rebate expenses, $1.2 million of increased rep group commissions, and $392,000 of increased professional fees, partially offset by $962,000 of decreased management incentives expense. General and administrative expenses remained relatively flat in spite of inorganic general and administrative expenses totaling $7.7 million, and $1.4 million of increased other expenses, including professional fees and travel and entertainment, offset by a $7.8 million decrease in profit sharing and management incentives expense because of lower profit, and a $2.5 million decrease in acquisition-related costs.
Operating Income
The following table sets forth certain information regarding operating income for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Operating income |
$ |
7,989 |
|
|
$ |
52,151 |
|
|
$ |
(44,162 |
) |
|
|
-84.7 |
% |
% of net sales (operating margin) |
|
5.4 |
% |
|
|
22.3 |
% |
|
|
|
|
|
|
|
|
Operating income for the three months ended October 31, 2017 was $8.0 million, a decrease of $44.2 million from the comparable quarter last year, primarily because of reduced sales volumes across nearly all product lines, additional promotional product discounts, unfavorable manufacturing fixed-cost absorption, and increased operating expenses resulting from the 2017 Acquisitions, partially offset by reduced organic operating expenses related to profit sharing and management incentives expense, lower acquisition-related costs, and decreased professional fees.
29
The following table sets forth certain information regarding operating income for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Operating income |
$ |
4,789 |
|
|
$ |
104,676 |
|
|
$ |
(99,887 |
) |
|
|
-95.4 |
% |
% of net sales (operating margin) |
|
1.7 |
% |
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
Operating income for the six months ended October 31, 2017 was $4.8 million, a decrease of $99.9 million from the prior year comparable period, primarily because of the reasons discussed above, offset by reduced organic general and administrative expenses related to profit sharing and management incentives expense, lower acquisition-related costs, and decreased professional fees.
Other Income/(Expense)
The following table sets forth certain information regarding operating income/(expense) for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Other (expense)/income |
$ |
(3 |
) |
|
$ |
(30 |
) |
|
$ |
27 |
|
|
|
90.0 |
% |
The following table sets forth certain information regarding operating income/(expense) for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|||
Other income/(expense) |
$ |
1,295 |
|
|
$ |
(30 |
) |
|
$ |
1,325 |
|
|
N/A |
Other income/(expense) increased $1.3 million as a result of recording a $1.3 million reduction in the contingent consideration liability in connection with the acquisition of UST, because we do not expect the acquired business will achieve the performance metrics.
Interest Expense
The following table sets forth certain information regarding interest expense for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest expense |
$ |
(2,963 |
) |
|
$ |
(2,175 |
) |
|
$ |
(788 |
) |
|
|
36.2 |
% |
Interest (expense)/income increased by $788,000 over the comparable quarter last year because of higher interest payments to service $125.0 million of borrowings outstanding under our revolving line of credit.
The following table sets forth certain information regarding interest expense for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest expense |
$ |
(5,354 |
) |
|
$ |
(4,188 |
) |
|
$ |
(1,166 |
) |
|
|
27.8 |
% |
Interest expense increased by $1.2 million over the prior year comparable period because of higher interest payments to service $125.0 million of borrowings outstanding under our revolving line of credit.
Income Taxes
The following table sets forth certain information regarding income tax expense for the three months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Income tax expense |
$ |
1,789 |
|
|
$ |
17,463 |
|
|
$ |
(15,674 |
) |
|
|
-89.8 |
% |
% of income from operations (effective tax rate) |
|
35.6 |
% |
|
|
35.0 |
% |
|
|
|
|
|
|
0.7 |
% |
30
We recorded income tax expense of $1.8 million for the three months ended October 31, 2017, a $15.7 million decrease from the comparable quarter last year, because of lower operating profit for the reasons previously discussed.
The following table sets forth certain information regarding income tax (benefit)/expense for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Income tax (benefit)/expense |
$ |
(337 |
) |
|
$ |
32,752 |
|
|
$ |
(33,089 |
) |
|
|
-101.0 |
% |
% of income from operations (effective tax rate) |
|
-46.2 |
% |
|
|
32.6 |
% |
|
|
|
|
|
|
-78.8 |
% |
We recorded an income tax benefit of $337,000 for the six months ended October 31, 2017, a $33.1 million decrease from the comparable quarter last year, because of lower operating profit for the reasons previously discussed. The income tax benefit for the six months ended October 31, 2017 resulted from the impact of a discrete item relating to stock compensation.
