Annual Statements Open main menu

SONIC FOUNDRY INC - Quarter Report: 2021 December (Form 10-Q)

sofo20211231_10q.htm
 

 

 

 

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended December 31, 2021

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-30407

 

 

SONIC FOUNDRY, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

39-1783372

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

222 West Washington Ave, Madison, WI 53703

(Address of principal executive offices)

(608) 443-1600

(Registrant’s telephone number including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par valueSOFONasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

Yes  ☒           No   ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  ☒            No   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

        Yes  ☐    No   ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ☐            No  ☒

State the number of shares outstanding of each of the issuer’s common equity as of the last practicable date:

 

Class

 

Outstanding

January 23, 2022

Common Stock, $0.01 par value

 

9,113,162

 

 

 

 

 

PART I. FINANCIAL INFORMATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. For a more complete discussion of accounting policies and certain other information, refer to the Company’s annual report filed on Form 10-K for the fiscal year ended September 30, 2021

 

 

 

 

TABLE OF CONTENTS

 

 

 

PAGE NO.

PART I

FINANCIAL INFORMATION

2

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

4

 

 

 

 

Condensed Consolidated Balance Sheets – December 31, 2021 and September 30, 2021

4

 

 

 

 

Condensed Consolidated Statements of Operations – Three months ended December 31, 2021 and 2020

5

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss) - Three months ended December 31, 2021 and 2020

6

 

 

 

 

Condensed Consolidated Statements of Stockholders' Equity (Deficit) - Three months ended December 31, 2021 and 2020

7

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Three months ended December 31, 2021 and 2020

8

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

 

Item 4.

Controls and Procedures

28

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

29

 

 

 

Item 1A.

Risk Factors

29

 

 

 

Item 6.

Exhibits

29

 

 

 

Signatures

31

 

 

Item 1

 

 

Sonic Foundry, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except for share data)

(Unaudited)

 

  

December 31,

  

September 30,

 
  

2021

  

2021

 

Assets

        

Current assets:

        

Cash and cash equivalents

 $6,521  $9,989 

Accounts receivable, net of allowances of $198 & $236

  5,303   5,167 

Inventories

  717   442 

Investment in sales-type lease, current

  267   294 

Capitalized commissions, current

  341   360 

Prepaid expenses and other current assets

  1,168   1,153 

Total current assets

  14,317   17,405 

Property and equipment:

        

Leasehold improvements

  1,085   1,111 

Computer equipment

  8,840   8,527 

Furniture and fixtures

  1,547   1,528 

Total property and equipment

  11,472   11,166 

Less accumulated depreciation and amortization

  8,374   8,368 

Property and equipment, net

  3,098   2,798 

Other assets:

        

Investment in sales-type lease, long-term

  436   490 

Capitalized commissions, long-term

  75   76 

Right-of-use assets under operating leases

  2,786   2,441 

Other long-term assets

  1,130   805 

Total assets

 $21,842  $24,015 

Liabilities and stockholders’ equity

        

Current liabilities:

        

Accounts payable

 $1,444  $1,072 

Accrued liabilities

  2,020   2,522 

Current portion of unearned revenue

  8,352   9,413 

Current portion of finance lease obligations

  60   79 

Current portion of operating lease obligations

  1,128   930 

Total current liabilities

  13,004   14,016 

Long-term portion of unearned revenue

  1,495   1,614 

Long-term portion of finance lease obligations

  22   26 

Long-term portion of operating lease obligations

  1,759   1,583 

Long-term portion of notes payable and warrant debt

  554   556 

Derivative liability, at fair value

  26   53 

Other liabilities

  118   27 

Total liabilities

  16,978   17,875 

Commitments and contingencies

          

Stockholders’ equity:

        

Preferred stock, $.01 par value, authorized 500,000 shares; none issued

      

9% Preferred stock, Series A, voting, cumulative, convertible, $.01 par value (liquidation preference of $1,000 per share), authorized 4,500 shares; zero shares issued and outstanding, at amounts paid in

      

5% Preferred stock, Series B, voting, cumulative, convertible, $.01 par value (liquidation preference at par), authorized 1,000,000 shares, none issued

      

Common stock, $.01 par value, authorized 15,000,000 shares; 9,108,071 and 9,064,821 shares issued, respectively and 9,095,355 and 9,052,105 shares outstanding, respectively

  91   91 

Additional paid-in capital

  213,557   213,278 

Accumulated deficit

  (207,970)  (206,442)

Accumulated other comprehensive loss

  (645)  (618)

Treasury stock, at cost, 12,716 shares

  (169)  (169)

Total stockholders’ equity

  4,864   6,140 

Total liabilities and stockholders’ equity

 $21,842  $24,015 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except for share and per share data)

(Unaudited)

 

   

Three Months Ended December 31,

 
   

2021

   

2020

 

Revenue:

               

Product and other

  $ 2,009     $ 2,161  

Services

    5,244       7,004  

Total revenue

    7,253       9,165  

Cost of revenue:

               

Product and other

    861       813  

Services

    1,244       1,598  

Total cost of revenue

    2,105       2,411  

Gross margin

    5,148       6,754  

Operating expenses:

               

Selling and marketing

    3,091       3,010  

General and administrative

    1,798       1,198  

Product development

    1,774       1,741  

Total operating expenses

    6,663       5,949  

Income (loss) from operations

    (1,515 )     805  

Non-operating expenses:

               

Interest income (expense), net

    5       (29 )

Other expense, net

    (19 )     11  

Total non-operating expenses

    (14 )     (18 )

Income (loss) before income taxes

    (1,529 )     787  

Income tax benefit (expense)

    1       (155 )

Net income (loss)

  $ (1,528 )   $ 632  

Dividends on preferred stock

           

Net income (loss) attributable to common stockholders

  $ (1,528 )   $ 632  

Income (loss) per common share

               

– basic

  $ (0.17 )   $ 0.08  

– diluted

  $ (0.17 )   $ 0.08  

Weighted average common shares

               

– basic

    9,077,492       7,963,775  

– diluted

    9,077,492       8,336,028  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(in thousands)

(Unaudited)

 

 

   

Three Months Ended December 31,

 
   

2021

   

2020

 

Net income (loss)

  $ (1,528 )   $ 632  

Other comprehensive income (loss)

               

Foreign currency translation adjustment

    (27 )     88  

Comprehensive income (loss)

  $ (1,555 )   $ 720  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Stockholders' Equity (Deficit)

(in thousands)

(Unaudited)

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
           

Common

   

paid-in

   

Accumulated

   

comprehensive

   

Treasury

         
   

Preferred stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, September 30, 2020

  $     $ 80     $ 209,022     $ (209,519 )   $ (462 )   $ (169 )   $ (1,048 )

Stock compensation

                119                         119  

Issuance of common stock

                142                         142  

Foreign currency translation adjustment

                            88             88  

Net income

                      632                   632  

Balance, December 31, 2020

  $     $ 80     $ 209,283     $ (208,887 )   $ (374 )   $ (169 )   $ (67 )

 

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
           

Common

   

paid-in

   

Accumulated

   

comprehensive

   

Treasury

         
   

Preferred stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, September 30, 2021

  $     $ 91     $ 213,278     $ (206,442 )   $ (618 )   $ (169 )   $ 6,140  

Stock compensation

                221                         221  

Issuance of common stock

                58                         58  

Foreign currency translation adjustment

                            (27 )           (27 )

Net loss

                      (1,528 )                 (1,528 )

Balance, December 31, 2021

  $     $ 91     $ 213,557     $ (207,970 )   $ (645 )   $ (169 )   $ 4,864  

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

   

Three Months Ended

 
   

December 31,

 
   

2021

   

2020

 

Operating activities

               

Net Income (Loss)

  $ (1,528 )   $ 632  

Adjustments to reconcile net income (loss) to net cash used in operating activities:

               

Amortization of warrant debt, debt discount and debt issuance costs

    8       19  

Depreciation and amortization of property and equipment

    252       268  

Loss on sale of fixed assets

    167        

Provision for doubtful accounts

    (63 )     22  

Stock-based compensation expense related to stock options

    221       119  

Remeasurement loss (gain) on derivative liability

    (27 )     5  

Changes in operating assets and liabilities:

