SOLITARIO RESOURCES CORP. - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number. 001-39278
SOLITARIO ZINC CORP.
(Exact name of registrant as specified in its charter)
Colorado (State or other jurisdiction of incorporation or organization) 4251 Kipling St. Suite 390, Wheat Ridge, CO (Address of principal executive offices) (303) 534-1030 (Registrant's telephone number, including area code) |
84-1285791 (I.R.S. Employer Identification No. 80033 (Zip Code) |
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ☒ | NO ☐ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ☒ | NO ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer £ | Non-accelerated filer (do not check if a smaller reporting company) ☐ |
Smaller reporting company ☒ |
Emerging Growth Company ☐
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ | NO ☒ |
There were 58,332,266 shares of $0.01 par value common stock outstanding as of May 01, 2018.
1 |
TABLE OF CONTENTS
PART 1 - FINANCIAL INFORMATION | Page | |||
Item 1 Financial Statements | 3 | |||
Item 2 Management's Discussion and Analysis of Financial | ||||
Condition and Results of Operations | 15 | |||
Item 3 Quantitative and Qualitative Disclosures About Market Risk | 20 | |||
Item 4 Controls and Procedures | 21 | |||
PART II - OTHER INFORMATION | ||||
Item 1 Legal Proceedings | 21 | |||
Item 1A Risk Factors | 21 | |||
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds | 21 | |||
Item 3 Defaults Upon Senior Securities | 22 | |||
Item 4 Mine Safety Disclosures | 22 | |||
Item 5 Other Information | 22 | |||
Item 6 Exhibits | 22 | |||
SIGNATURES | 23 | |||
2 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
SOLITARIO ZINC CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, | March 31, | December 31, | ||||||
except share and per share amounts) | 2018 | 2017 | ||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 97 | $ | 214 | ||||
Short-term investments | 11,223 | 11,642 | ||||||
Investments in marketable equity securities, at fair value | 2,202 | 2,643 | ||||||
Prepaid expenses and other | 93 | 114 | ||||||
Total current assets | 13,615 | 14,613 | ||||||
Mineral properties | 15,657 | 15,657 | ||||||
Other assets | 127 | 125 | ||||||
Total assets | $ | 29,399 | $ | 30,395 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 165 | $ | 141 | ||||
Long-term liabilities | ||||||||
Asset retirement obligation – Lik | 125 | 125 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Shareholders’ equity: | ||||||||
Preferred stock, $0.01 par value, authorized 10,000,000 shares (none issued and outstanding at March 31, 2018 and December 31, 2017) | — | — | ||||||
Common stock, $0.01 par value, authorized 100,000,000 shares (58,381,952 and 58,434,566 shares, respectively, issued and outstanding at March 31, 2018 and December 31, 2017) | 584 | 584 | ||||||
Additional paid-in capital | 69,296 | 69,312 | ||||||
Accumulated deficit | (40,771 | ) | (39,767 | ) | ||||
Total shareholders’ equity | 29,109 | 30,129 | ||||||
Total liabilities and shareholders’ equity | $ | 29,399 | $ | 30,395 |
See Notes to Unaudited Condensed Consolidated Financial Statements
3 |
SOLITARIO ZINC CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands of U.S. dollars, except per share amounts) | Three months ended March 31 | |||||||
2018 | 2017 | |||||||
Costs, expenses and other: | ||||||||
Exploration expense | $ | 180 | $ | 151 | ||||
Depreciation and amortization | 6 | 1 | ||||||
General and administrative | 403 | 300 | ||||||
Total costs, expenses and other | 589 | 452 | ||||||
Other (loss) income | ||||||||
Interest income (net) | 26 | 46 | ||||||
Unrealized (loss) gain on marketable equity securities | (441 | ) | 128 | |||||
Gain on derivative instruments | — | 172 | ||||||
Total other (loss) income | (415 | ) | 346 | |||||
Net loss | $ | (1,004 | ) | $ | (106 | ) | ||
Loss per common share: | ||||||||
Basic and diluted | $ | (0.02 | ) | $ | (0.00 | ) | ||
Weighted average shares outstanding: | ||||||||
Basic and diluted | 58,444 | 38,692 | ||||||
See Notes to Unaudited Condensed Consolidated Financial Statements
4 |
SOLITARIO ZINC CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of U.S. dollars) | Three months ended March 31, | |||||||
2018 | 2017 | |||||||
Operating activities: | ||||||||
Net loss | $ | (1,004 | ) | $ | (106 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 6 | 1 | ||||||
Unrealized loss (gain) on sale of marketable equity securities | 441 | (128 | ) | |||||
Employee stock option expense | 10 | — | ||||||
Unrealized (gain) on derivative instruments | — | (172 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses and other current assets | 32 | 32 | ||||||
Accounts payable and other current liabilities | 24 | (12 | ) | |||||
Net cash used in operating activities | (491 | ) | (385 | ) | ||||
Investing activities: | ||||||||
Sale of short-term investments, net | 408 | 246 | ||||||
Purchase of other assets | (8 | ) | — | |||||
Proceeds from the sale of marketable equity securities | — | 259 | ||||||
Purchase of marketable equity securities | — | (167 | ) | |||||
Sale of derivative instruments | — | 25 | ||||||
Net cash provided by investing activities | 400 | 363 | ||||||
Financing activities: | ||||||||
Purchase of common stock for cancellation | (26 | ) | (6 | ) | ||||
Net cash used in financing activities | (26 | ) | (6 | ) | ||||
Net decrease in cash and cash equivalents | (117 | ) | (28 | ) | ||||
Cash and cash equivalents, beginning of period | 214 | 119 | ||||||
Cash and cash equivalents, end of period | $ | 97 | $ | 91 |
See Notes to Unaudited Condensed Consolidated Financial Statements
5 |
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Business and Significant Accounting Policies
Business and company formation
Solitario Zinc Corp. (“Solitario,” or the “Company”) is an exploration stage company as defined in Industry Guide 7, as issued by the United States Securities and Exchange Commission (“SEC”). Solitario was incorporated in the state of Colorado on November 15, 1984 as a wholly-owned subsidiary of Crown Resources Corporation ("Crown"). In July 1994, Solitario became a publicly traded company on the Toronto Stock Exchange (the "TSX") through its initial public offering. Solitario has been actively involved in mineral exploration since 1993. Solitario’s primary business is to acquire exploration mineral properties or royalties and/or discover economic deposits on its mineral properties and advance these deposits, either on its own or through joint ventures, up to the development stage. At that point, or sometime prior to that point, Solitario would likely attempt to sell its mineral properties, pursue their development either on its own, or through a joint venture with a partner that has expertise in mining operations, or create a royalty with a third party that continues to advance the property. As a result of the Acquisition (defined below), Solitario is now primarily focused on the acquisition and exploration of zinc-related exploration mineral properties. In addition to focusing on its mineral exploration properties and the evaluation of mineral properties for acquisition or purchase of royalty interests, Solitario also evaluates potential strategic transactions for the acquisition of new precious and base metal properties and assets with exploration potential or business combinations that Solitario determines to be favorable to Solitario.
