SOUTH PLAINS FINANCIAL, INC. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2022
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______ to ______
Commission File Number: 001-38895
South Plains Financial, Inc.
(Exact name of registrant as specified in its charter)
Texas
|
75-2453320
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5219 City Bank Parkway
Lubbock, Texas
|
79407
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (806)
792-7101
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $1.00 par value per share
|
SPFI
|
The Nasdaq Stock Market, LLC
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☒
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 7, 2022, the registrant had 16,999,841
shares of common stock, par value $1.00 per share, outstanding.
Page
|
||
PART I.
|
3
|
|
Item 1.
|
3
|
|
3
|
||
4
|
||
6
|
||
7
|
||
8
|
||
Item 2.
|
30
|
|
Item 3.
|
52
|
|
Item 4.
|
52
|
|
PART II.
|
53
|
|
Item 1.
|
53
|
|
Item 1A.
|
53
|
|
Item 2.
|
53
|
|
Item 3.
|
53
|
|
Item 4.
|
53
|
|
Item 5.
|
53
|
|
Item 6.
|
54
|
|
55
|
Item 1. |
Consolidated
Financial Statements
|
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)
September 30,
2022
|
December 31,
2021
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
52,749
|
$
|
68,425
|
||||
Interest-bearing deposits in banks
|
277,213
|
418,396
|
||||||
Cash and cash equivalents
|
329,962
|
486,821
|
||||||
Securities available for sale
|
711,412
|
724,504
|
||||||
Loans held for sale
|
26,922
|
76,507
|
||||||
Loans held for investment
|
2,690,366
|
2,437,577
|
||||||
Allowance for loan losses
|
(39,657
|
)
|
(42,098
|
)
|
||||
Loans held for investment, net
|
2,650,709 | 2,395,479 | ||||||
Accrued interest receivable
|
12,408
|
13,900
|
||||||
Premises and equipment, net
|
56,532
|
57,699
|
||||||
Bank-owned life insurance
|
72,874
|
71,978
|
||||||
Goodwill
|
19,508
|
19,508
|
||||||
Intangible assets, net
|
4,720
|
5,895
|
||||||
Mortgage servicing rights
|
28,424
|
19,700
|
||||||
Deferred tax asset, net
|
24,317
|
3,038
|
||||||
Other assets
|
54,902
|
26,826
|
||||||
Total assets
|
$
|
3,992,690
|
$
|
3,901,855
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
1,262,072
|
$
|
1,071,367
|
||||
Interest-bearing
|
2,198,464
|
2,269,855
|
||||||
Total deposits
|
3,460,536
|
3,341,222
|
||||||
Accrued expenses and other liabilities
|
68,048
|
31,038
|
||||||
Subordinated debt securities
|
75,914
|
75,775
|
||||||
Junior subordinated deferrable interest debentures
|
46,393
|
46,393
|
||||||
Total liabilities
|
3,650,891
|
3,494,428
|
||||||
Stockholders’ equity:
|
||||||||
Common stock, $1.00
par value per share, 30,000,000 shares authorized; 17,064,640 and 17,760,243 issued and outstanding at September 30, 2022 and December 31, 2021,
respectively
|
17,065
|
17,760
|
||||||
Additional paid-in capital
|
116,565
|
133,215
|
||||||
Retained earnings
|
281,679
|
242,750
|
||||||
Accumulated other comprehensive income (loss)
|
(73,510
|
)
|
13,702
|
|||||
Total stockholders’ equity
|
341,799
|
407,427
|
||||||
Total liabilities and stockholders’ equity
|
$
|
3,992,690
|
$
|
3,901,855
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans, including fees
|
$
|
34,463
|
$
|
30,818
|
$
|
99,260
|
$
|
89,458
|
||||||||
Securities:
|
||||||||||||||||
Taxable
|
4,224
|
2,346
|
10,142
|
7,219
|
||||||||||||
Non-taxable
|
1,128
|
1,160
|
3,409
|
3,487
|
||||||||||||
Federal funds sold and interest-bearing deposits in banks
|
1,293
|
114
|
2,129
|
272
|
||||||||||||
Total interest income
|
41,108
|
34,438
|
114,940
|
100,436
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
4,537
|
2,030
|
8,744
|
6,373
|
||||||||||||
Notes payable & other borrowings
|
—
|
—
|
—
|
43
|
||||||||||||
Subordinated debt securities
|
1,012
|
1,013
|
3,037
|
3,044
|
||||||||||||
Junior subordinated deferrable interest debentures
|
457
|
217
|
1,005
|
661
|
||||||||||||
Total interest expense
|
6,006
|
3,260
|
12,786
|
10,121
|
||||||||||||
Net interest income
|
35,102
|
31,178
|
102,154
|
90,315
|
||||||||||||
Provision for loan losses
|
(782
|
)
|
—
|
(2,867
|
)
|
(1,918
|
)
|
|||||||||
Net interest income, after provision for loan losses
|
35,884
|
31,178
|
105,021
|
92,233
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
1,764
|
1,851
|
5,149
|
5,023
|
||||||||||||
Income from insurance activities
|
4,856
|
3,794
|
8,003
|
6,146
|
||||||||||||
Net gain on sales of loans
|
4,452
|
12,848
|
17,924
|
41,108
|
||||||||||||
Bank card services and interchange fees
|
3,156
|
3,045
|
9,856
|
8,760
|
||||||||||||
Other mortgage banking income
|
1,836
|
1,954
|
10,670 | 6,221 | ||||||||||||
Investment commissions
|
391
|
430
|
1,403
|
1,390
|
||||||||||||
Fiduciary fees
|
568
|
556
|
1,815
|
2,234
|
||||||||||||
Other
|
3,914
|
1,313
|
8,649
|
3,659
|
||||||||||||
Total noninterest income
|
20,937
|
25,791
|
63,469
|
74,541
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
22,927
|
24,116
|
67,620
|
71,811
|
||||||||||||
Occupancy and equipment, net
|
4,132
|
3,896
|
11,902
|
10,960
|
||||||||||||
Professional services
|
2,523
|
1,388
|
7,795
|
4,483
|
||||||||||||
Marketing and development
|
913
|
777
|
2,391
|
2,157
|
||||||||||||
IT and data services
|
908
|
1,068
|
2,902
|
3,029
|
||||||||||||
Bank card expenses
|
1,399
|
1,339
|
4,050
|
3,640
|
||||||||||||
Appraisal expenses
|
359
|
790
|
1,432
|
2,350
|
||||||||||||
Other
|
4,240
|
4,689
|
13,289
|
13,468
|
||||||||||||
Total noninterest expense
|
37,401
|
38,063
|
111,381
|
111,898
|
||||||||||||
Income before income taxes
|
19,420
|
18,906
|
57,109
|
54,876
|
||||||||||||
Income tax expense
|
3,962
|
3,716
|
11,490
|
10,876
|
||||||||||||
Net income
|
$
|
15,458
|
$
|
15,190
|
$
|
45,619
|
$
|
44,000
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (CONTINUED)
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
0.89
|
$
|
0.85
|
$
|
2.61
|
$
|
2.44
|
||||||||
Diluted
|
$
|
0.86
|
$
|
0.82
|
$
|
2.52
|
$
|
2.38
|
||||||||
Net income
|
$
|
15,458
|
$
|
15,190
|
$
|
45,619
|
$
|
44,000
|
||||||||
Other comprehensive income (loss): | ||||||||||||||||
Unrealized gain (loss) on securities available for sale |
(39,102
|
)
|
(5,964
|
)
|
(126,076
|
)
|
(13,835
|
)
|
||||||||
Less: Change in fair value on
hedged state and municipal securities
|
5,332
|
760
|
15,681
|
4,943
|
||||||||||||
Tax effect
|
7,092
|
1,093
|
23,183
|
1,867
|
||||||||||||
Other comprehensive income (loss)
|
(26,678
|
)
|
(4,111
|
)
|
(87,212
|
)
|
(7,025
|
)
|
||||||||
Comprehensive income (loss)
|
$
|
(11,220
|
)
|
$
|
11,079
|
$
|
(41,593
|
)
|
$
|
36,975
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands, except per share data)
Common Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
Balance at December 31, 2020
|
18,076,364
|
$
|
18,076
|
$
|
141,112
|
$
|
189,521
|
$
|
21,339
|
$
|
370,048
|
|||||||||||||
Net income
|
—
|
—
|
—
|
44,000
|
—
|
44,000
|
||||||||||||||||||
Cash dividends declared - $0.21
per share
|
—
|
—
|
—
|
(3,784
|
)
|
—
|
(3,784
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(7,025
|
)
|
(7,025
|
)
|
||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 2,906 shares for cashless exercise and net of 5,013 shares
for taxes
|
20,552
|
21
|
(127
|
)
|
—
|
—
|
(106
|
)
|
||||||||||||||||
Repurchases of common stock
|
(272,822
|
)
|
(273
|
)
|
(5,809
|
)
|
—
|
—
|
(6,082
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
1,225
|
—
|
—
|
1,225
|
||||||||||||||||||
Balance at September 30, 2021
|
17,824,094
|
$
|
17,824
|
$
|
136,401
|
$
|
229,737
|
$
|
14,314
|
$
|
398,276
|
|||||||||||||
Balance at December 31, 2021
|
17,760,243
|
$
|
17,760
|
$
|
133,215
|
$
|
242,750
|
$
|
13,702
|
$
|
407,427
|
|||||||||||||
Net income
|
—
|
—
|
—
|
45,619
|
—
|
45,619
|
||||||||||||||||||
Cash dividends declared - $0.34
per share
|
—
|
—
|
—
|
(5,973
|
)
|
—
|
(5,973
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(87,212
|
)
|
(87,212
|
)
|
||||||||||||||||
Impact of adoption of Topic 842 related to leases |
— | — | — | (717 | ) | — | (717 | ) | ||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 16,255 shares for cashless exercise and net of 11,126
shares for taxes
|
34,010
|
34
|
(319
|
)
|
—
|
—
|
(285
|
)
|
||||||||||||||||
Repurchases of common stock
|
(729,613
|
)
|
(729
|
)
|
(18,197
|
)
|
—
|
—
|
(18,926
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
1,866
|
—
|
—
|
1,866
|
||||||||||||||||||
Balance at September 30, 2022
|
17,064,640
|
$
|
17,065
|
$
|
116,565
|
$
|
281,679
|
$
|
(73,510
|
)
|
$
|
341,799
|
||||||||||||
Three Months Ended September 30,
|
||||||||||||||||||||||||
Balance at June 30,
2021
|
18,014,398
|
$
|
18,014
|
$
|
140,212
|
$
|
216,164
|
$
|
18,425
|
$
|
392,815
|
|||||||||||||
Net income
|
—
|
—
|
—
|
15,190
|
—
|
15,190
|
||||||||||||||||||
Cash dividends declared - $0.09
per share
|
—
|
—
|
—
|
(1,617
|
)
|
—
|
(1,617
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(4,111
|
)
|
(4,111
|
)
|
||||||||||||||||
Repurchases of common stock
|
(190,304
|
)
|
(190
|
)
|
(4,214
|
)
|
—
|
—
|
(4,404
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
403
|
—
|
—
|
403
|
||||||||||||||||||
Balance at September 30, 2021
|
17,824,094
|
$
|
17,824
|
$
|
136,401
|
$
|
229,737
|
$
|
14,314
|
$
|
398,276
|
|||||||||||||
Balance at June 30, 2022
|
17,417,094
|
$
|
17,417
|
$
|
125,332
|
$
|
268,305
|
$
|
(46,832
|
)
|
$
|
364,222
|
||||||||||||
Net income
|
—
|
—
|
—
|
15,458
|
—
|
15,458
|
||||||||||||||||||
Cash dividends declared - $0.12
per share
|
—
|
—
|
—
|
(2,084
|
)
|
—
|
(2,084
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(26,678
|
)
|
(26,678
|
)
|
||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 11,431 shares for cashless exercise and net of 3,997 shares for taxes | 13,673 | 14 | (104 | ) | — | — | (90 | ) | ||||||||||||||||
Repurchases of common stock
|
(366,127
|
)
|
(366
|
)
|
(9,352
|
)
|
—
|
—
|
(9,718
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
689
|
—
|
—
|
689
|
||||||||||||||||||
Balance at September 30, 2022
|
17,064,640
|
$
|
17,065
|
$
|
116,565
|
$
|
281,679
|
$
|
(73,510
|
)
|
$
|
341,799
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands)
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
45,619
|
$
|
44,000
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Provision for loan losses
|
(2,867
|
)
|
(1,918
|
)
|
||||
Depreciation and amortization
|
5,277
|
4,837
|
||||||
Accretion and amortization
|
3,089
|
3,399
|
||||||
Other gains, net
|
(65
|
)
|
(139
|
)
|
||||
Net gain on sales of loans
|
(17,924
|
)
|
(41,108
|
)
|
||||
Proceeds from sales of loans held for sale
|
659,061
|
1,243,380
|
||||||
Loans originated for sale
|
(594,246
|
)
|
(1,189,693
|
)
|
||||
Deferred income tax expense
|
2,093 | 1,730 | ||||||
Earnings on bank-owned life insurance
|
(896
|
)
|
(945
|
)
|
||||
Stock-based compensation
|
1,866
|
1,225
|
||||||
Change in valuation of mortgage servicing rights
|
(6,030
|
)
|
(1,055
|
)
|
||||
Net change in:
|
||||||||
Accrued interest receivable and other assets
|
(2,734
|
)
|
3,683
|
|||||
Accrued expenses and other liabilities
|
26,702
|
10,305
|
||||||
Net cash provided by operating activities
|
118,945
|
77,701
|
||||||
Cash flows from investing activities:
|
||||||||
Activity in securities available for sale:
|
||||||||
Purchases
|
(176,713
|
)
|
(61,548
|
)
|
||||
Maturities, prepayments, and calls
|
60,772
|
94,978
|
||||||
Loan originations and principal collections, net
|
(252,828
|
)
|
(209,047
|
)
|
||||
Purchases of premises and equipment
|
(3,294
|
)
|
(2,319
|
)
|
||||
Proceeds from sales of premises and equipment
|
245
|
108
|
||||||
Proceeds from sales of foreclosed assets
|
1,884
|
1,048
|
||||||
Net cash used in investing activities
|
(369,934
|
)
|
(176,780
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net change in deposits
|
119,314
|
237,894
|
||||||
Net change in short-term borrowings
|
—
|
(26,550
|
)
|
|||||
Payments to tax authorities for stock-based compensation
|
(285
|
)
|
(106
|
)
|
||||
Payments made on notes payable and other borrowings
|
—
|
(75,000
|
)
|
|||||
Cash dividends on common stock
|
(5,973
|
)
|
(3,784
|
)
|
||||
Payments to repurchase common stock
|
(18,926
|
)
|
(6,082
|
)
|
||||
Net cash provided by financing activities
|
94,130
|
126,372
|
||||||
Net change in cash and cash equivalents
|
(156,859
|
)
|
27,293
|
|||||
Beginning cash and cash equivalents
|
486,821
|
300,307
|
||||||
Ending cash and cash equivalents
|
$
|
329,962
|
$
|
327,600
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid on deposits and borrowed funds
|
$
|
12,953
|
$
|
10,774
|
||||
Income taxes paid
|
8,488 | 8,842 | ||||||
Supplemental schedule of noncash activities:
|
||||||||
Loans transferred to foreclosed assets
|
$
|
465
|
$
|
722
|
||||
Additions to mortgage servicing rights
|
2,694
|
8,018
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations – South Plains Financial, Inc.
(“SPFI”) is a Texas corporation and registered bank holding company that conducts its principal activities through its subsidiaries from offices located throughout Texas and Eastern New Mexico. Principal activities include commercial and retail
banking, along with insurance, investment, trust, and mortgage services. The following are subsidiaries of SPFI:
Wholly-Owned, Consolidated Subsidiaries:
|
|
City Bank
|
Bank subsidiary
|
Windmark Insurance Agency, Inc. (“Windmark”)
|
Non-bank subsidiary
|
Ruidoso Retail, Inc.
|
Non-bank subsidiary
|
CB Provence, LLC
|
Non-bank subsidiary
|
CBT Brushy Creek, LLC
|
Non-bank subsidiary
|
CBT Properties, LLC
|
Non-bank subsidiary
|
Wholly-Owned, Equity Method Subsidiaries:
|
|
South Plains Financial Capital Trusts (SPFCT) III-V
|
Non-bank subsidiaries
|
Basis of Presentation and Consolidation – The consolidated financial statements in
this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2022 (this “Form 10-Q”) include the accounts of SPFI and its wholly-owned consolidated subsidiaries (collectively referred to as the “Company”) identified above. All
significant intercompany balances and transactions have been eliminated in consolidation.
The interim consolidated financial statements in this Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of
management, reflect all adjustments necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows. All such adjustments were of a normal and recurring nature. The consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”).
Accordingly, the financial statements do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements, and notes thereto
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates – The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates. Determination of the adequacy of the allowance for loan losses is a material estimate that is particularly susceptible to significant change in the
near term; the assumptions used in stock-based compensation, derivatives, mortgage servicing rights, the valuation of foreclosed assets, and fair values of financial instruments can also involve significant management estimates.
Securities – Investment securities may be classified into
trading, held to maturity (“HTM”) or available for sale (“AFS”) portfolios. Securities that are held principally for resale in the near term are classified as trading. Securities that management has the ability and positive intent to hold to
maturity are classified as HTM and recorded at amortized cost. Securities not classified as trading or HTM are AFS and are reported at fair value with unrealized gains and losses excluded from earnings, but included in the determination of other
comprehensive income (loss). Management uses these assets as part of its
asset/liability management strategy; they may be sold in response to changes in liquidity needs, interest rates, resultant prepayment risk changes, and other factors. Management determines the appropriate classification of securities at the time
of purchase. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain
(loss) on sale of securities. The cost of securities sold is based on the specific identification method.
When the fair value of a security is below its amortized cost, additional analysis is performed to determine whether an other-than-temporary impairment condition
exists. The analysis considers (i) whether there is intent to sell securities prior to recovery and/or maturity, (ii) whether it is more likely than not that securities will have to be sold prior to recovery and/or maturity, and (iii) whether there
is a credit loss component to the impairment. Often, the information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment. If actual information or conditions are different than
estimated, the extent of the impairment of a security may be different than previously estimated, which could have a material effect on the Company’s results of operations and financial condition.
Loans – Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or payoff are reported at their outstanding principal balances net of any unearned income, charge-offs, unamortized deferred fees and costs on originated loans, and premiums or discounts on purchased loans.
Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the straight-line method, which is not materially
different from the effective interest method required by GAAP.
Loans are placed on nonaccrual status when, in management’s opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are
more than ninety days past due. When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income.
The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and
future payments are reasonably assured.
Allowance for Loan Losses – The allowance for loan losses is established
by management as an estimate to cover probable loan losses through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent
recoveries, if any, are credited to the allowance. The Company’s allowance for loan losses consists of specific valuation allowances established for probable losses on specific loans and general valuation allowances calculated based on historical
loan loss experience for similar loans with similar characteristics and trends, judgmentally adjusted for general economic conditions and other qualitative risk factors internal and external to the Company.
The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s review of the collectability of the loans in the Company’s
loan portfolio in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the allowance for loan losses is based on estimates that are
particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. Loans
originated by the bank subsidiary are generally secured by specific items of collateral including real property, crops, livestock, consumer assets, and other business assets.
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on various factors.
In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the bank subsidiary to recognize additional losses based on their judgments about
information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably
possible cannot be estimated.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan agreement. All loans rated substandard or worse and greater than $250
thousand are specifically reviewed to determine if they are impaired. Factors considered by management in determining whether a loan is impaired include payment status and the sources, amounts, and probabilities of estimated cash flow available to
service debt in relation to amounts due according to contractual terms. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and
payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of
the shortfall in relation to the principal and interest owed.
Loans that are determined to be impaired are then evaluated to determine estimated impairment, if any. GAAP allows impairment to be measured on a loan-by-loan basis by
either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Loans that are not individually
determined to be impaired or are not subject to the specific review of impaired status are subject to the general valuation allowance portion of the allowance for loan losses.
