SONO TEK CORP - Quarter Report: 2020 November (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: November 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No.: 000-16035
(Exact name of registrant as specified in its charter)
New York | 14-1568099 |
(State or other jurisdiction of | (IRS Employer |
incorporation or organization) | Identification No.) |
2012 Rt. 9W, Milton, NY 12547
(Address of Principal Executive Offices) (Zip Code)
Issuer's telephone no., including area code: (845) 795-2020
Securities Registered Pursuant to Section 12(b) of the Act: None
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
None | N/A | N/A |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☑ NO ☐
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ | Accelerated Filer ☐ |
Non-Accelerated Filer ☑ | Smaller reporting company ☑ |
Emerging Growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☑
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Outstanding as of January 14, 2021 | |||
Class | |||
Common Stock, par value $.01 per share | 15,452,143 |
SONO-TEK CORPORATION
INDEX
SONO-TEK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
November 30, | ||||||||
2020 | February 29, | |||||||
(Unaudited) | 2020 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 6,014,009 | $ | 3,659,551 | ||||
Marketable securities | 3,225,516 | 4,219,240 | ||||||
Accounts receivable (less allowance of $56,000 and $71,000, respectively) | 1,673,983 | 929,701 | ||||||
Inventories, net | 2,447,102 | 2,381,891 | ||||||
Prepaid expenses and other current assets | 126,627 | 153,698 | ||||||
Total current assets | 13,487,237 | 11,344,081 | ||||||
Land | 250,000 | 250,000 | ||||||
Buildings, net | 1,594,205 | 1,654,061 | ||||||
Equipment, furnishings and building improvements, net | 1,162,009 | 1,212,578 | ||||||
Intangible assets, net | 93,852 | 106,291 | ||||||
Deferred tax asset | 223,192 | 176,314 | ||||||
TOTAL ASSETS | $ | 16,810,495 | $ | 14,743,325 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 917,829 | $ | 668,721 | ||||
Accrued expenses | 1,557,618 | 1,613,409 | ||||||
Customer deposits | 1,782,113 | 1,648,690 | ||||||
Current maturities of long term debt | 895,713 | 169,716 | ||||||
Income taxes payable | 285,346 | 70,621 | ||||||
Total current liabilities | 5,438,619 | 4,171,157 | ||||||
Deferred tax liability | 209,335 | 251,761 | ||||||
Long term debt, less current maturities | 686,992 | 538,000 | ||||||
Total liabilities | 6,334,946 | 4,960,918 | ||||||
Commitments and Contingencies (Note 10) | — | — | ||||||
Stockholders’ Equity | ||||||||
Common stock, $.01 par value; 25,000,000 shares authorized, 15,445,594 and 15,348,180 shares issued and outstanding, at November 30 and February 29, respectively | 154,456 | 153,482 | ||||||
Additional paid-in capital | 9,044,405 | 9,018,406 | ||||||
Retained earnings | 1,276,688 | 610,519 | ||||||
Total stockholders’ equity | 10,475,549 | 9,782,407 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 16,810,495 | $ | 14,743,325 |
See notes to unaudited condensed consolidated financial statements.
1
SONO-TEK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Nine Months Ended November 30, | Three Months Ended November 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net Sales | $ | 10,736,327 | $ | 9,840,536 | $ | 3,827,142 | $ | 3,672,286 | ||||||||
Cost of Goods Sold | 5,624,002 | 5,191,929 | 1,896,516 | 1,875,606 | ||||||||||||
Gross Profit | 5,112,325 | 4,648,607 | 1,930,626 | 1,796,680 | ||||||||||||
Operating Expenses | ||||||||||||||||
Research and product development costs | 1,241,739 | 1,020,299 | 406,799 | 361,429 | ||||||||||||
Marketing and selling expenses | 2,154,956 | 2,326,115 | 765,969 | 849,419 | ||||||||||||
General and administrative costs | 883,384 | 935,693 | 311,130 | 316,218 | ||||||||||||
Total Operating Expenses | 4,280,079 | 4,282,107 | 1,483,898 | 1,527,066 | ||||||||||||
Operating Income | 832,246 | 366,500 | 446,728 | 269,614 | ||||||||||||
Interest Expense | (23,949 | ) | (25,465 | ) | (6,245 | ) | (8,000 | ) | ||||||||
Interest and Dividend Income | 26,953 | 77,496 | 1,470 | 20,513 | ||||||||||||
Other income | 30,343 | 24,404 | 10,824 | 7,527 | ||||||||||||
Income Before Income Taxes | 865,593 | 442,935 | 452,777 | 289,654 | ||||||||||||
Income Tax Expense | 199,424 | 23,303 | 132,299 | 10,000 | ||||||||||||
Net Income | $ | 666,169 | $ | 419,632 | $ | 320,478 | $ | 279,654 | ||||||||
Basic Earnings Per Share | $ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Diluted Earnings Per Share | $ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Weighted Average Shares - Basic | 15,420,787 | 15,291,968 | 15,440,673 | 15,306,008 | ||||||||||||
Weighted Average Shares - Diluted | 15,547,604 | 15,354,472 | 15,583,089 | 15,371,819 |
See notes to unaudited condensed consolidated financial statements.
2
SONO-TEK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
NINE AND THREE MONTHS ENDED NOVEMBER 30, 2020 AND 2019
Nine Months Ended November 30, 2020 and 2019
Common Stock Par Value $.01 | Additional Paid – In | Accumulated Earnings | Total Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | (Deficit) | Equity | ||||||||||||||||
Balance – February 29, 2020 | 15,348,180 | $ | 153,482 | $ | 9,018,406 | $ | 610,519 | $ | 9,782,407 | |||||||||||
Cashless exercise of stock options | 97,414 | 974 | (974 | ) | — | |||||||||||||||
Stock based compensation expense | 26,973 | 26,973 | ||||||||||||||||||
Net Income | 666,169 | 666,169 | ||||||||||||||||||
Balance – November 30, 2020 (unaudited) | 15,445,594 | $ | 154,456 | $ | 9,044,405 | $ | 1,276,688 | $ | 10,475,549 | |||||||||||
Balance – February 28, 2019 | 15,197,563 | $ | 151,976 | $ | 8,929,607 | $ | (496,923 | ) | $ | 8,584,660 | ||||||||||
Cashless exercise of stock options | 126,268 | 1,262 | (1,262 | ) | — | |||||||||||||||
Stock based compensation expense | 81,634 | 81,634 | ||||||||||||||||||
Net income | 419,632 | 419,632 | ||||||||||||||||||
Balance – November 30, 2019 (unaudited) | 15,323,831 | $ | 153,238 | $ | 9,009,979 | $ | (77,291 | ) | $ | 9,085,926 |
Three Months Ended November 30, 2020 and 2019
Common Stock Par Value $.01 | Additional Paid – In | Accumulated Earnings | Total Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | (Deficit) | Equity | ||||||||||||||||
Balance – August 31, 2020 (unaudited) | 15,435,935 | $ | 154,360 | $ | 9,033,531 | $ | 956,210 | $ | 10,144,101 | |||||||||||
Cashless exercise of stock options | 9,659 | 96 | (96 | ) | — | |||||||||||||||
Stock based compensation expense | 10,970 | 10,970 | ||||||||||||||||||
Net income | 320,478 | 320,478 | ||||||||||||||||||
Balance – November 30, 2020 (unaudited) | 15,445,594 | $ | 154,456 | $ | 9,044,405 | $ | 1,276,688 | $ | 10,475,549 | |||||||||||
Balance – August 31, 2019 (unaudited) | 15,301,613 | $ | 153,016 | $ | 8,972,394 | $ | (356,945 | ) | $ | 8,768,465 | ||||||||||
Cashless exercise of stock options | 22,218 | 222 | (222 | ) | — | |||||||||||||||
Stock based compensation expense | 37,807 | 37,807 | ||||||||||||||||||
Net income | 279,654 | 279,654 | ||||||||||||||||||
Balance – November 30, 2019 (unaudited) | 15,323,831 | $ | 153,238 | $ | 9,009,979 | $ | (77,291 | ) | $ | 9,085,926 |
See notes to unaudited condensed consolidated financial statements.