               

Accounts receivable

    (171 )     1,079  

Inventories

    (279 )     (42 )

Investment in sales-type lease

    60       63  

Capitalized commissions

    20       95  

Prepaid expenses and other current assets

    (34 )     45  

Right-of-use assets under operating leases

    (371 )     285  

Operating lease obligations

    404       (295 )

Other long-term assets

    (21 )     (91 )

Accounts payable and accrued liabilities

    (177 )     (2,053 )

Other long-term liabilities

    95       12  

Unearned revenue

    (1,122 )     (1,431 )

Net cash used in operating activities

    (2,566 )     (1,268 )

Investing activities

               

Purchases of property and equipment

    (616 )     (287 )

Capitalization of software development costs

    (328 )      

Net cash used in investing activities

    (944 )     (287 )

Financing activities

               

Payments on notes payable

          (368 )

Proceeds from exercise of common stock options

    58       142  

Payments on finance lease obligations

    (23 )     (41 )

Net cash provided by (used in) financing activities

    35       (267 )

Changes in cash and cash equivalents due to changes in foreign currency

    7       48  

Net decrease in cash and cash equivalents

    (3,468 )     (1,774 )

Cash and cash equivalents at beginning of year

    9,989       7,619  

Cash and cash equivalents at end of period

  $ 6,521     $ 5,845  

Supplemental cash flow information:

               

Interest paid

  $ 2     $ 20  

Income taxes paid, foreign

    28       44  

Non-cash financing and investing activities:

               

Property and equipment financed by finance lease or accounts payable

    253        

 

See accompanying notes to the condensed consolidated financial statements.

 

 

Sonic Foundry, Inc.

Notes to Condensed Consolidated Financial Statements

December 31, 2021

(Unaudited)

 

 

 

1.

Basis of Presentation and Significant Accounting Policies

 

Financial Statements

 

The accompanying condensed consolidated financial statements are unaudited and have been prepared on a basis substantially consistent with the Company's audited financial statements as of and for the year ended September 30, 2021 included in the Company's Annual Report on Form 10-K.

 

In the opinion of management, the accompanying unaudited, condensed consolidated financial statements contain all adjustments necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. Operating results for the three month period ended December 31, 2021 are not necessarily indicative of the results that might be expected for the year ending September 30, 2022. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States.

 

Impacts of COVID-19

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns.  While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration, severity and impact of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as those of our key business partners, vendors and other counterparties for an indefinite period of time. The Company continues to follow guidelines outlined by the CDC and local county protocol. On August 2, 2021, the Company returned to in-person working. The Company implemented a newly developed hybrid module to allow employees to work 60% in office and 40% from home.

 

COVID-19 has had negative impacts on our operations and the future impacts of the pandemic and any corresponding economic results are largely unknown and rapidly evolving, the Company has implemented new products and new approaches to deliver existing products to grow revenue.  In response to the cancellations if in-person event, the Company introduced a new virtual events platform as an alternate solution for our customers. Full return to in-person event is not anticipated until summer 2022. In addition, the Company is confident the pandemic will accelerate the Company's new product strategy.

 

Restructuring and exit activities

 

The determination of when the Company accrues for involuntary termination benefits under restructuring plans depends on whether the termination benefits are provided under an on-going benefit arrangement or under a one-time benefit arrangement. The Company accounts for on-going benefit arrangements, such as those documented by employment agreements, in accordance with Accounting Standards Codification 712 ("ASC 712") Nonretirement Postemployment Benefits. Under ASC 712, liabilities for postemployment benefits are recorded at the time the obligations are probable of being incurred and can be reasonably estimated. The Company accounts for one-time employment benefit arrangements in accordance with ASC 420 Exit or Disposal Cost Obligations. When applicable, the Company records such costs into operating expense.

 

During the quarter ended December 31, 2021, the Company did not incur expense associated with involuntary termination benefits under ASC 420 compared to $101 thousand during the same quarter last year.

 

Investment in Sales-Type Lease

 

The Company has entered into sales-type lease arrangements with certain customers, consisting of recorders leased with terms ranging from 3-5 years.

 

Investment in sales-type leases consists of the following (in thousands) as of December 31, 2021:

 

Investment in sales-type lease, gross:

    

2022

 $228 

2023

  197 

2024

  197 

2025

  81 

Gross investment in sales-type lease

  703 

Less: Unearned income

   

Total investment in sales-type lease

 $703 
     

Current portion of total investment in sales-type lease

 $267 

Long-term portion of total investment in sales-type lease

  436 
 
 $703 

 

9

 

Inventory

 

Inventory consists of raw materials and supplies used in the assembly of Mediasite recorders and finished units. Inventory of completed units and spare parts are carried at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis. An obsolescence reserve has been established to account for slow moving inventory.

 

Inventory consists of the following (in thousands):

 

  December 31,  September 30, 
  

2021

  

2021

 

Raw materials and supplies

 $336  $301 

Finished goods

  487   247 

Less: Obsolescence reserve

  (106)  (106)
 
 $717  $442 

 

Asset Retirement Obligation

 

An asset retirement obligation (“ARO”) associated with the retirement of a tangible long-lived asset is recognized as a liability in the period in which it is incurred or becomes determinable, with an associated increase in the carrying amount of the related long-term asset.  The cost of the tangible asset, including the initially recognized asset retirement cost, is depreciated over the useful life of the asset.  As of  December 31, 2021 and September 30, 2021, the Company has recorded a liability of $95 thousand and $129 thousand, respectively, for retirement obligations associated with returning the MSKK leased property to the respective lessors upon the termination of the lease arrangement. At September 30, 2021, asset retirement obligations were included in short-term liabilities and paid off during Q1. A new asset retirement obligation was recorded for the new MSKK office lease and is included in other-long term liabilities on the condensed consolidated balance sheets.

 

Fair Value of Financial Instruments

 

In determining the fair value of financial assets and liabilities, the Company currently utilizes market data or other assumptions that it believes market participants would use in pricing the asset or liability in the principal or most advantageous market, and adjusts for non-performance and/or other risk associated with the Company as well as counterparties, as appropriate. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices which are available in active markets for identical assets or liabilities accessible to the Company at the measurement date.

    

Level 2 Inputs: Inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

 

The hierarchy gives the highest priority to Level 1, as this level provides the most reliable measure of fair value, while giving the lowest priority to Level 3.

 

Financial Liabilities Measured at Fair Value on Recurring Basis

 

The fair value of the bifurcated conversion feature represented by the warrant derivative liability associated with the PFG debt is measured at fair value on a recurring basis based on a Black Scholes option pricing model with assumptions for stock price, exercise price, volatility, expected term, risk free interest rate and dividend yield similar to those described for share-based compensation which were generally observable (Level 2).

 

Financial liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

December 31, 2021

 

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Derivative liability

 $  $26  $  $26 

 

September 30, 2021

 

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Derivative liability

 $  $53  $  $53 

 

The gain or loss related to the fair value remeasurement on the derivative liability is included in the other expense line on the condensed consolidated statements of operations.

 

10

 

Financial Liabilities Measured at Fair Value on a Non-Recurring Basis

 

The initial fair values of PFG debt and warrant debt (see Note 4) were based on the present value of expected future cash flows and assumptions about current interest rates and the creditworthiness of the Company (Level 3). 

 

Financial Instruments Not Measured at Fair Value

 

The Company's other financial instruments consist primarily of cash and cash equivalents, accounts receivable, investment in sales-type lease, accounts payable, debt instruments and lease obligations. The book values of cash and cash equivalents, accounts receivable, investment in sales-type lease, and accounts payable are considered to be representative of their respective fair values due their short term nature. The carrying value of debt, including the current portion, approximates fair market value as the variable and fixed rate approximates the current market rate of interest available to the Company.