The Company may modify its loan agreement with a borrower. The modification will be considered a troubled debt restructuring (“TDR”) if the following criteria are met:
(1) the borrower is experiencing a financial difficulty and (2) the Company makes a concession that it would not otherwise make. Concessions may include debt forgiveness, interest rate change, or maturity extension. Each of these loans is impaired
and is evaluated for impairment, with a specific reserve recorded as necessary based on probable losses related to collateral and cash flow. A loan will no longer be required to be reported as restructured in calendar years following the restructure
if the interest rate at the time of restructure is greater than or equal to the rate the Company was willing to accept for a new extension of credit with similar risk and the loan is in compliance with its modified terms.
Acquired Loans – Loans that the Company acquires in connection with
business combinations are recorded at fair value with no carryover of the acquired entity’s related allowance for loan losses. The fair value of the acquired loans involves estimating the amount and timing of principal and interest cash flows
expected to be collected on the loans and discounting those cash flows at a market rate of interest.
Any
loans the Company determines have evidence of deterioration of credit quality since origination, and it is probable, at acquisition, that all contractually required payments will not be collected, are considered to be purchase credit impaired
loans. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the
remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The nonaccretable discount includes estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows will require the Company
to evaluate the need for an additional allowance. Subsequent improvement in expected cash flows will result in the reversal of a corresponding amount of the nonaccretable discount which the Company will then reclassify as accretable discount that
will be recognized into interest income over the remaining life of the loan.
Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20, Receivables—Nonrefundable
Fees and Other Costs. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment
to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans
subsequent to acquisition.
Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether
the customer is contractually delinquent, if the Company expects to fully collect the new carrying value (i.e., fair value) of the loans. As such, the Company may no longer consider the loan to be nonaccrual or nonperforming at the date of
acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment.
Mortgage Servicing Rights – When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with
the income statement effect recorded in net gain on sale of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates present value of
estimated future servicing income.
Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports change in fair value of servicing
assets in earnings in the period in which the changes occur, and are included with other noninterest income in the combined financial statements. The fair values of servicing rights are subject to significant fluctuations as a result of changes in
estimated and actual prepayment speeds and default rates and losses.
Goodwill
and Other Intangible Assets – Goodwill resulting from business combinations is
generally determined as the excess of the fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment on
October 31 of each year or more frequently if events and circumstances exist that indicate that an impairment test should be performed. There was no
goodwill impairment recorded for the nine months ended September 30, 2022 and the year ended December 31, 2021.
Core deposit intangible (“CDI”) is a measure of the value of checking and savings
deposit relationships acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding relative to an
alternative source of funding. CDI is amortized over the estimated useful lives of the existing deposit relationships acquired, but does not exceed 10
years. Substantially all CDI is amortized using the sum of the years’ digits method.
The remaining other intangible assets consist of customer relationship and
employment agreement intangible assets and are amortized over their estimated useful lives of 5 years using the straight-line method.
Mortgage Banking Derivatives – Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market, forward commitments for the future delivery of these mortgage loans,
and forward sales of mortgage-backed securities are accounted for as free standing derivatives. At the time of the interest rate lock, the Company determines whether the loan will be sold through a best efforts contract or a mandatory delivery
contract.
In order to hedge the change in interest rates resulting from the commitments to fund the loans that will be sold through a best efforts contract, the Company enters
into forward loans sales commitments for the future delivery of mortgage loans when interest rate locks are entered. At inception, these interest rate locks and the related forward loan sales commitments, adjusted for the expected exercise of the
commitment before the loan is funded, are recorded with a zero value. Subsequent changes in fair value are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked.
In order to hedge the change in interest rates resulting from all other mortgage commitments to funds loans, the Company enters into forward sales of mortgage-backed
securities contracts. At inception, these interest rate locks are recorded at fair value and are adjusted for the expected exercise of the commitment before the loan is funded. Subsequent changes in fair value are estimated based on changes in
mortgage interest rates from the date the interest on the loan is locked. Changes in the fair values of these derivatives are included in net gain on sales of loans in the consolidated financial statements.
Derivatives – At the inception of a derivative contract,
the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an
unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no
hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow
hedge, the gain or loss on the derivative is reported in other comprehensive income (loss) and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair
value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for
hedge accounting are reported currently in earnings, as noninterest income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash
settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge
transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The
Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company
discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no
longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a fair value hedge is discontinued,
the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash
flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income (loss) are amortized into earnings over the same periods which the hedged transactions will affect earnings.
Leases – During the second quarter of 2022, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02 — Leases (Topic 842), effective as of
January 1, 2022, using the alternative transition method under the option to apply the lease standard at its effective date without adjusting the prior period comparative financial statements. The Company elected the package of practical
expedients to not reassess: (i) whether any existing contracts are or contain a lease, (ii) the lease classification of any existing leases, and (iii) initial direct costs related to existing leases. The Company also elected to apply additional
practical expedients to include both the lease and nonlease components of all leases as a single component and account for it as a lease and to use hindsight for leases existing at the adoption date. The Company recorded a $9.4 million right-of-use (“ROU”) asset, offset by a $10.3
million lease liability, and a $717 thousand, net of tax, cumulative effect adjustment debit
to retained earnings.
The Company determines if an arrangement is a lease at inception. Operating leases with a term of greater than one year are
included in other assets and other liabilities on the Company’s Consolidated Balance Sheets. Finance leases, if any, are included in premises and equipment and other liabilities on the Company’s Consolidated Balance Sheets. The Company has lease
agreements with lease and nonlease components, which are generally accounted for as a single lease component. The Company has made an accounting policy election not to recognize short-term lease assets and liabilities (less than a 12-month term) or
equipment leases (deemed not significant) on its Consolidated Balance Sheets; instead, the Company recognizes the lease expense for these leases on a straight-line basis over the life of the lease.
ROU assets represent the Company’s right to use an
underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized on the lease commencement date based on the present value
of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an estimated incremental collateralized borrowing rate at lease inception, on a collateralized basis, over a similar
term, when determining the present value of lease payments.
No significant judgments or assumptions were involved in developing the estimated operating lease liabilities as the
Company’s operating lease liabilities largely represent the future rental expenses associated with operating leases, and the incremental borrowing rates are based on publicly available interest rates. The operating lease ROU asset also includes any
lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease. These options to extend or terminate are assessed on a lease-by-lease basis, and the ROU assets and lease liabilities
are adjusted when it is reasonably certain that an option will be exercised. Rental expense for lease payments is recognized on a straight-line basis over the lease term and is included in occupancy and equipment, net within our Consolidated
Statements of Comprehensive Income (Loss).
The Company leases and subleases certain facilities and office space to outside parties; however, these leases are not
significant.
Stock-Based Compensation – The Company sponsors an equity incentive plan under which
options to acquire shares of the Company’s common stock may be granted periodically to all full-time employees and directors of the Company or its affiliates at a specific exercise price. Shares are issued out of authorized and unissued common
shares that have been reserved for issuance under such plan. Compensation cost is measured based on the estimated fair value of the award at the grant date and is recognized in earnings on a straight-line basis over the requisite service period.
The fair value of stock options is estimated at the date of grant using a closed form option valuation (“Black-Scholes”) option pricing model. This model requires assumptions as to the expected stock volatility, dividends, terms and risk-free
rates. The expected volatility is based on the combination of the Company’s historical volatility and the volatility of comparable peer banks. The expected term represents the period of time that options are expected to be outstanding from the
grant date. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the appropriate life of each stock option.
Earnings per Share – Basic earnings per share is net income divided by the weighted average number of
common shares outstanding during the period. Diluted earnings per share includes the dilutive effect of additional potential shares issuable under stock options. Earnings and dividends per share are restated for all stock splits and stock dividends
through the date of issuance of the financial statements.
Segment Information – The Company has two reportable segments: banking and insurance. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company’s
reportable segments are strategic business units that offer different products and services. Operations are managed and financial performance is evaluated on a Company-wide basis.
Reclassifications – Certain amounts from the 2021 consolidated financial statements have been
reclassified to conform to the September 30, 2022 presentation.
Recent Accounting Pronouncements – FASB ASC constitutes GAAP for nongovernmental entities. Updates to ASC are prescribed in ASUs, which are not authoritative until
incorporated into the ASC.
ASU 2021-01, Reference Rate Reform (Topic 848). In January 2021, the FASB issued ASU 2021-01 to clarify the scope of Topic 848 so that derivatives
affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848. This update additionally clarified that a receive-variable-rate, pay-variable-rate cross-currency interest rate swap may
be considered an eligible hedging instrument in a net investment hedge if both legs of the swap do not have the same repricing intervals and dates as a result of reference rate reform. This update was effective upon issuance and generally can be
applied through December 31, 2022. See the discussion regarding the adoption of ASU 2020-04 below.
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of
Reference Rate Reform on Financial Reporting. In March 2020, the FASB issued ASU 2020-04
and it provides optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. This update applies only to contracts, hedging
relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and do not apply to contract modifications made and hedging relationships entered into or evaluated
after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The expedients and
exceptions in this update are available to all entities starting March 12, 2020 through December 31, 2022. The adoption of ASU 2020-04 did not significantly impact the Company’s consolidated financial statements.
ASU 2019-12, Income Taxes, Simplifying the Accounting for Income Taxes (Topic 740). In December 2019, the FASB issued ASU 2019-12
to simplify the accounting for income taxes by removing certain exceptions to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for
outside basis differences. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The adoption of ASU 2019-12 did not have a material effect on the Company’s financial
statements.
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326). The FASB issued guidance to replace the incurred loss model with an expected loss model, which is
referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held to maturity securities, and debt
securities. ASU 2016-13 is effective for the Company for annual periods beginning after December 15, 2022, including interim periods within those fiscal years. Entities will apply the standard’s provisions as a cumulative-effect adjustment to
retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company has contracted with a third-party vendor to assist in the implementation of CECL. The model has been developed and validation is
underway. The Company expects to adopt CECL effective January 1, 2023.
Subsequent Events – The
Company has evaluated subsequent events and transactions from September 30, 2022 through the date this Form 10-Q was filed with the SEC for potential recognition or disclosure as required by GAAP.
2. SECURITIES
The amortized cost and fair value of securities, with gross unrealized gains and losses, at the dates indicated follows (dollars in thousands):
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
September 30, 2022
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
State and municipal
|
$
|
260,281
|
$
|
14
|
$
|
(40,142
|
)
|
$
|
220,153
|
|||||||
Mortgage-backed securities
|
445,312
|
—
|
(71,340
|
)
|
373,972
|
|||||||||||
Collateralized mortgage obligations
|
86,120
|
—
|
(310
|
)
|
85,810
|
|||||||||||
Asset-backed and other amortizing securities
|
22,166
|
—
|
(2,066
|
)
|
20,100
|
|||||||||||
Other securities
|
12,000
|
—
|
(623
|
)
|
11,377
|
|||||||||||
$
|
825,879
|
$
|
14
|
$
|
(114,481
|
)
|
$
|
711,412
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
December 31, 2021
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
State and municipal
|
$ |
265,143
|
$ |
10,615
|
$ |
(86
|
)
|
$ |
275,672
|
|||||||
Mortgage-backed securities
|
302,973
|
4,230
|
(4,114
|
)
|
303,089
|
|||||||||||
Collateralized mortgage obligations
|
106,733
|
—
|
(413
|
)
|
106,320
|
|||||||||||
Asset-backed and other amortizing securities
|
26,046
|
1,108
|
(218
|
)
|
26,936
|
|||||||||||
Other securities
|
12,000
|
487
|
—
|
12,487
|
||||||||||||
$
|
712,895
|
$
|
16,440
|
$
|
(4,831
|
)
|
$
|
724,504
|
The amortized cost and fair value of securities at September 30, 2022 are presented below by contractual maturity (dollars in thousands). Expected maturities may differ
from contractual maturities because issuers may have the right to call or prepay obligations. Other securities are shown separately since they are not due at a single maturity date.
Available for Sale
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Within 1 year
|
$
|
1,901
|
$
|
1,906
|
||||
After 1 year through 5 years
|
8,704
|
8,499
|
||||||
After 5 years through 10 years
|
19,532
|
18,582
|
||||||
After 10 years
|
242,144
|
202,543
|
||||||
Other
|
553,598
|
479,882
|
||||||
$
|
825,879
|
$
|
711,412
|
At both September 30, 2022 and December 31, 2021, there were no
holdings of securities of any one issuer, other than the U.S. government, its agencies, or its sponsored enterprises, in an amount greater than 10% of stockholders’ equity.
Securities with a carrying value of approximately $449.9
million and $474.5 million at September 30, 2022 and December 31, 2021, respectively, were pledged to collateralize public deposits and for
other purposes as required or permitted by law.
The following table segregates securities with unrealized losses at the periods indicated, by the duration they have been in a loss position (dollars in thousands):
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||||||
September 30, 2022
|
||||||||||||||||||||||||
State and municipal
|
$ |
206,001
|
$ |
37,371
|
$ |
11,222
|
$ |
2,771
|
$ |
217,223
|
$ |
40,142
|
||||||||||||
Mortgage-backed securities
|
283,240
|
44,093
|
90,731
|
27,247
|
373,971
|
71,340
|
||||||||||||||||||
Collateralized mortgage obligations
|
85,810
|
310
|
—
|
—
|
85,810
|
310
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
20,100
|
2,066
|
—
|
—
|
20,100
|
2,066
|
||||||||||||||||||
Other securities
|
11,378
|
623
|
—
|
—
|
11,378
|
623
|
||||||||||||||||||
$
|
606,529
|
$
|
84,463
|
$
|
101,953
|
$
|
30,018
|
$
|
708,482
|
$
|
114,481
|
|||||||||||||
December 31, 2021
|
||||||||||||||||||||||||
State and municipal
|
$ |
21,255
|
$ |
86
|
$ |
—
|
$ |
—
|
$ |
21,255
|
$ |
86
|
||||||||||||
Mortgage-backed securities
|
56,398
|
1,197
|
64,764
|
2,917
|
121,162
|
4,114
|
||||||||||||||||||
Collateralized mortgage obligations
|
106,320
|
413
|
—
|
—
|
106,320
|
413
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
1,624
|
218
|
—
|
—
|
1,624
|
218
|
||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
$
|
185,597
|
$
|
1,914
|
$
|
64,764
|
$
|
2,917
|
$
|
250,361
|
$
|
4,831
|
There were 174 securities with an unrealized loss at
September 30, 2022, generally due to increases in market
rates. Management does not believe that these losses are other than temporary as there is no intent to sell any of these securities before recovery and it is not probable the Company will be required to
sell any of these securities before recovery, and credit loss, if any, is not material. These unrealized losses are largely due to significant increases in market interest rates experienced during the first nine months of 2022 over the yields
available at the time the underlying securities were purchased, which was attributed to the Federal Open Market Committee (“FOMC”) of the Board of Governors of the Federal Reserve System
(the “Federal Reserve”) repeatedly raising their target benchmark interest rate in the first nine months of 2022, resulting in subsequent prime rate increases of 300 basis points between March and September of 2022. The fair value is expected to recover as the securities approach their maturity date or if market yields for such
investments decline in future periods. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2022, management believes the impairments detailed in the table above are
temporary and no impairment loss has been realized in the Company’s combined financial statements.
3. LOANS HELD FOR INVESTMENT
Loans held for investment are summarized by category as of the periods presented below (dollars in thousands):
September 30,
2022
|
December 31,
2021
|
|||||||
Commercial real estate
|
$
|
869,231
|
$
|
755,444
|
||||
Commercial - specialized
|
368,204
|
378,725
|
||||||
Commercial - general
|
477,209
|
460,024
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
424,802
|
387,690
|
||||||
Auto loans
|
309,110
|
240,719
|
||||||
Other consumer
|
80,524
|
68,113
|
||||||
Construction
|
161,286
|
146,862
|
||||||
2,690,366
|
2,437,577
|
|||||||
Allowance for loan losses
|
(39,657
|
)
|
(42,098
|
)
|
||||
Loans, net
|
$
|
2,650,709
|
$
|
2,395,479
|
The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these
policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem
loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.
Commercial – General and Specialized – Commercial loans are underwritten
after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate current and projected cash flows to
determine the ability of the borrower to repay their obligations, as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on
the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and include personal guarantees. Owner-occupied real
estate is included in commercial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties. Commercial loans are
grouped into two distinct sub-categories: specialized and general. Commercial related segments that are considered “specialized” include
agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related segments that contain a broader diversity of borrowers, sub-industries, or serviced industries are grouped into the “general
category.” These include goods, services, restaurant & retail, construction, and other industries.
Commercial Real Estate – Commercial real estate loans are also subject
to underwriting standards and processes similar to commercial loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of
these loans is generally dependent on the successful operation of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general
economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.
Construction – Loans for residential construction are for single-family
properties to developers, builders, or end-users. These loans are underwritten based on estimates of costs and completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans
is affected by economic conditions as well as the ability to control costs of the projects.
Consumer – Loans to consumers include 1-4 family residential loans, auto
loans, and other loans for recreational vehicles or other purposes. The Company utilizes a computer-based credit scoring analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of
consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk.
The Company generally requires mortgage title insurance and hazard insurance on 1-4 family residential loans.
The allowance for loan losses was $39.7 million at
September 30, 2022, compared to $42.1 million at December 31, 2021. The ratio of allowance for loan losses to loans held for investment was
1.47% at September 30, 2022 and 1.73%
at December 31, 2021.
The following table details the activity in the allowance for loan losses for the periods indicated (dollars in thousands). Allocation of a portion of the allowance to
one category of loans does not preclude its availability to absorb losses in other categories.
