SOUTH PLAINS FINANCIAL, INC. - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______ to ______
Commission File Number: 001-38895
South Plains Financial, Inc.
(Exact name of registrant as specified in its charter)
Texas
|
75-2453320
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5219 City Bank Parkway
Lubbock, Texas
|
79407
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (806)
792-7101
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $1.00 par value per share
|
SPFI
|
The Nasdaq Stock Market, LLC
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☒
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 3, 2023, the registrant had 16,913,686
shares of common stock, par value $1.00 per share, outstanding.
Page
|
||
PART I.
|
FINANCIAL INFORMATION |
3
|
Item 1.
|
Consolidated Financial Statements |
3
|
3
|
||
4
|
||
6
|
||
7
|
||
8
|
||
Item 2.
|
32
|
|
Item 3.
|
56
|
|
Item 4.
|
56
|
|
PART II.
|
57
|
|
Item 1.
|
57
|
|
Item 1A.
|
57
|
|
Item 2.
|
57
|
|
Item 3.
|
57
|
|
Item 4.
|
57
|
|
Item 5.
|
57
|
|
Item 6.
|
58
|
|
59
|
PART I.
FINANCIAL INFORMATION
Item 1. |
Consolidated
Financial Statements
|
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)
June 30,
2023
|
December 31,
2022
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
64,497
|
$
|
61,613
|
||||
Interest-bearing deposits in banks
|
231,084
|
173,270
|
||||||
Cash and cash equivalents
|
295,581
|
234,883
|
||||||
Securities available for sale
|
628,093
|
701,711
|
||||||
Loans held for sale ($15,516 and $10,038 at fair value at June 30, 2023 and December 31, 2022, respectively)
|
22,158
|
30,403
|
||||||
Loans held for investment
|
2,979,063
|
2,748,081
|
||||||
Allowance for credit losses on loans
|
(43,137
|
)
|
(39,288
|
)
|
||||
Loans held for investment, net
|
2,935,926 | 2,708,793 | ||||||
Accrued interest receivable
|
15,917
|
16,432
|
||||||
Premises and equipment, net
|
56,416
|
56,337
|
||||||
Bank-owned life insurance
|
73,804
|
73,174
|
||||||
Goodwill
|
19,315
|
19,508
|
||||||
Intangible assets, net
|
2,834
|
4,349
|
||||||
Mortgage servicing rights
|
26,658
|
27,474
|
||||||
Deferred tax asset, net
|
22,359
|
22,818
|
||||||
Other assets
|
51,068
|
48,181
|
||||||
Total assets
|
$
|
4,150,129
|
$
|
3,944,063
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
1,100,767
|
$
|
1,150,488
|
||||
Interest-bearing
|
2,473,755
|
2,255,942
|
||||||
Total deposits
|
3,574,522
|
3,406,430
|
||||||
Accrued expenses and other liabilities
|
61,131
|
58,265
|
||||||
Subordinated debt
|
76,054
|
75,961
|
||||||
Junior subordinated deferrable interest debentures
|
46,393
|
46,393
|
||||||
Total liabilities
|
3,758,100
|
3,587,049
|
||||||
Stockholders’ equity:
|
||||||||
Common stock, $1.00
par value per share, 30,000,000 shares authorized; 16,952,072 and 17,027,197 issued and outstanding at June 30, 2023 and December 31, 2022,
respectively
|
16,952
|
17,027
|
||||||
Additional paid-in capital
|
111,133
|
112,834
|
||||||
Retained earnings
|
325,772
|
292,261
|
||||||
Accumulated other comprehensive loss
|
(61,828
|
)
|
(65,108
|
)
|
||||
Total stockholders’ equity
|
392,029
|
357,014
|
||||||
Total liabilities and stockholders’ equity
|
$
|
4,150,129
|
$
|
3,944,063
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans, including fees
|
$
|
42,864
|
$
|
35,419
|
$
|
82,461
|
$
|
64,797
|
||||||||
Securities:
|
||||||||||||||||
Taxable
|
5,365
|
3,542
|
10,605
|
5,918
|
||||||||||||
Non-taxable
|
1,108
|
1,137
|
2,224
|
2,281
|
||||||||||||
Federal funds sold and interest-bearing deposits in banks
|
1,484
|
654
|
2,979
|
836
|
||||||||||||
Total interest income
|
50,821
|
40,752
|
98,269
|
73,832
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
14,433
|
2,317
|
25,803
|
4,207
|
||||||||||||
Notes payable & other borrowings
|
5
|
—
|
5
|
—
|
||||||||||||
Subordinated debt
|
1,013
|
1,013
|
2,025
|
2,025
|
||||||||||||
Junior subordinated deferrable interest debentures
|
789
|
317
|
1,540
|
548
|
||||||||||||
Total interest expense
|
16,240
|
3,647
|
29,373
|
6,780
|
||||||||||||
Net interest income
|
34,581
|
37,105
|
68,896
|
67,052
|
||||||||||||
Provision for credit losses |
3,700
|
—
|
4,710
|
(2,085
|
)
|
|||||||||||
Net interest income, after provision for credit losses
|
30,881
|
37,105
|
64,186
|
69,137
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
1,745
|
1,612
|
3,446
|
3,385
|
||||||||||||
Income from insurance activities
|
37
|
1,577
|
1,448
|
3,147
|
||||||||||||
Net gain on sales of loans
|
3,528
|
5,979
|
6,446
|
13,472
|
||||||||||||
Bank card services and interchange fees
|
4,043
|
3,478
|
6,999
|
6,700
|
||||||||||||
Other mortgage banking income
|
1,731
|
2,690
|
1,098 | 8,834 | ||||||||||||
Investment commissions
|
420
|
466
|
809
|
1,012
|
||||||||||||
Fiduciary fees
|
597
|
635
|
1,197
|
1,247
|
||||||||||||
Gain on sale of subsidiary
|
33,488 |
— | 33,488 |
— |
||||||||||||
Other
|
1,523
|
2,398
|
2,872
|
4,735
|
||||||||||||
Total noninterest income
|
47,112
|
18,835
|
57,803
|
42,532
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
23,437
|
21,990
|
42,691
|
44,693
|
||||||||||||
Occupancy and equipment, net
|
4,303
|
4,033
|
8,135
|
7,770
|
||||||||||||
Professional services
|
1,716
|
2,647
|
3,364
|
5,272
|
||||||||||||
Marketing and development
|
784
|
758
|
1,720
|
1,478
|
||||||||||||
IT and data services
|
888
|
941
|
1,752
|
1,994
|
||||||||||||
Bank card expenses
|
1,316
|
1,328
|
2,668
|
2,651
|
||||||||||||
Appraisal expenses
|
301
|
508
|
579
|
1,073
|
||||||||||||
Realized loss on sale of securities
|
3,409 | — | 3,409 | — | ||||||||||||
Other
|
4,345
|
3,851
|
8,542
|
9,049
|
||||||||||||
Total noninterest expense
|
40,499
|
36,056
|
72,860
|
73,980
|
||||||||||||
Income before income taxes
|
37,494
|
19,884
|
49,129
|
37,689
|
||||||||||||
Income tax expense
|
7,811
|
4,001
|
10,202
|
7,528
|
||||||||||||
Net income
|
$
|
29,683
|
$
|
15,883
|
$
|
38,927
|
$
|
30,161
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (CONTINUED)
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
1.74
|
$
|
0.91
|
$
|
2.28
|
$
|
1.71
|
||||||||
Diluted
|
$
|
1.71
|
$
|
0.88
|
$
|
2.23
|
$
|
1.66
|
||||||||
Net income
|
$
|
29,683
|
$
|
15,883
|
$
|
38,927
|
$
|
30,161
|
||||||||
Other comprehensive income (loss): | ||||||||||||||||
Unrealized gains (losses) on securities available for sale |
(7,109
|
)
|
(42,097
|
)
|
1,514
|
(86,974
|
)
|
|||||||||
Less: Change in fair value on
hedged state and municipal securities
|
1,866
|
3,450
|
(771
|
)
|
10,349
|
|||||||||||
Reclassification adjustment for loss on sale of securities
|
3,409 | — | 3,409 | — | ||||||||||||
Tax effect
|
385
|
8,116
|
(872
|
)
|
16,091
|
|||||||||||
Other comprehensive income (loss)
|
(1,449
|
)
|
(30,531
|
)
|
3,280
|
(60,534
|
)
|
|||||||||
Comprehensive income (loss)
|
$
|
28,234
|
$
|
(14,648
|
)
|
$
|
42,207
|
$
|
(30,373
|
)
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands, except per share data)
Common Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
Balance at December 31, 2021
|
17,760,243
|
$
|
17,760
|
$
|
133,215
|
$
|
242,750
|
$
|
13,702
|
$
|
407,427
|
|||||||||||||
Net income
|
—
|
—
|
—
|
30,161
|
—
|
30,161
|
||||||||||||||||||
Cash dividends declared - $0.22
per share
|
—
|
—
|
—
|
(3,889
|
)
|
—
|
(3,889
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(60,534
|
)
|
(60,534
|
)
|
||||||||||||||||
Impact of adoption of Topic 842 related to leases
|
— | — | — | (717 | ) | — | (717 | ) | ||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 4,824 shares for cashless exercise and net of 7,129 shares
for taxes
|
20,337
|
20
|
(215
|
)
|
—
|
—
|
(195
|
)
|
||||||||||||||||
Repurchases of common stock
|
(363,486
|
)
|
(363
|
)
|
(8,845
|
)
|
—
|
—
|
(9,208
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
1,177
|
—
|
—
|
1,177
|
||||||||||||||||||
Balance at June 30, 2022
|
17,417,094
|
$
|
17,417
|
$
|
125,332
|
$
|
268,305
|
$
|
(46,832
|
)
|
$
|
364,222
|
||||||||||||
Balance at December 31, 2022
|
17,027,197
|
$
|
17,027
|
$
|
112,834
|
$
|
292,261
|
$
|
(65,108
|
)
|
$
|
357,014
|
||||||||||||
Net income
|
—
|
—
|
—
|
38,927
|
—
|
38,927
|
||||||||||||||||||
Cash dividends declared - $0.26
per share
|
—
|
—
|
—
|
(4,419
|
)
|
—
|
(4,419
|
)
|
||||||||||||||||
Other comprehensive income
|
—
|
—
|
—
|
—
|
3,280
|
3,280
|
||||||||||||||||||
Impact of adoption of ASU 2016-13 - CECL
|
— | — | — | (997 | ) | — | (997 | ) | ||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 24,140 shares for cashless exercise and net of 13,892
shares for taxes
|
37,829
|
38
|
(380
|
)
|
—
|
—
|
(342
|
)
|
||||||||||||||||
Repurchases of common stock
|
(112,954
|
)
|
(113
|
)
|
(2,435
|
)
|
—
|
—
|
(2,548
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
1,114
|
—
|
—
|
1,114
|
||||||||||||||||||
Balance at June 30, 2023
|
16,952,072
|
$
|
16,952
|
$
|
111,133
|
$
|
325,772
|
$
|
(61,828
|
)
|
$
|
392,029
|
||||||||||||
Three Months Ended June 30,
|
||||||||||||||||||||||||
Balance at March 31,
2022
|
17,673,407
|
$
|
17,673
|
$
|
130,618
|
$
|
255,078
|
$
|
(16,301
|
)
|
$
|
387,068
|
||||||||||||
Net income
|
—
|
—
|
—
|
15,883
|
—
|
15,883
|
||||||||||||||||||
Cash dividends declared - $0.11
per share
|
—
|
—
|
—
|
(1,939
|
)
|
—
|
(1,939
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(30,531
|
)
|
(30,531
|
)
|
||||||||||||||||
Impact of adoption of Topic 842 related to leases
|
— | — | — | (717 | ) | — | (717 | ) | ||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 272
shares for taxes
|
675 | 1 | (1 | ) | — | — | — | |||||||||||||||||
Repurchases of common stock
|
(256,988
|
)
|
(257
|
)
|
(5,933
|
)
|
—
|
—
|
(6,190
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
—
|
648
|
—
|
—
|
648
|
||||||||||||||||||
Balance at June 30, 2022
|
17,417,094
|
$
|
17,417
|
$
|
125,332
|
$
|
268,305
|
$
|
(46,832
|
)
|
$
|
364,222
|
||||||||||||
Balance at March 31, 2023
|
17,062,572
|
$
|
17,062
|
$
|
112,981
|
$
|
298,300
|
$
|
(60,379
|
)
|
$
|
367,964
|
||||||||||||
Net income
|
—
|
—
|
—
|
29,683
|
—
|
29,683
|
||||||||||||||||||
Cash dividends declared - $0.13
per share
|
—
|
—
|
—
|
(2,211
|
)
|
—
|
(2,211
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
—
|
—
|
—
|
(1,449
|
)
|
(1,449
|
)
|
||||||||||||||||
Exercise of employee stock options and vesting of restricted stock units, net of 10,567
shares for cashless exercise
|
2,454 | 3 | (3 | ) | — | — | — | |||||||||||||||||
Repurchases of common stock |
(112,954 | ) | (113 | ) | (2,435 | ) | — | — | (2,548 | ) | ||||||||||||||
Stock-based compensation
|
—
|
—
|
590
|
—
|
—
|
590
|
||||||||||||||||||
Balance at June 30, 2023
|
16,952,072
|
$
|
16,952
|
$
|
111,133
|
$
|
325,772
|
$
|
(61,828
|
)
|
$
|
392,029
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
38,927
|
$
|
30,161
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Provision for credit losses
|
4,710
|
(2,085
|
)
|
|||||
Provision for foreclosed asset losses
|
97 | — | ||||||
Depreciation and amortization
|
3,240
|
3,508
|
||||||
Accretion and amortization
|
1,980
|
2,077
|
||||||
Other gains, net
|
(212
|
)
|
(59
|
)
|
||||
Gain on sale of subsidiary
|
(33,488 | ) | — | |||||
Loss on sale of securities
|
3,409 | — | ||||||
Net gain on sales of loans
|
(6,446
|
)
|
(13,472
|
)
|
||||
Proceeds from sales of loans held for sale
|
233,170
|
492,086
|
||||||
Loans originated for sale
|
(219,212
|
)
|
(442,236
|
)
|
||||
Deferred income tax expense (benefit)
|
(148 | ) | 2,411 | |||||
Earnings on bank-owned life insurance
|
(630
|
)
|
(596
|
)
|
||||
Stock-based compensation
|
1,114
|
1,177
|
||||||
Change in valuation of mortgage servicing rights
|
1,550
|
(5,625
|
)
|
|||||
Net change in:
|
||||||||
Accrued interest receivable and other assets
|
(4,759
|
)
|
1,042
|
|||||
Accrued expenses and other liabilities
|
2,423
|
21,058
|
||||||
Net cash provided by operating activities
|
25,725
|
89,447
|
||||||
Cash flows from investing activities:
|
||||||||
Activity in securities available for sale:
|
||||||||
Purchases
|
—
|
(176,713
|
)
|
|||||
Sales
|
52,828 | — | ||||||
Maturities, prepayments, and calls
|
20,418
|
48,318
|
||||||
Loan originations and principal collections, net
|
(232,692
|
)
|
(143,497
|
)
|
||||
Purchases of premises and equipment
|
(3,452
|
)
|
(1,998
|
)
|
||||
Proceeds from sales of premises and equipment
|
896
|
239
|
||||||
Proceeds from sale of subsidiary
|
35,500 | — | ||||||
Proceeds from sales of foreclosed assets
|
692
|
1,750
|
||||||
Net cash used in investing activities
|
(125,810
|
)
|
(271,901
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net change in deposits
|
168,092
|
84,615
|
||||||
Payments to tax authorities for stock-based compensation
|
(342
|
)
|
(195
|
)
|
||||
Cash dividends paid on common stock
|
(4,419
|
)
|
(3,889
|
)
|
||||
Payments to repurchase common stock
|
(2,548
|
)
|
(9,208
|
)
|
||||
Net cash provided by financing activities
|
160,783
|
71,323
|
||||||
Net change in cash and cash equivalents
|
60,698
|
(111,131
|
)
|
|||||
Beginning cash and cash equivalents
|
234,883
|
486,821
|
||||||
Ending cash and cash equivalents
|
$
|
295,581
|
$
|
375,690
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid on deposits and borrowed funds
|
$
|
28,552
|
$
|
6,619
|
||||
Income taxes paid
|
1,082 | 2,776 | ||||||
Supplemental schedule of noncash activities:
|
||||||||
Loans transferred to foreclosed assets
|
$
|
697
|
$
|
353
|
||||
Premises and equipment transferred to other real estate owned
|
172 | — | ||||||
Additions to mortgage servicing rights
|
734
|
2,180
|
The accompanying notes are an integral part of these consolidated financial statements.
SOUTH PLAINS FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations – South Plains Financial, Inc.
(“SPFI”) is a Texas corporation and registered bank holding company that conducts its principal activities through its subsidiaries from offices located throughout Texas and Eastern New Mexico. Principal activities include commercial and retail
banking, along with investment, trust, and mortgage services. The following were subsidiaries of SPFI as of June 30, 2023:
Wholly-Owned, Consolidated Subsidiaries:
|
|
City Bank
|
Bank subsidiary
|
Ruidoso Retail, Inc.
|
Non-bank subsidiary
|
CB Provence, LLC
|
Non-bank subsidiary
|
CBT Brushy Creek, LLC
|
Non-bank subsidiary
|
CBT Properties, LLC
|
Non-bank subsidiary
|
Wholly-Owned, Equity Method Subsidiaries:
|
|
South Plains Financial Capital Trusts (SPFCT) III-V
|
Non-bank subsidiaries
|
On April 1, 2023, SPFI entered into a Securities Purchase Agreement (“Agreement”) with Alliant Insurance Services, Inc. (“Alliant”), providing for the sale of Windmark
Insurance Agency, Inc. (“Windmark”) through a sale of all of the outstanding shares of capital stock of Windmark to Alliant. The transaction was consummated on April 1, 2023. Pursuant to the terms and subject to the conditions of the Agreement,
SPFI received an aggregate purchase price of $35.5 million in exchange for Windmark’s common shares, representing a pre-tax gain of $33.5 million. The purchase price may be increased by the net amount of Windmark working capital as provided in the Agreement. This transaction did not
meet the criteria for discontinued operations reporting.
Basis of Presentation and Consolidation –
The consolidated financial statements in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2023 (this “Form 10-Q”) include the accounts of
SPFI and its wholly-owned consolidated subsidiaries (collectively referred to as the “Company”) identified above. All significant intercompany balances and transactions have been eliminated in consolidation.
The interim consolidated financial statements in this Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of
management, reflect all adjustments necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows. All such adjustments were of a normal and recurring nature. The consolidated financial statements have
been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”).
Accordingly, the financial statements do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements, and notes thereto
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates – The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates. Determination of the adequacy of the allowance for credit losses (“ACL”) is a
material estimate that is particularly susceptible to significant change in the near term; the assumptions used in stock-based compensation, derivatives, mortgage servicing rights, and fair values of financial instruments can also involve significant
management estimates.
Accounting Changes – Updates to the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) are prescribed in Accounting Standards Updates (“ASUs”), which are not authoritative
until incorporated into the ASC.
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326). The FASB issued guidance to replace the incurred loss model with an expected loss model, which is
referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. The
CECL model also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby
letters of credit, financial guarantees, and other similar instruments) and net investments in sales type and direct financing leases recognized by a lessor in accordance with Topic 842 on leases. In addition, Topic 326 made changes to the
accounting for securities available for sale. One such change is to require credit losses to be presented as an allowance rather than as a write-down on securities available for sale management does not intend to sell or believes that it is more
likely than not they will be required to sell. The Company adopted the CECL model effective January 1, 2023 using the modified retrospective approach, as a result, the Company recognized a one-time, after tax cumulative effect debit adjustment
of $997 thousand to retained earnings, increased the ACL for loans by approximately $100 thousand and increased the ACL for off-balance sheet credit exposures by approximately $1.2 million. Results for reporting periods beginning after January 1, 2023 are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP.
The Company made the following policy elections related to the adoption of the
CECL model. First, accrued interest will be written off against interest income when financial assets are placed into nonaccrual status. Therefore, accrued interest will be excluded from the amortized cost basis for purposes of calculating the
ACL. Accrued interest receivable is presented in a separate line item in the Consolidated Balance Sheets. Second, the fair value of collateral practical expedient has been elected on certain loans in determining the ACL, for which the repayment
is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.
The impact on the ACL resulting from the adoption of the CECL model is shown below.
(Dollars in thousands) |
January 1, 2023
|
|||||||||||
Pre-Adoption
|
Impact of
Adoption
|
Post-Adoption
|
||||||||||
Commercial real estate
|
$
|
13,029
|
$
|
827
|
$
|
13,856
|
||||||
Commercial – specialized
|
3,425
|
33
|
3,458
|
|||||||||
Commercial - general
|
9,215
|
(2,574
|
)
|
6,641
|
||||||||
Consumer:
|
||||||||||||
1-4 family
residential
|
6,194
|
1,700
|
7,894
|
|||||||||
Auto loans
|
3,926
|
(332
|
)
|
3,594
|
||||||||
Other consumer
|
1,376
|
(235
|
)
|
1,141
|
||||||||
Construction
|
2,123
|
683
|
2,806
|
|||||||||
Total allowance for credit losses on loans
|
$
|
39,288
|
$
|
102
|
$
|
39,390
|
||||||
Allowance for credit losses for off-balance sheet exposures
|
$
|
580
|
$
|
1,160
|
$
|
1,740
|
ASU 2022-02 Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates guidance for troubled debt restructurings by creditors and enhances disclosure requirements for certain loan modifications by creditors for borrowers experiencing financial distress. This ASU defines types of modifications as principal forgiveness, interest rate reduction, other than insignificant payment delays, or a term extension. In addition, the ASU requires disclosure of current-period gross charge-offs, by year of origination, in the vintage disclosure. The Company adopted the provisions of ASU 2022-02 as of January 1, 2023 on a prospective basis. The adoption of this amendment did not have a material impact on the consolidated financial statements.
In
connection with the adoption of the CECL model, the Company revised certain accounting policies and implemented certain accounting policy elections.
