Sonnet BioTherapeutics Holdings, Inc. - Quarter Report: 2008 June (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For
Quarter Ended: June
30, 2008
Commission
File Number: 814-00709
CHANTICLEER
HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
20-2932652
|
(State
or Jurisdiction of
|
(IRS
Employer ID No)
|
Incorporation
or Organization)
|
4201
Congress Street, Suite 145, Charlotte, NC 28209
(Address
of principal executive office) (zip code)
(704)
366-5122
(Issuer’s
telephone number)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter periods as the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for
the past 90 days. Yes x
No
o.
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See
definitions of “large accelerated filer,” accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer o Accelerated
filer o Non-accelerated filer
x
Smaller reporting company o
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No
x.
The
number of shares outstanding of registrant’s common stock, par value $.0001 per
share, as of July 21, 2008, was 945,226 shares.
Chanticleer
Holdings, Inc.
INDEX
Page
|
||||
No.
|
||||
Part
I
|
Financial
Information (unaudited)
|
|||
Item
1:
|
Condensed
Financial Statements
|
|||
Statements
of Net Assets as of June 30, 2008 and December 31, 2007
|
3
|
|||
Statements
of Operations – For the Three Months Ended June 30, 2008 and
2007
|
4
|
|||
Statements
of Operations – For the Six Months Ended June 30, 2008 and
2007
|
5
|
|||
Statements
of Cash Flows – For the Six Months Ended June 30, 2008 and
2007
|
6
|
|||
Statements
of Changes in Net Assets – For the Six Months Ended June 30, 2008 and
2007
|
7
|
|||
Financial
Highlights for the Six Months Ended June 30, 2008 and 2007
|
8
|
|||
Schedules
of Investments as of June 30, 2008 and December 31, 2007
|
9
|
|||
Notes
to Financial Statements
|
13
|
|||
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
||
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
32
|
||
Item
4:
|
Controls
and Procedures
|
32
|
||
Part II
|
Other
Information
|
33
|
||
Item
1:
|
Legal
Proceedings
|
33
|
||
Item 1A:
|
Risk
Factors
|
33
|
||
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
33
|
||
Item
3:
|
Defaults
Upon Senior Securities
|
33
|
||
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
33
|
||
Item
5:
|
Other
Information
|
33
|
||
Item
6:
|
Exhibits
|
33
|
2
PART
1: FINANCIAL INFORMATION
ITEM
1: CONDENSED FINANCIAL STATEMENTS
Chanticleer
Holdings, Inc.
Statements
of Net Assets
June
30, 2008 and December 31, 2007
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Investments:
|
|||||||
Non-affiliate
(cost: 2008 - $872,565; 2007 - $942,565)
|
$
|
706,407
|
$
|
992,345
|
|||
Affiliates:
|
|||||||
Uncontrolled
(cost: 2008 - $1,114,221; cost: 2007 -
$1,114,221)
|
514,251
|
964,221
|
|||||
Controlled
(cost: 2008 - $1,355,443; 2007 - $1,235,443)
|
1,900,000
|
1,780,000
|
|||||
Total
investments
|
3,120,658
|
3,736,566
|
|||||
Cash
and cash equivalents
|
169,543
|
-
|
|||||
Accounts
receivable, controlled affiliate investment
|
43,436
|
18,900
|
|||||
Prepaid
expenses and other assets
|
10,061
|
19,560
|
|||||
Fixed
assets, net
|
41,499
|
45,537
|
|||||
Deferred
acquisition costs
|
233,050
|
-
|
|||||
Deposits
|
3,980
|
3,980
|
|||||
TOTAL
ASSETS
|
3,622,227
|
3,824,543
|
|||||
LIABILITIES
|
|||||||
Accounts
payable
|
134,873
|
25,554
|
|||||
Accrued
expenses
|
2,265
|
4,150
|
|||||
Notes
payable
|
388,500
|
165,272
|
|||||
Deferred
revenue
|
-
|
128,555
|
|||||
Bank
overdraft
|
-
|
25,736
|
|||||
TOTAL
LIABILITIES
|
525,638
|
349,267
|
|||||
NET
ASSETS
|
$
|
3,096,589
|
$
|
3,475,276
|
|||
Commitments
and contingencies
|
|||||||
COMPOSITION
OF NET ASSETS
|
|||||||
Common
stock, $.0001 par value. Authorized 200,000,000 shares;
issued and outstanding 941,726 shares at June 30, 2008 and 833,122 shares at December 31, 2007 |
$
|
94
|
$
|
83
|
|||
Additional
paid in capital
|
4,610,706
|
3,850,517
|
|||||
Accumulated
deficit:
|
|||||||
Accumulated
net operating loss
|
(1,299,866
|
)
|
(826,887
|
)
|
|||
Net
realized gain on investments
|
7,226
|
7,226
|
|||||
Net
unrealized appreciation (depreciation) of investments
|
(221,571
|
)
|
444,337
|
||||
NET
ASSETS
|
$
|
3,096,589
|
$
|
3,475,276
|
|||
NET
ASSET VALUE PER SHARE
|
$
|
3.288
|
$
|
4.171
|
See
accompanying notes to condensed financial statements.
3
Chanticleer
Holdings, Inc.
Statements
of Operations
For
the Three Months Ended June 30, 2008 and 2007
(Unaudited)
2008
|
2007
|
||||||
Income
from operations:
|
|||||||
Interest
and dividend income:
|
|||||||
Non-affiliates
|
$
|
-
|
$
|
1,514
|
|||
Affiliate
|
11,500
|
11,500
|
|||||
Management
fee income - affiliates
|
25,000
|
153,555
|
|||||
36,500
|
166,569
|
||||||
Expenses:
|
|||||||
Salaries
and wages
|
111,273
|
66,460
|
|||||
Professional
fees
|
132,679
|
37,214
|
|||||
Shareholder
services
|
1,790
|
1,479
|
|||||
Interest
expense
|
5,947
|
3,315
|
|||||
Insurance
expense
|
11,573
|
10,296
|
|||||
Dues
and subscriptions
|
7,933
|
3,801
|
|||||
Franchise
taxes
|
26,735
|
15,775
|
|||||
Rent
expense
|
12,426
|
13,217
|
|||||
Travel
and entertainment expense
|
48,767
|
29,427
|
|||||
Other
general and administrative expense
|
20,618
|
24,886
|
|||||
379,741
|
205,870
|
||||||
Loss
before income taxes
|
(343,241
|
)
|
(39,301
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Loss
from operations
|
(343,241
|
)
|
(39,301
|
)
|
|||
Net
realized and unrealized gains (losses):
|
|||||||
Net
realized gain on investments, with no income tax provision
|
-
|
9,193
|
|||||
Change
in unrealized depreciation of investments, net of deferred tax benefit
of
$0
|
(627,470
|
)
|
(9,821
|
)
|
|||
Net
decrease in net assets from operations
|
$
|
(970,711
|
)
|
$
|
(39,929
|
)
|
|
|
|||||||
Net
decrease in net assets from operations per share, basic and
diluted
|
$
|
(1.087
|
)
|
$
|
(0.051
|
)
|
|
Weighted
average shares outstanding
|
893,312
|
789,355
|
See
accompanying notes to condensed financial statements.
4
Chanticleer
Holdings, Inc.
Statements
of Operations
For
the Six Months Ended June 30, 2008 and 2007
(Unaudited)
2008
|
2007
|
||||||
Income
from operations:
|
|||||||
Interest
and dividend income:
|
|||||||
Non-affiliates
|
$
|
-
|
$
|
3,166
|
|||
Affiliate
|
23,000
|
23,000
|
|||||
Management
fee income - affiliates
|
178,555
|
178,555
|
|||||
201,555
|
204,721
|
||||||
Expenses:
|
|||||||
Salaries
and wages
|
188,926
|
122,977
|
|||||
Professional
fees
|
254,108
|
79,834
|
|||||
Shareholder
services
|
4,437
|
2,413
|
|||||
Interest
expense
|
7,994
|
6,423
|
|||||
Insurance
expense
|
22,137
|
20,089
|
|||||
Dues
and subscriptions
|
14,122
|
4,010
|
|||||
Rent
expense
|
24,585
|
20,902
|
|||||
Travel
and entertainment expense
|
76,575
|
48,921
|
|||||
Other
general and administrative expense
|
81,650
|
58,887
|
|||||
674,534
|
364,456
|
||||||
Loss
before income taxes
|
(472,979
|
)
|
(159,735
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Loss
from operations
|
(472,979
|
)
|
(159,735
|
)
|
|||
Net
realized and unrealized gains (losses):
|
|||||||
Net
realized gain on investments, with no income tax provision
|
-
|
19,105
|
|||||
Change
in unrealized depreciation of investments, net of deferred tax benefit
of
$0
|
(665,908
|
)
|
(122,750
|
)
|
|||
Net
decrease in net assets from operations
|
$
|
(1,138,887
|
)
|
$
|
(263,380
|
)
|
|
|
|||||||
Net
decrease in net assets from operations per share, basic and
diluted
|
$
|
(1.300
|
)
|
$
|
(0.338
|
)
|
|
Weighted
average shares outstanding
|
876,247
|
779,207
|
See
accompanying notes to condensed financial statements.