Beginning
Balance
|
Provision for
Loan Losses
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||||
For the three months ended September 30, 2022
|
||||||||||||||||||||
Commercial real estate
|
$
|
13,903
|
$
|
(1,292
|
)
|
$
|
—
|
$
|
—
|
$
|
12,611
|
|||||||||
Commercial - specialized
|
3,355
|
(481
|
)
|
(43
|
)
|
874
|
3,705
|
|||||||||||||
Commercial - general
|
9,918
|
372
|
—
|
135
|
10,425
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
5,329
|
247
|
(52
|
)
|
37
|
5,561
|
||||||||||||||
Auto loans
|
3,958
|
(39
|
)
|
(77
|
)
|
50
|
3,892
|
|||||||||||||
Other consumer
|
1,443
|
282
|
(374
|
)
|
104
|
1,455
|
||||||||||||||
Construction
|
1,879
|
129
|
—
|
—
|
2,008
|
|||||||||||||||
|
$
|
39,785
|
$
|
(782
|
)
|
$
|
(546
|
)
|
$
|
1,200
|
$
|
39,657
|
||||||||
For the three months ended September 30, 2021
|
||||||||||||||||||||
Commercial real estate
|
$
|
17,288
|
$
|
960
|
$
|
—
|
$
|
—
|
$
|
18,248
|
||||||||||
Commercial - specialized
|
4,823
|
(596
|
)
|
(16
|
)
|
20
|
4,231
|
|||||||||||||
Commercial - general
|
8,948
|
(838
|
)
|
(2
|
)
|
63
|
8,171
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
5,064
|
135
|
—
|
2
|
5,201
|
|||||||||||||||
Auto loans
|
3,815
|
79
|
(111
|
)
|
20
|
3,803
|
||||||||||||||
Other consumer
|
1,434
|
139
|
(213
|
)
|
42
|
1,402
|
||||||||||||||
Construction
|
1,591
|
121
|
—
|
—
|
1,712
|
|||||||||||||||
|
$
|
42,963
|
$
|
—
|
$
|
(342
|
)
|
$
|
147
|
$
|
42,768
|
Beginning
Balance
|
Provision for
Loan Losses
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||||
For the nine months ended September 30, 2022
|
||||||||||||||||||||
Commercial real estate
|
$
|
17,245
|
$
|
(5,052
|
)
|
$
|
—
|
$
|
418
|
$
|
12,611
|
|||||||||
Commercial - specialized
|
4,363
|
(1,494
|
)
|
(149
|
)
|
985
|
3,705
|
|||||||||||||
Commercial - general
|
8,466
|
1,883
|
(315
|
)
|
391
|
10,425
|
||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
5,268
|
346
|
(92
|
)
|
39
|
5,561
|
||||||||||||||
Auto loans
|
3,653
|
344
|
(233
|
)
|
128
|
3,892
|
||||||||||||||
Other consumer
|
1,357
|
678
|
(801
|
)
|
221
|
1,455
|
||||||||||||||
Construction
|
1,746
|
428
|
(166
|
)
|
—
|
2,008
|
||||||||||||||
|
$
|
42,098
|
$
|
(2,867
|
)
|
$
|
(1,756
|
)
|
$
|
2,182
|
$
|
39,657
|
||||||||
For the nine months ended September 30, 2021
|
||||||||||||||||||||
Commercial real estate
|
$
|
18,962
|
$
|
(714
|
)
|
$
|
—
|
$
|
—
|
$
|
18,248
|
|||||||||
Commercial - specialized
|
5,760
|
(1,627
|
)
|
(21
|
)
|
119
|
4,231
|
|||||||||||||
Commercial - general
|
9,227
|
(870
|
)
|
(379
|
)
|
193
|
8,171
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
4,646
|
602
|
(52
|
)
|
5
|
5,201
|
||||||||||||||
Auto loans
|
4,226
|
(88
|
)
|
(438
|
)
|
103
|
3,803
|
|||||||||||||
Other consumer
|
1,671
|
132
|
(590
|
)
|
189
|
1,402
|
||||||||||||||
Construction
|
1,061
|
647
|
—
|
4
|
1,712
|
|||||||||||||||
|
$
|
45,553
|
$
|
(1,918
|
)
|
$
|
(1,480
|
)
|
$
|
613
|
$
|
42,768
|
The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment at the dates indicated (dollars in thousands):
Recorded Investment
|
Allowance for Loan Losses
|
|||||||||||||||
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
|||||||||||||
September 30, 2022
|
||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
869,231
|
$
|
—
|
$
|
12,611
|
||||||||
Commercial - specialized
|
—
|
368,204
|
—
|
3,705
|
||||||||||||
Commercial - general
|
3,469
|
473,740
|
108
|
10,317
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
750
|
424,052
|
9
|
5,552
|
||||||||||||
Auto loans
|
—
|
309,110
|
—
|
3,892
|
||||||||||||
Other consumer
|
—
|
80,524
|
—
|
1,455
|
||||||||||||
Construction
|
—
|
161,286
|
—
|
2,008
|
||||||||||||
|
$
|
4,219
|
$
|
2,686,147
|
$
|
117
|
$
|
39,540
|
||||||||
December 31, 2021
|
||||||||||||||||
Commercial real estate
|
$
|
1,101
|
$
|
754,343
|
$
|
584
|
$
|
16,661
|
||||||||
Commercial - specialized
|
—
|
378,725
|
—
|
4,363
|
||||||||||||
Commercial - general
|
5,078
|
454,946
|
585
|
7,881
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
1,592
|
386,098
|
175
|
5,093
|
||||||||||||
Auto loans
|
—
|
240,719
|
—
|
3,653
|
||||||||||||
Other consumer
|
—
|
68,113
|
—
|
1,357
|
||||||||||||
Construction
|
—
|
146,862
|
—
|
1,746
|
||||||||||||
|
$
|
7,771
|
$
|
2,429,806
|
$
|
1,344
|
$
|
40,754
|
Impaired loan information at the dates indicated follows (dollars in thousands):
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
|||||||||||||||||||
September 30, 2022
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
551
|
||||||||||||
Commercial - specialized
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial - general
|
3,469
|
833
|
2,636
|
3,469
|
108
|
4,274
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family residential
|
750
|
486
|
264
|
750
|
9
|
1,171
|
||||||||||||||||||
Auto loans
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Other consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
$
|
4,219
|
$
|
1,319
|
$
|
2,900
|
$
|
4,219
|
$
|
117
|
$
|
5,996
|
||||||||||||
December 31, 2021
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
1,101
|
$
|
—
|
$
|
1,101
|
$
|
1,101
|
$
|
584
|
$
|
3,687
|
||||||||||||
Commercial - specialized
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial - general
|
5,078
|
1,143
|
3,935
|
5,078
|
585
|
4,852
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family residential
|
1,592
|
880
|
712
|
1,592
|
175
|
1,857
|
||||||||||||||||||
Auto loans
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Other consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Construction
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
|
$
|
7,771
|
$
|
2,023
|
$
|
5,748
|
$
|
7,771
|
$
|
1,344
|
$
|
10,396
|
All impaired loans $250 thousand and greater were
specifically evaluated for impairment. Interest income recognized using a cash-basis method on impaired loans for the nine months ended September 30, 2022 and the year ended December 31, 2021 was not significant. Additional funds committed to be
advanced on impaired loans are not significant.
The table below provides an age analysis on accruing past-due loans and nonaccrual loans at the dates indicated (dollars in thousands):
30-89 Days
Past Due
|
90 Days or
More Past Due
|
Nonaccrual
|
||||||||||
September 30, 2022
|
||||||||||||
Commercial real estate
|
$
|
573
|
$
|
819
|
$
|
—
|
||||||
Commercial - specialized
|
139
|
30
|
40
|
|||||||||
Commercial - general
|
2,342
|
2
|
3,482
|
|||||||||
Consumer:
|
||||||||||||
1-4 family residential
|
1,366
|
1,763
|
1,384
|
|||||||||
Auto loans
|
499
|
150
|
—
|
|||||||||
Other consumer
|
1,415
|
125
|
39
|
|||||||||
Construction
|
382
|
—
|
—
|
|||||||||
|
$
|
6,716
|
$
|
2,889
|
$
|
4,945
|
||||||
December 31, 2021
|
||||||||||||
Commercial real estate
|
$
|
393
|
$
|
45
|
$
|
1,101
|
||||||
Commercial - specialized
|
265
|
20
|
156
|
|||||||||
Commercial - general
|
4,032
|
97
|
5,236
|
|||||||||
Consumer:
|
||||||||||||
1-4 family residential
|
2,496
|
903
|
2,815
|
|||||||||
Auto loans
|
332
|
—
|
—
|
|||||||||
Other consumer
|
538
|
15
|
44
|
|||||||||
Construction
|
937
|
—
|
166
|
|||||||||
|
$
|
8,993
|
$
|
1,080
|
$
|
9,518
|
The Company grades its loans on a thirteen-point grading scale. These grades fit in one of
the following categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment by the Company about the risks of default
associated with the loan. The Company reviews the grades on loans as part of the Company's on-going monitoring of the credit quality of the loan portfolio.
Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that
are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of
monitoring.
Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of
repayment prospects for the loans at some future date.
Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a
well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt
corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious
evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans.
Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the
basis of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual.
The following table summarizes the internal classifications of loans at the dates indicated (dollars in thousands):
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
September 30, 2022
|
||||||||||||||||||||
Commercial real estate
|
$
|
841,324
|
$
|
—
|
$
|
27,907
|
$
|
—
|
$
|
869,231
|
||||||||||
Commercial - specialized
|
367,346
|
—
|
858
|
—
|
368,204
|
|||||||||||||||
Commercial - general
|
448,397
|
—
|
28,812
|
—
|
477,209
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
415,392
|
—
|
9,410
|
—
|
424,802
|
|||||||||||||||
Auto loans
|
308,730
|
—
|
380
|
—
|
309,110
|
|||||||||||||||
Other consumer
|
80,323
|
—
|
201
|
—
|
80,524
|
|||||||||||||||
Construction
|
160,309
|
—
|
977
|
—
|
161,286
|
|||||||||||||||
|
$
|
2,621,821
|
$
|
—
|
$
|
68,545
|
$
|
—
|
$
|
2,690,366
|
||||||||||
December 31, 2021
|
||||||||||||||||||||
Commercial real estate
|
$
|
713,852
|
$
|
—
|
$
|
41,592
|
$
|
—
|
$
|
755,444
|
||||||||||
Commercial - specialized
|
372,797
|
—
|
5,928
|
—
|
378,725
|
|||||||||||||||
Commercial - general
|
450,790
|
1,676
|
7,558
|
—
|
460,024
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
379,458
|
—
|
8,232
|
—
|
387,690
|
|||||||||||||||
Auto loans
|
239,869
|
—
|
850
|
—
|
240,719
|
|||||||||||||||
Other consumer
|
67,822
|
—
|
291
|
—
|
68,113
|
|||||||||||||||
Construction
|
146,696
|
—
|
166
|
—
|
146,862
|
|||||||||||||||
|
$
|
2,371,284
|
$
|
1,676
|
$
|
64,617
|
$
|
—
|
$
|
2,437,577
|
Under section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), banks may elect to deem that loan modifications do not result in a classification as a TDR if they are (1)
related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the national emergency
or (B) December 31, 2020. Under section 540 of the Consolidated Appropriations Act, 2021 (the “Act”), section 4013 of the CARES Act was amended to extend the period for loan modifications to the earlier of (1) January 1, 2022, or (2) 60 days after
the date of termination of the national emergency. The Company elected to adopt the provisions of the CARES Act and the Act.
Additionally, other short-term modifications made on a good faith basis in response to the COVID-19 pandemic to borrowers who were current prior to any relief are not
TDRs under ASC 310-40 and the interagency statement released by the federal banking regulators on April 7, 2020 in response to the COVID-19 pandemic (the “Joint Interagency Regulatory Guidance”). This includes short-term (e.g., up to six months)
modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a
modification program is implemented.
In response to the COVID-19 pandemic, the Company implemented a short-term deferral modification program that complies with ASC 310-40 and the Joint Interagency
Regulatory Guidance. As of September 30, 2022 and December 31, 2021, the Company had no loans under an active modification that comply with ASC 310-40 and the Joint Interagency Regulatory Guidance.
Beginning in April 2020, the Company began offering additional COVID-19 related deferral and modification of principal and/or interest payments to selected borrowers on
a case-by-case basis that were outside the scope of the short-term deferral modification program. These additional modifications comply with the provisions of section 4013 of the CARES
Act and section 501 of the Act. As of September 30, 2022, the Company had no remaining loans subject to these deferral and
modification agreements. As of December 31, 2021 the Company had 3 loans totaling approximately $15.9 million subject to these deferral and modification agreements, representing 0.65%
of outstanding loans held for investment.
There were no loans modified as a TDR during the nine
months ended September 30, 2022 and the year ended December 31, 2021.
Management continues to closely monitor for credit changes resulting from the ongoing COVID-19 pandemic (or any current or future
variants thereof), the rising interest rate environment, and the persistent high inflation levels in the United States and our market areas.
4. GOODWILL AND INTANGIBLES
The Company had goodwill of $19.5 million at September
30, 2022 and December 31, 2021.
Other intangible assets, which consist of CDI, customer lists,
and employment agreements at the dates indicated are summarized below (dollars in thousands):
September 30,
2022
|
December 31,
2021
|
|||||||
Amortized intangible assets
|
||||||||
Core deposit intangible
|
$
|
6,679
|
$
|
6,679
|
||||
Less: Accumulated amortization
|
(3,198
|
)
|
(2,469
|
)
|
||||
3,481
|
4,210
|
|||||||
Other intangibles
|
2,972
|
2,972
|
||||||
Less: Accumulated amortization
|
(1,733
|
)
|
(1,287
|
)
|
||||
1,239
|
1,685
|
|||||||
Other intangible assets, net
|
$
|
4,720
|
$
|
5,895
|
5. MORTGAGE SERVICING RIGHTS
The following table reflects the changes in fair value of the Company’s mortgage servicing rights asset included in the Consolidated Balance Sheets, and other
information related to the serviced portfolio, for the periods or dates presented (dollars in thousands):
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Beginning balance
|
$
|
27,505
|
$
|
15,977
|
$
|
19,700
|
$
|
9,049
|
||||||||
Additions
|
514
|
2,026
|
2,694
|
8,018
|
||||||||||||
Valuation adjustment
|
405
|
119
|
6,030
|
1,055
|
||||||||||||
Ending balance
|
$
|
28,424
|
$
|
18,122
|
$
|
28,424
|
$
|
18,122
|
September 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Mortgage loans serviced for others
|
$
|
2,053,183
|
$
|
1,953,095
|
||||
Mortgage servicing rights assets as a percentage of serviced mortgage loans
|
1.38
|
%
|
1.01
|
%
|
The following table reflects the key assumptions used in measuring the fair value of the Company's mortgage servicing rights as of the dates indicated:
September 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Weighted average constant prepayment rate
|
7.34
|
%
|
12.35
|
%
|
||||
Weighted average discount rate
|
9.14
|
%
|
9.14
|
%
|
||||
Weighted average life in years
|
8.00
|
6.03
|
6. BORROWING ARRANGEMENTS
Subordinated Debt Securities
In December 2018, the Company issued $26.5 million in
subordinated debt securities. $12.4 million of the subordinated debt securities have a maturity date of Wall Street Journal prime rate, with a floor of 4.5% and a ceiling of 7.5%. These
subordinated debt securities pay interest quarterly, are unsecured, and may be called by the Company at any time after the remaining maturity is five years or less. Additionally, these subordinated debt securities are intended to qualify
for Tier 2 capital treatment, subject to regulatory limitations.
and a weighted average fixed rate of 5.74%
for the first five years. The remaining $14.1
million of subordinated debt securities have a maturity date of and a weighted average fixed rate of 6.41% for the first seven years. After the
fixed rate periods, the subordinated debt securities issued in December 2018 will float at the
On
September 29, 2020, the Company issued $50.0 million in subordinated debt securities. Proceeds from the issuance of these subordinated debt securities were reduced by approximately $926 thousand in debt issuance costs. The subordinated debt securities issued in September 2020 have a maturity date of subordinated debt with a fixed rate of 4.50% for the first five years. After the expiration of the fixed rate period, the securities will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York, plus 438 basis points. These subordinated debt securities pay interest semi-annually, are unsecured, and may be called by the Company at any time after the remaining maturity is five years or less. Additionally, these subordinated debt securities are intended to qualify for Tier 2 capital treatment, subject to regulatory limitations.
As of September 30, 2022, the total amount of the Company’s subordinated debt securities outstanding
was $76.5 million less approximately $604
thousand of remaining debt issuance costs for a total balance of $75.9 million. As of December 31, 2021, the total amount of
subordinated debt securities outstanding was $76.5 million less approximately $697 thousand of remaining debt issuance costs for a total balance of $75.8
million.
Notes Payable and Other Borrowings
As of September 30, 2022 and December 31, 2021, City Bank had no outstanding advances from the Federal Home Loan Bank of Dallas (“FHLB”).
7. STOCK-BASED COMPENSATION
Equity Incentive Plan
The 2019 Equity Incentive Plan (“Plan”) was approved by the Company’s Board of Directors on January 16, 2019 and by its shareholders on March 6, 2019. The purpose of the
Plan is to: (i) attract and retain the best available personnel for positions of substantial responsibility, (ii) provide additional incentive to employees, directors and consultants, and (iii) promote the success of the Company’s business. This Plan
permits the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, performance shares, and other stock-based awards. The maximum aggregate number of
shares of common stock that may be issued pursuant to all awards under the Plan is 2,300,000. The maximum aggregate number of shares that
may be issued under the Plan may be increased annually by up to 3% of the total issued and outstanding common shares of the Company at the
beginning of each fiscal year.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model that uses the assumptions noted in the table below. Expected
volatilities are based on historical volatilities of the Company’s common stock and similar peer company averages. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options
granted represents the period of time that options granted are expected to be outstanding, which takes in to account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on U.S. Treasury
yield curve in effect at the time of the grant.
Options
A summary of activity in the Plan for the period indicated is presented in the table below (dollars in thousands, except per share data):
Number
of Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual
Life in Years
|
Aggregate
Intrinsic Value
|
|||||||||||||
Nine Months Ended September 30, 2022
|
||||||||||||||||
Outstanding at beginning of year:
|
1,602,028
|
$
|
15.42
|
$
|
19,453
|
|||||||||||
Granted
|
45,203
|
29.40
|
—
|
|||||||||||||
Exercised
|
(35,676
|
)
|
13.25
|
(510
|
)
|
|||||||||||
Forfeited
|
(7,449
|
)
|
19.30
|
(61
|
)
|
|||||||||||
Expired
|
(3,317
|
)
|
18.05
|
(32
|
)
|
|||||||||||
Balance, September 30, 2022
|
1,600,789
|
$
|
15.84
|
5.39
|
$
|
18,850
|
||||||||||
Exercisable at end of period
|
1,186,948
|
$
|
14.22
|
4.86
|
$
|
15,834
|
||||||||||
Vested at end of period
|
1,186,948
|
$
|
14.22
|
4.86
|
$
|
15,834
|
A summary of assumptions used to calculate the fair values of the awards granted during the periods noted is presented below:
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
Expected volatility
|
40.20% to 40.29%
|
41.20% to 41.32%
|
||||||
Expected dividend yield
|
1.30%
|
|
1.00%
|
|
||||
Expected term (years)
|
6.1 to 6.3
|
6.1 to 6.2
|
||||||
Risk-free interest rate
|
1.56% to 1.95%
|
0.52% to 0.83%
|
||||||
Weighted average grant date fair value
|
$
|
10.54
|
$
|
7.07
|
The total intrinsic value of options exercised during the nine months ended September 30, 2022 and September 30, 2021 was $516 thousand and $17 thousand, respectively.
Restricted Stock Awards and Units
A summary of activity in the Plan for the period indicated is presented in the table below:
Number
of Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
Nine Months Ended September 30, 2022
|
||||||||
Outstanding at beginning of year:
|
42,767
|
$
|
19.35
|
|||||
Granted
|
74,891
|
28.78
|
||||||
Vested
|
(25,715
|
)
|
19.86
|
|||||
Forfeited
|
(4,688
|
)
|
28.16
|
|||||
Balance, September 30, 2022
|
87,255
|
$
|
26.82
|
Restricted stock units granted under the Plan typically vest from
to four years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the
awards based on the fair value of the stock at the issue date.The total unrecognized compensation cost for the awards outstanding under the Plan at September 30, 2022 was $3.3 million and will be recognized over a weighted average remaining period of 1.57
years. The total fair value of restricted stock units vested during each of the nine months ended September 30, 2022 and September 30, 2021 was $511
thousand and $489 thousand, respectively.
8. OFF-BALANCE-SHEET ACTIVITIES, COMMITMENTS AND CONTINGENCIES
Financial instruments with off-balance-sheet risk - The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Company’s consolidated financial
statements. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for recorded instruments.
Financial instruments whose contract amounts represent credit risk outstanding at the dates indicated follow (dollars in thousands):
September 30,
2022
|
December 31,
2021
|
|||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
741,347
|
$
|
542,338
|
||||
Standby letters of credit
|
12,563
|
12,418
|
Commitments to grant loans and extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily
represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Standby letters of credit
are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued
have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company requires collateral supporting those commitments if deemed
necessary.
Litigation
- In July 2020, a vendor claimed that City Bank had breached a contract by failing to timely pay amounts allegedly due and owing. City Bank vigorously rejected any such non-payment contentions and filed suit against the vendor. With the lawsuit,
City Bank sought, among other claims and relief, an injunction against the vendor. After an evidentiary hearing, the court entered a temporary injunction against the vendor expressly prohibiting it from, among other things, terminating the contract
pending trial. Based upon discovery in the lawsuit, City Bank also filed a breach of contract claim against the vendor alleging that the vendor violated City Bank’s contractual exclusivity rights. The vendor has filed counterclaims, including for
declaratory relief that the contracts should be declared unenforceable. In October 2021, the vendor filed a counterclaim alleging that City Bank’s attempted enforcement of its exclusivity rights contravenes the Texas Free Enterprise and Antitrust
Act. On or about September 23, 2022, the parties entered into a Settlement Agreement and Mutual Release, pursuant to which the parties agreed to the settlement and release of all claims and counterclaims in the lawsuit. Thereafter, the
parties filed a joint motion to dismiss with prejudice and the court formally dismissed the case by order dated October 7, 2022. A gain contingency was recorded at settlement and that consideration was received on October 3, 2022.