Solitario has recorded revenue in the past from the sale of mineral property, including the sale in 2015 of its former interest in Mount Hamilton LLC (“MH-LLC”) the owner of its former Mt. Hamilton project (the “Mt. Hamilton Transaction”), and joint venture property payments and the sale of a royalty on its former Mt. Hamilton project. Revenues from the sale or joint venture of properties or assets, although significant when they occur, have not been a consistent annual source of revenue and would only occur in the future, if at all, on an infrequent basis.
Solitario currently considers its carried interest in the Florida Canyon project and its interest in the Lik project to be its core mineral property assets. Solitario’s joint venture partner is expected to continue the development and furtherance of the Florida Canyon project and Solitario will monitor progress at Florida Canyon. Solitario is working with its 50% joint venture partner, Teck American Incorporated, a wholly-owned subsidiary of Teck Resources Limited ( both companies referred to as “Teck”), in the Lik deposit to further the exploration and evaluate potential development plans for the Lik project.
As of March 31, 2018, Solitario has significant balances of cash and short-term investments that Solitario anticipates using, in part, to further the development of the Florida Canyon and Lik projects and to potentially acquire additional mineral property assets. The fluctuations in precious metal and other commodity prices contribute to a challenging environment for mineral exploration and development, which has created opportunities as well as challenges for the potential acquisition of early-stage and advanced mineral exploration projects or other related assets at potentially attractive terms.
The accompanying interim condensed consolidated financial statements of Solitario for the three months ended March 31, 2018 are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”). They do not include all disclosures required by generally accepted accounting principles for annual financial statements, but in the opinion of management, include all adjustments, consisting only of normal recurring items, necessary for a fair presentation. Interim results are not necessarily indicative of results, which may be achieved in the future or for the full year ending December 31, 2018.
These financial statements should be read in conjunction with the financial statements and notes thereto which are included in Solitario’s Annual Report on Form 10-K for the year ended December 31, 2017. The accounting policies set forth in those annual financial statements are the same as the accounting policies utilized in the preparation of these financial statements, except as modified for appropriate interim financial statement presentation.
6 |
Recent Developments
Purchase of Zazu
On July 12, 2017, Solitario completed the acquisition of Zazu Metals Corp. (“Zazu”) pursuant to a definitive arrangement agreement between Solitario and Zazu whereby Solitario agreed to acquire all of the issued and outstanding common shares of Zazu (the "Zazu Shares") by way of a statutory plan of arrangement (the "Arrangement") under the Canada Business Corporations Act (the “Acquisition”). The Arrangement was approved by the Ontario (Canada) Superior Court of Justice on July 7, 2017. Per the Arrangement, Solitario issued 19,788,177 shares of its common stock on July 12, 2017 in exchange for all of the issued and outstanding Zazu Shares, which represented 0.3572 shares of Solitario common stock for each outstanding Zazu Share. Zazu had one primary asset, its interest in the Lik project, and the Acquisition was treated as an asset purchase in accordance with ASU 2017-01 “Business Combinations.” Solitario granted stock options to acquire an aggregate of 1,782,428 shares of Solitario common stock to Zazu option holders the (“Replacement Options”) in connection with the Acquisition. The total purchase price of $16,110,000 was recorded during the year ended December 31, 2017.
Financial reporting
The consolidated financial statements include the accounts of Solitario and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("generally accepted accounting principles") and are expressed in U.S. dollars.
Revenue recognition
Solitario records delay rental payments as revenue in the period received. Any payments received for the sale of property interests are recorded as a reduction of the related property's capitalized cost. Proceeds which exceed the capitalized cost of the property without reserves are recognized as revenue. Payments received on the sale of properties with reserves are recognized as revenue to the extent the proceeds exceed the proportionate basis in the assets sold. There were no delay rentals in the periods presented.
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Some of the more significant estimates included in the preparation of Solitario's financial statements pertain to: (i) Solitario’s carrying value of short-term investments; (ii) the recoverability of mineral properties related to its mineral exploration properties and their future exploration potential; (iii) the fair value of stock option grants to employees, to officers and directors and to others; (iv) the ability of Solitario to realize its deferred tax assets; and (v) Solitario's investment in marketable equity securities.
In performing its activities, Solitario has incurred certain costs for mineral properties. The recovery of these costs is ultimately dependent upon the sale of mineral property interests or the development of economically recoverable ore reserves and the ability of Solitario to obtain the necessary permits and financing to successfully place the properties into production, and upon future profitable operations, none of which is assured.
Cash equivalents
Cash equivalents include investments in highly liquid money-market securities with original maturities of three months or less when purchased. As of March 31, 2018, a portion of Solitario’s cash and cash equivalents are held in brokerage accounts and foreign banks, which are not covered under the Federal Deposit Insurance Corporation (“FDIC”) rules for the United States. At March 31, 2018, Solitario holds short-term investments in United States Treasury securities (“USTS”) of $9,976,000.
7 |
Short-term investments
As of March 31, 2018, Solitario has $9,976,000 of its current assets in USTS with maturities of 15 days to 21 months. The USTS are recorded at their fair value, based upon quoted market prices. As of March 31, 2018, we have $1,247,000 in separate bank certificates of deposit (“CDs”) each with a maximum value of $250,000, and each of which are covered by FDIC insurance to the full-face value of the CDs. At March 31, 2018, the CDs have maturities of between 4 and 15 months. Solitario’s short-term investments are recorded at their fair value, based upon quoted market prices. The short-term investments are highly liquid and may be sold in their entirety at any time at their quoted market price and are classified as a current asset.
Mineral properties
Solitario expenses all exploration costs incurred on its mineral properties prior to the establishment of proven and probable reserves through the completion of a feasibility study. Initial acquisition costs of Solitario’s mineral properties are capitalized. Solitario capitalizes all of its development expenditures on its projects, subsequent to the completion of a feasibility study. Solitario regularly performs evaluations of its investment in mineral properties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable, utilizing established guidelines based upon undiscounted future net cash flows from the asset or upon the determination that certain exploration properties do not have sufficient potential for economic mineralization.
