Annual Statements Open main menu

SONIC FOUNDRY INC - Quarter Report: 2023 March (Form 10-Q)

sofo20230331_10q.htm

 

 

 

 

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended March 31, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-30407

 

 

SONIC FOUNDRY, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

39-1783372

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

222 West Washington Ave, Madison, WI 53703

(Address of principal executive offices)

(608) 443-1600

(Registrant’s telephone number including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par valueSOFONasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

Yes  ☒           No   ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  ☒            No   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ☐            No  ☒

State the number of shares outstanding of each of the issuer’s common equity as of the last practicable date:

 

Class

 

Outstanding

April 24, 2023

Common Stock, $0.01 par value

 

12,108,678

 

 

 

 

 

PART I. FINANCIAL INFORMATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. For a more complete discussion of accounting policies and certain other information, refer to the Company’s annual report filed on Form 10-K for the fiscal year ended September 30, 2022.

 

 

 

 

TABLE OF CONTENTS

 

 

 

PAGE NO.

PART I

FINANCIAL INFORMATION

2

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

4

 

 

 

 

Condensed Consolidated Balance Sheets – March 31, 2023 and September 30, 2022

4

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Six months ended March 31, 2023 and 2022

5

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss - Three and Six months ended March 31, 2023 and 2022

6

 

 

 

 

Condensed Consolidated Statements of Stockholders' Equity (Deficit) - Three and Six months ended March 31, 2023 and 2022

7

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Six months ended March 31, 2023 and 2022

8

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

27

 

 

 

Item 1A.

Risk Factors

27

 

 

 

Item 6.

Exhibits

27

 

 

 

Signatures

29

 

 

Item 1

 

 

Sonic Foundry, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except for share data)

(Unaudited)

 

  

March 31,

  

September 30,

 
  

2023

  

2022

 

Assets

        

Current assets:

        

Cash and cash equivalents

 $2,702  $3,299 

Accounts receivable, net of allowances of $151 & $53

  5,618   4,923 

Inventories

  2,814   1,462 

Investment in sales-type lease, current

  272   281 

Capitalized commissions, current

  216   224 

Prepaid expenses and other current assets

  1,574   945 

Total current assets

  13,196   11,134 

Property and equipment:

        

Leasehold improvements

  1,387   1,460 

Computer equipment

  9,527   9,274 

Furniture and fixtures

  1,496   1,405 

Total property and equipment

  12,410   12,139 

Less accumulated depreciation and amortization

  9,704   8,705 

Property and equipment, net

  2,706   3,434 

Other assets:

        

Software development costs, net of amortization

  3,922   2,445 

Investment in sales-type lease, long-term

  173   221 

Capitalized commissions, long-term

  43   42 

Right-of-use assets under operating leases

  1,604   2,053 

Deferred tax asset

     275 

Other long-term assets

  316   296 

Total assets

 $21,960  $19,900 

Liabilities and stockholders’ equity (deficit)

        

Current liabilities:

        

Accounts payable

 $1,681  $1,904 

Accrued liabilities

  1,373   1,521 

Current portion of unearned revenue

  8,593   8,599 

Current portion of finance lease obligations

  9   10 

Current portion of operating lease obligations

  1,121   1,147 

Current portion of notes payable and warrant debt, net of discounts

  315   565 

Current portion of notes payable due to related parties

  2,833    

Total current liabilities

  15,925   13,746 

Long-term portion of unearned revenue

  1,469   1,140 

Long-term portion of finance lease obligations

  10   15 

Long-term portion of operating lease obligations

  542   975 

Long-term portion of notes payable and warrant debt, net of discounts

  688   356 

Long-term portion of notes payable due to related parties

  5,571    

Other liabilities

  102   90 

Total liabilities

  24,307   16,322 

Commitments and contingencies

          

Stockholders’ equity (deficit):

        

Preferred stock, $.01 par value, authorized 500,000 shares; none issued

      

9% Preferred stock, Series A, voting, cumulative, convertible, $.01 par value (liquidation preference of $1,000 per share), authorized 4,500 shares; zero shares issued and outstanding

      

5% Preferred stock, Series B, voting, cumulative, convertible, $.01 par value (liquidation preference at par), authorized 1,000,000 shares, none issued

      

Common stock, $.01 par value, authorized 25,000,000 shares; 12,089,526 and 10,905,649 shares issued, respectively and 12,076,810 and 10,892,933 shares outstanding, respectively

  121   109 

Additional paid-in capital

  219,931   218,145 

Accumulated deficit

  (221,292)  (213,525)

Accumulated other comprehensive loss

  (938)  (982)

Treasury stock, at cost, 12,716 shares

  (169)  (169)

Total stockholders’ equity (deficit)

  (2,347)  3,578 

Total liabilities and stockholders’ equity (deficit)

 $21,960  $19,900 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except for share and per share data)

(Unaudited)

 

   

Three Months Ended March 31,

   

Six Months Ended March 31,

 
   

2023

   

2022

   

2023

   

2022

 

Revenue:

                               

Product and other

  $ 1,607     $ 2,162     $ 2,485     $ 4,171  

Services

    4,131       5,081       8,267       10,325  

Total revenue

    5,738       7,243       10,752       14,496  

Cost of revenue:

                               

Product and other

    772       748       1,109       1,609  

Services

    1,690       1,331       3,323       2,575  

Total cost of revenue

    2,462       2,079       4,432       4,184  

Gross margin

    3,276       5,164       6,320       10,312  

Operating expenses:

                               

Selling and marketing

    2,664       3,233       5,592       6,324  

General and administrative

    1,017       1,268       2,637       3,066  

Product development

    2,377       1,918       5,165       3,692  

Total operating expenses

    6,058       6,419       13,394       13,082  

Loss from operations

    (2,782 )     (1,255 )     (7,074 )     (2,770 )

Non-operating income (expenses):

                               

Interest expense, net

    (494 )     (10 )     (640 )     (5 )

Other expense, net

    9       (17 )     196       (36 )

Total non-operating income (expense)

    (485 )     (27 )     (444 )     (41 )

Loss before income taxes

    (3,267 )     (1,282 )     (7,518 )     (2,811 )

Income tax benefit (expense)

    (112 )     (54 )     (249 )     (53 )

Net loss

  $ (3,379 )   $ (1,336 )   $ (7,767 )   $ (2,864 )

Loss per common share

                               

– basic

    (0.28 )     (0.15 )     (0.66 )     (0.35 )

– diluted

    (0.28 )     (0.15 )     (0.66 )     (0.35 )

Weighted average common shares

                               

– basic

    12,075,832       9,114,451       11,775,782       9,095,810  

– diluted

    12,075,832       9,114,451       11,775,782       9,095,810  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Comprehensive Loss

(in thousands)

(Unaudited)

 

   

Three Months Ended March 31,

   

Six Months Ended March 31,

 
   

2023

   

2022

   

2023

   

2022

 

Net loss

  $ (3,379 )   $ (1,336 )   $ (7,767 )   $ (2,864 )

Other comprehensive loss

                               

Foreign currency translation adjustment

  $ (5 )     (150 )   $ 44       (177 )

Comprehensive loss

  $ (3,384 )   $ (1,486 )   $ (7,723 )   $ (3,041 )

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Stockholders' Equity (Deficit)

(in thousands)

(Unaudited)

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
   

Preferred

   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

Treasury

         
   

stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, September 30, 2021

  $     $ 91     $ 213,278     $ (206,442 )   $ (618 )   $ (169 )   $ 6,140  

Stock compensation

                409                         409  

Issuance of common stock

                20                         20  

Stock option exercise

                105                         105  

Foreign currency translation adjustment

                            (177 )           (177 )

Net loss

                      (2,864 )                 (2,864 )

Balance, March 31, 2022

  $     $ 91     $ 213,812     $ (209,306 )   $ (795 )   $ (169 )   $ 3,633  

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
   

Preferred

   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

Treasury

         
   

stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, December 31, 2021

  $     $ 91     $ 213,557     $ (207,970 )   $ (645 )   $ (169 )   $ 4,864  

Stock compensation

                188                         188  

Issuance of common stock

                20                         20  

Stock option exercise

                47                         47  

Foreign currency translation adjustment

                            (150 )           (150 )

Net loss

                      (1,336 )                 (1,336 )

Balance, March 31, 2022

  $     $ 91     $ 213,812     $ (209,306 )   $ (795 )   $ (169 )   $ 3,633  

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
   

Preferred

   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

Treasury

         
   

stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, September 30, 2022

  $     $ 109     $ 218,145     $ (213,525 )   $ (982 )   $ (169 )   $ 3,578  

Stock compensation

                430                       $ 430  

Issuance of common stock and warrants

          12       1,354                       $ 1,366  

Stock option exercise

                2                       $ 2  

Foreign currency translation adjustment

                            44           $ 44  

Net loss

                      (7,767 )               $ (7,767 )

Balance, March 31, 2023

  $     $ 121     $ 219,931     $ (221,292 )   $ (938 )   $ (169 )   $ (2,347 )

 

                                   

Accumulated

                 
                   

Additional

           

other

                 
    Preferred     Common     paid-in     Accumulated     comprehensive     Treasury        
   

stock

   

stock

   

capital

   

deficit

   

loss

   

stock

   

Total

 

Balance, December 31, 2022

  $     $ 121     $ 219,816     $ (217,913 )   $ (933 )   $ (169 )   $ 922  

Stock compensation

                111                         111  

Issuance of common stock and warrants

                3                         3  

Stock option exercise

                1                        

1

 

Foreign currency translation adjustment

                            (5 )           (5 )

Net loss

                      (3,379 )                 (3,379 )

Balance, March 31, 2023

  $     $ 121     $ 219,931     $ (221,292 )   $ (938 )   $ (169 )   $ (2,347 )

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

Sonic Foundry, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

   