The Company is a
defendant in legal actions arising from time to time in the normal course of business. Management believes that the ultimate liability, if any, arising from these matters will not materially affect the combined financial statements, based on
information known as of the date of the combined financial statements.
FHLB Letters of Credit - The Company may use FHLB letters of credit to pledge to certain public deposits. There were no FHLB letters of credit outstanding at September 30, 2022 or December 31, 2021.
9. LEASES
The Company leases space, primarily for branch facilities and small equipment under
operating leases. The Company’s leases often include one or more options to renew at the Company's discretion, and some of the Company’s leases include options to terminate within one year. When it is reasonably certain that the Company will exercise the option to renew or extend the lease term, that option is included in estimating the value of the
ROU asset and lease liability. The Company’s leases contain customary restrictions and covenants and do not contain any residual value guarantees. The Company has certain intercompany leases and subleases between its subsidiaries, and these
transactions and balances have been eliminated in consolidation and are not reflected in the tables and information presented below. As of September 30, 2022, the Company had no finance leases.
The balance sheet components of the Company's leases at the date indicated are as
follows (dollars in thousands):
September 30,
2022
|
||||
Operating lease right of use assets (included in )
|
$
|
8,284
|
||
Operating lease liabilities (included in )
|
9,234
|
The Company does not generally enter into leases which contain variable payments,
other than due to the passage of time. Operating lease costs, including short-term lease costs were $761
thousand and $2.2 million, respectively, for the three and nine months ended
September 30, 2022. Operating lease costs were $648 thousand and $1.8 million, respectively, for the three and nine months ended September 30, 2021.
Supplemental cash flow information related to leases for the periods presented is as follows (dollars in thousands):
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
||||||
|
2022
|
2022
|
||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows used in operating leases
|
$
|
498
|
$
|
1,479
|
||||
Right-of-use assets obtained in exchange for new lease obligations:
|
||||||||
Operating leases
|
$
|
—
|
$
|
—
|
For operating leases the Company’s weighted average remaining lease terms in years and weighted average discount rate was 9.85 and 4.65%, respectively, as of
September 30, 2022.
Maturities of operating lease liabilities at September 30, 2022, under lease
agreements that had commenced as of or subsequent to January 1, 2022, are presented below (dollars in thousands).
2022
|
$
|
489
|
||
2023
|
1,859
|
|||
2024
|
1,416
|
|||
2025
|
993
|
|||
2026
|
1,026
|
|||
Thereafter
|
6,025
|
|||
Total minimum lease payments
|
11,808
|
|||
Less: Amount representing interest
|
(2,574
|
)
|
||
Lease liabilities
|
$
|
9,234
|
As of September 30, 2022, the Company had no significant additional operating leases that have not yet commenced.
10. CAPITAL AND REGULATORY MATTERS
The Company and its bank subsidiary are subject to various regulatory capital requirements administered by its banking regulators. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and its bank subsidiary’s financial statements. Under capital guidelines
and the regulatory framework for prompt corrective action, the Company and its bank subsidiary must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated
under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to
bank holding companies.
In July 2013, the Federal Reserve published final rules for the adoption of the Basel III regulatory capital framework ("Basel III"). Basel III, among other things, (i)
introduced a new capital measure called Common Equity Tier 1 (“CET1”), (ii) specified that Tier 1 capital consists of CET1 and Additional Tier 1 Capital instruments meeting specified requirements, (iii) defined CET1 narrowly by requiring that most
deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations. Basel III became effective for the Company
and its bank subsidiary on January 1, 2016 with certain transition provisions fully phased-in on January 1, 2019.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its bank subsidiary to maintain minimum amounts and ratios (set forth
in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of September 30, 2022 and December 31,
2021, that the Company and its bank subsidiary met all capital adequacy requirements to which they are subject.
As of September 30, 2022, the bank subsidiary was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an
institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since September 30, 2022 that management believes have changed the bank
subsidiary’s category.
The Company and its bank subsidiary’s actual capital amounts and ratios at the dates indicated follows (dollars in thousands):
Actual
|
Minimum Required
Under BASEL III
Fully Phased-In
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
September 30, 2022
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
551,832
|
16.46
|
%
|
$
|
352,000
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
448,194
|
13.37
|
%
|
351,890
|
10.50
|
%
|
$
|
335,134
|
10.00
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
436,081
|
13.01
|
%
|
284,952
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
408,357
|
12.18
|
%
|
284,863
|
8.50
|
%
|
268,107
|
8.00
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
391,081
|
11.67
|
%
|
234,667
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
408,357
|
12.18
|
%
|
234,593
|
7.00
|
%
|
217,837
|
6.50
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
436,081
|
10.95
|
%
|
160,247
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
408,357
|
10.26
|
%
|
160,122
|
4.00
|
%
|
198,941
|
5.00
|
%
|
|||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
524,836
|
18.40
|
%
|
$
|
299,521
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
425,748
|
14.93
|
%
|
299,465
|
10.50
|
%
|
$
|
285,205
|
10.00
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
413,322
|
14.49
|
%
|
242,469
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
390,015
|
13.67
|
%
|
242,424
|
8.50
|
%
|
228,164
|
8.00
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
368,322
|
12.91
|
%
|
199,681
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
390,015
|
13.67
|
%
|
199,644
|
7.00
|
%
|
185,383
|
6.50
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
413,322
|
10.77
|
%
|
154,592
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
390,015
|
10.16
|
%
|
154,503
|
4.00
|
%
|
191,859
|
5.00
|
%
|
State banking regulations place certain restrictions on dividends paid by banks to their shareholders.
Dividends paid by the Company’s bank subsidiary would be prohibited if the effect thereof would cause the bank subsidiary’s capital to be reduced below applicable minimum capital requirements.
11. DERIVATIVES
The Company utilizes
interest rate swap agreements as part of its asset-liability management strategy to help manage its interest rate risk position. These interest rate swaps are designated and qualify as fair value hedges and are entered into to reduce exposure to
changes in fair value of fixed rate financial instruments. The notional amount of the interest rate swaps do not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amounts and the other terms
of the individual interest rate swap agreements.
The following table reflects the changes in fair value hedges
included in the Consolidated Statements of Comprehensive Income (Loss) as of the periods indicated (dollars in thousands):
Three Months Ended
|
||||||||||
September 30,
|
||||||||||
Interest Rate Contracts
|
Location
|
2022
|
2021
|
|||||||
Interest rate swaps - fair value hedges
|
Interest income
|
$
|
717
|
$
|
(347
|
)
|
||||
Fair value hedge ineffectiveness
|
Other noninterest expense
|
$
|
75
|
$
|
16
|
Nine Months Ended
|
||||||||||
September 30,
|
||||||||||
Interest Rate Contracts
|
Location
|
2022
|
2021
|
|||||||
Interest rate swaps - fair value hedges
|
Interest income
|
$
|
376
|
$
|
(694
|
)
|
||||
Fair value hedge ineffectiveness
|
Other noninterest expense
|
$
|
246
|
$
|
90
|
The following table reflects the fair value hedges included
in the Consolidated Balance Sheets at the dates indicated (dollars in thousands):
September 30, 2022
|
December 31, 2021
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in other liabilities:
|
||||||||||||||||
Interest rate swaps related to fixed rate loans
|
$
|
—
|
$
|
—
|
$
|
9,775
|
$
|
429
|
||||||||
Interest rate swaps related to state and municipal securities
|
—
|
—
|
—
|
—
|
||||||||||||
Included in other assets:
|
||||||||||||||||
Interest rate swaps related to fixed rate loans
|
$
|
9,493
|
$
|
518
|
$
|
—
|
$
|
—
|
||||||||
Interest rate swaps related to state and municipal securities
|
123,760
|
21,121
|
123,760
|
5,686
|
Mortgage banking derivatives
The net gains (losses) relating to free standing derivative
instruments used for risk management are summarized below as of the periods indicated (dollars in thousands):
Three Months Ended
|
|||||||||
|
|
September 30,
|
|||||||
|
Location |
2022
|
2021
|
||||||
Forward contracts related to mortgage loans held for sale
|
Net gain (loss) on sales of loans
|
$
|
(157
|
)
|
$
|
(234
|
)
|
||
Interest rate lock commitments
|
Net gain (loss) on sales of loans
|
$
|
432
|
$
|
486
|
Nine Months Ended
|
|||||||||
September 30,
|
|||||||||
|
Location |
2022
|
2021
|
||||||
Forward contracts related to mortgage loans held for sale
|
Net gain (loss) on sales of loans
|
$
|
(1,083
|
)
|
$
|
906
|
|||
Interest rate lock commitments
|
Net gain (loss) on sales of loans
|
$
|
549
|
$
|
(1,662
|
)
|
The following table reflects the amount and fair value of mortgage banking derivatives in the Consolidated Balance Sheets at the dates indicated (dollars in thousands):
September 30, 2022
|
December 31, 2021
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in other assets:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Interest rate lock commitments
|
58,572
|
2,191
|
104,437
|
1,642
|
||||||||||||
Total included in other assets
|
$
|
58,572
|
$
|
2,191
|
$
|
104,437
|
$
|
1,642
|
||||||||
Included in other liabilities:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
55,103
|
$
|
1,189
|
$
|
93,120
|
$
|
106
|
||||||||
Interest rate lock commitments
|
—
|
—
|
—
|
—
|
||||||||||||
|
||||||||||||||||
Total included in other liabilities
|
$
|
55,103
|
$
|
1,189
|
$
|
93,120
|
$
|
106
|
The Company had received cash collateral of $19.1 million
to offset asset derivative positions on its interest rate swaps at September 30, 2022. This amount is reported in other liabilities in the Consolidated Balance Sheets. The Company had advanced $1.1 million to offset liability derivative positions on its interest rate swaps at September 30, 2022. Additionally, the Company had advanced $440 thousand on its mortgage forward contracts at September 30, 2022. The advanced cash collateral amounts are reported in cash and due from banks in the Consolidated Balance
Sheets.
12. EARNINGS PER SHARE
The factors used in the earnings per share computation for the periods indicated follow (dollars in thousands, except per share data):
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Net income
|
$
|
15,458
|
$
|
15,190
|
$
|
45,619
|
$
|
44,000
|
||||||||
Weighted average common shares outstanding - basic
|
17,286,531
|
17,931,174
|
17,496,217
|
18,012,963
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock-based compensation awards
|
615,368
|
532,523
|
607,808
|
503,525
|
||||||||||||
Weighted average common shares outstanding - diluted
|
17,901,899
|
18,463,697
|
18,104,025
|
18,516,488
|
||||||||||||
Basic earnings per share
|
$
|
0.89
|
$
|
0.85
|
$
|
2.61
|
$
|
2.44
|
||||||||
Diluted earnings per share
|
$
|
0.86
|
$
|
0.82
|
$
|
2.52
|
$
|
2.38
|
13. SEGMENT INFORMATION
Financial results by reportable segment as of the periods indicated are detailed below (dollars in thousands):
Three Months Ended September 30, 2022
|
Banking
|
Insurance
|
Consolidated
|
|||||||||
Net interest income
|
$
|
35,102
|
$
|
—
|
$
|
35,102
|
||||||
Provision for loan losses
|
782
|
—
|
782
|
|||||||||
Noninterest income
|
16,162
|
4,775
|
20,937
|
|||||||||
Noninterest expense
|
(34,460
|
)
|
(2,941
|
)
|
(37,401
|
)
|
||||||
Income before income taxes
|
17,586
|
1,834
|
19,420
|
|||||||||
Income tax (expense) benefit
|
(3,577
|
)
|
(385
|
)
|
(3,962
|
)
|
||||||
Net income
|
$
|
14,009
|
$
|
1,449
|
$
|
15,458
|
Three Months Ended September 30, 2021
|
Banking
|
Insurance
|
Consolidated
|
|||||||||
Net interest income
|
$
|
31,178
|
$
|
—
|
$
|
31,178
|
||||||
Provision for loan losses
|
—
|
—
|
—
|
|||||||||
Noninterest income
|
22,043
|
3,748
|
25,791
|
|||||||||
Noninterest expense
|
(35,613
|
)
|
(2,450
|
)
|
(38,063
|
)
|
||||||
Income before income taxes
|
17,608
|
1,298
|
18,906
|
|||||||||
Income tax (expense) benefit
|
(3,495
|
)
|
(221
|
)
|
(3,716
|
)
|
||||||
Net income
|
$
|
14,113
|
$
|
1,077
|
$
|
15,190
|
Nine Months Ended September 30, 2022
|
Banking
|
Insurance
|
Consolidated
|
|||||||||
Net interest income
|
$
|
102,154
|
$
|
—
|
$
|
102,154
|
||||||
Provision for loan losses
|
2,867
|
—
|
2,867
|
|||||||||
Noninterest income
|
55,714
|
7,755
|
63,469
|
|||||||||
Noninterest expense
|
(105,612
|
)
|
(5,769
|
)
|
(111,381
|
)
|
||||||
Income before income taxes
|
55,123
|
1,986
|
57,109
|
|||||||||
Income tax (expense) benefit
|
(11,071
|
)
|
(419
|
)
|
(11,490
|
)
|
||||||
Net income
|
$
|
44,052
|
$
|
1,567
|
$
|
45,619
|
Nine Months Ended September 30, 2021
|
Banking
|
Insurance
|
Consolidated
|
|||||||||
Net interest income
|
$
|
90,315
|
$
|
—
|
$
|
90,315
|
||||||
Provision for loan losses
|
1,918
|
—
|
1,918
|
|||||||||
Noninterest income
|
68,536
|
6,005
|
74,541
|
|||||||||
Noninterest expense
|
(107,233
|
)
|
(4,665
|
)
|
(111,898
|
)
|
||||||
Income before income taxes
|
53,536
|
1,340
|
54,876
|
|||||||||
Income tax (expense) benefit
|
(10,645
|
)
|
(231
|
)
|
(10,876
|
)
|
||||||
Net income
|
$
|
42,891
|
$
|
1,109
|
$
|
44,000
|
14. FAIR VALUE DISCLOSURES
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value
measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The
price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the
measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i)
independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and
other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount
on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions
that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from
independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the
circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
● |
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the measurement date.
|
● |
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for
the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs
other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or
other means.
|
● |
Level 3 Inputs - Significant unobservable inputs for determining the fair values of assets
or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
The following table summarizes fair value
measurements at the dates indicated (dollars in thousands):
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
September 30, 2022
|
||||||||||||||||
Assets (liabilities) measured at fair value on a recurring basis:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
State and municipal
|
$ |
—
|
$ |
220,153
|
$ |
—
|
$ |
220,153
|
||||||||
Mortgage-backed securities
|
—
|
373,972
|
—
|
373,972
|
||||||||||||
Collateralized mortgage obligations
|
—
|
85,810
|
—
|
85,810
|
||||||||||||
Asset-backed and other amortizing securities
|
—
|
20,100
|
—
|
20,100
|
||||||||||||
Other securities
|
—
|
11,377
|
—
|
11,377
|
||||||||||||
Loans held for sale (mandatory)
|
—
|
17,213
|
—
|
17,213
|
||||||||||||
Mortgage servicing rights
|
—
|
—
|
28,424
|
28,424
|
||||||||||||
Asset derivatives
|
—
|
23,830
|
—
|
23,830
|
||||||||||||
Liability derivatives
|
—
|
(1,189
|
)
|
—
|
(1,189
|
)
|
||||||||||
Assets measured at fair value on a non-recurring basis:
|
||||||||||||||||
Impaired loans
|
—
|
—
|
4,102
|
4,102
|
||||||||||||
December 31, 2021
|
||||||||||||||||
Assets (liabilities) measured at fair value on a recurring basis:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
State and municipal
|
$ |
—
|
$ |
275,672
|
$ |
—
|
$ |
275,672
|
||||||||
Mortgage-backed securities
|
—
|
303,089
|
—
|
303,089
|
||||||||||||
Collateralized mortgage obligations
|
—
|
106,320
|
—
|
106,320
|
||||||||||||
Asset-backed and other amortizing securities
|
—
|
26,936
|
—
|
26,936
|
||||||||||||
Other securities
|
—
|
12,487
|
—
|
12,487
|
||||||||||||
Loans held for sale (mandatory)
|
—
|
47,593
|
—
|
47,593
|
||||||||||||
Mortgage servicing rights
|
—
|
—
|
19,700
|
19,700
|
||||||||||||
Asset derivatives
|
—
|
7,328
|
—
|
7,328
|
||||||||||||
Liability derivatives
|
—
|
(535
|
)
|
—
|
(535
|
)
|
||||||||||
Assets measured at fair value on a non-recurring basis:
|
||||||||||||||||
Impaired loans
|
—
|
—
|
6,427
|
6,427
|
Securities – Fair value is calculated based on market prices of similar securities using
matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded.
Loans held for sale (mandatory) – Loans held for sale originated for mandatory delivery are
reported at fair value. Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan.
Mortgage servicing rights – Mortgage servicing rights are reported at fair value using Level
3 inputs. The mortgage servicing rights asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the mortgage servicing rights asset is impacted by a variety of factors, including
prepayment and discount rates, which are significant unobservable inputs.
Derivatives – Fair value of derivatives is based on valuation models using observable market
data as of the measurement date.
Impaired loans – Impaired loans are reported at the fair value of the underlying collateral,
less estimated disposal costs, if repayment is expected solely from the sale of the collateral. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):
Fair
Value
|
Valuation
Techniques
|
Unobservable
Inputs
|
Range of
Discounts
|
||||||||
September 30, 2022
|
|||||||||||
Non-recurring: |
|||||||||||
Impaired loans
|
$
|
4,102
|
Third party appraisals or inspections
|
Collateral discounts and selling costs
|
20%-100
|
%
|
|||||
Recurring: |
|||||||||||
Mortgage servicing rights
|
28,424
|
Discounted cash flows
|
Conditional prepayment rate
|
7.34
|
%
|
||||||
Discount rate
|
9.14
|
%
|
|||||||||
December 31, 2021
|
|||||||||||
Non-recurring: |
|||||||||||
Impaired loans
|
$
|
6,427
|
Third party appraisals or inspections
|
Collateral discounts and selling costs
|
20%-100
|
%
|
|||||
Recurring: |
|||||||||||
Mortgage servicing rights
|
19,700
|
Discounted cash flows
|
Conditional prepayment rate
|
12.35
|
%
|
||||||
Discount rate
|
9.14
|
%
|
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair value section are
as follows (dollars in thousands):
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
||||||||||||||||
September 30, 2022
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
329,962
|
$
|
329,962
|
$
|
—
|
$
|
—
|
$
|
329,962
|
||||||||||
Loans held for investment, net
|
2,650,709
|
—
|
—
|
2,623,042
|
2,623,042
|
|||||||||||||||
Loans held for sale (best efforts) |
9,709 | — | 10,048 | — | 10,048 | |||||||||||||||
Accrued interest receivable
|
12,408
|
—
|
12,408
|
—
|
12,408
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
3,460,536
|
$
|
—
|
$
|
3,459,611
|
$
|
—
|
$
|
3,459,611
|
||||||||||
Accrued interest payable
|
1,747
|
—
|
1,747
|
—
|
1,747
|
|||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
—
|
34,598
|
—
|
34,598
|
|||||||||||||||
Subordinated debt securities
|
75,914
|
—
|
71,962
|
—
|
71,962
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
||||||||||||||||
December 31, 2021
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
486,821
|
$
|
486,821
|
$
|
—
|
$
|
—
|
$
|
486,821
|
||||||||||
Loans held for investment, net
|
2,395,479
|
—
|
—
|
2,397,079
|
2,397,079
|
|||||||||||||||
Loans held for sale (best efforts) |
28,914 | — | 29,500 | — | 29,500 | |||||||||||||||
Accrued interest receivable
|
13,900
|
—
|
13,900
|
—
|
13,900
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
3,341,222
|
$
|
3,004,091
|
$
|
339,797
|
$
|
—
|
$
|
3,343,888
|
||||||||||
Accrued interest payable
|
1,914
|
—
|
1,914
|
—
|
1,914
|
|||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
—
|
45,690
|
—
|
45,690
|
|||||||||||||||
Subordinated debt securities
|
75,775
|
—
|
77,939
|
—
|
77,939
|
15. SUBSEQUENT EVENTS
On October 19, 2022, the Company declared a cash
dividend of $0.12 per share of common stock to be paid on November 15, 2022 to all shareholders of record as of October 31, 2022.