3
SONO-TEK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended November 30, | ||||||||
2020 | 2019 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Income | $ | 666,169 | $ | 419,632 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 350,043 | 290,203 | ||||||
Stock based compensation expense | 26,973 | 81,634 | ||||||
Inventory reserve | 54,000 | 50,000 | ||||||
Deferred tax benefit | (89,304 | ) | — | |||||
Decrease (Increase) in: | ||||||||
Accounts receivable | (744,282 | ) | 59,571 | |||||
Inventories | (119,211 | ) | (1,370,764 | ) | ||||
Prepaid expenses and other current assets | 27,071 | 201,453 | ||||||
Increase in: | ||||||||
Accounts payable and accrued expenses | 193,317 | 469,026 | ||||||
Customer Deposits | 133,423 | 804,268 | ||||||
Income taxes payable | 214,725 | 18,472 | ||||||
Net Cash Provided By Operating Activities | 712,924 | 1,023,495 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of equipment and furnishings | (327,180 | ) | (392,346 | ) | ||||
Capital expenditure grant proceeds | 100,000 | — | ||||||
Sale (purchase) of marketable securities, net | 993,724 | (1,374,229 | ) | |||||
Net Cash Provided By (Used In) Investing Activities | 766,544 | (1,766,575 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from note payable - bank | 1,001,640 | — | ||||||
Repayment of long term debt | (126,650 | ) | (121,537 | ) | ||||
Net Cash Provided By (Used In) Financing Activities | 874,990 | (121,537 | ) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 2,354,458 | (864,617 | ) | |||||
CASH AND CASH EQUIVALENTS | ||||||||
Beginning of period | 3,659,551 | 3,144,123 | ||||||
End of period | $ | 6,014,009 | $ | 2,279,506 | ||||
SUPPLEMENTAL CASH FLOW DISCLOSURE: | ||||||||
Interest paid | $ | 20,573 | $ | 25,465 | ||||
Income Taxes Paid | $ | 74,004 | $ | 4,831 |
See notes to unaudited condensed consolidated financial statements.
4
SONO-TEK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED NOVEMBER 30, 2020 and 2019
(Unaudited)
NOTE 1: BUSINESS DESCRIPTION
Sono-Tek Corporation (the “Company”, “Sono-Tek”, “We” or “Our”) was incorporated in New York on March 21, 1975. We are the world leader in the design and manufacture of ultrasonic coating systems for applying precise, thin film coatings to protect, strengthen or smooth surfaces on parts and components for the microelectronics/electronics, alternative energy, medical, industrial and emerging research & development/other markets. We design and manufacture custom-engineered ultrasonic coating systems and also provide patented nozzles and generators for manufacturers’ equipment.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information with the instructions for Form 10-Q and Article 8 of Regulation S-X. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended February 29, 2020 (“fiscal year 2020”) contained in the Company’s 2020 Annual Report on Form 10-K filed with the SEC on May 29, 2020. The Company’s current fiscal year ends on February 28, 2021 (“fiscal 2021”).
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents – Cash and cash equivalents consist of money market mutual funds, short term commercial paper and short-term certificates of deposit with original maturities of 90 days or less.
Concentration of Credit Risk – The Company had three customers, which accounted for 30% of sales during the three months ended November 30, 2020 and four customers which accounted for 30% of sales during the nine months ended November 30, 2020. Three customers accounted for 45% of the outstanding accounts receivables at November 30, 2020 and three customers accounted for 67% of the outstanding accounts receivable at February 29, 2020.
Financial instruments and related items, which potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company places its cash and temporary cash investments with credit quality institutions. At times, such amounts may be in excess of FDIC insurance limits.
Consolidation – The accompanying unaudited condensed consolidated financial statements of the Company, include the accounts of the Company and its wholly owned subsidiary, Sono-Tek Industrial Park, LLC (“SIP”). SIP operates as a real estate holding company for the Company’s real estate operations. All significant intercompany transactions and balances have been eliminated in consolidation.
Earnings Per Share – Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
Equipment, Furnishings and Leasehold Improvements – Equipment, furnishings and leasehold improvements are stated at cost. Depreciation of equipment and furnishings is computed by use of the straight-line method based on the estimated useful lives of the assets, which range from three to five years.
5
Fair Value of Financial Instruments – The Company applies Accounting Standards Codification (“ASC”) 820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information available in the circumstances.
The carrying amounts of financial instruments reported in the accompanying unaudited condensed consolidated financial statements for current assets and current liabilities approximate the fair value because of the immediate or short-term maturities of the financial instruments.
The valuation hierarchy is composed of three levels. The classification within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The levels within the valuation hierarchy are described below:
Level 1 — Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.
Level 2 — Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 — Inputs to the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.
The fair values of financial assets of the Company were determined using the following categories at November 30, 2020 and February 29, 2020, respectively:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Marketable Securities – November 30, 2020 | $ | 3,025,459 | $ | 200,057 | $ | — | $ | 3,225,516 | ||||||||
Marketable Securities – February 29, 2020 | $ | 3,565,629 | 653,611 | $ | — | $ | 4,219,240 |
Marketable Securities include certificates of deposit and US Treasury securities, totaling $3,225,516 and $4,219,240 that are considered to be highly liquid and easily tradeable as of November 30, 2020 and February 29, 2020, respectively. US Treasury securities are valued using inputs observable in active markets for identical securities and are therefore classified as Level 1 and certificates of deposit are classified as Level 2 within the Company’s fair value hierarchy. The Company’s marketable securities are considered to be trading securities as defined under ASC 320 “Investments – Debt and Equity Securities.”
Grant Proceeds – The Company was awarded a $100,000 Wired Innovations Center grant in June 2019 from the utility that provides its electricity service. Proceeds of the grant was conditioned upon the Company’s successful completion of certain energy efficiency related improvements. In addition, the grant was subject to certain other requirements and was provided on a reimbursement basis only. The Company expended approximately $580,000 related to these improvements during the fiscal year ended February 29, 2020. During the second quarter of fiscal 2021, the Company received the $100,000 grant in its entirety.
6
The Company has concluded that this grant is not within the scope of ASC 606, as it does not meet the definition of a contract with a “customer”. The Company has further concluded that Subtopic 958-605, Not-for-Profit-Entities-Revenue Recognition also does not apply, as the Company is a business entity and the grant is from a public utility. Grants and related receivables are recognized when there is reasonable assurance that the grant will be received, and all attaching conditions will be complied with. The Company has applied the grant proceeds against the cost of the capitalized improvements applicable to the grant, reducing the carrying value and the related depreciation expense going forward.