Six Months Ended

 
   

March 31,

 
   

2023

   

2022

 

Operating activities

               

Net (loss)

  $ (7,767 )   $ (2,864 )

Adjustments to reconcile net (loss) to net cash used in operating activities:

               

Amortization of software development costs

    17        

Amortization of warrant debt, debt discount and debt issuance costs

    277       15  

Depreciation and amortization of property and equipment

    1,025       534  

Deferred income taxes

    290        

Loss on sale of fixed assets

          167  

Provision for doubtful accounts

    (88 )     (83 )

Stock-based compensation expense related to stock options

    430       409  

Remeasurement (gain) on derivative liability

          (30 )

Changes in operating assets and liabilities:

               

Accounts receivable

    (481 )     654  

Inventories

    (1,342 )     (689 )

Investment in sales-type lease

    96       87  

Capitalized commissions

    7       80  

Prepaid expenses and other current assets

    (558 )     (63 )

Right-of-use assets under operating leases

    485       (16 )

Operating lease obligations

    (498 )     27  

Other long-term assets

    6       358  

Accounts payable and accrued liabilities

    (519 )     176  

Other long-term liabilities

    4       94  

Unearned revenue

    179       (2,349 )

Net cash used in operating activities

    (8,437 )     (3,493 )

Investing activities

               

Purchases of property and equipment

    (245 )     (1,017 )

Capitalization of software development costs

    (1,494 )     (954 )

Net cash used in investing activities

    (1,739 )     (1,971 )

Financing activities

               

Proceeds from notes payable

    8,838        

Payments on notes payable

    (332 )      

Payment on debt issuance costs

    (193 )      

Proceeds from issuance of common stock and warrants

    1,203       20  

Proceeds from exercise of common stock options

    2       105  

Payments on finance lease obligations

    (7 )     (43 )

Net cash provided by financing activities

    9,511       82  

Changes in cash and cash equivalents due to changes in foreign currency

    68       (196 )

Net decrease in cash and cash equivalents

    (597 )     (5,578 )

Cash and cash equivalents at beginning of year

    3,299       9,989  

Cash and cash equivalents at end of period

  $ 2,702     $ 4,411  

Supplemental cash flow information:

               

Interest paid

  $ 301     $ 2  

Income taxes paid, foreign

    30       41  

Non-cash financing and investing activities:

               

Equity warrant issued in conjunction with notes payable due to related parties

    163        

Property and equipment financed by finance lease or accounts payable

    61       234  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

Sonic Foundry, Inc.

Notes to Condensed Consolidated Financial Statements

March 31, 2023

(Unaudited)

 

 

 

1.

Basis of Presentation and Significant Accounting Policies

 

Business

 

Sonic Foundry, Inc. (the "Company") is the global leader for video capture, management, and streaming solutions as well as virtual and hybrid events. Trusted by thousands of educational institutions, corporations, health organizations and government entities in over 65 countries with solutions that transform communication, training, and learning.  Sonic Foundry’s brands include Mediasite®, Mediasite Connect, Vidable™ and Global Learning Exchange™.

 

On November 16, 2022, the Company entered into two agreements for a total of $8.5 million debt at a rate of 12% interest per annum due in 30 equal installments beginning on June 1, 2023, including an agreement with Mark Burish, Chairman of the Company's Board of Directors for $3.0 million of such debt and agreement with an affiliate of a former director for the remaining $5.5 million of such debt. On November 16, 2022 the Company also entered into a subscription agreement with Mr. Mark Burish for a total of $1.2 million of common stock along with an attached warrant.

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. In fiscal year 2023 to date, the Company incurred a net loss of $7.8 million compared to $2.9 million in fiscal year 2022 and has a deficit in stockholders’ equity at March 31, 2023 of $2.3 million. The Company currently does not have access to capital through a line of credit nor other readily available sources of capital. Together, these factors raise the need to consider the Company’s ability to continue as a going concern.

 

However, management has considered its plans to continue the Company as a going concern and believes substantial doubt is alleviated. Management developed a plan to improve liquidity in its operations through reductions in expenses, incentives to accelerate cash collections and monetization of excess inventory. In addition, the Company is now executing on a plan to improve liquidity through 1) an agreement with its secured lenders to defer principal payments in the near term, for which it is in the process of documenting; 2) obtaining new debt financing from an existing lender to provide more capital; and 3) an evaluation of other strategic alternatives with multiple parties to provide liquidity. The Company believes it will be successful in such initiatives and together with growth in its various business lines that it will be able to continue as a going concern through at least the next twelve months.

 

Financial Statements

 

The accompanying condensed consolidated financial statements are unaudited and have been prepared on a basis substantially consistent with the Company's audited financial statements as of and for the year ended September 30, 2022 included in the Company's Annual Report on Form 10-K.

 

In the opinion of management, the accompanying unaudited, condensed consolidated financial statements contain all adjustments necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. Operating results for the six month period ended March 31, 2023 are not necessarily indicative of the results that might be expected for the year ending September 30, 2023. The September 30, 2022 condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States.

 

Impacts of COVID-19

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns.  While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration, severity and impact of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as those of our key business partners, vendors and other counterparties for an indefinite period of time. The Company continues to follow guidelines outlined by the CDC and local county protocol. 

 

COVID-19 has had negative impacts on our operations and the future impacts of the pandemic and any corresponding economic results are largely unknown and rapidly evolving. The Company has implemented new products and new approaches to deliver existing products to grow revenue.  In response to the cancellations of in-person events, the Company introduced a new virtual events platform as an alternate solution for our customers. In addition, the Company is confident the pandemic will accelerate the Company's new product strategy.

 

Restructuring and exit activities


The determination of when the Company accrues for involuntary termination benefits under restructuring plans depends on whether the termination benefits are provided under an on-going benefit arrangement or under a one-time benefit arrangement. The Company accounts for on-going benefit arrangements, such as those documented by employment agreements, in accordance with Accounting Standards Codification 712 ("ASC 712") Nonretirement Postemployment Benefits. Under ASC 712, liabilities for postemployment benefits are recorded at the time the obligations are probable of being incurred and can be reasonably estimated. The Company accounts for one-time employment benefit arrangements in accordance with ASC 420 Exit or Disposal Cost Obligations. When applicable, the Company records such costs into operating expense.

 

For the three and six months ended March 31, 2023, the Company expensed involuntary termination benefits of $66 thousand and $473 thousand respectively, under ASC 420 compared to $16 thousand and $16 thousand expenses incurred during the same periods last year.

 

9

 

Investment in Sales-Type Lease

 

The Company has entered into sales-type lease arrangements with certain customers, consisting of recorders leased with terms ranging from 3-5 years.

 

Investment in sales-type leases consists of the following (in thousands) as of March 31, 2023:

 

Investment in sales-type lease, gross:

    

2023

 $205 

2024

  171 

2025

  69 

Gross investment in sales-type lease

  445 

Less: Unearned income

   

Total investment in sales-type lease

 $445 
     

Current portion of total investment in sales-type lease

 $272 

Long-term portion of total investment in sales-type lease

  173 
  $445 

 

Inventory

 

Inventory consists of raw materials and supplies used in the assembly of Mediasite recorders and finished units. Inventory of completed units and spare parts are carried at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis. An obsolescence reserve has been established to account for slow moving inventory.

 

Inventory consists of the following (in thousands):

 

  March 31,  September 30, 
  

2023

  

2022

 

Raw materials and supplies

 $493  $507 

Finished goods

  2,423   1,062 

Less: Obsolescence reserve

  (102)  (107)
  $2,814  $1,462 

 

Asset Retirement Obligation

 

An asset retirement obligation (“ARO”) associated with the retirement of a tangible long-lived asset is recognized as a liability in the period in which it is incurred or becomes determinable, with an associated increase in the carrying amount of the related long-term asset.  The cost of the tangible asset, including the initially recognized asset retirement cost, is depreciated over the useful life of the asset.  As of  March 31, 2023 and September 30, 2022, the Company has recorded a liability of $84 thousand and $77 thousand, respectively, for retirement obligations associated with returning the MSKK leased property to the respective lessors upon the termination of the lease arrangement. 

 

Fair Value of Financial Instruments

 

In determining the fair value of financial assets and liabilities, the Company currently utilizes market data or other assumptions that it believes market participants would use in pricing the asset or liability in the principal or most advantageous market and adjusts for non-performance and/or other risk associated with the Company as well as counterparties, as appropriate. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices which are available in active markets for identical assets or liabilities accessible to the Company at the measurement date.

    

Level 2 Inputs: Inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

 

The hierarchy gives the highest priority to Level 1, as this level provides the most reliable measure of fair value, while giving the lowest priority to Level 3.

 

10

 

Financial Liabilities Measured at Fair Value on Recurring Basis

 

The fair value of the bifurcated conversion feature represented by the warrant derivative liability associated with the PFG V debt (See Note 4) is measured at fair value on a recurring basis based on a Black Scholes option pricing model with assumptions for stock price, exercise price, volatility, expected term, risk free interest rate and dividend yield similar to those described for share-based compensation which were generally observable (Level 2).

 

Financial liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

March 31, 2023

 

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Derivative liability

 $  $  $  $ 

 

September 30, 2022

 

Level 1

  

Level 2

  

Level 3

  

Total Fair Value

 

Derivative liability

 $  $  $  $ 

 

The gain or loss related to the fair value remeasurement on the derivative liability is included in the other expense line on the condensed consolidated statements of operations.

 

Financial Liabilities Measured at Fair Value on a Non-Recurring Basis

 

The initial fair values of PFG V debt and warrant debt (see Note 4) were based on the present value of expected future cash flows and assumptions about current interest rates and the creditworthiness of the Company (Level 3). 