5
Chanticleer
Holdings, Inc.
Statements
of Cash Flows
For
the Six Months Ended June 30, 2008 and 2007
(Unaudited)
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
decrease in net assets from operations
|
$
|
(1,138,887
|
)
|
$
|
(263,380
|
)
|
|
Adjustments
to reconcile net decrease in net assets from operation to net cash
used in
operating activities:
|
|||||||
Purchase
of investments
|
(120,000
|
)
|
-
|
||||
Proceeds
from sale of investments
|
-
|
107,225
|
|||||
Change
in unrealized depreciation of investments
|
665,908
|
122,750
|
|||||
Gain
on sale of investments
|
-
|
(19,105
|
)
|
||||
Depreciation
|
5,859
|
4,067
|
|||||
Consulting
and other services rendered in exchange for investment
securities
|
-
|
(514,221
|
)
|
||||
Deferred
acquisition costs
|
(233,050
|
)
|
-
|
||||
Change
in other assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
-
|
(27,479
|
)
|
||||
(Increase)
decrease amounts due from subsidiary
|
(24,535
|
)
|
-
|
||||
(Increase)
decrease in prepaid expenses and other assets
|
9,500
|
8,520
|
|||||
Increase
(decrease) in accounts payable and accrued expenses
|
107,433
|
4,541
|
|||||
Increase
(decrease) in deferred revenue
|
(128,555
|
)
|
385,666
|
||||
Net
cash used in operating activities
|
(856,327
|
)
|
(191,416
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of fixed assets
|
(1,822
|
)
|
(4,603
|
)
|
|||
Net
cash provided by (used in) operating activities
|
(1,822
|
)
|
(4,603
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from sale of common stock
|
760,200
|
250,000
|
|||||
Loan
repayment
|
-
|
(150,704
|
)
|
||||
Cash
overdraft
|
(25,736
|
)
|
-
|
||||
Loan
proceeds
|
293,228
|
-
|
|||||
Net
cash provided by financing activities
|
1,027,692
|
99,296
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
169,543
|
(96,723
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
-
|
124,311
|
|||||
Cash
and cash equivalents, end of period
|
$
|
169,543
|
$
|
27,588
|
|||
Supplemental
cash flow information
|
|||||||
Cash
paid for interest and income taxes:
|
|||||||
Interest
|
$
|
6,594
|
$
|
6,764
|
|||
Income
taxes
|
-
|
-
|
|||||
Non-cash
investing and financing activities:
|
|||||||
Rescission
of investment purchased with a note
|
$
|
70,000
|
$
|
-
|
See
accompanying notes to condensed financial statements.
6
Chanticleer
Holdings, Inc.
Statements
of Changes in Net Assets
For
the Six Months Ended June 30, 2008 and 2007
(Unaudited)
2008
|
2007
|
||||||
Changes
in net assets from operations
|
|||||||
Net
loss from operations
|
$
|
(472,979
|
)
|
$
|
(159,735
|
)
|
|
Realized
gains on sale of investments, net
|
-
|
19,105
|
|||||
Change
in unrealized depreciation of investments, net
|
(665,908
|
)
|
(122,750
|
)
|
|||
Net
increase (decrease) in net assets from operations
|
(1,138,887
|
)
|
(263,380
|
)
|
|||
Capital
stock transactions
|
|||||||
Common
stock issued for cash
|
760,200
|
250,000
|
|||||
Net
increase in net assets from stock transactions
|
760,200
|
250,000
|
|||||
Net
increase (decrease) in net assets
|
(378,687
|
)
|
(13,380
|
)
|
|||
Net
assets at beginning of period
|
3,475,276
|
2,413,389
|
|||||
Net
assets at end of period
|
$
|
3,096,589
|
$
|
2,400,009
|
See
accompanying notes to condensed financial statements.
7
Chanticleer
Holdings, Inc.
Financial
Highlights
For
the Six Months Ended June 30, 2008 and 2007
(Unaudited)
2008
|
2007
|
||||||
PER
SHARE INFORMATION
|
|||||||
Net
asset value, beginning of period
|
$
|
4.171
|
$
|
3.139
|
|||
Net
decrease from operations
|
(0.539
|
)
|
(0.205
|
)
|
|||
Net
change in realized gains (losses) and unrealized appreciation
(depreciation) of investments, net
|
(0.759
|
)
|
(0.133
|
)
|
|||
Net
increase from capital transactions
|
0.415
|
0.182
|
|||||
Net
asset value, end of period
|
$
|
3.288
|
$
|
2.983
|
|||
PER
SHARE MARKET VALUE **
|
|||||||
Beginning
of period
|
$
|
5.20
|
$
|
11.00
|
|||
End
of period
|
7.00
|
8.00
|
|||||
Investment
return, based on market price at end of period (1)
|
35
|
%
|
-27
|
%
|
|||
RATIOS/SUPPLEMENTAL
DATA
|
|||||||
Net
assets, end of period
|
$
|
3,096,589
|
$
|
2,400,009
|
|||
Average
net assets
|
3,359,797
|
2,289,875
|
|||||
Annualized
ratio of expenses to average net assets
|
40.2
|
%
|
25.2
|
%
|
|||
Annualized
ratio of net increase (decrease) in net assets from operations to
average
net assets
|
-55.9
|
%
|
-23.0
|
%
|
|||
Common
stock outstanding at end of period **
|
941,726
|
805,700
|
|||||
Weighted
average shares outstanding during period **
|
876,247
|
779,207
|
(1)
Periods of less than one year are not annualized.
**
Restated for 1:10 reverse stock split effective July 17, 2008.
See
accompanying notes to condensed financial statements.
8
Chanticleer
Holdings, Inc.
Schedule
of Investments
As
of June 30, 2008
(Unaudited)
Percent
|
||||||||||||||||
Shares/
|
Quarter
|
Original
|
Fair
|
Net
|
||||||||||||
Interest
|
Acquired
|
Cost
|
Value
|
Assets
|
||||||||||||
NON-AFFILIATE
INVESTMENTS
|
||||||||||||||||
NON-INCOME
PRODUCING INVESTMENTS
|
||||||||||||||||
1,046,900
|
Sep-05
|
Special
Projects Group (Pink Sheets:SPLJ)
|
|
$
|
144,349
|
$
|
31,407
|
1
|
%
|
|||||||
|
Sep-07
|
distributor
and marketer of security and
|
||||||||||||||
|
Dec-07
|
defense
products and training manuals
|
||||||||||||||
33.3%
|
Mar-06
|
LFM
Management, LLC, dba 1st Choice Mortgage (Privately held); Direct
to
consumer brokerage
company |
250,000
|
50,000
|
2
|
%
|
||||||||||
5%
|
Mar-06
|
EE
Investors, LLC, whose sole asset is a 33.3% interest in Bouncing
Brain
Productions, LLC (Privately held); Inventor promotion
company
|
250,000
|
350,000
|
11
|
%
|
||||||||||
|
|
|
644,349
|
431,407
|
14
|
%
|
||||||||||
LOAN
INVESTMENT
|
||||||||||||||||
Loan
|
Jun-06
|
Lifestyle
Innovations, Inc. (OTCBB:LFSI); note and accounts receivable investment
of
approximately $1,200,000, non-interest bearing
|
100,000
|
125,000
|
4
|
%
|
||||||||||
|
|
|||||||||||||||
OIL
AND GAS PROPERTY INVESTMENTS
|
||||||||||||||||
37.5%
|
Mar-06
|
Signature
Energy, Inc; working interest in two oil and gas properties in
Washington
County, OK
|
128,216
|
150,000
|
5
|
%
|
||||||||||
|
|
Total
non-affiliate investments
|
872,565
|
706,407
|
23
|
%
|
(Continued)
See
accompanying notes to condensed financial statements.
9
Chanticleer
Holdings, Inc.