Securities – Investment securities may be classified into trading, held to maturity (“HTM”) or available for sale
(“AFS”) portfolios. Securities that are held principally for resale in the near term are classified as trading. Securities that management has the ability and positive intent to hold to maturity are classified as HTM and recorded at amortized
cost. Securities not classified as trading or HTM are AFS and are carried at fair value with unrealized gains and losses reported as a component of other comprehensive income (loss), net of tax. Management uses these assets as part of its
asset/liability management strategy; they may be sold in response to changes in liquidity needs, interest rates, resultant prepayment risk changes, and other factors. Management determines the appropriate classification of securities at the
time of purchase. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on sales are recorded on the trade date, are derived from the amortized cost of
the security sold and are determined using the specific identification method. A security is placed on nonaccrual status if principal or interest has been in default for a period of 90 days or more, or if full payment of principal and interest is not expected. The Company has made a policy election to exclude accrued interest receivable from the amortized cost
basis of AFS securities and report the accrued interest in accrued interest receivable in the Consolidated Balance Sheets. Interest accrued but not received for a security placed on nonaccrual status is reversed against interest income.
ACL (AFS Securities) – For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to
sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS securities that
do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than
amortized cost, any changes to the rating of the security by rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash
flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is
recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income (loss). Changes in the ACL are
recorded as provision for credit losses. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest is excluded from the estimate of credit losses.
Loans – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their
amortized cost. Amortized cost is the outstanding unpaid principal balances, net of any unearned income, charge-offs, unamortized deferred fees and costs on originated loans, and unamortized premiums or discounts on purchased loans. The Company
has made a policy election to exclude accrued interest from the amortized cost basis of loans and report accrued interest separately from the related loan balance in accrued interest receivable on the Consolidated Balance Sheets. Accrued interest
receivable is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related
loan yield using the straight-line method, which is not materially different from the effective interest method required by GAAP.
Loans are placed on nonaccrual status when, in management’s
opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are more than ninety days past
due. When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are
returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
ACL (Loans) – The ACL is a valuation account established by management as an estimate to cover expected credit losses through a provision for credit losses charged to earnings. Credit losses on loans are charged
against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Expected losses are calculated using comparable and quantifiable information from
both internal and external sources about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Expected credit losses are estimated over
the contractual term of the loans and adjusted for expected prepayments.
The ACL is evaluated on a quarterly basis by management. The Company applied a dual credit risk rating
(“DCRR”) methodology that estimates each loan’s probability of default and loss given default to calculate the expected credit loss to non-analyzed loans at January 1 and June 30, 2023. The DCRR process quantifies the expected credit loss at the
loan level for the entire loan portfolio. Loan grades are assigned by a customized scorecard that risk rates each loan based on multiple probability of default and loss given default elements to measure the credit risk of the loan portfolio.
The ACL estimate incorporates the Company’s DCRR loan level risk rating methodology and the expected default rate frequency term structure to derive loan level life of loan estimates of credit losses for every loan in the portfolio. The
estimated credit loss for each loan is adjusted based on its one-year through the cycle estimate of expected credit loss to a life of
loan measurement that reflects current conditions and reasonable and supportable forecasts. The life of loan expected loss is determined using the contractual weighted average life of the loan adjusted for prepayments. Prepayment speeds are
determined by grouping the loans into pools based on segments and risk rating. After the life of loan expected losses are determined, they are adjusted to reflect the Company’s reasonable and supportable economic forecast over a selected range of to two years. The Company has developed regression models
to project net charge-off rates based on macroeconomic variables (“MEVs”), typically a one-year forecast period is used. MEV’s considered in the analysis
consist of data gathered from the St. Louis Federal Reserve Research Database (“FRED”), such as, federal funds rate, 10-year treasury rates, 30-year mortgage rates, crude oil prices, consumer price index, housing price index, unemployment rates,
housing starts, gross domestic product, and disposable personal income. These regression models are applied to the Company’s economic forecast to determine the corresponding net charge-off rates. The projected net charge-off rates for the given economic scenario are used to adjust the
life of loan expected losses. Qualitative adjustments are also made to ACL results for additional risk factors that are relevant in assessing the expected credit losses within our loan segments. These qualitative factor (“Q-Factor”) adjustments
may increase or decrease management’s estimate of the ACL by a calculated percentage based upon the estimated level of risk within a particular segment. Q-Factor risk decisions consider concentrations of the loan portfolio, expected changes to
the economic forecasts, large relationships, and other factors related to credit administration, such as borrower’s risk rating and the potential effect of delayed credit score migrations. Management quantifiably identifies segment percentage
Q-Factor adjustments using a scorecard risk rating system scaled to historical loss experience within a segment and management’s perceived risk for that particular segment.
While management uses available information to recognize credit losses on loans,
further reductions in the carrying amounts of loans may be necessary based on various factors. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated credit losses on loans. Such agencies
may require the bank subsidiary to recognize additional credit losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated credit losses
on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Loans that exhibit
characteristics different from their pool characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective ACL evaluation. When management determines that foreclosure is probable, or if certain
of these loans are considered to be collateral dependent with the borrower experiencing financial difficulty, the Company elects the fair value of collateral practical expedient, whereby the allowance is calculated as the amount by which the
amortized cost exceeds the fair value of collateral, less costs to sell.
ACL (Off-Balance Sheet Credit Exposures) – The Company estimates expected credit losses over the contractual period in
which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL for off-balance sheet credit exposures is adjusted through provision for
credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Utilization rates are determined based on a two-year rolling average of historical usage. Expected loss rates for all pass rated loans are used to determine the ACL for off-balance sheet credit
exposures. The ACL for off-balance sheet credit exposures is included in accrued expenses and other liabilities on the Consolidated Balance Sheets.
Acquired Loans – Loans that the Company acquires in connection with business combinations are recorded at fair value with no carryover of the acquired entity’s related ACL. The fair value of the acquired loans involves estimating the
amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest, adjusted for estimated prepayments and credit losses. In accordance with Topic 326, the
fair value adjustment is recorded as premium or discount to the unpaid principal balance of each acquired loan. In addition, the Company also records an ACL on each acquired loan.
Any acquired loans the Company determines have evidence of a more than insignificant deterioration in credit quality since origination, are considered to be purchase
credit deteriorated (“PCD”) loans. The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (i) non-accrual status; (ii) risk rating, (iii) watchlist credits; and (iv) delinquency
status. An ACL is determined using the same methodology as other individually evaluated loans. The sum of the PCD loan’s purchase price and ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and
the par value of the loan is a non-credit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL are recorded through provision for credit losses.
Goodwill and Other Intangible Assets – Goodwill resulting from business
combinations is generally determined as the excess of the fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for
impairment on October 31 of each year or more frequently if events and circumstances exist that indicate that an impairment test should be performed. There was no goodwill impairment recorded for the six months ended June 30, 2023
and the year ended December 31, 2022.
Core deposit intangible (“CDI”) is a measure of the value of checking and savings
deposit relationships acquired in a business combination. The fair value of the CDI stemming from any given business combination is based on the present value of the expected cost savings attributable to the core deposit funding relative to an
alternative source of funding. CDI is amortized over the estimated useful lives of the existing deposit relationships acquired, but does not exceed 10
years. Substantially all CDI is amortized using the sum of the years’ digits method.
Earnings per Share – Basic earnings per share is net income divided by the weighted average number of
common shares outstanding during the period. Diluted earnings per share includes the dilutive effect of additional potential shares issuable under stock options. Earnings and dividends per share are restated for all stock splits and stock dividends
through the date of issuance of the consolidated financial statements.
Segment Information – The Company previously identified two
operating segments: banking and insurance. The accounting policies for each of the segments were the same as those described in the summary of significant accounting policies. Effective January 1, 2023, operations and financial performance of the
insurance segment were being performed and evaluated on a Company-wide basis based on not being significant to the operating results of the Company. Furthermore, the insurance segment was sold on April 1, 2023. As a result, segment reporting
disclosures have been removed.
Subsequent Events – The
Company has evaluated subsequent events and transactions from June 30,2023 through the date this Form 10-Q was filed with the SEC for potential recognition or disclosure as required by GAAP.
2. SECURITIES
The amortized cost, related gross unrealized gains and losses, allowance for credit losses, and estimated fair value of securities available for sale at the dates indicated follows (dollars in
thousands):
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Allowance
for Credit
Losses
|
Fair
Value
|
||||||||||||||||
June 30, 2023
|
||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||
State and municipal
|
$
|
206,835
|
$
|
2
|
$
|
(26,442
|
)
|
$ | — |
$
|
180,395
|
|||||||||
Residential mortgage-backed
securities
|
366,207 | — | (56,020 | ) | — | 310,187 | ||||||||||||||
Commercial mortgage-backed securities
|
48,533 | — | (7,315 | ) | — | 41,218 | ||||||||||||||
Commercial collateralized mortgage obligations
|
72,823
|
—
|
(5,228
|
)
|
— |
67,595
|
||||||||||||||
Asset-backed and other amortizing securities
|
19,529
|
—
|
(1,744
|
)
|
— |
17,785
|
||||||||||||||
Other securities
|
12,000
|
—
|
(1,087
|
)
|
— |
10,913
|
||||||||||||||
$
|
725,927
|
$
|
2
|
$
|
(97,836
|
)
|
$ |
— |
$
|
628,093
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
December 31, 2022
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
State and municipal
|
$
|
259,429
|
$
|
27
|
$
|
(34,401
|
)
|
$
|
225,055
|
|||||||
Residential mortgage-backed securities
|
386,783 | — | (57,938 | ) | 328,845 | |||||||||||
Commercial mortgage-backed securities
|
49,161 | — | (7,194 | ) | 41,967 | |||||||||||
Commercial collateralized mortgage obligations
|
76,189
|
—
|
(551
|
)
|
75,638
|
|||||||||||
Asset-backed and other amortizing securities
|
20,907
|
—
|
(1,813
|
)
|
19,094
|
|||||||||||
Other securities
|
12,000
|
—
|
(888
|
)
|
11,112
|
|||||||||||
$
|
804,469
|
$
|
27
|
$
|
(102,785
|
)
|
$
|
701,711
|
The amortized cost and estimated fair value of securities at June 30, 2023 are presented below by contractual maturity (dollars in thousands). Expected maturities may
differ from contractual maturities because issuers may have the right to call or prepay obligations. Other securities are shown separately since they are not due at a single maturity date.
Available for Sale
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Within 1 year
|
$
|
2,628
|
$
|
2,629
|
||||
After 1 year through 5 years
|
5,387
|
5,119
|
||||||
After 5 years through 10 years
|
17,405
|
16,179
|
||||||
After 10 years
|
193,415
|
167,381
|
||||||
Other
|
507,092
|
436,785
|
||||||
$
|
725,927
|
$
|
628,093
|
At both June 30, 2023 and December 31, 2022, the Company had no
holdings of securities of any one issuer, other than the U.S. government, its agencies, or its sponsored enterprises, in an amount greater than 10% of stockholders’ equity.
Securities with a carrying value of approximately $424.1
million and $464.1 million at June 30, 2023 and December 31, 2022, respectively, were pledged to collateralize public deposits and for
other purposes as required or permitted by law.
The following table segregates securities with unrealized losses at the periods indicated, by the duration they have been in a loss position for which an allowance for
credit losses has not been recorded (dollars in thousands):
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||||||
June 30, 2023
|
||||||||||||||||||||||||
State and municipal
|
$
|
5,903
|
$
|
92
|
$
|
171,217
|
$
|
26,350
|
$
|
177,120
|
$
|
26,442
|
||||||||||||
Residential mortgage-backed securities
|
— | — | 310,178 | 56,020 | 310,178 | 56,020 | ||||||||||||||||||
Commercial mortgage-backed securities
|
— | — | 41,218 | 7,315 | 41,218 | 7,315 | ||||||||||||||||||
Commercial collateralized mortgage obligations
|
67,595
|
5,228
|
—
|
—
|
67,595
|
5,228
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
17,785
|
1,744
|
17,785
|
1,744
|
||||||||||||||||||
Other securities
|
3,405
|
95
|
7,508
|
992
|
10,913
|
1,087
|
||||||||||||||||||
$
|
76,903
|
$
|
5,415
|
$
|
547,906
|
$
|
92,421
|
$
|
624,809
|
$
|
97,836
|
|||||||||||||
December 31, 2022
|
||||||||||||||||||||||||
State and municipal
|
$
|
162,746
|
$
|
23,538
|
$
|
57,675
|
$
|
10,863
|
$
|
220,421
|
$
|
34,401
|
||||||||||||
Residential mortgage-backed securities
|
220,752 | 27,967 | 108,080 | 29,971 | 328,832 | 57,938 | ||||||||||||||||||
Commercial mortgage-backed securities
|
41,966 | 7,194 | — | — | 41,966 | 7,194 | ||||||||||||||||||
Commercial collateralized mortgage obligations
|
75,638
|
551
|
—
|
—
|
75,638
|
551
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
19,094
|
1,813
|
—
|
—
|
19,094
|
1,813
|
||||||||||||||||||
Other securities
|
11,112
|
888
|
—
|
—
|
11,112
|
888
|
||||||||||||||||||
$
|
531,308
|
$
|
61,951
|
$
|
165,755
|
$
|
40,834
|
$
|
697,063
|
$
|
102,785
|
The Company had 147 securities with an unrealized loss
at June 30, 2023, generally due to increases in market rates. Management evaluates AFS securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or non-credit related factors. Consideration is
given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to
allow for the anticipated recovery in fair value. Management does not have the intent to sell any of the securities in an unrealized loss position as there are adequate liquidity sources to meet expected and unexpected funding needs. The fair value
of these securities is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of June 30, 2023, management believes the unrealized loss positions
detailed in the previous table are due to non-credit related factors, including changes in interest rates and other market conditions, and therefore no ACL or losses have been recognized or realized in the consolidated financial statements.
3. LOANS HELD FOR INVESTMENT
Loans held for investment are summarized by category as of the periods presented below (dollars in thousands):
June 30,
2023
|
December 31,
2022
|
|||||||
Commercial real estate
|
$
|
1,006,909
|
$
|
919,358
|
||||
Commercial - specialized
|
355,252
|
327,513
|
||||||
Commercial - general
|
551,096
|
484,783
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
522,472
|
460,124
|
||||||
Auto loans
|
318,126
|
321,476
|
||||||
Other consumer
|
79,795
|
81,308
|
||||||
Construction
|
145,413
|
153,519
|
||||||
2,979,063
|
2,748,081
|
|||||||
Allowance for credit losses on loans
|
(43,137
|
)
|
(39,288
|
)
|
||||
Loans, net
|
$
|
2,935,926
|
$
|
2,708,793
|
The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these
policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem
loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.
Commercial Real Estate – Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate
current and projected cash flows to determine the ability of the borrower to repay their obligations, as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial real estate loans are underwritten primarily based on
projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation of the property securing the loans or the sale or
refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location.
This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.
Commercial – General and Specialized – Commercial loans are also subject
to underwriting standards and processes similar to commercial real estate loans. These loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. These loans are primarily made based on the identified cash
flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and
typically include personal guarantees. Owner-occupied real estate is included in commercial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties
or the sale of the properties. Commercial loans are grouped into two distinct sub-categories: specialized and general. Commercial related
segments that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related segments that contain a broader diversity of borrowers, sub-industries, or
serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries. Performance of these loans is subject to operating and cash flow results of the borrower, with risk in the volatility of operating
results for particular industries.
Consumer – Loans to consumers include 1-4 family residential loans, auto loans, and other loans for
recreational vehicles or other purposes. The Company utilizes a computer-based credit scoring analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of consumer loans that may be
originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk. The Company generally
requires mortgage title insurance and hazard insurance on 1-4 family residential loans. All consumer loans are generally dependent on the risk characteristics of the borrower’s ability to repay the loan, a consideration of the debt to income ratio,
employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral.
Construction – Loans for residential construction are for single-family properties to developers, builders, or end-users. These loans are underwritten based on estimates of costs and completed
value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control costs of the projects.
The ACL for loans was $43.1 million at June 30, 2023,
compared to $39.3 million at December 31, 2022. The ACL for loans to loans held for investment was 1.45% at June 30, 2023 and 1.43% at December 31, 2022.
The following table details the activity in the ACL for loans for the periods indicated (dollars in thousands). Allocation of a portion of the allowance to one category
of loans does not preclude its availability to absorb losses in other categories.
Beginning
Balance
|
Provision for
Credit
Losses(1)
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||||
For the three months ended June 30, 2023
|
||||||||||||||||||||
Commercial real estate
|
$
|
13,381
|
$
|
1,120
|
$
|
—
|
$
|
—
|
$
|
14,501
|
||||||||||
Commercial - specialized
|
3,510
|
626
|
—
|
18
|
4,154
|
|||||||||||||||
Commercial - general
|
6,267
|
1,478
|
(169
|
)
|
61
|
7,637
|
||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
8,531
|
318
|
—
|
2
|
8,851
|
|||||||||||||||
Auto loans
|
3,714
|
332
|
(157
|
)
|
11
|
3,900
|
||||||||||||||
Other consumer
|
1,101
|
155
|
(229
|
)
|
80
|
1,107
|
||||||||||||||
Construction
|
3,056
|
(69
|
)
|
—
|
—
|
2,987
|
||||||||||||||
|
$
|
39,560
|
$
|
3,960
|
$
|
(555
|
)
|
$
|
172
|
$
|
43,137
|
|||||||||
For the three months ended June 30, 2022
|
||||||||||||||||||||
Commercial real estate
|
$
|
14,621
|
$
|
(1,111
|
)
|
$
|
—
|
$
|
393
|
$
|
13,903
|
|||||||||
Commercial - specialized
|
3,275
|
71
|
(68
|
)
|
77
|
3,355
|
||||||||||||||
Commercial - general
|
9,940
|
(149
|
)
|
(8
|
)
|
135
|
9,918
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
4,931
|
397
|
—
|
1
|
5,329
|
|||||||||||||||
Auto loans
|
3,681
|
314
|
(69
|
)
|
32
|
3,958
|
||||||||||||||
Other consumer
|
1,384
|
250
|
(242
|
)
|
51
|
1,443
|
||||||||||||||
Construction
|
1,817
|
228
|
(166
|
)
|
—
|
1,879
|
||||||||||||||
|
$
|
39,649
|
$
|
—
|
$
|
(553
|
)
|
$
|
689
|
$
|
39,785
|
(1) The $3.7 million provision for credit loss on the Consolidated Statement of
Comprehensive Income (Loss) includes a $4.0 million provision for credit losses on loans and a $(260) thousand provision for off-balance sheet credit exposures for the three months ended June 30, 2023.
Beginning
Balance
|
Impact of
CECL
Adoption
|
Provision for
Credit
Losses(1)
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
|||||||||||||||||||
For the six months ended June 30, 2023
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
13,029
|
$ | 827 |
$
|
645
|
$
|
—
|
$
|
—
|
$
|
14,501
|
||||||||||||
Commercial - specialized
|
3,425
|
33 |
616
|
—
|
80
|
4,154
|
||||||||||||||||||
Commercial - general
|
9,215
|
(2,574 | ) |
1,242
|
(369
|
)
|
123
|
7,637
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family residential
|
6,194
|
1,700 |
954
|
—
|
3
|
8,851
|
||||||||||||||||||
Auto loans
|
3,926
|
(332 | ) |
630
|
(411
|
)
|
87
|
3,900
|
||||||||||||||||
Other consumer
|
1,376
|
(235 | ) |
220
|
(442
|
)
|
188
|
1,107
|
||||||||||||||||
Construction
|
2,123
|
683 |
453
|
(272
|
)
|
—
|
2,987
|
|||||||||||||||||
|
$
|
39,288
|
$ | 102 |
$
|
4,760
|
$
|
(1,494
|
)
|
$
|
481
|
$
|
43,137
|
(1) The $4.7 million provision for credit loss on the Consolidated Statement of
Comprehensive Income (Loss) includes a $4.8 million provision for credit losses on loans and a $(50) thousand provision for off-balance sheet credit exposures for the six months ended June 30, 2023.
Beginning
Balance
|
Provision for
Credit Losses
|
Charge-offs | Recoveries |
Ending
Balance
|
||||||||||||||||
For the six months ended June 30, 2022
|
||||||||||||||||||||
Commercial real estate
|
$
|
17,245
|
$
|
(3,760
|
)
|
$
|
—
|
$
|
418
|
$
|
13,903
|
|||||||||
Commercial - specialized
|
4,363
|
(1,013
|
)
|
(106
|
)
|
111
|
3,355
|
|||||||||||||
Commercial - general
|
8,466
|
1,510
|
(315
|
)
|
257
|
9,918
|
||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
5,268
|
99
|
(40
|
)
|
2
|
5,329
|
||||||||||||||
Auto loans
|
3,653
|
382
|
(155
|
)
|
78
|
3,958
|
||||||||||||||
Other consumer
|
1,357
|
398
|
(428
|
)
|
116
|
1,443
|
||||||||||||||
Construction
|
1,746
|
299
|
(166
|
)
|
—
|
1,879
|
||||||||||||||
$
|
42,098
|
$
|
(2,085
|
)
|
$
|
(1,210
|
)
|
$
|
982
|
$
|
39,785
|
During the three and six
months ended June 30, 2023, the provision for credit losses on loans of $4.0 million and $4.8 million, respectively, reflected a build in the allowance driven primarily by organic loan growth experienced over the first six months of 2023. The changes in the ACL for
these periods were also impacted by net charge-offs of $1.0 million during the first six months of 2023 and an increase of $1.3 million in the ACL for credit losses on loans individually analyzed.