 

Legal Contingencies

 

When legal proceedings are brought or claims are made against the Company and the outcome is uncertain, we are required to determine whether it is probable that an asset has been impaired or a liability has been incurred. If such impairment or liability is probable and the amount of loss can be reasonably estimated, the loss must be charged to earnings.

 

No legal contingencies were recorded or were required to be disclosed for the three months ended December 31, 2021 or 2020.

 

Software Development Cost

 

Software development costs incurred in conjunction with product development are charged to research and development expense until technological feasibility is established. Thereafter, until the product is released for sale, software development costs are capitalized and reported at the net realizable value of the related product. Until the first quarter of 2022, the period between achieving technological feasibility of the Company’s products and the general availability of the products has been short. During the quarter ended December 31, 2021, the Company capitalized approximately $328 thousand in software development costs related to new products as technological feasibility was established during the period, and this is included in other long term assets on the balance sheet.

 

Stock Based Compensation

 

The Company uses a lattice valuation model to account for all employee stock options granted. The lattice valuation model is a more flexible analysis to value options because of its ability to incorporate inputs that change over time, such as actual exercise behavior of option holders. The Company uses historical data to estimate the option exercise and employee departure behavior in the lattice valuation model. Expected volatility is based on historical volatility of the Company’s stock. The Company considers all employees to have similar exercise behavior and therefore has not identified separate homogeneous groups for valuation. The expected term of options granted is derived from the output of the option pricing model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods the options are expected to be outstanding is based on the U.S. Treasury yields in effect at the time of grant. Forfeitures are based on actual behavior patterns. The expected exercise factor and forfeiture rates are calculated using historical exercise and forfeiture activity for the previous three years. There are a number of options subject to performance vesting. The Company evaluates these options on a quarterly basis to assess the probability of vesting. Compensation costs are recorded for options that are probable of vesting. 

 

 

11

 

The fair value of each option grant is estimated using the assumptions in the following table:

 

  

Three Months Ended

 
  

December 31,

 
  

2021

  

2020

 

Expected life (in years)

  5.3   4.7 

Risk-free interest rate

  1.07%  0.33%

Expected volatility

  64.83%  82.61%

Expected forfeiture rate

  14.65%  14.18%

Expected exercise factor

  2.02   1.2 

Expected dividend yield

  0.00%  0.00%

 

A summary of option activity at December 31, 2021 and changes during the three months then ended is presented below:

 

      

Weighted-

  

Weighted-Average

 
      

Average

  

Remaining Contractual

 
  

Options

  

Exercise Price

  

Period in Years

 

Outstanding at October 1, 2021

  1,853,479  $4.44   4.60 

Granted

  654,250   3.25   9.95 

Exercised

  (43,250)  1.36   7.29 

Forfeited and cancelled

  (119,053)  6.42    

Outstanding at December 31, 2021

  2,345,426  $4.06   7.18 

Exercisable at December 31, 2021

  1,370,279  $4.63   5.53 

 

A summary of the status of the Company’s non-vested options and changes during the three month period ended December 31, 2021 is presented below:

 

      

Weighted-Average

 
      

Grant Date Fair

 

Non-vested Options

 

Options

  

Value

 

Non-vested at October 1, 2021

  583,458  $1.40 

Granted

  654,250   

1.39

 

Vested

  (247,242)  1.03 

Forfeited

  (15,486)  1.30 

Non-vested at December 31, 2021

  974,980  $

1.49

 

 

The weighted average grant date fair value of options granted during the three months ended December 31, 2021 was $1.39. As of December 31, 2021, there was $906 thousand of total unrecognized compensation cost related to non-vested stock-based compensation, with total forfeiture adjusted unrecognized compensation cost of $678 thousand. The cost is expected to be recognized over a weighted-average remaining life of 2.5 years.

 

Stock-based compensation recorded in the three months ended December 31, 2021 was $221 thousand. Stock-based compensation recorded in the three months ended December 31, 2020 was $119 thousand. There was $58 thousand in cash received from transactions under all stock option plans during the three months ended December 31, 2021 and $142 thousand during the same period of the three months ended December 31, 2020. There were no tax benefits realized for tax deductions from option exercises in either of the three month period ended December 31, 2021 or 2020. The Company currently expects to satisfy share-based awards with registered shares available to be issued.

 

The Company also has an Employee Stock Purchase Plan ("Purchase Plan") under which an aggregate of 300,000 common shares may be issued. The board passed a resolution in December 2020 to increase the share count by an additional 100,000 shares, which was approved by common stockholders in January 2021. A total of
92,057 shares are available to be issued under the plan at December 31, 2021. The Company recorded stock compensation expense under this plan of $3 thousand for the three month period ended December 31, 2021 and less than $1 thousand for the three month periods ended December 31, 2020.

 

12

 

Preferred Stock and Dividends

 

No shares of Preferred Stock, Series A were issued and outstanding as of December 31, 2021 and 2020.

 

Capital Raise

 

On July 20, 2021, the Company entered into a transaction with four investors on identical terms pursuant to which they agreed to purchase, and the Company agreed to issue and sell, an aggregate of 945,946 shares at a price of $3.70 per share (total of $3,500,000). The Company closed on the issuance and sale on July 27, 2021. The Company and the investors also entered into (i) warrant agreements pursuant to which the investors have the right to purchase 141,892 shares at a price of $5.50 per share on or before July 20, 2026 and, (ii) registration rights agreements (“Rights Agreement”) whereby the Company agreed to file a registration statement with the U.S. Securities and Exchange Commission (the “Commission”) within six months after the effective date of the Rights Agreement and further agreed to use its commercially reasonable efforts to have the registration statement declared effective and to ensure that the registration statement remains effective throughout the term of the Rights Agreement.

 

The investors above included Mr. Mark Burish, the Company’s chairman and largest shareholder who purchased $1,250,000 of common stock for a total of 337,838 shares and 50,676 warrants. The Company’s special committee of disinterested directors met several times to discuss and negotiate the terms of the above transactions, including the participation of Mr. Burish. The special committee unanimously approved such terms.

 

Per Share Computation

 

Basic earnings (loss) per share has been computed using the weighted-average number of shares of common stock outstanding during the period, less shares that may be repurchased, and excludes any dilutive effects of options and warrants. In periods where the Company reports net income, diluted net income per share is computed using common equivalent shares related to outstanding options and warrants to purchase common stock. The numerator for the calculation of basic and diluted earnings per share is net income (loss) attributable to common stockholders. The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:

 

  

Three Months Ended

 
  

December 31,

 
  

2021

  

2020

 

Denominator for basic net income (loss) per share - weighted average common shares

  9,077,492   7,963,775 

Effect of dilutive options and warrants (treasury method)

     372,253 

Denominator for diluted net income (loss) per share - adjusted weighted average common shares

  9,077,492   8,336,028 

Options, warrants and convertible shares outstanding during each period, but not included in the computation of diluted net loss per share because they are antidilutive

  2,785,876   1,132,365 

 

 

Liquidity

 

At December 31, 2021, approximately $2.5 million of cash and cash equivalents was held by the Company's foreign subsidiaries.

 

The Company believes its cash position plus available resources is adequate to accomplish its business plan through at least the next 12 months. The Company completed a common stock issuance to certain investors totaling $3.5 million, net of $75 thousand expenses, on July 27, 2021. The proceeds of the stock issuance are intended to satisfy the initial listing requirements of the Nasdaq Capital Market. Additionally, the Company signed a line of credit agreement on July 28, 2021, with US Bank for $3 million at an annual rate equal to 1.35% plus the greater of zero percent and the one month LIBOR rate. The Company will likely evaluate lease opportunities to finance equipment purchases in the future and support working capital needs  and will likely seek additional equity financing opportunities. However, there are no assurances that these will be on terms acceptable to the Company.

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", ("ASU 2016-13"). The amendments in this ASU affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments are effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption of the amendment is permitted, including adoption in any interim periods for which financial statement have not yet issued. The Company is currently evaluating the guidance and its impact to the financial statements.