Schedule
of Investments, continued
As
of June 30, 2008
(Unaudited)
Percent
|
||||||||||||||||
Shares/
|
Quarter
|
Original
|
Fair
|
Net
|
||||||||||||
Interest
|
Acquired
|
Cost
|
Value
|
Assets
|
||||||||||||
AFFILIATE
INVESTMENTS
|
||||||||||||||||
|
UNCONTROLLED
AFFILIATES
|
|||||||||||||||
642,814
|
Jun-07
|
SYZYGY
Entertainment, Ltd. (SYZG); owner/operator
|
$
|
1,114,221
|
$
|
514,251
|
17
|
%
|
||||||||
|
Sep-07
|
of
casino in Turks and Caicos Islands
|
||||||||||||||
|
Dec-07
|
|||||||||||||||
|
CONTROLLED
AFFILIATES
|
|||||||||||||||
23%
|
Mar-06
|
Chanticleer
Investors LLC (Privately held);
|
1,150,000
|
1,610,000
|
52
|
%
|
||||||||||
|
Jun-06
|
Investment
LLC with note receivable from Hooters
|
||||||||||||||
|
Dec-06
|
of
America, Inc. in the amount of $5,000,000
|
||||||||||||||
50%
|
Dec-07
|
Confluence
Partners, LLC, whose sole asset is an investment in Lank Acquisition,
LLC
which was formed to facilitate the creation of Lank Acquisition
Corporation which is formed to raise equity capital through an
IPO to
acquire or merge with an operating business
|
50,000
|
50,000
|
1
|
%
|
||||||||||
100%
|
Mar-07
|
Chanticleer
Advisors LLC; wholly owned subsidiary; provides management services
for
Chanticleer Investors II, LLC
|
15,443
|
100,000
|
3
|
%
|
||||||||||
100%
|
Mar-08
|
Rights
agreement with Hooters of America, Inc. to open and operate Hooters
restaurants in Las Vegas
|
120,000
|
120,000
|
4
|
%
|
||||||||||
100%
|
Dec-06
|
Option
agreement with Hooters of America, Inc. to purchase the right
to open and
operate Hooters restaurants in the Republic of South
Africa
|
20,000 | 20,000 | 1 | % | ||||||||||
|
|
Total
controlled affiliate investments
|
1,355,443
|
1,900,000
|
61
|
%
|
||||||||||
|
|
Total
affiliate investments
|
2,469,664
|
2,414,251
|
78
|
%
|
||||||||||
|
|
Total
investments at June 30, 2008
|
$
|
3,342,229
|
3,120,658
|
101
|
%
|
|||||||||
|
|
Cash
and other assets, less liabilities
|
(24,069
|
)
|
-1
|
%
|
||||||||||
|
|
Net
assets at June 30, 2008
|
$
|
3,096,589
|
100
|
%
|
See
accompanying notes to condensed financial statements.
10
Chanticleer
Holdings, Inc.
Schedule
of Investments
As
of December 31, 2007
Percent
|
||||||||||||||||
Shares/
|
Quarter
|
Original
|
Fair
|
Net
|
||||||||||||
Interest
|
Acquired
|
Cost
|
Value
|
Assets
|
||||||||||||
NON-AFFILIATE
INVESTMENTS
|
||||||||||||||||
NON-INCOME
PRODUCING INVESTMENTS
|
||||||||||||||||
1,046,900
|
Sep-05
|
Special
Projects Group (Pink Sheets:SPLJ)
|
|
$
|
144,349
|
$
|
52,345
|
2
|
%
|
|||||||
|
Sep-07
|
distributor
and marketer of security and
|
||||||||||||||
|
Dec-07
|
defense
products and training manuals
|
||||||||||||||
33.3%
|
Mar-06
|
LFM
Management, LLC, dba 1st Choice Mortgage (Privately held); Direct
to
consumer brokerage company
|
250,000
|
250,000
|
7
|
%
|
||||||||||
5%
|
Mar-06
|
EE
Investors, LLC, whose sole asset is a 33.3% interest in Bouncing
Brain
Productions, LLC (Privately held); Inventor promotion
company
|
250,000
|
350,000
|
10
|
%
|
||||||||||
125,000
|
Sep-07
|
HealthSport,
Inc. (OTCBB:HSPO); fully integrated developer, manufacturer and
marketer
of unique and proprietary branded and private label edible film
strip
nutritional supplements and over-the-counter drugs
|
70,000
|
65,000
|
2
|
%
|
||||||||||
|
|
714,349
|
717,345
|
21
|
%
|
|||||||||||
LOAN
INVESTMENT
|
||||||||||||||||
Loan
|
Jun-06
|
Lifestyle
Innovations, Inc. (OTCBB:LFSI); note and accounts receivable
investment
of approximately $1,200,000,
non-interest bearing
|
100,000
|
125,000
|
4
|
%
|
||||||||||
|
|
|||||||||||||||
OIL
AND GAS PROPERTY INVESTMENTS
|
||||||||||||||||
37.5%
|
Mar-06
|
Signature
Energy, Inc; working interest in two oil and gas properties in
Washington
County, OK
|
128,216
|
150,000
|
4
|
%
|
||||||||||
|
|
Total
non-affiliate investments
|
942,565
|
992,345
|
29
|
%
|
(Continued)
See
accompanying notes to condensed financial statements.
11
Chanticleer
Holdings, Inc.
Schedule
of Investments, continued
As
of December 31, 2007
Percent
|
||||||||||||||||
Shares/
|
Quarter
|
Original
|
Fair
|
Net
|
||||||||||||
Interest
|
Acquired
|
Cost
|
Value
|
Assets
|
||||||||||||
AFFILIATE
INVESTMENTS
|
||||||||||||||||
UNCONTROLLED
AFFILIATES
|
||||||||||||||||
642,814
|
Jun-07
|
SYZYGY
Entertainment, Ltd. (SYZG); owner/operator
|
$
|
1,114,221
|
$
|
964,221
|
28
|
%
|
||||||||
|
Sep-07
|
of
casino in Turks and Caicos Islands
|
||||||||||||||
|
Dec-07
|
|||||||||||||||
|
CONTROLLED
AFFILIATES
|
|||||||||||||||
23%
|
Mar-06
|
Chanticleer
Investors LLC (Privately held);
|
1,150,000
|
1,610,000
|
46
|
%
|
||||||||||
|
Jun-06
|
Investment
LLC with note receivable from Hooters
|
||||||||||||||
|
Dec-06
|
of
America, Inc. in the amount of $5,000,000
|
||||||||||||||
50%
|
Dec-07
|
Confluence
Partners, LLC, whose sole asset is an investment in Lank Acquisition,
LLC
which was formed to facilitate the creation of Lank Acquisition
Corp-
oration which is formed to raise equity capital through an IPO
to acquire
or merge with an operating business
|
50,000
|
50,000
|
1
|
%
|
||||||||||
100%
|
Mar-07
|
Chanticleer
Advisors LLC; wholly owned subsidiary; provides management services
for
Chanticleer Investors II, LLC
|
15,443
|
100,000
|
3
|
%
|
||||||||||
100%
|
Dec-06
|
Option
agreement with Hooters of America, Inc. to purchase the right
to open and
operate Hooters restaurants in the Republic of South
Africa
|
20,000
|
20,000
|
1
|
%
|
||||||||||
|
|
Total
controlled affiliate investments
|
1,235,443
|
1,780,000
|
51
|
%
|
||||||||||
|
|
Total
affiliate investments
|
2,349,664
|
2,744,221
|
79
|
%
|
||||||||||
|
|
Total
investments at December 31, 2007
|
$
|
3,292,229
|
3,736,566
|
108
|
%
|
|||||||||
|
|
Cash
and other assets, less liabilities
|
(261,290
|
)
|
-8
|
%
|
||||||||||
|
|
Net
assets at December 31, 2007
|
$
|
3,475,276
|
100
|
%
|
See
accompanying notes to condensed financial statements.
12
Chanticleer
Holdings, Inc.
Notes
to Financial Statements
(Unaudited)
A.
|
Nature
of Business and Significant Accounting
Policies
|
(1)
|
Organization –
Chanticleer Holdings, Inc. (the “Company”, “we”, or “us”) was organized
October 21, 1999, under the laws of the State of Delaware. On April
25,
2005, the Company formed a wholly owned subsidiary, Chanticleer Holdings,
Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and changed
its
name to Chanticleer Holdings, Inc.
|
(2)
|
Shareholder
Actions –
The holders of a majority of the Company’s issued and outstanding common
stock, pursuant to a written consent in lieu of a meeting, in accordance
with the Company’s certificate of incorporation and Delaware General
Corporation Law Section 228, have approved: (i) the withdrawal of
the
Company’s election to be treated as a business development company (“BDC”)
under the Investment Company Act of 1940, as amended (the “1940 Act”) and
(ii) the reverse split of the Company’s issued and outstanding common
stock at a ratio of 1:10.
|
Withdrawal
of the Company’s election to be treated as a BDC under the 1940 Act became
effective on July 21, 2008, when the Company filed Form N-54c with the U.S.
Securities and Exchange Commission (“SEC”).
The
1:10
reverse split of the Company’s issued and outstanding common stock was effective
on July 17, 2008, at which time the Company began trading under a new symbol
on
the OTC Bulletin Board (CCLR). All share amounts and transactions have been
restated to give effect to the reverse split as if it happened at the beginning
of the earliest period presented.