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis is intended to assist readers in understanding our financial condition as of and results of operations for the period covered by this
Quarterly Report on Form 10-Q (this “Form 10-Q”) and should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included in this Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2021 (the “2021 Annual Report on Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b) of the Securities Act of 1933, as amended (the “Securities Act”), on March 8, 2022. Unless we state
otherwise or the context otherwise requires, references in this Form 10-Q to “we,” “our,” “us” and “the Company” refer to South Plains Financial, Inc., a Texas corporation, our wholly-owned banking subsidiary, City Bank, a Texas banking association
and our other consolidated subsidiaries. References in this Form 10-Q to the “Bank” refer to City Bank.
Cautionary Notice Regarding Forward-Looking Statements
This Form 10-Q contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or
phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,”
“annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations,
estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such
forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking
statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:
● |
our ability to effectively execute our expansion strategy and manage our growth, including identifying and consummating suitable acquisitions;
|
● |
business and economic conditions, particularly those affecting our market areas, as well as the concentration of our business in such market areas;
|
● |
the impact, duration and severity of the ongoing COVID-19 pandemic, or any current or future variants thereof, and the response of governmental authorities to the COVID-19 pandemic and our participation in
COVID-19-related government programs such as the Paycheck Protection Program (the “PPP”) administered by the Small Business Administration (the “SBA”) and created under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES
Act”);
|
● |
the uncertain inflationary outlook in the United States and our market areas, and its impact on market interest rates, the economy and credit quality;
|
● |
high concentrations of loans secured by real estate located in our market areas;
|
● |
risks associated with our commercial loan portfolio, including the uncertain economic consequences of the ongoing COVID-19 pandemic, or any current or future variants thereof, or any deterioration in value of
the general business assets that secure such loans;
|
● |
potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;
|
● |
risks associated with our agricultural loan portfolio, including the heightened sensitivity to weather conditions, commodity prices, and other factors generally outside the borrowers and our control;
|
● |
risks associated with the sale of crop insurance products, including termination of or substantial changes to the federal crop insurance program;
|
● |
risks related to the significant amount of credit that we have extended to a limited number of borrowers and in a limited geographic area;
|
● |
public funds deposits comprising a relatively high percentage of our deposits;
|
● |
potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
|
● |
our ability to maintain our reputation;
|
● |
our ability to successfully manage our credit risk and the sufficiency of our allowance for loan losses;
|
● |
our ability to attract, hire and retain qualified management personnel;
|
● |
our dependence on our management team, including our ability to retain executive officers and key employees and their customer and community relationships;
|
● |
market interest rate fluctuations, which could have an adverse effect on our profitability;
|
● |
increases in market interest rates, which could negatively impact bond market values and result in a lower net book value;
|
● |
our ability to successfully manage the current rising market interest rate environment, our credit risk and the level of future non-performing assets and charge-offs;
|
● |
competition from banks, credit unions and other financial services providers;
|
● |
our ability to keep pace with technological change or difficulties we may experience when implementing new technologies;
|
● |
system failures, service denials, cyber-attacks and security breaches;
|
● |
our ability to maintain effective internal control over financial reporting;
|
● |
employee error, fraudulent activity by employees or customers and inaccurate or incomplete information about our customers and counterparties;
|
● |
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
|
● |
our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;
|
● |
costs and effects of litigation, investigations or similar matters to which we may be subject, including any effect on our reputation;
|
● |
natural disasters, severe weather, acts of god, acts of war or terrorism, outbreaks of hostilities, public health outbreaks (such as the ongoing COVID-19 pandemic), other international or domestic calamities,
and other matters beyond our control;
|
● |
tariffs and trade barriers;
|
● |
compliance with governmental and regulatory requirements, including the Dodd-Frank Act Wall Street Reform and Consumer Protection Act, the Economic Growth, Regulatory Relief, and Consumer Protection Act
(“EGRRCPA”), and others relating to banking, consumer protection, securities and tax matters; and
|
● |
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, monetary and fiscal matters, including our ability to navigate the uncertain
impacts of quantitative tightening and current and future governmental monetary and fiscal policies, including the policies of the Board of Governors of the Federal Reserve System (“Federal Reserve”) and as a result of initiatives of the
Biden administration.
|
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Form 10-Q and the risk factors set forth in our 2021
Annual Report on Form 10-K. Because of these risks and other uncertainties, our actual future results, performance or achievements, or industry results, may be materially different from the results indicated by the forward-looking statements in
this Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. Accordingly, you should not rely on any forward-looking statements, which represent our beliefs, assumptions and estimates only as of
the dates on which such forward-looking statements were made. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a
result of new information, future developments or otherwise, except as required by law.
Available Information
The Company maintains an Internet web site at www.spfi.bank. The Company makes available, free of charge, on its web site (under www.spfi.bank/financials-filings/sec-filings ) the Company’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished
pursuant to Section 13(a) or Section 15(d) of the Exchange Act as soon as reasonably practicable after the Company files such material with, or furnishes it to, the SEC. The Company also makes available, free of charge, through its web site (under
www.spfi.bank/corporate-governance/documents-charters ) links to the Company’s Code of Conduct and the charters for its board committees. In addition, the SEC maintains an Internet site (at www.sec.gov ) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News &
Events tab at www.spfi.bank/news-events/press-releases ). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure
obligations under SEC Regulation FD (Fair Disclosure). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this Form 10-Q.
Overview
We are a bank holding company headquartered in Lubbock, Texas, and our wholly-owned subsidiary, City Bank is one of the largest independent banks in West Texas and has additional banking operations in
the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. Through City Bank, we provide a wide range of commercial and consumer financial services to small and medium-sized
businesses and individuals in our market areas. Our principal business activities include commercial and retail banking, along with insurance, investment, trust and mortgage services.
Recent Developments
COVID-19 Update
The COVID-19 pandemic has caused significant disruptions in the U.S. economy. At this time, we cannot predict the impact or how long the economy or our impacted clients will be disrupted by the ongoing COVID-19
pandemic and any current or future variants of COVID-19.
Throughout the COVID-19 pandemic, the Bank has been proactive with its borrowers in those sectors most affected by the COVID-19 pandemic and has offered loan modifications to borrowers who are or may be unable to
meet their contractual payment obligations because of the effects of COVID-19. As part of the Bank’s efforts to support its customers and protect the Bank, the Bank offered varying forms of loan modifications including 90-day payment deferrals,
6-month interest only terms, or in certain select cases periods of longer than 6 months of interest only, to provide borrowers relief. As of September 30, 2022, there were no remaining active loan modifications attributed to COVID-19.
The Paycheck Protection Program (“PPP”) was created by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and implemented by the U.S. Small Business Administration (the “SBA”) in March 2020.
Funding for the PPP expired on May 31, 2021. The PPP allowed entities to apply for a 1.00% interest rate loan with payments generally deferred until the date the lender receives the applicable forgiveness amount from the SBA. The Bank originated
approximately 3,200 for a total of $309.2 million of PPP loans. As of September 30, 2022, the Company had approximately $2.0 million of PPP loans outstanding. The Company expects that the remaining PPP loans will be forgiven by the SBA or otherwise
repaid over the next several quarters.
We are currently unable to fully assess or predict the extent of the effects of the COVID-19 pandemic, or any current or future variant of COVID-19, on our operations as the ultimate impact will depend on factors
that are currently unknown and/or beyond our control. Please refer to Part II, Item 1A, “Risk Factors” in this Form 10-Q.
Results of Operations
We had net income of $15.5 million, or $0.86 per diluted common share, for the three months ended September 30, 2022, compared to net income of $15.2 million, or $0.82 per diluted common share for the
three months ended September 30, 2021. Return on average equity (annualized) was 17.37% and return on average assets (annualized) was 1.53% for the three months ended September 30, 2022, compared to 15.24% and 1.61%, respectively, for the three
months ended September 30, 2021.
We had net income of $45.6 million, or $2.52 per diluted common share for the nine months ended September 30, 2022, compared to net income of $44.0 million, or $2.38 per diluted common share for the
nine months ended September 30, 2021. Return on average equity (annualized) was 16.25% and return on average assets (annualized) was 1.53% for the nine months ended September 30, 2022, compared to 15.32% and 1.57%, respectively, for the nine months
ended September 30, 2021.
Net Interest Income
Net interest income is the principal source of the Company’s net income and represents the difference between interest income (interest and fees earned on assets, primarily loans and investment
securities) and interest expense (interest paid on deposits and borrowed funds). We generate interest income from interest-earning assets that we own, including loans and investment securities. We incur interest expense from interest-bearing
liabilities, including interest-bearing deposits and other borrowings, notably FHLB advances and subordinated notes. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs
of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net
interest margin is calculated as the annualized net interest income on a fully tax-equivalent basis divided by average interest-earning assets.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets,
interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income.
The following tables present, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant
average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. For
purposes of this table, interest income, net interest margin and net interest spread are shown on a fully tax-equivalent basis.
Three Months Ended September 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans, excluding PPP(1)
|
$
|
2,666,429
|
$
|
34,176
|
5.09
|
%
|
$
|
2,365,010
|
$
|
28,947
|
4.86
|
%
|
||||||||||||
Loans - PPP
|
4,754
|
288
|
24.03
|
86,645
|
1,872
|
8.57
|
||||||||||||||||||
Investment securities – taxable
|
617,722
|
4,166
|
2.68
|
531,620
|
2,309
|
1.72
|
||||||||||||||||||
Investment securities – non-taxable
|
215,508
|
1,428
|
2.63
|
221,026
|
1,468
|
2.64
|
||||||||||||||||||
Other interest-earning assets(2)
|
293,636
|
1,351
|
1.83
|
284,369
|
151
|
0.21
|
||||||||||||||||||
Total interest-earning assets
|
3,798,049
|
41,409
|
4.33
|
3,488,670
|
34,747
|
3.95
|
||||||||||||||||||
Noninterest-earning assets
|
208,135
|
259,641
|
||||||||||||||||||||||
Total assets
|
$
|
4,006,184
|
$
|
3,748,311
|
||||||||||||||||||||
Liabilities and Stockholders’ Equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW, savings and money market deposits
|
$
|
1,873,786
|
$
|
3,514
|
0.74
|
%
|
$
|
1,820,677
|
$
|
1,005
|
0.22
|
%
|
||||||||||||
Time deposits
|
330,133
|
1,023
|
1.23
|
330,161
|
1,025
|
1.23
|
||||||||||||||||||
Short-term borrowings
|
4
|
—
|
0.00
|
725
|
—
|
0.00
|
||||||||||||||||||
Notes payable & other longer-term borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
Subordinated debt securities
|
75,914
|
1,012
|
5.29
|
75,728
|
1,013
|
5.31
|
||||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
457
|
3.91
|
46,393
|
217
|
1.86
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
2,326,230
|
$
|
6,006
|
1.02
|
%
|
$
|
2,273,684
|
$
|
3,260
|
0.57
|
%
|
||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,248,804
|
$
|
1,035,910
|
||||||||||||||||||||
Other liabilities
|
78,139
|
43,171
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
1,326,943
|
1,079,081
|
||||||||||||||||||||||
Stockholders’ equity
|
353,011
|
395,546
|
||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
4,006,184
|
$
|
3,748,311
|
||||||||||||||||||||
Net interest income
|
$
|
35,403
|
$
|
31,487
|
||||||||||||||||||||
Net interest spread
|
3.30
|
%
|
3.38
|
%
|
||||||||||||||||||||
Net interest margin(3)
|
3.70
|
%
|
3.58
|
%
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans, excluding PPP(1)
|
$
|
2,548,174
|
$
|
97,321
|
5.11
|
%
|
$
|
2,246,650
|
$
|
82,314
|
4.90
|
%
|
||||||||||||
Loans - PPP
|
19,509
|
1,941
|
13.30
|
141,040
|
7,147
|
6.78
|
||||||||||||||||||
Investment securities – taxable
|
592,069
|
10,058
|
2.27
|
540,380
|
7,118
|
1.76
|
||||||||||||||||||
Investment securities – non-taxable
|
216,951
|
4,315
|
2.66
|
219,242
|
4,414
|
2.69
|
||||||||||||||||||
Other interest-earning assets(2)
|
363,659
|
2,213
|
0.81
|
328,412
|
373
|
0.15
|
||||||||||||||||||
Total interest-earning assets
|
3,740,362
|
115,848
|
4.14
|
3,475,724
|
101,366
|
3.90
|
||||||||||||||||||
Noninterest-earning assets
|
236,296
|
261,449
|
||||||||||||||||||||||
Total assets
|
$
|
3,976,658
|
$
|
3,737,173
|
||||||||||||||||||||
Liabilities and Shareholders’ Equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW, savings and money market deposits
|
$
|
1,905,000
|
$
|
5,782
|
0.41
|
%
|
$
|
1,834,113
|
$
|
3,259
|
0.24
|
%
|
||||||||||||
Time deposits
|
334,686
|
2,962
|
1.18
|
326,862
|
3,114
|
1.27
|
||||||||||||||||||
Short-term borrowings
|
4
|
—
|
0.00
|
10,725
|
5
|
0.06
|
||||||||||||||||||
Notes payable & other longer-term borrowings
|
—
|
—
|
0.00
|
26,188
|
38
|
0.19
|
||||||||||||||||||
Subordinated debt securities
|
75,852
|
3,037
|
5.35
|
75,682
|
3,044
|
5.38
|
||||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
1,005
|
2.90
|
46,393
|
661
|
1.90
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
2,361,935
|
$
|
12,786
|
0.72
|
%
|
$
|
2,319,963
|
$
|
10,121
|
0.58
|
%
|
||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,174,783
|
$
|
991,331
|
||||||||||||||||||||
Other liabilities
|
64,639
|
41,996
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
1,239,422
|
1,033,327
|
||||||||||||||||||||||
Shareholders’ equity
|
375,301
|
383,883
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
3,976,658
|
$
|
3,737,173
|
||||||||||||||||||||
Net interest income
|
$
|
103,062
|
$
|
91,245
|
||||||||||||||||||||
Net interest spread
|
3.42
|
%
|
3.32
|
%
|
||||||||||||||||||||
Net interest margin(3)
|
3.68
|
%
|
3.51
|
%
|
(1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
(2) |
Includes income and average balances for interest-earning deposits at other banks, nonmarketable securities, federal funds sold and other miscellaneous interest-earning assets.
|
(3) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in
average interest rates. The following tables sets forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in
volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volume and rate have been allocated to volume.
Three Months Ended September 30,
|
||||||||||||
2022 over 2021
|
||||||||||||
Change due to:
|
Total
Variance
|
|||||||||||
Volume
|
Rate
|
|||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans, excluding PPP
|
$
|
3,689
|
$
|
1,540
|
$
|
5,229
|
||||||
Loans - PPP
|
(1,769
|
)
|
185
|
(1,584
|
)
|
|||||||
Investment securities – taxable
|
374
|
1,483
|
1,857
|
|||||||||
Investment securities – non-taxable
|
(37
|
)
|
(3
|
)
|
(40
|
)
|
||||||
Other interest-earning assets
|
5
|
1,195
|
1,200
|
|||||||||
Total increase (decrease) in interest income
|
2,262
|
4,400
|
6,662
|
|||||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, Savings, MMDAs
|
29
|
2,480
|
2,509
|
|||||||||
Time deposits
|
—
|
(2
|
)
|
(2
|
)
|
|||||||
Short-term borrowings
|
—
|
—
|
—
|
|||||||||
Notes payable & other borrowings
|
—
|
—
|
—
|
|||||||||
Subordinated debt securities
|
2
|
(3
|
)
|
(1
|
)
|
|||||||
Junior subordinated deferrable interest debentures
|
—
|
240
|
240
|
|||||||||
Total increase (decrease) interest expense:
|
31
|
2,715
|
2,746
|
|||||||||
Increase (decrease) in net interest income
|
$
|
2,231
|
$
|
1,685
|
$
|
3,916
|
Nine Months Ended September 30,
|
||||||||||||
2022 over 2021
|
||||||||||||
Change due to:
|
Total
Variance
|
|||||||||||
Volume
|
Rate
|
|||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans, excluding PPP
|
$
|
11,047
|
$
|
3,960
|
$
|
15,007
|
||||||
Loans - PPP
|
(6,158
|
)
|
952
|
(5,206
|
)
|
|||||||
Investment securities – taxable
|
681
|
2,259
|
2,940
|
|||||||||
Investment securities – non-taxable
|
(46
|
)
|
(53
|
)
|
(99
|
)
|
||||||
Other interest-earning assets
|
40
|
1,800
|
1,840
|
|||||||||
Total increase (decrease) in interest income
|
5,564
|
8,918
|
14,482
|
|||||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, Savings, MMDAs
|
126
|
2,397
|
2,523
|
|||||||||
Time deposits
|
75
|
(227
|
)
|
(152
|
)
|
|||||||
Short-term borrowings
|
(5
|
)
|
—
|
(5
|
)
|
|||||||
Notes payable & other borrowings
|
(38
|
)
|
—
|
(38
|
)
|
|||||||
Subordinated debt securities
|
7
|
(14
|
)
|
(7
|
)
|
|||||||
Junior subordinated deferrable interest debentures
|
—
|
344
|
344
|
|||||||||
Total increase (decrease) interest expense:
|
165
|
2,500
|
2,665
|
|||||||||
Increase (decrease) in net interest income
|
$
|
5,399
|
$
|
6,418
|
$
|
11,817
|
Net interest income for the three months ended September 30, 2022 was $35.1 million, compared to $31.2 million for the three months ended September 30, 2021, an increase of $3.9 million, or 12.6%. The
increase in net interest income was primarily due to increased interest income on loans, securities, and other interest-earning assets increase in interest income, partially offset by increased interest expense on deposits. Market interest rates
continued to rise during the period, which is attributed to the Federal Open Market Committee (“FOMC”) of the Board of Governors of the Federal Reserve System (the “Federal Reserve”) raising their target benchmark interest rate in the third quarter
of 2022, resulting in subsequent prime rate increases of 150 basis points, after increases of 150 basis points between March and June of 2022.
Interest income for the three months ended September 30, 2022 was $41.1 million, compared to $34.4 million for the three months ended September 30, 2021, an increase of $6.7 million, or 19.4%. This
increase was comprised of increases of $3.6 million in loan interest income and $3.1 million in interest income from securities and other interest-earning assets. The increase in loan interest income was primarily due to an increase of $219.5
million in average loans outstanding and the rising interest rate environment. The increase in interest income on securities and other interest-earning assets was primarily due to securities purchases and rising market interest rates. During the
third quarter of 2022, the Company recognized $277 thousand in deferred PPP-related SBA fees. At September 30, 2022, the Company had $124 thousand of deferred PPP fees that have not been accreted to income, the majority of which are expected to be
recognized as PPP loans continue to be forgiven by the SBA over the next several quarters.
Interest expense for the three months ended September 30, 2022 increased $2.7 million, or 84.2%, compared to the three months ended September 30, 2021. The increase was principally due to growth in
the average balances of interest-bearing deposits of $53.1 million during the third quarter of 2022 and an increase of 45 basis points on interest rates paid on these deposits as market interest rates continue to rise.
For the three months ended September 30, 2022, net interest margin and net interest spread were 3.70% and 3.30%, respectively, compared to 3.58% and 3.38% for the same three-month period in 2021,
which reflects the changes in interest income and interest expense discussed above.