Derivative instruments
Solitario accounts for its derivative instruments in accordance with ASC 815, "Accounting for Derivative Instruments and Hedging Activities" (“ASC 815”). Solitario has entered into covered calls from time to time on its investment in Kinross Gold Corporation (“Kinross”) marketable equity securities. In addition, during 2017 and 2016, Solitario owned warrants exercisable to acquire shares of Vendetta Mining Corp. (“Vendetta”) common stock (the “Vendetta Warrants”). Each Vendetta warrant allowed Solitario to purchase one share of Vendetta common stock at a price of Cdn$0.10 per share for a period of two years. Solitario has not designated its covered calls as hedging instruments and any changes in the fair value of the covered calls and its Vendetta Warrants are recognized in the statement of operations in the period of the change as gain or loss on derivative instruments.
Fair value
FASB ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For certain of Solitario's financial instruments, including cash and cash equivalents and accounts payable, the carrying amounts approximate fair value due to their short-term maturities. Solitario's short-term investments in USTS and CDs, its marketable equity securities and any covered call options against those marketable equity securities are carried at their estimated fair value based on quoted market prices.
Marketable equity securities
Solitario's investments in marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon quoted prices of the securities owned. Solitario records investments in marketable equity securities as available-for-sale for investments in publicly traded marketable equity securities for which it does not exercise significant control and where Solitario has no representation on the board of directors of those companies and exercises no control over the management of those companies. The cost of marketable equity securities sold is determined by the specific identification method. During the first three months of 2018 Solitario adopted ASU 2016-01, “Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825)” (“ASU 2016-01”). In accordance with ASU 2016-01, changes in fair value are recorded in the consolidated statement of operations during the period of the change. During the first three months of 2018 Solitario recorded a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption of ASU 2016-01. See Note 9, “Shareholders’ Equity and Other Comprehensive Income”, below.
8 |
Foreign exchange
The United States dollar is the functional currency for all of Solitario's foreign subsidiaries. Although Solitario's South American exploration activities during 2017 and the first quarter of 2018 have been conducted primarily in Peru, a portion of the payments under the land, leasehold and exploration agreements of Solitario are denominated in United States dollars. Realized foreign currency gains and losses are included in the results of operations in the period in which they occur.
Income taxes
Solitario accounts for income taxes in accordance with ASC 740, “Accounting for Income Taxes” (“ASC 740”). Under ASC 740, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Accounting for uncertainty in income taxes
ASC 740 clarifies the accounting for uncertainty in income taxes recognized in a company's financial statements. ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740 provides that a company's tax position will be considered settled if the taxing authority has completed its examination, the company does not plan to appeal, and it is remote that the taxing authority would reexamine the tax position in the future. The provisions of ASC 740 had no effect on Solitario's financial position or results of operations.
Earnings per share
The calculation of basic and diluted earnings (loss) per share is based on the weighted average number of shares of common stock outstanding during the three months ended March 31, 2018 and 2017. Potentially dilutive shares related to outstanding common stock options of 2,082,428 Solitario common shares for the three months ended March 31, 2018 were excluded from the calculation of diluted earnings (loss) per share because the effects were anti-dilutive. There were no similar potentially dilutive securities outstanding during the three months ended March 31, 2017.
Employee stock compensation and incentive plans
Solitario classifies all of its stock options as equity options in accordance with the provisions of ASC 718, “Compensation – Stock Compensation.”
Recent accounting pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases” (“ASU No. 2016-02”), which will require lessees to recognize a right-of-use asset and a lease liability for all leases that are not short-term in nature. For a lessor, the accounting applied is also largely unchanged from previous guidance. The new rules will be effective for Solitario in the first quarter of 2019. Solitario does not anticipate early adoption. Solitario does not expect the adoption of ASU No. 2016-02 to materially change its current accounting methods and therefore it does not expect the adoption to have a material impact on its consolidated financial position or results of operations.
9 |
In January 2016 the FASB issued ASU No 2016-01. ASU No. 2016-01 revises the classification and measurement of investment in certain equity investments and the presentation of certain fair value changes for certain financial liabilities measured at fair value. ASU No. 2016-01 requires the change in fair value of many equity investments to be recognized in net income. ASU No. 2016-01 is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted. Solitario adopted ASU No. 2016-01 in the first quarter of 2018. Solitario recorded a cumulative-effect adjustment for the change in accounting principle to retained earnings of $576,000 related to the adoption of ASU 2016-01. See Note 9, “Shareholders’ Equity and Accumulated Other Comprehensive Income,” below.
In February 2018, the FASB issued ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (ASU 2018-02), which allows for a reclassification from accumulated other comprehensive income or loss to retained earnings or accumulated deficit for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (“TCJA”). ASU 2018-02 also requires certain related disclosures. ASU 2018-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recognized. Early adoption is permitted. Solitario is currently evaluating the impact of ASU 2018-02 but does not believe it will have a material effect on Solitario’s financial position or results of operations.
2. Mineral Property
The following table details Solitario’s investment in Mineral Property:
(in thousands) | March 31, | |||||||
2018 | 2017 | |||||||
Exploration | ||||||||
Lik project (Alaska – US) | $ | 15,611 | $ | 15,611 | ||||
La Promesa (Peru) | 6 | 6 | ||||||
Montana Royalty property (US) | 40 | 40 | ||||||
Total exploration mineral property | $ | 15,657 | $ | 15,657 | ||||
All exploration costs on our exploration properties, none of which have proven and probable reserves, including any additional costs incurred for subsequent lease payments or exploration activities related to our projects are expensed as incurred.
Exploration expense
The following items comprised exploration expense:
(in thousands) | Three months ended March 31, | |||||||
2018 | 2017 | |||||||
Geologic and field expenses | $ | 24 | $ | 22 | ||||
Administrative | 156 | 129 | ||||||
Total exploration costs | $ | 180 | $ | 151 |
Asset Retirement Obligation
In connection with the Acquisition, Solitario recorded an asset retirement obligation of $125,000 for Solitario’s estimated reclamation cost of the existing disturbance at the Lik project. This disturbance consists of an exploration camp including certain drill sites and access roads at the camp. The estimate was based upon estimated cash costs for reclamation as determined by the permitting bond required by the State of Alaska, for which Solitario has purchased a reclamation bond insurance policy in the event Solitario or its 50% partner, Teck, do not complete required reclamation.
10 |
Solitario has not applied a discount rate to the recorded asset retirement obligation as the estimated time frame for reclamation is not currently known, as reclamation is not expected to occur until the end of the Lik project life, which would follow future development and operations, the start of which cannot be estimated or assured at this time. Additionally, no depreciation will be recorded on the related asset for the asset retirement obligation until the Lik project goes into operation, which cannot be assured.
3. Marketable Equity Securities
Solitario's investments in marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon quoted prices of the securities owned. The cost of marketable equity securities sold is determined by the specific identification method. Changes in market value are recorded in the consolidated statement of operations. During the three months ended March 31, 2018, Solitario recorded an unrealized loss on marketable equity securities of $441,000. During the three months ended March 31, 2017, Solitario recorded an unrealized gain on marketable equity securities of $128,000.