Income Taxes – The Company accounts for income taxes under the asset and liability method. Under this method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. We use a recognition threshold and a measurement attribute for financial statement recognition and measurement of tax positions taken or expected to be taken in a return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Intangible Assets – Include costs of patent applications which are deferred and charged to operations over seventeen years for domestic patents and twelve years for foreign patents. The accumulated amortization of patents is $179,244 and $171,210 at November 30, 2020 and February 29, 2020, respectively. Annual amortization expense of such intangible assets is expected to be approximately $11,000 per year for the next five years.
Inventories – Inventories are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out (FIFO) method for raw materials, subassemblies and work-in-progress and the specific identification method for finished goods.
Land and Buildings – Land and buildings are stated at cost. Buildings are being depreciated by use of the straight-line method based on an estimated useful life of forty years.
Long-Lived Assets – The Company periodically evaluates the carrying value of long-lived assets, including intangible assets, when events and circumstances warrant such a review. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. No impairment losses were identified or recorded in the three or nine months ended November 30, 2020 and 2019 on the Company’s long lived assets.
Management Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
New Accounting Pronouncements – In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes.” The guidance issued in this update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The ASU will be effective for the Company on March 1, 2021, with early adoption permitted, and is not expected to have a significant impact on the Company’s financial statements.
7
Other than ASU 2019-12 discussed above, all new accounting pronouncements issued but not yet effective have been deemed to be not applicable to the Company. Hence, the adoption of these new accounting pronouncements, once effective, is not expected to have an impact on the Company.
Reclassifications – Where appropriate, certain reclassifications have been made to the prior period to conform to the presentations of the current period.
Research and Product Development Expenses – Research and product development expenses represent engineering and other expenditures incurred for developing new products, for refining the Company's existing products and for developing systems to meet unique customer specifications for potential orders or for new industry applications and are expensed as incurred.
Shipping and Handling Costs – Shipping and handling costs are included in cost of sales in the accompanying consolidated statements of operations.
Stock-Based Compensation – The computation of the expense associated with stock-based compensation requires the use of a valuation model. ASC 718 is a complex accounting standard, the application of which requires significant judgment and the use of estimates, particularly surrounding Black-Scholes assumptions such as stock price volatility, expected option lives, and expected option forfeiture rates, to value equity-based compensation. The Company currently uses a Black-Scholes option pricing model to calculate the fair value of its stock options. The Company primarily uses historical data to determine the assumptions to be used in the Black-Scholes model and has no reason to believe that future data is likely to differ materially from historical data. However, changes in the assumptions to reflect future stock price volatility and future stock award exercise experience could result in a change in the assumptions used to value awards in the future and may result in a material change to the fair value calculation of stock-based awards. ASC 718 requires the recognition of the fair value of stock compensation in net income. Although every effort is made to ensure the accuracy of the Company’s estimates and assumptions, significant unanticipated changes in those estimates, interpretations and assumptions may result in recording stock option expense that may materially impact the Company’s financial statements for each respective reporting period.
NOTE 3: REVENUE RECOGNITION
A majority of the Company’s sales revenue is derived from short term contracts with customers, which, on average, are in effect for less than twelve months. Sales revenue from manufactured equipment transferred at a single point in time accounts for a majority of the Company’s revenue.
Sales revenue is recognized when control of the Company’s manufactured equipment is transferred to its customers, in an amount that reflects the consideration the Company expects to receive based upon the agreed transaction price. The Company’s performance obligations are satisfied when its customers take control of the purchased equipment, as defined by the contract terms. Based on prior experience, the Company reasonably estimates its warranty reserves. Sales are presented net of discounts and allowances. Discounts and allowances are determined when a sale is negotiated. The Company does not grant its customers or independent representatives, the ability to return equipment nor does it grant price adjustments after a sale is complete.
The Company does not capitalize any sales commission costs related to the acquisition of a contract. All commissions related to a performance obligation that are satisfied at a point in time are expensed when the customer takes control of the purchased equipment.
The Company receives cash deposits for customer orders based upon contract terms. Upon receipt, customer deposits are recorded as a short-term liability. Cash deposits received from customers may not always equal 100% of the contracted revenue for a given contract. In addition to cash deposits, the Company will accept irrevocable standby letters of credit from customers based upon contract terms. The Company also provides negotiated payment terms to its customers.
At February 29, 2020, the Company had received $1,649,000 in cash deposits from customers. During the nine months ended November 30, 2020, the Company applied 100% of these deposits against customer accounts receivable when the Company's performance obligations were met.
At November 30, 2020, the Company had received $1,782,000 in cash deposits for customer orders and had issued Letters of Credit in the amount of $941,000 to secure some of these cash deposits.
8
The Company’s sales revenue by product line, for the three and nine months ended November 30, 2020 and 2019, is as follows:
Three Months Ended November 30, | Nine Months Ended November 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Fluxing Systems | $ | 242,000 | $ | 261,000 | $ | 680,000 | $ | 863,000 | ||||||||
Integrated Coating Systems | 1,071,000 | 628,000 | 2,920,000 | 1,438,000 | ||||||||||||
Multi-Axis Coating Systems | 1,249,000 | 1,631,000 | 4,147,000 | 4,519,000 | ||||||||||||
OEM Systems | 523,000 | 400,000 | 1,177,000 | 965,000 | ||||||||||||
Other | 742,000 | 752,000 | 1,812,000 | 2,056,000 | ||||||||||||
TOTAL | $ | 3,827,000 | $ | 3,672,000 | $ | 10,736,000 | $ | 9,841,000 |
NOTE 4: INVENTORIES
Inventories consist of the following:
November 30, | February 29, | |||||||
2020 | 2020 | |||||||
Raw materials and subassemblies | $ | 1,089,907 | $ | 967,089 | ||||
Finished goods | 988,754 | 752,999 | ||||||
Work in process | 615,721 | 855,083 | ||||||
Total | 2,694,382 | 2,575,171 | ||||||
Less: Allowance | (247,280 | ) | (193,280 | ) | ||||
Net inventories | $ | 2,447,102 | $ | 2,381,891 |
NOTE 5: STOCK OPTIONS
Stock Options – Under the 2013 Stock Incentive Plan ("2013 Plan"), options can be granted to officers, directors, consultants and employees of the Company and its subsidiaries to purchase up to 2,500,000 shares of the Company's common stock. Under the 2013 Plan options expire ten years after the date of grant. As of November 30, 2020, there were 433,084 options outstanding under the 2013 Plan.
Under the 2003 Stock Incentive Plan, as amended ("2003 Plan"), until May 2013, options were available to be granted to officers, directors, consultants and employees of the Company and its subsidiaries to purchase up to 1,500,000 shares of the Company's common stock. As of November 30, 2020, there were 47,500 options outstanding under the 2003 Plan, under which no additional options may be granted.
During the nine months ended November 30, 2020, 151,083 options were exercised on a cashless basis into 97,414 shares of common stock. During the nine months ended November 30, 2020, the Company granted options to acquire 22,500 shares to employees exercisable at $3.70, and options to acquire 20,000 shares to the non-employee members of the board of directors with an exercise price of $3.70. The options granted to employees and directors vest over three years and expire in ten years.
NOTE 6: STOCK BASED COMPENSATION
During the nine months ended November 30, 2020, the Company granted options to acquire 22,500 shares to employees exercisable at $3.70, and options to acquire 20,000 shares to the non-employee members of the board of directors with an exercise price of $3.70. The options granted to employees and directors vest over three years and expire in ten years. All of the options granted by the Company during the nine months ended November 30, 2020 had a combined weighted average grant date fair value of $1.03 per share.
