SONIC FOUNDRY INC - Quarter Report: 2005 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly period ended December 31, 2005
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-14007
SONIC FOUNDRY, INC.
(Exact name of registrant as specified in its charter)
MARYLAND | 39-1783372 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
222 West Washington Ave, Suite 775, Madison, WI 53703
(Address of principal executive offices)
(608) 443-1600
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ¨ No ¨
State the number of shares outstanding of each of the issuers common equity as of the last practicable date:
Class |
Outstanding February 2, 2006 | |
Common Stock, $0.01 par value | 31,739,023 |
PAGE NO. | ||||
PART I | FINANCIAL INFORMATION | |||
Item 1. |
Consolidated Financial Statements |
|||
Consolidated Balance Sheets (Unaudited) |
3 | |||
Consolidated Statements of Operations (Unaudited) |
4 | |||
Consolidated Statements of Cash Flows (Unaudited) |
5 | |||
6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
Item 3. |
16 | |||
Item 4. |
16 | |||
PART II | OTHER INFORMATION | |||
Item 6. |
17 |
2
Consolidated Balance Sheets
(in thousands except for share data)
(Unaudited)
December 31, 2005 |
September 30, 2005 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,417 | $ | 4,271 | ||||
Accounts receivable, net of allowances of $115 |
1,656 | 2,232 | ||||||
Inventories |
598 | 414 | ||||||
Prepaid expenses and other current assets |
231 | 363 | ||||||
Total current assets |
5,902 | 7,280 | ||||||
Property and equipment: |
||||||||
Leasehold improvements |
185 | 185 | ||||||
Computer equipment |
1,734 | 1,570 | ||||||
Furniture and fixtures |
185 | 185 | ||||||
Total property and equipment |
2,104 | 1,940 | ||||||
Less accumulated depreciation |
1,017 | 933 | ||||||
Net property and equipment |
1,087 | 1,007 | ||||||
Other assets: |
||||||||
Goodwill and other intangibles, net |
7,613 | 7,626 | ||||||
Capitalized software development costs, net of amortization of $1,136 and $1,067 |
263 | 332 | ||||||
Total other assets |
7,876 | 7,958 | ||||||
Total assets |
$ | 14,865 | $ | 16,245 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 882 | $ | 1,323 | ||||
Accrued liabilities |
441 | 780 | ||||||
Unearned revenue |
1,100 | 957 | ||||||
Current portion of capital lease obligation |
14 | 15 | ||||||
Total current liabilities |
2,437 | 3,075 | ||||||
Long-term portion of capital lease |
26 | 28 | ||||||
Other liabilities |
19 | 21 | ||||||
Total liabilities |
2,482 | 3,124 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value, authorized 5,000,000 shares; none issued and outstanding |
| | ||||||
5% preferred stock, Series B, voting, cumulative, convertible, $.01 par value (liquidation preference at par), authorized 10,000,000 shares, none issued and outstanding |
| | ||||||
Common stock, $.01 par value, authorized 100,000,000 shares; 31,666,827 and 30,910,409 issued and 31,596,577 and 30,840,159 outstanding at December 31, 2005 and September 30, 2005, respectively |
316 | 309 | ||||||
Additional paid-in capital |
170,950 | 170,083 | ||||||
Accumulated deficit |
(158,689 | ) | (157,077 | ) | ||||
Receivable for common stock issued |
(26 | ) | (26 | ) | ||||
Treasury stock, at cost, 70,250 shares |
(168 | ) | (168 | ) | ||||
Total stockholders equity |
12,383 | 13,121 | ||||||
Total liabilities and stockholders equity |
$ | 14,865 | $ | 16,245 | ||||
See accompanying notes
3
Statements of Operations
(in thousands except for per share data)
(Unaudited)
Three Months Ended December 31, |
||||||||
2005 |
2004 |
|||||||
Continuing Operations |
||||||||
Revenue: |
||||||||
Product sales |
$ | 1,346 | $ | 1,339 | ||||
Customer support fees |
415 | 189 | ||||||
Other |
111 | 63 | ||||||
Total revenue |
1,872 | 1,591 | ||||||
Cost of revenue |
560 | 536 | ||||||
Gross margin |
1,312 | 1,055 | ||||||
Operating expenses: |
||||||||
Selling and marketing expenses |
1,718 | 1,231 | ||||||
General and administrative expenses |
696 | 815 | ||||||
Product development expenses |
534 | 455 | ||||||
Total operating expenses |
2,948 | 2,501 | ||||||
Loss from operations |
(1,636 | ) | (1,446 | ) | ||||
Other income, net |
24 | 46 | ||||||
Net loss |
$ | (1,612 | ) | $ | (1,400 | ) | ||
Net loss per common share: |
||||||||
basic and diluted |
$ | (0.05 | ) | $ | (0.05 | ) | ||
Weighted average common shares |
||||||||
basic and diluted |
31,275,301 | 29,966,335 | ||||||
See accompanying notes
4
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three months ended December 31, |
||||||||
2005 |
2004 |
|||||||
Operating activities |
||||||||
Net loss |
$ | (1,612 | ) | $ | (1,400 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Amortization of goodwill, other intangibles, and capitalized software development costs |
82 | 82 | ||||||
Depreciation and amortization of property and equipment |
84 | 74 | ||||||
Non-cash compensation charges and charges for stock warrants and options |