On May 2, 2016 Solitario purchased 7,240,000 units of Vendetta for aggregate consideration of $289,000. Each unit included one common share of Vendetta and one Vendetta Warrant. The total purchase price for the units of $289,000 was allocated between the Vendetta common shares and the Vendetta Warrants based upon total fair values on the date of purchase. The Vendetta common shares were allocated a purchase cost of $186,000 and the Vendetta Warrants were allocated a purchase cost of $103,000. During the three months ended March 31, 2017, Solitario sold 1,480,000 common shares of Vendetta for proceeds of $259,000, and a recorded cost of $38,000. In addition, during the three months ended March 31, 2017 Solitario exercised 2,240,000 of the Vendetta Warrants it held and received 2,240,000 Vendetta common shares, by paying $167,000 (Cdn$224,000) to Vendetta. The cost of the common shares received from the exercise of the Vendetta Warrants was recorded based upon the total of the (i) exercise price of the Vendetta Warrants exercised, $167,000, and (ii) the fair value of the Vendetta Warrants on the date of exercise, which equaled their intrinsic value, $309,000, for a total value of $476,000. During 2017, subsequent to March 31, 2017, Solitario exercised its remaining 5,000,000 Vendetta Warrants by paying $441,000 and owns 11,000,000 common shares of Vendetta and no Vendetta Warrants as of March 31, 2018 and December 31, 2017.
The following tables summarize Solitario’s marketable equity securities and adjustments to fair value:
(in thousands) | March 31, 2018 | December 31, 2017 | ||||||
Marketable equity at cost | $ | 1,714 | $ | 1,714 | ||||
Unrealized gain on marketable equity securities | 488 | 929 | ||||||
Marketable equity securities at fair value | $ | 2,202 | $ | 2,643 |
The following table represents changes, including sales, in marketable equity securities during the three months ended March 31, 2018 and 2017:
(in thousands) | Three months ended March 31, | |||||||
2018 | 2017 | |||||||
Cost of marketable equity securities sold | $ | — | $ | 38 | ||||
Realized gain on marketable equity securities sold | — | 221 | ||||||
Proceeds from the sale of marketable equity securities sold | — | (259 | ) | |||||
Purchase of marketable equity securities | — | 477 | ||||||
Gross unrealized (loss) gain recorded in the statement of operations | (441 | ) | 128 | |||||
Change in marketable equity securities at fair value | $ | (441 | ) | $ | 346 |
11 |
4. Other Assets
The following items comprised other assets:
(in thousands) | March 31, | December 31 | ||||||
2018 | 2017 | |||||||
Furniture and fixtures, net of accumulated depreciation | $ | 38 | $ | 31 | ||||
Lik project equipment, net of accumulated depreciation | 85 | 90 | ||||||
Exploration bonds and other assets | 4 | 4 | ||||||
Total other assets | $ | 127 | $ | 125 |
5. Derivative Instruments
Vendetta Warrants
During the three months ended March 31, 2017, Solitario exercised 2,240,000 of the Vendetta Warrants it held and received 2,240,000 Vendetta common shares, by paying $167,000 (Cdn$224,000) to Vendetta. As a result, as of March 31, 2017, Solitario owned 5,000,000 Vendetta Warrants, which are carried at fair value, based upon a Black-Scholes model. During the three months ended March 31, 2017, Solitario recorded a gain on derivative instruments of $148,000, related to the Vendetta Warrants. Solitario owned no Vendetta Warrants during the three months ended March 31, 2018; see Note 3, “Marketable equity securities,” above.
Covered Call Options
From time to time Solitario has sold covered call options against its holdings of Kinross. The business purpose of selling covered calls is to provide additional liquidity on a limited portion of shares of Kinross that Solitario may sell in the near term, which is generally defined as less than one year. Solitario has not designated its covered calls as hedging instruments and records gains or loss on the covered call in the period of the change.
Solitario recorded the following gain on derivative instruments:
(in thousands) | Three months ended March 31, | |||||||
2018 | 2017 | |||||||
Gain (loss) on Kinross calls | $ | — | $ | 24 | ||||
Gain on Vendetta Warrants | — | 148 | ||||||
$ | — | $ | 172 |
6. Fair Value
For certain of Solitario’s financial instruments, including cash and cash equivalents and payables, the carrying amounts approximate fair value due to their short-term maturities. Solitario’s short-term investments in CDs and USTS, Kinross calls and marketable equity securities are carried at their estimated fair value primarily based on quoted market prices.
Solitario accounts for its financial instruments under ASC 820. ASC 820 establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:
· | Level 1: quoted prices in active markets for identical assets or liabilities; |
· | Level 2: quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or |
· | Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
12 |
The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. During the three months ended March 31, 2018 there were no reclassifications in financial assets or liabilities between Level 1, 2 or 3 categories.
The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of March 31, 2018:
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets | ||||||||||||||||
Marketable equity securities | $ | 2,202 | $ | — | $ | — | $ | 2,202 | ||||||||
United States Treasury securities | 9,976 | — | — | 9,976 | ||||||||||||
Bank Certificates of Deposit | 1,247 | — | — | 1,247 |
The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of December 31, 2017:
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets | ||||||||||||||||
Marketable equity securities | $ | 2,643 | $ | — | $ | — | $ | 2,643 | ||||||||
United States Treasury securities | 10,395 | — | — | 10,395 | ||||||||||||
Bank Certificates of Deposit | 1,247 | — | — | 1,247 |
7. Income Taxes
Solitario accounts for income taxes in accordance with ASC 740. Under ASC 740, income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
At March 31, 2018 and December 31, 2017, a valuation allowance has been recorded, which fully offsets Solitario’s net deferred tax assets, because it is more likely than not that the Company will not realize some portion or all of its deferred tax assets. The Company continually assesses both positive and negative evidence to determine whether it is more likely than not that the deferred tax assets can be realized prior to their expiration.
During the three months ended March 31, 2018 and 2017, Solitario recorded no deferred tax expense.
8. Employee Stock Compensation Plans
On June 18, 2013, Solitario’s shareholders approved the 2013 Solitario Exploration & Royalty Corp. Omnibus Stock and Incentive Plan (the “2013 Plan”). Under the terms of the 2013 Plan, a total of 1,750,000 shares of Solitario common stock were reserved for awards to directors, officers, employees and consultants. On June 29, 2017, Solitario shareholders approved an amendment to the 2013 Plan, which increased the number of shares of common stock available for issuance under the 2013 Plan from 1,750,000 to 5,750,000. Awards granted under the 2013 Plan may take the form of stock options, stock appreciation rights, restricted stock, and restricted stock units. The terms and conditions of the awards are pursuant to the 2013 Plan and are granted by the Board of Directors or a committee appointed by the Board of Directors.