The following table shows the Company’s amortized cost in loans
and related ACL for collateral dependent loans by class using the fair value of collateral loss estimation methodology of evaluating expected credit losses at the date indicated (dollars in thousands).
|
Real Estate |
Equipment |
Accounts
Receivable
|
Total Loans
Individually
Evaluated
|
Total ACL
for
Individually
Evaluated
Loans
|
|||||||||||||||
June 30, 2023
|
||||||||||||||||||||
Commercial real estate
|
$ | 175 | $ | 525 | $ | 30 |
$
|
730
|
$
|
—
|
||||||||||
Commercial - specialized
|
— | — | — |
—
|
—
|
|||||||||||||||
Commercial - general
|
8,179 | 9,724 | 162 |
18,065
|
1,362
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
747 | 1 | — |
748
|
83
|
|||||||||||||||
Auto loans
|
— | — | — |
—
|
—
|
|||||||||||||||
Other consumer
|
— | — | — |
—
|
—
|
|||||||||||||||
Construction
|
— | — | — |
—
|
—
|
|||||||||||||||
|
$ |
9,101 | $ |
10,250 | $ | 192 |
$
|
19,543
|
$
|
1,445
|
The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment at the date indicated (dollars in thousands):
Recorded Investment
|
ACL for Loans
|
|||||||||||||||
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
|||||||||||||
December 31, 2022
|
||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
919,358
|
$
|
—
|
$
|
13,029
|
||||||||
Commercial - specialized
|
—
|
327,513
|
—
|
3,425
|
||||||||||||
Commercial - general
|
3,350
|
481,433
|
22
|
9,193
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
742
|
459,382
|
18
|
6,176
|
||||||||||||
Auto loans
|
—
|
321,476
|
—
|
3,926
|
||||||||||||
Other consumer
|
—
|
81,308
|
—
|
1,376
|
||||||||||||
Construction
|
1,014
|
152,505
|
245
|
1,878
|
||||||||||||
|
$
|
5,106
|
$
|
2,742,975
|
$
|
285
|
$
|
39,003
|
Impaired loan information at the date indicated follows (dollars in thousands):
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
|||||||||||||||||||
December 31, 2022
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
551
|
||||||||||||
Commercial - specialized
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Commercial - general
|
3,350
|
799
|
2,551
|
3,350
|
22
|
4,214
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family
|
742
|
486
|
256
|
742
|
18
|
1,167
|
||||||||||||||||||
Auto loans
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Other consumer
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Construction
|
1,014
|
686
|
328
|
1,014
|
245
|
507
|
||||||||||||||||||
|
$
|
5,106
|
$
|
1,971
|
$
|
3,135
|
$
|
5,106
|
$
|
285
|
$
|
6,439
|
All impaired loans $250 thousand and greater were specifically evaluated for impairment at
December 31, 2022. Interest income recognized using a cash-basis method on individually analyzed loans for the three and six months ended June 30, 2023 was not significant. Additional funds committed to be advanced on individually analyzed loans are
not significant.
The table below provides an age analysis on accruing past-due loans and nonaccrual loans at the dates indicated (dollars in thousands):
30-89 Days
Past Due
|
90 Days or
More Past
Due
|
Nonaccrual
|
Nonaccrual
with no
ACL
|
|||||||||||||
June 30, 2023
|
||||||||||||||||
Commercial real estate
|
$
|
65
|
$
|
91
|
$
|
—
|
$ | — | ||||||||
Commercial - specialized
|
230
|
11
|
249
|
— | ||||||||||||
Commercial - general
|
335
|
3,352
|
14,078
|
— | ||||||||||||
Consumer:
|
||||||||||||||||
1-4 Family residential
|
1,829
|
630
|
1,977
|
261 | ||||||||||||
Auto loans
|
971
|
145
|
—
|
— | ||||||||||||
Other consumer
|
754
|
249
|
34
|
— | ||||||||||||
Construction
|
611
|
—
|
223
|
— | ||||||||||||
|
$
|
4,795
|
$
|
4,478
|
$
|
16,561
|
$ |
261 |
30-89 Days
Past Due
|
90 Days or
More Past Due
|
Nonaccrual |
||||||||||
December 31, 2022
|
||||||||||||
Commercial real estate
|
$
|
342
|
$
|
27
|
$
|
—
|
||||||
Commercial - specialized
|
25
|
13
|
38
|
|||||||||
Commercial - general
|
1,451
|
60
|
3,357
|
|||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
1,389
|
1,653
|
1,356
|
|||||||||
Auto loans
|
707
|
85
|
—
|
|||||||||
Other consumer
|
1,487
|
149
|
37
|
|||||||||
Construction
|
550
|
—
|
1,014
|
|||||||||
|
$
|
5,951
|
$
|
1,987
|
$
|
5,802
|
The
Company has elected the fair value option for recording residential mortgage loans held for sale (mandatory) in accordance with GAAP. The Company had no nonaccrual mortgage loans held for sale (mandatory) at June 30, 2023, and December 31, 2022.
Credit Quality Indicators
The
Company grades its loans on a thirteen-point grading scale. These grades fit in one of the following categories: (i) pass, (ii) special
mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment by the Company about the risks of default associated with the loan. The Company reviews the
grades on loans as part of the Company’s on-going monitoring of the credit quality of the loan portfolio. These risk ratings are assigned based on relevant information about the ability of the borrowers to service their debt such as: current
financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are
assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring.
Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of
repayment prospects for the loans at some future date.
Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a
well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt
corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious
evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans.
Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis
of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual.
In connection with the review of the Company’s loan portfolio, management considers risk elements attributable to particular loan type or categories in assessing the
quality of individual loans. The list of loans to be analyzed for individual evaluation consists of non-accrual loans over $250 thousand with
direct exposure. Interest income recognized using a cash-basis method on non-accrual loans for the three and six months ended June 30, 2023 was not significant. In addition, the Company closely monitors substandard accruing loans over $1 million with direct exposure, and past due accruing loans over $100 thousand for possible individual evaluation. All other loans will be evaluated collectively in designated pools unless a loss exposure has been identified.
The following table reflects the amortized cost basis in loans by credit quality indicator and origination year at June 30, 2023, excluding loans held for sale. Loans acquired
are shown in the table by origination year, not merger date. The Company had an immaterial amount of revolving loans converted to term loans at June 30, 2023.
|
Term Loans
|
|||||||||||||||||||||||||||||||
|
Amortized Cost Basis by Origination Year
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
176,070
|
$
|
297,336
|
$
|
200,707
|
$
|
64,464
|
$
|
51,726
|
$
|
189,162
|
$
|
3,176
|
$
|
982,641
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
19
|
21,334
|
1,680
|
827
|
408
|
—
|
24,268
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total commercial real estate loans
|
$
|
176,070
|
$
|
297,355
|
$
|
222,041
|
$
|
66,144
|
$
|
52,553
|
$
|
189,570
|
$
|
3,176
|
$
|
1,006,909
|
||||||||||||||||
Current period gross charge-offs
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - specialized:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
80,261
|
$
|
66,731
|
$
|
60,490
|
$
|
21,415
|
$
|
13,081
|
$
|
27,015
|
$
|
85,499
|
$
|
354,492
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
76
|
183
|
427
|
19
|
55
|
—
|
760
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total commercial - specialized loans
|
$
|
80,261
|
$
|
66,807
|
$
|
60,673
|
$
|
21,842
|
$
|
13,100
|
$
|
27,070
|
$
|
85,499
|
$
|
355,252
|
||||||||||||||||
Current period gross charge-offs
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - general:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
62,492
|
$
|
150,617
|
$
|
104,547
|
$
|
39,728
|
$
|
37,506
|
$
|
74,893
|
$
|
51,304
|
$
|
521,087
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
279
|
11,511
|
4,656
|
507
|
6,738
|
5,963
|
355
|
30,009
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total commercial - general loans
|
$
|
62,771
|
$
|
162,128
|
$
|
109,203
|
$
|
40,235
|
$
|
44,244
|
$
|
80,856
|
$
|
51,659
|
$
|
551,096
|
||||||||||||||||
Current period gross charge-offs
|
$
|
—
|
$
|
—
|
$
|
25
|
$
|
10
|
$
|
18
|
$
|
316
|
$
|
—
|
$
|
369
|
||||||||||||||||
Consumer: 1-4 family residential:
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
66,427
|
$
|
165,339
|
$
|
114,591
|
$
|
55,850
|
$
|
33,736
|
$
|
65,403
|
$
|
9,613
|
$
|
510,959
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
313
|
941
|
1,732
|
4,321
|
4,193
|
13
|
11,513
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total consumer: 1-4 family residential loans
|
$
|
66,427
|
$
|
165,652
|
$
|
115,532
|
$
|
57,582
|
$
|
38,057
|
$
|
69,596
|
$
|
9,626
|
$
|
522,472
|
||||||||||||||||
Current period gross charge-offs
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: auto loans:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
62,837
|
$ |
153,144
|
$ |
63,162
|
$ |
22,673
|
$ |
11,154
|
$ |
4,659
|
$ |
—
|
$ |
317,629
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
43
|
265
|
48
|
83
|
58
|
—
|
497
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total consumer: auto loans
|
$
|
62,837
|
$
|
153,187
|
$
|
63,427
|
$
|
22,721
|
$
|
11,237
|
$
|
4,717
|
$
|
—
|
$
|
318,126
|
||||||||||||||||
Current period gross charge-offs
|
$
|
21
|
$
|
181
|
$
|
137
|
$
|
—
|
$
|
28
|
$
|
44
|
$
|
—
|
$
|
411
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: other consumer:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
14,830
|
$
|
34,453
|
$
|
13,564
|
$
|
4,510
|
$
|
3,316
|
$
|
7,253
|
$
|
1,653
|
$
|
79,579
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
22
|
32
|
33
|
36
|
93
|
—
|
216
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total consumer: other consumer loans
|
$
|
14,830
|
$
|
34,475
|
$
|
13,596
|
$
|
4,543
|
$
|
3,352
|
$
|
7,346
|
$
|
1,653
|
$
|
79,795
|
||||||||||||||||
Current period gross charge-offs
|
$
|
183
|
$
|
159
|
$
|
23
|
$
|
7
|
$
|
37
|
$
|
33
|
$
|
—
|
$
|
442
|
Construction:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
24,337
|
$
|
89,551
|
$
|
21,144
|
$
|
289
|
$
|
—
|
$
|
—
|
$
|
9,869
|
$
|
145,190
|
||||||||||||||||
Special mention
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Substandard
|
—
|
223
|
—
|
—
|
—
|
—
|
—
|
223
|
||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total construction loans
|
$
|
24,337
|
$
|
89,774
|
$
|
21,144
|
$
|
289
|
$
|
—
|
$
|
—
|
$
|
9,869
|
$
|
145,413
|
||||||||||||||||
Current period gross charge-offs
|
$ |
— | $ |
— | $ |
272 | $ |
— | $ |
— | $ |
— | $ |
— | $ |
272 |
The following table
summarizes loans by credit quality indicator at December 31, 2022 (dollars in thousands):
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Commercial real estate
|
$
|
893,312
|
$
|
—
|
$
|
26,046
|
$
|
—
|
$
|
919,358
|
||||||||||
Commercial - specialized
|
326,987
|
—
|
526
|
—
|
327,513
|
|||||||||||||||
Commercial - general
|
451,639
|
—
|
33,144
|
—
|
484,783
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
450,034
|
—
|
10,090
|
—
|
460,124
|
|||||||||||||||
Auto loans
|
321,158
|
—
|
318
|
—
|
321,476
|
|||||||||||||||
Other consumer
|
81,109
|
—
|
199
|
—
|
81,308
|
|||||||||||||||
Construction
|
151,995
|
—
|
1,524
|
—
|
153,519
|
|||||||||||||||
|
$
|
2,676,234
|
$
|
—
|
$
|
71,847
|
$
|
—
|
$
|
2,748,081
|
Occasionally,
the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other than insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of
forgiveness is charged-off against the allowance for credit losses. Typically, one type of concession, such as term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal
forgiveness, may be granted. In some cases, the Company provides multiple types of concessions on one loan. For the loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current
reporting period.
The following tables present the amortized cost basis of loans at June 30, 2023 that were both experiencing
financial difficulty and modified during the periods indicated by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost bases of
each class of financing receivable is also presented below (dollars in thousands):
|
Payment
Delay
|
Term
Extension
|
Term
Extension
and
Payment
Delay
|
Term
Extension and
Interest Rate
Reduction
|
Payment
Delay and
Interest Rate
Reduction
|
Payment
Delay, Term
Extension,
and Interest
Rate
Reduction
|
Total Class
of Financing
Receivable
|
|||||||||||||||||||||
Three Months Ended June 30, 2023
|
||||||||||||||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
96
|
$
|
—
|
$ |
— | $ |
— | $ |
0.01
|
%
|
|||||||||||||
Commercial - specialized
|
118
|
690
|
82
|
—
|
— | — |
0.25
|
%
|
||||||||||||||||||||
Commercial - general
|
—
|
2,744
|
453
|
70
|
— | 39 |
0.60
|
%
|
||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
1-4 family
|
7
|
192
|
—
|
—
|
— | 13 |
0.04
|
%
|
||||||||||||||||||||
Auto loans
|
—
|
—
|
—
|
—
|
— | — |
0.00
|
%
|
||||||||||||||||||||
Other consumer
|
—
|
—
|
—
|
—
|
13 | — |
0.02
|
%
|
||||||||||||||||||||
Construction
|
—
|
1,654
|
—
|
—
|
— | — |
1.14
|
%
|
||||||||||||||||||||
|
$
|
125
|
$
|
5,280
|
$
|
631
|
$
|
70
|
$ |
13 | $ |
52 | $ |
0.20
|
%
|
|
Payment
Delay
|
Term
Extension
|
Term
Extension
and
Payment
Delay
|
Term
Extension and
Interest Rate
Reduction
|
Payment
Delay and
Interest Rate
Reduction
|
Payment
Delay, Term
Extension,
and Interest
Rate
Reduction
|
Total Class
of Financing
Receivable
|
|||||||||||||||||||||
Six Months Ended June 30, 2023
|
||||||||||||||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
96
|
$
|
—
|
$ | — | $ | — |
$
|
0.01
|
%
|
|||||||||||||
Commercial - specialized
|
118
|
690
|
82
|
—
|
— | — |
0.25
|
%
|
||||||||||||||||||||
Commercial - general
|
—
|
4,726
|
453
|
113
|
— | 39 |
0.97
|
%
|
||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
1-4 family
|
7
|
391
|
—
|
—
|
— | 13 |
0.08
|
%
|
||||||||||||||||||||
Auto loans
|
—
|
39
|
—
|
—
|
— | — |
0.01
|
%
|
||||||||||||||||||||
Other consumer
|
—
|
—
|
—
|
—
|
13 | — |
0.02
|
%
|
||||||||||||||||||||
Construction
|
—
|
1,654
|
—
|
—
|
— | — |
1.14
|
%
|
||||||||||||||||||||
|
$
|
125
|
$
|
7,500
|
$
|
631
|
$
|
113
|
$ | 13 | $ | 52 |
$
|
0.28
|
%
|
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the
effectiveness of its modification efforts. The following presents the performance of such loans that have been modified in the six months ended June 30, 2023 (dollars in thousands):
|
30-89 Days
Past Due
|
90 Days or
More Past Due
and Still
Accruing
|
Nonaccrual
|
|||||||||
June 30, 2023
|
||||||||||||
Commercial real estate
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Commercial - specialized
|
—
|
—
|
19
|
|||||||||
Commercial - general
|
27
|
—
|
1,682
|
|||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
199
|
—
|
7
|
|||||||||
Auto loans
|
—
|
—
|
—
|
|||||||||
Other consumer
|
—
|
—
|
—
|
|||||||||
Construction
|
—
|
—
|
—
|
|||||||||
|
$
|
226
|
$
|
—
|
$
|
1,708
|
The following tables present the financial effects of the loan
modifications presented above to borrowers experiencing financial difficulty during the periods indicated below (dollars in thousands):
|
Principal
Forgiveness
|
Weighted-
Average
Interest Rate
Reduction
|
Weighted-
Average
Term
Extension
(Months)
|
|||||||||
Three Months Ended June 30, 2023
|
||||||||||||
Commercial real estate
|
$
|
—
|
0.00
|
%
|
72
|
|||||||
Commercial - specialized
|
—
|
0.00
|
%
|
13
|
||||||||
Commercial - general
|
—
|
2.50
|
%
|
1320
|
||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
—
|
0.25
|
%
|
16
|
||||||||
Auto loans
|
—
|
0.00
|
%
|
—
|
||||||||
Other consumer
|
—
|
4.75
|
%
|
—
|
||||||||
Construction
|
—
|
0.00
|
%
|
11
|
||||||||
|
$
|
—
|
2.50
|
%
|
729
|
|
Principal
Forgiveness
|
Weighted-
Average
Interest Rate
Reduction
|
Weighted-
Average
Term
Extension
(Months)
|
|||||||||
Six Months Ended June 30, 2023
|
||||||||||||
Commercial real estate
|
$
|
—
|
0.00
|
%
|
72
|
|||||||
Commercial - specialized
|
—
|
0.00
|
%
|
13
|
||||||||
Commercial - general
|
—
|
1.81
|
%
|
835
|
||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
—
|
0.25
|
%
|
13
|
||||||||
Auto loans
|
—
|
0.00
|
%
|
15
|
||||||||
Other consumer
|
—
|
4.75
|
%
|
—
|
||||||||
Construction
|
—
|
0.00
|
%
|
11
|
||||||||
|
$
|
—
|
1.91
|
%
|
542
|
As of June 30, 2023, the Company did not
have any loans made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2023 that subsequently defaulted. Payment default is defined as movement to nonperforming status, foreclosure, or
charge-off.
Upon the Company’s determination that a modified loan has subsequently been deemed to not be fully collectible, the uncollectible amount is written off. Therefore, the amortized cost basis of the loan is
reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
Prior-period troubled debt restructuring (“TDR”) disclosures
Prior to adopting the new
accounting standard on loan modifications, the Company accounted for modifications of loans to borrowers experiencing financial difficulty as TDRs, when the modification resulted in a concession and specific reserves were charged to the ACL if
necessary for the amount of estimated credit loss. The following reflects loans that were considered TDRs prior to January 1, 2023. For further information on the Company’s TDR accounting policies, see Note 1, “Summary of Significant Accounting
Policies,” to the Company’s audited consolidated financial statements contained in the 2022 Annual Report on Form 10-K.
The Company had no loans modified as a TDR during the year
ended December 31, 2022.
4. GOODWILL AND INTANGIBLES
The Company had goodwill of $19.3 and $19.5 million at June 30, 2023 and December 31, 2022.
Other intangible assets, which consist of CDI, customer lists, and employment agreements at the dates indicated are summarized below (dollars in thousands):
June 30,
2023
|
December 31,
2022
|
|||||||
Amortized intangible assets
|
||||||||
Core deposit intangible
|
$
|
6,679
|
$
|
6,679
|
||||
Less: Accumulated amortization
|
(3,845
|
)
|
(3,420
|
)
|
||||
2,834
|
3,259
|
|||||||
Other intangibles
|
—
|
2,972
|
||||||
Less: Accumulated amortization
|
—
|
(1,882
|
)
|
|||||
—
|
1,090
|
|||||||
Other intangible assets, net
|
$
|
2,834
|
$
|
4,349
|
|
On April 1, 2023, the sale of Windmark was completed, resulting in the removal of goodwill and other intangible assets, net of accumulated amortization, of $193 thousand and $942 thousand,
respectively.
5. MORTGAGE SERVICING RIGHTS
The following table reflects the changes in fair value of the Company’s mortgage servicing rights asset included in the Consolidated Balance Sheets, and other
information related to the serviced portfolio, for the periods or dates presented (dollars in thousands):
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Beginning balance
|
$
|
25,795
|
$
|
25,425
|
$
|
27,474
|
$
|
19,700
|
||||||||
Additions
|
463
|
930
|
734
|
2,180
|
||||||||||||
Valuation adjustment
|
400
|
1,150
|
(1,550
|
)
|
5,625
|
|||||||||||
Ending balance
|
$
|
26,658
|
$
|
27,505
|
$
|
26,658
|
$
|
27,505
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
Mortgage loans serviced for others
|
$
|
2,025,210
|
$
|
2,046,490
|
||||
Mortgage servicing rights assets as a percentage of serviced mortgage loans
|
1.32
|
%
|
1.34
|
%
|
The following table reflects the key assumptions used in measuring the fair value of the Company’s mortgage servicing rights as of the dates indicated:
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
Weighted average constant prepayment rate
|
7.29
|
%
|
7.47
|
%
|
||||
Weighted average discount rate
|
9.65
|
%
|
9.15
|
%
|
||||
Weighted average life in years
|
7.97
|
7.91
|
6. BORROWING ARRANGEMENTS
Subordinated Debt
In December 2018, the Company issued $26.5 million in
subordinated debt notes. Notes totaling $12.4 million have a maturity date of Wall Street Journal prime rate, with a floor of 4.0% and a ceiling of 7.5%. These notes pay interest quarterly, are unsecured, and may be called
by the Company at any time after the remaining maturity is five years or less. Additionally, these notes are intended to qualify for Tier 2 capital treatment, subject to regulatory limitations.
and a weighted average fixed rate of 5.74% for the
first five years. The remaining $14.1
million of notes have a maturity date of and a weighted average fixed rate of 6.41% for the first seven years. After the fixed rate periods, all
notes will float at the On
September 29, 2020, the Company issued $50.0 million in subordinated debt notes. Proceeds were reduced by approximately $926 thousand in debt issuance costs. The notes have a maturity date of notes with a fixed rate of 4.50%
for the first five years. After the expiration of the fixed rate period, the will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York, plus 438 basis points. These notes pay interest semi-annually, are unsecured, and may be called by the Company at any time after the remaining maturity is five years or less. Additionally, these notes are intended to qualify for Tier 2 capital treatment, subject to regulatory
limitations.
As of June 30, 2023, the total amount of subordinated notes outstanding was $76.5 million less approximately $418
thousand of remaining debt issuance costs for a total balance of $76.1 million. As of December 31, 2022, the total amount of
subordinated notes outstanding was $76.5 million less approximately $511 thousand of remaining debt issuance costs for a total balance of $76.0
million.
Notes Payable and Other Borrowings
As of June 30, 2023 and December 31, 2022, City Bank had no outstanding advances from the Federal Home Loan Bank of Dallas (“FHLB”).
7. STOCK-BASED COMPENSATION
Equity Incentive Plan
The 2019 Equity Incentive Plan (“Plan”) was approved by the Company’s Board of Directors on January 16, 2019 and by its shareholders on March 6, 2019. The purpose of the
Plan is to: (i) attract and retain the best available personnel for positions of substantial responsibility, (ii) provide additional incentive to employees, directors and consultants, and (iii) promote the success of the Company’s business. This Plan
permits the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, performance shares, and other stock-based awards. The maximum aggregate number of
shares of common stock that may be issued pursuant to all awards under the Plan is 2,300,000. The maximum aggregate number of shares that
may be issued under the Plan may be increased annually by up to 3% of the total issued and outstanding common shares of the Company at the
beginning of each fiscal year.