9
The weighted-average fair value of options are estimated on the date of grant using the Black-Scholes options-pricing model. The weighted-average Black-Scholes assumptions are as follows:
Nine Months Ended November 30, 2020 | |
Expected Life | 3 - 8 years |
Risk free interest rate | 0.46% |
Expected volatility | 33.55% |
Expected dividend yield | 0% |
In computing the impact, the fair value of each option is estimated on the date of grant based on the Black-Scholes options-pricing model utilizing certain assumptions for a risk free interest rate; volatility; and expected remaining lives of the awards. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. The Company accounts for forfeitures as they occur.
For the three and nine months ended November 30, 2020 and 2019, net income and earnings per share reflect the actual deduction for stock-based compensation expense. The impact of applying ASC 718 approximated $11,000 and $38,000 in additional compensation expense during the three months ended November 30, 2020 and 2019, respectively. The impact of applying ASC 718 approximated $27,000 and $82,000 in additional compensation expense during the nine months ended November 30, 2020 and 2019, respectively. Such amounts are included in general and administrative expenses on the statement of operations. The expense for stock-based compensation is a non-cash expense item.
NOTE 7: EARNINGS PER SHARE
The denominators for the calculation of diluted earnings per share for the three and nine months ended November 30, 2020 and 2019 are calculated as follows:
Nine Months Ended | Three Months Ended | |||||||||||||||
November 30, | November 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Numerator for basic and diluted earnings per share | $ | 666,169 | $ | 419,632 | $ | 320,478 | $ | 279,654 | ||||||||
Denominator for basic earnings per share – weighted average | 15,420,787 | 15,291,968 | 15,440,673 | 15,306,008 | ||||||||||||
Effects of dilutive securities | ||||||||||||||||
Stock options for employees, directors and outside consultants | 126,817 | 62,504 | 142,416 | 65,811 | ||||||||||||
Denominator for diluted earnings per share | 15,547,604 | 15,354,472 | 15,583,089 | 15,371,819 | ||||||||||||
Basic earnings per share | $ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Diluted earnings per share | $ | 0.04 | $ | 0.03 | $ | 0.02 | $ | 0.02 |
10
NOTE 8: LONG TERM DEBT
Long-term debt consists of the following:
November 30, | February 29, | |||||||
2020 | 2020 | |||||||
Note payable, bank, collateralized by land and buildings, payable in monthly installments of principal and interest of $16,358 through January 2024 with an interest rate of 4.15% and a 10-year term. In December 2020, the Company paid $580,717 to the lender, representing the entire outstanding principal balance and a prepayment penalty of $14,000. | $ | 581,065 | $ | 707,716 | ||||
Note Payable, bank, unsecured, Paycheck Protection Program funding, initially scheduled to be payable in monthly installments of principal and interest of $56,370 through April 2022. Interest rate 1%. 2-year term. Under the terms of the CARE Act, forgiveness for all or a portion of the loan may be granted based upon use of the loan proceeds for eligible payroll and related payroll costs and other qualified expenses. The Company has applied for forgiveness of this obligation. Under the Paycheck Protection Program Flexibility Act, payments of principal and interest shall be deferred until the date that the Small Business Administration remits the forgiveness amount to the Company’s lender or determines that some or all of the PPP loan is not eligible for forgiveness. If all or a portion of the loan is not forgiven, the unforgiven balance and accrued interest shall be payable during the remainder of the term of the loan. | 1,001,640 | — | ||||||
Total long term debt | 1,582,705 | 707,716 | ||||||
Due within one year | 895,713 | 169,716 | ||||||
Due after one year | $ | 686,992 | $ | 538,000 |
NOTE 9: REVOLVING LINE OF CREDIT
The Company has a $1,500,000 revolving line of credit at prime which was 3.25% at November 30, 2020. The revolving credit line is collateralized by the Company’s accounts receivable and inventory. The line of credit is payable on demand and must be retired for a 30-day period, once annually. If the Company fails to perform the 30-day annual pay down or if the bank elects to terminate the credit line, the bank may, at its option, convert the outstanding balance to a 36-month term note with payments including interest in 36 equal installments.
As of November 30, 2020, $941,000 of the Company’s credit line was being utilized to collateralize letters of credit issued to customers that have remitted cash deposits to the Company on existing orders. The letters of credit expire at various times in the fiscal years ending February 28, 2021 and 2022. As of November 30, 2020, there were no outstanding borrowings under the line of credit and the unused portion of the credit line was $559,000 as of November 30, 2020.
NOTE 10: COMMITMENTS AND CONTINGENCIES
Other than the letters of credit disclosed in Note 9, the Company did not have any material commitments or contingencies as of November 30, 2020.
11
ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
We discuss expectations regarding our future performance, such as our business outlook, in our annual and quarterly reports, news releases, and other written and oral statements. These “forward-looking statements” are based on currently available competitive, financial and economic data and our operating plans. They are inherently uncertain, and investors must recognize that events could turn out to be significantly different from our expectations and could cause actual results to differ materially. These factors include, among other considerations, general economic and business conditions; political, regulatory, tax, competitive and technological developments affecting our operations or the demand for our products; the duration and scope of the COVID-19 pandemic; the extent and duration of the pandemic’s adverse effect on economic and social activity, consumer confidence, discretionary spending and preferences, labor and healthcare costs, and unemployment rates, any of which may reduce demand for some of our products and impair the ability of those with whom we do business to satisfy their obligations to us; our ability to sell and provide our services and products, including as a result of continued pandemic related travel restrictions, mandatory business closures, and stay-at home or similar orders; any temporary reduction in our workforce, closures of our offices and facilities and our ability to adequately staff and maintain our operations resulting from the pandemic; the ability of our customers and suppliers to continue their operations as result of the pandemic, which could result in terminations of contracts, losses of revenue; the recovery of the Electronics/ Microelectronics and Medical markets following COVID-19 related slowdowns; the forgiveness of our PPP loan; and further adverse effects to our supply chain; maintenance of increased order backlog, including effects of any COVID-19 related cancellations; the imposition of tariffs; timely development and market acceptance of new products and continued customer validation of our coating technologies; adequacy of financing; capacity additions, the ability to enforce patents; maintenance of operating leverage; maintenance of increased order backlog; consummation of order proposals; completion of large orders on schedule and on budget; continued sales growth in the medical and alternative energy markets; successful transition from primarily selling ultrasonic nozzles and components to a more complex business providing complete machine solutions and higher value subsystems; and realization of quarterly and annual revenues within forecasted range.
We undertake no obligation to update any forward-looking statement.
OVERVIEW
Founded in 1975, Sono-Tek Corporation designs and manufactures ultrasonic coating systems that apply precise, thin film coatings to a multitude of products for the microelectronics/electronics, alternative energy, medical and industrial markets, including specialized glass applications in construction and automotive. We also sell our products to emerging research and development and other markets. We have invested significant resources to enhance our market diversity by leveraging our core ultrasonic coating technology. As a result, we have increased our portfolio of products, the industries we serve and the countries in which we sell our products.