199 | 150 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
576 | 45 | ||||||
Inventories |
(184 | ) | (20 | ) | ||||
Prepaid expenses and other current assets |
82 | 48 | ||||||
Accounts payable and accrued liabilities |
(780 | ) | (405 | ) | ||||
Other long-term liabilities |
(2 | ) | | |||||
Unearned revenue |
143 | (6 | ) | |||||
Total adjustments |
202 | (33 | ) | |||||
Net cash used in operating activities |
(1,412 | ) | (1,432 | ) | ||||
Investing activities |
||||||||
Purchases of property and equipment |
(164 | ) | (21 | ) | ||||
Net cash used in investing activities |
(164 | ) | (21 | ) | ||||
Financing activities |
||||||||
Proceeds from issuance of common stock, net of issuance costs |
725 | 235 | ||||||
Payments on capital leases |
(3 | ) | | |||||
Net cash provided by financing activities |
722 | 235 | ||||||
Net decrease in cash |
(854 | ) | (1,218 | ) | ||||
Cash and cash equivalents at beginning of period |
4,271 | 7,583 | ||||||
Cash and cash equivalents at end of period |
$ | 3,417 | $ | 6,365 | ||||
See accompanying notes
5
1. Basis of Presentation and Significant Accounting Policies
Sonic Foundry, Inc. (the Company) is in the business of developing automated rich media application software and systems (our Rich Media business). Our current operations were formed in October 2001 when we acquired the assets and assumed certain liabilities of Mediasite, Inc.
Interim Financial Data
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States (GAAP) for complete financial statements and should be read in conjunction with the Companys annual report filed on Form 10-K for the fiscal year ended September 30, 2005. In the opinion of management, all adjustments (consisting only of adjustments of a normal and recurring nature) considered necessary for a fair presentation of the results of operations have been included. Operating results for the three-month period ended December 31, 2005 are not necessarily indicative of the results that might be expected for the year ended September 30, 2006.
Revenue Recognition
General
Revenue is recognized when persuasive evidence of an arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectibility is reasonably assured. Revenue is deferred when undelivered products or services are essential to the functionality of delivered products, customer acceptance is uncertain, significant obligations remain, or the fair value of undelivered elements is unknown. The Company does not offer customers the right to return product, other than for warranty repairs, and does not offer price protection, rebates and other offerings that occur under sales programs and, accordingly, does not reduce revenue for such programs. The following policies apply to the Companys major categories of revenue transactions.
Products
Products are considered delivered, and revenue is recognized, when title and risk of loss have been transferred to the customer. Under the terms and conditions of the sale, this occurs at the time of shipment to the customer. Product revenue currently represents sales of our Mediasite product and Mediasite related products such as server software revenue but excludes revenue generated from customer support services, which is included in customer support fees discussed below.
Customer Support Fees
We sell support contracts to our Mediasite customers, typically one year in length and record the related revenue ratably over the contractual period. Our support contracts cover phone and electronic technical support availability over and above the level provided by our distributors, software upgrades, advance replacement and an extension of the standard hardware warranty from 90 days to one year. The manufacturer we contract with to build the units performs hardware warranty service. We also sell installation and training services and host customer Mediasite content. Revenue for those services is recognized when performed in the case of installation and training services and is recognized ratably over the contract period for hosting services. Service amounts invoiced to customers in excess of revenue recognized are recorded as deferred revenue until the revenue recognition criteria are met.
Other
Other revenue consists of software licensing of our Publisher product, custom software development performed under time and materials or fixed fee arrangements and amounts charged for shipping and handling. Software licensing is recorded when persuasive evidence of an arrangement exists, delivery occurs, the sales price is fixed or determinable and collectibility is reasonably assured. Custom software development includes fees recorded pursuant
6
to long-term contracts (including research grants), using the percentage of completion method of accounting, when significant customization or modification of a product is required. Shipping and handling is recorded at the time of shipment to the customer.