 

Accounting standards that have been issued but are not yet effective by the FASB or other standards-setting bodies that do not require adoption until a future date, which are not discussed above, are not expected to have a material impact on the Company’s financial statements upon adoption.

 

Recent Adopted Accounting Pronouncements

 

Income Taxes (ASC Topic 740)

 

In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes", ("ASU 2019-12"). On October 1, 2021, the company adopted ASU 2019-12. The primary effect of adopting this update relates to making tax accounting more simple. The ASU removes the following exceptions to the general principles in ASC 740 and eliminates the need for an entity to analyze whether they apply in a given accounting period:

 

 

Exception to the incremental approach for intra-period tax allocation

 

Exceptions to accounting for basis differences when there are ownership changes in foreign investments

 

Exception in interim-period income tax accounting for year-to-date losses that exceed anticipated losses

 

 

13

 
The ASU also improves how financial statement preparers apply income tax-related guidance and simplifies U.S. GAAP when accounting for:
 
 

Franchise taxes that are partially based on income

 

Transactions with a government that result in a step-up in the tax basis of goodwill

 

Separate financial statements of legal entities that are not subject to tax

 

Enacted changes in tax laws in interim periods

 

The ASU also clarifies the existing guidance with respect to where the tax benefit of tax-deductible dividends on employee stock ownership plan shares should be recorded in the income statement.

 

The implementation of this standard did not result in a material impact to the Company's consolidated financial statements.

 

14

 
 

2. Related Party Transactions

 

 

During the three months ended December 31, 2021, the Company had recorded liabilities of $27 thousand as legal expense to a law firm, a partner of which is a director and stockholder of the Company. The Company incurred similar fees of $32 thousand during the three months ended December 31, 2020.

 

 

On July 20, 2021, the Company entered into a transaction with four investors on identical terms pursuant to which they agreed to purchase, and the Company agreed to issue and sell, an aggregate of 945,946 shares at a price of $3.70 per share (total of $3,500,000). The Company closed on the issuance and sale on July 27, 2021. The Company and the investors also entered into (i) warrant agreements pursuant to which the investors have the right to purchase 141,892 shares at a price of $5.50 per share on or before July 20, 2026 and, (ii) registration rights agreements (“Rights Agreement”) whereby the Company agreed to file a registration statement with the U.S. Securities and Exchange Commission (the “Commission”) within six months after the effective date of the Rights Agreement and further agreed to use its commercially reasonable efforts to have the registration statement declared effective and to ensure that the registration statement remains effective throughout the term of the Rights Agreement. The investors above included Mr. Mark Burish, who purchased $1,250,000 of common stock for a total of 337,838 shares and 50,676 warrants. The Company’s special committee of disinterested directors met several times to discuss and negotiate the terms of the above transactions, including the participation of Mr. Burish. The special committee unanimously approved such terms.

 

 

Mr. Burish beneficially owns more than 5% of the Company’s common stock. Mr. Burish also serves as the Chairman of the Board of Directors. All transactions with Mr. Burish were approved by a Special Committee of Disinterested and Independent Directors.

15

 

 

3. Commitments

 

Inventory Purchase Commitments

 

The Company enters into unconditional purchase commitments on a regular basis for the supply of Mediasite product for hardware inventory, as well as services to support our hosting environment, which are not recorded on the Company's condensed consolidated balance sheet. At December 31, 2021, the Company had an obligation to purchase $3.0 million of Mediasite product and $183 thousand of services during fiscal 2022, and services of $168 thousand during fiscal 2023.

 

Leases

 

The Company has operating leases for corporate office space with various expiration dates. Our leases have remaining lease terms of up to three years, some of which include escalation clauses, renewal options for up to twelve years or termination options within one year.

 

We determine if an arrangement is a lease upon contract inception. The Company has both operating and finance leases. Right-of-use assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments according to the arrangement.

 

A contract contains a lease if the contract conveys the right to control the use of the identified property, plant or equipment for a period of time in exchange for consideration. At commencement, contracts containing a lease are further evaluated for classification as an operating or finance lease where the Company is a lessee, or as an operating, sales-type or direct financing lease where the Company is a lessor, based on their terms.

 

Lease right-of-use assets and lease liabilities are recognized as of the commencement date based on the present value of the lease payments over the lease term. The lease right-of use asset is reduced for tenant incentives and includes any initial direct costs incurred. We use the implicit interest rate when it is readily determinable. Otherwise, the present value of future minimum lease payments is determined using the Company's incremental borrowing rate. The incremental borrowing rate is based on the interest rate of the Company's most recent borrowing.

 

The lease term we use for the valuation of our right-of-use assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense is recognized on a straight-line basis over the expected lease term for operating leases. Amortization expense of the right-of-use asset for finance leases is recognized on a straight-line basis over the lease term and interest expense for finance leases is recognized based on the incremental interest rate.

 

Right-of-use assets and lease liabilities are recognized for our leases. Right-of-use assets under finance leases are included in property and equipment on the condensed consolidated balance sheets and have a net carrying value of $90 thousand at September 30, 2021 and $69 thousand at December 31, 2021.

 

We have operating lease arrangements with lease and non-lease components. The non-lease components in our arrangements are not significant when compared to the lease components. For all operating leases, we account for the lease and non-lease components as a single component. 

 

Effective June 2021, the Company renewed its building leases with a two and half year term starting January 1, 2022. Monthly rent payments will be $56 thousand in year 1 and increase annually at an escalation rate of 4.30% in year 2 and 3.30% in year 3. In June 2021, the Company was granted a monthly rent credit of $53 thousand for the period from April 2021 to September 2021. The Company treated the rent credit as variable lease payments for the periods effected.

 

As of December 31, 2021, future maturities of operating and finance lease liabilities for the fiscal years ended September 30 are as follows (in thousands):

 

  

Operating Leases

  

Finance Leases

 

2022 (remaining)

 $903  $58 

2023

  1,229   11 

2024

  787   9 

2025

  32   4 

2026

  8   3 

Thereafter

  55    

Total

  3,014   85 

Less: imputed interest

  (127)  (3)

Total

 $2,887  $82 

 

16

 

Supplemental information related to leases is as follows (in thousands, except lease term and discount rate):

 

  

Three Months Ended December 31, 2021

  

Three Months Ended December 31, 2020

 

Operating lease costs

 $467  $337 

Variable operating lease costs

  (17)  16 

Total operating lease cost

 $450  $353 
         

Finance lease cost:

        

Amortization of right-of-use assets

 $21  $40 

Interest on lease liabilities

  2   4 

Total finance lease cost

 $23  $44 

 

Variable lease costs include operating costs for U.S. office lease based on square footage and Consumer Price Index ("CPI") rent escalation and related VAT for office lease in the Netherlands, and COVID-19 rent credit.

 

Supplemental cash flow information related to operating and finance leases were as follows (in thousands):

 

  

Three Months Ended December 31, 2021

  

Three Months Ended December 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash outflows for operating leases

 $395  $347 

Operating cash outflows for finance leases

  2   4 

Financing cash outflows for finance leases

  23   41 

 

Other information related to leases was as follows:

 

  

December 31, 2021

  

December 31, 2020

 

Weighted average remaining lease term (in years)

        

Operating leases

  2.7   2.1 

Finance leases

  1.8   1.7 

Weighted average discount rate

        

Operating leases

  3.26%  9.39%

Finance leases

  6.13%  7.46%

 

17

 
 

4. Credit Arrangements

 

Partners for Growth V, L.P.

 

On May 11, 2018, Sonic Foundry, Inc., entered into a Loan and Security Agreement (the “2018 Loan and Security Agreement”) with Partners for Growth V, L.P. (“PFG V”).