Our ultrasonic nozzle systems use high frequency, ultrasonic vibrations that atomize liquids into minute drops that can be applied to surfaces at low velocity providing thin layers of protective materials over a surface such as glass or metals. Our solutions are environmentally friendly, efficient and highly reliable. They enable dramatic reductions in overspray, savings in raw material, water and energy usage and provide improved process repeatability, transfer efficiency, high uniformity and reduced emissions.
We believe product superiority is imperative and that it is attained through the extensive experience we have in the coatings industry, our proprietary manufacturing know-how and skills and our unique work force we have built over the years. Our growth strategy is to leverage our innovative technologies, proprietary know-how, unique talent and experience, and global reach to further advance the use of ultrasonic coating technologies for the microscopic coating of surfaces in a broader array of applications that enable better outcomes for our customers’ products and processes.
We are a global business with approximately 62% of our sales generated from outside the United States and Canada during the first nine months of fiscal 2021. Our direct sales team and our distributor and sales representative network are located in North America, Latin America, Europe and Asia. Over the last few years, we have expanded our sales capabilities by increasing the size of our direct sales force, adding new distributors and sales representatives (”reps”). In addition, we have established testing labs at our distribution partner sites in China, Taiwan, Germany, Turkey, Korea and Japan, while also expanding our first testing lab that is co-located with our manufacturing facilities in New York. These labs provide significant value for demonstrating to prospective customers the capabilities of our equipment and enabling us to develop custom solutions to meet their needs.
Over the last decade, we have shifted our business from primarily selling our ultrasonic nozzles and components to a more complex business providing complete machine solutions and higher value subsystems to original equipment manufacturers (“OEMs”). The range for our average full system selling price has increased as a result, going from tens of thousands of dollars to hundreds of thousands of dollars. As a result of this transition, we have broadened our addressable market and we believe that we can grow sales on a larger scale, however, we expect that we will experience wide variations in both order flow and shipments from quarter to quarter.
12
Third Quarter Fiscal 2021 Highlights (compared with the third quarter of fiscal 2020 unless otherwise noted) We refer to the three-month periods ended November 30, 2020 and 2019 as the third quarter of fiscal 2021 and fiscal 2020, respectively.
• | Net sales were $3,827,000, up 4% or $155,000, primarily driven by increased sales of our integrated coating systems in the Industrial market segment and OEM systems. |
• | Gross profit increased $134,000 or 7% to $1,931,000 compared with $1,797,000 in the prior year period. Gross profit margin increased to 50.5% compared with 48.9%. In the quarter, gross profit margin increased due to a change in the product mix for the quarter. |
• | Operating income increased $177,000 to $447,000 or 66%, compared with operating income of $270,000 in the prior year period. Growth in revenue, gross profit and decreased operating expenses improved operating income during the quarter. |
• | Backlog on November 30, 2020 was up 29% to $4,549,000, compared with backlog of $3,517,000 on February 29, 2020. The increase in backlog is due to a large order for the textile industry valued at $1.1 million scheduled to ship in the fourth quarter of fiscal 2021 or first quarter of fiscal 2022. |
Nine Month Fiscal 2021 Highlights (compared with the first nine months of fiscal 2020 unless otherwise noted) We refer to the nine-month periods ended November 30, 2020 and 2019 as the first nine months of fiscal 2021 and fiscal 2020, respectively.
• | Net sales were $10,736,000, up 9% or $895,000, led by strong sales of integrated coating systems to the Industrial market, and continued expansion of our customer base for the Alternative Energy sector. |
• | Gross profit margin was consistent at 47% for both periods, but on a dollar basis, improved due to increased sales. |
• | Operating income increased to $832,000 compared with $367,000. Growth in revenue and gross profit were key factors in the improvement of operating income during the quarter. |
RESULTS OF OPERATIONS
Sales
Product Sales:
Three Months Ended November 30, | Change | Nine Months Ended November 30, | Change | |||||||||||||||||||||||||||||
2020 | 2019 | $ | % | 2020 | 2019 | $ | % | |||||||||||||||||||||||||
Fluxing Systems | $ | 242,000 | $ | 261,000 | $ | (19,000 | ) | (7% | ) | $ | 680,000 | $ | 863,000 | $ | (183,000 | ) | (21% | ) | ||||||||||||||
Integrated Coating Systems | 1,071,000 | 628,000 | 443,000 | 71% | 2,920,000 | 1,438,000 | 1,482,000 | 103% | ||||||||||||||||||||||||
Multi-Axis Coating Systems | 1,249,000 | 1,631,000 | (382,000 | ) | (23% | ) | 4,147,000 | 4,519,000 | (372,000 | ) | (8% | ) | ||||||||||||||||||||
OEM Systems | 523,000 | 400,000 | 123,000 | 31% | 1,177,000 | 965,000 | 212,000 | 22% | ||||||||||||||||||||||||
Other | 742,000 | 752,000 | (10,000 | ) | (1% | ) | 1,812,000 | 2,056,000 | (244,000 | ) | (12% | ) | ||||||||||||||||||||
TOTAL | $ | 3,827,000 | $ | 3,672,000 | $ | 155,000 | 4% | $ | 10,736,000 | $ | 9,841,000 | $ | 895,000 | 9% |
Sales growth in the third quarter and the first nine months of fiscal 2021 was driven by several significant shipments of our Integrated Coating systems into the Industrial and Electronic markets. The increase in sales of Integrated Coating systems more than offset the decrease in sales of our Fluxing systems, Multi-Axis Coating systems and the Other categories.
Market Sales:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
November 30, | Change | November 30, | Change | |||||||||||||||||||||||||||||
2020 | 2019 | $ | % | 2020 | 2019 | $ | % | |||||||||||||||||||||||||
Electronics/Microelectronics | $ | 1,455,000 | $ | 1,104,000 | $ | 351,000 | 32% | $ | 4,504,000 | $ | 4,017,000 | $ | 487,000 | 12% | ||||||||||||||||||
Medical | 831,000 | 1,083,000 | (252,000 | ) | (23% | ) | 2,484,000 | 2,875,000 | (391,000 | ) | (14% | ) | ||||||||||||||||||||
Alternative Energy | 783,000 | 917,000 | (134,000 | ) | (15% | ) | 2,004,000 | 1,527,000 | 477,000 | 31% | ||||||||||||||||||||||
Emerging R&D and Other | 207,000 | 252,000 | (45,000 | ) | (18% | ) | 723,000 | 937,000 | (214,000 | ) | (23% | ) | ||||||||||||||||||||
Industrial | 551,000 | 316,000 | 235,000 | 74% | 1,021,000 | 485,000 | 536,000 | 111% | ||||||||||||||||||||||||
TOTAL | $ | 3,827,000 | $ | 3,672,000 | $ | 155,000 | 4% | $ | 10,736,000 | $ | 9,841,000 | $ | 895,000 | 9% |
13
Significant growth in the Industrial market in the third quarter and the first nine months of fiscal 2021, was driven by a $463,000 shipment to the textile industry, which was part of a previously announced $1.6M order received early this fiscal year. The remaining balance of this order is scheduled to ship in the fourth quarter of fiscal 2021, or the first quarter of fiscal 2022.
As anticipated, the Alternative Energy market showed significant growth with the expansion of fuel cell activities in the first nine months of fiscal 2021, as a global hydrogen energy infostructure continues to gain acceptance in many countries. The Medical and Emerging R&D markets both declined with several potential orders being put on hold due to COVID-19 concerns. We believe that these orders will increase as countries come back online from COVID-19 lockdowns.