Revenue Arrangements that Include Multiple Elements
Revenue for transactions that include multiple elements such as hardware, software, training, support or content hosting agreements is allocated to each element based on its relative fair value and recognized for each element when the revenue recognition criteria have been met for such element. Fair value is generally determined based on the price charged when the element is sold separately. In the absence of fair value of a delivered element, revenue is allocated first to the fair value of the undelivered elements and the residual revenue to the delivered elements. The Company recognizes revenue for delivered elements only when all of the following criteria are satisfied: undelivered elements are not essential to the functionality of delivered elements, uncertainties regarding customer acceptance are resolved, and the fair value for all undelivered elements is known.
Shipping and Handling
Costs related to shipping and handling is included in cost of revenue for all periods presented.
Credit Evaluation and Customer Concentration
We perform ongoing credit evaluations of our customers financial condition and generally do not require collateral. We maintain allowances for potential credit losses and such losses have been within our expectations.
Cash and Cash Equivalents
For the purposes of the balance sheet and statement of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Inventory Valuation
Inventory consists of raw materials and supplies used in the assembly of Mediasite units, work-in-process and finished Mediasite units. Inventory of completed Mediasite units and spare parts are carried at the lower of cost or market, with cost determined on a first-in, first-out basis.
Inventory consists of the following (in thousands):
12/31/05 |
9/30/05 | |||||
Raw materials and supplies |
$ | 10 | $ | 10 | ||
Work in process |
24 | 38 | ||||
Finished goods |
564 | 366 | ||||
$ | 598 | $ | 414 | |||
Stock Based Compensation
The Company maintains an employee qualified stock option plan under which the Company may grant options to acquire up to 7.0 million shares of common stock. The Company also maintains a non-qualified plan under which 3.8 million shares of common stock can be issued and a directors stock option plan under which 900 thousand shares of common stock may be issued to non-employee directors. Each non-employee director, who is re-elected or who is continuing as a member of the board of directors on the annual meeting date and on each subsequent meeting of stockholders, is granted options to purchase 20 thousand shares of common stock.
Each option entitles the holder to purchase one share of common stock at the specified option price. The exercise price of each option granted under the plans was set at the market price of the Companys common stock at the respective grant date. Options vest at various intervals and expire at the earlier of termination of employment, discontinuance of service on the board of directors, ten years from the grant date or at such times as are set by the Company at the date of grant.
7
Effective October 1, 2005, the Company adopted the provisions of Statement of Financial Accounting Standard No. 123R, Share-Based Payment an Amendment of FASB Statement Nos. 123 and 95, (SFAS 123R) for its stock option plans. The Company previously accounted for these plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (APB 25) and related interpretations and disclosure requirements established by Statement of Financial Accounting Standard No. 123, Accounting for Stock-Based Compensation, (SFAS 123), as amended by Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation Transition and Disclosure.
The Company adopted SFAS 123R using the modified prospective method. Under this transition method, compensation cost recognized in the first quarter of fiscal year 2006 includes the cost for all stock options granted prior to, but not yet vested as of October 1, 2005. This cost was based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123. The cost for all share-based awards granted subsequent to September 30, 2005, represents the grant-date fair value that was estimated in accordance with the provisions of SFAS 123R. Results for prior periods have not been restated. Compensation cost for options will be recognized in earnings, net of estimated forfeitures, on a straight-line basis over the requisite service period. There were no capitalized stock-based compensation costs at December 31, 2005. Stock-based compensation expense in the table below does not reflect any income tax effect, which is consistent with the Companys treatment of net operating loss carry forwards and offsetting valuation allowance.
Upon the adoption of SFAS 123R, the Company changed its option valuation model from the Black-Scholes model to a lattice valuation model for all stock options granted subsequent to September 30, 2005. The lattice valuation model is a more flexible analysis to value employee options because of its ability to incorporate inputs that change over time, such as actual exercise behavior of option holders. The Company used historical data to estimate the option exercise and employee departure behavior used in the lattice valuation model. Expected volatility is based on historical volatility of the Companys stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The Company considers all employees to have similar exercise behavior and therefore has not identified separate homogenous groups for valuation. The expected term of options granted is derived from the output of the option pricing model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual term of the options is based on the U.S. Treasury yields in effect at the time of grant.
The fair value of each option grant is estimated using the assumptions in the following table:
Three months ended December 31, | ||||
2005 |
2004 | |||
Method |
Lattice | Black-Scholes | ||
Expected life (years) |
4.9 years | 3 years | ||
Risk-free interest rate |
4.46% | 3.08% | ||
Expected volatility |
70.83% | 97.85% | ||
Expected Dividend yield |
0% | 0% |
8
The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair-value recognition provisions of SFAS 123 to stock option plans for the three months ended December 31, 2004 and is presented for purposes of this pro forma disclosure.