 

Financial Instruments Not Measured at Fair Value

 

The Company's other financial instruments consist primarily of cash and cash equivalents, accounts receivable, investment in sales-type lease, accounts payable, debt instruments and lease obligations. The book values of cash and cash equivalents, accounts receivable, investment in sales-type lease, and accounts payable are considered to be representative of their respective fair values due to their short-term nature. The carrying value of debt, including the current portion, approximates fair market value as the variable and fixed rate approximates the current market rate of interest available to the Company.

 

Legal Contingencies

 

When legal proceedings are brought or claims are made against the Company and the outcome is uncertain, we are required to determine whether it is probable that an asset has been impaired or a liability has been incurred. If such impairment or liability is probable and the amount of loss can be reasonably estimated, the loss must be charged to earnings.

 

No legal contingencies were recorded or were required to be disclosed for the six months ended March 31, 2023 or 2022.

 

Software Development Cost

 

Software development costs incurred in conjunction with product development are charged to research and development expense until technological feasibility is established. Thereafter, until the product is released for sale, software development costs are capitalized and reported at cost, subject to impairment. Until the first fiscal quarter of 2022, the period between achieving technological feasibility of the Company’s products and the general availability of the products has been short. During the three and six months ended March 31, 2023, the Company capitalized approximately $736 thousand and $1.5 million in software development costs related to new products, and this is included in software development, net of amortization on the balance sheet. During the three and six months ended March 31, 2022 the Company capitalized approximately $626 thousand and $954 thousand, respectively, in software development costs. During the three and six months ended March 31, 2023, the Company amortized approximately $11 thousand and $17 thousand respectively, in software development costs related to new products that became widely available to customers during the first quarter of 2023, compared to $0 during the three and six months ended March 31, 2022

 

Stock Based Compensation

 

The Company uses a lattice valuation model to account for all employee stock options granted. The lattice valuation model is a more flexible analysis to value options because of its ability to incorporate inputs that change over time, such as actual exercise behavior of option holders. The Company uses historical data to estimate the option exercise and employee departure behavior in the lattice valuation model. Expected volatility is based on historical volatility of the Company’s stock. The Company considers all employees to have similar exercise behavior and therefore has not identified separate homogeneous groups for valuation. The expected term of options granted is derived from the output of the option pricing model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods the options are expected to be outstanding is based on the U.S. Treasury yields in effect at the time of grant. Forfeitures are based on actual behavior patterns. The expected exercise factor and forfeiture rates are calculated using historical exercise and forfeiture activity for the previous three years. 

 

11

 

The fair value of each option grant is estimated using the assumptions in the following table:

 

  

Six Months Ended

 
  

March 31,

 
  

2023

  

2022

 

Expected life (in years)

  5.7   5.3 

Risk-free interest rate

  

4.03% - 4.20%

   1.07% - 1.87% 

Expected volatility

  67.61% - 67.82%   64.83% - 65.49% 

Expected forfeiture rate

  9.70% - 9.80%   

14.65% - 15.03%

 

Expected exercise factor

  2.01   2.02 

Expected dividend yield

  

0.00%

   

0.00%

 

 

A summary of option activity at March 31, 2023 and changes during the six months then ended is presented below:

 

      

Weighted-

  

Weighted-Average

 
      

Average

  

Remaining Contractual

 
  

Options

  

Exercise Price

  

Period in Years

 

Outstanding at October 1, 2022

  2,095,538  $3.74   7.29 

Granted

  579,350   0.84   9.80 

Exercised

  (2,550)  0.66   6.00 

Forfeited and cancelled

  (159,211)  5.16    

Outstanding at March 31, 2023

  2,513,127  $2.98   7.66 

Exercisable at March 31, 2023

  1,500,786  $3.55   6.72 

 

A summary of the status of the Company’s non-vested options and changes during the six month period ended March 31, 2023 is presented below:

 

      

Weighted-Average

 
      

Grant Date Fair

 

Non-vested Options

 

Options

  

Value

 

Non-vested at October 1, 2022

  931,718  $1.57 

Granted

  579,350   

0.41

 

Vested

  (450,773)  1.28 

Forfeited

  (47,954)  0.81 

Non-vested at March 31, 2023

  1,012,341  $

0.94

 

 

The weighted average grant date fair value of options granted during the six months ended March 31, 2023 was $0.41. As of March 31, 2023, there was $575 thousand of total unrecognized compensation cost related to non-vested stock-based compensation, with total forfeiture adjusted unrecognized compensation cost of $270 thousand. The cost is expected to be recognized over a weighted-average remaining life of 1.9 years.

 

Stock-based compensation expense for stock options recorded in the three and six months ended March 31, 2023 was $107 thousand and $426 thousand. Stock-based compensation expense recorded in the three and six months ended March 31, 2022 was $188 thousand and $409 thousand, respectively.There was $1 thousand and $2 thousand in cash received from transactions under all stock option plans during the three and six months, respectively, ended March 31, 2023, and $47 thousand and $105 thousand during three and six months, respectively, ended March 31, 2022. There were no tax benefits realized for tax deductions from option exercises in either of the three months ended  March 31, 2023 or 2022. The Company currently expects to satisfy share-based awards with registered shares available to be issued.

 

The Company also has an Employee Stock Purchase Plan ("Purchase Plan") under which an aggregate of 300,000 common shares may be issued. A total of 75,458 shares are available to be issued under the plan at March 31, 2023. The Company recorded $3 and $3 thousand stock compensation expense under this plan for three and six months, respectively, ended March 31, 2023 compared to $3 and $6 thousand for three and six months, respectively, ended March 31, 2022. Cash received for the issuance of shares under the Purchase Plan, net of refund, in the three and six months ended March 31, 2023 was $3 thousand compared to $20 thousand for three and six months ended March 31, 2022.

 

Preferred Stock and Dividends

 

No shares of Preferred Stock, Series A or Series B were issued and outstanding as of  March 31, 2023 or September 30, 2022.

 

12

 

Common Stock Transactions

 

On April 13, 2022, the Company announced an underwritten public offering of 1,700,000 shares of its common stock at a public offering price of $2.55 per share. The Company granted the underwriter a 45-day option to purchase up to an additional 255,000 shares of common stock at the public offering price, less underwriting discounts and commissions. None of the options were exercised and the 45-day option period has expired.

 

The Company also issued Underwriters' Warrants that grant the underwriter the right to purchase an aggregate of 6% of the shares of common stock issued in the offering or a total of 102,000 shares. The Underwriters’ Warrants are exercisable, in whole or in part, commencing October 10, 2022, and expiring on October 10, 2027, at an initial exercise price of $3.06 per share. 

 

On April 19, 2022, the public offering closed. Gross proceeds from the sale of 1,700,000 shares before deducting underwriting discounts and commissions and other offering expenses were approximately $4.3 million. Cost associated with the offering was $406 thousand consisting of finders fees, underwriting fees, legal fees, accounting service fees, and transfer agent closing fees.

 

On November 16, 2022, the Company entered into a Subscription Agreement with Mark Burish ("Burish"), Chairman of the Company's Board of Directors, and a Warrant whereby Burish purchased $1,200,000 of common stock at a price equal to the average closing bid price on the five days preceding the date of close (1,176,471 shares) and received a warrant to purchase 511,765 shares of common stock at a price of $1.02. The warrant matures on November 16, 2027.

 

The total warrants outstanding as of March 31, 2023 are as follows:

 

Warrants Outstanding

     

Wtd Ave.

 

Issued in Connection

 

Amount

  

Exercise Price

  

Life in Yrs.

 
             

Capital Raise

  952,215  $2.16   3.5 

Vender Agreement

  102,000  $3.06   4.1 
             
   1,054,215  $2.24   3.5 

 

Uplisting to Nasdaq Capital Market

 

On  January 24, 2022, the Company announced that the Nasdaq Stock Market LLC (“Nasdaq”) had approved its application for uplisting the Company’s common stock to the Nasdaq Capital Market. Sonic Foundry’s common stock commenced trading on the Nasdaq Capital Market at the opening of the market on Tuesday,  January 25, 2022, under the Company’s former ticker symbol “SOFO.” On August 10, 2022, the Company received notice that as a result of the resignation of a board member, that we no longer meet the requirement that there be a minimum of three independent directors on the audit committee, nor that we had a majority of independent directors on the board. We believe we are now in compliance with these requirements. On January 6, 2023, we received notice from Nasdaq that the closing bid price of our common stock was below the $1 minimum requirement for 30 straight business days. The rules provide a period of 180 calendar days to regain compliance if the common stock trades above the minimum $1 bid price for at least ten days. We may also be eligible for an additional 180-day period in which to regain compliance. To qualify for the additional 180-day period, the Company will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for the Nasdaq Capital Market, with the exception of the bid price requirement, and will need to provide written notice to Nasdaq of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.

 

On February 14, 2023, the Company was notified by Nasdaq that it is not in compliance with the requirement to maintain a minimum of $2,500,000 in stockholders’ equity for continued listing. Since its Form 10-Q for the period ended December 31, 2022, reported stockholders’ equity of $922,000, and as of February 10, 2023, the Company does not meet the alternatives of market value of listed securities or net income, as set forth in Nasdaq Listing Rule 5550(b)(1), the Company no longer complies with the Rule. On April 28, 2023, Nasdaq granted the Company an extension until July 14, 2023, to comply with Nasdaq Listing Rule 5550(b)(1).

 

Increase in Authorized Shares of Common Stock

 

On  February 2, 2022, the Company's Board of Directors approved a resolution to increase the authorized number of shares of common stock of the Company, par value $.01 per share, from 15,000,000 to 25,000,000.