(3)
|
General
-
The financial statements included in this report have been prepared
by the
Company pursuant to the rules and regulations of the Securities and
Exchange Commission for interim reporting and include all adjustments
(consisting only of normal recurring adjustments) that are, in the
opinion
of management, necessary for a fair presentation. These financial
statements have not been audited.
|
Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States of America have been condensed or omitted pursuant to such rules
and regulations for interim reporting. The Company believes that the disclosures
contained herein are adequate to make the information presented not misleading.
However, these financial statements should be read in conjunction with the
financial statements and notes thereto included in the Company’s Annual Report
for the period ended December 31, 2007, which is included in the Company’s Form
10-K.
13
(4)
|
Financial
Statement Reporting –
As noted in (2) above, the Company filed Form N-54c with the SEC
on July
21,2008 indicating the withdrawal of its election to be treated as
a BDC
under the 1940 Act, which will result in a change in its method of
accounting. BDC financial statement presentation and accounting uses
the
value method of accounting used by investment companies, which allows
BDCs
to value their investments at fair value as opposed to historical
cost. In
addition, entities in which the Company owns a majority are not
consolidated; rather the investments in these entities are reflected
on
the balance sheet as an investment in a majority-owned portfolio
company
at fair market value. Our investments will be accounted for as either
available for sale securities, at cost, or under the equity method.
In
addition, our statements will be consolidated with our wholly owned
subsidiary.
|
Statement
of Financial Accounting Standards No. 154, “Accounting Changes and Error
Corrections,” (“SFAS 154”) provides that when an accounting change results in
financial statements that are, in effect, the statements of a different
reporting entity, the change shall be retrospectively applied to the financial
statements of all prior periods presented to show financial information for
the
new reporting entity for those periods. Previously issued interim financial
statements shall be presented on a retrospective basis.
(5)
|
Investment
Company –
On June 1, 2005, the Company filed a notification on Form N-54a with
the
SEC indicating its election to be regulated as a BDC under the 1940
Act.
Under this election, the Company has adopted corporate resolutions
to
operate as a closed-end management investment company as a BDC. The
Company has been organized to provide investors with an opportunity
to
participate, with a modest amount in venture capital, in investments
that
are generally not available to the public and that typically require
substantially larger financial commitments. In addition, the Company
provides professional management and administration that might otherwise
be unavailable to investors if they were to engage directly in venture
capital investing. The Company will operate as a non-diversified
company
as that term is defined in Section 5(b)(2) of the 1940 Act and will
at all
times conduct its business so as to retain its status as a BDC. The
Company may not change the nature of its business so as to cease
to be, or
withdraw its election as, a BDC without the approval of the holders
of a
majority of its outstanding voting stock as defined under the 1940
Act.
|
As
a BDC,
the Company is required to invest at least 70% of its total assets in qualifying
assets, which generally are securities of private companies or securities of
public companies whose securities are not eligible for purchase on margin (which
includes many companies with thinly traded securities that are quoted in the
pink sheets or the NASD Electronic Quotation Service). The Company may also
offer to provide managerial assistance to these portfolio companies. Qualifying
assets may also include:
a.
|
Cash,
|
b.
|
Cash
equivalents,
|
c.
|
U.S.
Government securities, or
|
14
d.
|
High-quality
debt investments maturing in one year or less from the date of
investment.
|
An
eligible portfolio company generally is a United States company that is not
an
investment company and that:
·
|
Does
not have a class of securities registered on an exchange or included
in
the Federal Reserve Board’s over-the-counter margin
list;
|
·
|
Is
actively controlled by a BDC and has an affiliate of a BDC on its
board of
directors; or
|
·
|
Meets
such other criteria as may be established by the
SEC.
|
The
Company may invest a portion of the remaining 30% of its total assets in debt
and/or equity securities of companies that may be larger or more stabilized
than
target portfolio companies.
BDC’s
are
required to implement certain accounting provisions that are different from
those to which other reporting companies are required to comply. These
requirements may result in presentation of financial information in a manner
that is more or less favorable than the manner permitted by other reporting
companies.
The
Company has prepared its financial statements as if it had been a BDC from
inception.
BDC’s,
as
governed under the 1940 Act may not avail themselves of any of the provisions
of
Regulation S-B, including any of the streamlined reporting permitted thereunder.
(6)
|
Investments
in Affiliates and Non-Affiliates
-
Pursuant to the requirements of the 1940 Act, our Board of Directors
is
responsible for determining, in good faith, the fair value of our
securities and assets for which market quotations are not readily
available. In making its determination, the Board of Directors will
consider valuation appraisals provided by an independent valuation
service
provider, when considered necessary. Equity securities in public
companies
that carry certain restrictions on resale are generally valued at
a
discount from the market value of the securities as quoted on a national
securities exchange or by a national securities
association.
|
The
Board
of Directors bases its determination upon, among other things, applicable
quantitative and qualitative factors. These factors may include, but are not
limited to, type of securities, nature of business, marketability, market price
of unrestricted securities of the same issue (if any), comparative valuation
of
securities of publicly-traded companies in the same or similar industries,
current financial conditions and operating results, sales and earnings growth,
operating revenues, competitive conditions and current and prospective
conditions in the overall stock market.
Without
a
readily available market value, the value of our portfolio of equity securities
may differ significantly from the values that would be placed on the portfolio
if a ready market existed for such equity securities.
15
B. Investments
Investments
at June 30, 2008 and December 31, 2007, may be summarized as
follows:
2008
|
2007
|
||||||
Investments
at cost
|
$
|
3,342,229
|
$
|
3,292,229
|
|||
Unrealized
appreciation of investments, net
|
(221,571
|
)
|
444,337
|
||||
Fair
value of investments
|
$
|
3,120,658
|
$
|
3,736,566
|
Investments
are detailed on the Investment Schedules on pages 9 through 12, hereof. The
valuations are determined by the Board of Directors based upon applicable
quantitative and qualitative factors, discussed below.
Activity
in investments during the six months ended June 30, 2008, is summarized as
follows:
Investments
at cost, December 31, 2007
|
$
|
3,292,229
|
||
Purchases
|
120,000
|
|||
Rescinded
transaction
|
(70,000
|
)
|
||
Investments
at cost, June 30, 2008
|
$
|
3,342,229
|
The
Company is currently concentrating its efforts in packaging business investments
for private equity groups. If completed, the Company expects to receive
compensation through limited cost equity participation and/or cash management
fees.
VALUATION
OF INVESTMENTS
As
required by the SEC's Accounting Series Release ("ASR") 118, the investment
committee of the Company is required to assign a fair value to all investments.
To comply with Section 2(a) (41) and Rule 2a-4 under the Investment Company
Act
of 1940 (the “1940 Act”), it is incumbent upon the Board of Directors to satisfy
themselves that all appropriate factors relevant to the value of securities
for
which market quotations are not readily available have been considered and
to
determine the method of arriving at the fair value of each such security. To
the
extent considered necessary, the Board of Directors may appoint persons to
assist them in the determination of such value and to make the actual
calculations pursuant to the Board of Directors’ direction. The Board of
Directors must also, consistent with this responsibility, continuously review
the appropriateness of the method used in valuing each issue of security in
the
Company's portfolio. The Directors must recognize their responsibilities in
this
matter and whenever technical assistance is requested from individuals who
are
not Directors, the findings of such individuals must be carefully reviewed
by
the Directors in order to satisfy themselves that the resulting valuations
are
fair.
16
No
single
standard for determining "fair value in good faith" can be established, since
fair value depends upon the circumstances of each individual case. As a general
principle, the current "fair value" of an issue of securities being valued
by
the Board of Directors would appear to be the amount that the owner might
reasonably expect to receive for them upon their current sale. Methods that
use
this principle may, for example, be based on a multiple of earnings, or a
discount from market of a similar freely traded security, or yield to maturity
with respect to debt issues, or a combination of these and other methods. Some
of the general factors that the Board of Directors should consider in
determining a valuation method for an individual issue of securities include:
1)
the fundamental analytical data relating to the investment, 2) the nature and
duration of restrictions on disposition of the securities, and 3) an evaluation
of the forces which influence the market in which these securities are purchased
and sold. Among the more specific factors which are to be considered are: type
of security, financial statements, cost at date of purchase, size of holding,
discount from market value of unrestricted securities of the same class at
time
of purchase, special reports prepared by analysts, information as to any
transactions or offers with respect to the security, existence of merger
proposals or tender offers affecting the securities, price and extent of public
trading in similar securities of the issuer or comparable companies and other
relevant matters.