 

The 2018 Loan and Security Agreement provides for a Term Loan ("Term Loan") in the amount of $2,500,000, which was disbursed in two (2) Tranches as follows: Tranche 1 was disbursed on May 14, 2018 in the amount of $2,000,000; and Tranche 2 in the amount of $500,000, was disbursed on November 8, 2018. Each tranche of the Term Loan bears interest at 10.75% per annum. Tranche 1 of the Term Loan was payable interest only until November 30, 2018. Thereafter, principal was due in 30 equal monthly principal installments, plus accrued interest, beginning December 1, 2018 and continuing until  May 1, 2021, when the principal balance was due in full. Tranche 2 of the Term Loan was payable using the same repayment schedule as Tranche 1. Upon maturity, Sonic Foundry was required to pay PFG V a cash fee of $150,000. The principal of the Term Loan may have been prepaid at any time without penalty as of May 14, 2019. The Term Loan was collateralized by substantially all the Company’s assets, including intellectual property.

 

Coincident with execution of the 2018 Loan and Security Agreement, the Company entered into a Warrant Agreement (“Warrant”) with PFG V. Pursuant to the terms of the Warrant, the Company issued to PFG V a warrant to purchase up to 66,000 shares of common stock of the Company at an exercise price of $2.57 per share, subject to certain adjustments. Pursuant to the Warrant, PFG V is also entitled, under certain conditions, to require the Company to exchange the Warrant for the sum of $250,000. All warrants issued in connection with PFG V expire on May 11, 2023.

 

At  December 31, 2021, and September 30, 2021, the estimated fair value of the derivative liability associated with the warrants issued in connection with the 2018 Loan and Security Agreement, was $26 thousand and $53 thousand, respectively. Included in other expense, the remeasurement gain on the derivative liability during the three months ended December 31, 2021 was $28 thousand compared to remeasurement loss of $5 thousand during the three months ended December 31, 2020.

 

The proceeds from the 2018 Loan and Security Agreement were allocated between the PFG V Debt and the Warrant Debt (inclusive of its conversion feature) based on their relative fair value on the date of issuance which resulted in carrying values of $2.3 million and $156 thousand, respectively. The warrant debt is treated together as a debt discount on the PFG V Debt and is being accreted to interest expense under the effective interest method over the three-year term of the PFG V Debt and the five-year term of the Warrant Debt. During the three months ended December 31, 2021, the Company recorded accretion of discount expense associated with the warrants issued with the PFG V loan of $7 thousand compared to $6 thousand in the same period last year. The carrying balance of the Warrant Debt at December 31, 2021 and September 31, 2021 was $206 thousand and $198 thousand, respectively. 

 

In addition,no amortization of the debt discount was recorded at December 31, 2021 due to debt being paid off in May 2021, compared to $14 thousand in the prior quarter. During the three months ended December 31, 2021 the Company recorded interest expense of $0 thousand associated with recognition of the back-end fee compared to $13 thousand during the three months ended December 31, 2020.

 

The non-cash effective interest expense is calculated on the net balance of the PFG V Debt, debt discount, back-end fee and related loan origination fees, on a monthly basis. Due to debt and back-end fees being paid off, non-cash interest expense of $0 thousand was recorded during the three months ended December 31, 2021, compared to $18 thousand, respectively, during the same period last year.

 

At December 31, 2021 and September 30, 2021, there was no balance outstanding on the term debt with PFG V. 

 
Paycheck Protection Program (PPP) Loan Dated April 20, 2020

Following the approval of the Board of Directors, the Company and First Business Bank entered into a $2.3 million Promissory Note (the "Promissory Note") under the Paycheck Protection Program (PPP) contained within the new Coronavirus Aid, Relief, and Economic Security (CARES) Act. The PPP loan had a term of two years for those companies receiving loan proceeds prior to June 5, 2020, was unsecured, and was guaranteed by the U.S. Small Business Administration ("SBA"). The loan carried a fixed interest rate of 1% per annum. Under the terms of the CARES Act, the Company was eligible for and submitted its application for forgiveness of all loan proceeds on March 2, 2021. On June 14, 2021 the Company received SBA approval of forgiveness for the loan principal of $2,314,815 and $26,382 in interest.

When PPP Loan was received, US GAAP guidance for debt (ASC 470) was followed by the Company. Liability was recognized and interest was accrued over the term of the loan. Therefore, according to the guidance, the amount forgiven is recorded as gain from forgiveness of debt and the gain from forgiveness is presented on its own line within the statement of operations as other income in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021. 

 

 

18


Line of Credit dated July 28, 2021


The Company entered into a Revolving Credit Agreement (the “Credit Agreement”) with U.S. Bank National Association (the “Bank”) on July 28, 2021. Under the Credit Agreement the Company may borrow the lesser of $3,000,000 or the applicable Borrowing Base comprised of (1) 80% of Qualified Accounts Receivable; (2) 50% of Qualified Inventory; and (3) an available over-advance of $500,000.

 

The Credit Agreement matures on July 28, 2022, is secured by all assets of the Company and accrues an interest rate equal to the one-month LIBOR rate plus 1.35% per annum, paid monthly. The Credit Agreement requires compliance with typical warranties and covenants including financial covenants of (1) Fixed Charge Coverage Ratio, as defined in the agreement, of at least 1.20:1 at the end of each quarter and (2) Senior Cash Flow Coverage Ratio, as defined in the agreement, of no more than 3.00:1 for each fiscal quarter. There was $0 outstanding on the line of credit at December 31, 2021 and September 31, 2021.

 

In connection with the Credit Agreement, the Company entered into the Stock Pledge Agreement with the Bank, as a condition of the Credit Loan. Upon default, the Bank shall have the right to transfer and claim the securities of the subsidiaries, Sonic Foundry International B.V. in Netherland and Mediasite K.K. in Japan.

 

Other Indebtedness

 

On January 30, 2020, Mediasite K.K. entered into a Term Loan ("Term Loan") with Sumitomo Mitsui Banking Corporation for $460 thousand in cash. The Term loan accrued interest at an annual rate of 1.475%. Beginning in January 2020, principal payments in 12 equal monthly installments, plus accrued interest were made. The principal has been paid in full as of  December 30, 2020.

 

At December 31, 2021 and September 30, 2021, no balance was outstanding on the line of credit with Mitsui Sumitomo Bank. The credit facility is related to Mediasite K.K., and accrues interest at an annual rate of approximately one-and-one half percent (1.575%). The available line of credit at December 31, 2021 was $434 thousand and maturity date is on February 28, 2022.

 

On August 20, 2020, Mediasite K.K. and Sumitomo Mitsui Banking Corporation entered into a $379 thousand Promissory Note under an initiative by the Japanese Finance Corporation government institution in response to the Cabinet Decision entitled "Emergency Economic Measures to Cope With COVID-19." Extending financial relief to organizations impacted by COVID-19, the loan has a term of three years and carries a fixed interest rate of 0.46% per annum. Government subsidies provided through the Japanese Finance Corporations provide interest relief throughout the term of the loan. In addition, the loan agreement includes a three year grace period with principal payments deferred through the end of the loan, which is September 30, 2023. As of December 31, 2021 the full principal amount of the loan has been included in long-term notes payable.

 

19

 
 

5. Income Taxes

 

The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company has net operating losses (NOL) carried over from previous years. The Company doesn't have income tax liability until it exhausts its NOL. Therefore, the Company had no accruals for interest and penalties on the Company’s Condensed Consolidated Balance Sheets at December 31, 2021 or September 30, 2021, and has not recognized any interest or penalties in the Condensed Consolidated Statements of Operations for either of the three months ended December 31, 2021 or 2020.

 

The Company’s tax rate differs from the expected tax rate each reporting period as a result of permanent differences, the valuation allowance, international tax items, and forgiveness of the PPP loan. The Company's income tax expense/benefit for the three months ended December 31, 2021 and 2020 primarily consists of income tax expense/benefit at its foreign subsidiaries.