Net interest income for the nine months ended September 30, 2022 was $102.2 million, compared to $90.3 million for the nine months ended September 30, 2021, an increase of $11.8 million, or 13.1%. The
increase in net interest income was primarily due to increased interest income on loans, securities, and other interest-earning assets increase in interest income, partially offset by increased interest expense on deposits. There was continued
rising market interest rates during the period, which is attributed to the Federal Reserve, as noted above.
Interest income for the nine months ended September 30, 2022 was $114.9 million, compared to $100.4 million for the nine months ended September 30, 2021, an increase of $14.5 million, or 14.4%. This
increase was primarily attributable to an increase of $180.0 million in average loans outstanding, an increase of 16 basis points in the yield on loans, and $4.4 million of interest income received related to four credits for the recovery of
interest on previously charged-off credits, purchase discount principal recovery, and prepayment penalties during the second quarter of 2022, partially offset by an decrease of $5.2 million in PPP-related SBA interest and fees recognized as PPP
loans were forgiven by the SBA or repaid.
Interest expense for the nine months ended September 30, 2022 increased $2.7 million, or 26.3%, compared to the nine months ended September 30, 2021. The increase was the primarily the result of
growth in the average balances of interest-bearing deposits of $78.7 million during the period and an increase of 45 basis points on interest rates paid on these deposits as market interest rates continue to rise.
For the nine months ended September 30, 2022, net interest margin and net interest spread were 3.68% and 3.42%, respectively, compared to 3.51% and 3.32%, respectively, for the same nine-month period
in 2021, which reflects the changes in interest income and interest expense discussed above.
Provision for Loan Losses
Credit risk is inherent in the business of making loans. We establish an allowance for loan losses through charges to earnings, which are shown in the consolidated statements of income as the
provision for loan losses. Specifically identifiable and quantifiable known losses are promptly charged off against the allowance. The provision for loan losses is determined by conducting a quarterly evaluation of the adequacy of our allowance for
loan losses and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to our earnings. The provision for loan losses and the amount of
allowance for each period are dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of
problem loans and the general economic conditions in our market areas.
The Company recorded a negative provision for loan losses of $782 thousand for the three months ended September 30, 2022, compared to no provision being recorded for the three months ended September
30, 2021. There was a loan loss recovery of $822 thousand of a direct energy credit during the third quarter of 2022. The Company continued to experience improving credit metrics in the loan portfolio during the third quarter of 2022, specifically
in the hotel segment, offset with organic loan growth, which resulted in the negative provision expense in the third quarter of 2022.
The Company recorded a negative provision for loan losses for the nine months ended September 30, 2022 of $2.9 million, compared to a negative provision of $1.9 million for the nine months ended
September 30, 2021. The decrease in the provision for loan losses for the nine months ended September 30, 2022 compared to the nine months ended in 2021 is primarily due to improving credit metrics in the loan portfolio, specifically in the hotel
segment, direct energy segment, and other Permian Basin-related credits, and a decline in the amount of loans that were actively under a COVID-19 pandemic-related modification. Nevertheless, there is continued uncertainty in the forecasted economic
conditions due to the rising interest rate environment and persistent high inflation levels, and provisions for loan losses may be necessary in future periods.
Noninterest Income
While interest income remains the largest single component of total revenues, noninterest income is an important contributing component. The largest portion of our noninterest income is associated
with our mortgage banking activities. Other sources of noninterest income include service charges on deposit accounts, bank card services and interchange fees, and income from insurance activities.
The following table sets forth the major components of our noninterest income for the periods indicated:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
2022
|
2021
|
Increase
(Decrease)
|
2022
|
2021
|
Increase
(Decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
1,764
|
$
|
1,851
|
$
|
(87
|
)
|
$
|
5,149
|
$
|
5,023
|
$
|
126
|
|||||||||||
Income from insurance activities
|
4,856
|
3,794
|
1,062
|
8,003
|
6,146
|
1,857
|
||||||||||||||||||
Bank card services and interchange fees
|
3,156
|
3,045
|
111
|
9,856
|
8,760
|
1,096
|
||||||||||||||||||
Mortgage banking activities
|
6,288
|
14,802
|
(8,514
|
)
|
28,594
|
47,329
|
(18,735
|
)
|
||||||||||||||||
Investment commissions
|
391
|
430
|
(39
|
)
|
1,403
|
1,390
|
13
|
|||||||||||||||||
Fiduciary income
|
568
|
556
|
12
|
1,815
|
2,234
|
(419
|
)
|
|||||||||||||||||
Other income and fees(1)
|
3,914
|
1,313
|
2,601
|
8,649
|
3,659
|
4,990
|
||||||||||||||||||
Total noninterest income
|
$
|
20,937
|
$
|
25,791
|
$
|
(4,854
|
)
|
$
|
63,469
|
$
|
74,541
|
$
|
(11,072
|
)
|
(1) |
Other income and fees includes the increase in the cash surrender value of life insurance, safe deposit box rental, check printing, collections, legal settlements, wire transfer and other miscellaneous
services.
|
Noninterest income for the three months ended September 30, 2022 was $20.9 million, compared to $25.8 million for the three months ended September 30, 2021, a decrease of $4.9 million,
or 18.8%. Income from mortgage banking activities decreased $8.5 million, or 57.5%, to $6.3 million for the three months ended September 30, 2022 from $14.8 million for the three months ended September 30, 2021. This decrease in mortgage banking revenues was mainly the result of refinance activity slowing as mortgage rates have risen and overall mortgage activity has returned to a more historical level, as mortgage loan
originations declined $222.2 million, or 59.4%. This decrease in noninterest income was partially offset by an increase of $1.1 million in income from insurance activities due to premium growth and $2.1 million of income related to legal
settlements in the third quarter of 2022.
Noninterest income for the nine months ended September 30, 2022 was $63.5 million, compared to $74.5 million for the nine months ended September 30, 2021, a decrease of $11.1 million, or 14.9%. Income
from mortgage banking activities decreased $18.7 million, or 39.6%, to $28.6 million for the nine months ended September 30, 2022 from $47.3 million for the nine months ended September 30, 2021. This decrease was primarily a result of a decrease of
$595.5 million, or 50.1%, in mortgage loan originations, partially offset by an increase of $5.0 million in the fair value adjustment and an increase of $993 thousand in servicing income for the Company’s mortgage servicing rights portfolio. Other
noninterest income increased during the nine months ended September 30, 2022 primarily due to increased income from investments in a Small Business Investment Company (“SBIC”) of $2.3 million, $2.1 million in legal settlements, and growth in income
from insurance activities and bank card services and interchange fees, partially offset by a decrease of $419 thousand in fiduciary income.
Management is continuing to monitor and assess the industry changes related to the consumer overdraft fees, and changes already made or any future changes could negatively impact overdraft fee income.
Noninterest Expense
The following table sets forth the major components of our noninterest expense for the periods indicated:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
2022
|
2021
|
Increase
(Decrease)
|
2022
|
2021
|
Increase
(Decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest expense:
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
22,927
|
$
|
24,116
|
$
|
(1,189
|
)
|
$
|
67,620
|
$
|
71,811
|
$
|
(4,191
|
)
|
||||||||||
Occupancy expense, net
|
4,132
|
3,896
|
236
|
11,902
|
10,960
|
942
|
||||||||||||||||||
Professional services
|
2,523
|
1,388
|
1,135
|
7,795
|
4,483
|
3,312
|
||||||||||||||||||
Marketing and development
|
913
|
777
|
136
|
2,391
|
2,157
|
234
|
||||||||||||||||||
IT and data services
|
908
|
1,068
|
(160
|
)
|
2,902
|
3,029
|
(127
|
)
|
||||||||||||||||
Bankcard expenses
|
1,399
|
1,339
|
60
|
4,050
|
3,640
|
410
|
||||||||||||||||||
Appraisal expenses
|
359
|
790
|
(431
|
)
|
1,432
|
2,350
|
(918
|
)
|
||||||||||||||||
Other expenses(1)
|
4,240
|
4,689
|
(449
|
)
|
13,289
|
13,468
|
(179
|
)
|
||||||||||||||||
Total noninterest expense
|
$
|
37,401
|
$
|
38,063
|
$
|
(662
|
)
|
$
|
111,381
|
$
|
111,898
|
$
|
(517
|
)
|
(1) |
Other expenses include items such as telephone expenses, postage, courier fees, directors’ fees, and insurance.
|
Noninterest expense for the three months ended September 30, 2022 was $37.4 million compared to $38.1 million for the three months ended September 30, 2021, a decrease of $0.7 million, or 1.7%.
Salaries and employee benefits decreased $1.2 million, or 4.9%, from $24.1 million for the three months ended September 30, 2021 to $22.9 million for the three months ended September 30, 2022. This decrease in salaries and employee benefits expense
was primarily driven by lower mortgage commissions due to the reduction in mortgage loan originations, partially offset by additional commercial lenders hired as part of a planned initiative. Professional services increased $1.1 million during the
third quarter of 2022 primarily as the result of legal expenses as result of vendor dispute legal proceedings. Other variable mortgage-based expenses also declined during the period.
Noninterest expense for the nine months ended September 30, 2022 was $111.4 million, compared to $111.9 million for the nine months ended September 30, 2021, a decrease of $0.5 million, or 0.5%.
Salaries and employee benefits decreased $4.2 million, or 5.8%, from $71.8 million for the nine months ended September 30, 2021 to $67.6 million for the nine months ended September 30, 2022. This decrease in salaries and employee benefits expense
was primarily driven by lower mortgage commissions and other variable mortgage-based expenses due to the reduction in mortgage loan originations, partially offset by additional commercial lenders hired as part of a planned initiative. There was an
increase in professional services expense of $3.3 million during the nine months ended September 30, 2022, primarily related to an increase of $2.6 million in legal fees as a result of vendor dispute legal proceedings and other legal matters.
Financial Condition
Our total assets increased $90.8 million, or 2.3%, to $3.99 billion at September 30, 2022, compared to $3.90 billion at December 31, 2021. Our gross loans held for investment increased $252.8 million,
or 10.4%, to $2.69 billion at September 30, 2022, compared to $2.44 billion at December 31, 2021. Our securities portfolio decreased $13.1 million, or 1.8%, to $711.4 million at September 30, 2022, compared to $724.5 million at December 31, 2021.
Total deposits increased $119.3 million, or 3.6%, to $3.46 billion at September 30, 2022, compared to $3.34 billion at December 31, 2021.
Loan Portfolio
Our loans represent the largest portion of earning assets, greater than our securities portfolio or any other asset category, and the quality and diversification of the loan portfolio is an important
consideration when reviewing the Company’s financial condition. We originate substantially all of the loans in our portfolio, except certain loan participations that are independently underwritten by the Company prior to purchase.
Loans held for investment increased $252.8 million, or 10.4%, to $2.69 billion at September 30, 2022, compared to $2.44 billion at December 31, 2021. This increase in our loans was primarily the
result of organic net loan growth of $291.0 million, partially offset by a decrease due to SBA forgiveness and repayments of $38.2 million in PPP loans during the first nine months of 2022. The organic loan growth remained relationship-focused and
occurred primarily in commercial real estate loans, residential mortgage loans, and consumer auto loans, partially offset by a decrease in hotel loans.
The following table shows the contractual maturities of our loans held for investment portfolio at September 30, 2022:
Due in
One Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Fifteen Years
|
Due after
Fifteen Years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Commercial real estate
|
$
|
116,194
|
$
|
426,898
|
$
|
244,483
|
$
|
81,656
|
$
|
869,231
|
||||||||||
Commercial - specialized
|
98,706
|
159,969
|
63,261
|
46,268
|
368,204
|
|||||||||||||||
Commercial - general
|
61,356
|
155,582
|
136,366
|
123,905
|
477,209
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
31,870
|
74,860
|
74,777
|
243,295
|
424,802
|
|||||||||||||||
Auto loans
|
3,064
|
161,110
|
144,937
|
—
|
309,111
|
|||||||||||||||
Other consumer
|
4,887
|
47,487
|
28,150
|
—
|
80,524
|
|||||||||||||||
Construction
|
139,837
|
2,661
|
938
|
17,849
|
161,285
|
|||||||||||||||
Total loans
|
$
|
455,914
|
$
|
1,028,567
|
$
|
692,912
|
$
|
512,973
|
$
|
2,690,366
|
The following table shows the distribution between fixed and adjustable interest rate loans for maturities greater than one year as of September 30, 2022:
Fixed
Rate
|
Adjustable
Rate
|
|||||||
(Dollars in thousands)
|
||||||||
Commercial real estate
|
$
|
326,890
|
$
|
426,148
|
||||
Commercial - specialized
|
69,927
|
199,571
|
||||||
Commercial - general
|
150,518
|
265,334
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
231,728
|
161,204
|
||||||
Auto loans
|
306,047
|
—
|
||||||
Other consumer
|
75,271
|
365
|
||||||
Construction
|
1,617
|
19,832
|
||||||
Total loans
|
$
|
1,161,998
|
$
|
1,072,454
|
At September 30, 2022, there was $1.34 billion in adjustable rate loans, with $699.2 million of these loans that mature or reprice in the next twelve months. Of these loans that mature or reprice in
the next twelve months, $486.2 million will reprice immediately upon changes in the underlying index rate, with the remaining $213.0 million being subject to floors above the current index or a future repricing date. The Wall Street Journal prime rate is the predominate index used by the Bank.
The Bank is primarily involved in real estate, commercial, agricultural and consumer lending activities with customers throughout Texas and Eastern New Mexico. We have a collateral concentration, as
68.4% of our loans were secured by real property as of September 30, 2022, compared to 69.4% as of December 31, 2021. We believe that these loans are not concentrated in any one single property type and that they are geographically dispersed
throughout the areas we serve. Although the Bank has diversified portfolios, its debtors’ ability to honor their contracts is substantially dependent upon the general economic conditions of the markets in which it operates, which consist primarily
of agribusiness, wholesale/retail, oil and gas and related businesses, healthcare industries and institutions of higher education. Commercial real estate loans represent 37.9% of loans held for investment as of September 30, 2022 and represented
36.7% of loans held for investment as of December 31, 2021. Further, these loans are geographically diversified, primarily throughout the State of Texas as well as Eastern New Mexico.
We have established concentration limits in the loan portfolio for commercial real estate loans and unsecured lending, among other loan types. All loan types are within established limits. We use
underwriting guidelines to assess the borrowers’ historical cash flow to determine debt service, and we further stress test the debt service under higher interest rate scenarios. Financial and performance covenants are used in commercial lending to
allow us to react to a borrower’s deteriorating financial condition, should that occur.
Commercial Real Estate. Our commercial real estate portfolio includes loans for commercial property that is owned by real estate investors, construction loans
to build owner-occupied properties, and loans to developers of commercial real estate investment properties and residential developments. Commercial real estate loans are subject to underwriting standards and processes similar to our commercial
loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation
of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing our real estate portfolio are
diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.
Commercial real estate loans increased $113.8 million, or 15.1%, to $869.2 million as of September 30, 2022 from $755.4 million as of December 31, 2021. The increase was primarily driven by an
increase of $69.8 million in commercial and residential land development loans and an increase of $64.2 million in retail loans, partially offset by a decrease of $20.4 million in hotel loans.
Commercial – General and Specialized. Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably.
Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations, and to
ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are
secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and typically include personal guarantees. Owner-occupied real estate is included in commercial loans, as the repayment of these
loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties. Commercial loans are grouped into two distinct sub-categories: specialized and general.
Commercial related loans that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related loans that contain a broader diversity of borrowers,
sub-industries, or serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries.
Commercial general loans increased $17.2 million, or 3.7%, to $477.2 million as of September 30, 2022 from $460.0 million as of December 31, 2021. The increase in commercial general loans was
primarily due to organic loan growth in restaurant & retail loans and construction company loans, partially offset by a decrease in PPP loans of $38.2 million.
Commercial specialized loans decreased $10.5 million, or 2.8%, to $368.2 million as of September 30, 2022 from $378.7 million as of December 31, 2021. This decrease was primarily due to an early
payoff of an approximately $46 million of one energy sector loan and net repayments of $8.9 million in seasonal agricultural production loans, partially offset by organic loan growth of $40.4 million in finance, investment, and insurance loans.
Consumer. We utilize a computer-based credit scoring analysis to supplement our policies and procedures in underwriting consumer loans. Our loan policy
addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimize
our risk. Residential real estate loans are included in consumer loans. We generally require mortgage title insurance and hazard insurance on these residential real estate loans.
Consumer and other loans increased $117.9 million, or 16.9%, to $814.4 million as of September 30, 2022, from $696.5 million as of December 31, 2021. The increase in these loans was primarily a result
of a $68.4 million increase in consumer auto loans as a result of increased demand for autos, along with adding several high-quality auto dealerships, and a $37.1 million increase in residential mortgage loans. As of September 30, 2022, our
consumer loan portfolio was comprised of $424.8 million in 1-4 family residential loans, $309.1 million in auto loans, and $80.5 million in other consumer loans.
Construction. Loans for residential construction are for single-family properties to developers, builders, or end-users. These loans are underwritten based on estimates of costs
and completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control costs of the projects.
Construction loans increased $14.4 million, or 9.8%, to $161.3 million as of September 30, 2022 from $146.9 million as of December 31, 2021. The increase resulted from continued higher demand for
residential construction as a result of home shortages in many of our markets.
Paycheck Protection Program. Beginning in April 2020 and until funding expired on May 31, 2021, we originated loans to qualified small businesses under the PPP
administered by the SBA under the provisions of the CARES Act. Loans covered by the PPP may be eligible for loan forgiveness for certain costs incurred related to payroll, group health care benefit costs and qualifying mortgage, rent and utility
payments. The remaining loan balance after forgiveness of any amounts is still fully guaranteed by the SBA. Terms of the PPP loans include the following (i) maximum amount limited to the lesser of $10 million or an amount calculated using a
payroll-based formula, (ii) maximum loan term of five years, (iii) interest rate of 1.00%, (iv) no collateral or personal guarantees are required, (v) no payments are required for six months following the loan disbursement date and (vi) loan
forgiveness up to the full principal amount of the loan and any accrued interest, subject to certain requirements including that no more than 25% of the loan forgiveness amount may be attributable to non-payroll costs. In return for processing and
booking the loan, the SBA paid the lender a processing fee tiered by the size of the loan (5% for loans of not more than $350 thousand; 3% for loans more than $350 thousand and less than $2 million; and 1% for loans of at least $2 million). At
September 30, 2022, outstanding PPP loans totaled approximately $2.0 million and are included in commercial general loans.
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to
extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss in
the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit to our customers is represented by the contractual or notional amount of those instruments. Commitments to
extend credit and standby letters of credit are not recorded as an asset or liability by the Company until the instrument is exercised. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular
classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company uses the same
credit policies in making commitments and conditional obligations as they do for on-balance sheet instruments. The amount and nature of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s
credit evaluation of the potential borrower.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and
private short-term borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments for which
collateral is deemed necessary.
The following table summarizes commitments we have made as of the dates presented.
September 30,
2022
|
December 31,
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
741,347
|
$
|
542,338
|
||||
Standby letters of credit
|
12,563
|
12,418
|
||||||
Total
|
$
|
753,910
|
$
|
554,756
|
Allowance for Loan Losses
The allowance for loan losses provides a reserve against which loan losses are charged as those losses become evident. Management evaluates the appropriate level of the allowance for loan losses on a
quarterly basis. The analysis takes into consideration the results of an ongoing loan review process, the purpose of which is to determine the level of credit risk within the portfolio and to ensure proper adherence to underwriting and
documentation standards. Additional allowances are provided to those loans which appear to represent a greater than normal exposure to risk. The quality of the loan portfolio and the adequacy of the allowance for loan losses is assessed by
regulatory examinations and the Company’s internal and external loan reviews. The allowance for loan losses consists of two elements: (1) specific valuation allowances established for probable losses on specific loans and (2) historical valuation
allowances calculated based on historical loan loss experience for similar loans with similar characteristics and trends, judgmentally adjusted for general economic conditions and other qualitative risk factors internal and external to the Company.