13 |
As of March 31, 2018, and December 31, 2017 there were options outstanding that are exercisable to acquire 2,082,428 and 1,928,428 shares of Solitario common stock, respectively. These options have exercise prices between $0.54 per share and $1.74 per share. Of these, 1,728,428 shares were Replacement Options granted in connection with the Acquisition. During the three months ended March 31, 2018, Solitario granted options exercisable into 100,000 shares to a consultant, with an exercise price of $0.62 per share, a term of seven months and a grant date fair value of $12,000 based upon a Black-Scholes model with a 66% volatility and a 1% risk-free interest rate. There were no stock grants during the three months ended March 31, 2017. There were no exercises of options under the 2013 Plan during the three months ended March 31, 2018 and 2017. During the three months ended March 31, 2018, Solitario recorded stock option compensation expense of $10,000. Solitario had no stock options outstanding and recorded no stock option compensation expense during the three months ended March 31, 2017.
On September 1, 2017, the Board of Directors granted, subject to shareholder approval at the next meeting of shareholders, an additional 2,300,000 stock options under the 2013 Plan to officers and members of the board of directors (the “Conditional Options”). The Conditional Options have a five-year life, and exercise price of $0.77 per share, and a grant date fair value of $970,000, based upon a Black-Scholes model with a volatility of 64%, and a risk-free interest rate of 1.70%. If approved, the Conditional Options will vest on the schedule of 25% on date of grant and 25% on each of the next three anniversary dates of the date of grant. The Conditional Options are not deemed outstanding and will not become exercisable in whole or in part unless Solitario shareholders approve the grants, and the option grants will be void if Solitario shareholders do not approve the grants. Solitario will not record any stock option expense related to these options unless and until shareholder approval is received.
9. Shareholders’ Equity and Accumulated Other Comprehensive Income
(in thousands, except | Accumulated | |||||||||||||||||||||||
Share amounts) | Common | Common | Additional | Other | Total | |||||||||||||||||||
Stock | Stock | Paid-in | Accumulated | Comprehensive | Shareholders’ | |||||||||||||||||||
Shares | Amount | Capital | Deficit | Income | Equity | |||||||||||||||||||
Balance at December 31, 2017 | 58,434,566 | 584 | $ | 69,312 | $ | (40,343 | ) | $ | 576 | $ | 30,129 | |||||||||||||
Cumulative-effect adjustment change in accounting principle | — | — | — | 576 | (576 | ) | — | |||||||||||||||||
Adjusted balance January 1, 2018 | 58,434,566 | 584 | 69,312 | (39,767 | ) | — | 30,129 | |||||||||||||||||
Stock option expense | — | — | 10 | — | — | 10 | ||||||||||||||||||
Purchase of shares for cancellation | (52,614 | ) | — | (26 | ) | — | — | (26 | ) | |||||||||||||||
Net loss | — | — | — | (1,004 | ) | — | (1,004 | ) | ||||||||||||||||
Balance at March 31, 2018 | 58,381,952 | $ | 584 | $ | 69,296 | $ | (40,771 | ) | $ | — | $ | 29,109 |
Solitario adopted ASU No. 2016-01 in the first quarter of 2018. Solitario recorded a cumulative-effect adjustment for the change in accounting principle to retained earnings of $576,000 related to the adoption of ASU 2016-01. In addition, Solitario eliminated its previously recorded gain on sale of marketable equity securities of $221,000 in its consolidated statement of operations for the three months ended March 31, 2017 resulting in an adjusted unrealized gain on marketable equity securities of $128,000 for the three months ended March 31, 2017 as a result of the adoption of ASU 2016-01. These changes increased the net loss for the three months ended March 31, 2017 from $13,000 to $106,000. These changes as a result of the adoption of ASU 2016-01 were similarly reflected in the adjustment to net income for marketable equity securities in the statement of cash flows for the three months ended March 31, 2017.
Share Repurchase Program
On October 28, 2015, Solitario’s Board of Directors approved a share repurchase program that authorized Solitario to purchase up to two million shares of its outstanding common stock. During 2017, Solitario’s Board of Directors extended the expiration date of the share repurchase program through December 31, 2018. During the three months ended March 31, 2018 and 2017, Solitario purchased 52,614 and 8,400 shares of Solitario common stock, respectively, for an aggregate purchase price of $26,000 and $6,000, respectively. As of March 31, 2018, Solitario has purchased a total of 720,414 shares for an aggregate purchase price of $374,000 under the share repurchase program since its inception.
10. Subsequent Event
On April 27, 2018 Solitario, through its wholly-owned subsidiary, Minera Solitario Peru, S.A.C., sold its non-producing Yanacocha royalty to Minera Los Topados S.A., a wholly-owned subsidiary of Newmont Mining Corporation for $502,000 in cash.
14 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the information contained in the consolidated financial statements of Solitario for the years ended December 31, 2017 and 2016, and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in Solitario’s Annual Report on Form 10-K for the year ended December 31, 2017. Solitario's financial condition and results of operations are not necessarily indicative of what may be expected in future periods. Unless otherwise indicated, all references to dollars are to U.S. dollars.
(a) Business Overview and Summary
We are an exploration stage company under Industry Guide 7, as issued by the SEC with a focus of the acquisition of precious and base metal properties with exploration potential and the development or purchase of royalty interests. Upon the completion of the Acquisition, we have shifted our focus toward the acquisition and exploration of zinc-related exploration mineral properties. However, we will continue to evaluate other mineral properties for acquisition and hold a portfolio of mineral exploration properties and assets for future sale, joint venture or to create a royalty prior to the establishment of proven and probable reserves. Although our mineral properties may be developed in the future by us, through a joint venture or by a third party, we have never developed a mineral property. In addition to focusing our mineral exploration properties and the evaluation of mineral properties for acquisition or purchase of royalty interests, we also evaluate strategic transactions for the acquisition of new precious and base metal properties and assets with exploration potential.
We have recorded revenue in the past from the sale of mineral properties, including the sale of MH-LLC during 2015, joint venture property payments and the sale of a royalty on our former Mt. Hamilton property. Proceeds from the sale or joint venture of our properties, although significant, have not historically been a consistent annual source of cash or revenue and would occur, if at all, on an infrequent basis in the future. We have reduced our exposure to the costs of our exploration activities in the past through the use of joint ventures. Although we anticipate the use of joint venture funding for some of our exploration activities will continue for the foreseeable future, we can provide no assurance that these or other sources of capital will be available in sufficient amounts to meet our needs, if at all.