 

 

20

 
 

6. Revenue

 

Disaggregation of Revenues

 

The following tables summarize revenues from contracts with customers for the three months ended December 31, 2021 and 2020, respectively, (in thousands) by subsidiary, which includes the parent (SOFO), our Netherlands location (SFI) and our Japanese location (MSKK) :

 

Three months ended December 31, 2021

 
   

SOFO

   

SFI

   

MSKK

   

Eliminations

   

Total

 
                                         

Revenue:

                                       
                                         

Hardware

  $ 1,308     $ 61     $ 3     $ (69 )   $ 1,303  

Software

    587       125       24       (65 )     671  

Shipping

    34       1                   35  
                                         

Product and other total

    1,929       187       27       (134 )     2,009  
                                         

Support

    1,407       134       220       (161 )     1,600  

Hosting

    1,420       330       305       (218 )     1,837  

Events

    971       24       412             1,407  

Installs, training & other

    100       192       108             400  
                                         

Services total

    3,898       680       1,045       (379 )     5,244  
                                         

Total revenue

  $ 5,827     $ 867     $ 1,072     $ (513 )   $ 7,253  

 

Three months ended December 31, 2020

 
   

SOFO

   

SFI

   

MSKK

   

Eliminations

   

Total

 
                                         

Revenue:

                                       
                                         

Hardware

  $ 1,315     $ 86     $ 80     $ (134 )   $ 1,347  

Software

    787       101       59       (147 )     800  

Shipping

    13       1                   14  
                                         

Product and other total

    2,115       188       139       (281 )     2,161  
                                         

Support

    1,806       179       239       (216 )     2,008  

Hosting

    1,477       258       704       (63 )     2,376  

Events

    1,053       17       872             1,942  

Installs, training & other

    417       10       251             678  
                                         

Services total

    4,753       464       2,066       (279 )     7,004  
                                         

Total revenue

  $ 6,868     $ 652     $ 2,205     $ (560 )   $ 9,165  

 

Transaction price allocated to future performance obligations

 

As of December 31, 2021, the aggregate amount of the transaction price that is allocated to our future performance obligations was approximately$3.6 million in the next three months, $8.4 million in the next twelve months, and the remaining $1.5 million thereafter.

 

21

 

Disclosures related to our contracts with customers

 

Timing may differ between the satisfaction of performance obligations and the invoicing and collection of amounts related to our contracts with customers. We record assets for amounts related to performance obligations that are satisfied but not yet billed and/or collected. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current and non-current unearned revenue.

 

Unearned revenues

 

Unearned revenues represent our obligation to transfer products or services to our client for which we have received consideration, or an amount of consideration is due, from the client. During the three months ended December 31, 2021, revenues recognized related to the amount included in the unearned revenues balance at the beginning of the period was $3.6 million compared to $4.2 million recognized during the three months ended December 31, 2020.

 

Assets recognized from the costs to obtain our contracts with customers

 

We recognize an asset for the incremental costs of obtaining a contract with a customer. We amortize these deferred costs, primarily capitalized commissions, proportionate with related revenues over the period of the contract. During the three months ended December 31, 2021, amortization expense related to the amount included in the capitalized commissions at the beginning of the period was $178 thousand compared to $215 thousand recognized during the three months ended December 31, 2020.

 

22

 
 

7. Subsequent Events

 

Uplisting to Nasdaq Capital Market

 

On January 24, 2022 the Company announced that the Nasdaq Stock Market LLC (“Nasdaq”) had approved its application for uplisting the Company’s common stock to the Nasdaq Capital Market. Sonic Foundry’s common stock commenced trading on the Nasdaq Capital Market at the opening of the market on Tuesday, January 25, 2022, under the Company’s former ticker symbol “SOFO.”

 

Increase in Authorized Shares of Common Stock

 

On February 2, 2022 the Company's Board of Directors approved a resolution to increase the authorized number of shares of common stock of the Company, par value $.01 per share, from 15,000,000 to 25,000,000.

 

 

 

 

23

 
 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Risks and Uncertainties

 

This report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including the following sections: “Management’s Discussion and Analysis,” and “Risk Factors.” These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe risks and uncertainties that could cause actual results and events to differ materially in “Risk Factors” (Part I, Item 1A of the Company’s Annual Report on Form 10-K for the Fiscal Year ended September 30, 2021 and Part II, Item 1A of this Form 10-Q), “Quantitative and Qualitative Disclosures about Market Risk” (Part I, Item 3 of this Form 10-Q and Part II, Item 7A of the Company’s Annual Report on Form 10-K for the Fiscal Year ended September 30, 2021), and “Management’s Discussion and Analysis” (Part I, Item 2 of this Form 10-Q). We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

Overview

 

Sonic Foundry, Inc. is a trusted global leader for video capture, management and streaming solutions. Trusted by educational institutions, corporations and government entities, Mediasite Video Platform quickly and cost-effectively automates the capture, management, delivery and search of live and on-demand streaming video and rich media. Mediasite transforms communications, training, education and events for our customers.

 

Impacts of COVID-19

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns.  While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration, severity and impact of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as those of our key business partners, vendors and other counterparties for an indefinite period of time. The Company continues to follow guidelines outlined by the CDC and local county protocol. On August 2, 2021, the Company returned to in-person working. The Company implemented a newly developed hybrid module to allow employees to work 60% in office and 40% from home. Full return to in-person events is not anticipated until summer 2022.

 

While COVID-19 has had negative impacts on our operations and the future impacts of the pandemic and any corresponding economic results are largely unknown and rapidly evolving, the Company has implemented new products and new approaches to deliver existing products to grow revenue.  In response to the cancellations if in-person event, the Company introduced a new virtual events platform as an alternate solution for our customers. The Company is confident the pandemic will accelerate the Company's new product strategy.

 

Restructuring and exit activities
 
The determination of when the Company accrues for involuntary termination benefits under restructuring plans depends on whether the termination benefits are provided under an on-going benefit arrangement or under a one-time benefit arrangement. The Company accounts for on-going benefit arrangements, such as those documented by employment agreements, in accordance with Accounting Standards Codification 712 ("ASC 712") Nonretirement Postemployment Benefits. Under ASC 712, liabilities for postemployment benefits are recorded at the time the obligations are probable of being incurred and can be reasonably estimated. The Company accounts for one-time employment benefit arrangements in accordance with ASC 420 Exit or Disposal Cost Obligations. When applicable, the Company records such costs into operating expense.
 
During the quarter ended December 31, 2021, the Company did not incur expense associated with involuntary termination benefits under ASC 420 compared to $101 thousand during the same quarter last year.

 

Evolving Strategy on Growth Initiatives 

 

While the Company continues to work at steadily improving results of its Mediasite business, we recognize growth constraints in our existing business, and, therefore, we are shifting our focus toward building our runway in adjacent markets for future growth strategies as follows: 

 

  First, we are expanding our cloud capabilities to better support our customers’ video needs.  This is an important step in moving Sonic Foundry from primarily a hardware provider to a SaaS service provider with recurring revenue streams.  
     
  Second, we are building a library of AI -enabled video solutions that can deliver instant, comprehensive, and automated video enhancement at scale.  We believe the market for this technology is compelling. 
     
 

The third key component of our growth strategy is aimed at democratizing global higher education. U.S. and U.K. universities are being increasingly challenged with lower enrollment and are looking for ways to expand into new growth markets.  In close collaboration with several university clients, we have identified a global supply-demand imbalance. There are many students worldwide that can afford a higher education yet do not have access to it for a variety of reasons—geo/political instability; international travel restrictions; and inadequate infrastructure.  Our innovative solution will allow students to have an in-person experience in locally supported, affordable, community-centric environments that offer aggregated educational content through our Mediasite platform. This is essentially master classes taught by top professors that encourage students to engage with one another in a collaborative and supported setting that bridges the educational gap and offers education opportunities in economically disadvantaged regions.

 

This quarter is the beginning of our transformation from focusing solely on our existing business to investing substantially, not only in our current space, but in these adjacent markets where we believe we can realize greater growth opportunities. While this strategy will take some time to fully realize, we have deals signed by key enterprise clients who are excited to bring these new ventures to market with us, and we intend to aggressively invest in this strategy. 

 

 

RESULTS OF OPERATIONS

 

Revenue

 

Revenue from our business includes the sale of Mediasite recorders and server software products and related services contracts, such as customer support, installation, customization services, training, content hosting and event services. We market our products to educational institutions, corporations and government agencies that need to deploy, manage, index and distribute video content on Internet-based networks. We reach both our domestic and international markets through reseller networks, a direct sales effort and partnerships with system integrators.