 

13

 

Per Share Computation

 

Basic earnings (loss) per share have been computed using the weighted-average number of shares of common stock outstanding during the period and excludes any dilutive effects of options and warrants. In periods where the Company reports net income, diluted net income per share is computed using common equivalent shares related to outstanding options and warrants to purchase common stock. The numerator for the calculation of basic and diluted earnings per share is net income (loss). The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:

 

  

Three Months Ended

  

Six Months Ended

 
  

March 31,

  

March 31,

 
  

2023

  

2022

  

2023

  

2022

 

Denominator for basic net income (loss) per share - weighted average common shares

  12,075,832   9,114,451   11,775,782   9,095,810 

Effect of dilutive options and warrants (treasury method)

            

Denominator for diluted net income (loss) per share - adjusted weighted average common shares

  12,075,832   9,114,451   11,775,782   9,095,810 

Options, warrants and convertible shares outstanding during each period, but not included in the computation of diluted net loss per share because they are antidilutive

  3,567,342   2,919,809   3,567,342   2,919,809 

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", ("ASU 2016-13"). The amendments in this ASU affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments are effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption of the amendment is permitted, including adoption in any interim periods for which financial statement have not yet issued. The Company is currently evaluating the guidance and its impact to the financial statements.

 

Accounting standards that have been issued but are not yet effective by the FASB or other standards-setting bodies that do not require adoption until a future date, which are not discussed above, are not expected to have a material impact on the Company’s financial statements upon adoption.

 

 

2. Related Party Transactions

 

During the three and six months ended March 31, 2023, the Company incurred $10 thousand as legal expense to a law firm, a partner of which was a director of the Company until his resignation on November 15, 2022. The Company incurred similar fees of $30 thousand and $57 thousand during the three and six months, respectively, ended March 31, 2022. The Company had accrued liabilities for services to the same law firm of $25 thousand at September 30, 2022.

 

On November 16, 2022, the Company entered into a Loan and Security Agreement with Neltjeberg Bay Enterprises, LLC (“NBE”) whereby NBE loaned the Company $5,500,000 at a rate of 12% interest per annum due in 30 equal installments beginning on June 1, 2023. The facility also includes a 2% facility fee and a loan premium due at maturity equal to 20% of the amount loaned which is earned monthly based on the number of months the loan remains outstanding. The loan is secured by all assets of the Company and carries certain restrictions and financial covenants including 1) a debt coverage ratio of cash and accounts receivable to the NBE loan of not less than 1.15:1.0; 2) trailing six-month billings requirement of at least $12,000,000 for the September and December 2022 quarters, $11,000,000 for the March and June 2023 quarters and $12,000,000 for the September 2023 quarter and 3) a trailing six-month EBITDA burn requirement of less than $6,000,000 for the quarter ended September 2022, $6,500,000 for the quarter ending December 2022 and $7,000,000 for each of the quarters ending March, June and September 2023. The Managing Director of NBE is Frederick H. Kopko, Jr., a former member of the Company’s Board of Directors.

 

Simultaneously with the closing above, the Company closed a Security Agreement and Promissory Note with Mark Burish (“Burish”) for $3,000,000. The note carries the same interest rate and fees as the note with NBE and is subordinate to the NBE Loan and Security Agreement. On November 16, 2022, the Company entered into a Subscription Agreement with Burish whereby Burish purchased $1,200,000 of common stock at a price equal to the average closing bid price on the five days preceding the date of close (1,176,471 shares). In addition, on November 16, 2022, the Company entered into a Warrant whereby Burish received a warrant to purchase 511,765 shares of common stock at a price of $1.02. The warrant matures on November 16, 2027. On April 27, 2023, the Warrant was amended to require shareholder approval as a condition to exercising the warrant. 

 

At March 31, 2023 , Mr. Burish had warrants to purchase a total of 562,441 shares of common stock. 
 

Mr. Burish beneficially owns 40% of the Company’s common stock. Mr. Burish also serves as the Chairman of the Board of Directors. 

 

All transactions with Mr. Burish and NBE were approved by a Special Committee of Disinterested and Independent Directors.

 

14

 
 

3. Commitments

 

Purchase Commitments

 

The Company enters into unconditional purchase commitments on a regular basis for the supply of Mediasite product for hardware inventory, as well as services to support our hosting environment, which are not recorded on the Company's condensed consolidated balance sheet. At March 31, 2023, the Company had an obligation to purchase $1.8 million of Mediasite product and $315 thousand of services during fiscal 2023, $500 thousand of services during fiscal 2024, and $417 thousand of services during fiscal 2025.

 

Leases

 

The Company has operating leases for corporate office space with various expiration dates. Our leases have remaining lease terms of up to ten years, some of which include escalation clauses, renewal options for up to twelve years or termination options within one year.

 

We determine if an arrangement is a lease upon contract inception. The Company has both operating and finance leases. Right-of-use assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments according to the arrangement.

 

A contract contains a lease if the contract conveys the right to control the use of the identified property, plant or equipment for a period of time in exchange for consideration. At commencement, contracts containing a lease are further evaluated for classification as an operating or finance lease where the Company is a lessee, or as an operating, sales-type or direct financing lease where the Company is a lessor, based on their terms.

 

Lease right-of-use assets and lease liabilities are recognized as of the commencement date based on the present value of the lease payments over the lease term. The lease right-of use asset is reduced for tenant incentives and includes any initial direct costs incurred. We use the implicit interest rate when it is readily determinable. Otherwise, the present value of future minimum lease payments is determined using the Company's incremental borrowing rate. The incremental borrowing rate is based on the interest rate of the Company's most recent borrowing.

 

The lease term we use for the valuation of our right-of-use assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense is recognized on a straight-line basis over the expected lease term for operating leases. Amortization expense of the right-of-use asset for finance leases is recognized on a straight-line basis over the lease term and interest expense for finance leases is recognized based on the incremental interest rate. As of March 31, 2023, three unexercised renewal options for operating leases have been recognized into the respective ROU asset and lease liability.

 

Right-of-use assets and lease liabilities are recognized for our leases. Right-of-use assets under finance leases are included in property and equipment on the condensed consolidated balance sheets and have a net carrying value of $19 thousand at September 30, 2022, and$16 thousand at March 31, 2023.

 

We have operating lease arrangements with lease and non-lease components. The non-lease components in our arrangements are not significant when compared to the lease components. For all operating leases, we account for the lease and non-lease components as a single component. 

 

As of  March 31, 2023future maturities of operating and finance lease liabilities for the fiscal years ended September 30 are as follows (in thousands):

 

  

Operating Leases

  

Finance Leases

 

2023 (remaining)

 $619  $5 

2024

  782   8 

2025

  112   4 

2026

  91   3 

2027

  57    

Thereafter

  40    

Total

  1,701   20 

Less: imputed interest

  (38)  (1)

Total

 $1,663  $19 

 

Supplemental information related to leases is as follows (in thousands, except lease term and discount rate):

 

  

Three Months Ended

  

Six Months Ended

 
  

March 31,

  

March 31,

 
  

2023

  

2022

  

2023

  

2022

 

Operating lease costs

 $311  $297  $620  $764 

Variable operating lease costs

     4      21 

Total operating lease cost

 $311  $301  $620  $785 
                 

Finance lease cost:

                

Amortization of right-of-use assets

 $2  $19  $3  $40 

Interest on lease liabilities

     1      3 

Total finance lease cost

 $2  $20  $3  $43 

 

Variable lease costs include operating costs for U.S. office lease based on square footage and Consumer Price Index ("CPI") rent escalation and related VAT for office lease in the Netherlands, and COVID-19 rent credit.

 

15

 

Supplemental cash flow information related to operating and finance leases were as follows (in thousands):

 

  

Six Months Ended March 31, 2023

  

Six Months Ended March 31, 2022

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash outflows for operating leases

 $605  $696 

Operating cash outflows for finance leases

     3 

Financing cash outflows for finance leases

  7   43 

 

Other information related to leases was as follows:

 

  

March 31, 2023

  

March 31, 2022

 

Weighted average remaining lease term (in years)

        

Operating leases

  2.2   2.4 

Finance leases

  2.6   1.9 

Weighted average discount rate

        

Operating leases

  2.41%  2.10%

Finance leases

  2.33%  5.59%

 

 

4. Credit Arrangements

 

Partners for Growth V, L.P.

 

On May 11, 2018, Sonic Foundry, Inc. entered into a Loan and Security Agreement (the “2018 Loan and Security Agreement”) with Partners for Growth V, L.P. (“PFG V”).

 

The 2018 Loan and Security Agreement provides for a Term Loan ("Term Loan") in the amount of $2,500,000, which was disbursed in two (2) Tranches as follows: Tranche 1 was disbursed on May 14, 2018, in the amount of $2,000,000; and Tranche 2 in the amount of $500,000, was disbursed on November 8, 2018. Each tranche of the Term Loan accrued interest at 10.75% per annum. Tranche 1 of the Term Loan was payable interest only until November 30, 2018. Thereafter, principal was due in 30 equal monthly principal installments, plus accrued interest, beginning December 1, 2018, and continuing until  May 1, 2021, when the principal balance was due in full. Tranche 2 of the Term Loan was payable using the same repayment schedule as Tranche 1. Upon maturity, Sonic Foundry was required to pay PFG V a cash fee of $150,000. The principal of the Term Loan may have been prepaid at any time without penalty as of May 14, 2019. The Term Loan was collateralized by substantially all the Company’s assets, including intellectual property. Both tranches and the $150,000 fee were paid off in May 2021.

 

Coincident with execution of the 2018 Loan and Security Agreement, the Company entered into a Warrant Agreement (“Warrant”) with PFG V. Pursuant to the terms of the Warrant, the Company issued to PFG V a warrant to purchase up to 66,000 shares of common stock of the Company at an exercise price of $2.57 per share, subject to certain adjustments. Pursuant to the Warrant, PFG V is also entitled, under certain conditions, to require the Company to exchange the Warrant for the sum of $250,000. The Warrant issued to PFG V expires on May 11, 2023.