The fair
value of each option award is estimated on the date of grant using the Black-Scholes model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer
company averages. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which
takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
Options
A summary of activity in the Plan during the period indicated is presented in the table below (dollars in thousands, except per share data):
Number
of Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual
Life in Years
|
Aggregate
Intrinsic Value
|
|||||||||||||
Six Months Ended June 30, 2023
|
||||||||||||||||
Outstanding at beginning of year:
|
1,354,189
|
$
|
16.11
|
$
|
8,973
|
|||||||||||
Granted
|
47,816
|
27.46
|
—
|
|||||||||||||
Exercised
|
(37,720
|
)
|
15.17
|
(277
|
)
|
|||||||||||
Forfeited
|
(1,125
|
)
|
20.19
|
(14
|
)
|
|||||||||||
Expired
|
(2,730
|
)
|
17.47
|
(3
|
)
|
|||||||||||
Balance, June 30, 2023
|
1,360,430
|
$
|
16.57
|
5.59
|
$
|
8,679
|
||||||||||
Exercisable at end of period
|
1,144,131
|
$
|
15.32
|
4.83
|
$
|
8,329
|
||||||||||
Vested at end of period
|
1,144,131
|
$
|
15.32
|
4.83
|
$
|
8,329
|
A summary of assumptions used to calculate the fair values of the awards granted during the periods noted is presented below:
Six Months Ended
June 30,
|
||||||||
2023
|
2022
|
|||||||
Expected volatility
|
39.13% to 39.68%
|
40.20% to 40.29%
|
||||||
Expected dividend yield
|
1.74% to 1.90%
|
|
1.30%
|
|
||||
Expected term (years)
|
6.1 to 6.3
|
6.1 to 6.3
|
||||||
Risk-free interest rate
|
3.91% to 3.98%
|
1.56% to 1.95%
|
||||||
Weighted average grant date fair value
|
$
|
10.26
|
$
|
10.54
|
The total intrinsic value of options exercised during the six months ended June 30, 2023 and June 30, 2022 was $313 thousand and $74 thousand, respectively.
Restricted Stock Awards and Units
A summary of activity in the Plan during the period indicated is presented in the table below:
Number
of Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
Six Months Ended June 30, 2023
|
||||||||
Outstanding at beginning of year:
|
84,342
|
$
|
26.76
|
|||||
Granted
|
85,127
|
25.33
|
||||||
Vested
|
(38,141
|
)
|
24.40
|
|||||
Forfeited
|
(4,050
|
)
|
25.04
|
|||||
Balance, June 30, 2023
|
127,278
|
$
|
26.56
|
Restricted stock units granted under the Plan typically vest from
to four years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the
awards based on the fair value of the stock at the issue date.The total unrecognized compensation cost for the awards outstanding under the Plan at June 30, 2023 was $4.0 million and will be recognized over a weighted average remaining period of 1.73
years. The total fair value of restricted stock units vested during each of the six months ended June 30, 2023 and June 30, 2022 was $930
thousand and $488 thousand, respectively.
8. OFF-BALANCE-SHEET ACTIVITIES, COMMITMENTS AND CONTINGENCIES
Financial instruments with off-balance-sheet risk - The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements. The
Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for recorded instruments.
Financial instruments whose contract amounts represent credit risk outstanding at the dates indicated follow (dollars in thousands):
June 30,
2023
|
December 31,
2022
|
|||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
637,400
|
$
|
682,296
|
||||
Standby letters of credit
|
12,779
|
13,864
|
Commitments to grant loans and extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily
represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Standby letters of credit
are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued
have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company requires collateral supporting those commitments if deemed
necessary.
FHLB Letters of Credit - The Company may use FHLB letters of credit to pledge to certain public deposits. The Company had no FHLB letters of credit outstanding at June 30, 2023 or December 31, 2022.
9. LEASES
The Company leases space, primarily for branch facilities and small equipment under
operating leases. The Company’s leases often include one or more options to renew at the Company’s discretion, and some of the Company’s leases include options to terminate within one year. When it is reasonably certain that the Company will exercise the option to renew or extend the lease term, that option is included in estimating the value of the ROU asset and
lease liability. The Company’s leases contain customary restrictions and covenants and do not contain any residual value guarantees. The Company has certain intercompany leases and subleases between its subsidiaries, and these transactions and
balances have been eliminated in consolidation and are not reflected in the tables and information presented below. As of June 30, 2023 and December 31, 2022, the Company had no finance leases.
The balance sheet components of the Company’s leases are as follows (in thousands):
June 30,
2023
|
December 31,
2022
|
|||||||
Operating lease right of use assets (included in )
|
$
|
8,926
|
$ | 7,938 | ||||
Operating lease liabilities (included in )
|
9,863
|
8,897 |
The Company does not generally enter into leases which contain variable payments, other than due to the passage of time.
Operating lease costs, including short-term lease costs were $954 thousand and $1.7 million, respectively, for the three and six months ended June 30, 2023. Operating lease costs, including short-term lease costs were $747 thousand and $1,411 million, respectively, for the three
and six months ended June 30, 2022.
Supplemental cash flow information related to leases is as follows (in thousands):
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||||||||||
Operating cash flows used in operating leases
|
$
|
546
|
$
|
492
|
$
|
1,030
|
$
|
971
|
||||||||
Right-of-use assets obtained in exchange for new lease obligations:
|
||||||||||||||||
Operating leases
|
$
|
1,215
|
$
|
—
|
$
|
2,032
|
$
|
—
|
For operating leases the Company’s weighted average remaining lease terms in years and weighted average discount rate was 10.22 and 5.38%, respectively, as of June 30, 2023, and 9.83 and 4.65%, respectively, as
of December 31, 2022.
Future undiscounted
lease payments at June 30, 2023, under operating lease agreements, are presented below (in thousands).
2023
|
$
|
955
|
||
2024
|
1,656
|
|||
2025
|
1,321
|
|||
2026
|
1,259
|
|||
2027
|
1,209
|
|||
Thereafter
|
6,642
|
|||
Total minimum lease payments
|
13,042
|
|||
Less: Amount representing interest
|
(3,179
|
)
|
||
Lease liabilities
|
$
|
9,863
|
As of June 30,
2023, the Company had no additional operating leases that have not yet commenced.
10. CAPITAL AND REGULATORY MATTERS
The Company and its bank subsidiary are subject to various regulatory capital requirements administered by its banking regulators. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and its bank subsidiary’s financial statements. Under capital guidelines
and the regulatory framework for prompt corrective action, the Company and its bank subsidiary must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated
under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to
bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its bank subsidiary to maintain minimum amounts and ratios (set forth
in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 2023 and December 31,
2022, that the Company and its bank subsidiary met all capital adequacy requirements to which they are subject.
As of June 30, 2023 and December 31, 2022, the Company met the definition of “well-capitalized” under the applicable regulations of the Board of Governors of the Federal
Reserve System and the bank subsidiary was “well capitalized” under the FDIC’s regulatory framework for prompt corrective action and the Basel III capital guidelines. To be categorized as well capitalized, an institution must maintain minimum total
risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since June 30, 2023 that management believes have changed the bank subsidiary’s category.
The Company and its bank subsidiary’s actual capital amounts and ratios at the dates indicated follows (dollars in thousands):
Actual
|
Minimum Required
Under BASEL III
Fully Phased-In
|
To Be Well Capitalized
Under Prompt Corrective
Action Framework
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
June 30, 2023
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
597,335
|
16.75
|
%
|
$
|
374,384
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
492,582
|
13.73
|
%
|
376,681
|
10.50
|
%
|
$
|
358,744
|
10.00
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
476,708
|
13.37
|
%
|
303,073
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
447,754
|
12.48
|
%
|
304,932
|
8.50
|
%
|
286,995
|
8.00
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
431,708
|
12.11
|
%
|
249,589
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
447,754
|
12.48
|
%
|
251,121
|
7.00
|
%
|
233,183
|
6.50
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
476,706
|
11.67
|
%
|
164,207
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
447,754
|
10.97
|
%
|
164,207
|
4.00
|
%
|
204,152
|
5.00
|
%
|
|||||||||||||||
December 31, 2022
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
559,094
|
16.58
|
%
|
$
|
354,045
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
454,427
|
13.48
|
%
|
353,967
|
10.50
|
%
|
$
|
337,112
|
10.00
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
443,265
|
13.15
|
%
|
286,608
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
414,559
|
12.30
|
%
|
286,545
|
8.50
|
%
|
269,689
|
8.00
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
398,265
|
11.81
|
%
|
236,030
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
414,559
|
12.30
|
%
|
235,978
|
7.00
|
%
|
219,122
|
6.50
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
443,265
|
11.03
|
%
|
161,662
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
414,559
|
10.32
|
%
|
161,574
|
4.00
|
%
|
200,774
|
5.00
|
%
|
The Company
is subject to the Basel III capital ratio requirements which include a “capital conservation buffer” of 2.50% above the regulatory minimum risk-based capital adequacy requirements. This 2.50% capital conservation buffer is reflected in the table
above. Both the Company’s and the Bank’s actual ratios, as outlined in the table above, exceeded the Basel III risk-based capital requirement with the capital conservation buffer as of June 30, 2023.
State banking regulations place certain restrictions on dividends paid by banks to their shareholders.
Dividends paid by the Company’s bank subsidiary would be prohibited if the effect thereof would cause the bank subsidiary’s capital to be reduced below applicable minimum capital requirements.
11. DERIVATIVES
The Company utilizes
interest rate swap agreements as part of its asset-liability management strategy to help manage its interest rate risk position. These interest rate swaps are designated and qualify as fair value hedges and are entered into to reduce exposure to
changes in fair value of fixed rate financial instruments. The notional amount of the interest rate swaps do not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amounts and the other
terms of the individual interest rate swap agreements.
The following table reflects the changes in fair
value hedges included in the Consolidated Statements of Comprehensive Income (Loss) for the periods indicated (dollars in thousands):
Three Months Ended
|
||||||||||
June 30,
|
||||||||||
Interest Rate Contracts
|
Location
|
2023
|
2022
|
|||||||
Change in fair value of interest rate swaps hedging investment securities
|
Other noninterest expense
|
$
|
1,844
|
$
|
3,429
|
|||||
Change in fair value of hedged investment securities
|
Other noninterest expense
|
(1,866
|
)
|
(3,450
|
)
|
|||||
Change in fair value of interest rate swaps hedging fixed rate loans
|
Interest income -
Loans |
$ | 26 | $ | 167 | |||||
Change in fair value of hedged fixed rate loans
|
Interest income - Loans |
(25 | ) | (170 | ) |
Six Months Ended | ||||||||||
June 30,
|
||||||||||
Interest Rate Contracts
|
Location
|
2023
|
2022
|
|||||||
Change in fair value of interest rate swaps hedging investment securities
|
Other noninterest expense
|
$
|
(810
|
)
|
$
|
10,178
|
||||
Change in fair value of hedged investment securities
|
Other noninterest expense
|
771
|
(10,349
|
)
|
||||||
Change in fair value of interest rate swaps hedging fixed rate loans
|
Interest income - Loans
|
$
|
26
|
$
|
625
|
|||||
Change in fair value of hedged fixed rate loans
|
Interest income - Loans
|
(25
|
)
|
(633
|
)
|
The following table reflects the fair
value hedges included in the Consolidated Balance Sheets at the dates indicated (dollars in thousands):
June 30, 2023
|
December 31, 2022
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in other liabilities:
|
||||||||||||||||
Interest rate swaps related to fixed rate loans
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Interest rate swaps related to state and municipal securities
|
—
|
—
|
—
|
—
|
||||||||||||
Included in other assets:
|
||||||||||||||||
Interest rate swaps related to fixed rate loans
|
$
|
11,803
|
$
|
508
|
$
|
9,493
|
$
|
482
|
||||||||
Interest rate swaps related to state and municipal securities
|
123,760
|
19,315
|
123,760
|
20,125
|
Mortgage banking derivatives
The net gains (losses) relating to free standing
derivative instruments used for risk management are summarized below for the periods indicated (dollars in thousands):
Three Months Ended
|
|||||||||
|
|
June 30,
|
|||||||
Location |
2023
|
2022
|
|||||||
Forward contracts related to mortgage loans held for sale
|
Net gain (loss) on sales of loans
|
$
|
375
|
$
|
166
|
||||
Interest rate lock commitments | Net gain (loss) on sales of loans | $ | (428 | ) | $ | (940 | ) |
Six Months Ended | |||||||||
June 30,
|
|||||||||
|
Location |
2023
|
2022
|
||||||
Forward contracts related to mortgage loans held for sale
|
Net gain (loss) on sales of loans
|
$
|
94
|
$
|
(926
|
)
|
|||
Interest rate lock commitments
|
Net gain (loss) on sales of loans
|
$
|
(5
|
)
|
$
|
117
|
The following table reflects the amount and fair value of mortgage banking derivatives in the Consolidated Balance Sheets at the dates indicated (dollars in
thousands):
June 30, 2023
|
December 31, 2022
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in other assets:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
21,000
|
$
|
78
|
$
|
23,500
|
$
|
186
|
||||||||
Interest rate lock commitments
|
32,816
|
472
|
27,348,000.00
|
369
|
||||||||||||
Total included in other assets
|
$ |
53,816 | $ |
550 | $ |
50,848 | $ |
555 | ||||||||
Included in other liabilities:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
6,296
|
$
|
34
|
$
|
5,615
|
$
|
128
|
||||||||
Interest rate lock commitments
|
— | — | — | — | ||||||||||||
Total included in other liabilities
|
$ |
6,296 | $ |
34 | $ |
5,615 | $ |
128 |
The Company had received cash collateral of $17.3
million to offset asset derivative positions on its interest rate swaps at June 30, 2023. This amount is reported in other liabilities in the Consolidated Balance Sheets. The Company had advanced $1.1 million to offset liability derivative positions on its interest rate swaps at June 30, 2023. Additionally, the Company had advanced $440 thousand on its mortgage forward contracts at June 30, 2023. The advanced cash collateral amounts are reported in cash and due from banks in the
Consolidated Balance Sheets.
12. EARNINGS PER SHARE
The factors used in the earnings per share computation for the periods indicated follow (dollars in thousands, except per share data):
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Net income
|
$
|
29,683
|
$
|
15,883
|
$
|
38,927
|
$
|
30,161
|
||||||||
Weighted average common shares outstanding - basic
|
17,048,432
|
17,490,706
|
17,047,578
|
17,602,798
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock-based compensation awards
|
338,083
|
529,842
|
390,779
|
609,638
|
||||||||||||
Weighted average common shares outstanding - diluted
|
17,386,515
|
18,020,548
|
17,438,357
|
18,212,436
|
||||||||||||
Basic earnings per share
|
$
|
1.74
|
$
|
0.91
|
$
|
2.28
|
$
|
1.71
|
||||||||
Diluted earnings per share
|
$
|
1.71
|
$
|
0.88
|
$
|
2.23
|
$
|
1.66
|
13. FAIR VALUE DISCLOSURES
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value
measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The
price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the
measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i)
independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and
other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount
on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions
that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from
independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the
circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
● |
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the measurement date.
|
● |
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for
the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs
other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or
other means.
|
● |
Level 3 Inputs - Significant unobservable inputs for determining the fair values of assets
or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
The following table summarizes fair value
measurements at the dates indicated (dollars in thousands):
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
June 30, 2023
|
||||||||||||||||
Assets (liabilities) measured at fair value on a recurring basis:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
State and municipal
|
$
|
—
|
$
|
180,395
|
$
|
—
|
$
|
180,395
|
||||||||
Residential mortgage-backed securities
|
—
|
310,187
|
—
|
310,187
|
||||||||||||
Commercial mortgage-backed securities
|
— | 41,218 | — | 41,218 | ||||||||||||
Collateralized mortgage obligations
|
—
|
67,595
|
—
|
67,595
|
||||||||||||
Asset-backed and other amortizing securities
|
—
|
17,785
|
—
|
17,785
|
||||||||||||
Other securities
|
—
|
10,913
|
—
|
10,913
|
||||||||||||
Loans held for sale (mandatory)
|
—
|
15,516
|
—
|
15,516
|
||||||||||||
Mortgage servicing rights
|
—
|
—
|
26,658
|
26,658
|
||||||||||||
Asset derivatives
|
—
|
20,373
|
—
|
20,373
|
||||||||||||
Liability derivatives
|
—
|
(34
|
)
|
—
|
(34
|
)
|
||||||||||
Assets measured at fair value on a non-recurring basis:
|
||||||||||||||||
Loans held for investment
|
—
|
—
|
18,098
|
18,098
|
||||||||||||
December 31, 2022
|
||||||||||||||||
Assets (liabilities) measured at fair value on a recurring basis:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
State and municipal
|
$
|
—
|
$
|
225,055
|
$
|
—
|
$
|
225,055
|
||||||||
Residential mortgage-backed securities
|
—
|
328,845
|
—
|
328,845
|
||||||||||||
Commercial mortgage-backed securities
|
— | 41,967 | — | 41,967 | ||||||||||||
Collateralized mortgage obligations
|
—
|
75,638
|
—
|
75,638
|
||||||||||||
Asset-backed and other amortizing securities
|
—
|
19,094
|
—
|
19,094
|
||||||||||||
Other securities
|
—
|
11,112
|
—
|
11,112
|
||||||||||||
Loans held for sale (mandatory)
|
—
|
10,038
|
—
|
10,038
|
||||||||||||
Mortgage servicing rights
|
—
|
—
|
27,474
|
27,474
|
||||||||||||
Asset derivatives
|
—
|
21,162
|
—
|
21,162
|
||||||||||||
Liability derivatives
|
—
|
(128
|
)
|
—
|
(128
|
)
|
||||||||||
Assets measured at fair value on a non-recurring basis:
|
||||||||||||||||
Loans held for investment
|
—
|
—
|
4,821
|
4,821
|
Securities – Fair value is calculated based on market prices of similar securities using
matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded.
Mortgage servicing rights – Mortgage servicing rights are reported at fair value using Level
3 inputs. The mortgage servicing rights asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the mortgage servicing rights asset is impacted by a variety of factors, including
prepayment speeds, default rates, and discount rates, which are significant unobservable inputs. Mortgage servicing
rights are the only Level 3 asset measured at fair value on a recurring basis, see Note 5 for the Level 3 change activity for the three and six months ended June 30, 2023 and 2022.
Derivatives – Fair value of derivatives is based on valuation models using observable market
data as of the measurement date.
Loans held for investment – Includes certain collateral-dependent loans which are reported
at the fair value, for which a specific allocation of the allowance for credit losses is based off of the underlying collateral, less estimated disposal costs, if repayment is expected solely from the sale of the collateral. Collateral values are
estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.
Fair Values of Assets Recorded on a Recurring Basis for which the Fair Value Option has been Elected
Loans held for sale (mandatory) – Loans held for sale originated for mandatory delivery are reported at
fair value on a recurring basis due to the Company’s election to adopt fair value accounting treatment for these assets. This election allows for a more effective offset of the changes in fair values of the assets and the derivative instruments
used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC Topic 815, Derivatives and Hedging. For assets for which the fair value option has been elected, the earned current contractual
interest payment is recognized in interest income, loan origination costs and fees on fair value option loans are recognized in earnings as incurred and not deferred. At June 30, 2023, and December 31, 2022, the Company had no gains or losses recorded attributable to changes in instrument-specific credit risk. Fair value is determined using quoted prices for similar
assets, adjusted for specific attributes of that loan. At June 30, 2023 and December 31, 2022 the aggregate fair value of loans held for sale for mandatory delivery was $15.5 million and $10.0 million, respectively. The aggregate unpaid principal
balance as of the same dates was $15.1 million and $9.9 million, respectively, representing differences between fair value and unpaid principal balance of $372 thousand and $163 thousand, respectively. The Company had no loans held for sale for mandatory delivery designated as nonaccrual or 90 days or more past due at June 30, 2023 and December 31, 2022.
The total fair value
option impact on noninterest income for loans held for sale for mandatory delivery is included in Net gain on sales of loans in the Consolidated Statements of Comprehensive Income (Loss). For the three months ended June 30, 2023 and 2022 the net
(gain) loss amount totaled $9 thousand and $(471)
thousand, respectively. For the six months ended June 30, 2023 and 2022 the net (gain) loss amount totaled $(252) thousand and $1.7 million, respectively
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):
Fair
Value
|
Valuation
Techniques
|
Unobservable
Inputs
|
Range of
Discounts
|
||||||||
June 30, 2023
|
|||||||||||
Non-recurring: |
|||||||||||
Loans held for investment
|
$
|
18,098
|
Third party appraisals or inspections
|
Collateral discounts and selling costs
|
20%-100
|
%
|
|||||
Recurring: |
|||||||||||
Mortgage servicing rights
|
26,658
|
Discounted cash flows
|
Conditional prepayment rate
|
7.29
|
%
|
||||||
Discount rate
|
9.65
|
%
|
|||||||||
December 31, 2022
|
|||||||||||
Non-recurring: |
|||||||||||
Loans held for investment
|
$
|
4,821
|
Third party appraisals or inspections
|
Collateral discounts and selling costs
|
20%-100
|
%
|
|||||
Recurring: |
|||||||||||
Mortgage servicing rights
|
27,474
|
Discounted cash flows
|
Conditional prepayment rate
|
7.47
|
%
|
||||||
Discount rate
|
9.15
|
%
|
The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair value section are
as follows (dollars in thousands):
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
||||||||||||||||
June 30, 2023
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
295,581
|
$
|
295,581
|
$
|
—
|
$
|
—
|
$
|
295,581
|
||||||||||
Loans held for investment, net
|
2,935,926
|
—
|
—
|
2,868,428
|
2,868,428
|
|||||||||||||||
Loans held for sale (best efforts)
|
6,642 | — | 6,770 | — | 6,770 | |||||||||||||||
Accrued interest receivable
|
15,917
|
—
|
15,917
|
—
|
15,917
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
3,574,522
|
$
|
—
|
$
|
3,573,886
|
$
|
—
|
$
|
3,573,886
|
||||||||||
Accrued interest payable
|
3,657
|
—
|
3,657
|
—
|
3,657
|
|||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
—
|
33,042
|
—
|
33,042
|
|||||||||||||||
Subordinated debt securities
|
76,054
|
—
|
66,910
|
—
|
66,910
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
||||||||||||||||
December 31, 2022
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
234,883
|
$
|
234,883
|
$
|
—
|
$
|
—
|
$
|
234,883
|
||||||||||
Loans held for investment, net
|
2,708,793
|
—
|
—
|
2,662,609
|
2,662,609
|
|||||||||||||||
Loans held for sale (best efforts)
|
20,365 | — | 20,745 | — | 20,745 | |||||||||||||||
Accrued interest receivable
|
16,432
|
—
|
16,432
|
—
|
16,432
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
3,406,430
|
$
|
—
|
$
|
3,405,222
|
$
|
—
|
$
|
3,405,222
|
||||||||||
Accrued interest payable
|
2,836
|
—
|
2,836
|
—
|
2,836
|
|||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
—
|
34,606
|
—
|
34,606
|
|||||||||||||||
Subordinated debt securities
|
75,961
|
—
|
70,835
|
—
|
70,835
|
14. SUBSEQUENT EVENTS
Dividend Declaration
On July 20, 2023, the Company’s board of directors declared a cash dividend of $0.13 per share of common stock to be paid on August 14, 2023
to all shareholders of record as of July 31, 2023.