Certain
of the portfolio companies are listed with listing services such as Pink Sheets,
LLC and the Over-the-Counter Bulletin Board maintained by FINRA but, the Board
of Directors, in conformity with the provisos under Section 2(41) of the
Investment Company Act of 1940, has undertaken to determine the fair market
value which may not, in accordance with Section 2(41) be in excess of the listed
stock prices. Rather, the Board of Directors may depart downward from the listed
price of the shares to determine what it believes, acting in good faith, to
be
the true value where the market is somewhat illiquid or other factors which
would tend to show that the amount of proceeds which may be realized from an
immediate sale would not equal the listed price multiplied by the number of
shares. Where the Company has determined that the value of the portfolio
companies is not equal to the listed price per share, it has notated such
determination on its valuation and the reason for such departure from the listed
price per share.
The
Board
of Directors has arrived at the following valuation method for its investments.
Where there is not a readily available source for determining the market value
of any investment, either because the investment is not publicly traded or
is
thinly traded or in the absence of a recent appraisal, the value of the
investment shall be based on the following criteria:
· |
Total
amount of the Company's actual investment. This amount shall include
all
loans, purchase price of securities and fair value of securities
given at
the time of exchange.
|
· |
Total
revenues for the preceding twelve months.
|
· |
Earnings
before interest, taxes and
depreciation.
|
· |
Estimate
of likely sale price of investment.
|
· |
Net
assets of investment.
|
· |
Likelihood
of investment generating positive returns (going concern).
|
17
The
estimated value of each investment shall be determined as follows:
-
|
Where
no or limited revenues or earnings are present, then the value shall
be
the greater of the investments: a) net assets, b) estimated sales
price,
or c) total amount of actual
investment.
|
-
|
Where
revenues and/or earnings are present, then the value shall be the
greater
of one-times (1x) revenues or three-times (3x) earnings, plus the
greater
of the net assets of the investment or the total amount of the actual
investment.
|
-
|
Under
any scenario, the value of the investment shall be adjusted down
if there
is a reasonable expectation that the Company will not be able to
recoup
the investment or if there is reasonable doubt about the investment’s
ability to continue as a going concern.
|
Utilizing
the foregoing method, the Company has valued its investments as
follows:
NON-AFFILIATE
INVESTMENTS
NON-INCOME
PRODUCING INVESTMENTS
The
Company’s investment in Special Projects Group (Pink Sheets: SPLJ) is quoted as
indicated. The Investment Committee and the Board of Directors valued this
investment at $0.03 based on a liquidity discount from its last trading price
of
$0.05. The stock of this portfolio company is presently listed on a national
listing service (but not a national exchange) with limited liquidity. The Board
of Directors has determined, in consultation with its investment committee
and
its audit committee, that the investment would not likely realize the value
on a
per share basis as a result of this lack of liquidity and therefore, in the
interest of determining the true value of its investment, has chosen a value
below that would might be suggested by the most recent trading
price.
The
Company made an investment in LFM Management, LLC, dba 1st
Choice
Mortgage in March 2006. This is a privately held consumer brokerage business
which began operation at the end of March 2006. The significant slow-down of
home sales has caused significant losses in the last three months, due primarily
to low sales volume. Accordingly, the Investment Committee and the Board of
Directors valued this investment at $50,000 at June 30, 2008.
The
Company made an investment in EE Investors, LLC (“EE”) whose sole asset is a
33.3% interest in Bouncing Brain Production, LLC. This is a privately held
inventor promotion company. Bouncing Brain has selected a number of inventions
and expects results from their promotion to begin in 2008. The Investment
Committee and the Board of Directors valued this investment at $350,000 as
of
June 30, 2008, as a result of an increase in EE’s level of participation in
future Bouncing Brain promotions and additional capital invested by another
investor in Bouncing Brain.
LOAN
INVESTMENT
The
Company invested $100,000 in notes and accounts receivable due from Lifestyle
Innovations, Inc. with a face value of approximately $1,200,000 in June 2006.
This is a speculative investment in a public company with plans to acquire
another operating business. The Company holds approximately 33% of the debt
of
LFSI, which is planned to be sold as a pink sheet shell after completion of
certain legal procedures. A pink sheet shell has a value of approximately
$400,000 plus retaining 3-5% of the new equity. The Investment Committee and
the
Board of Directors valued this investment at $125,000 at June 30,
2008.
18
OIL
AND
GAS PROPERTY INVESTMENTS
The
Company invested $128,216 for a 37.5% working interest in two oil and gas wells
located in Washington County, Oklahoma. The Investment Committee and the Board
of Directors valued these two properties at $150,000 on June 30, 2008, based
on
the sale of similar properties in the area.
AFFILIATE
INVESTMENT
UNCONTROLLED
The
Company received 342,814 shares of SYZYGY Entertainment, Ltd. (“SYZG”) in
exchange for consulting and other services rendered or to be rendered from
April
1, 2007 through March 31, 2008. The investment cost of $514,221 was amortized
to
management income over the twelve month period and during the three month period
ended March 31, 2008, the balance of the deferred revenue in the amount of
$128,555 was included in management income. The Company’s CEO, Mike Pruitt, also
acts as CEO and director for SYZG. In September 2007, the Company’s CEO
contributed 200,000 shares of SYZG to the Company, which were valued at
$450,000, based on a liquidity discount to the average trading price and in
December 2007, the Company’s CEO contributed his remaining 100,000 shares of
SYZG to the Company, which were valued at $150,000. At June 30, 2008, SYZG
had
experienced very limited trading; therefore, the board of directors discounted
the $1.01 closing price to $0.80 per share to determine the value of $514,251.
The stock of this portfolio company is presently listed on a national listing
service (but not a national exchange) with limited liquidity. The Board of
Directors has determined, in consultation with its investment committee and
its
audit committee, that the investment would not likely realize the value on
a per
share basis as a result of this lack of liquidity and therefore, in the interest
of determining the true value of its investment, has chosen a value below that
would might be suggested by the most recent trading price. The $0.80 price
is
based on the amount at which affiliates of SYZG are converting their debt into
SYZG common stock.
CONTROLLED
The
Company formed Chanticleer Investors LLC (“CI LLC”) at the end of March 2006. CI
LLC’s only asset is a 6%, convertible, $5,000,000 loan to Hooters of America,
Inc. (“Hooters”). Interest only is payable quarterly and accrued interest and
principal is due May 24, 2009. The Company owns 23% of CI LLC and receives
a
management fee equal to 2% of the interest being paid on the loan. The remaining
4% of the interest is distributed to the investors, including the Company,
quarterly. As the manager, the Company has a carried interest of 20% of the
limited partners net cash gain when realized. At June 30, 2008, the investment
was valued by the Investment Committee and the Board of Directors at $1,610,000,
based upon the valuation of Hooters.
During
December 2007, the Company formed and currently owns 50% of Confluence Partners,
LLC, whose sole asset is an investment in Lank Acquisition, LLC. Lank
Acquisition, LLC was formed to facilitate the formation of Lank Acquisition
Corporation as a Special Purpose Acquisition Corporation (“SPAC”), with plans to
raise $125,000,000 through an IPO and invest in an as yet undetermined business.
Confluence ultimately plans to invest a total of $1,250,000 and the Company
plans to sell off all of its remaining commitment of $575,000. For its
investment, Confluence would receive 1,250,000 warrants to acquire common stock
with an exercise price of $7.50 and 200,000 shares of common stock, which will
be priced at $10 per share in the IPO. The Investment Committee of the Board
of
Directors has valued this investment at its current cost of $50,000 at June
30,
2008.
19
Chanticleer
Advisors LLC (“Advisors”) was formed as a wholly owned subsidiary to manage
Chanticleer Investors II, LLC and Advisors receives management fees based on
the
profitability of Chanticleer Investors II LLC. After reviewing performance
through June 30, 2008 and the increased level of assets in Chanticleer Investors
II LLC, the Investment Committee and the Board of Directors valued Advisors
at
$100,000 at June 30, 2008.
During
March 2008, the Company completed an agreement with Hooters and acquired the
rights to open and operate Hooters restaurants in Las Vegas, Nevada. The
Investment Committee and the Board of Directors valued this rights agreement
at
its cost of $120,000 at June 30, 2008.
The
Company has an option agreement with Hooters to purchase the right to open
and
operate Hooters restaurants in the Republic of South Africa. The Investment
Committee and the Board of Directors valued this option at the amount of the
Company’s deposit of $20,000.
C. Note
Payable
The
Company has a one-year line-of-credit with a bank in the amount of $500,000
which matures on March 3, 2009. The line-of-credit is guaranteed by the CEO
of
the Company and is collateralized by all inventory, chattel paper, accounts,
equipment and general intangibles of the Company. The loan bears interest at
5.0% at June 30, 2008 and has a balance of $388,500. ($95,272 at December 31,
2007).
The
Company had a one-year note with a company in the amount of $70,000 which would
have matured on September 15, 2008, bearing interest at 4%. The loan was used
to
acquire 125,000 shares of HealthSport, Inc. common stock. Effective June 30,
2008, the seller and the Company rescinded the transaction. The Company returned
the shares and the note payable was cancelled with no interest
paid.