 

At  March 31, 2023, and September 30, 2022, the estimated fair value of the derivative liability associated with the warrants issued in connection with the 2018 Loan and Security Agreement, was $0 thousand. Included in other expense, the remeasurement gain on the derivative liability during the three and six months ended March 31, 2023 was $0 thousand for both periods compared to remeasurement gain of $2 thousand and $30 thousand during the three and six months, respectively, ended March 31, 2022, respectively.

 

The proceeds from the 2018 Loan and Security Agreement were allocated between the PFG V debt and the warrant debt (inclusive of its conversion feature) based on their relative fair value on the date of issuance which resulted in carrying values of $2.3 million and $156 thousand, respectively. The warrant debt is treated together as a debt discount on the PFG V debt and is being accreted to interest expense under the effective interest method over the three-year term of the PFG V debt and the five-year term of the warrant debt. During the three and six months ended March 31, 2023, the Company recorded accretion of discount expense associated with the warrants issued with the PFG V loan of $9 thousand and $17 thousand, respectively, compared to $8 thousand and $15 thousand in the same periods last year. The carrying balance of the warrant debt at  March 31, 2023, and September 30, 2022, was $246 thousand and $229 thousand, respectively. 

 

Line of Credit dated July 28, 2021


The Company entered into a Revolving Credit Agreement (the “Credit Agreement”) with U.S. Bank National Association (the “Bank”) on July 28, 2021. Under the Credit Agreement the Company could borrow the lesser of $3,000,000 or the applicable Borrowing Base comprised of (1) 80% of Qualified Accounts Receivable; (2) 50% of Qualified Inventory; and (3) an available over-advance of $500,000.

 

The Credit Agreement had a maturity date of March 31, 2023, and was secured by all assets of the Company and accrued interest equal to the one-month LIBOR rate plus 1.35% per annum, paid monthly. The Credit Agreement required compliance with typical warranties and covenants including financial covenants of (1) Fixed Charge Coverage Ratio, as defined in the agreement, of at least 1.20:1 at the end of each quarter and (2) Senior Cash Flow Coverage Ratio, as defined in the agreement, of no more than 3.00:1 for each fiscal quarter, until these provisions were removed with the March 30, 2022, amendment. There was $0 outstanding on the line of credit at September 30, 2022.

 

In connection with the Credit Agreement, the Company entered into the Stock Pledge Agreement with the Bank, as a condition of the Credit Loan. Upon default, the Bank had the right to transfer and claim the securities of the subsidiaries, Sonic Foundry International B.V. in Netherland and Mediasite K.K. in Japan.

 

16

 

Amendment to Line of Credit dated March 30, 2022

 

The Company entered into an amendment to the Credit Agreement with U.S. Bank National Association on March 30, 2022. Under the Credit Agreement, the Company could borrow from the Bank, for general and working capital purposes, an aggregate amount outstanding at any one time of $3,000,000 at an annual rate equal to 1.45% plus the greater of (i) zero percent (0.0%) and (ii) the one-month forward-looking term rate based on SOFR quoted by Bank from the Term SOFR Administrator’s Website. The Amendment also, among other things, extended the maturity date from July 28, 2022, to March 31, 2023.

 

In connection with the Credit Agreement, the Company was also required to maintain a collateral account with the Bank in the name of the Company but under the sole control of the Bank. As a condition to drawing on the Revolving Credit Loan, the Company had to deposit into the Collateral Account funds in an amount equal to the amount of principal the Company wishes to draw on the Revolving Credit Loan. Previous covenants and borrowing base requirements were removed as part of this amendment. 

 

Termination of Line of Credit dated November 14, 2022

 

On November 14, 2022, Sonic Foundry, Inc. (the “Company”) terminated its Revolving Credit Agreement with U.S. Bank National Association.

 

Loan and Security Agreement with Neltjeberg Bay Enterprises, LLC dated November 16, 2022

 

On November 16, 2022, the Company entered into a Loan and Security Agreement with Neltjeberg Bay Enterprises, LLC (“NBE”) whereby NBE loaned the Company $5,500,000 at a rate of 12% interest per annum due in 30 equal installments beginning on June 1, 2023. The facility also includes a 2% facility fee and a loan premium due at maturity equal to 20% of the amount loaned which is earned monthly based on the number of months the loan remains outstanding. The loan is secured by all assets of the Company and carries certain restrictions and financial covenants including 1) a debt coverage ratio of cash and accounts receivable to the NBE loan of not less than 1.15:1.0; 2) trailing six-month billings requirement of at least $12,000,000 for the September and December 2022 quarters, $11,000,000 for the March and June 2023 quarters and $12,000,000 for the September 2023 quarter and 3) a trailing six-month EBITDA burn requirement of less than $6,000,000 for the quarter ended September 2022, $6,500,000 for the quarter ending December 2022 and $7,000,000 for each of the quarters ending March, June and September 2023. As of March 31, 2023, $1.8 million is included in the current portion of notes payable due to related parties.

 

Security Agreement and Promissory Note with Mark Burish dated November 16, 2022

 

Simultaneously with the closing above, the Company closed a Security Agreement and Promissory Note with Mark Burish (“Burish”), Chairman of the  Company's Board of Directors, for $3,000,000. The note carries the same interest rate and fees as the note with NBE and is subordinate to the NBE Loan and Security Agreement.  As of March 31, 2023 , $1.0 million is included in the current portion of notes payable due to related parties.
 

Subscription Agreement and Warrant with Mark Burish dated November 16, 2022

 

The Company entered into a Subscription Agreement with Burish and Warrant whereby Burish purchased $1,200,000 of common stock at a price equal to the average closing bid price on the five days preceding the date of close (1,176,471 shares) and received a Warrant to purchase 511,765 shares of common stock at a price of $1.02. The warrant matures on November 16, 2027. 

 

Other Indebtedness

 

On August 20, 2020, Mediasite K.K. and Sumitomo Mitsui Banking Corporation entered into a $379 thousand Promissory Note under an initiative by the Japanese Finance Corporation government institution in response to the Cabinet Decision entitled "Emergency Economic Measures to Cope With COVID-19." Extending financial relief to organizations impacted by COVID-19, the loan had a term of three years and carried a fixed interest rate of 0.46% per annum. Government subsidies provided through the Japanese Finance Corporations provide interest relief throughout the term of the loan. In addition, the loan agreement included a three-year grace period with principal payments deferred through the end of the loan, which was September 30, 2023. On March 24, 2023, Mediasite K.K. repaid this loan in full. 

 

On March 24, 2023, Mediasite K.K.and the Japanese Finance Corporation entered into a $336 thousand Promissory Note under an initiative by the Japanese Finance Corporation government institution.  Extending financial relief to organizations that continue to be impacted by COVID-19, the loan has a term of seven years and carries a fixed interest rate of 0.5% per annum for the first three years and a fixed interest rate of 1.4% per annum for the remaining years. The loan agreement includes a one-year grace period with principal payments deferred through February 29, 2024. As of March 31, 2023$5 thousand is included in the current portion notes payable.

 

On September 30, 2022, Mediasite K.K. and Resona Bank, Ltd. entered into a $415 thousand loan agreement. The loan has a term of 7 years and carries a fixed rate of 1.475% per annum. The loan will be repaid via monthly installments of $5 thousand from October 31, 2022, through September 28, 2029. As of March 31, 2023, $65 thousand is included in the current portion of notes payable.

 

17

 

The annual principal payments on the outstanding notes payable, notes payable due to related parties, and warrant debt are as follows:

 

Fiscal Year (in thousands)

    

2023 (remaining)

 $1,412 

2024

  3,498 

2025

  3,523 

2026

  689 

2027

  123 

Thereafter

  258 

Less: Discount on Notes Payable & Debt Issuance Costs & Loan Premium

  (96)

Total principal payments

 $9,407 

 

 

5. Income Taxes

 

The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accruals for interest and penalties on the Company’s Condensed Consolidated Balance Sheets at March 31, 2023 or September 30, 2022, and has not recognized any interest or penalties in the Condensed Consolidated Statements of Operations for either of the three or six months ended March 31, 2023 or 2022.

 

The Company’s tax rate differs from the expected tax rate each reporting period as a result of permanent differences, the valuation allowance, and international tax items. The Company's income tax expense for the three and six months ended March 31, 2023 and 2022 primarily consists of income tax expense/benefit at its foreign subsidiaries. The Company has net operating losses (NOL) carried over from previous years.

 

Valuation allowance for net deferred tax assets

 

Deferred tax assets and liabilities are determined based on differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. We do not provide for U.S. income taxes on the undistributed earnings of our foreign subsidiaries, which we consider to be permanently invested outside of the U.S.

 

We make judgments regarding the realizability of our deferred tax assets. The balance sheet carrying value of our net deferred tax assets is based on whether we believe that it is more likely than not that we will generate sufficient future taxable income to realize these deferred tax assets after consideration of all available evidence. We regularly review our deferred tax assets for recoverability considering historical profitability, projected future taxable income, the expected timing of the reversals of existing temporary differences and tax planning strategies. In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets. The weight given to the positive and negative evidence is commensurate with the extent to which the evidence may be objectively verified. As such, it is generally difficult for positive evidence regarding projected future taxable income exclusive of reversing taxable temporary differences to outweigh objective negative evidence of recent financial reporting losses. Generally, cumulative losses in recent years is a significant piece of negative evidence that is difficult to overcome in determining that a valuation allowance is not needed.

 

As of September 30, 2022, valuation allowances had been established for all U.S. and for certain foreign deferred tax assets which we believe do not meet the “more likely than not” criteria for recognition. As of  March 31, 2023 the Company has a full valuation allowance established as the Company no longer believes it is "more likely than not" that the prior deferred tax asset amount recorded can be realized. As of  September 30, 2022, the Company recorded a deferred tax asset in the amount of $275 thousand, on the balance sheet relating to foreign net operating losses that the Company believed was "more likely than not" to be realized before expiration of the foreign net operating loss income tax benefit. In prior periods, the foreign deferred tax was immaterial and recorded within other long-term assets.