(in thousands)
|
Three months ended December 31, 2004 |
|||
Net loss as reported |
$ | (1,400 | ) | |
Stock-based compensation expense determined under fair value based method for options |
(147 | ) | ||
Pro forma net loss |
$ | (1,547 | ) | |
Pro forma net loss per share basic and diluted |
$ | (0.05 | ) | |
The value of the options is estimated using a Black Scholes option-pricing method and amortized to expense over the options vesting period. A summary of option activity as of December 31, 2005 and changes during the three months then ended is presented below (in thousands, except per share data):
Options |
Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Period |
Aggregate Intrinsic Value | |||||||
Outstanding October 1, 2005 |
4,587,764 | $ | 2.28 | 6.4 | $ | 318,109 | |||||
Granted |
346,000 | 1.15 | 9.9 | 4,700 | |||||||
Exercised |
(9,000 | ) | 1.09 | 4.9 | 0 | ||||||
Forfeited |
(374,333 | ) | 3.22 | 5.5 | 0 | ||||||
Outstanding December 31, 2005 |
4,550,431 | $ | 2.12 | 6.7 | $ | 322,809 | |||||
A summary of the status of the Companys non-vested shares as of December 31, 2005 and changes during the three months then ended is presented below:
Non-vested Shares |
Shares |
Weighted-Average Grant Date Fair | ||||
Non-vested at October 1, 2005 |
1,006,347 | $ | 0.88 | |||
Granted |
346,000 | 0.63 | ||||
Vested |
(205,660 | ) | 0.57 | |||
Forfeited |
(1,000 | ) | 0.66 | |||
1,145,687 | $ | 0.86 | ||||
As of December 31, 2005, there was $564 thousand of total unrecognized compensation cost related to non-vested share-based compensation, including $51 thousand of estimated forfeitures.
Stock-based compensation recorded in the three month period ended December 31, 2005 of $182 thousand was allocated $111 thousand to selling and marketing expenses, $29 thousand to general and administrative expenses and $42 thousand to product development expenses. Cash received from Option exercises under all stock option plans for the three months ended December 31, 2005 and 2004 was $10 thousand and $169 thousand, respectively. There were no tax benefits realized for tax deductions from Option exercises for the three months ended December 31, 2005 and 2004, respectively. The Company currently expects to satisfy share-based awards with registered shares available to be issued.
9
Per share computation
The numerator for the calculation of basic and diluted earnings per share is net loss. The following table sets forth the computation of basic and diluted loss per share:
Three months ended December 31, | ||||
2005 |
2004 | |||
Denominator |
||||
Denominator for basic and diluted loss per share weighted average common shares |
31,275,301 | 29,966,335 | ||
Securities outstanding during each year, but not included in the computation of diluted earnings per share because they are antidilutive: |
||||
Options and warrants |
5,820,571 | 6,434,384 |
Accounting Pronouncements
In November 2004, the FASB issued SFAS Statement No. 151, Inventory Costs an amendment of ARB No. 43 (SFAS 151), which is the result of its efforts to converge U.S. accounting standards for inventories with International Accounting Standards. SFAS No. 151 requires idle facility expenses, freight, handling costs, and wasted material (spoilage) costs to be recognized as current-period charges. It also requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 will be effective for inventory costs incurred during fiscal years beginning after June 15, 2005. We are evaluating the impact of this standard on our financial statements. The Company does not expect that the adoption of SFAS 151 will have a material impact on the companys financial position, results of operations or cash flows.
The Company does not expect that the adoption of other recent accounting pronouncements will have a material impact on its financial statements.
2. Related Party Transactions
During the three month period ended December 31, 2004, the Company recorded Mediasite product and customer support revenue related to $99 thousand of billings to MSKK, a Japanese reseller in which the Company has an equity interest. No billings were recorded during the three months ended December 31, 2005.
3. Purchase Commitments
The Company enters into unconditional purchase commitments on a regular basis for the supply of Mediasite product. Obligations to purchase approximately $890 thousand over the next fiscal quarter remain. This commitment is not recorded on the Companys Balance Sheet. There are no obligations under this commitment past September 30, 2006. The Company had $1.0 million of purchase commitments as of December 31, 2004.
The Company engaged a manufacturer to build a replacement component for its Mediasite product according to designs proprietary to the Company. The Company had a commitment of approximately $147 thousand to the manufacturer at December 31, 2005 and expects the project to be completed in late fiscal 2006.