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis is intended to assist readers in understanding our financial condition as of and results of operations for the period covered by this
Quarterly Report on Form 10-Q (this “Form 10-Q”) and should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included in this Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2022 (the “2022 Annual Report on Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b) of the Securities Act of 1933, as amended (the “Securities Act”), on March 13, 2023. Unless we state
otherwise or the context otherwise requires, references in this Form 10-Q to “we,” “our,” “us” and “the Company” refer to South Plains Financial, Inc., a Texas corporation, our wholly-owned banking subsidiary, City Bank, a Texas banking association
and our other consolidated subsidiaries. References in this Form 10-Q to the “Bank” refer to City Bank.
Cautionary Notice Regarding Forward-Looking Statements
This Form 10-Q contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or
phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,”
“annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations,
estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such
forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking
statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:
● |
potential recession in the United States and our market areas;
|
● |
the impacts related to or resulting from recent bank failures and any continuation of the recent uncertainty in the banking industry, including the associated impact to the Company and other financial
institutions of any regulatory changes or other mitigation efforts taken by government agencies in response thereto;
|
● |
increased competition for deposits and related changes in deposit customer behavior;
|
● |
the persistence of the current inflationary environment in the United States and our market areas, and its impact on market interest rates, the economy and credit quality;
|
● |
the adequacy of the allowance for credit losses;
|
● |
our ability to effectively execute our expansion strategy and manage our growth, including identifying and consummating suitable acquisitions;
|
● |
business and economic conditions, particularly those affecting our market areas, as well as the concentration of our business in such market areas;
|
● |
high concentrations of loans secured by real estate located in our market areas;
|
● |
risks associated with our commercial loan portfolio, including the risk of declines in commercial real estate prices or deterioration in value of the general business assets that secure such loans;
|
● |
potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;
|
● |
increases in unemployment rates in the United States and our market areas;
|
● |
risks associated with our agricultural loan portfolio, including the heightened sensitivity to weather conditions, commodity prices, and other factors generally outside the borrowers and our control;
|
● |
risks associated with the sale of our insurance subsidiary, Windmark Insurance Agency, Inc. d/b/a Windmark Corp Division (“Windmark”) to Alliant Insurance Services, Inc., a California corporation (“Alliant”)
and certain post-closing obligations related to such sale;
|
● |
risks related to the significant amount of credit that we have extended to a limited number of borrowers and in a limited geographic area;
|
● |
public funds deposits comprising a relatively high percentage of our deposits;
|
● |
potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
|
● |
our ability to maintain our reputation;
|
● |
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses;
|
● |
our ability to attract, hire and retain qualified management personnel;
|
● |
our dependence on our management team, including our ability to retain executive officers and key employees and their customer and community relationships;
|
● |
interest rate fluctuations, which could have an adverse effect on our profitability;
|
● |
competition from banks, credit unions and other financial services providers;
|
● |
our ability to keep pace with technological change or difficulties we may experience when implementing new technologies;
|
● |
risks related to system failures, service denials, cyber-attacks, security breaches and data breaches;
|
● |
our ability to maintain effective internal control over financial reporting;
|
● |
employee error, fraudulent activity by employees or customers and inaccurate or incomplete information about our customers and counterparties;
|
● |
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
|
● |
our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;
|
● |
costs and effects of litigation, investigations or similar matters to which we may be subject, including any effect on our reputation;
|
● |
natural disasters, severe weather, acts of god, acts of war or terrorism, outbreaks of hostilities, public health outbreaks (such as the COVID-19 pandemic or any future pandemic), other international or
domestic calamities, and other external events or matters beyond our control;
|
● |
uncertainty regarding United States fiscal debt and budget matters;
|
● |
tariffs and trade barriers;
|
● |
compliance with governmental and regulatory requirements, including the Dodd-Frank Act Wall Street Reform and Consumer Protection Act, the Economic Growth, Regulatory Relief, and Consumer Protection Act
(“EGRRCPA”), and others relating to banking, consumer protection, securities and tax matters; and
|
● |
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, current and future governmental monetary and fiscal policies, including the
uncertain impacts of ongoing quantitative tightening and current and future policies of the Board of Governors of the Federal Reserve System (“Federal Reserve”) and as a result of initiatives of the Biden administration.
|
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Form 10-Q and the risk factors set forth in our 2022
Annual Report on Form 10-K. Because of these risks and other uncertainties, our actual future results, performance or achievements, or industry results, may be materially different from the results indicated by the forward-looking statements in
this Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. Accordingly, you should not rely on any forward-looking statements, which represent our beliefs, assumptions and estimates only as of
the dates on which such forward-looking statements were made. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a
result of new information, future developments or otherwise, except as required by law.
Available Information
The Company maintains an Internet web site at www.spfi.bank. The Company makes available, free
of charge, on its web site (under www.spfi.bank/financials-filings/sec-filings ) the Company’s annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or Section 15(d) of the Exchange Act as soon as reasonably practicable after the Company files such material with, or furnishes it to, the
SEC. The Company also makes available, free of charge, through its web site (under www.spfi.bank/corporate-governance/documents-charters ) links to the
Company’s Code of Conduct and the charters for its board committees. In addition, the SEC maintains an Internet site (at www.sec.gov ) that contains
reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News & Events tab at www.spfi.bank/news-events/press-releases ). The Company intends to use its web site as a
means of disclosing material non-public information and for complying with its disclosure obligations under SEC Regulation FD (Fair Disclosure). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s
press releases, SEC filings, public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this Form 10-Q.
Overview
We are a bank holding company headquartered in Lubbock, Texas, and our wholly-owned subsidiary, City Bank is one of the largest independent banks in West Texas and has additional banking operations in
the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. Through City Bank, we provide a wide range of commercial and consumer financial services to small and medium-sized
businesses and individuals in our market areas. Our principal business activities include commercial and retail banking, along with investment, trust and mortgage services.
Recent Developments
Economic Conditions
Our financial condition at June 30, 2023, as well as the results of operations for the three and six months ended June 30, 2023, have been impacted by significant increases in market interest rates
due to the increases in the prime lending rate since March 2022 by the Federal Reserve in response to the persistent inflationary environment in the United States. In addition, recent events in other parts of the banking industry have brought
additional focus on investment securities portfolios, interest rate risk, liquidity management and capital. As a result, we are providing additional information on our deposits and liquidity position at June 30, 2023 to help illustrate the more
traditional and stable nature of our banking model compared to other financial institutions who have recently experienced liquidity and capital challenges.
Deposits
Total deposits were $3.57 billion at June 30, 2023, an increase of $168.1 million during the six months ended June 30, 2023. Total deposits were comprised of 31% of noninterest-bearing deposits, 9% of
time deposits and 60% of interest-bearing nonmaturity deposits. Retail customers accounted for approximately 45% of total deposits, with commercial and public funds accounting for approximately 45% and 10%, respectively. Our average deposit account
size was approximately $36 thousand. An estimated 16% of total deposits were uninsured or uncollateralized at June 30, 2023.
Liquidity
We had available borrowing capacity of $1.82 billion through the FHLB, the FRB’s Discount Window, and access to the FRB’s Term Funding Program (“BTFP”) at June 30, 2023. The unused line with the FHLB
was $1.01 billion and the unused line with the FRB was $612 thousand at June 30, 2023. No advances were made on these lines during the first two quarters of 2023. We have not pledged any securities for the BTFP but have approximately $200 million
of available securities that can be used as collateral. Additionally, we have uncollateralized lines with multiple banks totaling $140 million at June 30, 2023. These lines are not guaranteed and we are not placing reliance on them.
Divestiture
As previously announced, the Company sold City Bank’s wholly-owned subsidiary, Windmark, to Alliant in an all cash transaction on April 1, 2023. The Company received an aggregate purchase price of
$35.5 million in exchange for Windmark’s shares, representing a pre-tax gain of $33.5 million, before approximately $4.5 million in transaction and related incentive-based compensation expenses.
Results of Operations
We had net income of $29.7 million, or $1.71 per diluted common share, for the three months ended June 30, 2023, compared to net income of $15.9 million, or $0.88 per diluted common share for the
three months ended June 30, 2022. Return on average equity (annualized) was 31.33% and return on average assets (annualized) was 2.97% for the three months ended June 30, 2023, compared to 16.96% and 1.60%, respectively, for the three months ended
June 30, 2022.
We had net income of $38.9 million, or $2.23 per diluted common share for the six months ended June 30, 2023, compared to net income of $30.2 million, or $1.66 per diluted common share for the six
months ended June 30, 2022. Return on average equity (annualized) was 21.14% and return on average assets (annualized) was 1.98% for the six months ended June 30, 2023, compared to 15.74% and 1.54%, respectively, for the six months ended June 30,
2022.
Net Interest Income
Net interest income is the principal source of the Company’s net income and represents the difference between interest income (interest and fees earned on assets, primarily loans and investment
securities) and interest expense (interest paid on deposits and borrowed funds). We generate interest income from interest-earning assets that we own, including loans and investment securities. We incur interest expense from interest-bearing
liabilities, including interest-bearing deposits and other borrowings, notably FHLB advances and subordinated notes. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs
of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net
interest margin is calculated as the annualized net interest income on a fully tax-equivalent basis divided by average interest-earning assets.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets,
interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income.
The following tables present, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant
average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. For
purposes of this table, interest income, net interest margin and net interest spread are shown on a fully tax-equivalent basis.
Three Months Ended June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans(1)
|
$
|
2,894,087
|
$
|
42,872
|
5.94
|
%
|
$
|
2,549,264
|
$
|
35,420
|
5.57
|
%
|
||||||||||||
Investment securities – taxable
|
575,983
|
5,365
|
3.74
|
637,814
|
3,538
|
2.22
|
||||||||||||||||||
Investment securities – non-taxable
|
210,709
|
1,403
|
2.67
|
217,023
|
1,439
|
2.66
|
||||||||||||||||||
Other interest-earning assets(2)
|
149,996
|
1,484
|
3.97
|
329,869
|
658
|
0.80
|
||||||||||||||||||
Total interest-earning assets
|
3,830,775
|
51,124
|
5.35
|
3,733,970
|
41,055
|
4.41
|
||||||||||||||||||
Noninterest-earning assets
|
182,752
|
238,575
|
||||||||||||||||||||||
Total assets
|
$
|
4,013,527
|
$
|
3,972,545
|
||||||||||||||||||||
Liabilities and Stockholders’ Equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW, savings and money market deposits
|
$
|
2,059,182
|
$
|
12,484
|
2.43
|
%
|
$
|
1,903,452
|
$
|
1,357
|
0.29
|
%
|
||||||||||||
Time deposits
|
299,358
|
1,949
|
2.61
|
334,819
|
960
|
1.15
|
||||||||||||||||||
Short-term borrowings
|
325
|
5
|
6.17
|
4
|
—
|
0.00
|
||||||||||||||||||
Notes payable & other longer-term borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
Subordinated debt securities
|
76,031
|
1,013
|
5.34
|
75,845
|
1,013
|
5.36
|
||||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
789
|
6.82
|
46,393
|
317
|
2.74
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
2,481,289
|
$
|
16,240
|
2.63
|
%
|
$
|
2,360,513
|
$
|
3,647
|
0.62
|
%
|
||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,075,514
|
$
|
1,171,454
|
||||||||||||||||||||
Other liabilities
|
76,727
|
64,933
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
1,152,241
|
1,236,387
|
||||||||||||||||||||||
Stockholders’ equity
|
379,997
|
375,645
|
||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
4,013,527
|
$
|
3,972,545
|
||||||||||||||||||||
Net interest income
|
$
|
34,884
|
$
|
37,408
|
||||||||||||||||||||
Net interest spread
|
2.73
|
%
|
3.79
|
%
|
||||||||||||||||||||
Net interest margin(3)
|
3.65
|
%
|
4.02
|
%
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans(1)
|
$
|
2,836,482
|
$
|
82,474
|
5.86
|
%
|
$
|
2,515,934
|
$
|
64,799
|
5.19
|
%
|
||||||||||||
Investment securities – taxable
|
580,705
|
10,605
|
3.68
|
579,243
|
5,892
|
2.05
|
||||||||||||||||||
Investment securities – non-taxable
|
211,950
|
2,815
|
2.68
|
217,672
|
2,887
|
2.67
|
||||||||||||||||||
Other interest-earning assets(2)
|
155,976
|
2,979
|
3.85
|
398,670
|
862
|
0.44
|
||||||||||||||||||
Total interest-earning assets
|
3,785,113
|
98,873
|
5.27
|
3,711,519
|
74,440
|
4.04
|
||||||||||||||||||
Noninterest-earning assets
|
186,114
|
250,376
|
||||||||||||||||||||||
Total assets
|
$
|
3,971,227
|
$
|
3,961,895
|
||||||||||||||||||||
Liabilities and Shareholders’ Equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW, savings and money market deposits
|
$
|
2,023,869
|
$
|
22,468
|
2.24
|
%
|
$
|
1,920,609
|
$
|
2,268
|
0.24
|
%
|
||||||||||||
Time deposits
|
291,677
|
3,335
|
2.31
|
336,962
|
1,939
|
1.16
|
||||||||||||||||||
Short-term borrowings
|
165
|
5
|
6.11
|
4
|
—
|
0.00
|
||||||||||||||||||
Notes payable & other longer-term borrowings
|
—
|
—
|
0.00
|
—
|
—
|
0.00
|
||||||||||||||||||
Subordinated debt securities
|
76,008
|
2,025
|
5.37
|
75,822
|
2,025
|
5.39
|
||||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
1,540
|
6.69
|
46,393
|
548
|
2.38
|
||||||||||||||||||
Total interest-bearing liabilities
|
$
|
2,438,112
|
$
|
29,373
|
2.43
|
%
|
$
|
2,379,790
|
$
|
6,780
|
0.57
|
%
|
||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,092,429
|
$
|
1,137,771
|
||||||||||||||||||||
Other liabilities
|
69,443
|
57,887
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
1,161,872
|
1,195,658
|
||||||||||||||||||||||
Shareholders’ equity
|
371,243
|
386,447
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
3,971,227
|
$
|
3,961,895
|
||||||||||||||||||||
Net interest income
|
$
|
69,500
|
$
|
67,660
|
||||||||||||||||||||
Net interest spread
|
2.84
|
%
|
3.47
|
%
|
||||||||||||||||||||
Net interest margin(3)
|
3.70
|
%
|
3.68
|
%
|
(1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
(2) |
Includes income and average balances for interest-earning deposits at other banks, federal funds sold and other miscellaneous interest-earning assets.
|
(3) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in
average interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in
volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volume and rate have been allocated to volume.
Three Months Ended June 30,
|
||||||||||||
2023 over 2022
|
||||||||||||
Change due to:
|
Total
|
|||||||||||
Volume
|
Rate
|
Variance
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans
|
$
|
4,791
|
$
|
2,661
|
$
|
7,452
|
||||||
Investment securities – taxable
|
(343
|
)
|
2,170
|
1,827
|
||||||||
Investment securities – non-taxable
|
(42
|
)
|
6
|
(36
|
)
|
|||||||
Other interest-earning assets
|
(359
|
)
|
1,185
|
826
|
||||||||
Total increase (decrease) in interest income
|
4,047
|
6,022
|
10,069
|
|||||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, Savings, MMDAs
|
111
|
11,016
|
11,127
|
|||||||||
Time deposits
|
(102
|
)
|
1,091
|
989
|
||||||||
Short-term borrowings
|
—
|
5
|
5
|
|||||||||
Notes payable & other borrowings
|
—
|
—
|
—
|
|||||||||
Subordinated debt securities
|
2
|
(2
|
)
|
—
|
||||||||
Junior subordinated deferrable interest debentures
|
—
|
472
|
472
|
|||||||||
Total increase (decrease) interest expense:
|
11
|
12,582
|
12,593
|
|||||||||
Increase (decrease) in net interest income
|
$
|
4,036
|
$
|
(6,560
|
)
|
$
|
(2,524
|
)
|
Six Months Ended June 30,
|
||||||||||||
2023 over 2022
|
||||||||||||
Change due to:
|
Total
|
|||||||||||
Volume
|
Rate
|
Variance
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loan
|
$
|
8,256
|
$
|
9,419
|
$
|
17,675
|
||||||
Investment securities – taxable
|
15
|
4,698
|
4,713
|
|||||||||
Investment securities – non-taxable
|
(76
|
)
|
4
|
(72
|
)
|
|||||||
Other interest-earning assets
|
(525
|
)
|
2,642
|
2,117
|
||||||||
Total increase (decrease) in interest income
|
7,670
|
16,763
|
24,433
|
|||||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, Savings, MMDAs
|
122
|
20,078
|
20,200
|
|||||||||
Time deposits
|
(261
|
)
|
1,657
|
1,396
|
||||||||
Short-term borrowings
|
—
|
5
|
5
|
|||||||||
Notes payable & other borrowings
|
—
|
—
|
—
|
|||||||||
Subordinated debt securities
|
5
|
(5
|
)
|
—
|
||||||||
Junior subordinated deferrable interest debentures
|
—
|
992
|
992
|
|||||||||
Total increase (decrease) interest expense:
|
(134
|
)
|
22,727
|
22,593
|
||||||||
Increase (decrease) in net interest income
|
$
|
7,804
|
$
|
(5,964
|
)
|
$
|
1,840
|
Net interest income for the three months ended June 30, 2023 was $34.6 million, compared to $37.1 million for the three months ended June 30, 2022, a decrease of $2.5 million, or 6.8%. The decrease in
net interest income was primarily due to $4.4 million of interest income received related to four credits for the recovery of interest on previously charged-off credits, purchase discount principal recovery, and prepayment penalties during the
second quarter of 2022. The decrease was partially offset by increased income on interest-earning assets, primarily loans and securities, net of increased funding costs on deposits, as market interest rates continued to rise during the period. This
rise in rates is attributed to the Federal Open Market Committee (“FOMC”) of the Federal Reserve repeatedly raising their target benchmark interest rate since March 2022 in response to the ongoing inflationary environment in the United States.
Average interest-earning assets increased $96.8 million, or 2.6%, to $3.83 billion for the three months ended June 30, 2023 compared to $3.73 billion for the three months ended June 30, 2022. The increase is primarily due to growth in average loans
outstanding of $344.8 million, partially offset by a decrease in average interest-bearing cash balances of $179.9 million. The yield on average interest-earning assets, excluding the $4.4 million recoveries noted above, increased 141 basis points
from 3.94% for the three months ended June 30, 2022 to 5.35% for the three months ended June 30, 2023. The increase in asset yield from the prior year is primarily a result of increased market interest rates and from deploying excess liquidity from
lower yielding interest-earning cash to higher yielding loans. Average interest-bearing liabilities increased $120.8 million, or 5.1%, to $2.48 billion for the three months ended June 30, 2023 compared to $2.36 billion for the three months ended
June 30, 2022. The increase is primarily growth in average interest-bearing deposits of $120.3 million due to increased focus on deposits and liquidity. The average cost of interest-bearing liabilities increased 201 basis points to 2.63% for the
three months ended June 30, 2023 compared to 0.62% for the three months ended June 30, 2022. The increase is primarily a result of higher deposit funding costs as market interest rates have risen significantly since the start of the second quarter
of 2022. These changes caused net interest margin to decline 37 basis points to 3.65% for the three months ended June 30, 2023 from 4.02% for the same three-month period in 2022.
Net interest income for the six months ended June 30, 2023 was $68.9 million, compared to $67.1 million for the six months ended June 30, 2022, an increase of $1.8 million, or 2.8%. The increase in
net interest income was primarily due to increased income on interest-earning assets, primarily loans and securities, net of increased funding costs on deposits, as market interest rates continued to rise during the period, which is attributed to
the FOMC repeatedly raising their target benchmark interest rate since March 2022. The increase was partially offset by the $4.4 million of interest income received related to four credits for the recovery of interest on previously charged-off
credits, purchase discount principal recovery, and prepayment penalties during the second quarter of 2022. Average interest-earning assets increased $73.6 million or 2.0%, to $3.79 billion for the six months ended June 30, 2023 compared to $3.71
billion for the six months ended June 30, 2022. The increase is primarily due to growth in average loans outstanding of $320.5 million, partially offset by a decrease in average interest-bearing cash balances of $242.7 million. The yield on average
interest-earning assets, excluding the $4.4 million recoveries noted above, increased 146 basis points from 3.81% for the six months ended June 30, 2022 to 5.27% for the six months ended June 30, 2023. The increase in asset yield from the prior
year is a primarily a result of increased market interest rates and from deploying excess liquidity from lower yielding interest-earning cash to higher yielding loans. Average interest-bearing liabilities increased $58.3 million, or 2.5%, to $2.44
billion for the six months ended June 30, 2023 compared to $2.38 billion for the six months ended June 30, 2022. The increase is primarily growth in average interest-bearing deposits of $58.0 million due to increased focus on deposits and
liquidity, given recent events in the banking industry. The average cost of interest-bearing liabilities increased 186 basis points to 2.43% for the six months ended June 30, 2023 compared to 0.57% for the six months ended June 30, 2022. The
increase is primarily a result of higher deposit funding costs as market rates have risen significantly since the start of the second quarter of 2022. These changes caused net interest margin to increase 2 basis points to 3.70% for the six months
ended June 30, 2023 from 3.68% for the same six-month period in 2022.