 

If we are subsequently able to utilize all or a portion of the deferred tax assets for which a valuation allowance has been established, then we will be required to recognize these deferred tax assets through the reduction of the valuation allowance, which could result in a material benefit to our results of operations in the period in which the benefit is determined.

 

18

 
 

6. Revenue

 

Disaggregation of Revenues

 

The following tables summarize revenues from contracts with customers for the three and six months ended March 31, 2023 and 2022, (in thousands) by subsidiary, which includes the parent (SOFO), our Netherlands location (SFI) and our Japanese location (MSKK):

 

Three months ended March 31, 2023

 
  

SOFO

  

SFI

  

MSKK

  

Eliminations

  

Total

 
                     

Revenue:

                    
                     

Hardware

 $794  $77  $186  $(68) $989 

Software

  320   95   92   (68)  439 

Shipping

  169   10         179 
                     

Product and other total

  1,283   182   278   (136)  1,607 
                     

Support

  1,099   118   305   (159)  1,363 

Hosting

  1,405   176   197   (61)  1,717 

Events

  764   2   179      945 

Installs, training & other

  98   8         106 
                     

Services total

  3,366   304   681   (220)  4,131 
                     

Total revenue

 $4,649  $486  $959  $(356) $5,738 

 

Six Months Ended March 31, 2023

 
  

SOFO

  

SFI

  

MSKK

  

Eliminations

  

Total

 
                     

Revenue:

                    
                     

Hardware

 $1,250  $135  $217  $(170) $1,432 

Software

  593   187   130   (138)  772 

Shipping

  263   18         281 
                     

Product and other total

  2,106   340   347   (308)  2,485 
                     

Support

  2,254   231   488   (346)  2,627 

Hosting

  2,768   350   428   (127)  3,419 

Events

  1,507   6   503      2,016 

Installs, training & other

  183   22         205 
                     

Services total

  6,712   609   1,419   (473)  8,267 
                     

Total revenue

 $8,818  $949  $1,766  $(781) $10,752 

 

19

 

Three months ended March 31, 2022

 
  

SOFO

  

SFI

  

MSKK

  

Eliminations

  

Total

 
                     

Revenue:

                    
                     

Hardware

 $1,380  $263  $240  $(255) $1,628 

Software

  374   83   105   (72)  490 

Shipping

  40   4         44 
                     

Product and other total

  1,794   350   345   (327)  2,162 
                     

Support

  1,233   122   721   (156)  1,920 

Hosting

  1,507   201   284   (216)  1,776 

Events

  695   4   299      998 

Installs, training & other

  71   280   36      387 
                     

Services total

  3,506   607   1,340   (372)  5,081 
                     

Total revenue

 $5,300  $957  $1,685  $(699) $7,243 

 

Six Months Ended March 31, 2022

 
  

SOFO

  

SFI

  

MSKK

  

Eliminations

  

Total

 
                     

Revenue:

                    
                     

Hardware

 $2,688  $324  $243  $(324) $2,931 

Software

  961   208   129   (137)  1,161 

Shipping

  74   5         79 
                     

Product and other total

  3,723   537   372   (461)  4,171 
                     

Support

  2,640   256   941   (317)  3,520 

Hosting

  2,927   531   589   (434)  3,613 

Events

  1,666   28   711      2,405 

Installs, training & other

  171   472   144      787 
                     

Services total

  7,404   1,287   2,385   (751)  10,325 
                     

Total revenue

 $11,127  $1,824  $2,757  $(1,212) $14,496 

 

Transaction price allocated to future performance obligations

 

As of  March 31, 2023, the aggregate amount of the transaction price that is allocated to our future performance obligations was approximately $3.5 million in the next three months, $8.5 million in the next twelve months and $1.5 million thereafter.

 

Disclosures related to our contracts with customers

 

Timing may differ between the satisfaction of performance obligations and the invoicing and collection of amounts related to our contracts with customers. We record assets for amounts related to performance obligations that are satisfied but not yet billed and/or collected. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current and non-current unearned revenue.

 

Unearned revenues

 

Unearned revenues represent our obligation to transfer products or services to our client for which we have received consideration, or an amount of consideration is due, from the client. During the three and six months ended March 31, 2023, revenues recognized related to the amount included in the unearned revenues balance at the beginning of the period was $2.3 million and $5.5 million compared to $2.7 million and $6.3 million recognized during the three and six months ended March 31, 2022.

 

Assets recognized from the costs to obtain our contracts with customers

 

We recognize an asset for the incremental costs of obtaining a contract with a customer. We amortize these deferred costs, primarily capitalized commissions, proportionate with related revenues over the period of the contract. During the three and six months ended March 31, 2023, amortization expense related to the amount included in the capitalized commissions at the beginning of the period was $56 thousand and $159 thousand compared to $84 thousand and $261 thousand recognized during the three and six months ended March 31, 2022.

 

20

 
 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

This report includes estimates, projections, statements relating to our business plans, objectives, expected operating results and other statements that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements may appear throughout this report, including the following sections: the notes to the condensed consolidated financial statements and "Management’s Discussion and Analysis." These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions.  Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. These statements are based upon our current plans and strategies and reflect our current assessment of the risks and uncertainties related to our business and are made as of the date of this report. These statements are inherently subject to known and unknown risks and uncertainties. There may be events in the future that we are not able to accurately predict or control and our actual results may differ materially from the expectations we describe in our forward-looking statements. Factors that could cause actual results to differ materially from those currently anticipated include the following:

 

 

Uncertainties relating to our ability to successfully implement our evolving business strategy in new lines of business;

 

The impact of competition, customer adoption of our products and services, and the importance of video;

 

Our capital needs, ability to raise capital in the future and ability to meet debt covenants;

 

The ongoing effect and impact of public health crises, such as the coronavirus ("COVID-19") pandemic in particular as it impacts our events business;

 

The impact of global economic conditions, currency exchange rates, supply chain and other geopolitical developments on our business;

 

The effect of competition in the markets for our products;

 

Our financial condition and liquidity;

 

The occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems and the efforts to transition our leased data centers to the public cloud; and

 

Potential long-lived asset impairments.

 

Uncertainty over our ability to successfully implement management's plan to improve liquidity, including the ability to implement and the effect on our business of cost containment measures and our ability to reach agreements to extend existing debt or secure new debt financing on terms acceptable to us.

 

All forward statements should be considered in the context of the risks and other factors described above and in "Risk Factors" (Part I, Item 1A of the Company’s Annual Report on Form 10-K for the Fiscal Year ended September 30, 2022), "Quantitative and Qualitative Disclosures about Market Risk" (Part II, Item 7A of the Company’s Annual Report on Form 10-K for the Fiscal Year ended September 30, 2022), and "Management’s Discussion and Analysis" (Part I, Item 2 of this Form 10-Q).  We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

Overview

 

Sonic Foundry, Inc. is the global leader for video capture, management, and streaming solutions as well as virtual and hybrid events. Trusted by thousands of educational institutions, corporations, health organizations and government entities in over 65 countries with solutions that transform communication, training, and learning.  Sonic Foundry’s brands include Mediasite®, Mediasite Connect, Vidable™ and Global Learning Exchange™.

 

Impacts of COVID-19

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns.  While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration, severity and impact of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as those of our key business partners, vendors and other counterparties for an indefinite period of time. The Company continues to follow guidelines outlined by the CDC and local county protocol. On August 2, 2021, the Company returned to in-person working. The Company implemented a hybrid module to allow employees to work 60% in office and 40% from home. 

 

While COVID-19 has had negative impacts on our operations and the future impacts of the pandemic and any corresponding economic results are largely unknown and rapidly evolving. The Company has implemented new products and new approaches to deliver existing products to grow revenue.  In response to the cancellations of in-person events, the Company introduced a new virtual events platform as an alternate solution for our customers. The Company is confident the pandemic will accelerate the Company's new product strategy.

 

Restructuring and exit activities

 
The determination of when the Company accrues for involuntary termination benefits under restructuring plans depends on whether the termination benefits are provided under an on-going benefit arrangement or under a one-time benefit arrangement. The Company accounts for on-going benefit arrangements, such as those documented by employment agreements, in accordance with Accounting Standards Codification 712 ("ASC 712") Nonretirement Postemployment Benefits. Under ASC 712, liabilities for postemployment benefits are recorded at the time the obligations are probable of being incurred and can be reasonably estimated. The Company accounts for one-time employment benefit arrangements in accordance with ASC 420 Exit or Disposal Cost Obligations. When applicable, the Company records such costs into operating expense.
 
During the  three and six months ended March 31, 2023 the Company expensed involuntary termination benefits of $66 thousand and $473 thousand under ASC 420 compared to $16 thousand and $16 thousand incurred during the same periods last year.

 

 

Evolving Strategy on Growth Initiatives 

 

While the Company continues to work at steadily improving results of its Mediasite business, we recognized growth constraints in our existing business, and, therefore, we are shifting our focus toward building our runway in adjacent markets for future growth strategies as follows: 

 

  First, we are expanding our cloud capabilities to better support our customers’ video needs.  This is an important step in moving Sonic Foundry from primarily a hardware provider to a SaaS service provider with recurring revenue streams.  
     
  Second, we are building a library of AI -enabled video solutions that can deliver instant, comprehensive, and automated video enhancement at scale.  We believe the market for this technology is compelling. 
     