Geographic Sales:
Three Months Ended November 30, | Change | Nine Months Ended November 30, | Change | |||||||||||||||||||||||||||||
2020 | 2019 | $ | % | 2020 | 2019 | $ | % | |||||||||||||||||||||||||
U.S. & Canada | $ | 1,165,000 | $ | 1,278,000 | $ | (113,000 | ) | (9% | ) | $ | 4,076,000 | $ | 3,440,000 | $ | 636,000 | 18% | ||||||||||||||||
Asia Pacific (APAC) | 462,000 | 1,049,000 | (587,000 | ) | (56% | ) | 1,180,000 | 1,602,000 | (422,000 | ) | (26% | ) | ||||||||||||||||||||
China | 577,000 | 323,000 | 254,000 | 79% | 2,236,000 | 1,110,000 | 1,126,000 | 101% | ||||||||||||||||||||||||
Europe, Middle East, Asia (EMEA) | 1,216,000 | 737,000 | 479,000 | 65% | 2,414,000 | 2,249,000 | 165,000 | 7% | ||||||||||||||||||||||||
Latin America | 407,000 | 285,000 | 122,000 | 42% | 830,000 | 1,440,000 | (610,000 | ) | (42% | ) | ||||||||||||||||||||||
TOTAL | $ | 3,827,000 | $ | 3,672,000 | $ | 155,000 | 4% | $ | 10,736,000 | $ | 9,841,000 | $ | 895,000 | 9% |
In the third quarter of fiscal 2021, approximately 70% of sales originated outside of the United States and Canada compared with 65% in the prior year period.
In the first nine months of fiscal 2021, approximately 62% of sales originated outside of the United States and Canada compared with 65% in the prior year period.
In the first nine months of fiscal 2021, the increase in US and Canada based sales was influenced by the COVID-19 pandemic, as we saw several manufacturers transfer operations back to the US; also resulting in a decrease in orders from several geographic territories outside the US. Timing and severity of overseas sales dips has varied country to country, as each location has come in and out of lock downs. Sales to China continued to show strong growth, however, a majority of this revenue was for orders received prior to the COVID-19 pandemic. Sales to Latin America decreased due to a decrease in sales of our spray fluxer units to Mexico during the COVID-19 lockdowns, and due to a large medical system sold into Latin America in the prior fiscal year. Sono-Tek has proven capable at adapting to COVID-19 country wide lockdowns by quickly refocusing efforts to those countries that are operational. This flexibility has been helpful in softening the impact of the pandemic and will continue to be part of our strategy for the foreseeable future.
Gross Profit:
Three Months Ended November 30, | Change | Nine Months Ended November 30, | Change | |||||||||||||||||||||||||||||
2020 | 2019 | $ | % | 2020 | 2019 | $ | % | |||||||||||||||||||||||||
Net Sales | $ | 3,827,000 | $ | 3,672,000 | $ | 155,000 | 4% | $ | 10,736,000 | $ | 9,841,000 | $ | 895,000 | 9% | ||||||||||||||||||
Cost of Goods Sold | 1,896,000 | 1,875,000 | 21,000 | 1% | 5,624,000 | 5,192,000 | 432,000 | 8% | ||||||||||||||||||||||||
Gross Profit | $ | 1,931,000 | $ | 1,797,000 | $ | 134,000 | 7% | $ | 5,112,000 | $ | 4,649,000 | $ | 463,000 | 10% | ||||||||||||||||||
Gross Profit % | 50.5% | 48.9% | 47.6% | 47.2% |
For the third quarter of fiscal 2021, gross profit increased $134,000, or 7%, compared with the prior-year period due to increased revenue. Gross profit margin increased to 50.5% during the quarter compared with 48.9% for the prior year period. The current quarter’s increase in gross profit margin is due to a change in the product mix for the quarter.
Gross profit increased $463,000, or 10%, to $5,112,000 for the first nine months of fiscal 2021 compared with $4,649,000 in the prior year period due to increased revenue. Gross profit margin remains strong at 47.6% compared with 47.2% for the prior year period.
14
Operating Expenses:
Three Months Ended November 30, | Change | Nine Months Ended November 30, | Change | |||||||||||||||||||||||||||||
2020 | 2019 | $ | % | 2020 | 2019 | $ | % | |||||||||||||||||||||||||
Research and product development | $ | 407,000 | $ | 362,000 | $ | 45,000 | 12% | $ | 1,242,000 | $ | 1,020,000 | $ | 222,000 | 22% | ||||||||||||||||||
Marketing and selling | 766,000 | 849,000 | (83,000 | ) | (10% | ) | 2,155,000 | 2,326,000 | (171,000 | ) | (7% | ) | ||||||||||||||||||||
General and administrative | 311,000 | 316,000 | (5,000 | ) | (2% | ) | 883,000 | 936,000 | (53,000 | ) | (6% | ) | ||||||||||||||||||||
Total Operating Expenses | $ | 1,484,000 | $ | 1,527,000 | $ | (43,000 | ) | (3% | ) | $ | 4,280,000 | $ | 4,282,000 | $ | (2,000 | ) | — |
Research and Product Development:
Research and product development costs increased in both the third quarter and the first nine months of fiscal 2021 due to increased salaries and related costs. In the prior year periods, some of our personnel were assigned to specific customer sales orders and the associated research and development costs were recorded in inventory, as incurred.
Marketing and Selling:
Marketing and selling costs decreased in the third quarter of fiscal 2021 due to decreases in commissions, travel and trade show expenses. Marketing and selling costs decreased in the first nine months of fiscal 2021 due to decreases in commissions, travel and trade show expenses. These decreases were partially offset by increased salaries and related costs in the first quarter of fiscal 2021.
In the third quarter of fiscal 2021, we expended approximately $195,000 for commissions as compared with $229,000 for the prior year fiscal period, a decrease of $34,000. For the first nine months of fiscal 2021, we expended approximately $441,000 for commissions as compared with $505,000 for the prior year fiscal period, a decrease of $64,000. The decrease in commission expense, in both periods, is primarily the result of a decrease in international sales being generated by our external distributors, which are commissioned at a higher rate than our in-house sales team.
General and Administrative:
In the third quarter of fiscal 2021, we experienced decreases in professional fees, corporate expenses, bank fees and stock-based compensation expense. These decreases were partially offset by increased salaries.
In the first nine months of fiscal 2021, we experienced decreases in professional fees, stock based compensation expense, travel and bank fees. These decreases were partially offset by increased salaries, health insurance premiums and annual meeting and proxy expenses related to the Covid-19 outbreak.
Health Insurance Premiums:
The Company’s health insurance program requires employee contributions. In the third quarter of fiscal 2021, the Company’s net health insurance expense was approximately $97,000 as compared with $94,000 for the prior year fiscal period, an increase of $3,000 or 3%.
For the first nine months of fiscal 2021, the Company’s net health insurance expense was approximately $288,000 as compared with $285,000 for the prior year fiscal period, an increase of $3,000 or 1%.
Operating Income:
Our operating income increased $177,000, to $447,000 in the third quarter of fiscal 2021, compared with $270,000 for the prior year period. This substantial improvement is the result of revenue growth and cost constraints which generated significant operating leverage. Operating margin for the third quarter increased to 11.7% compared with 7.4% in the prior year period.
For the first nine months of fiscal 2021, operating income increased $465,000, to $832,000 compared with $367,000 for the prior year period. This improvement is the result of revenue growth and cost constraints which generated operating leverage. Operating margin for the first nine months of fiscal 2021 increased to 7.8% compared with 3.7% in the prior year period.