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Risks and Uncertainties
The following discussion of the consolidated financial position and results of operations of the Company should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this form 10-Q and the Companys annual report filed on form 10-K for the fiscal year ended September 30, 2005. In addition to historical information, this discussion contains forward-looking statements such as statements of the Companys expectations, plans, objectives and beliefs. These statements use such words as may, will, expect, anticipate, believe, plan, and other similar terminology.
Actual results could differ materially from expectations due to changes in the market acceptance of our products, competition, market introduction or product development delays; all of which would impact our strategy to develop a network of inside regional sales managers and distribution partners that target customer opportunities for multi-unit and repeat purchases. If the Company does not achieve multi-unit and repeat purchases our business will be harmed.
Other factors that may impact actual results include: our ability to effectively integrate acquired businesses, global and local business conditions, legislation and governmental regulations, competition, our ability to effectively maintain and update our product portfolio, shifts in technology, political or economic instability in local markets, and currency and exchange rate fluctuations, as well as other issues which may be identified from time to time in Sonic Foundrys Securities and Exchange Commission filings and other public announcements.
Overview
Sonic Foundry, Inc. is in the business of developing complete, economical, timesaving and easy-to-use solutions for one-to-many communications (our Rich Media business). The Rich Media business was formed in October 2001, when our wholly-owned subsidiary, Sonic Foundry Systems Group, Inc. acquired the assets and assumed certain liabilities of Mediasite, Inc. Our internally developed software code, coupled with our acquired systems technology, includes advanced publishing tools and media access technologies operating across multiple digital delivery platforms to significantly enhance a host of enterprise-based media applications. Our solutions are based on unique technologies that enhance media communications through the extensive use of rich media, defined as a media element that combines graphics, text, video, audio and metadata in a single data file. Our technology evolved from a four-year Carnegie Mellon University research effort funded by major government (DARPA, NSF, NASA) and private organizations (CNN, Intel, Boeing, Microsoft, Motorola, Bell Atlantic). Our core product is the family of Mediasite presentation recorders (Mediasite), complete presentation recording systems for live or on-demand viewing over the Internet, intranet or recording to physical media. Related products and services include server software applications and customer support, installation, training and content hosting services.
Critical Accounting Policies
We have identified the following as critical accounting policies to our Company and have discussed the development, selection of estimates and the disclosure regarding them with the audit committee of the board of directors:
| Revenue recognition and allowance for doubtful accounts; |
| Impairment of long-lived assets; |
| Valuation allowance for net deferred tax assets; and |
| Accounting for stock based compensation. |
Revenue Recognition and Allowance for Doubtful Accounts
We recognize revenue for product sales and licensing of software products upon shipment, provided that collection is determined to be probable and no significant obligations remain. The Company does not offer rights of return and typically delivers products either to value added resellers based on end-user customer orders or direct to the end user. We
11
sell post-contract support (PCS) contracts on our Mediasite units. Revenue is recorded separately from the sale of the product and recognized over the life of the support contract using vendor specific objective evidence of the value of the support services. Please refer to Note 1 of our Notes to Consolidated Financial Statements for further information on our revenue recognition policies.
The preparation of our consolidated financial statements also requires us to make estimates regarding the collectability of our accounts receivables. We specifically analyze the age of accounts receivable and historical bad debts, customer concentrations, customer credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts.
Impairment of long-lived assets
We assess the impairment of goodwill and capitalized software development costs on an annual basis or whenever events or changes in circumstances indicate that the fair value of these assets is less than the carrying value. Factors we consider important which could trigger an impairment review include the following:
| poor economic performance relative to historical or projected future operating results; |
| significant negative industry, economic or company specific trends; |
| changes in the manner of our use of the assets or the plans for our business; and |
| loss of key personnel |
If we determine that the fair value of goodwill is less than its carrying value, based upon the annual test or the existence of one or more of the above indicators of impairment, we would then measure impairment based on a comparison of the implied fair value of goodwill with the carrying amount of goodwill. To the extent the carrying amount of goodwill is greater than the implied fair value of goodwill, we would record an impairment charge for the difference.
We evaluate all of our long-lived assets, including intangible assets other than goodwill, for impairment in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Long-lived assets and intangible assets other than goodwill are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable based on expected undiscounted cash flows attributable to that asset. Should events indicate that any of our long-lived assets are impaired; the amount of such impairment will be measured as the difference between the carrying value and the fair value of the impaired asset and recorded in earnings during the period of such impairment.