 

Q1-2022 compared to Q1-2021

 

Q1-2022 revenue of  $7.3 million decreased 21% compared to Q1-2020 revenue of $9.2 million. Revenue consisted of the following:

 

 

Product and other revenue from sale of Mediasite recorder units and server software Q1-2022 revenue of $2.0 million decreased $152 thousand or 7.0compared to Q1-2021 revenue of $2.2 million and consistent with the decline in demand for hardware devices experienced over the last several years.

     
  Service revenue represents the portion of fees charged for Mediasite customer support contracts amortized over the length of the contract, typically 12 months, as well as training, installation, events and content hosting services. Service revenue decreased $1.8 million or 25% from $7.0 million in Q1-2021 to $5.2 million in Q1-2022, primarily due to event cancellations due to COVID and support contracts not renewed, primarily associated with a decilne in sales of hardware units.
     
  At December 31, 2021, $9.8 million of revenue was deferred, of which we expect to recognize $8.4 million in the next twelve months, including approximately $3.6 million in the quarter ending March 31, 2022. At September 30, 2021, $11.0 million of revenue was deferred.
     
  Other revenue relates to freight charges billed separately to our customers.

 

           

Gross Margin

Q1-2022 compared to Q1-2021

 

Gross margin for Q1-2022 was $5.1 million or 71% of revenue compared to Q1-2021 gross margin of $6.8 million or 74%. The significant components of cost of revenue include:

 

 

Product costs. Product costs consist of costs associated with our Mediasite recorder hardware, freight, labor and certain allocated costs. These costs were $861 thousand in Q1-2022 and $813 thousand in Q1-2021, resulting in gross margin on products of 57% and 62%, respectively. Gross margin decrease is largely due to the loss of revenue due to loss of client billings in Q1-2022 as compared to Q1-2021.

 

 

Services costs. Service costs consist of staff wages for tech support, hosting and events, operating costs for events and hosting, as well as depreciation expense for hosting infrastructure. These costs were $1.2 million in Q1-2022 and $1.6 thousand in Q1-2021, resulting in gross margin on services of 76% and 77%, respectivelyGross margin decrease is largely due to the loss of revenue due to loss of client billings in Q1-2022 as compared to Q1-2021.

 

 

 

 

 

Operating Expenses

 

Selling and Marketing Expenses

 

Selling and marketing expenses include wages and commissions for sales, marketing and business development personnel, print advertising and various promotional expenses for our products. Timing of these costs may vary greatly depending on introduction of new products and services or entrance into new markets, or participation in major tradeshows.

 

Q1-2022 compared to Q1-2021

 

Selling and marketing expenses increased $81 thousand or 3% from $3.0 million in Q1-2021 to $3.1 million in Q1-2022. Differences in the major categories include:

 

 

Salary, commissions, and benefits expense decreased by $259 thousand as a result of employee turnover and hiring delay.

 

 

Advertising expense decreased by $43 thousand as a result of virtually hosted tradeshows.

 

 

Selling and marketing expenses for Sonic Foundry International and Mediasite KK accounted for $156 thousand and $1.0 million respectively, an aggregate increase of $326 thousand from Q1-2021.

 

We anticipate selling and marketing headcount to remain consistent throughout the remainder of the fiscal year.

 

 

General and Administrative Expenses

 

General and administrative (“G&A”) expenses consist of personnel and related costs associated with the facilities, finance, legal, human resource and information technology departments, as well as other expenses not fully allocated to functional areas.

 

Q1-2022 compared to Q1-2021

 

G&A expenses increased $600 thousand or 50% from $1.2 million in Q1-2021 to $1.8 million in Q1-2022. Differences in the major categories include:

 

 

Increase in compensation, bonus expense, benefits, and professional services of $341 thousand.

 

 

G&A expenses for Sonic Foundry International and Mediasite KK accounted for $67 thousand and $248 thousand respectively, an aggregate increase of $132 thousand from Q1-2021, due to expected headcount additions related to strategy investment.

 

 
 

Product Development Expenses

Product development expenses include salaries and wages of the software research and development staff and an allocation of benefits, facility and administrative expenses.

Q1-2022 compared to Q1-2021

 

Product development expenses increased $33 thousand, or 2% from $1.7 million in Q1-2021 to $1.8 million in Q1-2022. Differences in the major categories include:

 

 

Decrease in compensation and benefits of $61 thousand due to capitalization associated with new product initiatives and outside product development resources. In addition, $328 thousand of product development costs were capitalized associated with our new product initiatives as internally developed software.

 

 

Product development expense for Sonic Foundry International and Mediasite KK accounted for $81 thousand and $112 thousand respectively, an aggregate increase of $11 thousand compared to Q1-2021. The Company anticipates subsidiaries' R&D expense to stay flat or less than FY21.

 

 

Other Income and Expense, Net

 

Interest income for the three months ended December 31, 2021 was $5 thousand. Interest expense was $29 thousand for the same period last year. The quarterly decrease over the prior year is a net effect of the PFG debt payoff and PPP Loan forgiveness. The Company recorded no amortization expense related to the back-end fee on the PFG loan for the three months ended December 31, 2021 due to the debt being paid out in May 2021, compared to $13 thousand for the same period last year. 

 

During the three months ended December 31, 2021, a gain in fair value of $27 thousand, was recorded related to the fair value remeasurement on the derivative liability associated with the Loan and Security Agreement and Warrant Debt with PFG compared to a loss in fair value of $5 thousand during the three months ended December 31, 2020. The fair value of the derivative liability is measured at fair value based on a Black Scholes option pricing model with assumptions for stock price, exercise price, volatility, expected term, risk free interest rate and dividend yield.

 
 

 

 

 

Foreign Currency 

 

The Company's wholly-owned subsidiaries operate in Japan and the Netherlands, and utilize the Japanese Yen and Euro, respectively, as their functional currency. Assets and liabilities of the Company's foreign operations are translated in US dollars at period end exchange rates while revenues and expenses are translated using average rates for the period. Gains and losses from the translation are deferred and included in accumulated other comprehensive loss in the consolidated statements of operations.

 

For the three months ended December 31, 2021, the Company's foreign currency translation adjustment was a loss of $27 thousand, compared to a gain of $88 for the three months ended December 31, 2020.

 

During the three months ended December 31, 2021, the Company recorded an aggregate transaction loss of $3 thousand, compared to an aggregate transaction loss of $5 thousand for the three months ended December 31, 2020. The aggregate transaction gain or loss is included in the other expense line of the condensed consolidated statements of operations.

 

Liquidity and Capital Resources

 

The Company’s primary sources of liquidity are its cash from operations and debt and equity financing. During the three  months of fiscal 2022, the Company had used  $2.6 million cash for operating activities, compared with $1.3 million cash used by operating activities in the same period of fiscal 2021. The primary factors effecting the $2.6 million cash used by operating activities is the $1.5 million net loss and $1.1 million change in unearned revenue.

 

Capital expenditures were $944 thousand in the first three months of fiscal 2022 compared to $287 thousand in the same period in fiscal 2021.

 

The Company was provided $35 thousand of cash from financing activities during the first three months of fiscal 2022. Payments on capital lease and financing arrangements of $23 thousand were offset by proceeds from stock option exercises of $58 thousand. For the same period in fiscal 2021, the Company used $267 thousand for financing activities. 

 

At December 31, 2021, the Company had $554 thousand outstanding, net of warrant debt and debt discounts, related to notes payable with PFG V and the Mediasite KK term debt. 

 

At December 31, 2021, approximately $2.5 million of cash and cash equivalents was held by the Company’s foreign subsidiaries.

 

The Company believes its cash position plus available resources is adequate to accomplish its business plan through at least the next 12 months.