15
Interest Expense:
Interest expense was $6,000 in the third fiscal quarter of 2021 compared with $8,000 for the prior-year period. For the first nine months of fiscal 2021, interest expense was $24,000 compared with $25,000 for the prior year period.
Interest and Dividend Income:
Interest and dividend income decreased $19,000 to $2,000 in the third quarter of fiscal 2021 as compared with $21,000 for the prior year period. For the first nine months of fiscal 2021, interest and dividend income decreased $50,000 to $27,000 as compared with $77,000 in the prior year period. The decrease in both periods is due to the decline in market rates. Our present investment policy is to invest excess cash in highly liquid, low risk US Treasury securities, certificates of deposit and mutual funds. At November 30, 2020, the majority of our holdings are rated at or above investment grade.
Other Income:
Included in other income is the net revenue related to the rental of the Company’s real estate. For the third quarter of fiscal 2021, the Company’s net rental income was $11,000 compared to net rental income of $7,000 for the third quarter of fiscal 2020.
For the first nine months of fiscal 2021, the Company’s net rental income was $30,000 compared with net rental income of $19,000 for the first nine months of fiscal 2020.
Income Tax Expense:
We recorded income tax expense of $132,000 for the third quarter of fiscal 2021 compared with $10,000 for the prior year period and recorded income tax expense of $199,000 for the first nine months of fiscal 2021 compared with $23,000 for the prior year period.
The increase in income tax expense in the third quarter and the first nine months of fiscal 2021 is due to the current period’s increase in income before taxes and to provide for the estimated tax liability associated with the first nine months of fiscal 2021.
Net Income:
Net income increased by $40,000 to $320,000 for the third quarter of fiscal 2021 compared with $280,000 for the prior fiscal period.
Net income increased by $246,000 to $666,000 for the first nine months of fiscal 2021 compared with $420,000 for the prior year period.
Impact of Covid 19
In December 2019, the novel coronavirus (“COVID-19”) outbreak occurred in China and has since spread to other parts of the world. On March 11, 2020, the World Health Organization declared COVID-19 to be a global pandemic and recommended containment and mitigation measures. On March 13, 2020, the United States declared a national emergency concerning the outbreak. Along with these declarations, extraordinary and wide-ranging actions have been taken by international, federal, state, and local public health and governmental authorities to contain and combat the outbreak and spread of COVID-19 in regions across the United States and the world. These actions include quarantines, social distancing and “stay-at-home” orders, travel restrictions, mandatory business closures and other mandates that have substantially restricted individuals’ daily activities and curtailed or ceased many businesses’ normal operations.
In response to the pandemic and these actions, we began implementing changes in our business in March 2020 to protect our employees and customers:
• | We implemented social distancing and other health and safety protocols. |
• | We have flexed the workforce in our manufacturing operations based on business needs, including the addition of a second shift and the implementation of remote, alternative and flexible work arrangements. |
• | We have enhanced cleaning and sanitary procedures. |
• | We temporarily eliminated domestic and international travel for the first quarter of fiscal 2021 and have maintained significantly reduced travel for the second and third fiscal quarters of 2021. |
• | We restricted access to our facilities to only employees and essential non-employees with strict protocols. |
16
While all of these measures have been necessary and appropriate, they may result in additional costs and may adversely impact our business and financial performance. As our response to the pandemic evolves, we may incur additional costs and will potentially experience adverse impacts to our business, each of which may be significant. In addition, an extended period of remote work arrangements could impair our ability to effectively manage our business, and introduce additional operational risks, including, but not limited to, cybersecurity risks and increased vulnerability to security breaches, cyber-attacks, computer viruses, ransomware, or other similar events and intrusions. We may experience, decreases in demand and customer orders for our products in all sales channels, as well as temporary disruptions and closures of our facilities due to decreased demand and government mandates.
COVID-19 has also impacted various aspects of the supply chain as our suppliers experience similar business disruptions due to operating restrictions from government mandates. We continue to monitor procurement of raw materials and components used in the manufacturing, distribution and sale of our products, but continued disruptions in the supply chain due to COVID-19 may cause difficulty in sourcing materials or unexpected shortages or delays in delivery of raw materials and components, and may result in increased costs in our supply chain.
We have implemented plans to reduce spending in certain areas of our business, including reductions or delays in capital expenditures, reduced trade show participation costs, reduced travel expenditures and may need to take additional actions to reduce spending in the future.
We are closely monitoring and assessing the impact of the pandemic on our business. The extent of the impact on our results of operations, cash flow, liquidity, and financial performance, as well as our ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are highly uncertain and cannot be reasonably predicted.
Given the inherent uncertainty surrounding COVID-19, we expect the pandemic may continue to have an adverse impact on our business in the near term. Should these conditions persist for a prolonged period, the COVID-19 pandemic, including any of the above factors and others that are currently unknown, may have a material adverse effect on our business, results of operations, cash flow, liquidity, and financial condition.
LIQUIDITY AND CAPITAL RESOURCES
Working Capital – Our working capital increased $875,000 to $8,048,000 at November 30, 2020 from $7,173,000 at February 29, 2020. The increase in working capital was mostly the result of the current period’s net income and noncash charges and the proceeds of a long term note payable partially offset by purchases of equipment and the repayment of long-term debt.
The Company aggregates cash and cash equivalents and marketable securities in managing its balance sheet and liquidity. For purposes of the following analysis, the total is referred to as “Cash.” At November 30, 2020 and February 29, 2020, our working capital included:
November 30, 2020 | February 29, 2020 | Cash (Decrease) Increase | ||||||||||
Cash and cash equivalents | $ | 6,014,000 | $ | 3,660,000 | $ | 2,354,000 | ||||||
Marketable securities | 3,226,000 | 4,219,000 | (993,000 | ) | ||||||||
Total | $ | 9,240,000 | $ | 7,879,000 | $ | 1,361,000 |
17
The following table summarizes the accounts and the major reasons for the $1,361,000 increase in “Cash”:
Impact on Cash | Reason | ||||
Net income, adjusted for non-cash items | $ | 1,008,000 | To reconcile increase in cash. | ||
Accounts receivable increase | (744,000) | Timing of cash receipts. | |||
Inventories increase | (119,000) | Required to support backlog. | |||
Prepaid expense decrease | 27,000 | Timing of disbursements. | |||
Equipment purchases | (327,000) | Equipment upgrade for productivity. | |||
Customer deposits increase | 133,000 | Received for new orders. | |||
Accounts payable and accrued expenses increase | 193,000 | Timing of disbursements. | |||
Repayment of long-term debt | (127,000) | Repayment of debt. | |||
Note payable proceeds | 1,002,000 | Paycheck Protection Program loan proceeds. | |||
Capital expenditure grant proceeds | 100,000 | Receipt of grant proceeds. | |||
Taxes payable increase | 215,000 | Timing of disbursements. | |||
Net increase in cash | $ | 1,361,000 |
Stockholders’ Equity – Stockholders’ Equity increased $694,000 to $10,476,000 at November 30, 2020, from $9,782,000 at February 29, 2020. The increase was a result of the current period’s net income of $666,000 and $28,000 in additional equity related to stock based compensation awards.