 

The third key component of our growth strategy is aimed at democratizing global higher education. U.S. and U.K. universities are being increasingly challenged with lower enrollment and are looking for ways to expand into new growth markets.  In close collaboration with several university clients, we have identified a global supply-demand imbalance. There are many students worldwide that can afford a higher education yet do not have access to it for a variety of reasons—geo/political instability; international travel restrictions; and inadequate infrastructure.  Our innovative solution will allow students to have an in-person experience in locally supported, affordable, community-centric environments that offer aggregated educational content through our Mediasite platform. This is essentially master classes taught by top professors that encourage students to engage with one another in a collaborative and supported setting that bridges the educational gap and offers education opportunities in economically disadvantaged regions.

 

This transformation from focusing solely on our Mediasite business to investing substantially, not only in our current space, but in these adjacent markets began in fiscal 2022. While we expect modest revenue in fiscal 2023 from these growth initiatives, we intend to continue to aggressively invest in them with the expectation that they will ultimately result in greater revenue than our Mediasite business. Managing a business with a combination of mature and start-up brands is challenging and will likely require constant adjustment in the allocation of resources within the brands, particularly in the current weak economic environment. Such adjustments may delay expected growth in one or more brands or make retention of customers or employees more challenging. Any such changes will negatively impact our business.

 

 

RESULTS OF OPERATIONS

 

Revenue

 

Revenue from our business includes the sale of Mediasite recorders and server software products and related services contracts, such as customer support, installation, customization services, training, content hosting and event services. We market our products to educational institutions, corporations and government agencies that need to deploy, manage, index and distribute video content on Internet-based networks. We reach both our domestic and international markets through reseller networks, a direct sales effort and partnerships with system integrators.

 

Q2-2023 compared to Q2-2022

 

Q2-2023 revenue of $5.7 million decreased 21% compared to Q2-2022 revenue of $7.2 million. Revenue consisted of the following:

 

 

Product and other revenue from sale of Mediasite recorder units and server software Q2-2023 revenue of $1.6 million decreased $0.6 million or 26compared to Q2-2022 revenue of $2.2 million due to a shift from our customer base from hardware devices to other means of video capture.

     
  Service revenue represents the portion of fees charged for Mediasite customer support contracts amortized over the length of the contract, typically 12 months, as well as training, installation, events and content hosting services. Service revenue decreased $950 thousand or 19% from $5.1 million in Q2-2022 to $4.1 million in Q2-2023, related to foreign currency impact on our Japanese operations, a lower base of deferred revenue at the start of the quarter and timing of large integration projects recorded last year in Japan and Europe.
     
  At March 31, 2023, $10.1 million of revenue was deferred, of which we expect to recognize $8.6 million in the next twelve months, including approximately $3.5 million in the quarter ending June 30, 2023. At March 31, 2022, $8.6 million of revenue was deferred.
     
  Other revenue relates to freight charges and economic impact fees billed separately to our customers.

 

YTD-2023 (six months) compared to YTD-2022 (six months)

 

YTD-2023 revenue of $10.8 million decreased 26% compared to YTD-2022 revenue of $14.5 million. Revenue consisted of the following:

 

 

Product and other revenue from sale of Mediasite recorder units and server software YTD-2023 revenue of $2.5 million decreased $1.7 million or 40compared to YTD-2022 revenue of $4.2 million due to a shift from our customer base from hardware devices to other means of video capture.

     
  Service revenue represents the portion of fees charged for Mediasite customer support contracts amortized over the length of the contract, typically 12 months, as well as training, installation, events and content hosting services. Service revenue decreased $2.1 million or 20% from $10.3 million YTD-2022 to $8.3 million YTD-2023, related to decreasing recorder purchases, foreign currency impact on our Japanese operations, a reduction in the number and size of events as customers go back to in person events, a lower base of deferred revenue at the start of the year and timing of large integration projects last year.
     
  Other revenue relates to freight charges and economic impact fees billed separately to our customers.

 

 

Gross Margin

Q2-2023 compared to Q2-2022

 

Gross margin for Q2-2023 was $3.3 million or 57% of revenue compared to Q2-2022 gross margin of $5.2 million or 71% of revenue. The significant components of cost of revenue include:

 

 

Product costs. Product costs consist of costs associated with our Mediasite recorder hardware, freight, labor and certain allocated costs. These costs were $772 thousand in Q2-2023 and $748 thousand in Q2-2022, resulting in gross margin on products of 52% and 65% respectively.

 

 

Services costs. Service costs consist of staff wages for tech support, hosting and events, operating costs for events and hosting, as well as accelerated depreciation expense for hosting infrastructure and other transition costs as we migrate to the public cloud. These costs were $1.7 million in Q2-2023 and $1.3 million in Q2-2022, resulting in gross margin on services of 59% and 74% respectively. 

 

YTD-2023 (six months) compared to YTD-2022 (six months)

 

Gross margin for YTD-2023 was $6.3 million or 59% of revenue compared to YTD-2022 gross margin of $10.3 million or 71%. The significant components of cost of revenue include:

 

 

Product costs. Product costs consist of costs associated with our Mediasite recorder hardware, freight, labor and certain allocated costs. These costs were $1.1 million in 2023 and $1.6 million in 2022, resulting in gross margin on products of 55% and 61% respectively.

 

 

Services costs. Service costs consist of staff wages for tech support, hosting and events, operating costs for events and hosting, as well as depreciation expense for hosting infrastructure. These costs were $3.3 million in 2023 and $2.6 million in 2022, resulting in gross margin on services of 60% and 75% respectively. The primary source of the change was $0.5 million for short-term transition costs related to our move to a public cloud environment with the remainder to support growth expectations from our events business.

 

Operating Expenses

 

Selling and Marketing Expenses

 

Selling and marketing expenses include wages and commissions for sales, marketing and business development personnel, print advertising and various promotional expenses for our products. Timing of these costs may vary greatly depending on introduction of new products and services or entrance into new markets, or participation in major tradeshows.

 

Q2-2023 compared to Q2-2022

 

Selling and marketing expenses were $3.2 million in Q2-2022 and decreased $702 thousand to $2.5 million in Q2-2023. Expenses in the major categories include:

 

 

Cost directly related to launching Global Learning Exchange increased $307 thousand. These costs include consulting cost, corporate salaries and wages, travel, and local partner operation fees. 
     
 

Mediasite people costs decreased $235 thousand. These costs include salary and benefits, outside consultants, and commissions.
     
  Mediasite advertising and tradeshows costs decreased $80 thousand related to attending a lower number of tradeshows and decreasing Mediasite internet advertising.
     
 

There was a $355 thousand decrease in G&A allocation due to a lower base of G&A cost as well as a catch up allocation occurring in 2022 which was not necessary in 2023.

     
 

Selling and marketing expenses for Sonic Foundry International and Mediasite KK accounted for a decrease of $41 thousand and $134 thousand, respectively, an aggregate decrease of $175 thousand from Q2-2022.

 

 

YTD-2023 (six months) compared to YTD-2022 (six months)

 

Selling and marketing expenses were $6.3 million in YTD-2022 and decreased $739 thousand to $5.6 million in YTD-2023. Expenses in the major categories include:

 

 

Cost directly related to launching Global Learning Exchange increased $746 thousand. These costs include consulting cost, corporate salaries and wages, travel, and local partner operation fees. 
     
 

Mediasite people costs decreased $470 thousand. These costs include salary and benefits, outside consultants, and commissions.
     
  Mediasite advertising and tradeshows costs decreased $70 thousand related to attending a lower number of tradeshows and decreasing Mediasite internet advertising.
     
 

There was a $297 thousand decrease in G&A allocation related to a lower base of G&A cost in 2023.

     
 

Selling and marketing expenses for Sonic Foundry International and Mediasite KK accounted for a decrease of $58 thousand and $574 thousand, respectively, an aggregate decrease of $632 thousand from YTD-2022.

 

 

General and Administrative Expenses

 

General and administrative (“G&A”) expenses consist of personnel and related costs associated with the facilities, finance, legal, human resource and information technology departments, as well as other expenses not fully allocated to functional areas.

 

Q2-2023 compared to Q2-2022

 

G&A expenses decreased $251 thousand or 20% from $1.3 million in Q2-2022 to $1.0 million in Q2-2023. Differences in the major categories include

 

 

Decrease of $380 thousand related to salaries, bonus, benefits, and recruiting costs due to reduced headcount.

     
 

Decrease of $63 thousand in supplies. This is a decrease in software related costs.
     
 

There was a $366 thousand increase in G&A allocation due to a catch up entry allocating additional cost out in Q2-2022.
     
 

G&A expenses for Sonic Foundry International and Mediasite KK accounted for a decrease of $36 thousand and $122 thousand, respectively, an aggregate decrease of $158 thousand from Q2-2022.

 

YTD-2023 (six months) compared to YTD-2022 (six months)

 

G&A expenses decreased $429 thousand or 14% from $3.1 million in YTD-2022 to $2.6 million in YTD-2023. Differences in the major categories include

 

 

Decrease of $380 thousand related to salaries, bonus, benefits, and recruiting costs due to reduced headcount.

     
  Decrease of $168 thousand related to professional service and facilities costs. 
     
 

Increase of $172 thousand related to a swing in bad debt expense.
     
 

There was a $122 thousand increase in G&A allocation due to lower G&A cost reducing the amount allocated out to other areas.
     
 

G&A expenses for Sonic Foundry International and Mediasite KK accounted for a decrease of $48 thousand and $181 thousand, respectively, an aggregate decrease of $229 thousand from YTD-2022.

 

Product Development Expenses

 

Product development expenses include salaries and wages of the software research and development staff and an allocation of benefits, facility and administrative expenses.

 

Q2-2023 compared to Q2-2022

 

Product development expenses increased $459 thousand or 24% from $1.9 million in Q2-2022 to $2.4 million in Q2-2023. Differences in the major categories include:

 

 

People costs increased $275 thousand primarily related to increased investment in Vidable. 
     
  Supplies costs increased $123 thousand due to increased software costs. In addition, software maintenance costs increased $55 thousand vs prior year.
     