Provision for Credit Losses
Credit risk is inherent in the business of making loans. We establish an allowance for credit losses (“ACL”) through charges to earnings, which are shown in the statements of comprehensive income
(loss) as the provision for credit losses. Credit losses on loans are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. The provision for credit losses is determined by conducting a
quarterly evaluation of the adequacy of our ACL and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to our earnings. The provision for
credit losses and the amount of allowance for each period are dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan
portfolio, the valuation of problem loans and the general economic conditions in our market areas.
The Company recorded provision for credit losses of $3.7 million for the three months ended June 30, 2023, compared to no provision being recorded for the three months ended June 30, 2022. The
provision during the second quarter of 2023 was largely attributable to growth of $190.4 million in loans held for investment and an increase of $1.3 million in specific reserves. The change in specific reserves was primarily related to a
previously-classified relationship totaling $13.3 million that was placed on nonaccrual in May 2023. No provision for credit losses were recorded in the second quarter of 2022 based on improved credit metrics in the loan portfolio, specifically in
the hotel segment, offset by the organic loan growth experienced during the period.
The Company recorded a provision for credit losses for the six months ended June 30, 2023 of $4.7 million, compared to a negative provision of $2.1 million for the six months ended June 30, 2022. The
provision during the six months ended June 30, 2023 was largely attributable to growth of $231.0 million in loans held for investment and the increase of $1.3 million in specific reserves noted above. The negative provision for credit losses in the
same period of 2022 was based on improved credit metrics in the loan portfolio, specifically in the hotel segment, direct energy segment, and other Permian Basin-related credits during the period, as well as a decline in the amount of loans that
were actively under a pandemic-related modification experienced during the period.
Noninterest Income
While interest income remains the largest single component of total revenues, noninterest income is an important contributing component. The largest portion of our noninterest income is associated
with our mortgage banking activities. Other sources of noninterest income include service charges on deposit accounts, bank card services and interchange fees, and income from insurance activities.
The following table sets forth the major components of our noninterest income for the periods indicated:
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
2023
|
2022
|
Increase
(Decrease)
|
2023
|
2022
|
Increase
(Decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
1,745
|
$
|
1,612
|
$
|
133
|
$
|
3,446
|
$
|
3,385
|
$
|
61
|
||||||||||||
Income from insurance activities
|
37
|
1,577
|
(1,540
|
)
|
1,448
|
3,147
|
(1,699
|
)
|
||||||||||||||||
Bank card services and interchange fees
|
4,043
|
3,478
|
565
|
6,999
|
6,700
|
299
|
||||||||||||||||||
Mortgage banking activities
|
5,258
|
8,669
|
(3,411
|
)
|
7,544
|
22,306
|
(14,762
|
)
|
||||||||||||||||
Investment commissions
|
420
|
466
|
(46
|
)
|
809
|
1,012
|
(203
|
)
|
||||||||||||||||
Fiduciary income
|
597
|
635
|
(38
|
)
|
1,197
|
1,247
|
(50
|
)
|
||||||||||||||||
Gain on sale of subsidiary
|
33,488
|
—
|
33,488
|
33,488
|
—
|
33,488
|
||||||||||||||||||
Other income and fees(1)
|
1,524
|
2,398
|
(874
|
)
|
2,872
|
4,735
|
(1,863
|
)
|
||||||||||||||||
Total noninterest income
|
$
|
47,112
|
$
|
18,835
|
$
|
28,277
|
$
|
57,803
|
$
|
42,532
|
$
|
15,271
|
(1) |
Other income and fees includes income and fees associated with the increase in the cash surrender value of life insurance, safe deposit box rental, check printing, collections, wire transfer, Small Business
Investment Company (“SBIC”) investments, and other miscellaneous services.
|
Noninterest income for the three months ended June 30, 2023 was $47.1 million, compared to $18.8 million for the three months ended June 30, 2022, an increase of $28.3 million, or 150.1%. Significant
changes in the components of noninterest income are detailed below.
Gain on sale of subsidiary - A $33.5 million gain from the sale of Windmark was recorded in the second quarter of 2023.
Mortgage banking activities - Income from mortgage banking activities decreased $3.4 million, or 39.3%, to $5.3 million for the
three months ended June 30, 2023 from $8.7 million for the three months ended June 30, 2022. This decrease was mainly the result of mortgage loan originations declining
$74.5 million, or 36.0%, in the current year period as compared to the prior year period as mortgage interest rates have risen and refinance activity, which was still occurring in the second quarter of 2022, has subsided.
Income from insurance activities - Due to the sale of Windmark, there was a decline of $1.5 million in income from insurance activities for the three months
ended June 30, 2023 as compared to the same period in 2022.
Other income and fees - Other noninterest income and fees were increased for the three months ended June 30, 2022 from earnings on an SBIC investment of $940
thousand.
Noninterest income for the six months ended June 30, 2023 was $57.8 million, compared to $42.5 million for the six months ended June 30, 2022, an increase of $15.3 million, or 35.9%. Significant
changes in the components of noninterest income are detailed below.
Gain on sale of subsidiary - A $33.5 million gain from the sale of Windmark was recorded in the second quarter of 2023.
Mortgage banking activities - Income from mortgage banking activities decreased $14.8 million, or 66.2%, to $7.5 million for the six months ended June 30, 2023
from $22.3 million for the six months ended June 30, 2022. This decrease was primarily a result of a decrease of $223.0 million, or 50.4%, in mortgage loan originations in the current year period as compared to the prior year period as mortgage
interest rates have risen and refinance activity, which was still occurring in the first and second quarters of 2022, has subsided. There was also a $1.6 million decrease in the fair value of the Company’s mortgage servicing rights portfolio for
the six months ended June 30, 2023 as compared to a $5.6 million increase for the same period in 2022, given the increase in market interest rates during the period.
Income from insurance activities - Due to the sale of Windmark, there was a decline of $1.7 million in income from insurance activities for the six months ended
June 30, 2023 as compared to the same period in 2022.
Other income and fees - Other noninterest income and fees were increased in the six months ended June 30, 2022 from earnings on SBIC investments of $1.8
million.
Noninterest Expense
The following table sets forth the major components of our noninterest expense for the periods indicated:
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
2023
|
2022
|
Increase
(Decrease)
|
2023
|
2022
|
Increase
(Decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest expense:
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
23,437
|
$
|
21,990
|
$
|
1,447
|
$
|
42,691
|
$
|
44,693
|
$
|
(2,002
|
)
|
|||||||||||
Occupancy expense, net
|
4,303
|
4,033
|
270
|
8,135
|
7,770
|
365
|
||||||||||||||||||
Professional services
|
1,716
|
2,647
|
(931
|
)
|
3,364
|
5,272
|
(1,908
|
)
|
||||||||||||||||
Marketing and development
|
784
|
758
|
26
|
1,720
|
1,478
|
242
|
||||||||||||||||||
IT and data services
|
888
|
941
|
(53
|
)
|
1,752
|
1,994
|
(242
|
)
|
||||||||||||||||
Bankcard expenses
|
1,316
|
1,328
|
(12
|
)
|
2,668
|
2,651
|
17
|
|||||||||||||||||
Appraisal expenses
|
301
|
508
|
(207
|
)
|
579
|
1,073
|
(494
|
)
|
||||||||||||||||
Loss on sale of securities
|
3,409
|
—
|
3,409
|
3,409
|
—
|
3,409
|
||||||||||||||||||
Other expenses(1)
|
4,345
|
3,851
|
494
|
8,542
|
9,049
|
(507
|
)
|
|||||||||||||||||
Total noninterest expense
|
$
|
40,499
|
$
|
36,056
|
$
|
4,443
|
$
|
72,860
|
$
|
73,980
|
$
|
(1,120
|
)
|
(1) |
Other expenses include items such as banking regulatory assessments, telephone expenses, postage, courier fees, directors’ fees, supplies, and insurance.
|
Noninterest expense for the three months ended June 30, 2023 was $40.5 million compared to $36.1 million for the three months ended June 30, 2022, an increase of $4.4 million, or 12.3%. Significant
changes in the components of noninterest expense are detailed below.
Salaries and employee benefits - Salaries and employee benefits increased $1.4 million, or 6.6%, from $22.0 million for the three months ended June 30, 2022 to
$23.4 million for the three months ended June 30, 2023. This increase was primarily driven by $4.3 million of Windmark transaction and related incentive-based compensation expenses incurred in the second quarter of 2023. The increase was offset to
an extent by approximately $1.1 million in lower mortgage personnel costs, due to the reduction in mortgage loan originations and operations, and also lower core Windmark personnel costs of $876 thousand due to the sale.
Professional services - Professional services decreased $931 thousand during the three months ended June 30, 2023, as compared to the same period in 2022,
primarily from a reduction of approximately $800 thousand in legal fees incurred largely as a result of a vendor dispute, which was resolved and accounted for by the end of 2022. This decrease was partially offset by $188 thousand in Windmark
transaction expenses.
Loss on sale of securities - The Company sold approximately $56.2 million of available for sale securities in the second quarter of 2023. This resulted in a
loss on sale of $3.4 million.
Other expenses - The FDIC assessment increased $414 thousand for the three months ended June 30, 2023 compared to the same period in 2022. The increase was due
to an increase in assessment rates charged by the FDIC and growth in the Company’s assessment base.
Noninterest expense for the six months ended June 30, 2023 was $72.9 million, compared to $74.0 million for the six months ended June 30, 2022, a decrease of $1.1 million, or 1.5%. Significant changes
in the components of noninterest expense are detailed below.
Salaries and employee benefits - Salaries and employee benefits decreased $2.0 million, or 4.5%, from $44.7 million for the six months ended June 30, 2022 to
$42.7 million for the six months ended June 30, 2023. This was primarily driven by approximately $4.1 million in lower mortgage personnel costs, due to the reduction in mortgage loan originations and operations, and also lower core Windmark
personnel costs of $876 thousand due to the sale. This decrease was offset to an extent by $4.3 million of Windmark transaction and related incentive-based compensation expenses incurred in the second quarter of 2023.
Professional services - Professional services decreased $1.9 million during the six months ended June 30, 2023, as compared to the same period in 2022,
primarily from a reduction of $1.5 million in legal fees incurred largely as a result of a vendor dispute, which was resolved and accounted for by the end of 2022. This decrease was partially offset by $200 thousand in Windmark transaction
expenses.
Loss on sale of securities - The Company sold approximately $56.2 million of available for sale securities in the second quarter of 2023. This resulted in a
loss on sale of $3.4 million.
Other expenses - Other variable mortgage-based expenses also declined during the six months ended June 30, 2023, as compared to the same period in 2022, as
mortgage originations declined. Additionally, the FDIC assessment increased $527 thousand as the assessment rates charged by the FDIC were increased and growth in the assessment base for the six months ended June 30, 2023 as compared to the same
period in 2022.
Financial Condition
Our total assets increased $206.1 million, or 5.2%, to $4.15 billion at June 30, 2023, compared to $3.94 billion at December 31, 2022. Our gross loans held for investment increased $231.0 million, or
8.4%, to $2.98 billion at June 30, 2023, compared to $2.75 billion at December 31, 2022. Our securities portfolio decreased $73.6 million, or 10.5%, to $628.1 million at June 30, 2023, compared to $701.7 million at December 31, 2022. Total deposits
increased $168.1 million, or 4.9%, to $3.57 billion at June 30, 2023, compared to $3.41 billion at December 31, 2022.
Loan Portfolio
Our loans represent the largest portion of earning assets, greater than our securities portfolio or any other asset category, and the quality and diversification of the loan portfolio is an important
consideration when reviewing the Company’s financial condition. We originate substantially all of the loans in our portfolio, except certain loan participations that are independently underwritten by the Company prior to purchase.
Loans held for investment increased $231.0 million, or 8.4%, to $2.98 billion at June 30, 2023, compared to $2.75 billion at December 31, 2022. This increase in our loans was primarily the result of
organic net loan growth based on strong loan demand. The organic loan growth remained relationship-focused and occurred primarily in commercial real estate loans, residential mortgage loans, and commercial loans.
The following table shows the contractual maturities of our loans held for investment portfolio at June 30, 2023:
Due in
One Year or
Less
|
Due after One Year
Through Five Years
|
Due after Five
Years
Through
Fifteen Years
|
Due after
Fifteen Years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Commercial real estate
|
$
|
80,751
|
$
|
551,463
|
$
|
289,930
|
$
|
84,765
|
$
|
1,006,909
|
||||||||||
Commercial - specialized
|
100,047
|
136,385
|
65,755
|
53,065
|
355,252
|
|||||||||||||||
Commercial - general
|
101,110
|
170,772
|
151,505
|
127,709
|
551,096
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
38,427
|
100,289
|
74,985
|
308,771
|
522,472
|
|||||||||||||||
Auto loans
|
2,975
|
185,380
|
129,771
|
—
|
318,126
|
|||||||||||||||
Other consumer
|
7,940
|
48,656
|
23,199
|
—
|
79,795
|
|||||||||||||||
Construction
|
133,744
|
3,178
|
477
|
8,014
|
145,413
|
|||||||||||||||
Total loans
|
$
|
464,994
|
$
|
1,196,123
|
$
|
735,622
|
$
|
582,324
|
$
|
2,979,063
|
The following table shows the distribution between fixed and adjustable interest rate loans for maturities greater than one year as of June 30, 2023:
Fixed
Rate
|
Adjustable
Rate
|
|||||||
(Dollars in thousands)
|
||||||||
Commercial real estate
|
$
|
436,571
|
$
|
489,587
|
||||
Commercial - specialized
|
82,419
|
172,786
|
||||||
Commercial - general
|
168,989
|
280,997
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
293,950
|
190,095
|
||||||
Auto loans
|
315,151
|
—
|
||||||
Other consumer
|
71,855
|
—
|
||||||
Construction
|
1,141
|
10,528
|
||||||
Total loans
|
$
|
1,370,076
|
$
|
1,143,993
|
At June 30, 2023, there was $1.42 billion in adjustable rate loans, with $669.5 million of these loans that mature or reprice in the next twelve months. Of these loans that mature or reprice in the
next twelve months, $466.6 million will reprice immediately upon changes in the underlying index rate, with the remaining $202.9 million being subject to rate floors above the current index or a future repricing date. The Wall Street Journal prime rate is the predominate index used by the Bank.
The Bank is primarily involved in real estate, commercial, agricultural and consumer lending activities with customers throughout Texas and Eastern New Mexico. We have a collateral concentration, as
64.4% of our loans were secured by real property as of June 30, 2023, compared to 69.8% as of December 31, 2022. We believe that these loans are not concentrated in any one single property type and that they are geographically dispersed throughout
the areas we serve. Although the Bank has diversified portfolios, its debtors’ ability to honor their contracts is substantially dependent upon the general economic conditions of the markets in which it operates, which consist primarily of
agribusiness, wholesale/retail, oil and gas and related businesses, healthcare industries and institutions of higher education. Commercial real estate loans represent 38.7% of loans held for investment as of June 30, 2023 and represented 38.7% of
loans held for investment as of December 31, 2022. Further, these loans are geographically diversified, primarily throughout the State of Texas as well as Eastern New Mexico.
We have established concentration limits in the loan portfolio for commercial real estate loans and unsecured lending, among other loan types. All loan types are within established limits. We use
underwriting guidelines to assess the borrowers’ historical cash flow to determine debt service, and we further stress test the debt service under higher interest rate scenarios. Financial and performance covenants are used in commercial lending to
allow us to react to a borrower’s deteriorating financial condition, should that occur.
Commercial Real Estate. Our commercial real estate portfolio includes loans for commercial property that is owned by real estate investors, construction loans
to build owner-occupied properties, and loans to developers of commercial real estate investment properties and residential developments. Commercial real estate loans are subject to underwriting standards and processes similar to our commercial
loans. These loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation
of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing our real estate portfolio are
diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.
Commercial real estate loans increased $87.6 million, or 9.5%, to $1.0 billion as of June 30, 2023 from $919.4 million as of December 31, 2022. The increase was primarily driven by an increase of
$52.4 million in multifamily property loans and a growth of $49.8 million in other income-producing commercial real estate loans.
Commercial – General and Specialized. Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably.
Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed,
and to ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial
loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and typically include personal guarantees. Owner-occupied real estate is included in commercial loans, as the repayment
of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties. Commercial loans are grouped into two distinct sub-categories: specialized and
general. Commercial related loans that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related loans that contain a broader diversity of
borrowers, sub-industries, or serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries. Performance of these loans is subject to operating and cash flow
results of the borrower, with risk in the volatility of operating results for particular industries.
Commercial general loans increased $66.3 million, or 13.7%, to $551.1 million as of June 30, 2023 from $484.8 million as of December 31, 2022. The increase in commercial general loans was primarily
due to organic loan growth in service-based commercial loans and more broadly throughout general commercial loans.
Commercial specialized loans increased $27.7 million, or 8.5%, to $355.3 million as of June 30, 2023 from $327.5 million as of December 31, 2022. This increase was primarily due to the funding of
$18.1 million in seasonal agricultural production loans and growth of $15.6 million in direct energy loans, partially offset by a net reduction of $$9.4 million in finance, investment, and insurance loans.
Consumer. We utilize a computer-based credit scoring analysis to supplement our policies and procedures in underwriting consumer loans. Our loan policy
addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimize
our risk. Residential real estate loans are included in consumer loans. We generally require mortgage title insurance and hazard insurance on these residential real estate loans. All consumer loans are generally dependent on the risk
characteristics of the borrower’s ability to repay the loan, a consideration of the debt to income ratio, employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral.
Consumer and other loans increased $57.5 million, or 6.7%, to $920.4 million as of June 30, 2023, from $862.9 million as of December 31, 2022. The increase in these loans was primarily a result of a
$62.3 million increase in residential mortgage loans, partially offset by a $3.4 million decrease in consumer auto loans. As of June 30, 2023, our consumer loan portfolio was comprised of $522.5 million in 1-4 family residential loans, $318.1
million in auto loans, and $79.8 million in other consumer loans.
Construction. Loans for residential construction are for single-family properties to developers, builders, or end-users. These loans are underwritten based on
estimates of costs and completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control costs of the
projects.
Construction loans decreased $8.1 million, or 5.3%, to $145.4 million as of June 30, 2023 from $153.5 million as of December 31, 2022. The decrease resulted from contraction after higher demand for
residential construction as a result of home shortages in many of our markets peaked in the first quarter of 2023.
Non-owner occupied office real estate loans are included in commercial real estate loans and totaled $129.2 million at June 30, 2023. Owner occupied office real estate loans are included in commercial
loans and totaled $53.0 million at June 30, 2023.
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to
extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Company’s Consolidated Balance Sheets. The Company’s exposure to credit
loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit to our customers is represented by the contractual or notional amount of those instruments.
Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Company until the instrument is exercised. The contractual or notional amounts of those instruments reflect the extent of involvement we
have in particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company uses the same
credit policies in making commitments and conditional obligations as they do for on-balance sheet instruments. The amount and nature of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s
credit evaluation of the potential borrower.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and
private short-term borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments for which
collateral is deemed necessary.
The following table summarizes commitments we have made as of the dates presented.
June 30,
2023
|
December 31,
2022
|
|||||||
(Dollars in thousands)
|
||||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
637,400
|
$
|
682,296
|
||||
Standby letters of credit
|
12,779
|
13,864
|
||||||
Total
|
$
|
650,179
|
$
|
696,160
|
Allowance for Credit Losses for Loans
The ACL provides a reserve against which loan losses are charged for current expected credit losses. Management evaluates the appropriate level of the ACL on a quarterly basis. The analysis takes into
consideration the results of an ongoing loan review process, the purpose of which is to determine the level of credit risk within the portfolio and to ensure proper adherence to underwriting and documentation standards. Additional allowances are
provided to those loans which appear to represent a greater than normal exposure to risk. The quality of the loan portfolio and the adequacy of the ACL is assessed by regulatory examinations and the Company’s internal and external loan reviews. The
ACL consists of two elements: (1) specific valuation allowances established for expected losses on specifically analyzed loans and (2) collective valuation allowances calculated using comparable and quantifiable information from both internal and
external sources about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Expected credit losses are estimated over the contractual term
of the loans and adjusted for expected prepayments.
To determine the adequacy of the ACL on loans, the Company applied a dual credit risk rating (“DCRR”) methodology that estimates each loan’s
probability of default and loss given default to calculate the expected credit loss to non-analyzed loans. The DCRR process quantifies the expected credit loss at the loan level for the entire loan portfolio. Loan grades are assigned by a
customized scorecard that risk rates each loan based on multiple probability of default and loss given default elements to measure the risk of the loan portfolio. The ACL estimate incorporates the Company’s DCRR loan level risk rating methodology
and the expected default rate frequency term structure to derive loan level life of loan estimates of credit losses for every loan in the portfolio. The estimated credit loss for each loan is adjusted based on one-year through the cycle estimate
of expected credit loss to a life of loan measurement that reflects current conditions and forecasts. The life of loan expected loss is determined using the contractual weighted average life of the loan adjusted for prepayments. Prepayment speeds
are determined by grouping the loans into pools based on segments and risk rating. After the life of loan expected losses are determined, they are adjusted to reflect the Company’s reasonable and supportable economic forecast over a selected
range of a one to two years. The Company has developed regression models to project net charge-off rates based on macroeconomic variables (“MEVs”), typically a one-year period is used. MEV’s considered in the analysis consist of data
gathered from the St. Louis Federal Reserve Research Database (“FRED”), such as, federal funds rate, 10-year treasury rates, 30-year mortgage rates, crude oil prices, consumer price index, housing price index, unemployment rates, housing starts,
gross domestic product, and disposable personal income. These regression models are applied to the Company’s economic forecast to determine the corresponding net charge-off rates. The projected net charge-off
rates for the given economic scenario are used to adjust the through the cycle expected losses. Qualitative adjustments are also made to ACL results for additional risk factors that are relevant in assessing the expected credit losses within our
loan segments. These qualitative factor (“Q-Factor”) adjustments may increase or decrease management’s estimate of the ACL by a calculated percentage based upon the estimated level of risk within a particular segment. Q-Factor risk decisions
consider concentrations of the loan portfolio, expected changes to the economic forecasts, large relationships, and other factors related to credit administration, such as borrower’s risk rating and the potential effect of delayed credit score
migrations. Management quantifiably identifies segment percentage Q-Factor adjustments using a scorecard risk rating system scaled to historical loss experience within a segment and management’s perceived risk for that particular segment. In
addition to the loan level evaluations, nonaccrual loans with a balance of $250 thousand or more are individually analyzed based on facts and circumstances of the loan to determine if a specific allowance amount may be necessary. Specific
allowances may also be established for loans whose outstanding balances are below the above threshold when it is determined that the risk associated with the loan differs significantly from the risk factor amounts established for its loan
category.