To determine the adequacy of the allowance for loan losses, the loan portfolio is broken into categories based on loan type. Historical loss experience factors by category, adjusted for changes in
trends and conditions, are used to determine an indicated allowance for each portfolio category. These factors are evaluated and updated based on the composition of the specific loan portfolio. Other considerations include volumes and trends of
delinquencies, nonaccrual loans, levels of bankruptcies, criticized and classified loan trends, expected losses on real estate secured loans, new credit products and policies, economic conditions, concentrations of credit risk, and the experience
and abilities of the Company’s lending personnel. In addition to the portfolio evaluations, impaired loans with a balance of $250 thousand or more are individually evaluated based on facts and circumstances of the loan to determine if a specific
allowance amount may be necessary. Specific allowances may also be established for loans whose outstanding balances are below the above threshold when it is determined that the risk associated with the loan differs significantly from the risk
factor amounts established for its loan category.
The allowance for loan losses was $39.7 million at September 30, 2022, compared to $42.1 million at December 31, 2021, a decrease of $2.4 million, or 5.8%. The decrease is primarily a result of a
negative provision for loan losses of $2.9 million being recorded during the first nine months of 2022 based on general improvement in the Company’s credit metrics, a decline in the amount of loans that were actively under a modification, and a
decrease in nonperforming loans, partially offset by the growth in the loan portfolio. Nevertheless, concerns regarding forecasted economic conditions continue to worsen due to the rising interest rate environment and persistent high inflation
levels in the United States, and provisions for loan losses may be necessary in future periods.
The following tables provide an analysis of the allowance for loan losses and other data at the dates indicated.
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Net charge-offs (recoveries) during the period
|
||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
(418
|
)
|
$
|
—
|
|||||||
Commercial – specialized
|
(831
|
)
|
(4
|
)
|
(836
|
)
|
(98
|
)
|
||||||||
Commercial – general
|
(135
|
)
|
(61
|
)
|
(76
|
)
|
186
|
|||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
15
|
(2
|
)
|
53
|
47
|
|||||||||||
Auto loans
|
27
|
91
|
105
|
335
|
||||||||||||
Other consumer
|
270
|
171
|
580
|
401
|
||||||||||||
Construction
|
—
|
—
|
166
|
(4
|
)
|
|||||||||||
Total net charge-offs (recoveries) during the period
|
(654
|
)
|
195
|
(426
|
)
|
867
|
||||||||||
Total average loans outstanding during period
|
$
|
2,671,183
|
$
|
2,451,655
|
$
|
2,567,683
|
$
|
2,387,690
|
||||||||
Total ratio of net charge-offs (recoveries) to average loans during the period (annualized)
|
(0.10
|
)%
|
0.03
|
%
|
(0.02
|
)%
|
0.05
|
%
|
September 30,
2022
|
December 31,
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Total loans held for investment outstanding
|
$
|
2,690,366
|
$
|
2,437,577
|
||||
Nonaccrual loans
|
$
|
4,945
|
$
|
9,518
|
||||
Allowance for loan losses
|
$
|
39,657
|
$
|
42,098
|
||||
Ratio of allowance to total loans held for investment
|
1.47
|
%
|
1.73
|
%
|
||||
Ratio of allowance to nonaccrual loans
|
801.96
|
%
|
442.30
|
%
|
||||
Ratio of nonaccrual loans to total loans held for investment
|
0.18
|
%
|
0.39
|
%
|
Net charge-offs (recoveries) totaled $(654) thousand and were (0.10)% (annualized) of average loans outstanding for the three months ended September 30, 2022, compared to $195 thousand and 0.03% (annualized) for the
three months ended September 30, 2021. Net charge-offs totaled $(426) thousand and were (0.02)% (annualized) of average loans outstanding for the nine months ended September 30, 2022, compared to $867 thousand and 0.05% (annualized) for the nine
months ended September 30, 2021. There was a $400 thousand recovery on a commercial tenant relationship in the second quarter of 2022 and an $822 thousand recovery on an energy relationship in the third quarter of 2022 that affected both of the
period comparisons. The allowance for loan losses as a percentage of loans held for investment was 1.47% at September 30, 2022 and 1.73% at December 31, 2021.
While the entire allowance for loan losses is available to absorb losses from any part of our loan portfolio, the following table sets forth the allocation of the allowance for loan losses for the
periods presented and the percentage of allowance in each classification to total allowance:
September 30, 2022
|
December 31, 2021
|
|||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Commercial real estate
|
$
|
12,611
|
31.8
|
%
|
$
|
17,245
|
41.0
|
%
|
||||||||
Commercial – specialized
|
3,705
|
9.3
|
4,363
|
10.4
|
||||||||||||
Commercial – general
|
10,425
|
26.3
|
8,466
|
20.1
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
5,561
|
14.0
|
5,268
|
12.5
|
||||||||||||
Auto loans
|
3,892
|
9.8
|
3,653
|
8.7
|
||||||||||||
Other consumer
|
1,455
|
3.7
|
1,357
|
3.2
|
||||||||||||
Construction
|
2,008
|
5.1
|
1,746
|
4.1
|
||||||||||||
Total allowance for loan losses
|
$
|
39,657
|
100.0
|
%
|
$
|
42,098
|
100.0
|
%
|
Asset Quality
Loans are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans may remain on accrual status between 30 days and 90 days past due. Loans on which the
accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a
reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is
subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal
and interest is probable.
A loan is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include loans on nonaccrual
status and performing restructured loans. Income from loans on nonaccrual status is recognized to the extent cash is received and when the loan’s principal balance is deemed collectible. Depending on a particular loan’s circumstances, we measure
impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the
loan is collateral dependent. A loan is considered collateral dependent when repayment of the loan is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual
basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to our attention as part of our problem loan monitoring process, or if discussions with the
borrower lead us to believe the last appraised value no longer reflects the actual market for the collateral. The impairment amount on a collateral-dependent loan is charged-off to the allowance if deemed not collectible and the impairment amount
on a loan that is not collateral-dependent is set up as a specific reserve.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until sold and is initially recorded at fair value less costs to
sell when acquired, establishing a new cost basis.
Nonperforming loans include nonaccrual loans and loans past due 90 days or more. Nonperforming assets consist of nonperforming loans plus OREO.
At September 30, 2022, our total nonaccrual loans were $4.9 million, or 0.18% of total loans held for investment, as compared to $9.5 million, or 0.39% of total loans held for investment, at December
31, 2021. These loans were reviewed for impairment and specific valuation allowances were established as necessary and included in the allowance for loan losses as of September 30, 2022 to cover any probable loss. There were eleven loans totaling
$4.3 million that were removed from nonaccrual status during the second and third quarters of 2022. This was a result of principal paydowns, improved cash flow, and continued sustained payment performance.
Nonperforming loans were $7.8 million at September 30, 2022 and $10.6 million at December 31, 2021.
In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a troubled debt restructuring (“TDR”).
Included in certain loan categories of impaired loans are TDRs on which we have granted certain material concessions to the borrower as a result of the borrower experiencing financial difficulties. The concessions granted by us may include, but are
not limited to: (1) a modification in which the maturity date, timing of payments or frequency of payments is modified, (2) an interest rate lower than the current market rate for new loans with similar risk, or (3) a combination of the first two
factors.
If a borrower on a restructured accruing loan has demonstrated performance under the previous terms, is not experiencing financial difficulty and shows the capacity to continue to perform under the
restructured terms, the loan will remain on accrual status. Otherwise, the loan will be placed on nonaccrual status until the borrower demonstrates a sustained period of performance, which generally requires six consecutive months of payments.
Loans identified as TDRs are evaluated for impairment using the present value of the expected cash flows or the estimated fair value of the collateral, if the loan is collateral dependent. The fair value is determined, when possible, by an
appraisal of the property less estimated costs related to liquidation of the collateral. The appraisal amount may also be adjusted for current market conditions. Adjustments to reflect the present value of the expected cash flows or the estimated
fair value of collateral dependent loans are a component in determining an appropriate allowance for loan losses, and as such, may result in increases or decreases to the provision for loan losses in current and future earnings.
We had no loans restructured as TDRs during the first nine months of 2022 or 2021. TDRs are excluded from our nonperforming loans unless they otherwise meet the definition of nonaccrual loans or past
due 90 days or more.
Securities Portfolio
The securities portfolio is the second largest component of the Company’s interest-earning assets, and the structure and composition of this portfolio is important to an analysis of the financial
condition of the Company. The securities portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or
lender; (ii) it provides liquidity to even out cash flows from the loan and deposit activities of customers; (iii) it can be used as an interest rate risk management tool, since it provides a large base of assets, the maturity and interest rate
characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and other funding sources of the Company; and (iv) it is an alternative interest-earning asset when loan demand is weak or when
deposits grow more rapidly than loans.
The securities portfolio consists of securities classified as either held-to-maturity or available-for-sale. Securities available-for-sale consist primarily of state and municipal securities,
mortgage-backed securities and U.S. government sponsored agency securities. We determine the appropriate classification at the time of purchase. All held-to-maturity securities are reported at amortized cost, adjusted for premiums and discounts
that are recognized in interest income using the interest method over the period to maturity. All available-for-sale securities are reported at fair value.
Our securities portfolio decreased $13.1 million, or 1.8%, to $711.4 million at September 30, 2022, compared to $724.5 million at December 31, 2021. The increase was primarily
due to $176.7 million in purchases, partially offset by $60.8 million in maturities, prepayments, and calls and a $126.1 million decline in the unrealized gain at September 30, 2022 as compared to December 31, 2021.
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. During the three months ended September 30, 2022, the fair value of the Company’s available for
sale securities declined by $39.1 million, as a result of the significant increase in market interest rates during first nine months of 2022, which was attributed to the FOMC repeatedly raising their target benchmark interest rate in the first nine
months of 2022, resulting in subsequent prime rate increases of 300 basis points between March and September of 2022. At September 30, 2022, we evaluated the securities which had an unrealized loss for other-than-temporary impairment and determined
all declines in value to be temporary. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these
securities and it is not probable that we will be required to sell them before recovery of the amortized cost basis, which may be at maturity.
The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the date presented. Expected maturities may
differ from contractual maturities if borrowers have the right to call or prepay obligation with or without call or prepayment penalties.
As of September 30, 2022
|
||||||||||||||||||||||||||||||||
Due in One
Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Ten Years
|
Due after
Ten Years
|
|||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
State and municipal
|
$
|
1,901
|
3.43
|
%
|
$
|
8,704
|
2.16
|
%
|
$
|
7,532
|
2.22
|
%
|
$
|
242,144
|
2.24
|
%
|
||||||||||||||||
Mortgage-backed securities
|
5
|
1.99
|
%
|
3,008
|
1.98
|
54,125
|
2.21
|
388,174
|
2.20
|
|||||||||||||||||||||||
Collateralized mortgage obligations
|
—
|
—
|
—
|
—
|
86,120
|
3.52
|
—
|
—
|
||||||||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
—
|
—
|
1,758
|
2.92
|
20,408
|
2.81
|
||||||||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
12,000
|
4.47
|
—
|
—
|
||||||||||||||||||||||||
Total available-for-sale
|
$
|
1,906
|
3.43
|
%
|
$
|
11,712
|
2.12
|
%
|
$
|
161,535
|
3.09
|
%
|
$
|
650,726
|
2.24
|
%
|
As of December 31, 2021
|
||||||||||||||||||||||||||||||||
Due in One
Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Ten Years
|
Due after
Ten Years
|
|||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
State and municipal
|
$
|
1,939
|
2.74
|
%
|
$
|
7,563
|
2.58
|
%
|
$
|
10,502
|
2.11
|
%
|
$
|
245,139
|
2.24
|
%
|
||||||||||||||||
Mortgage-backed securities
|
—
|
—
|
1,476
|
1.43
|
59,116
|
2.20
|
242,381
|
1.86
|
||||||||||||||||||||||||
Collateralized mortgage obligations
|
—
|
—
|
—
|
—
|
106,733
|
0.56
|
—
|
—
|
||||||||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
—
|
—
|
2,328
|
2.90
|
23,718
|
2.82
|
||||||||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
12,000
|
4.47
|
—
|
—
|
||||||||||||||||||||||||
Total available-for-sale
|
$
|
1,939
|
2.74
|
%
|
$
|
9,039
|
2.39
|
%
|
$
|
190,679
|
1.43
|
%
|
$
|
511,238
|
2.09
|
%
|
Deposits
Deposits represent the Company’s primary and most vital source of funds. We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and
certificate of deposits. We put continued effort into gathering noninterest-bearing demand deposit accounts through loan production, customer referrals, marketing staffs, mobile and online banking and various involvements with community networks.
Total deposits at September 30, 2022 were $3.46 billion, representing an increase of $119.3 million, or 3.6%, compared to $3.34 billion at December 31, 2021. The increase in total deposits since
December 31, 2021 is primarily due to organic growth and customers maintaining higher balances. As of September 30, 2022, 36.5% of total deposits were comprised of noninterest-bearing demand accounts, 54.1% of interest-bearing non-maturity accounts
and 9.4% of time deposits.
The following table shows the deposit mix as of the dates presented:
September 30, 2022
|
December 31, 2021
|
|||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,262,072
|
36.5
|
%
|
$
|
1,071,367
|
32.1
|
%
|
||||||||
NOW and other transaction accounts
|
353,871
|
10.2
|
395,322
|
11.8
|
||||||||||||
Money market and other savings
|
1,518,485
|
43.9
|
1,534,795
|
45.9
|
||||||||||||
Time deposits
|
326,108
|
9.4
|
339,738
|
10.2
|
||||||||||||
Total deposits
|
$
|
3,460,536
|
100.0
|
%
|
$
|
3,341,222
|
100.0
|
%
|
Average deposit balances and weighted average rates paid on deposits, on an annualized basis, for the periods indicated are shown below.
Three Months Ended September 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,248,804
|
0.00
|
%
|
$
|
1,035,910
|
0.00
|
%
|
||||||||
Interest-bearing deposits:
|
||||||||||||||||
NOW and interest-bearing demand accounts
|
345,048
|
0.62
|
%
|
356,868
|
0.01
|
%
|
||||||||||
Savings accounts
|
153,848
|
0.34
|
%
|
134,436
|
0.09
|
%
|
||||||||||
Money market accounts
|
1,374,890
|
0.82
|
%
|
1,329,373
|
0.29
|
%
|
||||||||||
Time deposits
|
330,133
|
1.23
|
%
|
330,161
|
1.23
|
%
|
||||||||||
Total interest-bearing deposits
|
2,203,919
|
0.82
|
%
|
2,150,838
|
0.37
|
%
|
||||||||||
Total deposits
|
$
|
3,452,723
|
0.52
|
%
|
$
|
3,186,748
|
0.25
|
%
|
Nine Months Ended September 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,174,783
|
0.00
|
%
|
$
|
991,331
|
0.00
|
%
|
||||||||
Interest-bearing deposits:
|
||||||||||||||||
NOW and interest-bearing demand accounts
|
357,547
|
0.31
|
%
|
349,646
|
0.03
|
%
|
||||||||||
Savings accounts
|
150,133
|
0.18
|
%
|
129,004
|
0.08
|
%
|
||||||||||
Money market accounts
|
1,397,321
|
0.45
|
%
|
1,355,463
|
0.31
|
%
|
||||||||||
Time deposits
|
334,686
|
1.18
|
%
|
326,862
|
1.27
|
%
|
||||||||||
Total interest-bearing deposits
|
2,239,687
|
0.52
|
%
|
2,160,975
|
0.39
|
%
|
||||||||||
Total deposits
|
$
|
3,414,470
|
0.34
|
%
|
$
|
3,152,306
|
0.27
|
%
|
The scheduled maturities of uninsured certificates of deposits or other time deposits as of September 30, 2022 follows:
(Dollars in thousands)
|
Three
Months
|
Three to
Six Months
|
Six to
12 Months
|
After
12 Months
|
Total
|
|||||||||||||||
$
|
37,983
|
$
|
27,761
|
$
|
12,920
|
$
|
3,504
|
$
|
82,168
|
The estimated amount of uninsured deposits as of September 30, 2022 was $1.15 billion.
Time deposits issued in amounts of more than $250 thousand represent the type of deposit most likely to affect the Company’s future earnings because of interest rate sensitivity. The effective cost of
these funds is generally higher than other time deposits because the funds are usually obtained at premium rates of interest.
Borrowed Funds
In addition to deposits, we utilize advances from the FHLB and other borrowings as a supplementary funding source to finance our operations.
FHLB Advances. The FHLB allows us to borrow, both short and long-term, on a blanket floating lien status collateralized by first mortgage loans and commercial
real estate loans as well as FHLB stock. At September 30, 2022 and December 31, 2021, we had total remaining borrowing capacity from the FHLB of $902.7 million and $903.9 million, respectively.
The following table sets forth our long-term FHLB borrowings as of and for the periods indicated:
As of/For the
Three Months Ended
September 30,
|
As of/For the
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Amount outstanding at end of the period
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Weighted average interest rate at end of the period
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||||
Maximum month-end balance during the period
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
75,000
|
||||||||
Average balance outstanding during the period
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,188
|
||||||||
Weighted average interest rate during the period
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.19
|
%
|
The Company has used FHLB letters of credit to pledge to certain public deposits. These letters of credit expired in July 2021 and the Company began pledging securities to these public funds rather
than renewing the letters of credit. As a result, there were no FHLB letters of credit outstanding at September 30, 2022.
Federal Reserve Bank of Dallas. The Bank has a line of credit with the Federal Reserve Bank of Dallas (the “FRB”). The amount of the line is determined on a
monthly basis by the FRB. The line is collateralized by a blanket floating lien on all agriculture, commercial and consumer loans. The amount of the line was $646.5 million and $593.6 million at September 30, 2022 and December 31, 2021,
respectively. This line of credit was not used during the three or nine months ended September 30, 2022 or the same periods in 2021.
Lines of Credit. The Bank has uncollateralized lines of credit with multiple banks as a source of funding for liquidity management. The total amount of the
lines was $160.0 million as of September 30, 2022 and December 31, 2021, respectively. The lines of credit were not used during the three or nine months ended September 30, 2022 or the three or nine months ended September 30, 2021.
Subordinated Debt Securities. The Company has subordinated debt securities that are intended to qualify for tier 2 capital treatment, subject to regulatory
limitations. As of September 30, 2022, the total amount of subordinated debt securities outstanding was $76.5 million less approximately $604 thousand of remaining debt issuance costs for a total balance of $75.9 million.
Junior Subordinated Deferrable Interest Debentures and Trust Preferred Securities. Between March 2004 and June 2007, the Company formed three wholly-owned
statutory business trusts solely for the purpose of issuing trust preferred securities, the proceeds of which were invested in junior subordinated deferrable interest debentures. The trusts are not consolidated and the debentures issued by the
Company to the trusts are reflected in the Company’s consolidated balance sheets. The Company records interest expense on the debentures in its consolidated financial statements. The amount of debentures outstanding was $46.4 million at September
30, 2022 and December 31, 2021. The Company has the right, as has been exercised in the past, to defer payments of interest on the securities for up to twenty consecutive quarters. During such time, corporate dividends may not be paid. The Company
is current in its interest payments on the debentures.
The chart below indicates certain information, as of September 30, 2022, about each of the statutory trusts and the junior subordinated deferrable interest debentures, including the date the junior
subordinated deferrable interest debentures were issued, outstanding amounts of trust preferred securities and junior subordinated deferrable interest debentures, the maturity date of the junior subordinated deferrable interest debentures, the
interest rates on the junior subordinated deferrable interest debentures and the investment banker.