We currently consider our carried interest in our Florida Canyon project in Peru and our interest in the Lik project in Alaska to be our core mineral property assets. We expect our joint venture partner will continue the exploration development and furtherance of the Florida Canyon project and we will monitor progress at Florida Canyon. We are planning a joint 2018 exploration program at the Lik project with Teck, our 50% partner at Lik. In addition, at March 31, 2018, we have one exploration property in Peru, and one royalty property in each of Peru, Brazil, United States and Mexico. We are conducting independent exploration activities in Peru and through joint ventures operated by our partners in Peru and the United States. We conduct potential acquisition evaluations in other countries of both South and North America.
As of March 31, 2018, we have significant balances of cash and short-term investments that we anticipate using, in part, to further the development of the Lik project and to potentially acquire additional mineral property assets. The fluctuations in precious metal and other commodity prices contribute to a challenging environment for mineral exploration and development, which has created opportunities as well as challenges for the potential acquisition of advanced mineral exploration projects or other related assets at potentially attractive terms.
(b) Results of Operations
Comparison of the quarter ended March 31, 2018 to the quarter ended March 31, 2017
We had a net loss of $1,004,000 or $0.02 per basic and diluted share for the three months ended March 31, 2018 compared to a net loss of $106,000 or $0.00 per basic and diluted share for the three months ended March 31, 2017. As explained in more detail below, the primary reasons for the increase in the net loss in the three months ended March 31, 2018 compared to the loss in the first three months of 2017 were (i) a an increase in general and administrative expenses to $403,000 during the three months ended March 31, 2018 compared to general and administrative costs of $300,000 during the three months ended March 31, 2017; (ii) the recording of a non-cash loss on unrealized loss on marketable equity securities of $441,000 during the three months ended March 31, 2018 compared to a non-cash unrealized gain on marketable equity securities of $128,000 during the three months ended March 31, 2017; (iii) a decrease in interest income to $26,000 during the three months ended March 31, 2018 compared to interest income of $46,000 during the three months ended March 31, 2017; (iv) an increase in exploration expense to $180,000 during the three months ended March 31, 2018 compared to exploration expense of $151,000 during the three months ended March 31, 2017; and (v) a gain on derivative instruments of $172,000 during the three months ended March 31, 2017 with no similar item during the three months ended March 31, 2018. Each of the major components of these items is discussed in more detail below.
15 |
Our net exploration expense increased to $180,000 during the three months ended March 31, 2018 compared to exploration expense of $151,000 during the three months ended March 31, 2018. We increased our reconnaissance exploration activities primarily related to the evaluation of mineral properties and / or entities for potential acquisition or other strategic transactions. In addition, we increased our reconnaissance exploration activities in Peru for the same purpose. During the three months ended March 31, 2018 we had three contract geologists in Peru, and our Denver personnel spent a majority of their time on reconnaissance exploration activities described above and related matters. We anticipate we will continue with our current exploration activities, and, in addition, we have budgeted additional exploration expenditures related to our Lik project and our Florida Canyon project, and to the extent we acquire any new exploration projects, to expand those activities further. As a result, we expect our full-year exploration expenditures for 2018 to exceed the expenditures for full-year 2017.
Exploration expense (in thousands) by project for the three months ended March 31, 2018 and 2017 consisted of the following:
March 31, | March 31, | |||||||
Project Name | 2018 | 2017 | ||||||
Florida Canyon | $ | 14 | $ | 20 | ||||
Lik | 15 | — | ||||||
La Promesa | 29 | 5 | ||||||
Reconnaissance | 122 | 126 | ||||||
Total exploration expense | $ | 180 | $ | 151 |
General and administrative costs, excluding stock option compensation costs, discussed below, were $403,000 during the three months ended March 31, 2018 compared to $300,000 during the three months ended March 31, 2017. The major components of these costs were related to (i) salaries and benefit expense of $157,000 during the first three months of 2018 compared to salary and benefit costs of $158,000 during the three months ended March 31, 2017; (ii) legal and accounting expenditures of $41,000 in the first three months of 2018 compared to $29,000 in the first three months of 2017; (iii) office rent and expenses of $41,000 during the three months ended March 31, 2018, compared to $43,000 during the three months ended March 31, 2017; and (iv) travel and shareholder relation costs of $153,000 during the first three months of 2018, which included additional stock exchange fees compared to 2017 due to our additional outstanding shares, and additional investor relations costs during the three months ended March 31, 2018 incurred for investor presentations and providing investors with information regarding the Acquisition, compared to $71,000 during the first three months of 2017. We anticipate the general and administrative costs will be incurred at comparable quarterly amounts for the remainder of 2018.
We recorded $10,000 of stock option expense for the amortization of unvested grant date fair value with a credit to additional paid-in-capital during the three months ended March 31, 2018, with no comparable stock option expense during the three months ended March 31, 2017 as we had granted no options and had no options outstanding during the three months ended March 31, 2017.
We recorded an unrealized loss on marketable equity securities of $441,000 during the three months ended March 31, 2018 compared to an unrealized gain on marketable equity securities of $128,000 during the three months ended March 31, 2017. The loss during the three months ended March 31, 2018 was primarily related to a decrease in the value of our holdings of 11,000,000 shares of Vendetta common stock which decreased from a fair value of $2,190,000 at December 31, 2017 to a fair value of $1,792,000 at March 31, 2018 based on quoted market prices. We adopted ASU No. 2016-01 in the first quarter of 2018. We recorded a cumulative-effect adjustment for the change in accounting principle to retained earnings of $576,000 related to the adoption of ASU 2016-01. In addition, we eliminated our previously recorded gain on sale of marketable equity securities of $221,000 in our consolidated statement of operations for the three months ended March 31, 2017 resulting in an adjusted unrealized gain on marketable equity securities of $128,000 for the three months ended March 31, 2017 as a result of the adoption of ASU 2016-01. These changes increased the net loss for the three months ended March 31, 2017 from $13,000 to $106,000. See Note 9, “Shareholders’ Equity and Other Comprehensive Income” in the unaudited consolidated financial statements, above.
16 |
We recorded a gain on derivative instruments of $172,000, during the three months ended March 31, 2017, with no similar item during the three months ended March 31, 2018. The gain during the three months ended March 31, 2017 was related to a $148,000 gain on our Vendetta Warrants primarily as a result of an increase in the price of Vendetta common shares as quoted on the TSX Venture Exchange during the three months ended March 31, 2017, which positively affected the fair value of the Vendetta Warrants based upon a Black-Scholes model. In addition, during the three months ended March 31, 2017 we recorded a gain on derivative instruments related to the change in value of Kinross covered calls of $25,000 during the three months ended March 31, 2017 related to changes in the value of Kinross calls owned during the three months ended March 31, 2017. We do not manage or control our derivative instruments for gain or loss and generally do not anticipate significant income or loss as a result of changes in the value of derivative instruments during the remainder of 2018.