Net Income
The following table sets forth certain information regarding net (loss)/income and the related per share data for the three months ended October 31, 2017 and 2016 (dollars in thousands, except per share data):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Net income |
$ |
3,234 |
|
|
$ |
32,483 |
|
|
$ |
(29,249 |
) |
|
|
-90.0 |
% |
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.06 |
|
|
$ |
0.58 |
|
|
$ |
(0.52 |
) |
|
|
-89.7 |
% |
Diluted |
$ |
0.06 |
|
|
$ |
0.57 |
|
|
$ |
(0.51 |
) |
|
|
-89.5 |
% |
Net income of $3.2 million for the three months ended October 31, 2017 was $29.2 million lower than net income of $32.5 million in the comparable quarter last year, primarily from lower revenue, the negative impacts on gross margin discussed above, and increased operating expenses resulting from the 2017 Acquisitions. This was offset by lower profit sharing expense, acquisition-related expenses, and management incentives.
The following table sets forth certain information regarding net (loss)/income and the related per share data for the six months ended October 31, 2017 and 2016 (dollars in thousands, except per share data):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Net income |
$ |
1,067 |
|
|
$ |
67,706 |
|
|
$ |
(66,639 |
) |
|
|
-98.4 |
% |
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.02 |
|
|
$ |
1.21 |
|
|
$ |
(1.19 |
) |
|
|
-98.3 |
% |
Diluted |
$ |
0.02 |
|
|
$ |
1.18 |
|
|
$ |
(1.16 |
) |
|
|
-98.3 |
% |
Net income of $1.1 million for the six months ended October 31, 2017 was $66.6 million lower than net income of $67.7 million in the prior year comparable period primarily because of lower revenue, the negative impacts on gross margin discussed above, and increased operating expenses resulting from the 2017 Acquisitions. This was offset by lower profit sharing expense, acquisition-related expenses, and management incentives.
Liquidity and Capital Resources
Our principal cash requirements are to (1) finance the growth of our operations, including working capital and capital expenditures, (2) fund any potential acquisitions, and (3) service our existing debt. Capital expenditures in fiscal 2018 primarily relate to enhancements to manufacturing flexibility, tooling for new product offerings, and various information technology projects.
The following table sets forth certain cash flow information for the six months ended October 31, 2017 and 2016 (dollars in thousands):
|
2017 |
|
|
2016 |
|
|
$ Change |
|
|
% Change |
|
||||
Operating activities |
$ |
(30,652 |
) |
|
$ |
61,374 |
|
|
$ |
(92,026 |
) |
|
|
-149.9 |
% |
Investing activities |
|
(33,127 |
) |
|
|
(196,670 |
) |
|
|
163,543 |
|
|
|
83.2 |
% |
Financing activities |
|
70,401 |
|
|
|
17,913 |
|
|
|
52,488 |
|
|
|
293.0 |
% |
Total cash flow |
$ |
6,622 |
|
|
$ |
(117,383 |
) |
|
$ |
124,005 |
|
|
|
105.6 |
% |
31
Operating Activities
On an annual basis, operating activities generally represent the principal source of our cash flow.
Cash used in operating activities was $30.7 million for the six months ended October 31, 2017 compared with generating $61.4 million of cash for the six months ended October 31, 2016. Cash used in operating activities for the six months ended October 31, 2017 was negatively impacted by a $42.6 million increase in inventory because of lower sales volumes and demand across almost all product lines as well as a seasonal inventory build in preparation for the fall and winter shopping seasons that typically result in higher demand for our products, $22.0 million of lower accrued payroll and incentives and profit sharing because of management incentive bonuses and profit sharing that were paid during the six months ended October 31, 2017, and a $13.1 million reduction in accrued expenses because of decreased promotional product discounts and rebate accruals. These cash usages were partially offset by a $27.1 million decrease in accounts receivable due to seasonality, lower sales volume, and a reduction in promotional term offerings. We anticipate that inventory levels will decline over the next two quarters due to reduced manufacturing output as well as the demand relating to the fall hunting and holiday seasons, new product launches, and industry ordering shows in our third and fourth fiscal quarters.