D. Composition
of Net Assets (Stockholders’ Equity)
The
Company has 200,000,000 shares of its $0.0001 par value common stock authorized
and 941,726 and 833,122 shares issued and outstanding at June 30, 2008 and
December 31, 2007, respectively. There are no warrants or options outstanding.
On
April
12, 2007, the Company filed an Offering Circular under Regulation E promulgated
under the Securities Act of 1933 to raise up to $5,000,000 by selling between
400,000 and 714,286 shares of its common stock at prices ranging between $7.00
and $12.50 per share. The offering was closed on February 11, 2008 with $650,000
received for 92,859 shares of common stock during the offering
period.
20
On
March
27, 2008, the Company filed a new Offering Circular under Regulation E to raise
up to $4,500,000 by selling between 500,000 and 1,000,000 shares of its common
stock at prices ranging between $4.50 and $9.00 per share. As of June 30, 2008,
the Company had sold 80,032 shares for $560,200 pursuant to this 1-E. The
Company sold an additional 3,500 shares on July 16, 2008, and closed the 1-E
on
July 18, 2008.
E. Related
Party Transactions
Michael
D. Pruitt, the Company’s Chief Executive Officer, is also CEO and the sole
director of Syzygy Entertainment, Ltd.
On
July
31, 2006, the Company formed Chanticleer Investors II, LLC (“Investors II”).
Investors II began raising funds in January 2007 for the purpose of investing
in
publicly traded value securities.
In
January 2007, the Company formed Advisors as a wholly-owned subsidiary to manage
Investors II, as well as other designated projects. Pursuant to Regulation
S-X
Rule 6, Advisors will not be consolidated with the Company. The Company has
advanced $15,443 to Advisors for legal expenses and has included this amount
as
the investment cost of this entity.
During
the three months ended March 31, 2007, the Company sold its investment in two
securities to Investors II for $21,775, which approximated market value on
the
transaction dates. The Company realized a profit of $127 on the
transactions.
The
Company’s CEO contributed 300,000 shares of SYZG to the Company in 2007. The
shares were valued at $600,000 based upon a liquidity discount to the price
at
which SYZG was trading at the time.
F.
Commitments
and Contingencies
Hooters,
Inc.
On
March
11, 2008, the Company entered into a Stock Purchase Agreement for the purchase
of Hooters, Inc., Hooters Management Corporation and their related restaurants
(collectively “HI”) from the nine current individual HI shareholders, many of
whom will continue to stay involved in the ongoing operation as shareholders
of
Chanticleer. The transaction is valued at approximately $55.1 million and is
anticipated to close on or before July 31, 2008 (extended to August 31, 2008,
if
necessary). The final purchase price will be determined after the completion
of
the HI 2007 fiscal year audit.
The
closing of the transaction is subject to Chanticleer raising the necessary
debt
and equity financing to complete the acquisition. In addition, Chanticleer
will
have to convert from its current SEC status as a BDC to an operating company
prior to closing the transaction. Chanticleer has retained an investment banking
firm to assist in securing the equity capital necessary to close the proposed
transaction. Chanticleer has completed all other conditions and is in process
of
raising the necessary debt and equity financing to complete the
transaction.
21
HI
was
founded in 1983 and was the creator of the Hooters brand and concept. In 1984,
HI licensed Neighborhood Restaurants of America, n/k/a Hooters of America,
Inc.
(“HOA”), owned by a separate group of shareholders, to be its exclusive licensee
in the development and expansion of its restaurant business. In 2001 HI went
on
to sell the Hooters trademarks and other related proprietary rights to HOA.
HI
retained and continues to own certain rights including a perpetual irrevocable
license agreement with greatly reduced royalties, to operate its restaurants
in
its retained territories and, most importantly, to acquire franchisees within
the Hooters system. These rights will be acquired by Chanticleer as a part
of
the transaction.
Chanticleer
has an existing relationship with HOA through its position as the lead investor
in a $5 million, 6% convertible three-year promissory note from Robert Brooks,
the former Chairman of HOA. This note is secured by and contains conversion
options into 2% of Hooters of America outstanding stock. Chanticleer was also
granted a right of first refusal and a right to match any equity financing
proposed to, or sought by, HOA. Additionally, Chanticleer currently holds an
Option Agreement with HOA to open Hooters franchises in the Republic of South
Africa which is under development. The entire Hooters system, consisting of
433
restaurants in 28 countries, is currently celebrating its 25th
anniversary with events on the 25th
of each
month and a grand pageant in Miami on July 23, 2008.
HI
currently owns and operates 22 restaurants, which comprise the highest average
unit gross sales within the Hooters system, and includes locations in and around
Tampa, Florida, Chicago, Illinois and the Manhattan regions, including the
original Hooters restaurant located in Clearwater, Florida. These are the
operations of HI being acquired by Chanticleer.
During
the three months ended June 30, 2008, the Company recorded $233,050 in deferred
acquisition costs related to the planned acquisition of HI.
Lease
On
February 22, 2007, the Company entered into a lease agreement jointly with
Five
Oaks Capital Partners, LLC to lease a total of 5,041 square feet, commencing
March 26, 2007 through December 31, 2008. The Company’s allocated share of the
space is 2,000 square feet and its monthly base rent is $3,980 in 2008. Five
Oaks Capital Partners, LLC is the managing member of EE Investors, LLC, in
which
the Company is currently an investor.
G.
Subsequent
Events
Texas
Wings
On
July
8, 2008, the Company entered into an Asset Purchase Agreement to acquire
substantially all of the assets of Texas Wings Incorporated and its 45 related
Hooters branded restaurants (collectively “Texas Wings”) for total consideration
of approximately $106 million, including approximately $53 million in cash,
approximately $37 million in Chanticleer common stock and convertible notes
with
an aggregate principal amount of approximately $16 million (the
“Transaction”).
22
The
Company will create an operating company and combine Texas Wings with HI and
its
22 Hooters restaurants, which the Company agreed to acquire on March 7, 2008,
(Note F).
The
Transaction is subject to a number of customary closing conditions and is
anticipated to close during the third quarter of 2008, concurrently with the
closing of the HI acquisition. The final purchase price will be determined
after
the completion of the 2007 fiscal year audit of Texas Wings.
When
HI
sold the Hooters brand to Hooters of America, HI retained unique acquisition
and
operational rights, which should benefit the Company going forward. HI has
the
right to acquire existing Hooters franchisees without the consent of the
franchisor, and HI has significant flexibility in the manner in which it
operates its restaurants, rights that should benefit the Texas Wings business
upon the closing of the Transaction.
Reverse
Split of Common Stock
The
reverse split of the Company’s issued and outstanding common stock at a ratio of
1:10 was effective on July 17, 2008, following approval by the majority of
the
Company’s shareholders.
Withdrawal
of Election to be treated as a BDC
Withdrawal
of the Company’s election to be treated as a BDC under the 1940 Act became
effective on July 21, 2008, when the Company filed Form N-54c with the SEC,
following approval by a majority of the Company’s shareholders.
H.
Pro
forma Financial Statements
The
following pro forma statements are prepared assuming the withdrawal of the
Company’s election to be treated as a BDC under the 1040 Act was filed and
effective as of June 30, 2008. Pursuant to SFAS 154, the effect of the change
is
retrospectively applied to the financial statements of all prior
periods.
23
Chanticleer
Holdings, Inc.
Historical
and Consolidated Pro Forma Balance Sheets
June
30, 2008
(Unaudited)
Historical
|
Pro
Forma
|
||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
169,543
|
$
|
169,793
|
|||
Accounts
receivable, controlled affiliate investment
|
43,436
|
11,150
|
|||||
Prepaid
expenses and other assets
|
10,061
|
10,061
|
|||||
223,040
|
191,004
|
||||||
Investments
at fair value
|
3,120,658
|
545,658
|
|||||
Other
investments, principally accounted for under the equity
method
|
-
|
2,027,913
|
|||||
Fixed
assets, net
|
41,499
|
41,499
|
|||||
Deferred
acquisition costs
|
233,050
|
233,050
|
|||||
Deposits
|
3,980
|
3,980
|
|||||
TOTAL
ASSETS
|
$
|
3,622,227
|
$
|
3,043,104
|
|||
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
134,873
|
$
|
134,873
|
|||
Accrued
expenses
|
2,265
|
2,265
|
|||||
Notes
payable
|
388,500
|
388,500
|
|||||
TOTAL
LIABILITIES
|
525,638
|
525,638
|
|||||
Commitments
and contingencies
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, $.0001 par value. Authorized 200,000,000 shares;
|
|||||||
issued
and outstanding 941,726 shares at June 30, 2008
|
94
|
94
|
|||||
Additional
paid in capital
|
4,610,706
|
4,610,706
|
|||||
Unrealized
loss on available for sale securities
|
-
|
(712,912
|
)
|
||||
Accumulated
deficit
|
(1,514,211
|
)
|
(1,380,422
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
3,096,589
|
2,517,466
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,622,227
|
$
|
3,043,104
|
24
Chanticleer
Holdings, Inc.