We regularly perform evaluations of our mineral property assets to assess the recoverability of our investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable utilizing guidelines based upon future net cash flows from the asset as well as our estimates of the geological potential of an early stage mineral property and its related value for future sale, joint venture or development by us or others. During the three months ended March 31, 2018 and 2017, we recorded no property impairments.
At March 31, 2018 and 2017, our net operating loss carry-forwards exceed our built-in gains on marketable equity securities resulting in a net tax asset position for which we provide a valuation allowance for all net deferred tax assets. We recorded no income tax expense or benefit during the three months ended March 31, 2018 or 2017. As a result of our exploration activities, we anticipate we will not have currently payable income taxes during 2018. In addition to the valuation allowance discussed above, we provide a valuation allowance for our foreign net operating losses, which are primarily related to our exploration activities in Peru. We anticipate we will continue to provide a valuation allowance for these net operating losses until we are in a net tax liability position with regards to those countries where we operate or until it is more likely than not that we will be able to realize those net operating losses in the future.
(c) Liquidity and Capital Resources
Cash and Short-term Investments
As of March 31, 2018, we have $11,320,000 in cash and short-term investments. As of March 31, 2018, we have invested $9,976,000 of our current assets in USTS with maturities of 15 days to 21 months. The USTS are recorded at their fair value, based upon quoted market prices. As of March 31, 2018, we have invested $1,247,000 in separate CDs with maximum values of $250,000, each of which is covered by FDIC insurance to the full-face value of the CDs. At March 31, 2017, the CDs have maturities of between 4 and 15 months. The CDs are recorded at their fair value, based upon quoted market prices. We anticipate we will roll over that portion of our USTS and CDs not used for exploration expenditures, operating costs or mineral property acquisitions as they become due during the remainder of 2018.
We intend to utilize a portion of our cash and short-term investments in our exploration activities and the potential acquisition of mineral assets over the next several years. We also expect to use a portion of our cash to repurchase shares of our common stock pursuant to the terms of a stock buy-back program announced on October 28, 2015, and discussed above in Note 9, “Shareholders’ Equity and Accumulated Other Comprehensive Income” to the unaudited consolidated financial statements. The stock buy-back program may be terminated at any time and does not require Solitario to purchase a minimum number of shares.
17 |
Investment in Marketable Equity Securities
Our marketable equity securities are classified as available-for-sale and are carried at fair value, which is based upon market quotes of the underlying securities. At March 31, 2018 we own 11,000,000 shares of Vendetta common stock and 100,000 shares of Kinross common stock. The Vendetta shares are recorded at their fair market value of $1,792,000 and the Kinross shares are recorded at their fair value of $395,000 at March 31, 2018. In addition, we own other marketable equity securities with a fair market value of $15,000 at March 31, 2018. We did not sell any of our marketable equity securities during the three months ended March 31, 2018. During the three months ended March 31, 2017, we sold 1,480,000 common shares of Vendetta for proceeds of $259,000. During the three months ended March 31, 2017 we exercised 2,240,000 of the Vendetta Warrants we held and received 2,240,000 Vendetta common shares, by paying $167,000 (Cdn$224,000) to Vendetta. The recorded cost of the shares received from the exercise of the Vendetta Warrants was recorded based upon the total of the (i) exercise price of the Vendetta Warrants exercised, $167,000, and (ii) the fair value of the Vendetta Warrants on the date of exercise, which equaled their intrinsic value, $309,000, for a total value of $476,000.
Working Capital
We had working capital of $13,450,000 at March 31, 2018 compared to working capital of $14,499,000 as of December 31, 2017. Our working capital at March 31, 2018 consists primarily of our cash and cash equivalents, our investment in USTS and CDs, discussed above, and our investment in marketable equity securities of $2,202,000, less our accounts payable of $165,000. As of March 31, 2018, our cash balances along with our short-term investments and marketable equity securities are adequate to fund our expected expenditures over the next year.
The nature of the mineral exploration business requires significant sources of capital to fund exploration, development and operation of mining projects. We will need additional capital if we decide to develop or operate any of our current exploration projects or any projects or assets we may acquire. We anticipate we would finance any such development through the use of our cash reserves, short-term investments, joint ventures, issuance of debt or equity, or the sale of other exploration projects or assets.
Stock-Based Compensation Plans
As of March 31, 2018, and December 31, 2017 there were options outstanding that are exercisable to acquire 2,082,428 and 1,928,428 shares of Solitario common stock, respectively, with exercise prices between $0.54 per share and $1.74 per share. Of these, 1,728,428 shares were Replacement Options granted in connection with the Acquisition. We do not anticipate the exercise of options during the remainder of 2018.
Share Repurchase Program
On October 28, 2015, our Board of Directors approved a share repurchase program that authorized us to purchase up to two million shares of our outstanding common stock. During 2017, our Board of Directors extended the term of the share repurchase program until December 31, 2018. All shares purchased to date have been cancelled and reduced the number of shares of outstanding common stock. The amount and timing of any shares purchased has been and will be determined by our management and the purchases will be effected in the open market or in privately negotiated transactions based upon market conditions and other factors, including price, regulatory requirements and capital availability and in compliance with applicable state and federal securities laws. Purchases may also be made in accordance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the “1934 Act”). The repurchase program does not require the purchase of any minimum number of shares of common stock by the Company, and may be suspended, modified or discontinued at any time without prior notice. No purchases will be made outside of the United States, including on the TSX. Payments for shares of common stock repurchased under the program have been funded using the Company’s working capital. As of March 31, 2018, Solitario has purchased a total of 720,414 shares for an aggregate purchase price of $374,000 under the share repurchase program since its inception and these shares are no longer included in our issued and outstanding shares. We anticipate we will continue to purchase a limited number of shares under the share repurchase plan during 2018 as determined by management.
18 |
(d) Cash Flows
Net cash used in operations during the three months ended March 31, 2018 increased to $491,000 compared to $385,000 for the three months ended March 31, 2017 primarily as a result of (i) an increase in general and administrative expense to $403,000 during the three months ended March 31, 2018 compared to $300,000 during the three months ended March 31, 2017 ; (ii) an increase in exploration expenses to $180,000 during the three months ended March 31, 2018 compared to $151,000 during 2017; and (iii) a decrease in interest income during the three months ended March 31, 2018 to $26,000 compared to $46,000 during the three months ended March 31, 2017. Based upon projected expenditures in our 2018 budget, we anticipate continued use of funds from operations through the remainder of 2018, primarily for exploration related to our Florida Canyon project, our Lik project and reconnaissance exploration. See “Results of Operations” discussed above for further explanation of some of these variances.