Investing Activities
Cash used in investing activities decreased $163.5 million for the six months ended October 31, 2017 compared with the prior year comparable period. We recorded capital expenditures of $9.9 million during the six months ended October 31, 2017, $13.4 million lower than the prior year comparable period. Excluding the construction of our national distribution center previously discussed, we currently expect to spend approximately $25.0 million on capital expenditures in fiscal 2018, a decrease of $9.9 million from the $34.9 million spent in fiscal 2017. As noted above, major capital expenditures in fiscal 2018 will primarily relate to tooling for new product offerings and various information technology projects. Our national distribution center will be treated as a capital lease and will be recorded in construction in progress, offset by a capital lease payable throughout building construction and will have no impact on cash flow during fiscal 2018. The total cost of the building is estimated to be between $45.0 million and $50.0 million, of which we expect approximately $30.0 million to $35.0 million will be recorded as a right of use asset on our condensed consolidated balance sheet when construction is complete. In addition, over the next two fiscal years, we expect to spend between $25.0 million and $30.0 million related to material handling equipment, information technology systems, and other capital projects in support of our national distribution center.
Financing Activities
Cash provided by financing activities was $70.4 million for the six months ended October 31, 2017 compared with cash provided by financing activities of $17.9 million for the six months ended October 31, 2016. Cash provided by financing activities during the six months ended October 31, 2017 was primarily a result of $75.0 million of borrowings under our Revolving Line, partially offset by payments of employee withholding tax related to vested restricted stock units and principal payments on our Term Loan.
On June 15, 2015, we and certain of our domestic subsidiaries entered into an unsecured credit facility, or the Credit Agreement, with TD Bank, N.A. and other lenders, or the Lenders, which included a $175.0 million revolving line of credit, or the Revolving Line, and a $105.0 million term loan, or the Term Loan, of which $90.8 million was outstanding as of October 31, 2017. The Revolving Line provides for availability until October 27, 2021 for general corporate purposes, with borrowings to bear interest at a variable rate equal to LIBOR or prime plus an applicable margin based on our consolidated leverage ratio, at our election. As of October 31, 2017, we had $75.0 million of borrowings outstanding on the Revolving Line, which bore interest at 2.99%, equal to the LIBOR rate plus an applicable margin. On October 27, 2016, we entered into a second amendment to the Credit Agreement, or the Second Amendment, with the Lenders. Among other things, the Second Amendment increased the Revolving Line to $350.0 million, increased the option to expand the credit commitment to an additional $150.0 million, and extended the maturity of the Revolving Line from June 15, 2020 to October 27, 2021. Other than the changes described in the Second Amendment, we otherwise remain subject to the terms of the Credit Agreement, as described below. We incurred $525,000 of debt issuance costs related to this amendment. See Note 5 – Notes and Loans Payable in the notes to the condensed consolidated financial statements for additional information regarding our credit facility. Additional proceeds under the Revolving Line are expected to be used for general corporate purposes and acquisitions.
The Credit Agreement contains financial covenants relating to maintaining maximum leverage and minimum debt service coverage. The 5.000% Senior Notes Indenture contains a financial covenant relating to times interest earned. We were in compliance with all debt covenants as of October 31, 2017.
32
During fiscal 2016, we entered into an interest rate swap agreement, which expires on June 15, 2020, covering all of our floating rate debt under the Term Loan. The fair value of the interest rate swap was $808,000 as of October 31, 2017. This swap, when combined with the applicable margin based on our consolidated leverage ratio, effectively fixed our interest rate on the Term Loan, which is subject to change based on changes in our consolidated leverage ratio. As of October 31, 2017, our interest rate on the Term Loan was 3.31%. We do not expect the interest rate swap to have any material effect on earnings within the next 12 months.
During fiscal 2017, our board of directors authorized the repurchase of up to $50.0 million of our common stock, subject to certain conditions, in the open market or in privately negotiated transactions until March 28, 2019. This share repurchase authorization is similar to the $50.0 million authorization from June 2015 under which we repurchased 2.6 million shares of common stock for $50.0 million in fiscal 2017. As of October 31, 2017, there were no purchases under this stock repurchase program.