Valuation allowance for net deferred tax assets
Deferred income taxes are provided for temporary differences between financial reporting and income tax basis of assets and liabilities, and are measured using currently enacted tax rates and laws. Deferred income taxes also arise from the future benefits of net operating loss carryforwards. For the US operations, a valuation allowance equal to 100% of the net deferred tax assets has been recognized due to uncertainty regarding future realization.
Accounting for stock based compensation
The Company adopted SFAS 123R using the modified prospective method. Under this transition method, compensation cost recognized in the first quarter of fiscal year 2006 includes the cost for all stock options granted prior to, but not yet vested as of October 1, 2005. This cost was based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123. The cost for all share-based awards granted subsequent to September 30, 2005, represents the grant-date fair value that was estimated in accordance with the provisions of SFAS 123R. Results for prior periods have not been restated. Compensation cost for options will be recognized in earnings, net of estimated forfeitures, on a straight-line basis over the requisite service period.
Upon the adoption of SFAS 123R, the Company changed its option valuation model from the Black-Scholes model to a lattice valuation model for all stock options granted subsequent to September 30, 2005. The lattice valuation model is a more flexible analysis to value employee Options because of its ability to incorporate inputs
12
that change over time, such as actual exercise behavior of Option holders. The Company used historical data to estimate the Option exercise and employee departure behavior used in the lattice valuation model. Expected volatility is based on historical volatility of the Companys stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The Company considers all employees to have similar exercise behavior and therefore has not identified separate homogenous groups for valuation. The expected term of Options granted is derived from the output of the option pricing model and represents the period of time that Options granted are expected to be outstanding. The risk-free rate for periods within the contractual term of the Options is based on the U.S. Treasury yields in effect at the time of grant.
Results of Continuing Operations
Revenue
Revenues from our business include the sales of Mediasite and server software products and related customer support contracts and services, such as content hosting, sold separately as well as fees charged for the licensing of indexing related software and custom software development. We market our products to educational institutions, corporations and government agencies that need to deploy, manage, index and distribute video content on Internet-based networks. We reach both our domestic and international markets through reseller networks, a direct sales effort and partnerships with system Integrators.
Revenues in Q1-2006 totaled $1.9 million compared to Q1-2005 sales of $1.6 million. Sales consisted of the following:
| Product revenue from sale of Mediasite capture units was consistent in both Q1-2005 and Q1-2006 at $1.3 million and reflected an increase in the average selling price due primarily to a decrease in incentive pricing offered to resellers as had historically been made at quarter end and due to an increase in server software license fees included in product revenue. Offsetting the increased revenue associated with an increase in average selling price was a decrease in units shipped. |
Q1-2006 |
Q1-2005 | |||
Units sold |
79 | 92 | ||
Mobile to rack ratio |
1.8 to 1 | 0.9 to 1 | ||
Average sales price, excluding support (000s) |
$17.1 | $14.5 | ||
Mediasite gross margins, excluding support |
68% | 68% |
| Customer support revenue represents the portion of fees charged for Mediasite SmartServe service contracts amortized over the length of the contract, typically 12 months, as well as training and installation services. Customer support revenue increased from $189 thousand in Q1-2005 to $415 thousand in Q1-2006, due primarily to support contracts on new Mediasite capture units as well as renewals of support contracts entered into in prior years. At December 31, 2005 $1.1 million of unrecognized support revenues remained in unearned revenues, of which we expect to realize $390 thousand in the upcoming quarter. |
| Other revenue relates to freight charges billed separately to our customers and certain custom software engineering projects. |
| We expect quarterly revenues to increase significantly through Fiscal 2006. |
Gross Margin
Total gross margins for Q1-2006 were $1.3 million or 70% compared to Q1-2005 of $1.1 million or 66%. The significant components of cost of revenue include:
| Material and freight costs for the Mediasite capture units. Costs for Q1-2006 Mediasite material and other costs amounted to $417 thousand, along with $46 thousand of freight and labor costs, resulted in Mediasite gross margins including support revenue of 74% compared to $453 thousand and resulting gross margins of 71% in Q1-2005. The gross margin on Mediasite sales varies with product mix; our rack units typically carry a higher margin than our mobile units. Mediasite customer support revenues, server and certain custom engineering software projects do not carry a cost over and above limited royalty fees and staff cost included in operating expenses - significantly enhancing Mediasite product margins. We expect margins for Fiscal 2006 to be in the low 70s% range. |
13
| Amortization of Mediasite acquisition amounts assigned to purchased technology and other identified intangibles effect both periods at approximately $82 thousand per quarter and will continue over the next year for the identified intangibles of the Mediasite purchase. |
Operating Expenses
Selling and Marketing Expenses
Selling and marketing expenses include wages and commissions for sales, marketing, business development and technical support personnel, print advertising and various promotional expenses for our products. Timing of these costs may vary greatly depending on introduction of new products and services or entrance into new markets.