Historical
and Consolidated Pro Forma Statements of Operations
For
the Three Months Ended June 30, 2008
(Unaudited)
Historical
|
Pro
Forma
|
||||||
Income
from operations:
|
|||||||
Interest
and dividend income - affiliates
|
$
|
11,500
|
$
|
-
|
|||
Management
fee income - affiliates
|
25,000
|
25,000
|
|||||
36,500
|
25,000
|
||||||
Expenses:
|
|||||||
General
and administrative expenses
|
373,794
|
392,367
|
|||||
Interest
expense
|
5,947
|
-
|
|||||
379,741
|
392,367
|
||||||
Loss
before income taxes
|
(343,241
|
)
|
(367,367
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Loss
from operations
|
(343,241
|
)
|
(367,367
|
)
|
|||
Other
income (expense):
|
|||||||
Equity
earnings (loss) of investments
|
-
|
(2,778
|
)
|
||||
Interest
expense
|
-
|
(5,947
|
)
|
||||
Net
realized and unrealized gains (losses):
|
|||||||
Net
realized gain on investments, with no income tax provision
|
-
|
-
|
|||||
Change
in unrealized depreciation of investments,
|
|||||||
net
of deferred tax benefit of $0
|
(627,470
|
)
|
-
|
||||
Other,
net
|
(627,470
|
)
|
(8,725
|
)
|
|||
Net
loss
|
(970,711
|
)
|
(376,092
|
)
|
|||
Other
comprehensive income (loss):
|
|||||||
Unrealized
loss on available-for-sale securities
|
-
|
(427,470
|
)
|
||||
Comprehensive
loss
|
$
|
(970,711
|
)
|
$
|
(803,562
|
)
|
|
Net
loss per share, basic and diluted
|
$
|
(1.087
|
)
|
$
|
(0.421
|
)
|
|
Weighted
average shares outstanding
|
893,312
|
893,312
|
25
Chanticleer
Holdings, Inc.
Historical
and Consolidated Pro Forma Statements of Operations
For
the Six Months Ended June 30, 2008
(Unaudited)
Historical
|
Pro
Forma
|
||||||
Income
from operations:
|
|||||||
Interest
and dividend income - affiliate
|
$
|
23,000
|
$
|
-
|
|||
Management
fee income - affiliates
|
178,555
|
178,555
|
|||||
201,555
|
178,555
|
||||||
Expenses:
|
|||||||
General
and administrative expenses
|
666,540
|
691,009
|
|||||
Interest
expense
|
7,994
|
-
|
|||||
674,534
|
691,009
|
||||||
Loss
before income taxes
|
(472,979
|
)
|
(512,454
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Loss
from operations
|
(472,979
|
)
|
(512,454
|
)
|
|||
Other
income (expense)
|
|||||||
Equity
earnings (loss) of investments
|
-
|
570
|
|||||
Interest
expense
|
-
|
(7,994
|
)
|
||||
Net
realized and unrealized gains (losses):
|
|||||||
Net
realized gain on investments, with no income tax provision
|
-
|
-
|
|||||
Change
in unrealized depreciation of investments,
|
|||||||
net
of deferred tax benefit of $0
|
(665,908
|
)
|
-
|
||||
(665,908
|
)
|
(7,424
|
)
|
||||
Net
loss
|
(1,138,887
|
)
|
(519,878
|
)
|
|||
Other
comprehensive income (loss):
|
|||||||
Unrealized
loss on available-for-sale securities
|
-
|
(465,908
|
)
|
||||
Comprehensive
loss
|
$
|
(1,138,887
|
)
|
$
|
(985,786
|
)
|
|
Net
decrease in net assets from operations per share,
|
|||||||
basic
and diluted
|
$
|
(1.300
|
)
|
$
|
(0.593
|
)
|
|
Weighted
average shares outstanding
|
876,247
|
876,247
|
26
ITEM
2: MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The
following discussion should be read in conjunction with our financial statements
and notes thereto included elsewhere in this Form 10-Q. This Form 10-Q contains
forward-looking statements regarding the plans and objectives of management
for
future operations. This information may involve known and unknown risks,
uncertainties and other factors which may cause our actual results, performance
or achievements to be materially different from future results, performance
or
achievements expressed or implied by any forward-looking statements.
Forward-looking statements, which involve assumptions and describe our future
plans, strategies and expectations, are generally identifiable by use of the
words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,”
“intend,” “project” or the negative of these words or other variations on these
words or comparable terminology. These forward-looking statements are based
on
assumptions that may be incorrect, and we cannot assure you that the projections
included in these forward-looking statements will come to pass. Our actual
results could differ materially from those expressed or implied by the
forward-looking statements as a result of various factors.
We
registered our common stock on a Form 10-SB registration statement filed
pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule
12(g) thereof. We filed with the Securities and Exchange Commission periodic
and
episodic reports under Rule 13(a) of the Exchange Act, including quarterly
reports on Form 10-QSB and annual reports on Form 10-KSB until we became a
BDC
when we began filing reports on Form 10-Q and Form 10-K.
On
June
1, 2005, we filed a notification on Form N54a with the U.S. Securities and
Exchange Commission, (the “SEC”) indicating our election to be regulated as a
business development company (a “BDC”) under the Investment Company Act of 1940
(the “1940 Act”). Under this election, we have adopted corporate resolutions to
operate as a closed-end management investment company as a BDC. We have been
organized to provide investors with an opportunity to participate, with a modest
amount in venture capital, in investments that are generally not available
to
the public and that typically require substantially larger financial
commitments. In addition, we provide professional management and administration
that might otherwise be unavailable to investors if they were to engage directly
in venture capital investing. We operate as a non-diversified company as that
term is defined in Section 5(b)(2) of the 1940 Act and will at all times conduct
our business so as to retain our status as a BDC. We may not change the nature
of our business so as to cease to be, or withdraw our election as, a BDC without
the approval of the holders of a majority of our outstanding voting stock as
defined under the 1940 Act.
Withdrawal
of the Company’s election to be treated as a BDC under the 1940 Act became
effective on July 21, 2008, when the Company filed Form N-54c with the SEC,
following approval by a majority of the Company’s shareholders.
27
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements.
Critical accounting policies are those that are both important to the
presentation of our financial condition and results of operations and require
management’s most difficult, complex, or subjective judgments. Our most critical
accounting policy relates to the valuation of our investments.
Pursuant
to the requirements of the Investment Company Act of 1940 (the “1940 Act”), our
Board of Directors is responsible for determining in good faith the fair value
of our investments for which market quotations are not readily available.
Although the securities of our portfolio companies may be quoted on the OTC
Bulletin Board or the Pink Sheets, our Board of Directors is required to
determine the fair value of such securities if the validity of the market
quotations appears to be questionable, or if the number of quotations is such
as
to indicate that there is a thin or illiquid market in the
security.
We
determine fair value to be the amount for which an investment could be exchanged
in an orderly disposition over a reasonable period of time between willing
parties other than in a forced or liquidation sale. Our valuation policy
considers the fact that no ready market may exist for substantially all of
the
securities in which we invest. Our investment policy is intended to provide
a
consistent basis for determining the fair value of the portfolio. We record
unrealized depreciation on investments when we believe that an investment has
become impaired, including where realization of an equity security is doubtful.
We record unrealized appreciation if we believe that the underlying portfolio
company has appreciated in value and, therefore, our equity security has also
appreciated in value. The value of investments in publicly traded securities
is
determined using quoted market prices discounted for restriction on resale,
if
any.
Our
equity interests in portfolio companies for which there is no liquid public
market are valued using industry valuation benchmarks, and then the values
could
be assigned a discount reflecting the illiquid nature of the investment, as
well
as our minority, non-control position. When an external event such as a purchase
transaction, public offering, or subsequent equity sale occurs, the pricing
indicated by the external event is used to corroborate our valuation. The
determined values are generally discounted to account for restrictions on resale
and minority ownership positions.
The
value
of our equity interests in public companies for which market quotations are
readily available is based on the closing public market price. Securities that
carry certain restrictions on sale are typically valued at a discount from
the
public market value for the security.
Financial
Condition
Our
net
assets were $3,096,589 and $3,475,276 at June 30, 2008 and December 31, 2007,
respectively. Net asset value per share was $3.288 at June 30, 2008 and $4.171
at December 31, 2007.
28
As
discussed in more detail in Note F to the condensed financial statements, on
March 11, 2008, the Company entered into a Stock Purchase Agreement for the
purchase of Hooters, Inc., Hooters Management Corporation and their related
restaurants (collectively “HI”) from the nine current individual HI
shareholders, many of whom will continue to stay involved in the ongoing
operation as shareholders of Chanticleer. The transaction is valued at
approximately $55.1 million and is anticipated to close on or before July 31,
2008. The final purchase price will be determined after the completion of the
HI
2007 fiscal year audit.