Effective January 1, 2023, we adopted the CECL model and recognized a cumulative effect adjustment to the ACL for loans and off-balance sheet credit exposures of $1.3 million. The CECL model requires
recording life-of-loan projected losses in the loan portfolio based on future economic events and related loan portfolio credit performance. The prior accounting standard recorded reserves based on incurred losses at the balance sheet date.
The ACL for loans was $43.1 million at June 30, 2023, compared to $39.3 million at December 31, 2022, an increase of $3.8 million, or 9.8%. The increase is primarily a result of a provision for loan
losses of $4.7 million being recorded during the six months ended June 30, 2023 largely attributable to growth of $231.0 million in loans held for investment and the increase of $1.3 million in specific reserves noted previously. Nevertheless,
concerns regarding forecasted economic conditions continue to worsen due to the rising interest rate environment and persistent high inflation levels in the United States, and provisions for loan losses may be necessary in future periods.
The following table provides an analysis of the ACL for loans during the periods indicated.
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Average loans outstanding during the periods
|
||||||||||||||||
Commercial real estate
|
$
|
942,296
|
$
|
797,490
|
$
|
929,207
|
$
|
774,253
|
||||||||
Commercial – specialized
|
342,519
|
345,980
|
330,903
|
350,050
|
||||||||||||
Commercial – general
|
537,015
|
477,286
|
514,729
|
474,892
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
506,630
|
384,846
|
491,399
|
386,417
|
||||||||||||
Auto loans
|
319,875
|
279,113
|
320,978
|
261,605
|
||||||||||||
Other consumer
|
80,760
|
85,421
|
80,474
|
82,233
|
||||||||||||
Construction
|
143,832
|
146,713
|
146,074
|
145,820
|
||||||||||||
Loans held for sale
|
21,160
|
32,415
|
22,718
|
40,664
|
||||||||||||
Total average loans outstanding during the periods
|
$
|
2,894,087
|
$
|
2,549,264
|
$
|
2,836,482
|
$
|
2,515,934
|
||||||||
Net charge-offs (recoveries) during the periods
|
||||||||||||||||
Commercial real estate
|
$
|
—
|
$
|
(393
|
)
|
$
|
—
|
$
|
(418
|
)
|
||||||
Commercial – specialized
|
(18
|
)
|
(9
|
)
|
(80
|
)
|
(5
|
)
|
||||||||
Commercial – general
|
108
|
(127
|
)
|
246
|
58
|
|||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
38
|
|||||||||
Auto loans
|
146
|
37
|
324
|
77
|
||||||||||||
Other consumer
|
149
|
191
|
254
|
312
|
||||||||||||
Construction
|
—
|
166
|
272
|
166
|
||||||||||||
Total net charge-offs (recoveries) during the periods
|
$
|
383
|
$
|
(136
|
)
|
$
|
1,013
|
$
|
228
|
|||||||
Ratio of net charge-offs (recoveries) to average loans during the periods
|
||||||||||||||||
Commercial real estate
|
0.00
|
%
|
(0.05
|
)%
|
0.00
|
%
|
(0.05
|
)%
|
||||||||
Commercial – specialized
|
(0.01
|
)%
|
0.00
|
%
|
(0.02
|
)%
|
0.00
|
%
|
||||||||
Commercial – general
|
0.02
|
%
|
(0.03
|
)%
|
0.05
|
%
|
0.01
|
%
|
||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.01
|
%
|
||||||||
Auto loans
|
0.05
|
%
|
0.01
|
%
|
0.10
|
%
|
0.03
|
%
|
||||||||
Other consumer
|
0.18
|
%
|
0.22
|
%
|
0.32
|
%
|
0.38
|
%
|
||||||||
Construction
|
0.00
|
%
|
0.11
|
%
|
0.19
|
%
|
0.11
|
%
|
||||||||
Total ratio of net charge-offs (recoveries) to average loans during the periods
|
0.01
|
%
|
(0.01
|
)%
|
0.04
|
%
|
0.01
|
%
|
The following table provides other loan data as of the dates indicated.
June 30,
2023
|
December 31,
2022
|
|||||||
(Dollars in thousands)
|
||||||||
Total loans held for investment outstanding
|
$
|
2,979,063
|
$
|
2,748,081
|
||||
Nonaccrual loans
|
$
|
16,561
|
$
|
5,802
|
||||
Allowance for credit losses
|
$
|
43,137
|
$
|
39,288
|
||||
Ratio of allowance to total loans held for investment
|
1.45
|
%
|
1.43
|
%
|
||||
Ratio of allowance to nonaccrual loans
|
260.47
|
%
|
677.15
|
%
|
||||
Ratio of nonaccrual loans to total loans held for investment
|
0.56
|
%
|
0.21
|
%
|
Net charge-offs (recoveries) totaled $383 thousand and were 0.05% (annualized) of average loans outstanding for the three months ended June 30, 2023, compared to $(136) thousand and (0.02)% (annualized) for the three
months ended June 30, 2022. Net charge-offs totaled $1.0 million and were 0.07% (annualized) of average loans outstanding for the six months ended June 30, 2023, compared to $228 thousand and 0.02% (annualized) for the six months ended June 30,
2022. There was a $400 thousand recovery on a commercial tenant relationship in the second quarter of 2022 that affected both of the period comparisons. The allowance for loan losses as a percentage of loans held for investment was 1.45% at June
30, 2023 and 1.43% at December 31, 2022.
While the entire ACL for loans is available to absorb losses from any part of our loan portfolio, the following table sets forth the allocation of the ACL for loans for the periods presented and the
percentage of allowance in each classification to total allowance:
June 30, 2023
|
December 31, 2022
|
|||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Commercial real estate
|
$
|
14,501
|
33.6
|
%
|
$
|
13,029
|
33.1
|
%
|
||||||||
Commercial – specialized
|
4,154
|
9.7
|
3,425
|
8.7
|
||||||||||||
Commercial – general
|
7,637
|
17.7
|
9,215
|
23.5
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
8,851
|
20.5
|
6,194
|
15.8
|
||||||||||||
Auto loans
|
3,900
|
9.0
|
3,926
|
10.0
|
||||||||||||
Other consumer
|
1,107
|
2.6
|
1,376
|
3.5
|
||||||||||||
Construction
|
2,987
|
6.9
|
2,123
|
5.4
|
||||||||||||
Total allowance for credit losses
|
$
|
43,137
|
100.0
|
%
|
$
|
39,288
|
100.0
|
%
|
Asset Quality
Loans are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans may remain on accrual status between 30 days and 90 days past due. Loans on which the
accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a
reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is
subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal
and interest is probable.
Loans that exhibit characteristics different from their pool characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective ACL evaluation.
Income from loans on nonaccrual status is recognized to the extent cash is received and when the loan’s principal balance is deemed collectible. Depending on a particular loan’s circumstances, we analyze loans for specific allowance based upon
either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A
loan is considered collateral dependent when repayment of the loan is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods,
the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to our attention as part of our problem loan monitoring process, or if discussions with the borrower lead us to believe the last
appraised value no longer reflects the actual market for the collateral. The specific allowance amount on a collateral-dependent loan is charged-off to the allowance if deemed not collectible and the impairment amount on a loan that is not
collateral-dependent is set up as a specific reserve.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until sold and is initially recorded at fair value less costs to
sell when acquired, establishing a new cost basis.
Nonperforming loans include nonaccrual loans and loans past due 90 days or more. Nonperforming assets consist of nonperforming loans plus OREO.
At June 30, 2023, our total nonaccrual loans were $16.6 million, or 0.56% of total loans held for investment, as compared to $5.8 million, or 0.21% of total loans held for investment, at December 31,
2022. These loans within this amount that exceeded $250 thousand were specifically analyzed and specific valuation allowances were established as necessary and included in the ACL for loans as of June 30, 2023 to cover any probable loss. One
relationship totaling $13.3 million was placed on nonaccrual during the second quarter of 2023 with a specific reserve of $1.3 million based on the borrower beginning asset liquidation. The borrower has continued with payment performance and we
expect material reductions of principal in the third quarter 2023. Additionally, the Company had two credits totaling $2.9 million that were removed from nonaccrual status during the second quarter of 2023 as a result of principal paydowns,
improved cash flow, and continued sustained payment performance.
Nonperforming loans were $21.0 million at June 30, 2023 and $7.8 million at December 31, 2022.
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other than insignificant payment delay, or interest rate reduction.
When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL for loans. Typically, one type of concession, such as term extension, is granted initially. If the borrower continues to experience financial
difficulty, another concession, such as principal forgiveness, may be granted. In some cases, the Company provides multiple types of concessions on one loan. The Company closely monitors the performance of loans that are modified to borrowers
experiencing financial difficulty to understand the effectiveness of its modification efforts. Upon the Company’s determination that a modified loan has subsequently been deemed to not be fully collectible, the uncollectible amount is written off.
Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL for loans is adjusted by the same amount.
If a borrower on a restructured accruing loan has demonstrated performance under the previous terms, is not experiencing financial difficulty and shows the capacity to continue to perform under the
restructured terms, the loan will remain on accrual status. Otherwise, the loan will be placed on nonaccrual status until the borrower demonstrates a sustained period of performance, which generally requires six consecutive months of payments.
Securities Portfolio
The securities portfolio is the second largest component of the Company’s interest-earning assets, and the structure and composition of this portfolio is important to an analysis of the financial
condition of the Company. The securities portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or
lender; (ii) it provides liquidity to even out cash flows from the loan and deposit activities of customers; (iii) it can be used as an interest rate risk management tool, since it provides a large base of assets, the maturity and interest rate
characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and other funding sources of the Company; and (iv) it is an alternative interest-earning asset when loan demand is weak or when
deposits grow more rapidly than loans.
The securities portfolio consists of securities classified as either held-to-maturity or available-for-sale. Securities consist primarily of state and municipal securities, mortgage-backed securities
and U.S. government sponsored agency securities. We determine the appropriate classification at the time of purchase. All held-to-maturity securities are reported at amortized cost, adjusted for premiums and discounts that are recognized in
interest income using the interest method over the period to maturity. All available-for-sale securities are reported at fair value.
Our securities portfolio decreased $73.6 million, or 10.5%, to $628.1 million at June 30, 2023, compared to $701.7 million at December 31, 2022. The decrease was primarily due to
$76.6 million in sales, maturities, prepayments, and calls at June 30, 2023 as compared to December 31, 2022. The Company sold approximately $56.2 million of available for sale securities in the second quarter of
2023. This resulted in a loss on sale of $3.4 million. The average book yield of these securities was approximately 2.71%. The proceeds from the sale were used to help fund loan growth during the quarter.
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. During the three months ended June 30, 2023, the fair value of the Company’s available for sale
securities declined by $3.7 million. At June 30, 2023, the Company evaluated whether the decline in fair value has resulted from credit losses or other factors. Within this evaluation, management considers the extent to which fair value is less
than amortized cost, any changes to the rating of the security by rating agency, and adverse conditions specifically related to the security, among other factors. Based on management’s evaluation no unrealized losses on securities were determined
to be due to credit loss. Additionally, we anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these
securities and it is not probable that we will be required to sell them before recovery of the amortized cost basis, which may be at maturity, thus no losses have been recognized in the consolidated financial statements for securities in the
portfolio.
The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the date presented. Expected maturities may
differ from contractual maturities if borrowers have the right to call or prepay an obligation with or without call or prepayment penalties.
As of June 30, 2023
|
||||||||||||||||||||||||||||||||
Due in One
Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Ten Years
|
Due after
Ten Years
|
|||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
State and municipal
|
$
|
2,628
|
3.49
|
%
|
$
|
5,387
|
1.93
|
%
|
$
|
5,405
|
2.10
|
%
|
$
|
193,415
|
2.29
|
%
|
||||||||||||||||
Residential mortgage-backed securities
|
34
|
1.29
|
%
|
2,311
|
2.01
|
2,368
|
2.43
|
361,494
|
2.20
|
|||||||||||||||||||||||
Commercial mortgage-backed securities
|
—
|
—
|
—
|
—
|
48,533
|
2.22
|
—
|
—
|
||||||||||||||||||||||||
Commercial collateralized mortgage obligations
|
—
|
—
|
—
|
—
|
72,823
|
5.71
|
—
|
—
|
||||||||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
—
|
—
|
1,539
|
2.94
|
17,990
|
2.81
|
||||||||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
12,000
|
4.47
|
—
|
—
|
||||||||||||||||||||||||
Total available-for-sale
|
$
|
2,662
|
3.47
|
%
|
$
|
7,698
|
1.95
|
%
|
$
|
142,668
|
4.20
|
%
|
$
|
572,899
|
2.25
|
%
|
As of December 31, 2022
|
||||||||||||||||||||||||||||||||
Due in One
Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Ten Years
|
Due after
Ten Years
|
|||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
State and municipal
|
$
|
1,898
|
3.43
|
%
|
$
|
8,663
|
2.17
|
%
|
$
|
7,508
|
2.22
|
%
|
$
|
241,360
|
2.24
|
%
|
||||||||||||||||
Residential mortgage-backed securities
|
3
|
1.90
|
%
|
3,037
|
1.88
|
3,993
|
2.37
|
379,750
|
2.22
|
|||||||||||||||||||||||
Commercial mortgage-backed securities
|
—
|
—
|
—
|
—
|
49,161
|
2.21
|
—
|
—
|
||||||||||||||||||||||||
Commercial collateralized mortgage obligations
|
—
|
—
|
—
|
—
|
76,189
|
4.89
|
—
|
—
|
||||||||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
—
|
—
|
1,689
|
2.93
|
19,218
|
2.81
|
||||||||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
12,000
|
4.47
|
—
|
—
|
||||||||||||||||||||||||
Total available-for-sale
|
$
|
1,901
|
3.43
|
%
|
$
|
11,700
|
2.09
|
%
|
$
|
150,540
|
3.76
|
%
|
$
|
640,328
|
2.24
|
%
|
Deposits
Deposits represent the Company’s primary and most vital source of funds. We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and
certificate of deposits. We put continued effort into gathering noninterest-bearing demand deposit accounts through loan production, customer referrals, marketing staffs, mobile and online banking and various involvements with community networks.
Total deposits at June 30, 2023 were $3.57 billion, representing an increase of $168.1 million, or 4.9%, compared to $3.41 billion at December 31, 2022. The increase in total deposits since December
31, 2022 is primarily due to organic growth. The growth was largely in brokered deposits, which grew $81 million, and in public fund deposits, which grew approximately $45 million. As of June 30, 2023, 30.8% of total deposits were comprised of
noninterest-bearing demand accounts, 60.2% of interest-bearing non-maturity accounts and 9.0% of time deposits.
The following table shows the deposit mix as of the dates presented:
June 30, 2023
|
December 31, 2022
|
|||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,100,767
|
30.8
|
%
|
$
|
1,150,488
|
33.8
|
%
|
||||||||
NOW and other transaction accounts
|
400,779
|
11.2
|
350,910
|
10.3
|
||||||||||||
Money market and other savings
|
1,751,029
|
49.0
|
1,618,833
|
47.5
|
||||||||||||
Time deposits
|
321,947
|
9.0
|
286,199
|
8.4
|
||||||||||||
Total deposits
|
$
|
3,574,522
|
100.0
|
%
|
$
|
3,406,430
|
100.0
|
%
|
Average deposit balances and weighted average rates paid on deposits, on an annualized basis, for the periods indicated are shown below.
Three Months Ended June 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,075,514
|
0.00
|
%
|
$
|
1,171,454
|
0.00
|
%
|
||||||||
Interest-bearing deposits:
|
||||||||||||||||
NOW and interest-bearing demand accounts
|
307,171
|
2.24
|
%
|
352,350
|
0.25
|
%
|
||||||||||
Savings accounts
|
147,533
|
0.59
|
%
|
147,535
|
0.11
|
%
|
||||||||||
Money market accounts
|
1,604,478
|
2.64
|
%
|
1,403,567
|
0.31
|
%
|
||||||||||
Time deposits
|
299,358
|
2.61
|
%
|
334,819
|
1.15
|
%
|
||||||||||
Total interest-bearing deposits
|
2,358,540
|
2.45
|
%
|
2,238,271
|
0.39
|
%
|
||||||||||
Total deposits
|
$
|
3,434,054
|
1.69
|
%
|
$
|
3,409,725
|
0.27
|
%
|
Six Months Ended June 30,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
1,092,429
|
0.00
|
%
|
$
|
1,137,771
|
0.00
|
%
|
||||||||
Interest-bearing deposits:
|
||||||||||||||||
NOW and interest-bearing demand accounts
|
321,199
|
1.95
|
%
|
363,796
|
0.17
|
%
|
||||||||||
Savings accounts
|
149,743
|
0.83
|
%
|
148,276
|
0.10
|
%
|
||||||||||
Money market accounts
|
1,552,927
|
2.44
|
%
|
1,408,536
|
0.27
|
%
|
||||||||||
Time deposits
|
291,677
|
2.31
|
%
|
336,962
|
1.16
|
%
|
||||||||||
Total interest-bearing deposits
|
2,315,546
|
2.25
|
%
|
2,257,570
|
0.38
|
%
|
||||||||||
Total deposits
|
$
|
3,407,975
|
1.53
|
%
|
$
|
3,395,341
|
0.25
|
%
|
The scheduled maturities of time deposits as of June 30, 2023 follows:
(Dollars in thousands)
|
Three
Months
|
Three to
Six Months
|
Six to
12 Months
|
After
12 Months
|
Total
|
|||||||||||||||
$
|
3,610
|
$
|
8,927
|
$
|
36,665
|
$
|
19,974
|
$
|
69,176
|
The estimated amount of uninsured and uncollateralized deposits as of June 30, 2023 was $576.9 million. This represented approximately 16% of total deposits and excludes collateralized public fund
deposits.
Time deposits in amounts of more than $250 thousand represent the type of deposit most likely to affect the Company’s future earnings because of interest rate sensitivity. The effective cost of these
funds is generally higher than other time deposits because the funds are usually obtained at premium rates of interest. Time deposits in amounts of more than $250 thousand totaled $130.4 million at June 30, 2023.
Borrowed Funds
In addition to deposits, we may utilize advances from the FHLB and other borrowings as a supplementary funding source to finance our operations.
FHLB Advances. The FHLB allows us to borrow, both short and long-term, on a blanket floating lien status collateralized by first mortgage loans and commercial
real estate loans as well as FHLB stock. At June 30, 2023 and December 31, 2022, we had total remaining borrowing capacity from the FHLB of $1.01 billion and $920.2 million, respectively.
We had no FHLB borrowings during the six months ended June 30, 2023 or 2022.
Federal Reserve Bank of Dallas. The Bank has a line of credit with the Federal Reserve Bank of Dallas (the “FRB”). The amount of the line is determined on a
monthly basis by the FRB. The line is collateralized by a blanket floating lien on all agriculture, commercial and consumer loans. The amount of the line was $611.7 million and $648.3 million at June 30, 2023 and December 31, 2022, respectively.
We had no long-term FRB borrowings during the six months ended June 30, 2023 or 2022.
In addition, we have access to the FRB’s BTFP. As of June 30, 2023, the Company has not pledged any securities for the BTFP but has approximately $200 million of available securities that can be used as collateral
for additional borrowings through the program.
Lines of Credit. The Bank has uncollateralized lines of credit with multiple banks as a source of funding for liquidity management. The total amount of the
lines was $140.0 million and 160.0 million as of June 30, 2023 and December 31, 2022, respectively. The lines of credit were not used, other than testing, during the three or six months ended June 30, 2023 or the three or six months ended June 30,
2022.
Subordinated Debt. In December 2018, the Company issued $26.5 million in subordinated notes. Notes totaling $12.4 million have a maturity date of December 2028
and an average fixed rate of 5.74% for the first five years. The remaining $14.1 million of notes have a maturity date of December 2030 and an average fixed rate of 6.41% for the first seven years. After the fixed rate periods, all notes will float
at the Wall Street Journal prime rate, with a floor of 4.0% and a ceiling of 7.5%. These notes pay interest quarterly, are unsecured, and may be called by the Company at any time after the remaining
maturity is five years or less. Additionally, these notes are intended to qualify for Tier 2 capital treatment, subject to regulatory limitations.
On September 29, 2020, the Company issued $50.0 million in subordinated notes. Proceeds were reduced by approximately $926 thousand in debt issuance costs. The notes have a maturity date
of September 2030 with a fixed rate of 4.50% for the first five years. After the expiration of the fixed rate period, the notes will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing
Rate, as published by the Federal Reserve Bank of New York, plus 438 basis points. These notes pay interest semi-annually, are unsecured, and may be called by the Company at any time after the remaining maturity
is five years or less. Additionally, these notes are intended to qualify for Tier 2 capital treatment, subject to regulatory limitations.
As of June 30, 2023, the total amount of subordinated debt outstanding was $76.5 million less approximately $418 thousand of remaining debt issuance costs for a total balance of $76.1 million.
Junior Subordinated Deferrable Interest Debentures and Trust Preferred Securities. Between March 2004 and June 2007, the Company formed three wholly-owned
statutory business trusts solely for the purpose of issuing trust preferred securities, the proceeds of which were invested in junior subordinated deferrable interest debentures. The trusts are not consolidated and the debentures issued by the
Company to the trusts are reflected in the Consolidated Balance Sheets. The Company records interest expense on the debentures in its consolidated financial statements. The amount of debentures outstanding was $46.4 million at June 30, 2023 and
December 31, 2022. The Company has the right, as has been exercised in the past, to defer payments of interest on the securities for up to twenty consecutive quarters. During such time, corporate dividends may not be paid. The Company is current in
its interest payments on the debentures.
The chart below indicates certain information, as of June 30, 2023, about each of the statutory trusts and the junior subordinated deferrable interest debentures, including the date the junior
subordinated deferrable interest debentures were issued, outstanding amounts of trust preferred securities and junior subordinated deferrable interest debentures, the maturity date of the junior subordinated deferrable interest debentures, and the
interest rates on the junior subordinated deferrable interest debentures.