Our future capital requirements will depend on many factors, including net sales, the timing and extent of spending to support product development efforts, the expansion of sales and marketing activities, the timing of introductions of new products and enhancements to existing products, the costs to ensure access to adequate manufacturing capacity, the construction of our distribution center, and any acquisitions or strategic investments that we may determine to make. Further equity or debt financing may not be available to us on acceptable terms or at all. If sufficient funds are not available or are not available on acceptable terms, our ability to take advantage of unexpected business opportunities or to respond to competitive pressures could be limited or severely constrained.
As of October 31, 2017, we had $68.2 million in cash and cash equivalents on hand. Based upon our current working capital position, current operating plans, and expected business conditions, we believe that our existing capital resources and credit facilities will be adequate to fund our operations, including our outstanding debt and other commitments, for the next 12 months.
Other Matters
Critical Accounting Policies
The preparation of condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant accounting policies are disclosed in Note 3 of the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017. The most significant areas involving our judgments and estimates are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, to which there have been no material changes. Actual results could differ from our estimates.
Recent Accounting Pronouncements
The nature and impact of recent accounting pronouncements, if any, is discussed in Note 2—Basis of Presentation to our condensed consolidated financial statements included elsewhere in this report, which is incorporated herein by reference.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
During the period ended October 31, 2017, we did not enter into or transact any forward option contracts nor did we have any forward contracts outstanding. We enter into derivative financial instruments, such as interest rate swaps, in order to mitigate our interest rate risk associated with our variable rate debt. We may be exposed to credit and market risks, including, but not limited to, the failure of any counterparty to perform under the terms of the derivative contract or the adverse effect on the value of the financial instrument resulting from a change in interest rates. As of October 31, 2017, we have an interest rate swap agreement outstanding, which matures on June 15, 2020 and hedges the variable interest on our Term Loan. The outstanding balance of the Term Loan was $90.8 million, and the aggregate net fair value of the interest rate swap was $808,000 as of October 31, 2017. The fair value of this interest rate swap agreement is dependent upon existing market interest rates and swap spreads. We do not anticipate future changes in interest rates to have a material impact on our consolidated financial statements. As of October 31, 2017, the effective interest rate of our Term Loan was 3.31%.
Item 4. Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of October 31, 2017, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act was recorded, processed,
33
summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of October 31, 2017, our disclosure controls and procedures were effective at a reasonable assurance level in that they were reasonably designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act (i) is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and (ii) is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There was no change in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
The nature of legal proceedings against us is discussed in Note 10—Commitments and Contingencies to our condensed consolidated financial statements included elsewhere in this report, which is incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During fiscal 2017, our board of directors authorized the repurchase of up to $50.0 million of our common stock, subject to certain conditions, in the open market or in privately negotiated transactions until March 28, 2019. This share repurchase authorization is similar to the $50.0 million authorization from June 2015 under which we repurchased 2.6 million shares of common stock for $50.0 million in fiscal 2017. As of October 31, 2017, we have made no purchases under this stock repurchase program.
The exhibits listed on the Index to Exhibits (following the signatures section of this Quarterly Report on Form 10-Q) are included herewith or incorporated herein by reference.
34
|
|
|
10.114 |
|
|
|
|
|
10.115 |
|
Guaranty, dated October 26, 2017, entered into by American Outdoor Brands Corporation (1) |
|
|
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer |
|
|
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer |
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
(1) |
Incorporated by reference to the Registrant’s Form 8-K filed with the SEC on October 31, 2017. |
35
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
AMERICAN OUTDOOR BRANDS CORPORATION, a Nevada corporation |
||
|
|
|
||
Date: December 7, 2017 |
|
By: |
|
/s/ P. James Debney |
|
|
|
|
P. James Debney |
|
|
|
|
President and Chief Executive Officer |
|
|
|
||
Date: December 7, 2017 |
|
By: |
|
/s/ Jeffrey D. Buchanan |
|
|
|
|
Jeffrey D. Buchanan |
|
|
|
|
Executive Vice President, Chief Financial Officer, Chief Administrative Officer, and Treasurer |
36