The
closing of the transaction is subject to Chanticleer raising the necessary
debt
and equity financing to complete the acquisition. In addition, Chanticleer
will
have to convert from its current SEC status as a BDC to an operating company
prior to closing the transaction. Chanticleer has retained an investment banking
firm to assist in securing the equity capital necessary to close the proposed
transaction.
On
July
8, 2008, the Company entered into an Asset Purchase Agreement to acquire
substantially all of the assets of Texas Wings Incorporated and its 45 related
Hooters branded restaurants (collectively “Texas Wings”) for total consideration
of approximately $106 million, including approximately $53 million in cash,
approximately $37 million in Chanticleer common stock and convertible notes
with
an aggregate principal amount of approximately $16 million (the
“Transaction”).
The
Company will create one operating company and combine Texas Wings with HI and
its 22 Hooters restaurants, which the Company agreed to acquire on March 7,
2008. Texas Wings is one of the strongest franchises in the Hooters restaurant
system and when combined with HI, which was the original creator of the Hooters
concept, are expected to become the standard bearer for the Hooters
brand.
The
Transaction is subject to a number of customary closing conditions and is
anticipated to close during the third quarter of 2008, concurrently with the
closing of the HI acquisition. The final purchase price will be determined
after
the completion of the 2007 fiscal year audit of Texas Wings.
When
HI
sold the Hooters brand to Hooters of America, HI retained unique acquisition
and
operational rights, which will benefit the Company going forward. HI has the
right to acquire existing Hooters franchisees without the consent of the
franchisor, and HI has significant flexibility in the manner in which it
operates its restaurants, rights that will benefit the Texas Wings business
upon
the closing of the Transaction.
During
March 2008, we completed an agreement with Hooters and acquired the rights
to
open and operate Hooters restaurants in Las Vegas, Nevada.
On
April
12, 2007, the Company filed an Offering Circular under Regulation E promulgated
under the Securities Act of 1933 to raise up to $5,000,000 by selling between
400,000 and 714,286 shares of its common stock at prices ranging between $7.00
and $12.50 per share. The offering was closed on February 11, 2008 with $650,000
received for 92,859 shares of common stock during the offering
period.
29
On
March
27, 2008, the Company filed a new Offering Circular under Regulation E to raise
up to $4,500,000 by selling between 500,000 and 1,000,000 shares of its common
stock at prices ranging between $4.50 and $9.00 per share. As of June 30, 2008,
the Company had sold 80,032 shares for $560,200 pursuant to this 1-E. The
Company sold an additional 3,500 shares on July 16, 2008, and closed the 1-E
on
July 18, 2008.
Comparison
of three months ended June 30, 2008 and 2007
Net
decrease in net assets from operations amounted to a decrease of $970,711 in
2008 as compared to a decrease of $39,929 in 2007.
Revenues
decreased from $166,569 in 2007 to $36,500 in 2008. The decrease of $130,069
in
2008 is the 2007 management income from affiliated investments which includes
$128,555 for consulting services rendered to SYZG and $1,514 in interest income.
The management income was fully amortized at the end of March 2008.
Expenses
during the three months ended June 30, 2008, were $379,741 as compared to
$205,870 in the year earlier period. The increase in expenses is primarily
the
result of the planned acquisition of Hooters, Inc. and Texas Wings and includes
an increase in salaries and wages of $44,813, an increase in professional fees
of $95,465 and an increase of $19,340 in travel and entertainment expenses.
The
increase in salaries and wages is consistent with the slightly larger staff
and
salary increases for the 2008 period as compared to 2007. The increase in
professional services is primarily due to an increase in services associated
with the acquisition of Hooters, Inc. and Texas Wings and raising the necessary
funding for these pending acquisitions. Travel and entertainment also increased
primarily due to increased travel costs associated with these
acquisitions.
Net
realized and unrealized gains and losses consisted of unrealized depreciation
of
investments of $627,470 for a net decline of $627,470 in 2008 as compared to
a
realized gain of $9,193 and unrealized depreciation of $9,821, for a net decline
of $628 in 2007.
The
above
factors resulted in a net decrease in net assets from operations per share
of
$1.087 in 2008 as compared to a net decrease in net assets from operations
per
share of $0.051 in 2007.
Comparison
of six months ended June 30, 2008 and 2007
Net
decrease in net assets from operations amounted to a decrease of $1,138,887
in
2008 as compared to a decrease of $263,380 in 2007.
Revenues
were almost identical with revenues of $201,555 in 2008 as compared to $204,721
in 2007. Amortization of management income from SYZG began in the second quarter
of 2007 and ended in the first quarter of 2008.
Expenses
during the six months ended June 30, 2008, were $674,534 as compared to $364,456
in the year earlier period. The increase in expenses is primarily the result
of
the planned acquisition of Hooters, Inc. and Texas Wings and includes an
increase in salaries and wages of $65,949, an increase in professional fees
of
$174,274 and an increase of $27,654 in travel and entertainment expenses. The
increase in salaries and wages is consistent with the slightly larger staff
and
salary increases for the 2008 period as compared to 2007. The increase in
professional services is primarily due to an increase in services associated
with the acquisition of Hooters, Inc. and Texas Wings and raising the necessary
funding for these pending acquisitions. Travel and entertainment also increased
primarily due to increased travel costs associated with these
acquisitions.
30
Net
realized and unrealized gains and losses consisted of unrealized depreciation
of
investments of $665,908 for a net decline of $665,908 in 2008 as compared to
a
realized gain of $19,105 and unrealized depreciation of $122,750, for a net
decline of $103,645 in 2007.
The
above
factors resulted in a net decrease in net assets from operations per share
of
$1.300 in 2008 as compared to a net decrease in net assets from operations
per
share of $0.338 in 2007.
31
ITEM
3: QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market
risk is the risk of loss arising from adverse changes in market rates and
prices. We are primarily exposed to equity price risk. Equity price risk arises
from exposure to securities that represent an ownership interest in our
portfolio companies. The value of our equity securities and our other
investments are based on quoted market prices or our Board of Directors’ good
faith determination of their fair value (which is based, in part, on quoted
market prices). Market prices of common equity securities, in general, are
subject to fluctuations, which could cause the amount to be realized upon sale
or exercise of the instruments to differ significantly from the current reported
value. The fluctuations may result from perceived changes in the underlying
economic characteristics of our portfolio companies, the relative price of
alternative investments, general market conditions and supply and demand
imbalances for a particular security.
ITEM
4: CONTROLS
AND PROCEDURES
(a)
Evaluation of Disclosure Controls and Procedures
The
Company’s Chief Executive Officer has reviewed and evaluated the effectiveness
of the Company’s disclosure controls and procedures (as defined in Rules
240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of
1934) as of June 30, 2008. Based on that review and evaluation, which included
inquiries made to certain other employees of the Company, the CEO concluded
that
the Company’s current disclosure controls and procedures, as designed and
implemented, are effective in ensuring that information relating to the Company
required to be disclosed in the reports the Company files or submits under
the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission’s
rules and forms, including insuring that such information is accumulated and
communicated to the Company’s management, including the CEO, as appropriate to
allow timely decisions regarding required disclosure.
(b)
Changes in Internal Controls
There
have been no significant changes in internal controls or in other factors that
could significantly affect these controls subsequent to the date of the
evaluation described above, including any corrective actions with regard to
significant deficiencies and material weaknesses.
32
PART
II – OTHER INFORMATION
ITEM
1: LEGAL
PROCEEDINGS
Not
applicable.
ITEM
1A: RISK
FACTORS
Not
applicable.
ITEM
2: UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
Company sold 80,032 shares of its common stock for $560,200 in cash, pursuant
to
its Form
1-E
offering during the three months ended June 30, 2008.
All
of
the shares issued were sold pursuant to an exemption from registration under
Section 4(2) promulgated under the Securities Act of 1933, as
amended.
ITEM
3: DEFAULTS
UPON SENIOR SECURITIES
Not
applicable.
ITEM
4: SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not
applicable.
ITEM
5: OTHER
INFORMATION
Although
the Company does not currently employ a Chief Financial Officer, Michael D.
Pruitt, President and Chief Executive Officer, is also the principal accounting
officer.
ITEM
6: EXHIBITS
The
following exhibits are filed with this report on Form 10-Q.
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350
|
Section
302 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350
|
Section
906 of the Sarbanes-Oxley Act of
2002
|
33
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
CHANTICLEER
HOLDINGS, INC.
|
||
Date:
August 11, 2008
|
By:
|
/s/
Michael D. Pruitt
|
|
Michael
D. Pruitt,
|
|||
Chief
Executive Officer and
|
|||
Chief
Financial Officer
|
34