Name of Trust
|
Issue
Date
|
Amount of
Trust Preferred
Securities
|
Amount of
Debentures
|
Stated
Maturity Date of
Trust Preferred
Securities and
Debentures(1)
|
Interest Rate of
Trust Preferred
Securities and
Debentures(2)(3)
|
||||||||||
(Dollars in thousands)
|
|||||||||||||||
South Plains Financial Capital Trust III
|
2004
|
$
|
10,000
|
$
|
10,310
|
2034
|
3-mo. LIBOR + 265 bps; 3.83%
|
||||||||
South Plains Financial Capital Trust IV
|
2005
|
20,000
|
20,619
|
2035
|
3-mo. LIBOR + 139 bps; 3.22%
|
||||||||||
South Plains Financial Capital Trust V
|
2007
|
15,000
|
15,464
|
2037
|
3-mo. LIBOR + 150 bps; 3.33%
|
||||||||||
Total
|
$
|
45,000
|
$
|
46,393
|
(1) |
May be redeemed at the Company’s option.
|
(2) |
Interest payable quarterly with principal due at maturity.
|
(3) |
Rate as of last reset date, prior to September 30, 2022.
|
Liquidity and Capital Resources
Liquidity
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all
at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily
cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Interest rate sensitivity involves the relationships between rate-sensitive assets and liabilities and is an indication of the probable effects of interest rate fluctuations on the Company’s net
interest income. Interest rate-sensitive assets and liabilities are those with yields or rates that are subject to change within a future time period due to maturity or changes in market rates. The model is used to project future net interest
income under a set of possible interest rate movements. The Company’s Investment/Asset Liability Committee (“ALCO Committee”) reviews this information to determine if the projected future net interest income levels would be acceptable. The Company
attempts to stay within acceptable net interest income levels.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal
funds sold, and fair value of unpledged investment securities. Other available sources of liquidity include wholesale deposits, and additional borrowings from correspondent banks, FHLB advances, and the Federal Reserve discount window.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and
increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate cash levels. We expect to maintain adequate cash levels through profitability,
loan and securities repayment and maturity activity and continued deposit gathering activities. We have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Capital Requirements
Total stockholders’ equity decreased to $341.8 million as of September 30, 2022, compared to $407.4 million as of December 31, 2021, a decrease of $65.6 million, or 16.1%. The
decrease from December 31, 2021 was primarily the result of a decrease in accumulated other comprehensive income (“AOCI”) of $87.2 million, net of tax, repurchases of common stock of $18.9 million and $6.0 million of dividends paid, partially
offset by $45.6 million in net earnings, for the nine months ended September 30, 2022 . The decrease in AOCI was attributed to the decline in fair value of our available for sale securities and fair value hedges, net of tax, as a result of the
rising interest rate environment.
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and
possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described
below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies. The capital amounts and classifications are
subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and ratio of
common equity tier 1 (“CET1”) capital, tier 1 capital and total capital to risk-weighted assets and of tier 1 capital to average consolidated assets, referred to as the “leverage ratio.”
The risk-based capital ratios measure the adequacy of a bank’s capital against the riskiness of its assets and off-balance sheet activities. Failure to maintain adequate capital is a basis for “prompt
corrective action” or other regulatory enforcement action. In assessing a bank’s capital adequacy, regulators also consider other factors such as interest rate risk exposure; liquidity, funding and market risks; quality and level of earnings;
concentrations of credit, quality of loans and investments; risks of any nontraditional activities; effectiveness of bank policies; and management’s overall ability to monitor and control risks.
At September 30, 2022, both we and the Bank met all the capital adequacy requirements to which we and the Bank were subject. At September 30, 2022, we and the Bank were “well capitalized” under the
regulatory framework for prompt corrective action. Management believes that no conditions or events have occurred since September 30, 2022 that would materially adversely change such capital classifications. From time to time, we may need to raise
additional capital to support our and the Bank’s further growth and to maintain our “well capitalized” status.
The following table presents our and the Bank’s regulatory capital ratios as of the dates indicated.
September 30, 2022
|
December 31, 2021
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
South Plains Financial, Inc.:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
551,832
|
16.46
|
%
|
$
|
524,836
|
18.40
|
%
|
||||||||
Tier 1 capital (to risk-weighted assets)
|
436,081
|
13.01
|
413,322
|
14.49
|
||||||||||||
CET1 capital (to risk-weighted assets)
|
391,081
|
11.67
|
368,322
|
12.91
|
||||||||||||
Tier 1 capital (to average assets)
|
436,081
|
10.95
|
413,322
|
10.77
|
||||||||||||
City Bank:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
448,194
|
13.37
|
%
|
$
|
425,748
|
14.93
|
%
|
||||||||
Tier 1 capital (to risk-weighted assets)
|
408,357
|
12.18
|
390,015
|
13.67
|
||||||||||||
CET1 capital (to risk-weighted assets)
|
408,357
|
12.18
|
390,015
|
13.67
|
||||||||||||
Tier 1 capital (to average assets)
|
408,357
|
10.26
|
390,015
|
10.16
|
Community Bank Leverage Ratio
On September 17, 2019, the federal banking agencies jointly finalized a rule to be effective January 1, 2020 and intended to simplify the regulatory capital requirements described above for qualifying
community banking organizations that opt into the Community Bank Leverage Ratio (“CBLR”) framework, as required by Section 201 of the EGRRCPA. The final rule became effective on January 1, 2020, and the CBLR framework became available for banks to
use beginning with their March 31, 2020 Call Reports. Under the final rule, if a qualifying community banking organization opts into the CBLR framework and meets all requirements under the framework, it will be considered to have met the
well-capitalized ratio requirements under the “prompt corrective action” regulations described above and will not be required to report or calculate risk-based capital. In order to qualify for the CBLR framework, a community banking organization
must have a tier 1 leverage ratio of greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. Although the Company and the Bank are qualifying
community banking organizations, the Company and the Bank have elected not to opt in to the CBLR framework at this time and will continue to follow the Basel III capital requirements as described above.
Treasury Stock
The Company repurchased stock in accordance with its stock repurchase program during the three and nine months ended September 30, 2022 and 2021. For the three months ended September 30, 2022, we
repurchased 366,127 shares of common stock for a total of $9.7 million. For the nine months ended September 30, 2022, we repurchased 729,613 shares of common stock for a total of $18.9 million. These shares were retired immediately upon repurchase
and not included in treasury stock. See Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” of this Form 10-Q for further information.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our interest rate risk policy provides management with the guidelines for effective funds management, and
we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our sensitivity position within our established guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and
interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest
income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of business. Based upon the nature of our operations, we are not subject to foreign exchange or
commodity price risk. We do not own any trading assets.
Our exposure to interest rate risk is managed by the ALCO Committee, in accordance with policies approved by the Bank’s Board. The ALCO Committee formulates strategies based on appropriate levels of
interest rate risk. In determining the appropriate level of interest rate risk, the ALCO Committee considers the impact on earnings and capital on the current outlook on interest rates, potential changes in interest rates, regional economies,
liquidity, business strategies and other factors. The ALCO Committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities,
commitments to originate loans and the maturities of investments and borrowings. Additionally, the ALCO Committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management employs
methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities and an interest rate shock simulation model.
We use interest rate risk simulation models and shock analyses to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on
other financial metrics. Contractual maturities and re-pricing opportunities of loans are incorporated in the model. The average lives of non-maturity deposit accounts are based on decay assumptions and are incorporated into the model. All of the
assumptions used in our analyses are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual
results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
On a quarterly basis, we run a simulation model for a static balance sheet and other scenarios. These models test the impact on net interest income from changes in market interest rates under various
scenarios. Under the static model, rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel and non-parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel
movements in the yield curve compared to a flat yield curve scenario. Non-parallel simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Our internal policy regarding internal rate risk
simulations currently specifies that for gradual parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 7.5% for a 100 basis point shift, 15% for a 200 basis
point shift, and 22.5% for a 300 basis point shift.
The following tables summarize the simulated change in net interest income over a 12-month horizon as of the dates indicated:
September 30,
2022
|
December 31,
2021
|
||||||||
Change in Interest Rates (Basis Points)
|
Percent Change in
Net Interest Income
|
Percent Change in
Net Interest Income
|
|||||||
+300
|
2.03
|
%
|
6.89
|
%
|
|||||
+200
|
1.29
|
%
|
4.53
|
%
|
|||||
+100
|
0.74
|
%
|
2.02
|
%
|
|||||
-100
|
(1.96
|
)%
|
(1.05
|
)%
|
Impact of Inflation
Our consolidated financial statements and related notes included elsewhere in this Form 10-Q have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). GAAP requires
the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession.
The Company’s asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of the Company are monetary in nature. Management believes the
impact of inflation on financial results depends upon the Company’s ability to react to changes in interest rates and by such reaction, reduce the inflationary impact on performance. Interest rates do not necessarily move in the same direction, or
at the same magnitude, as the prices of other goods and services. However, other operating expenses do reflect general levels of inflation. Management seeks to manage the relationship between interest rate-sensitive assets and liabilities in order
to protect against wide net interest income fluctuations, including those resulting from inflation.
Various information shown elsewhere in this Report will assist in the understanding of how well the Company is positioned to react to changing interest rates and inflationary trends. In particular, additional
information related to the Company’s interest rate-sensitive assets and liabilities is contained in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Report under the heading “Interest Rate
Sensitivity and Market Risk.”
Non-GAAP Financial Measures
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures
discussed in this Report as being non-GAAP financial measures. We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of
excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S. in our statements of income,
balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with
GAAP, operating measures or other measures that are not non-GAAP financial measures or both.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in
accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this Report may differ from that of other companies reporting measures with similar names. It is important to understand how other
banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this Report when comparing such non-GAAP financial measures.
Tangible Book Value Per Common Share. Tangible book value per share is a non-GAAP measure generally used by investors, financial analysts and investment
bankers to evaluate financial institutions. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important
to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value
while not increasing our tangible book value.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts and
investment bankers to evaluate financial institutions. We calculate tangible common equity, as described above, and tangible assets as total assets less goodwill, core deposit intangibles and other intangible assets, net of accumulated
amortization. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who
are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total stockholders’
equity and assets while not increasing our tangible common equity or tangible assets.
The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets and then presents book value per common share,
tangible book value per common share, total stockholders’ equity to total assets, and tangible common equity to tangible assets:
September 30,
2022
|
December 31,
2021
|
|||||||
(Dollars in thousands)
|
||||||||
Total stockholders’ equity
|
$
|
341,799
|
$
|
407,427
|
||||
Less: Goodwill and other intangibles
|
(24,228
|
)
|
(25,403
|
)
|
||||
Tangible common equity
|
$
|
317,571
|
$
|
382,024
|
||||
Total assets
|
$
|
3,992,690
|
$
|
3,901,855
|
||||
Less: Goodwill and other intangibles
|
(24,228
|
)
|
(25,403
|
)
|
||||
Tangible assets
|
$
|
3,968,462
|
$
|
3,876,452
|
||||
Shares outstanding
|
17,064,640
|
17,760,243
|
||||||
Total stockholders’ equity to total assets
|
8.56
|
%
|
10.44
|
%
|
||||
Tangible common equity to tangible assets
|
8.00
|
%
|
9.85
|
%
|
||||
Book value per share
|
$
|
20.03
|
$
|
22.94
|
||||
Tangible book value per share
|
$
|
18.61
|
$
|
21.51
|
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management
makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions and
judgments are based on information available as of the date of the consolidated financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the consolidated financial
statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our consolidated financial statements.
The Jumpstart Our Business Startups Act (the “JOBS Act”) permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to
take advantage of this extended transition period, which means that the consolidated financial statements included in this Form 10-Q, as well as any financial statements that we file in the future, will not be subject to all new or revised
accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional
information about these policies can be found in Note 1 of the Company’s consolidated financial statements as of September 30, 2022.
Securities. Investment securities may be classified into trading, held-to-maturity, or available-for-sale portfolios. Securities that are held principally for
resale in the near term are classified as trading. Securities that management has the ability and positive intent to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities not classified as trading or
held-to-maturity are available-for-sale and are reported at fair value with unrealized gains and losses excluded from earnings, but included in the determination of other comprehensive income (loss). Management uses these assets as part of its
asset/liability management strategy; they may be sold in response to changes in liquidity needs, interest rates, resultant prepayment risk changes, and other factors. Management determines the appropriate classification of securities at the time of
purchase. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain or loss
on sale of securities. The cost of securities sold is based on the specific identification method.
Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding
principal balances net of any unearned income, charge-offs, unamortized deferred fees and costs on originated loans, and premiums or discounts on purchased loans. Interest income is accrued on the unpaid principal balance. Loan origination fees,
net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the straight-line method, which is not materially different from the effective interest method required by GAAP.
Loans are placed on non-accrual status when, in management’s opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are more than ninety days past due.
When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are
returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to
earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The Company’s allowance for loan losses consists of
specific valuation allowances established for probable losses on specific loans and general valuation allowances calculated based on historical loan loss experience for similar loans with similar characteristics and trends, judgmentally adjusted
for general economic conditions and other qualitative risk factors internal and external to the Company.
The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s review of the collectability of the loans in light of historical experience, the nature and
volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic
environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Bank’s loans are generally secured by specific items of collateral
including real property, crops, livestock, consumer assets, and other business assets.
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on various factors. In addition, regulatory
agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the
time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement. All loans rated substandard or worse and greater than $250 thousand are specifically reviewed to determine if they are impaired. Factors considered by management in determining whether a
loan is impaired include payment status and the sources, amounts, and probabilities of estimated cash flow available to service debt in relation to amounts due according to contractual terms. Loans that experience insignificant payment delays and
payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the
borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Loans that are determined to be impaired are then evaluated to determine estimated impairment, if any. GAAP allows impairment to be measured on a loan-by-loan basis by either the present value of
expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Loans that are not individually determined to be impaired or
are not subject to the specific review of impaired status are subject to the general valuation allowance portion of the allowance for loan losses.
Loans Held for Sale. Loans held for sale are comprised of residential mortgage loans. Loans that are originated for best efforts delivery are carried at the
lower of aggregate cost or fair value as determined by aggregate outstanding commitments from investors or current investor yield requirements. All other loans held for sale are carried at fair value. Loans sold are typically subject to certain
indemnification provisions with the investor; management does not believe these provisions will have any significant consequences.
Mortgage Servicing Rights Asset. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income
statement effect recorded in net gain on sale of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates present value of estimated
future servicing income.
Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports change in fair value of servicing assets in earnings in the period in
which the changes occur, and are included with other noninterest income in the consolidated financial statements. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment
speeds and default rates and losses.
Goodwill and Other Intangible Assets. Goodwill resulting from business combinations is generally determined as the excess of the fair value of the
consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment at least annually or more frequently if events and circumstances
exist that indicate that an impairment test should be performed. Intangible assets with definite lives are amortized over their estimated useful lives.
Recently Issued Accounting Pronouncements
See Note 1, Summary of Significant Accounting Policies, in the notes to the consolidated financial statements included elsewhere in this Form 10-Q regarding the impact of new accounting pronouncements
which we have adopted.
Item 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
The Company manages market risk, which, as a financial institution is primarily interest rate volatility, through the ALCO Committee of the Bank, in accordance with policies approved by its
board of directors. The Company uses an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial
metrics. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Sensitivity and Market Risk” herein for a discussion of how we manage market risk.
Item 4. |
Controls and Procedures
|
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or
the Exchange Act) were effective as of the end of the period covered by this Form 10-Q.
Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three
months ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Item 1. |
Legal Proceedings
|
The Company and its subsidiaries are subject to various legal actions, as described in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report on Form 10-K”)
filed with the SEC on March 8, 2022.
As previously disclosed, in response to a Notice of Termination received from Kasasa, Ltd. f/k/a Moneyvue Financial, Inc., Bankvue Financial, Inc., and BancVue, Ltd. (“Kasasa”) purporting to
terminate a Software License and Maintenance Agreement (the “Software License Agreement”), Trademark License Agreement (the “Trademark License Agreement”), and Addendum to Software License Agreement (“Addendum”) between the Company’s wholly-owned
banking subsidiary City Bank (the “Bank”) and Kasasa, the Bank filed suit against Kasasa in Travis County, Texas, styled City Bank v. Kasasa, Ltd., Cause No. D-1-GN-20-003630, 53rd Judicial District, Travis County, Texas.
On or about September 23, 2022, the parties entered into a Settlement Agreement and Mutual Release (the “Settlement Agreement”), pursuant to which the parties agreed to the settlement and release of
all claims related to the Software License Agreement, Trademark License Agreement, and Addendum, including all claims and counterclaims in the lawsuit. Thereafter, the parties filed a joint motion to dismiss with prejudice and the court formally
dismissed the case by order dated October 7, 2022.
Except as described above or in our 2021 Annual Report on Form 10-K, we are not presently involved in any other litigation, nor to our knowledge is any litigation threatened against us, that in
management’s opinion would result in any material adverse effect on our financial position or results of operations or that is not expected to be covered by insurance.
Item 1A. |
Risk Factors
|
In evaluating an investment in any of our securities, investors should consider carefully, among other things, information under the heading “Cautionary Notice Regarding Forward-Looking Statements”
in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this Form 10-Q and the risk factors previously disclosed under the heading “Risk Factors” in Part I, Item 1A of our 2021 Annual Report
on Form 10-K. There have been no material changes in the risk factors disclosed by the Company in the 2021 Annual Report on Form 10-K.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
Issuer Purchases of Equity Securities
On October 29, 2021, the Company’s board of directors approved a stock repurchase program, effective November 6, 2021, pursuant to which the Company may, from time to time, purchase up to $10.0
million of its outstanding shares of common stock (the “Repurchase Program”). The Repurchase Program had an expiration date of November 6, 2022. On May 18, 2022, the Company’s board of directors approved a stock repurchase program pursuant to
which the Company may, from time to time, purchase up to $15.0 million of its outstanding shares of common stock (the “New Repurchase Program”). The New Repurchase Program became effective on the date which the Repurchase Program expired due to
depletion of funds previously allocated to it. The shares may be repurchased from time to time in privately negotiated transactions or the open market, including pursuant to a Rule 10b5-1 trading plan adopted by the Company, and in accordance
with applicable regulations of the SEC. The Company is not obligated to purchase any shares of its common stock under the New Repurchase Program, and the timing and exact amount of any repurchases will depend on various factors, including the
performance of the Company’s stock price, general market and other conditions, applicable legal requirements and other factors. The New Repurchase Program may be terminated or amended by the Company’s board of directors at any time prior to the
expiration date, which is May 21, 2023.
The following table summarizes the share repurchase activity for the three months ended September 30, 2022.
Total Shares
Repurchased
|
Average Price
Paid Per Share
|
Total Dollar Amount
Purchased Pursuant to
Publicly-Announced Plan
|
Maximum Dollar Amount
Remaining Available for
Repurchase Pursuant to
Publicly-Announced Plan
|
|||||||||||||
July 2022
|
42,125
|
$
|
24.04
|
$
|
1,012,803
|
$
|
12,500,532
|
|||||||||
August 2022
|
194,852
|
26.46
|
5,155,013
|
7,345,519
|
||||||||||||
September 2022
|
129,150
|
27.49
|
3,550,729
|
3,794,789
|
||||||||||||
Total
|
366,127
|
Item 3. |
Defaults upon Senior Securities
|
Not applicable.
Item 4. |
Mine Safety Disclosures
|
Not applicable.
Item 5. |
Other Information
|
None.
Exhibit
Number
|
Description
|
|
Amended and Restated Certificate of Formation of South Plains Financial, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed with the SEC on April 12, 2019)
(File No. 333-230851).
|
||
Second Amended and Restated Bylaws of South Plains Financial, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 1,
2021) (File No. 001-38895).
|
||
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101*
|
The following material from South Plains Financial, Inc.’s Form 10-Q for the quarter ended September 30, 2022, formatted in XBRL (eXtensible Business Reporting Language), filed herewith:
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated
Financial Statements.
|
* |
Filed with this Form 10-Q
|
** |
Furnished with this Form 10-Q
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
South Plains Financial, Inc.
|
|||
Date:
|
November 8, 2022
|
By:
|
/s/ Curtis C. Griffith
|
Curtis C. Griffith
|
|||
Chairman and Chief Executive Officer
|
|||
Date:
|
November 8, 2022
|
By:
|
/s/ Steven B. Crockett
|
Steven B. Crockett
|
|||
Chief Financial Officer and Treasurer
|
55