During the three months ended March 31, 2018, we provided $408,000 in cash from investing activities compared to the provision of $363,000 of cash from investing activities during the three months ended March 31, 2017. The primary sources of cash related to (i) the net proceeds from short-term investment sales and purchases of $408,000 and $246,000, respectively, during 2018 and 2017; (iii) the sale of Vendetta shares for proceeds of $259,000 during the three months ended March 31, 2017, with no similar sale during the three months ended March 31, 2018 and (iv) the sale of Kinross calls of $25,000 during the three months ended March 31, 2017, with no similar sale during the three months ended March 31, 2018. During the three months ended March 31, 2018 we purchased $8,000 of office equipment. During the three months ended March 31, 2017 we used $167,000 of cash for the purchase of the Vendetta shares discussed above. We do not anticipate significant continued sales of marketable equity securities during the remainder of 2018, however we will continue to liquidate a portion of our investments in USTS and CDs as needed to fund our operations and or potential mineral property acquisitions during the remainder of 2018. Any potential mineral property acquisition or strategic corporate investment during the remainder of 2018, discussed above under “Business Overview and Summary,” could involve a significant change in our cash provided or used for investing activities, depending on the structure of any potential transaction.
We used $26,000 and $6,000, respectively, for the purchase of our common stock during the three months ended March 31, 2018 and 2017, as discussed above under “Share Repurchase Program” in “Liquidity and Capital Resources.” We anticipate the use of funds for additional purchases of our common stock during the remainder of 2018, however, this will be limited to the maximum number of shares, permissible under to the share repurchase program.
(e) Off-balance sheet arrangements
As of March 31, 2018, and December 31, 2017 we have no off-balance sheet obligations.
(f) Development Activities, Exploration Activities, Environmental Compliance and Contractual Obligations
We are not involved in any development activities, nor do we have any contractual obligations related to any potential development activities as of March 31, 2018. As of March 31, 2018, there have been no changes to our exploration activities, environmental compliance or other contractual obligations from those disclosed in our Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2017.
(g) Discontinued Projects
We did not record any mineral property write-downs during the three months ended March 31, 2018 and 2017.
(h) Critical Accounting Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2017, describe the significant accounting estimates and policies used in preparation of our consolidated financial statements. Actual results in these areas could differ from management’s estimates. During the three months ended March 31, 2018, Solitario adopted ASU No. 2016-01. Solitario recorded an accumulated effect of the change in accounting principle to retained earnings of $576,000 related to the adoption of ASU 2016-01. See Note 9, “Shareholders’ Equity and Accumulated Other Comprehensive Income” to the unaudited consolidated financial statements, for a discussion of ASU 2016-01.
19 |
(i) Related Party Transactions
As of March 31, 2018, and for the three months ended March 31, 2018, we have no related party transactions or balances.
(j) Recent Accounting Pronouncements
See Note 1, “Business and Summary of Significant Accounting Policies,” to the unaudited consolidated financial statements under Recent Accounting Pronouncements” above for a discussion of our significant accounting policies.
(k) Forward Looking Statements
This Form 10-Q contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the 1934 Act with respect to our financial condition, results of operations, business prospects, plans, objectives, goals, strategies, future events, capital expenditures, and exploration and development efforts. Words such as “anticipates,” “expects,” “intends,” “forecasts,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” and similar expressions identify forward-looking statements. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading "Risk Factors" included in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2017. These forward-looking statements appear in a number of places in this report and include statements with respect to, among other things:
· | Our estimates of the value and recovery of our short-term investments; |
· | Our estimates of future exploration, development, general and administrative and other costs; |
· | Our ability to realize a return on our investment in the Lik project acquired in the Acquisition; |
· | Our ability to successfully identify, and execute on transactions to acquire new mineral exploration properties and other related assets; |
· | Our estimates of fair value of our investment in shares of Vendetta and Kinross; |
· | Our expectations regarding development and exploration of our properties, including those subject to joint venture and shareholder agreements; |
· | The impact of political and regulatory developments; |
· | Our future financial condition or results of operations and our future revenues and expenses; and |
· | Our business strategy and other plans and objectives for future operations. |
Although we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that these statements will prove to be accurate as actual results and future events could differ materially from those anticipated in the statements. Except as required by law, we assume no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Smaller Reporting Companies are not required to provide the information required by this item.
20 |
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 under the 1934 Act, as of March 31, 2018, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer). Based upon and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2018.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the 1934 Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the 1934 Act) during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. | Legal Proceedings |
None
Item 1A. | Risk Factors |
There are no material changes to the Risk Factors associated with our business disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table provides information about our purchase of our common shares under the share repurchase program during the three months ended March 31, 2018.
Issuer Purchases of Equity Securities | ||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum number of Shares that May Yet Be Purchased Under the Plans or Programs(1) | ||||||||||||
January 1, 2018- January 31, 2018 | — | — | 1,332,200 | |||||||||||||
February 1, 2018 – February 28, 2018 | 26,200 | $ | 0.52 | 26,200 | 1,306,000 | |||||||||||
March 1, 2018 – March 31, 2018 | 26,414 | $ | 0.49 | 26,414 | 1,279,586 |
(1) | As of March 31, 2018, we have purchased a total of 720,414 shares for an aggregate purchase price of $374,000 under the share repurchase program and these shares are no longer included in our issued and outstanding shares. |
21 |
Item 3. | Defaults upon Senior Securities |
None
Item 4. | Mine Safety Disclosures |
None
Item 5. | Other Information |
None
Item 6. | Exhibits |
The Exhibits to this report are listed in the Exhibit Index.
22 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SOLITARIO ZINC CORP.
May 2, 2018 Date |
By: | /s/ James R. Maronick James R. Maronick Chief Financial Officer |
EXHIBIT INDEX
3.1 | Amended and Restated Articles of Incorporation of Solitario Exploration & Royalty Corp., as Amended (incorporated by reference to Exhibit 3.1 to Solitario’s Form 10-Q filed on August 10, 2010) | |||
3.1.1 | Articles of Amendment to Restated Articles of Incorporation of Solitario Zinc Corp. (incorporated by reference to Exhibit 3.1 to Solitario’s Current Report on Form 8-K filed on July 14, 2017) | |||
3.2 | Amended and Restated By-laws of Solitario Zinc Corp. (Solitario Exploration & Royalty Corp.) (incorporated by reference to Exhibit 99.1 to Solitario’s Form 10-K filed on March 22, 2013) | |||
4.1 | Form of Common Stock Certificate of Solitario Zinc Corp. (incorporated by reference to Exhibit 4.1 to Solitario’s Form 10-Q filed on November 8, 2017) | |||
31.1 | * | Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31.2 | * | Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
32.1 | * | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | * | The following financial statements, formatted in XBRL: (i) Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017, (ii) Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017, (iii) Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017; and (iv) Notes to the Unaudited Consolidated Financial Statements, tagged as blocks of text. | ||
* | Filed herewith |