Operating Activities – We generated $713,000 of cash in our operating activities in the first nine months of fiscal 2021 compared with $1,023,000 in the first nine months of fiscal 2020. The decrease in cash generated by operating activities was mostly the result of decreased accounts payable, accrued expenses, customer deposits and an increase in accounts receivable. These uses of cash were partially offset by decreased spending on inventories and an increase in income taxes payable, and an increase in income for the period.
Investing Activities – For the nine months of fiscal 2021, our investing activities generated $767,000 of cash compared with using $1,767,000 in the first nine months of fiscal 2020. For the first nine months of fiscal years 2021 and 2020, we used $327,000 and $392,000, respectively, for the purchase or manufacture of equipment, furnishings and leasehold improvements. For the first nine months of fiscal 2021, our marketable securities provided $994,000 compared with the use of $1,374,000 for the purchase of marketable securities in the first nine months of fiscal 2020.
In the second quarter of fiscal 2021, we received $100,000 in grant proceeds from the utility which provides our electricity as a result of our completion of certain energy efficiency related improvements.
Financing Activities – In the first nine months of fiscal years 2021 and 2020, we used $127,000 and $122,000, respectively, for the repayment of our note payable.
Paycheck Protection Program Loan
During the first quarter of fiscal 2021, we borrowed $1,001,640 (the “PPP Loan”) from a bank under the Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying companies and is administered by the U.S. Small Business Administration (the “SBA”). The PPP Loan has a two-year term, bears interest at the rate of 1.0% per annum, and may be prepaid at any time without payment of any premium. No payments of principal or interest were scheduled to be due until November 2020, at which time we were to have been required to make 18 monthly payments of principal and interest in the amount of $56,370.
Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan granted under the PPP, with such forgiveness to be determined, subject to limitations, based on the use of the loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities. However, at least 60 percent of the PPP Loan proceeds must be used for eligible payroll and payroll related costs. The terms of any forgiveness may also be subject to further requirements in any regulations and guidelines the SBA may adopt.
We believe that we have used the entire PPP Loan proceeds for designated qualifying expenses and have applied for forgiveness of the PPP Loan in accordance with the terms of the PPP. Under the Paycheck Protection Program Flexibility Act, payments of principal and interest shall be deferred until the date that the Small Business Administration remits the forgiveness amount to the Company’s lender or determines that some or all of the PPP loan is not eligible for forgiveness. If all or a portion of the loan is not forgiven the unforgiven balance and accrued interest shall be payable during the remainder of the term of the PPP loan.
No assurance can be given that we will obtain forgiveness of the PPP Loan in whole or in part. With respect to any portion of the PPP Loan that is not forgiven, the PPP Loan will be subject to customary provisions for a loan of this type, including customary events of default relating to, among other things, payment defaults, breaches of the provisions of the PPP note and cross defaults. As of the date of this Report, we have incurred approximately $2,342,000 in payroll, payroll related costs and other qualifying expenses.
18
Net Increase (Decrease) in Cash and Cash Equivalents – In the first nine months of fiscal 2021 our cash balance increased by $2,354,000 compared with a decrease of $865,000 in the first nine months of fiscal 2020. In the first nine months of fiscal 2021, our operating activities generated $713,000 of cash. In addition, we used $327,000 for the purchase or manufacture of equipment, furnishings and leasehold improvements, our marketable securities provided $994,000 of cash, and we used $127,000 for the repayment of our notes payable. In the nine months of fiscal 2021, we received $1,002,000 in proceeds from a PPP Loan and $100,000 in grant proceeds from the utility which provides our electricity as a result of our completion of certain energy efficiency related improvements.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company’s financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosure on contingent assets and liabilities at the date of the financial statements. Actual results may differ from these estimates under different assumptions and conditions.
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and may potentially result in materially different results under different assumptions and conditions. The Company believes that critical accounting policies are limited to those described below. For a detailed discussion on the application of these and other accounting policies see Note 2 to the Company’s consolidated financial statements included in Form 10-K for the year ended February 29, 2020.
Accounting for Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. We use a recognition threshold and a measurement attribute for financial statement recognition and measurement of tax positions taken or expected to be taken in a return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Stock-Based Compensation
The computation of the expense associated with stock-based compensation requires the use of a valuation model. ASC 718 is a complex accounting standard, the application of which requires significant judgment and the use of estimates, particularly surrounding Black-Scholes assumptions such as stock price volatility, expected option lives, and expected option forfeiture rates, to value equity-based compensation. The Company currently uses a Black-Scholes option pricing model to calculate the fair value of its stock options. The Company primarily uses historical data to determine the assumptions to be used in the Black-Scholes model and has no reason to believe that future data is likely to differ materially from historical data. However, changes in the assumptions to reflect future stock price volatility and future stock award exercise experience could result in a change in the assumptions used to value awards in the future and may result in a material change to the fair value calculation of stock-based awards. ASC 718 requires the recognition of the fair value of stock compensation in net income. Although every effort is made to ensure the accuracy of our estimates and assumptions, significant unanticipated changes in those estimates, interpretations and assumptions may result in recording stock option expense that may materially impact our financial statements for each respective reporting period.
IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS
For information regarding new accounting pronouncements and their effect on the Company, see “New Accounting Pronouncements” in Note 2 of the unaudited notes to the condensed consolidated financial statements.
ITEM 3 - Quantitative and Qualitative Disclosures about Market Risk
The Company does not issue or invest in financial instruments or derivatives for trading or speculative purposes. Substantially all of the operations of the Company are conducted in the United States, and, as such, are not subject to material foreign currency exchange rate risk. All of our sales transactions are completed in US dollars.
Although the Company's assets included $6,014,000 in cash and $3,226,000 in marketable securities, the market rate risk associated with changing interest rates in the United States is not material.
19
ITEM 4 – Controls and Procedures
The Company has established and maintains “disclosure controls and procedures” (as those terms are defined in Rules 13a –15(e) and 15d-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”). Christopher L. Coccio, Chief Executive Officer (principal executive) and Stephen J. Bagley, Chief Financial Officer (principal accounting officer) of the Company, have evaluated the Company’s disclosure controls and procedures as of November 30, 2020. Based on this evaluation, they have concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (2) accumulated and communicated to Management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding timely disclosure.
In addition, there were no changes in the Company’s internal controls over financial reporting during the third fiscal quarter of 2021 that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
PART II - OTHER INFORMATION
Item 1. | Legal Proceedings |
None | |
Item 1A. | Risk Factors |
Not Required for Smaller Reporting Companies | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None | |
Item 3. | Defaults Upon Senior Securities |
None | |
Item 4. | Mine Safety Disclosures |
Not Applicable | |
Item 5. | Other Information |
None | |
Item 6. | Exhibits and Reports |
31.1 – 31.2– Rule 13a - 14(a)/15d – 14(a) Certification | |
32.1 – 32.2 – Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS – XBRL Instance Document | |
101.SCH – XBRL Taxonomy Extension Schema Document | |
101.CAL – XBRL Taxonomy Calculation Linkbase Document | |
101.DEF – XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB – XBRL Extension Label Linkbase Document | |
101.PRE – XBRL Taxonomy Extension Presentation Linkbase Document |
20
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: January 14, 2021
SONO-TEK CORPORATION | ||
(Registrant) | ||
By: | /s/ Christopher L. Coccio | |
Christopher L. Coccio | ||
Chief Executive Officer | ||
By: | /s/ Stephen J. Bagley | |
Stephen J. Bagley | ||
Chief Financial Officer |
21