 

The Company completed a common stock issuance to certain investors totaling $3.5 million, net of $75 thousand expenses, on July 27, 2021. The proceeds of the stock issuance were intended to satisfy the initial listing requirements of the Nasdaq Capital Market. Additionally, the Company signed a line of credit agreement on July 28, 2021, with US Bank for $3 million at an annual rate equal to 1.35% plus the greater of zero percent and the one month LIBOR rate. The Company will likely evaluate lease opportunities to finance equipment purchases in the future and support working capital needs. We likely will seek additional equity financing but there are no assurances that these will be on terms acceptable to the Company.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes from those reported in the Company’s Annual Report on Form 10-K for the year-ended September 30, 2021. At December 31, 2021, none of the Company’s $554 thousand in outstanding debt is variable rate, therefore, an increase in the level of interest rates would not have any material impact on our Consolidated Financial Statements. We monitor our positions with, and the credit quality of, the financial institutions that are party to any of our financial transactions.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on evaluations at December 31, 2021, our principal executive officer and principal financial officer, with the participation of our management team, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Securities Exchange Act). Disclosure controls and procedures ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that material information relating to the Company is accumulated and communicated to management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosures. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of December 31, 2021.

 

Changes in Internal Controls

 

During the period covered by the quarterly report on Form 10-Q, the Company has not made any changes to its internal control over financial reporting (as referred to in Paragraph 4(b) of the Certifications of the Company's principal executive officer and principal financial officer included as exhibits to the report) that have materially affected, or are reasonably likely to affect the Company's internal control over financial reporting.

 

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in our risk factors from those disclosed in our Form 10-K for the fiscal year ended September 30, 2021 filed with the SEC.

 

ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 6. EXHIBITS

 

NUMBER

 

DESCRIPTION

3.1

 

Articles of Amendment of Amended and Restated Articles of Incorporation, effective November 16, 2009, Amended and Restated Articles of Incorporation, effective January 26, 1998, and Articles of Amendment, effective April 9, 2000, filed as Exhibit No. 3.1 to the Annual Report on Form 10-K for the year ended September 30, 2009, and hereby incorporated by reference.

 

 

 

3.2

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, dated May 30, 2017, filed as Exhibit 5.03 to the 8-K filed on June 5, 2017, and hereby incorporated by reference.

 

 

 

3.3

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, dated November 6, 2017, filed as Exhibit 3.1 to the Form 8-K filed on November 21, 2017, and hereby incorporated by reference.

 

 

 

3.4

 

Amended and Restated By-Laws of the Registrant, filed as Exhibit No. 3.1 to the Form 8-K filed on January 25, 2018, and hereby incorporated by reference.

 

 

 

3.5

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, filed as Exhibit 3.1 to the Form 8-K filed on May 23, 2018, and hereby incorporated by reference.

     
                                  3.6   Article of Amendment to the Company Charter of the Registrant, filed as Exhibit 3.6 to Form 10-Q on August 12, 2021, and hereby incorporated by reference.
     
4.1   Form of Warrant Agreement between registrant and four investors, dated July 20, 2021, filed as Exhibit 4.1 to the 8-K, filed on July 30, 2021 and here by incorporated by reference.

 

 

 

10.1*

 

Registrant’s 2008 Non-Employee Directors’ Stock Option Plan, as amended, filed as Exhibit 3 to the Form 14A filed on January 26, 2017, and hereby incorporated by reference.

 

 

 

10.2*

 

Registrant’s 2008 Employee Stock Purchase Plan, as amended, filed as Exhibit 1 to the Form 14A filed on January 26, 2017, and hereby incorporated by reference.

 

 

 

10.3*

 

Registrant’s 2009 Stock Incentive Plan, as amended, filed as Exhibit 2 to the Form 14A filed on January 26, 2017, and hereby incorporated by reference.

 

 

 

10.4

 

Lease Agreement between Registrant, as tenant, and West Washington Associates, LLC as landlord, dated June 28, 2011, filed as Exhibit 10.1 to the Form 8-K filed on July 1, 2011, and hereby incorporated by reference.

 

 

 

10.5

 

Lease Agreement between Sonic Foundry International, as tenant, and Prinsen Geerligs as landlord, dated February 1, 2014, filed as Exhibit 10.25 to the form 10-Q on February 6, 2015, and hereby incorporated by reference.

 

 

 

10.6

 

Warrant, dated as of May 13, 2015, between Registrant and Partners for Growth IV, L.P., filed as Exhibit 10.28 to the form 10-Q filed on May 14, 2015, and hereby incorporated by reference.

 

 

 

10.7

 

Warrant dated as of May 13, 2015, between Registrant and PFG Equity Investors, LLC, filed as Exhibit 10.30 to the form 10-Q filed on May 14, 2015, and hereby incorporated by reference.

 

 

 

10.8

 

Lease Agreement between Mediasite KK, as tenant, and Sumitomo Metal Mining Co., Ltd., as landlord, dated August 1, 2016, filed as Exhibit 10.1 to the Form 8-K filed on August 3, 2016, and hereby incorporated by reference.

 

 

 

10.9

 

Warrant, dated April 16, 2018, filed as Exhibit 10.2 to the Form 8-K filed on April 16, 2018, and hereby incorporated by reference.

 

 

 

10.10

 

Warrant, dated as of May 11, 2018, between Registrant and Partners for Growth V, L.P., filed as Exhibit 10.42 to the Form 10-Q filed on May 15, 2018, and hereby incorporated by reference.

 

 

 

 

 

10.11

 

Lease Agreement between Mediasite KK, as tenant, and Sanji Kato, as landlord, dated November 2, 2019, filed with the March 31, 2020 Form 10-Q and hereby incorporated by reference.

 

 

 

10.12

 

Lease Agreement between Mediasite KK, as tenant, and Maida Housing Corporation, as landlord, dated April 1, 2014, filed with the March 31, 2020 Form 10-Q and hereby incorporated by reference.

 

 

 

10.13

 

Term Loan Agreement dated January 30, 2020 between Mediasite KK and Sumitomo Mitsui Banking, filed with the March 31, 2020 Form 10-Q and hereby incorporated by reference.

 

 

 

10.14*

  Employment Agreement dated October 20, 2020 between Sonic Foundry, Inc. and Joseph Mozden, Jr., filed as Exhibit 10.1 to the Form 8-K filed on October 22, 2020, and hereby incorporated by reference.
     

10.15*

 

Engagement Letter dated as of February 25, 2021 by and between Sonic Foundry, Inc. and Kenneth Minor, filed as Exhibit 10.1 to the Form 8-K filed on March 1, 2021, and hereby incorporated by reference. 

     
10.16   Form of Registration Right Agreement between Registrant and four investor, dated July 20, 2021, filed as Exhibit 10 to the Form 8-K filed on July 30, 2021, and hereby incorporated by reference.
     
10.17   Revolving Credit Agreement, dated July 28, 2021, between Registrant and U.S. Bank National Association, filed as Exhibit 10.48 to the Form 8-K filed on August 3, 2021, and hereby incorporated by reference.
     
10.18   Lease Agreement between Registrant, as tenant, and West Washington Associates, LLC as landlord, dated June 15, 2021, filed as Exhibit 10.49 to Form 10-Q on August 12, 2021, and hereby invorporated by reference.

 

 

 

31.1

 

Section 302 Certification of Chief Executive Officer

 

 

 

31.2

 

Section 302 Certification of Chief Financial Officer

 

 

 

32

 

Section 906 Certification of Chief Executive Officer and Chief Financial Officer

 

 

 

101

 

The following materials from the Sonic Foundry, Inc. Form 10-Q for the quarter ended December 31, 2021 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Stockholders' Deficit, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements.

     
104   Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

Registrant will furnish upon request to the Securities and Exchange Commission a copy of all exhibits, annexes and schedules attached to each contract referenced in item 10.

 

*

Compensatory Plan or Arrangement

 

 

SIGNATURES

 

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Sonic Foundry, Inc.

(Registrant

February 10, 2022

By:

/s/ Joe Mozden, Jr.

 

 

Joe Mozden, Jr.

 

 

Chief Executive Officer

 

 

 

February 10, 2022

By:

/s/ Kenneth A. Minor

 

 

Kenneth A. Minor

 

 

Chief Financial Officer

 

 

 

 

 

31