Name of Trust
|
Issue
Date
|
Amount of
Trust Preferred
Securities
|
Amount of
Debentures
|
Stated
Maturity Date of
Trust Preferred
Securities and
Debentures(1)
|
Interest Rate of
Trust Preferred
Securities and
Debentures(2)(3)
|
|||||||||
(Dollars in thousands)
|
||||||||||||||
South Plains Financial Capital Trust III
|
2004
|
$
|
10,000
|
$
|
10,310
|
2034
|
3-mo. LIBOR + 265 bps; 7.47%
|
|||||||
South Plains Financial Capital Trust IV
|
2005
|
20,000
|
20,619
|
2035
|
3-mo. LIBOR + 139 bps; 6.26%
|
|||||||||
South Plains Financial Capital Trust V
|
2007
|
15,000
|
15,464
|
2037
|
3-mo. LIBOR + 150 bps; 6.37%
|
|||||||||
Total
|
$
|
45,000
|
$
|
46,393
|
(1) |
May be redeemed at the Company’s option.
|
(2) |
Interest payable quarterly with principal due at maturity.
|
(3) |
Rate as of last reset date, prior to June 30, 2023.
|
Liquidity and Capital Resources
Liquidity
Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all
at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily
cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal
funds sold, and fair value of unpledged investment securities. Other available sources of liquidity include wholesale deposits, and additional borrowings from correspondent banks, FHLB advances, and the Federal Reserve discount window. At June 30,
2023, the Bank had the capacity to borrow additional funds from the FHLB and Federal Reserve discount window of up to approximately $1.01 billion and $611.7 million, respectively.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and
increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
Management believes that the Company has adequate liquidity to meet its obligations. However, if general economic conditions, potential recession in the United States and our market areas, the impacts
related to or resulting from recent bank failures and any continuation of the recent uncertainty in the banking industry, including the associated impact to the Company and other financial institutions of any regulatory changes or other mitigation
efforts taken by government agencies in response thereto, increased competition for deposits and related changes in deposit customer behavior, changes in market interest rates, the persistence of the current inflationary environment in the United
States and our market areas, or other events, cause these sources of external funding to become restricted or are eliminated, the Company may not be able to raise adequate funds or may incur substantially higher funding costs or operating
restrictions in order to raise the necessary funds to support the Company’s operations and growth.
Capital
Total stockholders’ equity increased to $392.0 million as of June 30, 2023, compared to $357.0 million as of December 31, 2022, an increase of $35.0 million, or 9.8%. The
increase from December 31, 2022 was primarily the result of $38.9 million in net earnings for the six months ended June 30, 2023 and an increase in accumulated other comprehensive income (“AOCI”) of $3.3 million, net of tax, partially offset by
repurchases of common stock of $2.5 million and $4.4 million of dividends paid. The increase in AOCI was attributed to the increase in fair value of our available for sale securities and fair value hedges, net of tax, as a result of some moderation
in the rising interest rate environment during the period.
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and
possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described
below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies. The capital amounts and classifications are
subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and ratio of
common equity tier 1 (“CET1”) capital, tier 1 capital and total capital to risk-weighted assets and of tier 1 capital to average consolidated assets, referred to as the “leverage ratio.”
The risk-based capital ratios measure the adequacy of a bank’s capital against the riskiness of its assets and off-balance sheet activities. Failure to maintain adequate capital is a basis for “prompt
corrective action” or other regulatory enforcement action. In assessing a bank’s capital adequacy, regulators also consider other factors such as interest rate risk exposure; liquidity, funding and market risks; quality and level of earnings;
concentrations of credit, quality of loans and investments; risks of any nontraditional activities; effectiveness of bank policies; and management’s overall ability to monitor and control risks.
At June 30, 2023 and December 31, 2022, the Company met the definition of “well-capitalized” under the applicable regulations of the Board of Governors of the Federal Reserve System and the Bank was
“well capitalized” under the FDIC’s regulatory framework for prompt corrective action and the Basel III capital guidelines. Management believes that no conditions or events have occurred since June 30, 2023 that would materially adversely change
such capital classifications. From time to time, we may need to raise additional capital to support our and the Bank’s further growth and to maintain our “well capitalized” status.
The following table presents our and the Bank’s regulatory capital ratios as of the dates indicated.
June 30, 2023
|
December 31, 2022
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
South Plains Financial, Inc.:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
597,335
|
16.75
|
%
|
$
|
559,094
|
16.58
|
%
|
||||||||
Tier 1 capital (to risk-weighted assets)
|
476,708
|
13.37
|
443,265
|
13.15
|
||||||||||||
CET 1 capital (to risk-weighted assets)
|
431,708
|
12.11
|
398,265
|
11.81
|
||||||||||||
Tier 1 capital (to average assets)
|
476,706
|
11.67
|
443,265
|
11.03
|
||||||||||||
City Bank:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
492,582
|
13.73
|
%
|
$
|
454,427
|
13.48
|
%
|
||||||||
Tier 1 capital (to risk-weighted assets)
|
447,754
|
12.48
|
414,559
|
12.30
|
||||||||||||
CET 1 capital (to risk-weighted assets)
|
447,754
|
12.48
|
414,559
|
12.30
|
||||||||||||
Tier 1 capital (to average assets)
|
447,754
|
10.97
|
414,559
|
10.32
|
Community Bank Leverage Ratio
On September 17, 2019, the federal banking agencies jointly finalized a rule to be effective January 1, 2020 and intended to simplify the regulatory capital requirements described above for qualifying
community banking organizations that opt into the Community Bank Leverage Ratio (“CBLR”) framework, as required by Section 201 of the EGRRCPA. The final rule became effective on January 1, 2020, and the CBLR framework became available for banks to
use beginning with their March 31, 2020 Call Reports. Under the final rule, if a qualifying community banking organization opts into the CBLR framework and meets all requirements under the framework, it will be considered to have met the
well-capitalized ratio requirements under the “prompt corrective action” regulations described above and will not be required to report or calculate risk-based capital. In order to qualify for the CBLR framework, a community banking organization
must have a tier 1 leverage ratio of greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. Although the Company and the Bank are qualifying
community banking organizations, the Company and the Bank have elected not to opt in to the CBLR framework at this time and will continue to follow the Basel III capital requirements as described above.
Treasury Stock
The Company repurchased stock in accordance with its previously-announced stock repurchase program during the three and six months ended June 30, 2023 and 2022. For the three and six months ended June
30, 2023, we repurchased 112,954 shares of common stock for a total of $2.5 million. These shares were retired immediately upon repurchase by the Company and not included in treasury stock. See Part II, Item 2, “Unregistered Sales of Equity
Securities and Use of Proceeds,” of this Form 10-Q for further information.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our interest rate risk policy provides management with the guidelines for effective funds management, and
we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our sensitivity position within our established guidelines.
Interest rate sensitivity involves the relationships between rate-sensitive assets and liabilities and is an indication of the probable effects of interest rate fluctuations on the Company’s net
interest income. Interest rate-sensitive assets and liabilities are those with yields or rates that are subject to change within a future time period due to maturity or changes in market rates. The model is used to project future net interest
income under a set of possible interest rate movements. The Company’s Investment/Asset Liability Committee (“ALCO Committee”) reviews this information to determine compliance with the limits set by the Bank’s board of directors.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and
interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest
income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of business. Based upon the nature of our operations, we are not subject to foreign exchange or
commodity price risk. We do not own any trading assets.
Our exposure to interest rate risk is managed by the ALCO Committee, in accordance with policies approved by the Bank’s board of directors. The ALCO Committee formulates strategies based on
appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the ALCO Committee considers the impact on earnings and capital on the current outlook on interest rates, potential changes in interest rates,
regional economies, liquidity, business strategies and other factors. The ALCO Committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and
liabilities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the ALCO Committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management
employs methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities and an interest rate shock simulation model.
We use interest rate risk simulation models and shock analyses to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on
other financial metrics. Contractual maturities and re-pricing opportunities of loans are incorporated in the model. The average lives of non-maturity deposit accounts are based on decay assumptions and are incorporated into the model. All of the
assumptions used in our analyses are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual
results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
On a quarterly basis, we run a simulation model for a static balance sheet and other scenarios. These models test the impact on net interest income from changes in market interest rates under various
scenarios. Under the static model, rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel and non-parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel
movements in the yield curve compared to a flat yield curve scenario. Non-parallel simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Our internal policy regarding internal rate risk
simulations currently specifies that for gradual parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 7.5% for a 100 basis point shift, 15% for a 200 basis
point shift, and 22.5% for a 300 basis point shift.
The following tables summarize the simulated change in net interest income over a 12-month horizon as of the dates indicated:
June 30,
2023
|
December 31,
2022
|
||||||||
Change in Interest Rates (Basis Points)
|
Percent Change in
Net Interest Income
|
Percent Change in
Net Interest Income
|
|||||||
+300
|
(4.23
|
)%
|
(1.50
|
)%
|
|||||
+200
|
(2.76
|
)%
|
(0.96
|
)%
|
|||||
+100
|
(1.31
|
)%
|
(0.61
|
)%
|
|||||
-100
|
1.41
|
%
|
(1.50
|
)%
|
|||||
-200
|
2.83
|
%
|
(2.81
|
)%
|
Impact of Inflation
Our consolidated financial statements and related notes included elsewhere in this Form 10-Q have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). GAAP requires
the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession.
The Company’s asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of the Company are monetary in nature. Management believes the
impact of inflation on financial results depends upon the Company’s ability to react to changes in interest rates and by such reaction, reduce the inflationary impact on performance. Interest rates do not necessarily move in the same direction, or
at the same magnitude, as the prices of other goods and services. However, other operating expenses do reflect general levels of inflation. Management seeks to manage the relationship between interest rate-sensitive assets and liabilities in order
to protect against wide net interest income fluctuations, including those resulting from inflation.
Various information shown elsewhere in this Report will assist in the understanding of how well the Company is positioned to react to changing interest rates and inflationary trends. In particular, additional
information related to the Company’s interest rate-sensitive assets and liabilities is contained in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Report under the heading “Interest Rate
Sensitivity and Market Risk.”
Non-GAAP Financial Measures
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures
discussed in this Report as being non-GAAP financial measures. We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of
excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S. in our statements of
comprehensive income (loss), balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures
calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in
accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this Report may differ from that of other companies reporting measures with similar names. It is important to understand how other
banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this Report when comparing such non-GAAP financial measures.
Tangible Book Value Per Common Share. Tangible book value per share is a non-GAAP measure generally used by investors, financial analysts and investment
bankers to evaluate financial institutions. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important
to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value
while not increasing our tangible book value.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts and
investment bankers to evaluate financial institutions. We calculate tangible common equity, as described above, and tangible assets as total assets less goodwill, core deposit intangibles and other intangible assets, net of accumulated
amortization. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who
are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total stockholders’
equity and assets while not increasing our tangible common equity or tangible assets.
The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets and then presents book value per common share,
tangible book value per common share, total stockholders’ equity to total assets, and tangible common equity to tangible assets:
June 30,
2023
|
December 31, 2022
|
|||||||
(Dollars in thousands)
|
||||||||
Total stockholders’ equity
|
$
|
392,029
|
$
|
357,014
|
||||
Less: Goodwill and other intangibles
|
(22,149
|
)
|
(23,857
|
)
|
||||
Tangible common equity
|
$
|
369,880
|
$
|
333,157
|
||||
Total assets
|
$
|
4,150,129
|
$
|
3,944,063
|
||||
Less: Goodwill and other intangibles
|
(22,149
|
)
|
(23,857
|
)
|
||||
Tangible assets
|
$
|
4,127,980
|
$
|
3,920,206
|
||||
Shares outstanding
|
16,952,072
|
17,027,197
|
||||||
Total stockholders’ equity to total assets
|
9.45
|
%
|
9.05
|
%
|
||||
Tangible common equity to tangible assets
|
8.96
|
%
|
8.50
|
%
|
||||
Book value per share
|
$
|
23.13
|
$
|
20.97
|
||||
Tangible book value per share
|
$
|
21.82
|
$
|
19.57
|
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management
makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions and
judgments are based on information available as of the date of the consolidated financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the consolidated financial
statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our consolidated financial statements.
The Jumpstart Our Business Startups Act (the “JOBS Act”) permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to
take advantage of this extended transition period, which means that the consolidated financial statements included in this Form 10-Q, as well as any financial statements that we file in the future, will not be subject to all new or revised
accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional
information about these policies can be found in Note 1 of the 2022 Annual Report on Form 10-K or the Company’s consolidated financial statements as of June 30, 2023.
Securities. Investment securities may be classified into trading, held-to-maturity, or available-for-sale portfolios. Securities that are held principally for
resale in the near term are classified as trading. Securities that management has the ability and positive intent to hold to maturity are classified as held-to-maturity and recorded at amortized cost. Securities not classified as trading or
held-to-maturity are available-for-sale and are reported at fair value with unrealized gains and losses excluded from earnings, but included in the determination of other comprehensive income (loss). Management uses these assets as part of its
asset/liability management strategy; they may be sold in response to changes in liquidity needs, interest rates, resultant prepayment risk changes, and other factors. Management determines the appropriate classification of securities at the time of
purchase. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. The cost of securities sold is based on the specific identification method.
Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding
principal balances net of any unearned income, charge-offs, unamortized deferred fees and costs on originated loans, and premiums or discounts on purchased loans. Interest income is accrued on the unpaid principal balance. Loan origination fees,
net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the straight-line method, which is not materially different from the effective interest method required by GAAP.
Loans are placed on non-accrual status when, in management’s opinion, collection of interest is unlikely, which typically occurs when principal or interest payments are more than ninety days past due.
When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are
returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Credit Losses. The ACL for loans is established for future expected credit losses through a provision for credit losses charged to earnings.
Expected losses are calculated using comparable and quantifiable information both internal and external about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability
of the reported amount. Expected credit losses are estimated over the contractual term of the loans and adjusted for expected prepayments when appropriate. Loan losses are charged against the allowance when management believes the uncollectibility
of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The Company’s ACL for loans consists of specific valuation allowances established for probable losses on specifically analyzed loans and collective
valuation allowances calculated using comparable and quantifiable information both internal and external about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability
of the reported amount.
The ACL for loans is evaluated on a quarterly basis by management and is based upon management’s review of the collectability of the loans in light of historical experience, the nature and volume of
the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are
susceptible to significant revision as more information becomes available. The determination of the adequacy of the ACL for loans is based on estimates that are particularly susceptible to significant changes in the economic environment and market
conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Bank’s loans are generally secured by specific items of collateral including real property,
crops, livestock, consumer assets, and other business assets.
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on various factors. In addition, regulatory
agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the
time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Loans that exhibit characteristics different from their pool characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective ACL for loans
evaluation. Certain of these loans are considered to be collateral dependent with the borrower experiencing financial difficulty. For these loans, the fair value of collateral practical expedient is elected whereby the allowance is calculated as
the amount by which the amortized cost exceeds the fair value of collateral, less costs to sell. All non-accrual loans $250 thousand or greater are analyzed for a specific ACL.
Prior to the adoption of the CECL model, the ACL for loans was established through a provision for loan losses charged to expense, which represented management’s best estimate of inherent losses that
had been incurred within the existing portfolio of loans. In addition, a loan was considered impaired when, based on current information and events, it was probable that the Company would be unable to collect the scheduled payments of principal or
interest when due according to the contractual terms of the loan agreement. All loans rated substandard or worse and greater than $250 thousand were specifically reviewed to determine if they were impaired. Loans that were determined to be impaired
were then evaluated to determine estimated impairment, if any. Impairment was measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market
price, or the fair value of the collateral if the loan was collateral dependent. Loans that were not individually determined to be impaired or were not subject to the specific review of impaired status were subject to the general valuation
allowance portion of the ACL.
The Company estimates expected credit losses on off balance-sheet credit exposures over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend
credit, unless that obligation is unconditionally cancellable by the Company. The ACL for off-balance sheet credit exposures is adjusted through provision for credit losses. The estimate includes consideration of the likelihood that funding will
occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Utilization rates are determined based on a two-year rolling average of historical usage. Expected loss rates for all pass rated loans are
used to determine the ACL for off-balance sheet credit exposures.
For securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its
amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized costs basis is written down to fair value through income. For AFS securities that do not meet the aforementioned criteria, the
Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the
security by rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are
compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the
fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income (loss). Changes in the ACL are recorded as provision for credit losses. Losses are charged
against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest is excluded from the estimate of credit losses on
securities.
Loans Held for Sale. Loans held for sale are comprised of residential mortgage loans. Loans that are originated for best efforts delivery are carried at the
lower of aggregate cost or fair value as determined by aggregate outstanding commitments from investors or current investor yield requirements. All other loans held for sale are carried at fair value. Loans sold are typically subject to certain
indemnification provisions with the investor; management does not believe these provisions will have any significant consequences.
Mortgage Servicing Rights Asset. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the statement
of comprehensive income (loss) effect recorded in net gain on sale of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates present
value of estimated future servicing income.
Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports change in fair value of servicing assets in earnings in the period in
which the changes occur, and are included with other noninterest income in the consolidated financial statements. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment
speeds and default rates and losses.
Goodwill and Other Intangible Assets. Goodwill resulting from business combinations is generally determined as the excess of the fair value of the
consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment at least annually or more frequently if events and circumstances
exist that indicate that an impairment test should be performed. Intangible assets with definite lives are amortized over their estimated useful lives.
Recently Issued Accounting Pronouncements
See Note 1, Summary of Significant Accounting Policies, in the notes to the consolidated financial statements included elsewhere in this Form 10-Q regarding the impact of new accounting pronouncements
which we have adopted.
Item 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
The Company manages market risk, which, as a financial institution is primarily interest rate volatility, through the ALCO Committee of the Bank, in accordance with policies approved by its
board of directors. The Company uses an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial
metrics. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Sensitivity and Market Risk” herein for a discussion of how we manage market risk.
Item 4. |
Controls and Procedures
|
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or
the Exchange Act) were effective as of the end of the period covered by this Form 10-Q.
Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three
months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting, except as noted below. Beginning January 1, 2023, the Company adopted ASU No.
2016-13, Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. The Company implemented changes to the policies, processes, and controls over the estimation of the allowance for credit losses to
support the adoption of ASU 2016-13. Many controls under this new standard mirror controls under the prior GAAP methodology. New controls were established over the review of the reasonable and supportable assumptions used for the economic
forecast and qualitative adjustment risks. In addition, controls were modified to require final approval of the allowance for credit losses estimate to a chartered committee within the Company. Finally, there were new controls established over
the Company’s loan scorecard process.
Item 1. |
Legal Proceedings
|
The Company and its subsidiaries are subject to various legal actions, as described in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report on Form
10-K”) filed with the SEC on March 13, 2023. Except as described above or in our 2022 Annual Report on Form 10-K, we are not presently involved in any other litigation, nor to our knowledge is any litigation threatened against us, that in
management’s opinion would result in any material adverse effect on our financial position or results of operations or that is not expected to be covered by insurance.
Item 1A. |
Risk Factors
|
In evaluating an investment in any of our securities, investors should consider carefully, among other things, information under the heading “Cautionary Notice Regarding Forward-Looking Statements”
in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this Form 10-Q and the risk factors previously disclosed under the heading “Risk Factors” in Part I, Item 1A of our 2022 Annual Report
on Form 10-K. Management believes there have been no material changes in the risk factors disclosed by the Company in the 2022 Annual Report on Form 10-K.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
Issuer Purchases of Equity Securities
On May 5, 2023, the Company’s board of directors approved a stock repurchase program pursuant to which the Company may, from time to time, purchase up to $15.0 million of its outstanding shares
of common stock (the “Program”). The shares may be repurchased from time to time in privately negotiated transactions or the open market, including pursuant to Rule 10b5-1 trading plans, and in accordance with applicable regulations of the SEC.
The Company is not obligated to purchase any shares of its common stock under the Program and the timing and exact amount of any repurchases will depend on various factors including, the performance of the Company’s stock price, general market
and other conditions, applicable legal requirements and other factors. The Program may be terminated or amended by the Company’s board of directors at any time prior to the expiration date of May 5, 2024.
The following table summarizes the Company’s share repurchase activity for the three months ended June 30, 2023.
Total Shares
Repurchased
|
Average Price
Paid Per Share
|
Total Dollar Amount
Purchased Pursuant to
Publicly-Announced Plan
|
Maximum Dollar Amount
Remaining Available for
Repurchase Pursuant to
Publicly-Announced Plan
|
|||||||||||||
May 2023
|
41,971
|
$
|
21.37
|
$
|
896,788
|
$
|
14,103,212
|
|||||||||
June 2023
|
70,983
|
23.26
|
1,651,332
|
12,451,880
|
||||||||||||
Total
|
112,954
|
Item 3. |
Defaults upon Senior Securities
|
Not applicable.
Item 4. |
Mine Safety Disclosures
|
Not applicable.
Item 5. |
Other Information
|
During the three months ended June 30, 2023, no directors or officers of the Company adopted
or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408
of Regulation S-K.
Item 6. |
Exhibits
|
Exhibit
Number
|
Description
|
|
Securities Purchase Agreement, dated April 1, 2023, by and among South Plains Financial, Inc., City Bank and Alliant Insurance Services, Inc. (incorporated by reference to Exhibit 2.1 to
the Company’s Current Report on Form 8-K filed with the SEC on April 4, 2023) (File No. 001-38895).
|
||
Amended and Restated Certificate of Formation of South Plains Financial, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed with the SEC on April 12, 2019)
(File No. 333-230851).
|
||
Second Amended and Restated Bylaws of South Plains Financial, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 1,
2021) (File No. 001-38895).
|
||
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101*
|
The following material from South Plains Financial, Inc.’s Form 10-Q for the quarter ended June 30, 2023, formatted in XBRL (eXtensible Business Reporting Language), filed herewith: (i)
Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated
Financial Statements.
|
* |
Filed with this Form 10-Q
|
** |
Furnished with this Form 10-Q
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
South Plains Financial, Inc.
|
|||
Date:
|
August 7, 2023
|
By:
|
/s/ Curtis C. Griffith
|
Curtis C. Griffith
|
|||
Chairman and Chief Executive Officer
|
|||
Date:
|
August 7, 2023
|
By:
|
/s/ Steven B. Crockett
|
Steven B. Crockett
|
|||
Chief Financial Officer and Treasurer
|
59