  Travel & related expenses increased $31 thousand due to increased headcount supporting Vidable compared to prior year.
     
 

Product development expense for Sonic Foundry International and Mediasite KK accounted for a decrease of $1 thousand and $26 thousand, respectively, an aggregate decrease of $27 thousand compared to Q2-2022.

 

 

YTD-2023 (six months) compared to YTD-2022 (six months)

 

Product development expenses increased $1.5 million or 40% from $3.7 million in YTD-2022 to $5.2 million in YTD-2023. Differences in the major categories include:

 

 

People costs increased $922 thousand primarily related to increased investment in Vidable.
     
  Supplies costs increased $304 thousand due to increased software costs.
     
  Travel & related expenses increased $80 thousand due to increased headcount supporting Vidable compared to prior year.
     
  G&A allocation increased $202 thousand due to increased time spent supporting Vidable compared to prior year.
     
 

Product development expense for Sonic Foundry International and Mediasite KK accounted for a decrease of $67 thousand and $49 thousand, respectively, an aggregate decrease of $116 thousand compared to YTD-2022.

 

 

 

Other Income and Expense, Net

 

Interest expense for the three and six months ended March 31, 2023 was $492 thousand and $640 thousand compared to interest expense of $10 thousand and $5 thousand for the same periods last year.

 

During the three and six months ended March 31, 2023, no gain in fair value was recorded related to the fair value remeasurement on the derivative liability associated with the Loan and Security Agreement and Warrant Debt with PFG V compared to a gain in fair value of $2 thousand and $30 thousand during the three and six months ended March 31, 2022. The fair value of the derivative liability is measured at fair value based on a Black Scholes option pricing model with assumptions for stock price, exercise price, volatility, expected term, risk free interest rate and dividend yield.

 

Foreign Currency 

 

The Company's wholly-owned subsidiaries operate in Japan and the Netherlands, and utilize the Japanese Yen and Euro, respectively, as their functional currency. Assets and liabilities of the Company's foreign operations are translated into US dollars at period end exchange rates while revenues and expenses are translated using average rates for the period. Gains and losses from the translation are deferred and included in accumulated other comprehensive loss in the consolidated statements of operations.

 

For the three and six months ended March 31, 2023, the Company's foreign currency translation adjustment was a loss of $5 thousand and gain of $44 thousand, respectively, compared to losses $150 thousand and $177 thousand for the three and six months, respectively, ended March 31, 2022.

 

During the three and six months ended March 31, 2023 the Company recorded an aggregate transaction loss of $8 thousand and $11 thousand, respectively, compared to a loss of $19 thousand and $22 thousand for the three and six months ended March 31, 2022. The aggregate transaction gain or loss is included in the other expense line of the condensed consolidated statements of operations.

 

Liquidity and Capital Resources

 

The Company’s primary sources of liquidity are from debt and equity transactions discussed below.

 

At March 31, 2023, the Company's cash and cash equivalents amounted to $2.7M. Approximately $544 thousand of cash and cash equivalents was held by the Company’s foreign subsidiaries.

 

On November 16, 2022 the Company entered into two agreements for a total of $8.5 million debt at a rate of 12% interest per annum due in 30 equal installments beginning on June 1, 2023. On November 16, 2022 the Company also entered into a subscription agreement with Mr. Mark Burish for a total of $1.2 million of common stock along with an attached warrant.

 

At March 31, 2023, the Company had $9.4 million outstanding, net of warrant debt and debt discounts, related to notes payable with PFG V, NBE, and Mark Burish as well as the Mediasite KK term debt and notes payable with Resona Bank and the Japanese Finance Corporation. 

 

The Company was provided $9.5 million of cash from financing activities during the first six months of fiscal 2023. Payments on debt issuance costs of $193 thousand and payments on notes payable of $332 thousand were offset by proceeds from notes payable of $8.8 million and common stock issuance of $1.2 million. For the same period in fiscal 2022, the Company was provided $82 thousand for financing activities. 

 

During the first six months of fiscal 2023, the Company used $8.4 million cash for operating activities, compared with $3.5 cash used by operating activities in the same period of fiscal 2022. The primary factors affecting the $8.4 million cash used by operating activities include the $7.8 million YTD net loss as a result of investments in the Company's new Vidable and Global Learning Exchange businesses, $1.3 million inventory increase associated with larger, long-range purchase commitments to account for global supply chain delays, $498 thousand change in operating lease obligations as a result of nearing the end of a large foreign lease where no lease will be signed beyond expiration. Operating cash use was partially offset by $1.0 million change in depreciation and amortization of property and equipment due to accelerated depreciation of our hosting assets during our move to a public cloud environment, $290 thousand change in deferred tax assets as a result of recognizing a full valuation allowance for our foreign operations, $430 thousand change in stock based compensation expense related to stock options, and $485 thousand change in right-of-use assets under operating leases due to the nearing expiration of the foreign lease noted above.

 

Capital expenditures were $245 thousand in the first six months of fiscal 2023 compared to $1.0 million in the same period in fiscal 2022 reflecting our reduction of hosted asset purchases as we move our datacenters to a public cloud. Capitalized software development costs were $1.5 million in the first six months of fiscal 2023 compared to $954 thousand in the same period in fiscal 2022 due to our continued growth in the investment into our Vidable business.

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. In fiscal year 2023 to date, the Company incurred a net loss of $7.8 million compared to $2.9 million in fiscal year 2022 and has a deficit in stockholders’ equity at March 31, 2023 of $2.3 million. The Company currently does not have access to capital through a line of credit nor other readily available sources of capital. Together, these factors raise the need to consider the Company’s ability to continue as a going concern.

 

However, management has considered its plans to continue the Company as a going concern and believes substantial doubt is alleviated. Management developed a plan to improve liquidity in its operations through reductions in expenses, incentives to accelerate cash collections and monetization of excess inventory. In addition, the Company is now executing on a plan to improve liquidity through 1) an agreement with its secured lenders to defer principal payments in the near term, for which it is in the process of documenting; 2) obtaining new debt financing from an existing lender to provide more capital; and 3) an evaluation of other strategic alternatives with multiple parties to provide liquidity. The Company believes it will be successful in such initiatives and together with growth in its various business lines that it will be able to continue as a going concern through at least the next twelve months.

 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not Applicable. 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on evaluations at March 31, 2023, our principal executive officer and principal financial officer, with the participation of our management team, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Securities Exchange Act). Disclosure controls and procedures ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that material information relating to the Company is accumulated and communicated to management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosures. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2023.

 

Changes in Internal Controls

 

During the period covered by the quarterly report on Form 10-Q, the Company has not made any changes to its internal control over financial reporting (as referred to in Paragraph 4(b) of the Certifications of the Company's principal executive officer and principal financial officer included as exhibits to the report) that have materially affected or are reasonably likely to affect the Company's internal control over financial reporting.

 

 

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in our risk factors from those disclosed in our Form 10-K for the fiscal year ended September 30, 2022 filed with the SEC.

 

ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 6. EXHIBITS

 

NUMBER

 

DESCRIPTION

3.1

 

Articles of Amendment of Amended and Restated Articles of Incorporation, effective November 16, 2009, Amended and Restated Articles of Incorporation, effective January 26, 1998, and Articles of Amendment, effective April 9, 2000, filed as Exhibit No. 3.1 to the Annual Report on Form 10-K for the year ended September 30, 2009, and hereby incorporated by reference.

 

 

 

3.2

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, dated May 30, 2017, filed as Exhibit 5.03 to the 8-K filed on June 5, 2017, and hereby incorporated by reference.

 

 

 

3.3

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, dated November 6, 2017, filed as Exhibit 3.1 to the Form 8-K filed on November 21, 2017, and hereby incorporated by reference.

 

 

 

3.4

 

Amended and Restated By-Laws of the Registrant, filed as Exhibit No. 3.1 to the Form 8-K filed on January 25, 2018, and hereby incorporated by reference.

 

 

 

3.5

 

Articles Supplementary to the Company Charter of the Registrant, as relates to Series A Preferred Stock, filed as Exhibit 3.1 to the Form 8-K filed on May 23, 2018, and hereby incorporated by reference.

     
 3.6   Article of Amendment to the Company Charter of the Registrant, filed as Exhibit 3.6 to Form 10-Q on August 12, 2021, and hereby incorporated by reference.
     
3.7   Article of Amendment to the Company Charter of the Registrant, filed as Exhibit 3.1 to the Form 8-K filed on February 25, 2022, and hereby incorporated by reference.
     
4.1   Form of Warrant Agreement between registrant and four investors, dated July 20, 2021, filed as Exhibit 4.1 to the 8-K, filed on July 30, 2021 and here by incorporated by reference.

 

 

10.1   Sonic Foundry, Inc. 2020 Equity Incentive Plan (as amended effective March 10, 2023), filed herewith.
     

31.1

 

Section 302 Certification of Chief Executive Officer

 

 

 

31.2

 

Section 302 Certification of Chief Financial Officer

 

 

 

32

 

Section 906 Certification of Chief Executive Officer and Chief Financial Officer

 

 

 

101

 

The following materials from the Sonic Foundry, Inc. Form 10-Q for the quarter ended March 31, 2023 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Stockholders' Deficit, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements.

     
104   Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

Registrant will furnish upon request to the Securities and Exchange Commission a copy of all exhibits, annexes and schedules attached to each contract referenced in item 10.

 

*

Compensatory Plan or Arrangement

 

 

 

SIGNATURES

 

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Sonic Foundry, Inc.

(Registrant

May 11, 2023

By:

/s/ Joe Mozden, Jr.

 

 

Joe Mozden, Jr.

 

 

Chief Executive Officer

 

 

 

May 11, 2023

By:

/s/ Kenneth A. Minor

 

 

Kenneth A. Minor

 

 

Chief Financial Officer

 

 

29