Q1-2006 compared to Q1-2005
Selling and marketing expenses increased $487 thousand or 40% from $1.2 million in Q1-2005 to $1.7 million in Q1-2006 resulting from:
| Q1-2006 salary, commissions, bonuses and benefits exceeded Q1-2005 by $191 thousand due to the growth in sales staff. |
| Q1-2006 travel, supplies, postage, meeting and allocated expenses increased $160 thousand as a result of an increase in staff. |
| Q1-2006 non-cash stock compensation of $111 thousand associated with the adoption of SFAS 123R on October 1, 2005. |
As of December 31, 2005 we had 33 employees in Selling and Marketing. We anticipate continued growth in selling and marketing headcount in the remainder of fiscal 2006.
General and Administrative Expenses
General and administrative (G&A) expenses consist of personnel and related costs associated with the facilities, finance, legal, human resource and information technology departments, as well as other expenses not fully allocated to functional areas.
Q1-2006 compared to Q1-2005
G&A decreased $119 thousand or 15% from $815 thousand in Q1-2005 to $696 thousand in Q1-2006. Some significant differences between the periods include:
| Professional fees decreased $58 thousand from the prior year due to reduced accounting, legal and consulting costs. |
| Salary and benefit expense decreased $42 thousand due in part to allocation of operations staff to cost of revenues. |
| Q1-2006 non-cash stock compensation of $29 thousand associated with the adoption of SFAS 123R on October 1, 2005. |
As of December 31, 2005 we had 9 full-time employees in G&A. We do not anticipate significant growth in G&A headcount in fiscal 2006.
Product Development Expenses
Product development expenses include salaries and wages of the software research and development staff and an allocation of benefits, facility and administrative expenses. Fluctuations in product development expenses correlate directly to changes in headcount.
14
Q1-2006 compared to Q1-2005
R&D expenses increased $79 thousand, or 17% from $455 thousand in Q1-2005 to $534 thousand in Q1-2006. Some significant differences between the periods include:
| Increased salaries and benefits of $38 thousand |
| Q1-2006 non-cash stock compensation of $42 thousand associated with the adoption of SFAS 123R on October 1, 2005. |
As of December 31, 2005 we had 16 employees in Research and Development. We do not anticipate significant growth in R&D headcount in fiscal 2006. We do not anticipate that any fiscal 2006 software development efforts will qualify for capitalization under SFAS No. 86 Accounting for the Cost of Computer Software to be Sold, Leased, or Otherwise Marketed.
Other Income
Other income is primarily interest income. We are currently investing in certificates of deposit and overnight investment vehicles.
Liquidity and Capital Resources
Cash used in operating activities was consistent in Q1-2006 and Q1-2005 at $1.4 million with a slight decrease of $22 thousand or 2%. Significant differences in Q1-2006 compared to Q1-2005 included greater increases in inventory and deferred revenue, and greater decreases in accounts payable, accrued liabilities, and accounts receivable.
Cash used in investing activities was $164 thousand in Q1-2006 compared to a use of $21 thousand in Q1-2005. Cash used in investing activities was for the purchase of property and equipment.
Cash provided by financing activities was $720 thousand in Q1-2006 compared to cash provided of $235 thousand in Q1-2005. In Q1-2005 we received $235 thousand in option and warrant exercise proceeds compared to the receipt of $725 thousand from the sale of common stock in Q1-2006.
We expect to reach cash flow breakeven during fiscal 2006 and believe we can fund operations with cash on hand through that point. Despite our belief that we have sufficient cash to fund operations in 2006, we believed it was prudent to raise additional cash through the issuance of common stock. In November 2005, we issued 747 thousand shares of common stock and 149 thousand common stock purchase warrants to certain individual investors, and received net proceeds of $725 thousand.
We expect to continue to acquire property and equipment in fiscal 2006 including equipment associated with our anticipated growth in employees, expansion of our services offering and development of a new hardware component in our Mediasite product. We have no plans to pursue any debt arrangements at this time but may evaluate further operating or capital lease opportunities to finance certain equipment acquisitions. In order to fund long-term cash requirements and/or pursue complimentary business strategies, we may evaluate the issuance of additional stock to investors or strategic partners.
The Company entered into an unconditional purchase agreement during the quarter ended December 2006 for supply of Mediasite capture product. Obligations to purchase $890 thousand over the next fiscal quarter remain. This commitment is not recorded on the Companys Balance Sheet. There are no obligations under this commitment past September 30, 2006. Purchase commitments as of December 31, 2004 totaled $1.0 million.
The Company engaged a manufacturer to build a replacement component for its Mediasite product according to designs proprietary to the Company. The Company had a commitment of approximately $147 thousand to the manufacturer at December 31, 2005 and expects the project to be completed in late fiscal 2006.
15
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Derivative Financial Instruments
The Company is not party to any derivative financial instruments or other financial instruments for which the fair value disclosure would be required under SFAS No. 133, Derivative Financial Instruments, Other Financial Instruments and Derivative Commodity Instruments. The Companys cash equivalents consist of overnight investments in money market funds that are carried at fair value. Accordingly, we believe that the market risk of such investments is minimal.
Interest Rate Risk
The Companys cash equivalents are subject to interest rate fluctuations, however, we believe this risk is immaterial due to the short-term nature of these investments.
Foreign Currency Exchange Rate Risk
All international sales of our products are denominated in US dollars.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on evaluations at December 31, 2005, our principal executive officer and principal financial officer, with the participation of our management team, have concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Securities Exchange Act) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.
Changes in Internal Controls
During the period covered by this quarterly report on Form 10-Q, the Company has not made any changes to its internal control over financial reporting (as referred to in Paragraph 4(c) of the Certifications of the Companys principal executive officer and principal financial officer included as exhibits to this report) that have materially affected, or is reasonably likely to affect the Companys internal control over financial reporting.
16
NUMBER |
DESCRIPTION | |
3.1 | Amended and Restated Articles of Incorporation of the Registrant, filed as Exhibit No. 3.1 to the registration statement on amendment No. 2 to Form SB-2 dated April 3, 1998 (Reg. No. 333-46005) (the Registration Statement), and hereby incorporated by reference. | |
3.2 | Amended and Restated By-Laws of the Registrant, filed as Exhibit No. 3.2 to the Registration Statement, and hereby incorporated by reference. | |
10.1* | Registrants 1995 Stock Option Plan, as amended, filed as Exhibit No. 4.1 to the Registration Statement on Form S-8 on September 8, 2000, and hereby incorporated by reference. | |
10.2* | Registrants Non-Employee Directors Stock Option Plan, filed as Exhibit No. 10.2 to the Registration Statement, and hereby incorporated by reference. | |
10.3* | Employment Agreement between Registrant and Rimas Buinevicius dated as of January 1, 2001, filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q for the quarter ended December 31, 2000, and hereby incorporated by reference. | |
10.4* | Employment Agreement between Registrant and Monty R. Schmidt dated as of January 1, 2001, filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the quarter ended December 31, 2000, and hereby incorporated by reference. | |
10.5* | Registrants Amended 1999 Non-Qualified Plan, filed as Exhibit 4.1 to Form S-8 on December 21, 2001, and hereby incorporated by reference. | |
10.6 | Amended and Restated License Agreement effective October 15, 2001 between Carnegie Mellon University and Mediasite, Inc. filed as Exhibit No. 10.31 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, and hereby incorporated by reference. | |
10.7 | Asset Purchase Agreement among Deluxe Media Services, Inc. the Registrant, Sonic Foundry Media Services, Inc. and International Image Services, Inc., dated April 30, 2003 filed as Exhibit 99.2 to Form 8-K filed on May 21, 2003, and hereby incorporated by reference. | |
10.8 | Amended and Restated Asset Purchase Agreement, incorporated by reference from Appendix A of Schedule 14A filed on June 19, 2003 and hereby incorporated by reference. | |
10.9 | Commercial Lease between West Washington Associates LLC and Sonic Foundry, Inc. regarding 222 West Washington Ave., Suite 775, Madison, WI, dated August 1, 2003 filed as Exhibit 10.21 to Form 10-K filed on December 23, 2003 and hereby incorporated by reference. | |
31.1 | Section 302 Certification of Chief Executive Officer | |
31.2 | Section 302 Certification of Chief Financial Officer | |
32 | Section 906 Certification of Chief Executive Officer and Chief Financial Officer |
Registrant will furnish upon request to the Securities and Exchange Commission a copy of all exhibits, annexes and schedules attached to each contract referenced in item 10.
* | Compensatory Plan or Arrangement |
17
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Sonic Foundry, Inc. (Registrant) | ||||
February 13, 2006 | By: | /s/ Rimas P. Buinevicius | ||
Rimas P. Buinevicius | ||||
Chairman and Chief Executive Officer | ||||
February 13, 2006 | By: | /s/ Kenneth A. Minor | ||
Kenneth A. Minor | ||||
Chief Financial Officer and Secretary |
18